(Mark One) |
|||
¨ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g)
OF THE SECURITIES EXCHANGE ACT OF 1934
or |
||
x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2003
or |
||
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 1-15096 |
|
Not Applicable |
|
Switzerland |
(Translation of Registrants name into English) |
|
(Jurisdiction of incorporation or organization) |
Title of each class: |
|
Name of each exchange on which registered: |
Bearer Shares, nominal value CHF25 per share |
|
New York Stock Exchange* |
|
|
|
American Depositary Shares (as evidenced by American Depositary Receipts), each representing one fortieth of a Bearer Share |
|
New York Stock Exchange |
Bearer Shares, nominal value CHF 25 per share: |
11,406,887 outstanding | ||
Registered Shares, nominal value CHF 10 per share: |
11,013,040 outstanding |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
x |
|
Yes |
|
¨ |
|
No |
|
¨ |
|
Item 17 |
|
x |
|
Item 18 |
| ||
Item |
|
Page No. | ||
|
| |||
PART I | ||||
1. |
1 | |||
2. |
1 | |||
3. |
1 | |||
4. |
13 | |||
5. |
36 | |||
6. |
52 | |||
7. |
60 | |||
8. |
61 | |||
9. |
64 | |||
10. |
64 | |||
11. |
72 | |||
12. |
75 |
| ||
- i - | ||
| ||
Item |
|
Page No. | ||
|
| |||
PART II | ||||
13. |
76 | |||
14. |
76 | |||
15. |
76 | |||
16A. |
76 | |||
16B. |
76 | |||
16C. |
76 | |||
|
|
| ||
PART III | ||||
17. |
78 | |||
18. |
78 | |||
19. |
78 | |||
SIGNATURES | ||||
|
79 | |||
|
F-1 |
| ||
- ii - | ||
| ||
Year ended December 31, |
||||||||||||||||
|
||||||||||||||||
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
2000 |
|
|
1999 |
|||
|
|
|
|
|
||||||||||||
(U.S. dollars in thousands, except per share data) |
||||||||||||||||
Income Statement Data: |
|
|
|
|
|
|||||||||||
Product sales |
$ |
1,858,009 |
$ |
1,423,130 |
$ |
1,249,405 |
$ |
1,146,998 |
$ |
1,054,144 |
||||||
Royalty and license income |
160,608 |
114,705 |
127,065 |
92,656 |
78,400 |
|||||||||||
|
|
|
|
|
||||||||||||
Total revenues |
2,018,617 |
1,537,835 |
1,376,470 |
1,239,654 |
1,132,544 |
|||||||||||
Operating expenses: |
|
|
|
|
|
|||||||||||
Cost of product sales |
279,619 |
223,751 |
213,160 |
229,907 |
260,748 |
|||||||||||
Selling, general and administrative |
636,823 |
504,248 |
446,945 |
393,716 |
369,747 |
|||||||||||
Research and development, net |
467,779 |
358,099 |
308,561 |
263,152 |
221,629 |
|||||||||||
Restructuring |
|
16,303 |
|
|
|
|||||||||||
Other operating expense, net |
199,476 |
85,811 |
70,152 |
31,147 |
58,718 |
|||||||||||
|
|
|
|
|
||||||||||||
Total operating expenses |
1,583,697 |
1,188,212 |
1,038,818 |
917,922 |
910,842 |
|||||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|||||||||||
Operating income |
434,920 |
349,623 |
337,652 |
321,732 |
221,702 |
|||||||||||
Financial income, net |
44,018 |
36,476 |
51,381 |
52,277 |
2,458 |
|||||||||||
Other expense, net |
19,743 |
1,658 |
2,548 |
2,411 |
1,078 |
|||||||||||
|
|
|
|
|
||||||||||||
Total non-operating income, net |
24,275 |
34,818 |
48,833 |
49,866 |
1,380 |
|||||||||||
|
|
|
|
|
||||||||||||
Income before taxes and minority interests |
459,195 |
384,441 |
386,485 |
371,598 |
223,082 |
|||||||||||
Taxes |
68,905 |
63,127 |
69,816 |
70,384 |
39,778 |
|||||||||||
|
|
|
|
|
||||||||||||
Income before minority interests |
390,290 |
321,314 |
316,669 |
301,214 |
183,304 |
|||||||||||
Minority interests |
327 |
536 |
(52 |
) |
174 |
8 |
||||||||||
|
|
|
|
|
||||||||||||
Net income |
$ |
389,963 |
$ |
320,778 |
$ |
316,721 |
$ |
301,040 |
$ |
183,296 |
||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|||||||||||
Per Share Data: |
|
|
|
|
|
|||||||||||
Basic income per share (1)(2): |
|
|
|
|
|
|||||||||||
Bearer shares |
$ |
24.63 |
$ |
20.07 |
$ |
19.72 |
$ |
19.50 |
$ |
12.23 |
||||||
Registered shares |
9.85 |
8.03 |
7.89 |
7.80 |
4.89 |
|||||||||||
American depositary shares (3) |
0.62 |
0.50 |
0.49 |
0.49 |
0.31 |
|||||||||||
Diluted income per share (1)(2): |
|
|
|
|
|
|||||||||||
Bearer shares |
24.59 |
20.04 |
19.68 |
19.46 |
12.23 |
|||||||||||
Registered shares |
9.84 |
8.02 |
7.87 |
7.78 |
4.89 |
|||||||||||
American depositary shares (3) |
0.61 |
0.50 |
0.49 |
0.49 |
0.31 |
|||||||||||
Cash dividends paid (1)(4): |
|
|
|
|
|
|||||||||||
Bearer shares |
5.42 |
4.02 |
3.35 |
1.15 |
1.29 |
|||||||||||
Registered shares |
2.17 |
1.61 |
1.34 |
0.46 |
0.52 |
|||||||||||
American depositary shares (3) |
0.14 |
0.10 |
0.08 |
0.03 |
0.03 |
|||||||||||
|
|
|
|
|
|
|||||||||||
Supplemental Per Equivalent Bearer Share Data: |
|
|
|
|
|
|||||||||||
Net income, basic (1)(5) |
$ |
24.63 |
$ |
20.07 |
$ |
19.72 |
$ |
19.50 |
$ |
12.23 |
||||||
Net income, diluted (1)(5) |
24.59 |
20.04 |
19.68 |
19.46 |
12.23 |
| ||
- 1 - | ||
| ||
As of December 31, |
||||||||||||||||
|
||||||||||||||||
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
2000 |
|
|
1999 |
|||
|
|
|
|
|
||||||||||||
(U.S. dollars in thousands, except per share data) |
||||||||||||||||
Balance Sheet Data: |
|
|
|
|
|
|||||||||||
Cash, cash equivalents and short-term investments |
$ |
1,438,782 |
$ |
1,064,898 |
$ |
1,475,504 |
$ |
1,438,485 |
$ |
398,812 |
||||||
Working capital (6) |
1,543,933 |
1,139,848 |
1,527,359 |
1,505,534 |
405,721 |
|||||||||||
Property, plant and equipment |
701,453 |
554,509 |
460,767 |
462,425 |
460,712 |
|||||||||||
Total assets |
4,571,603 |
3,484,278 |
3,018,769 |
2,794,777 |
1,591,298 |
|||||||||||
Outstanding share capital(4) |
253,895 |
253,416 |
253,137 |
253,072 |
236,978 |
|||||||||||
Short-term debt |
51,224 |
93,598 |
173,254 |
238,585 |
238,738 |
|||||||||||
Long-term debt |
532,022 |
25,857 |
37,325 |
56,626 |
116,381 |
|||||||||||
Shareholders equity |
2,880,190 |
2,461,198 |
2,218,914 |
2,006,416 |
826,785 |
|||||||||||
|
|
|
|
|
|
|||||||||||
Amounts in Accordance with U.S. GAAP: |
|
|
|
|
|
|||||||||||
Net income |
398,346 |
280,176 |
291,470 |
304,389 |
170,952 |
|||||||||||
Basic income per share (1)(7): |
|
|
|
|
|
|||||||||||
Bearer shares |
25.16 |
17.53 |
18.15 |
19.72 |
11.41 |
|||||||||||
Registered shares |
10.06 |
7.01 |
7.26 |
7.89 |
4.56 |
|||||||||||
Diluted income per share (1)(7): |
|
|
|
|
|
|||||||||||
Bearer shares |
25.12 |
17.51 |
18.11 |
19.68 |
11.40 |
|||||||||||
Registered shares |
10.05 |
7.00 |
7.24 |
7.87 |
4.56 |
|||||||||||
Total shareholders equity |
2,855,473 |
2,456,683 |
2,239,711 |
2,015,860 |
862,634 |
|||||||||||
Total assets |
4,561,583 |
3,483,295 |
3,069,873 |
2,794,465 |
1,623,385 |
|||||||||||
|
|
|
|
|
|
|||||||||||
Margins and Other Data: |
|
|
|
|
|
|||||||||||
Gross margin (8)(9) |
85.0 |
% |
84.3 |
% |
82.9 |
% |
80.0 |
% |
75.3 |
% | ||||||
Operating margin (8)(10) |
21.5 |
% |
22.7 |
% |
24.5 |
% |
26.0 |
% |
19.6 |
% | ||||||
Net margin (8)(11) |
19.3 |
% |
20.9 |
% |
23.0 |
% |
24.3 |
% |
16.2 |
% | ||||||
Cash dividends paid (4) |
$ |
85,709 |
$ |
64,238 |
$ |
53,759 |
$ |
17,755 |
$ |
19,310 |
||||||
Cash flows provided from operating activities |
$ |
542,859 |
$ |
531,982 |
$ |
404,950 |
$ |
255,443 |
$ |
274,632 |
||||||
Depreciation and amortization |
$ |
135,607 |
$ |
100,552 |
$ |
98,906 |
$ |
86,266 |
$ |
71,960 |
||||||
Additions to plant, property and equipment |
$ |
185,045 |
$ |
125,324 |
$ |
97,131 |
$ |
67,080 |
$ |
66,420 |
||||||
Average number of employees |
4,597 |
4,559 |
4,384 |
4,117 |
4,022 |
| ||
- 2 - | ||
| ||
|
Year ended December 31, |
||||||||||||||||||
|
2003 |
|
2002 |
|
2001 |
| |||||||||||||
|
|
|
|||||||||||||||||
|
|
|
Sales |
|
|
% Total |
|
|
Sales |
|
|
% Total |
|
|
Sales |
|
|
% Total |
|
|
|
|
|
|
|
||||||||||||||
(U.S. dollars in millions) |
|||||||||||||||||||
Product sales by Region: |
|
|
|
|
|
|
|||||||||||||
Europe |
$ |
813.8 |
43.8 |
% |
$ |
620.4 |
43.6 |
% |
$ |
542.2 |
43.4 |
% | |||||||
North America |
694.3 |
37.4 |
479.6 |
33.7 |
390.6 |
31.2 |
|||||||||||||
Latin America |
98.8 |
5.3 |
109.2 |
7.7 |
130.9 |
10.5 |
|||||||||||||
Other regions |
251.1 |
13.5 |
213.9 |
15.0 |
185.7 |
14.9 |
|||||||||||||
|
|
|
|
|
|
||||||||||||||
Total product sales |
$ |
1,858.0 |
100.0 |
% |
$ |
1,423.1 |
100.0 |
% |
$ |
1,249.4 |
100.0 |
% | |||||||
|
|
|
|
|
|
|
Year ended December 31, |
||||||||||||||||||
|
2003 |
2002 |
2001 |
||||||||||||||||
|
|
|
|||||||||||||||||
|
Sales |
|
|
% Total |
|
|
Sales |
|
|
% Total |
|
|
Sales |
|
|
% Total |
|||
|
|
|
|
|
|
||||||||||||||
(U.S. dollars in millions) |
|||||||||||||||||||
Product sales by Therapeutic Area: |
|
|
|
|
|
|
|||||||||||||
Neurology: |
|
|
|
|
|
|
|||||||||||||
Rebif |
$ |
819.3 |
44.1 |
% |
$ |
548.8 |
38.6 |
% |
$ |
379.6 |
30.4 |
% | |||||||
Novantrone |
30.9 |
1.7 |
0.3 |
0.0 |
- |
- |
|||||||||||||
|
|
|
|
|
|
||||||||||||||
Total |
850.2 |
45.8 |
549.1 |
38.6 |
379.6 |
30.4 |
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Reproductive Health: |
|
|
|
|
|
|
|||||||||||||
Gonal-f |
526.1 |
28.3 |
450.4 |
31.6 |
410.5 |
32.9 |
|||||||||||||
Cetrotide |
24.8 |
1.3 |
18.4 |
1.3 |
10.6 |
0.9 |
|||||||||||||
Crinone |
20.8 |
1.1 |
10.9 |
0.8 |
2.4 |
0.2 |
|||||||||||||
Ovidrel |
12.3 |
0.7 |
5.7 |
0.4 |
2.7 |
0.2 |
|||||||||||||
Luveris |
9.6 |
0.5 |
6.6 |
0.5 |
0.9 |
0.0 |
|||||||||||||
|
|
|
|
|
|
||||||||||||||
Core Infertility Portfolio |
593.6 |
31.9 |
492.0 |
34.6 |
427.1 |
34.2 |
|||||||||||||
Pergonal |
45.8 |
2.5 |
46.0 |
3.2 |
38.1 |
3.0 |
|||||||||||||
Metrodin HP |
24.8 |
1.3 |
50.1 |
3.5 |
67.1 |
5.4 |
|||||||||||||
Profasi |
15.4 |
0.9 |
19.8 |
1.4 |
23.8 |
1.9 |
|||||||||||||
Other products |
13.3 |
0.7 |
14.0 |
1.0 |
18.2 |
1.5 |
|||||||||||||
|
|
|
|
|
|
||||||||||||||
Total Reproductive Health |
692.9 |
37.3 |
621.9 |
43.7 |
574.3 |
46.0 |
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Growth and Metabolism: |
|
|
|
|
|
|
|||||||||||||
Saizen |
151.4 |
8.1 |
124.0 |
8.7 |
107.3 |
8.6 |
|||||||||||||
Serostim |
88.8 |
4.8 |
95.1 |
6.7 |
125.3 |
10.0 |
|||||||||||||
|
|
|
|
|
|
||||||||||||||
Total |
240.2 |
12.9 |
219.1 |
15.4 |
232.6 |
18.6 |
|||||||||||||
|
|||||||||||||||||||
Other products |
74.7 |
4.0 |
33.1 |
2.3 |
62.9 |
5.0 |
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Total product sales |
$ |
1,858.0 |
100.0 |
% |
$ |
1,423.1 |
100.0 |
% |
$ |
1,249.4 |
100.0 |
% | |||||||
|
|
|
|
|
|
(1) |
|
Basic and diluted per share data have been calculated net of treasury shares held on the following basis: |
Year ended December 31, |
||||||||||||||||
|
||||||||||||||||
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|||||||
|
|
|
|
|
||||||||||||
Basic per share: |
|
|
|
|
|
|||||||||||
Bearer shares |
11,427,194 |
11,580,611 |
11,658,108 |
11,032,835 |
10,581,187 |
|||||||||||
Registered shares |
11,013,040 |
11,013,040 |
11,013,040 |
11,013,040 |
11,013,040 |
|||||||||||
Equivalent bearer shares |
15,832,410 |
15,985,827 |
16,063,324 |
15,438,051 |
14,986,403 |
|||||||||||
Diluted per share: |
|
|
|
|
|
|||||||||||
Bearer shares |
11,452,890 |
11,598,155 |
11,687,609 |
11,063,889 |
10,584,790 |
|||||||||||
Registered shares |
11,013,040 |
11,013,040 |
11,013,040 |
11,013,040 |
11,013,040 |
|||||||||||
Equivalent bearer shares |
15,858,106 |
16,003,371 |
16,092,825 |
15,469,105 |
14,990,006 |
(2) |
|
The portion of net income allocated to bearer and registered shares was $281,459 and $108,504, respectively for the year ended December 31, 2003, $232,381 and $88,397, respectively, for the year ended December 31, 2002, and $229,863 and $86,858, respectively, for the year ended December 31, 2001. On a diluted basis, the portion of net income allocated to bearer shares and registered shares was $281,635 and $108,328, respectively for the year ended December 31, 2003, $232,478 and $88,300, respectively, for the year ended December 31, 2002, and $230,022 and $86,699, respectively, for the year ended December 31, 2001. |
|
|
|
(3) |
|
Per share data for American depositary shares is equal to one-fortieth of the amount shown for bearer shares. |
|
|
|
(4) |
|
Dividends for any fiscal year are generally declared and paid in the following year, after approval at the annual shareholders meeting. For fiscal year 1999, the share dividend paid by us in May 2000 and our related payment of Swiss withholding tax totaling $59.8 million on these new shares, as more fully described in Item 8 under the caption Dividends and Dividend Policy, was accounted for in fiscal year 2000. However, we have complied with Topic 4-C of the SEC Staff Accounting Bulletins by restating our share capital to reflect the free share dividend distributed effective May 26, 2000 for all periods presented. |
| ||
- 3 - | ||
| ||
(5) |
|
Supplemental per equivalent bearer share data have been calculated on the basis of that number of total equivalent bearer shares outstanding during the applicable period, as set forth in footnote (1) above. Per equivalent bearer share information assumes the conversion of all of our outstanding registered shares into bearer shares. We believe the per equivalent bearer share information may be useful to investors in analyzing our financial results on a per share basis. Because our bearer shares and registered shares have different dividend rights, we believe that per equivalent bearer share information should be considered in conjunction with our other reported per share data in order to obtain a clear understanding of our consolidated historical per share information. |
|
|
|
(6) |
|
Working capital means current assets less current liabilities. |
|
|
|
(7) |
|
The portion of net income in accordance with U.S. GAAP allocated to bearer shares and registered shares was $287,510 and $110,836, respectively, for the year ended December 31, 2003, $202,968 and $77,208, respectively, for the year ended December 31, 2002, and $211,537 and $79,933, respectively, for the year ended December 31, 2001. On a diluted basis, the portion of net income allocated to bearer shares and registered shares was $287,689 and $110,657, respectively, for the year ended December 31, 2003, $203,053 and $77,123, respectively, for the year ended December 31, 2002, and $211,684 and $79,786, respectively, for the year ended December 31, 2001. |
|
|
|
(8) |
|
These measures are not defined in IFRS or U.S. GAAP and should not be considered as an alternative to any IFRS and U.S. GAAP data. The method of calculating these measures may be different from methods used by other companies. |
|
|
|
(9) |
|
Gross profit means product sales less cost of product sales. Gross margin means gross profit divided by product sales. |
|
|
|
(10) |
|
Operating margin means operating income divided by total revenues. |
|
|
|
(11) |
|
Net margin means net income divided by total revenues. |
| ||
- 4 - | ||
| ||
|
l |
|
development of products may be stopped due to a variety of reasons, such as lack of efficacy, harmful side effects and evolution in the competitive enviroment. For example, in December 2002, the development of onercept in rheumatoid arthritis was stopped due to inadequate efficacy at the low dose at which we tested the product; |
|
|
|
|
|
l |
|
we may not successfully complete clinical trials for our products within any specific time period, or at all, for a variety of reasons, such as our inability to attract a sufficient number of investigators, our inability to enroll and maintain a sufficient number of patients in the clinical trials and suspension of the trials by regulatory authorities; |
|
|
|
|
|
l |
|
products may fail to receive necessary regulatory approvals. For example, in April 2003 the Committee for Proprietary Medicinal Products recommended not granting initial marketing authorization for our high-dose recombinant human growth hormone product, Serostim, for the treatment of AIDS wasting in the European Union; and |
|
|
|
|
|
l |
|
products may turn out to be uneconomical to commercialize because of manufacturing costs or other factors. |
| ||
- 5 - | ||
| ||
- 6 - | ||
| ||
- 7- | ||
| ||
| ||
- 8 - | ||
| ||
| ||
- 9 - | ||
| ||
- 10 - | ||
| ||
|
l |
|
a revenue shortfall, which, due to fixed near-term expenses, causes a periods results to be below expectations; |
|
|
|
|
|
l |
|
a short-term increase in expenses that is not matched by a corresponding increase in revenue; |
|
|
|
|
|
l |
|
changes in wholesaler buying patterns; |
|
|
|
|
|
l |
|
publicity regarding our collaborations and actual or potential results relating to products and indications under development by us or our competitors; |
|
|
|
|
|
l |
|
regulatory developments in the countries in which we operate; |
|
|
|
|
|
l |
|
public concern as to the safety of our products; |
|
|
|
|
|
l |
|
perceptions as to the prospects of our company; |
|
|
|
|
|
l |
|
perceptions as to the prospects of our competitors and the biotechnology industry in general; |
|
l |
|
general market conditions; |
|
l |
|
changes in the exchange rate of the U.S. dollar against the euro and the Swiss franc; and |
|
|
|
|
|
l |
|
period-to-period fluctuations in our financial results. |
- 11 - | ||
| ||
- 12 - | ||
| ||
- 13 - | ||
| ||
- 14 - | ||
| ||
- 15 - | ||
| ||
- 16 - | ||
| ||
- 17 - | ||
| ||
- 18 - | ||
| ||
- 19 - | ||
| ||
- 20 - | ||
| ||
- 21 - | ||
| ||
- 22 - | ||
| ||
|
l |
|
pursuing drug discovery efforts that may lead to new products; |
|
|
|
|
|
l |
|
enhancing our discovery capabilities through research partnerships; |
|
|
|
|
|
l |
|
improving drug delivery of our protein therapeutics; |
|
|
|
|
|
l |
|
strengthening our key therapeutic areas through new products and line extensions; and |
|
|
|
|
|
l |
|
developing products in new therapeutic areas. |
- 23 - | ||
| ||
|
l |
|
An orally active small molecule inhibitor of apoptosis, which is an inhibitor of JNK, is in preclinical development as a potential treatment for MS. |
|
|
|
|
|
l |
|
A chemokine inhibitor with promising activity in a MS model entered preclinical development in 2001. |
|
|
|
|
|
l |
|
A matrix metalloprotease inhibitor with potential as a treatment for MS entered preclinical development in 2003. |
|
|
|
|
|
l |
|
Osteopontin, a molecule with potential to remyelinate damaged neurons, entered preclinical development in 2003 and could become a treatment for various neuropathies, including MS. |
|
l |
|
A prostanoid FP receptor antagonist with potential as a treatment for premature labor entered preclinical development in 2003. |
|
l |
|
A protein tyrosine phosphatase 1b inhibitor with potential as a treatment for diabetes and obesity entered preclinical development in 2003. |
|
|
|
|
|
l |
|
A new single molecule rationally designed which has both FSH and LH activity is currently in preclinical development. This FSH-LH chimera is an engineered dual active gonadotropin which stimulates ovarian follicle formation in vivo. |
- 24 - | ||
| ||
- 25 - | ||
| ||
Product Type |
Trade Name |
Indications |
Status as of December 31, 2003 | |||
|
|
|
| |||
Recombinant human interferon1a (r-IFN-ß1a) |
Rebif |
Multiple sclerosis |
Approved in E.U., U.S. and 66 other countries | |||
|
|
|
| |||
|
|
|
| |||
|
* |
Chronic hepatitis C in Asian patients |
Phase III clinical trial | |||
|
|
|
| |||
Mitoxantrone |
Novantrone |
Multiple sclerosis, certain cancers |
Rights to commercialize approved product in U.S. | |||
|
|
|
| |||
Atexakin alpha (r-IL-6) |
* |
Neuropathy |
Phase II clinical trial (planned) | |||
|
|
|
| |||
Cladribine |
* |
Multiple sclerosis |
Phase I clinical trial | |||
|
|
|
| |||
JNK inhibitor |
* |
Multiple sclerosis |
Preclinical | |||
|
|
|
| |||
Chemokine inhibitor |
* |
Multiple sclerosis |
Preclinical | |||
|
|
|
| |||
MMP-12 inhibitor |
* |
Multiple sclerosis |
Preclinical | |||
|
|
|
| |||
Osteopontin |
* |
Remyelination |
Preclinical | |||
|
|
|
| |||
Recombinant human follicle stimulating hormone (r-hFSH) |
Gonal-f |
Female infertility |
Approved in E.U., U.S. and 76 other countries | |||
|
Gonal-f |
Male infertility hypogonadotropic hypogonadisma |
Approved in E.U. and U.S. and 41 other countries | |||
|
Gonal-f |
Multi-dose formulation |
Approved in E.U. and U.S. and 42 other countries | |||
|
Gonal-f |
Fill by mass formulation |
Approved in E.U. and 34 other countries | |||
|
Gonal-f |
Pre-filled pen injector |
Approved in E.U. and Australia; filed in U.S. | |||
Microencapsulated r-FSH |
* |
To reduce the frequency of administration of r-hFSH |
Phase II clinical trial (planned) | |||
|
|
|
| |||
Recombinant human luteinizing hormone (r-hLH) |
Luveris |
Severe FSH and LH deficiency |
Approved in E.U. and 35 other countries; filed in U.S. | |||
|
|
|
| |||
Recombinant human chorionic gonadotropin (r-hCG) |
Ovidrel/Ovitrelle |
Female infertility/ovulation induction and use in assisted reproductive technology |
Approved in E.U., U.S. and 32 other countries | |||
|
|
|
| |||
Cetrorelix (GnRH antagonist) |
Cetrotide |
Premature ovulation prevention |
Approved in E.U., U.S. and 62 other countries | |||
|
|
|
| |||
Progesterone gel |
Crinone |
Luteal phase support |
Approved in U.S., 13 European countries and 28 other countries | |||
Anastrozole (aromatase inhibitor) |
* |
Ovulation induction and improvement of follicular development |
Phase II clinical trial | |||
Emfilermin (r-LIF) |
* |
Embryo implantation failure |
Phase II clinical trial | |||
|
|
|
| |||
Oxytocin receptor antagonist |
* |
Pre-term labor |
Phase I clinical trial | |||
Prostanoid FP receptor antagonist |
* |
Pre-term labor |
Preclinical | |||
FSH-LH chimera |
* |
Female infertility |
Preclinical | |||
Recombinant human growth hormone (r-hGH) |
Saizen |
Growth hormone deficiency |
Approved in 81 countries | |||
|
Saizen |
Growth hormone deficiency in adults |
Approved in 13 E.U. countries and 18 other countries | |||
|
Saizen |
Growth failure due to Turners syndrome |
Approved in 72 countries | |||
|
Saizen |
Growth failure associated with chronic renal failure |
Approved in 38 countries | |||
|
Saizen |
Small for gestational age babies (IUGR) |
To be filed in E.U. | |||
Recombinant human growth hormone (r-hGH) high dose |
Serostim |
AIDS wasting (cachexia) |
Approved in U.S., Japan and 11 other countries | |||
|
Serostim |
HARS/Lipodystrophy |
Phase III clinical trial; received Orphan Drug Status in U.S. |
- 26 - | ||
| ||
Product Type |
Trade Name |
Indications |
Status as of December 31, 2003 | |||
|
Zorbtive |
Short bowel syndrome |
Approved in U.S.; received Orphan Drug Status in U.S. | |||
PTP1b inhibitor |
* |
Diabetes and obesity |
Preclinical | |||
Efalizumab |
Raptiva |
Psoriasis |
Filed in E.U. and 6 other countries | |||
Onercept (r-TBP-1) |
* |
Psoriasis |
Phase III clinical trial (planned) | |||
|
|
| ||||
Tadekinig alpha (r-IL-18bp) |
* |
Rheumatoid arthritis |
Phase IIa clinical trial | |||
|
* |
Psoriasis |
Phase IIa clinical trial | |||
TACI-Ig |
* |
Systemic lupus erythematosus |
Phase I clinical trial | |||
|
* |
Rheumatoid arthritis |
Phase I clinical trial | |||
|
* |
B-cell lymphoma |
Phase I clinical trial | |||
p65 inhibitor |
Kappaproct |
Ulcerative colitis |
Phase II clinical trial |
- 27 - | ||
| ||
- 28 - | ||
| ||
- 29 - | ||
| ||
- 30 - | ||
| ||
|
l |
|
Biogen Idec on its sales of Avonex; |
|
|
|
|
|
l |
|
Organon on its sales of Puregon and Antagon; |
|
|
|
|
|
l |
|
Amgen on its sales of Enbrel; and |
|
|
|
|
|
l |
|
Abbott Laboratories on its sale of Humira. |
- 31 - | ||
| ||
- 32 - | ||
| ||
- 33 - | ||
| ||
- 34 - | ||
| ||
Location |
|
Use |
|
Owned or Leased |
|
Size |
|
|
|
| |||
Geneva, Switzerland |
|
Headquarters |
|
Leased-Expires 2006 |
|
14,578 sq. meters |
Geneva, Switzerland |
|
Research and Development |
|
Leased-Expires 2011 |
|
12,698 sq. meters |
Rockland, Massachusetts, U.S.A. |
|
U.S. Headquarters |
|
Leased-Expires 2016 |
|
200,000 sq. feet |
Rome, Italy |
|
Italian Headquarters |
|
Owned |
|
10,212 sq. meters |
Ivrea, Italy |
|
Research and Development |
|
Leased-Expires 2010 |
|
2,736 sq. meters |
Evry, France |
|
Research and Development |
|
Leased-Expires 2005 |
|
13,696 sq. meters |
Corsier-sur-Vevey, Switzerland |
|
Manufacturing |
|
Owned |
|
36,395 sq. meters |
Aubonne, Switzerland |
|
Manufacturing |
|
Owned |
|
43,800 sq. meters |
Coinsins, Switzerland |
|
Manufacturing |
|
Owned |
|
19,800 sq. meters |
Rome, Italy |
|
Manufacturing, Research and Development |
|
Owned |
|
51,015 sq. meters |
Bari, Italy |
|
Manufacturing |
|
Owned |
|
122,150 sq. meters |
Ness-Ziona, Israel |
|
Manufacturing |
|
Leased-Expires 2005 |
|
9,700 sq. meters |
Ness-Ziona, Israel |
|
Manufacturing |
|
Leased-Expires 2007 |
|
3,670 sq. meters |
Tres Cantos, Spain |
|
Manufacturing |
|
Owned |
|
6,028 sq. meters |
Martillac, France |
|
Manufacturing |
|
Leased-Expires 2008 |
|
1,107 sq. meters |
- 35 - | ||
| ||
- 36 - | ||
| ||
- 37 - | ||
| ||
- 38 - | ||
| ||
|
1. |
|
Overview |
|
|
|
|
|
2. |
|
Sales by Therapeutic Area |
|
|
|
|
|
3. |
|
Sales by Region |
|
|
|
|
|
4. |
|
Operating Expenses to Net Income |
- 39 - | ||
| ||
Product sales by therapeutic area |
Year ended December 31 |
|||||||||||||||
|
||||||||||||||||
|
2003 |
|
|
Change |
|
|
2002 |
|
|
Change |
|
|
2001 |
| ||
|
|
|
US$m |
|
|
% |
|
|
US$m |
|
|
% |
|
|
US$m |
|
|
||||||||||||||||
Neurology |
|
|
|
|
|
|||||||||||
Rebif |
819.3 |
49.3 |
548.8 |
44.6 |
379.6 |
|||||||||||
Novantrone |
30.9 |
10166.7 |
0.3 |
- |
- |
|||||||||||
|
||||||||||||||||
Total neurology |
850.2 |
54.9 |
549.1 |
44.6 |
379.6 |
|||||||||||
|
||||||||||||||||
Reproductive health |
|
|
|
|
|
|||||||||||
Gonal-f |
526.1 |
16.8 |
450.4 |
9.7 |
410.5 |
|||||||||||
Cetrotide |
24.8 |
35.3 |
18.4 |
73.1 |
10.6 |
|||||||||||
Crinone |
20.8 |
90.2 |
10.9 |
347.0 |
2.4 |
|||||||||||
Ovidrel |
12.3 |
117.2 |
5.7 |
112.6 |
2.7 |
|||||||||||
Luveris |
9.6 |
46.3 |
6.6 |
600.1 |
0.9 |
|||||||||||
|
||||||||||||||||
Core infertility portfolio |
593.6 |
20.7 |
492.0 |
15.4 |
427.1 |
|||||||||||
Pergonal |
45.8 |
(0.4 |
) |
46.0 |
20.7 |
38.1 |
||||||||||
Metrodin HP |
24.8 |
(50.6 |
) |
50.1 |
(25.3 |
) |
67.1 |
|||||||||
Profasi |
15.4 |
(22.4 |
) |
19.8 |
(16.9 |
) |
23.8 |
|||||||||
Other products |
13.3 |
(5.0 |
) |
14.0 |
(23.1 |
) |
18.2 |
|||||||||
|
||||||||||||||||
Total reproductive health |
692.9 |
11.4 |
621.9 |
8.3 |
574.3 |
|||||||||||
|
||||||||||||||||
Growth and metabolism |
|
|
|
|
|
|||||||||||
Saizen |
151.4 |
22.1 |
124.0 |
15.6 |
107.3 |
|||||||||||
Serostim |
88.8 |
(6.6 |
) |
95.1 |
(24.1 |
) |
125.3 |
|||||||||
|
||||||||||||||||
Total growth and metabolism |
240.2 |
9.6 |
219.1 |
(5.8 |
) |
232.6 |
||||||||||
|
||||||||||||||||
Other products |
74.7 |
125.7 |
33.1 |
(47.4 |
) |
62.9 |
||||||||||
|
||||||||||||||||
Total product sales |
1,858.0 |
30.6 |
1,423.1 |
13.9 |
1,249.4 |
|||||||||||
|
||||||||||||||||
Recombinant products |
1,608.1 |
30.5 |
1,232.0 |
19.9 |
1,027.4 |
|||||||||||
Non-recombinant products |
249.9 |
30.8 |
191.1 |
(13.9 |
) |
222.0 |
||||||||||
|
- 40 - | ||
| ||
Product sales by region |
Year ended December 31 |
|||||||||||||||
|
||||||||||||||||
|
2003 |
|
|
Change |
|
|
2002 |
|
|
Change |
|
|
2001 |
| ||
|
|
|
US$m |
|
|
% |
|
|
US$m |
|
|
% |
|
|
US$m |
|
|
||||||||||||||||
Europe |
813.8 |
31.2 |
620.4 |
14.4 |
542.2 |
|||||||||||
North America |
694.3 |
44.8 |
479.6 |
22.8 |
390.6 |
|||||||||||
Latin America |
98.8 |
(9.5 |
) |
109.2 |
(16.5 |
) |
130.9 |
|||||||||
Other regions |
251.1 |
17.3 |
213.9 |
15.2 |
185.7 |
|||||||||||
|
||||||||||||||||
Total product sales |
1,858.0 |
30.6 |
1,423.1 |
13.9 |
1,249.4 |
|||||||||||
|
- 41 - | ||
| ||
Year ended December 31 |
||||||||||||||||
|
||||||||||||||||
|
2003 |
|
|
Change |
|
|
2002 |
|
|
Change |
|
|
2001 |
| ||
|
|
|
US$m |
|
|
% |
|
|
US$m |
|
|
% |
|
|
US$m |
|
|
||||||||||||||||
Royalty and license income |
160.6 |
40.0 |
114.7 |
(9.7 |
) |
127.1 |
||||||||||
|
- 42 - | ||
| ||
Year ended December 31 |
||||||||||||||||
|
||||||||||||||||
|
2003 |
|
|
Change |
|
|
2002 |
|
|
Change |
|
|
2001 |
| ||
|
|
|
US$m |
|
|
% |
|
|
US$m |
|
|
% |
|
|
US$m |
|
|
||||||||||||||||
Selling & marketing |
472.9 |
25.4 |
377.1 |
14.3 |
329.8 |
|||||||||||
General & administrative |
163.9 |
28.9 |
127.1 |
8.6 |
117.1 |
|||||||||||
|
||||||||||||||||
Total selling, general and administrative |
636.8 |
26.3 |
504.2 |
12.8 |
446.9 |
|||||||||||
|
Year ended December 31 |
||||||||||
|
||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$m |
US$m |
US$m |
|||||||
|
||||||||||
R&D expense, net |
467.8 |
358.1 |
308.6 |
|||||||
|
||||||||||
R&D expense, net as a % of revenues |
23.2 |
23.3 |
22.4 |
|||||||
|
- 43 - | ||
| ||
Year ended December 31 |
||||||||||
|
||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$m |
US$m |
US$m |
|||||||
|
||||||||||
Interest income |
49.8 |
64.6 |
75.9 |
|||||||
Interest expense |
(13.0 |
) |
(10.6 |
) |
(14.7 |
) | ||||
Foreign currency gains/(losses) |
7.2 |
(17.5 |
) |
(9.8 |
) | |||||
|
||||||||||
Total financial income, net |
44.0 |
36.5 |
51.4 |
|||||||
|
|
1. |
|
Overview |
|
|
|
|
|
2. |
|
Sales by Therapeutic Area |
|
|
|
|
|
3. |
|
Sales by Region |
|
|
|
|
|
4. |
|
Operating Expenses to Net Income |
- 44 - | ||
| ||
- 45 - | ||
| ||
- 46 - | ||
| ||
Year ended December 31 |
||||||||||||||||
|
||||||||||||||||
|
2002 |
Change |
2001 |
Change |
2000 |
|||||||||||
|
US$m |
|
% |
US$m |
% |
US$m |
||||||||||
|
||||||||||||||||
Royalty income |
113.1 |
14.0 |
99.2 |
27.0 |
78.1 |
|||||||||||
License income |
1.6 |
(94.3 |
) |
27.9 |
91.1 |
14.6 |
||||||||||
|
||||||||||||||||
Royalty and license income |
114.7 |
(9.7 |
) |
127.1 |
37.1 |
92.7 |
||||||||||
|
|
n |
|
Higher overall sales volumes; |
|
|
|
|
|
n |
|
Investment in selling and marketing infrastructure in 2002 for the launch of Rebif in the United States; |
|
|
|
|
|
n |
|
Payment of sales commissions to Pfizer related to the co-promotion agreement for Rebif; |
|
|
|
|
|
n |
|
Selling & marketing expenses associated with the roll-out of three new recombinant products in the area of reproductive health (Ovidrel, Luveris and Gonal-f multidose); and |
|
|
|
|
|
n |
|
Roll-out of new devices in the area of growth hormone deficiency (cool.click and one.click). |
Year ended December 31 |
||||||||||
|
||||||||||
|
2002 |
2001 |
2000 |
|||||||
|
US$m |
US$m |
US$m |
|||||||
|
||||||||||
R&D expense, net |
358.1 |
308.6 |
263.2 |
|||||||
|
||||||||||
R&D expense, net as a % of revenues |
23.3 |
22.4 |
21.2 |
|||||||
|
|
n |
|
Our investment in strategic external collaborations. In 2002, we made significant progress in the |
- 47 - | ||
| ||
|
|
|
area of business development with the achievement of agreements with leading biotechnology partners for late-stage and marketed products; |
|
|
|
|
|
n |
|
The further development of our functional genomics and discovery activities with the integration of the genetic genomic capabilities of Genset; and |
|
|
|
|
|
n |
|
The further development of the pipeline inclusive of the manufacturing process. |
|
n |
|
The final stage of the closure of our production facilities for urine-derived reproductive hormone products in Italy. This action reflected our strategy to replace urine-derived fertility products with recombinant products; and |
|
|
|
|
|
n |
|
The sale of two companies in Latin America, in connection with our withdrawal from the generics sector, which was not core to our business. |
|
n |
|
Our royalty and license expense increased to $34.8 million in 2002 compared to $22.9 million in 2001, in line with the increase in royalty and license income. In 2002, we reached an agreement with Berlex Laboratories Inc., the U.S. subsidiary of Schering AG, concerning patent No. 5 376 567, which relates to the production of human interferon-beta. Under the terms of the settlement we received a non-exclusive license to import, manufacture and sell Rebif in the United States, that will require us to pay a royalty to Berlex Laboratories Inc., based on U.S. sales of Rebif; |
|
|
|
|
|
n |
|
Amortization of intangibles and other long-term assets decreased to $22.8 million in 2002 compared to $31.6 million in 2001; and |
|
|
|
|
|
n |
|
Litigation and legal costs increased to $13.3 million in 2002 compared to $7.6 million in 2001. |
- 48 - | ||
| ||
|
1. |
|
Cash flows from operating activities and free cash flows |
|
|
|
|
|
2. |
|
Cash flows from investing activities |
|
|
|
|
|
3. |
|
Cash flows from financing activities |
|
|
|
|
|
4. |
|
Net financial assets |
Year ended December 31 |
||||||||||
|
||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$m |
US$m |
US$m |
|||||||
|
||||||||||
Net cash flows from operating activities |
542.9 |
532.0 |
405.0 |
|||||||
Purchase of property, plant and equipment |
(162.5 |
) |
(99.1 |
) |
(78.6 |
) | ||||
Purchase of intangible and other long-term assets |
(46.5 |
) |
(35.5 |
) |
(42.7 |
) | ||||
Acquisition of Genset |
(9.7 |
) |
(115.1 |
) |
- |
|||||
Purchases of financial assets |
(439.7 |
) |
(860.4 |
) |
(188.9 |
) | ||||
Proceeds from the sale of property, plant and equipment and financial assets |
19.1 |
361.5 |
882.4 |
|||||||
Interest received |
67.3 |
48.0 |
76.1 |
|||||||
|
||||||||||
Free cash flows |
(29.1 |
) |
(168.6 |
) |
1,053.3 |
|||||
|
- 49 - | ||
| ||
- 50 - | ||
| ||
|
2003 |
2002 |
2001 |
|||||||
For the year ended |
US$m |
US$m |
US$m |
|||||||
|
||||||||||
Cash flows from operating activities |
542.9 |
532.0 |
405.0 |
|||||||
Cash flows from investing activities |
(571.9 |
) |
(700.6 |
) |
648.3 |
|||||
Cash flows from financing activities |
338.1 |
(288.8 |
) |
(144.4 |
) | |||||
Effect of exchange rate changes on cash and cash equivalents |
8.9 |
12.3 |
(0.8 |
) | ||||||
|
||||||||||
Change in cash and cash equivalents |
318.0 |
(445.1 |
) |
908.1 |
||||||
Change in short-term and long-term financial assets |
437.1 |
516.2 |
(682.2 |
) | ||||||
Change in short-term and long-term financial debts |
(463.8 |
) |
91.1 |
84.6 |
||||||
|
||||||||||
Change in net financial assets |
291.3 |
162.2 |
310.5 |
|||||||
Net financial assets as of January 1 |
1,615.9 |
1,453.7 |
1,143.2 |
|||||||
|
||||||||||
Net financial assets as of December 31 |
1,907.2 |
1,615.9 |
1,453.7 |
|||||||
|
||||||||||
Consists of |
|
|
|
|||||||
Cash and cash equivalents |
1,004.0 |
686.0 |
1,131.1 |
|||||||
Short-term financial assets |
434.8 |
378.9 |
344.4 |
|||||||
Long-term financial assets |
1,104.4 |
711.2 |
241.0 |
|||||||
Less: Investment in non-group companies |
52.7 |
40.7 |
52.2 |
|||||||
|
||||||||||
Total financial assets |
2,490.5 |
1,735.4 |
1,664.3 |
|||||||
|
||||||||||
Less |
|
|
|
|||||||
Short-term financial debts |
51.3 |
93.6 |
173.3 |
|||||||
Long-term financial debts |
532.0 |
25.9 |
37.3 |
|||||||
|
||||||||||
Total financial debts |
583.3 |
119.5 |
210.6 |
|||||||
|
||||||||||
Net financial assets |
1,907.2 |
1,615.9 |
1,453.7 |
|||||||
|
Payments due by year (in U.S. $m) |
||||||||||||||||
|
||||||||||||||||
|
|
Less than |
|
|
After |
|||||||||||
Contractual obligation |
Total |
1 year |
1-3 years |
4-5 years |
5 years |
|||||||||||
|
||||||||||||||||
Borrowings |
544.2 |
12.2 |
66.2 |
458.3 |
7.5 |
|||||||||||
Lease operating |
130.8 |
24.7 |
50.4 |
14.7 |
41.0 |
|||||||||||
Lease finance |
0.6 |
0.5 |
0.1 |
- |
- |
|||||||||||
Capital commitments |
21.0 |
21.0 |
- |
- |
- |
|||||||||||
|
||||||||||||||||
Total |
696.6 |
58.4 |
116.7 |
473.0 |
48.5 |
|||||||||||
|
- 51 - | ||
| ||
Name |
|
Age (1) |
|
Position |
|
|
| ||
|
|
|
|
|
Georges Muller |
|
64 |
|
Chairman |
Ernesto Bertarelli |
|
38 |
|
Vice-Chairman and Managing Director |
Jacques Theurillat |
|
44 |
|
Director |
Pierre E. Douaze |
|
63 |
|
Director |
Bernard Mach |
|
71 |
|
Director |
Sergio Marchionne |
|
51 |
|
Director |
Hans Thierstein |
|
72 |
|
Director |
|
|
|
- 52 - | ||
| ||
- 53 - | ||
| ||
Name |
|
Age (1) |
|
Position |
|
|
| ||
|
|
|
|
|
Ernesto Bertarelli |
|
38 |
|
Chief Executive Officer |
Jacques Theurillat |
|
44 |
|
Deputy Chief Executive Officer; President of European and International Sales and Marketing |
Roland Baumann |
|
58 |
|
Senior Executive Vice President, Compliance Officer and Head of Corporate Administration |
Leon Bushara |
|
37 |
|
Senior Executive Vice President, Business Development |
Giampiero De Luca |
|
49 |
|
Chief Intellectual Property Counsel |
Fereydoun Firouz |
|
40 |
|
President, Serono, Inc. |
|
|
|
|
|
Franck Latrille |
|
47 |
|
Senior Executive Vice-President, Global Product Development |
François Naef |
|
41 |
|
Senior Executive Vice-President, Human Resources, Legal and Corporate Communication |
|
|
|
|
|
Allan L. Shaw |
|
40 |
|
Chief Financial Officer |
Timothy Wells |
|
41 |
|
Senior Executive Vice President, Research |
- 54 - | ||
| ||
- 55 - | ||
| ||
|
l |
|
Review with the selected independent auditors for the company the scope of the prospective audit, the estimated fees thereof and such other matters pertaining to such audit as the Committee may deem appropriate and receive copies of the annual comments from the independent auditors on accounting procedures and systems of control (Management Letter); |
|
|
|
|
|
l |
|
Assure that the independence of the independent auditors is maintained; |
|
|
|
|
|
l |
|
Review with the independent auditors any questions, comments or suggestions they may have regarding the internal control, accounting practices and procedures of the company and its subsidiaries; |
|
|
|
|
|
l |
|
Review and oversee the internal audit activities, including discussing with management and the internal auditors the internal audit functions organization, objectivity, responsibilities, plans, results, budgets and staffing; |
|
|
|
|
|
l |
|
Discuss with management, the internal auditors and the independent auditors the quality and adequacy of the compliance with the companys internal controls; |
|
|
|
|
|
l |
|
Receive summaries of the audit reports issued by the internal audit department; |
|
|
|
|
|
l |
|
Review with management and the independent auditors the annual audited financial statements of the company and the quarterly financial statements and any material changes in the accounting principles or practices used in preparing the statements prior to publication and the filing of reports with the SWX Swiss Exchange and the filing of the report on Form 20-F with the U.S. Securities and Exchange Commission; |
|
|
|
|
|
l |
|
Discuss with management and the companys General Counsel any legal matters (including the status of pending litigation) that may have a material impact on the companys financial statements and any material reports or inquiries from regulatory or governmental agencies which could materially impact the companys contingent liabilities and risks; |
|
|
|
|
|
l |
|
Make or cause to be made, from time to time, such other examinations or reviews as the Committee may deem advisable with respect to the adequacy of the systems of internal control and accounting practices of the company and its subsidiaries and with respect to accounting trends and developments and take such action with respect thereto as may be deemed appropriate; |
|
|
|
|
|
l |
|
Subject to approval by the shareholders, recommend annually the public accounting firm to be the independent auditors for the company, for approval by the Board of Directors; |
|
|
|
|
|
l |
|
Set the compensation of the independent auditors and pre-approve all audit and non-audit related engagements performed by the independent auditors; and |
|
|
|
|
|
l |
|
Resolve issues related to conflicts of interests. |
- 56 - | ||
| ||
|
l |
|
The companys annual incentive plans for executives are properly administered as to participation in these plans, alignment of awards with the companys financial goals, actual awards paid to executive officers and total funds reserved for payments under these plans; and |
|
|
|
|
|
l |
|
The companys long-term plans for executives are properly administered as to participation in these plans, alignment of awards to the achievement of the companys long-term goals, key personnel retention objectives and shareholders decisions concerning the use of capital for management incentive plans. |
|
l |
|
Approving our stock option plans and any modification thereof; |
|
|
|
|
|
l |
|
Approving the number of options which are granted to the Chief Executive Officer; and |
|
|
|
|
|
l |
|
Approving the global number of options that the Chief Executive Officer is authorized to distribute to senior management during the year. |
- 57 - | ||
| ||
Name of Owner |
|
Registered
Shares
Owned |
|
Percent of
Registered
Shares |
|
Bearer
Shares
Owned |
|
Percent
Of Bearer
Shares |
|
Aggregate
Voting
Percent | ||
|
|
|
|
|
| |||||||
Ernesto Bertarelli (1) |
|
9,973,200 |
|
90.6 |
|
4,748,700 |
|
41.6 |
|
|
65.5 |
|
Roland Baumann |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Leon Bushara |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Giampiero De Luca |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Pierre E. Douaze |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Fereydoun Firouz |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Franck Latrille |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Bernard Mach |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Sergio Marchionne |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Georges Muller |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
François Naef |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Allan L. Shaw |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Jacques Theurillat |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Hans Thierstein |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
Timothy Wells |
|
0 |
|
0 |
|
* |
|
* |
|
* | ||
All directors and executive officers as a group (15 persons) (1)(2) |
|
9,973,200 |
|
90.6 |
|
4,760,825 |
|
41.6 |
|
65.5 |
* |
|
Less than one percent. |
|
|
|
(1) |
|
Includes all registered shares and bearer shares reported by Bertarelli & Cie. Ernesto Bertarelli controls Bertarelli & Cie. Includes 5,250 bearer shares that we may issue to Mr. Bertarelli upon the exercise of stock options. |
|
|
|
(2) |
|
Includes 15,219 bearer shares that we may issue if our directors and current executive officers exercise stock options. As of December 31, 2003, our directors and current executive officers held a total of 58,945 stock options, which have the following exercise prices and expiration dates: |
Number of Outstanding Options Held By Our Directors and Current Executive Officers |
|
Exercise Price in CHF |
|
Expiration Date | ||
|
|
| ||||
|
|
|
|
|
|
|
1,320 |
|
|
522.50 |
|
|
June 17, 2005 |
2,290 |
|
|
546.25 |
|
|
April 1, 2008 |
2,755 |
|
|
546.00 |
|
|
April 1, 2009 |
6,400 |
|
|
512.50 |
|
|
June 10, 2009 |
3,530 |
|
|
1,520.50 |
|
|
April 1, 2010 |
3,200 |
|
|
1,397.50 |
|
|
May 16, 2010 |
7,650 |
|
|
1,346.00 |
|
|
April 1, 2011 |
8,100 |
|
|
1,434.00 |
|
|
April 1, 2012 |
1,500 |
|
|
810.00 |
|
|
November 11, 2012 |
17,600 |
|
|
649.00 |
|
|
March 31, 2013 |
4,600 |
|
|
692.00 |
|
|
May 12, 2013 |
- 58 - | ||
| ||
- 59 - | ||
| ||
- 60 - | ||
| ||
Name of Owner |
|
Registered
Shares
Owned |
|
Percent
of Registered
Shares |
|
Bearer
Shares
Owned |
|
Percent
of Bearer
Shares |
|
Aggregate
Voting
Percent | ||
|
|
|
|
|
| |||||||
Bertarelli & Cie (1) |
|
9,189,300 |
|
83.4 |
|
4,626,930 |
|
40.6 |
|
61.6 | ||
Ernesto Bertarelli (2) |
|
9,973,200 |
|
90.6 |
|
4,748,700 |
|
41.6 |
|
65.6 | ||
Maria-Iris Bertarelli (3) |
|
255,940 |
|
2.3 |
|
154,000 |
|
1.4 |
|
1.8 | ||
Donata Bertarelli Späth (3) |
|
783,900 |
|
7.1 |
|
130,520 |
|
1.1 |
|
4.1 |
(1) |
|
Bertarelli & Cie is a partnership limited by shares with its principal offices in Chéserex (Vaud), Switzerland. |
(2) |
|
Includes all registered shares and bearer shares reported by Bertarelli & Cie. Ernesto Bertarelli controls Bertarelli & Cie. Includes 5,250 bearer shares that we may issue upon the exercise by Mr. Bertarelli of stock options. |
(3) |
|
Does not include the registered shares and bearer shares reported by Bertarelli & Cie. Ernesto Bertarelli controls Bertarelli & Cie. |
- 61 - | ||
| ||
|
|
2003(1) |
|
2002 |
|
2001 |
|
2000 |
|
1999(2) |
|
|
|
|
| ||||||
Declared dividend per bearer share (CHF) |
|
8.00 |
|
7.00 |
|
6.25 |
|
6.00 |
|
2.00 |
Declared dividend per bearer share (US$) |
|
5.99 |
|
4.52 |
|
3.69 |
|
3.55 |
|
1.32 |
Declared dividend per ADS (US$)(3) |
|
0.15 |
|
0.11 |
|
0.09 |
|
0.09 |
|
|
Declared dividend per registered share (CHF) |
|
3.20 |
|
2.80 |
|
2.50 |
|
2.40 |
|
0.80 |
Declared dividend per registered share (US$) |
|
2.40 |
|
1.81 |
|
1.48 |
|
1.42 |
|
0.53 |
(1) |
|
Our dividend for the 2003 fiscal year will not be declared and paid until our annual general meeting on May 25, 2004. |
|
|
|
(2) |
|
For the fiscal year 1999, we also declared a special dividend of one bearer share for each existing bearer share and one registered share for each existing registered share, thus doubling our share capital from CHF 187,367,100 to CHF 374,734,200. In addition to an aggregate cash dividend of approximately CHF 30 million, we also paid the Swiss withholding tax totaling approximately CHF 101 million on these new shares. Some of our shareholders may be able to receive a refund of the withholding tax as described in Item 10. Additional Information - Taxation. |
|
|
|
(3) |
|
Amount is equal to one fortieth of the amount declared per bearer share in U.S. dollars. Actual amounts paid to holders of ADSs may vary depending on the actual exchange rate obtained by the Depositary in converting dividends from Swiss francs to U.S. dollars and on the expenses of the Depositary. |
- 62 - | ||
| ||
- 63 - | ||
| ||
SWX Swiss Exchange or virt-X |
NYSE Per ADS |
||||||||||||
|
|
||||||||||||
Period |
High |
|
|
Low |
|
|
High |
|
|
Low |
|||
|
|
|
|
|
|||||||||
(CHF) |
(US$) |
||||||||||||
1999 |
875 |
483 |
|
|
|||||||||
2000(1) |
2,160 |
801 |
31.94 |
20.81 |
|||||||||
2001 |
1,820 |
1,100 |
25.50 |
16.85 |
|||||||||
2002 |
1,537 |
605 |
23.19 |
10.25 |
|||||||||
First Quarter |
1,537 |
1,200 |
23.19 |
17.75 |
|||||||||
Second Quarter |
1,490 |
915 |
22.58 |
15.37 |
|||||||||
Third Quarter |
995 |
605 |
16.77 |
10.25 |
|||||||||
Fourth Quarter |
894 |
627 |
15.00 |
10.65 |
|||||||||
2003 |
958 |
562 |
17.79 |
10.58 |
|||||||||
First Quarter |
800 |
562 |
14.35 |
10.58 |
|||||||||
Second Quarter |
855 |
633 |
16.24 |
11.88 |
|||||||||
Third Quarter |
958 |
759 |
17.48 |
14.30 |
|||||||||
September |
958 |
855 |
17.48 |
16.03 |
|||||||||
Fourth Quarter |
950 |
840 |
17.79 |
16.13 |
|||||||||
October |
935 |
840 |
17.65 |
16.13 |
|||||||||
November |
950 |
875 |
17.37 |
16.50 |
|||||||||
December |
905 |
840 |
17.79 |
16.72 |
|||||||||
2004 |
|
|
|
|
|||||||||
January |
974 |
875 |
19.60 |
17.58 |
|||||||||
February |
973 |
826 |
19.27 |
16.58 |
- 64 - | ||
| ||
|
l |
|
changes in our purpose; |
|
|
|
|
|
l |
|
the creation of shares with privileged voting rights; |
|
|
|
|
|
l |
|
the restriction of the transferability of registered shares; |
|
|
|
|
|
l |
|
an authorized or conditional increase in share capital; |
- 65 - | ||
| ||
|
l |
|
an increase in share capital by way of transformation of reserves, against contribution in kind, for the acquisition of assets or involving the grant of special benefits; |
|
|
|
|
|
l |
|
the restriction or elimination of preemptive rights of shareholders; |
|
|
|
|
|
l |
|
a transfer of our registered office; or |
|
|
|
|
|
l |
|
dissolution other than by liquidation, such as a merger in which we are not the surviving entity. |
|
l |
|
we have sufficient free reserves to pay the purchase price; and |
- 66 - | ||
| ||
|
l |
|
the aggregate nominal value of the shares does not exceed 10% of our nominal share capital. |
|
l |
|
an absolute majority of the shares represented at the meeting in the case of dissolution by way of liquidation; or |
|
|
|
|
|
l |
|
a qualified majority of at least two-thirds of the votes represented and an absolute majority of the nominal value of the shares represented at the meeting in other events, such as a merger in which we are not the surviving entity. |
- 67 - | ||
| ||
|
l |
|
to increase our share capital if the capital increase is made in consideration of contributions in kind, for the purpose of acquiring assets or for the grant of special benefits; |
|
|
|
|
|
l |
|
if the preemptive rights of our shareholders are limited or excluded; or |
|
|
|
|
|
l |
|
in the event of a transformation of reserves into share capital. |
|
l |
|
conditional capital for the purposes of issuing shares (i) to grant conversion rights or warrants to holders of convertible bonds or (ii) to grant rights to employees of the corporation to subscribe to new shares; and |
|
|
|
|
|
l |
|
authorized capital to be utilized by the board of directors within a period not to exceed two years. |
- 68 - | ||
| ||
|
l |
|
an individual citizen or resident of the United States; |
|
|
|
|
|
l |
|
a corporation, or other entity that is taxable as a corporation, organized under the laws of the United States or any State thereof, including the District of Columbia; |
|
|
|
|
|
l |
|
an estate the income of which is subject to U.S. federal income tax without regard to its source; or |
|
|
|
|
|
l |
|
a trust the administration of which is subject to the primary supervision of a court in the United States and for which one or more U.S. persons have the authority to control all substantial decisions, or which elects under U.S. Treasury regulations to be treated as a U.S. person. |
|
l |
|
is a resident of the United States for purposes of the Treaty; |
|
|
|
|
|
l |
|
does not maintain a permanent establishment or fixed base in Switzerland to which bearer shares or ADSs are attributable and through which the beneficial owner carries on or has carried on business (or, in the case of an individual, performs or has performed independent personal services); and |
- 69 - | ||
| ||
|
l |
|
who is not otherwise ineligible for benefits under the Treaty with respect to income and gain derived in connection with the bearer shares or ADSs. |
- 70 - | ||
| ||
- 71 - | ||
| ||
- 72 - | ||
| ||
Year ended December 31 |
||||||||||
|
||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
% | % | % | |||||||
|
||||||||||
Product sales |
|
|
|
|||||||
In U.S. dollar |
47 |
46 |
46 |
|||||||
In EUR |
36 |
37 |
35 |
|||||||
In other currencies |
17 |
17 |
19 |
|||||||
|
||||||||||
Total |
100 |
100 |
100 |
|||||||
|
||||||||||
Operating expenses (SG&A and R&D) |
|
|
|
|||||||
In U.S. dollar |
37 |
34 |
38 |
|||||||
In Swiss franc |
29 |
30 |
32 |
|||||||
In EUR |
23 |
27 |
19 |
|||||||
In other currencies |
11 |
9 |
11 |
|||||||
|
||||||||||
Total |
100 |
100 |
100 |
|||||||
|
- 73 - | ||
| ||
- 74 - | ||
| ||
Fair value changes arising from |
|||||||||||||||||||
|
|||||||||||||||||||
(U.S. dollar equivalents in thousands) |
Fair value as of December 31, 2003 |
|
|
1% increase in interest rates (unfavorable) |
|
|
1% decrease in interest rates (unfavorable) |
|
|
10% rising in U.S. dollar against other currencies (unfavorable) |
|
|
10% weakening in U.S. dollar against other currencies (unfavorable) |
|
|
10% decrease in equity price (unfavorable) |
| ||
|
|||||||||||||||||||
Short-term bank deposits included in cash and cash equivalents |
860,241 |
(334 |
) |
|
(1,263 |
) |
|
|
|||||||||||
Held-to-maturity and available-for-sale debt securities |
1,495,000 |
(26,000 |
) |
|
|
|
|
||||||||||||
Available-for-sale equity securities |
52,657 |
|
|
(732 |
) |
|
(5,213 |
) | |||||||||||
Financial debts, excluding convertible bond |
(128,008 |
) |
|
(745 |
) |
|
(12,958 |
) |
|
||||||||||
Convertible bond |
(486,156 |
) |
|
(12,161 |
) |
|
(54,000 |
) |
|
||||||||||
Forward foreign exchange contracts |
(3,914 |
) |
|
|
|
(2,300 |
) |
|
|||||||||||
Foreign currency options |
5,985 |
|
|
(1,800 |
) |
|
|
||||||||||||
Interest rate swaps - fair value hedges |
(2,346 |
) |
|
(600 |
) |
|
|
|
|||||||||||
Interest rate swaps - cash flow hedges |
(467 |
) |
(1,700 |
) |
|
|
|
|
|||||||||||
Interest rate swaps |
(321 |
) |
|
(53 |
) |
|
(36 |
) |
|
||||||||||
|
- 75 - | ||
| ||
|
1. |
|
Registration Statement on Form F-1 |
|
|
|
Commission File No. 333-12192 |
|
|
|
Effective Date: July 26, 2000 |
|
|
|
|
|
4.g. |
|
As of December 31, 2003, we have invested the net offering proceeds primarily in a combination of short-term (original maturities less than one year) and long-term (with maturities ranging between 12 months and four years) corporate debt securities. These financial assets were mainly denominated in U.S. dollars. |
- 76 - | ||
| ||
|
2003 |
|
|
2002 |
|||
|
|
||||||
(U.S.$ in thousands) |
|||||||
|
|||||||
Audit Services |
2,369 |
1,559 |
|||||
Audit-Related Services |
206 |
134 |
|||||
Tax Services |
591 |
949 |
|||||
Other Services |
270 |
1,742 |
1 | ||||
|
|
||||||
Total |
3,436 |
4,384 |
(1) |
|
Other services reported in 2002 include $1.3 million related to services provided by the consulting arm of PricewaterhouseCoopers that was sold to IBM on September 30, 2002. |
- 77 - | ||
| ||
Exhibit Number |
|
Description |
|
| |
1.1 |
|
|
|
|
|
2.1 |
|
Deposit Agreement among the Registrant, The Bank of New York, as Depositary, and all Owners and Beneficial Owners from time to time of ADRs issued thereunder, including the form of ADRs (incorporated by reference to Exhibit 4.6 to Registrants Registration Statement on Form S-8 (Registration No. 333-12480), as filed with the Commission on September 6, 2000) |
|
|
|
2.2 |
|
Form of Certificate for One Bearer Share (incorporated by reference to Exhibit 4.2 to Amendment No. 1 to Registrants Registration Statement on Form F-1 (Registration No. 333-12192), as filed with the Commission on July 10, 2000) |
|
|
|
2.3 |
|
Form of Certificate for Ten Bearer Shares (incorporated by reference to Exhibit 4.3 to Amendment No. 1 to Registrants Registration Statement on Form F-1 (Registration No. 333-12192), as filed with the Commission on July 10, 2000) |
|
|
|
2.4 |
|
Form of Certificate for One Hundred Bearer Shares (incorporated by reference to Exhibit 4.4 to Amendment No. 1 to Registrants Registration Statement on Form F-1 (Registration No. 333-12192), as filed with the Commission on July 10, 2000) |
|
|
|
2.5 |
|
Form of Certificate for One Thousand Bearer Shares (incorporated by reference to Exhibit 4.5 to Amendment No. 1 to Registrants Registration Statement on Form F-1 (Registration No. 333-12192), as filed with the Commission on July 10, 2000) |
|
|
|
2.6 |
|
Form of American Depositary Receipt (included in Exhibit 2.1 hereto) |
|
|
|
2.7 |
|
|
|
|
|
2.8 |
|
|
|
|
|
8.1 |
|
|
|
|
|
11.1 |
|
|
|
|
|
12.1 |
|
|
|
|
|
12.2 |
|
|
|
|
|
13.1 |
|
|
|
|
|
13.2 |
|
|
|
|
|
14.1 |
|
- 78 - | ||
| ||
|
Serono S.A. |
|
(Registrant) |
|
|
|
/s/ Ernesto Bertarelli |
| |
|
Ernesto Bertarelli |
|
Vice-Chairman of the Board, |
|
Managing Director and Chief Executive Officer |
| ||
- 79 - | ||
| ||
F-2 |
|
|
F-3 |
|
|
F-4 |
|
|
F-5 |
|
|
F-6 |
|
|
F-7 |
|
|
F-47 |
|
|
F-48 |
|
|
F-49 |
|
|
F-50 |
|
|
F-51 |
|
|
F-52 |
|
|
F-53 |
|
F-1 | ||
| ||
PricewaterhouseCoopers SA Avenue Giuseppe-Motta 50 Case postale 2895
1211 Genève 2
Telephone 22 748 51 11
Fax 22 748 51 15 |
| ||
F-2 |
||
| ||
|
|
2003 |
2002 |
2001 |
|||||||||
|
Notes |
US$000 |
US$000 |
US$000 |
|||||||||
|
|||||||||||||
Revenues |
|
|
|
|
|||||||||
Product sales |
3 |
1,858,009 |
1,423,130 |
1,249,405 |
|||||||||
Royalty and license income |
3 |
160,608 |
114,705 |
127,065 |
|||||||||
|
|||||||||||||
Total revenues |
3 |
2,018,617 |
1,537,835 |
1,376,470 |
|||||||||
|
|||||||||||||
Operating expenses |
|
|
|
|
|||||||||
Cost of product sales |
|
279,619 |
223,751 |
213,160 |
|||||||||
Selling, general and administrative |
|
636,823 |
504,248 |
446,945 |
|||||||||
Research and development, net |
4 |
467,779 |
358,099 |
308,561 |
|||||||||
Restructuring |
|
|
16,303 |
|
|||||||||
Other operating expense, net |
5 |
199,476 |
85,811 |
70,152 |
|||||||||
|
|||||||||||||
Total operating expenses |
|
1,583,697 |
1,188,212 |
1,038,818 |
|||||||||
|
|||||||||||||
Operating income |
|
434,920 |
349,623 |
337,652 |
|||||||||
|
|||||||||||||
Non-operating income, net |
|
|
|
|
|||||||||
Financial income, net |
6 |
44,018 |
36,476 |
51,381 |
|||||||||
Other expense, net |
7 |
19,743 |
1,658 |
2,548 |
|||||||||
|
|||||||||||||
Total non-operating income, net |
|
24,275 |
34,818 |
48,833 |
|||||||||
|
|||||||||||||
Income before taxes and minority interests |
|
459,195 |
384,441 |
386,485 |
|||||||||
|
|||||||||||||
Taxes |
9 |
68,905 |
63,127 |
69,816 |
|||||||||
|
|||||||||||||
Income before minority interests |
|
390,290 |
321,314 |
316,669 |
|||||||||
|
|||||||||||||
Minority interests |
|
327 |
536 |
(52 |
) | ||||||||
|
|||||||||||||
Net income |
|
389,963 |
320,778 |
316,721 |
|||||||||
|
|||||||||||||
|
|
|
|
|
|||||||||
|
|
US$ |
US$ |
US$ |
|||||||||
|
|||||||||||||
Basic earnings per share |
|
|
|
|
|||||||||
Bearer shares |
10 |
24.63 |
20.07 |
19.72 |
|||||||||
Registered shares |
10 |
9.85 |
8.03 |
7.89 |
|||||||||
American depositary shares |
10 |
0.62 |
0.50 |
0.49 |
|||||||||
|
|||||||||||||
Diluted earnings per share |
|
|
|
|
|||||||||
Bearer shares |
10 |
24.59 |
20.04 |
19.68 |
|||||||||
Registered shares |
10 |
9.84 |
8.02 |
7.87 |
|||||||||
American depositary shares |
10 |
0.61 |
0.50 |
0.49 |
|||||||||
|
| ||
F-3 | ||
| ||
|
|
2003 |
2002 |
|||||||
|
Notes |
US$000 |
US$000 |
|||||||
|
||||||||||
ASSETS |
|
|
|
|||||||
Current assets |
|
|
|
|||||||
Cash and cash equivalents |
11 |
1,003,972 |
686,033 |
|||||||
Short-term financial assets |
16 |
434,810 |
378,865 |
|||||||
Trade accounts receivable |
12 |
318,388 |
257,313 |
|||||||
Inventories |
13 |
319,820 |
259,477 |
|||||||
Prepaid expenses and other current assets |
14 |
220,334 |
234,709 |
|||||||
|
||||||||||
Total current assets |
|
2,297,324 |
1,816,397 |
|||||||
|
||||||||||
Non-current assets |
|
|
|
|||||||
Property, plant and equipment |
15 |
701,453 |
554,509 |
|||||||
Long-term financial assets |
16 |
1,104,333 |
711,201 |
|||||||
Intangible assets |
17 |
259,626 |
230,117 |
|||||||
Deferred tax assets |
18 |
169,693 |
126,291 |
|||||||
Other long-term assets |
|
39,174 |
45,763 |
|||||||
|
||||||||||
Total non-current assets |
|
2,274,279 |
1,667,881 |
|||||||
|
||||||||||
Total assets |
|
4,571,603 |
3,484,278 |
|||||||
|
||||||||||
LIABILITIES |
|
|
|
|||||||
Current liabilities |
|
|
|
|||||||
Trade and other payables |
19 |
338,862 |
268,089 |
|||||||
Short-term financial debts |
20 |
51,224 |
93,598 |
|||||||
Income taxes |
|
146,086 |
173,656 |
|||||||
Deferred income current |
|
47,200 |
18,221 |
|||||||
Other current liabilities |
21 |
170,019 |
122,985 |
|||||||
|
||||||||||
Total current liabilities |
|
753,391 |
676,549 |
|||||||
|
||||||||||
Total non-current liabilities |
|
|
|
|||||||
Long-term financial debts |
20 |
532,022 |
25,857 |
|||||||
Deferred tax liabilities |
18 |
15,919 |
12,080 |
|||||||
Deferred income non-current |
|
174,911 |
176,507 |
|||||||
Provisions and other long-term liabilities |
22 |
213,556 |
130,922 |
|||||||
|
||||||||||
Total non-current liabilities |
|
936,408 |
345,366 |
|||||||
|
||||||||||
Total liabilities |
|
1,689,799 |
1,021,915 |
|||||||
|
||||||||||
Minority interests |
|
1,614 |
1,165 |
|||||||
|
||||||||||
SHAREHOLDERS EQUITY |
|
|
|
|||||||
Share capital |
24 |
253,895 |
253,416 |
|||||||
Share premium |
|
1,002,991 |
989,141 |
|||||||
Treasury shares |
24 |
(157,642 |
) |
(126,460 |
) | |||||
Retained earnings |
25 |
1,669,700 |
1,364,626 |
|||||||
Fair value and other reserves |
|
22,711 |
(44,807 |
) | ||||||
Cumulative foreign currency translation adjustments |
|
88,535 |
25,282 |
|||||||
|
||||||||||
Total shareholders equity |
|
2,880,190 |
2,461,198 |
|||||||
|
||||||||||
Total liabilities, minority interests and shareholders equity |
|
4,571,603 |
3,484,278 |
|||||||
|
| ||
F-4 | ||
| ||
|
|
Share
capital |
Share
premium |
Treasury shares |
Retained earnings |
Fair value and other reserves |
Cumulative foreign currency translation adjustments |
Total |
|||||||||||||||||
|
Notes |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||||||||||
|
|||||||||||||||||||||||||
Balance as of January 1, 2001 |
|
|
|
|
|
|
|
|
|||||||||||||||||
As previously reported |
|
253,072 |
973,251 |
(4,750 |
) |
845,124 |
|
(60,281 |
) |
2,006,416 |
|||||||||||||||
Effect of adopting IAS 39 |
|
|
|
|
|
(21,519 |
) |
|
(21,519 |
) | |||||||||||||||
|
|||||||||||||||||||||||||
Balance as of January 1, 2001 as restated |
|
253,072 |
973,251 |
(4,750 |
) |
845,124 |
(21,519 |
) |
(60,281 |
) |
1,984,897 |
||||||||||||||
|
|||||||||||||||||||||||||
Issue of share capital |
|
65 |
2,084 |
1,106 |
|
|
|
3,255 |
|||||||||||||||||
Net income for 2001 |
|
|
|
|
316,721 |
|
|
316,721 |
|||||||||||||||||
Purchase of treasury shares |
|
|
|
(5,578 |
) |
|
|
|
(5,578 |
) | |||||||||||||||
Dividend for 2000 bearer shares |
|
|
|
|
(39,017 |
) |
|
|
(39,017 |
) | |||||||||||||||
Dividend for 2000 registered shares |
|
|
|
|
(14,742 |
) |
|
|
(14,742 |
) | |||||||||||||||
Revaluation adjustments |
|
|
|
|
|
(3,616 |
) |
|
(3,616 |
) | |||||||||||||||
Foreign currency translation adjustments |
|
|
|
|
|
|
(23,006 |
) |
(23,006 |
) | |||||||||||||||
|
|||||||||||||||||||||||||
Balance as of December 31, 2001 |
|
253,137 |
975,335 |
(9,222 |
) |
1,108,086 |
(25,135 |
) |
(83,287 |
) |
2,218,914 |
||||||||||||||
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|||||||||||||||||||||||||
Balance as of January 1, 2002 |
|
253,137 |
975,335 |
(9,222 |
) |
1,108,086 |
(25,135 |
) |
(83,287 |
) |
2,218,914 |
||||||||||||||
|
|||||||||||||||||||||||||
Issue of share capital |
26/27 |
279 |
13,806 |
184 |
|
|
|
14,269 |
|||||||||||||||||
Net income for 2002 |
|
|
|
|
320,778 |
|
|
320,778 |
|||||||||||||||||
Purchase of treasury shares |
24 |
|
|
(117,422 |
) |
|
|
|
(117,422 |
) | |||||||||||||||
Dividend for 2001 bearer shares |
25 |
|
|
|
(46,637 |
) |
|
|
(46,637 |
) | |||||||||||||||
Dividend for 2001 registered shares |
25 |
|
|
|
(17,601 |
) |
|
|
(17,601 |
) | |||||||||||||||
Revaluation adjustments |
|
|
|
|
|
(19,672 |
) |
|
(19,672 |
) | |||||||||||||||
Foreign currency translation adjustments |
|
|
|
|
|
|
108,569 |
108,569 |
|||||||||||||||||
|
|||||||||||||||||||||||||
Balance as of December 31, 2002 |
|
253,416 |
989,141 |
(126,460 |
) |
1,364,626 |
(44,807 |
) |
25,282 |
2,461,198 |
|||||||||||||||
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|||||||||||||||||||||||||
Balance as of January 1, 2003 |
|
253,416 |
989,141 |
(126,460 |
) |
1,364,626 |
(44,807 |
) |
25,282 |
2,461,198 |
|||||||||||||||
|
|||||||||||||||||||||||||
Issue of share capital |
26/27 |
479 |
15,129 |
|
|
|
|
15,608 |
|||||||||||||||||
Issuance of convertible debt |
20 |
|
|
|
|
24,605 |
|
24,605 |
|||||||||||||||||
Issue of treasury shares |
27 |
|
(1,404 |
) |
10,844 |
|
|
|
9,440 |
||||||||||||||||
Written calls |
|
|
125 |
|
820 |
|
|
945 |
|||||||||||||||||
Net income for 2003 |
|
|
|
|
389,963 |
|
|
389,963 |
|||||||||||||||||
Purchase of treasury shares |
24 |
|
|
(42,026 |
) |
|
|
|
(42,026 |
) | |||||||||||||||
Dividend for 2002 bearer shares |
25 |
|
|
|
(61,849 |
) |
|
|
(61,849 |
) | |||||||||||||||
Dividend for 2002 registered shares |
25 |
|
|
|
(23,860 |
) |
|
|
(23,860 |
) | |||||||||||||||
Revaluation adjustments |
|
|
|
|
|
25,903 |
|
25,903 |
|||||||||||||||||
Recognition of unrealized loss on available-for-sale investment |
7 |
|
|
|
|
11,265 |
|
11,265 |
|||||||||||||||||
Sale of available-for-sale investment |
7 |
|
|
|
|
5,745 |
|
5,745 |
|||||||||||||||||
Foreign currency translation adjustments |
|
|
|
|
|
|
63,253 |
63,253 |
|||||||||||||||||
|
|||||||||||||||||||||||||
Balance as of December 31, 2003 |
|
253,895 |
1,002,991 |
(157,642 |
) |
1,669,700 |
22,711 |
88,535 |
2,880,190 |
||||||||||||||||
|
| ||
F-5 | ||
| ||
|
|
2003 |
2002 |
2001 |
|||||||||
|
Notes |
US$000 |
US$000 |
US$000 |
|||||||||
|
|||||||||||||
Cash flows from operating activities |
|
|
|
|
|||||||||
Income before taxes and minority interests |
|
459,195 |
384,441 |
386,485 |
|||||||||
Depreciation and amortization |
3 |
135,607 |
100,552 |
98,906 |
|||||||||
Financial income |
6 |
(49,815 |
) |
(64,645 |
) |
(75,858 |
) | ||||||
Financial expense |
6 |
12,963 |
10,643 |
14,709 |
|||||||||
Loss on available-for-sale investments |
7 |
20,149 |
|
|
|||||||||
Other non-cash items |
|
17,846 |
17,233 |
25,595 |
|||||||||
|
|||||||||||||
Cash flows from operating activities before working capital changes |
|
595,945 |
448,224 |
449,837 |
|||||||||
|
|||||||||||||
Working capital changes |
|
|
|
|
|||||||||
Trade and other payables, other current liabilities and deferred income |
|
104,497 |
208,341 |
20,530 |
|||||||||
Trade accounts receivable |
|
(34,245 |
) |
(3,968 |
) |
(22,231 |
) | ||||||
Inventories |
|
(41,757 |
) |
(32,620 |
) |
(37,335 |
) | ||||||
Prepaid expenses and other current assets |
|
8,066 |
(25,482 |
) |
34,879 |
||||||||
Taxes paid |
|
(89,647 |
) |
(62,513 |
) |
(40,730 |
) | ||||||
|
|||||||||||||
Net cash flows from operating activities |
|
542,859 |
531,982 |
404,950 |
|||||||||
|
|||||||||||||
Cash flows from investing activities |
|
|
|
|
|||||||||
Acquisition of subsidiary, net of cash acquired |
2 |
(9,651 |
) |
(115,092 |
) |
|
|||||||
Purchase of property, plant and equipment |
|
(162,527 |
) |
(99,144 |
) |
(78,565 |
) | ||||||
Purchase of intangible and other long-term assets |
|
(30,813 |
) |
(25,194 |
) |
(44,352 |
) | ||||||
Purchase of financial assets |
|
(439,669 |
) |
(860,407 |
) |
(188,853 |
) | ||||||
Other non-current liabilities |
|
(15,717 |
) |
(10,257 |
) |
1,653 |
|||||||
Proceeds from sale of financial assets |
7 |
8,058 |
344,362 |
871,343 |
|||||||||
Disposal of subsidiary, net of cash disposed |
|
|
6,628 |
|
|||||||||
Proceeds from sale of property, plant and equipment |
|
11,081 |
10,488 |
11,033 |
|||||||||
Interest received |
|
67,324 |
48,005 |
76,076 |
|||||||||
|
|||||||||||||
Net cash flows from investing activities |
|
(571,914 |
) |
(700,611 |
) |
648,335 |
|||||||
|
|||||||||||||
Cash flows from financing activities |
|
|
|
|
|||||||||
Proceeds from issuance of share capital |
|
13,105 |
11,610 |
|
|||||||||
Proceeds from exercises of stock options |
26 |
7,536 |
1,454 |
1,825 |
|||||||||
Premiums received on written calls |
|
945 |
|
|
|||||||||
Purchase of treasury shares |
24 |
(42,026 |
) |
(117,422 |
) |
(5,578 |
) | ||||||
Repayment on short-term financial debts |
|
(27,096 |
) |
(94,490 |
) |
|
|||||||
Repayments on long-term financial debts |
|
(23,086 |
) |
(17,642 |
) |
(73,062 |
) | ||||||
Issuance of long-term financial debts |
|
53,948 |
|
|
|||||||||
Issuance of convertible bond |
|
444,820 |
|
|
|||||||||
Interest paid |
|
(4,361 |
) |
(8,121 |
) |
(13,810 |
) | ||||||
Dividends paid |
25 |
(85,709 |
) |
(64,238 |
) |
(53,759 |
) | ||||||
Net cash flows from financing activities |
|
338,076 |
(288,849 |
) |
(144,384 |
) | |||||||
|
|||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
|
8,918 |
12,420 |
(819 |
) | ||||||||
|
|||||||||||||
Net increase/(decrease) in cash and cash equivalents |
|
317,939 |
(445,058 |
) |
908,082 |
||||||||
|
|||||||||||||
Cash and cash equivalents |
|
|
|
|
|||||||||
At beginning of year |
11 |
686,033 |
1,131,091 |
223,009 |
|||||||||
At end of year |
11 |
1,003,972 |
686,033 |
1,131,091 |
|||||||||
|
| ||
F-6 | ||
| ||
| ||
F-7 | ||
| ||
| ||
F-8 | ||
| ||
|
Buildings |
|
20-40 years |
|
Machinery and equipment |
|
3-10 years |
|
Furniture and Fixtures |
|
6-10 years |
|
Leasehold improvement |
|
over life of lease |
| ||
F-9 | ||
| ||
| ||
F-10 | ||
| ||
| ||
F-11 | ||
| ||
Year ended December 31, 2003 |
|||||||||||||||||||
|
|||||||||||||||||||
|
|
Europe |
North America |
Latin America |
Other |
Total |
|||||||||||||
|
Notes |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||||||
|
|||||||||||||||||||
Product sales |
|
813,826 |
694,257 |
98,841 |
251,085 |
1,858,009 |
|||||||||||||
Royalty and license income |
|
86,906 |
1,283 |
|
72,419 |
160,608 |
|||||||||||||
|
|||||||||||||||||||
Total revenues |
|
900,732 |
695,540 |
98,841 |
323,504 |
2,018,617 |
|||||||||||||
|
|||||||||||||||||||
Allocable operating income |
|
456,647 |
361,194 |
45,055 |
77,962 |
940,858 |
|||||||||||||
Corporate research and development expenses |
|
|
|
|
|
(376,798 |
) | ||||||||||||
Unallocated expenses |
|
|
|
|
|
(129,140 |
) | ||||||||||||
|
|||||||||||||||||||
Operating income |
|
|
|
|
|
434,920 |
|||||||||||||
|
|||||||||||||||||||
Segment assets |
|
1,691,985 |
153,287 |
51,988 |
274,958 |
2,172,218 |
|||||||||||||
Unallocated assets |
|
|
|
|
|
2,399,385 |
|||||||||||||
|
|||||||||||||||||||
Total assets |
|
|
|
|
|
4,571,603 |
|||||||||||||
|
|||||||||||||||||||
Segment liabilities |
|
785,112 |
102,206 |
12,366 |
203,091 |
1,102,775 |
|||||||||||||
Unallocated liabilities |
|
|
|
|
|
587,024 |
|||||||||||||
|
|||||||||||||||||||
Total liabilities |
|
|
|
|
|
1,689,799 |
|||||||||||||
|
|||||||||||||||||||
Other segment items |
|
|
|
|
|
|
|||||||||||||
Additions to property, plant and equipment |
15 |
170,610 |
7,957 |
317 |
6,161 |
185,045 |
|||||||||||||
Additions to intangible assets |
17 |
(716 |
) |
|
|
55,698 |
54,982 |
||||||||||||
Depreciation |
15 |
82,363 |
6,617 |
924 |
13,525 |
103,429 |
|||||||||||||
Amortization |
5 |
23,866 |
794 |
|
7,518 |
32,178 |
|||||||||||||
Interest income |
6 |
2,445 |
378 |
73 |
46,919 |
49,815 |
|||||||||||||
Interest expense |
6 |
(7,048 |
) |
(154 |
) |
(3,303 |
) |
(2,458 |
) |
(12,963 |
) | ||||||||
|
| ||
F-12 | ||
| ||
Year ended December 31, 2002 |
|||||||||||||||||||
|
|||||||||||||||||||
|
|
Europe |
North America |
Latin America |
Other |
Total |
|||||||||||||
|
Notes |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||||||
|
|||||||||||||||||||
Product sales |
|
620,366 |
479,553 |
109,281 |
213,930 |
1,423,130 |
|||||||||||||
Royalty and license income |
|
54,093 |
868 |
|
59,744 |
114,705 |
|||||||||||||
|
|||||||||||||||||||
Total revenues |
|
674,459 |
480,421 |
109,281 |
273,674 |
1,537,835 |
|||||||||||||
|
|||||||||||||||||||
Allocable operating income |
|
263,404 |
345,398 |
62,769 |
119,561 |
791,132 |
|||||||||||||
Corporate research and development expenses |
|
|
|
|
|
(324,874 |
) | ||||||||||||
Unallocated expenses |
|
|
|
|
|
(116,635 |
) | ||||||||||||
|
|||||||||||||||||||
Operating income |
|
|
|
|
|
349,623 |
|||||||||||||
|
|||||||||||||||||||
Segment assets |
|
1,400,887 |
171,968 |
52,152 |
175,215 |
1,800,222 |
|||||||||||||
Unallocated assets |
|
|
|
|
|
1,684,056 |
|||||||||||||
|
|||||||||||||||||||
Total assets |
|
|
|
|
|
3,484,278 |
|||||||||||||
|
|||||||||||||||||||
Segment liabilities |
|
657,602 |
91,705 |
22,114 |
129,447 |
900,868 |
|||||||||||||
Unallocated liabilities |
|
|
|
|
|
121,047 |
|||||||||||||
|
|||||||||||||||||||
Total liabilities |
|
|
|
|
|
1,021,915 |
|||||||||||||
|
|||||||||||||||||||
Other segment items |
|
|
|
|
|
|
|||||||||||||
Additions to property, plant and equipment |
15 |
102,219 |
12,011 |
2,911 |
8,183 |
125,324 |
|||||||||||||
Additions to intangible assets |
17 |
132,038 |
5,000 |
|
1,793 |
138,831 |
|||||||||||||
Depreciation |
15 |
61,212 |
8,223 |
1,872 |
6,454 |
77,761 |
|||||||||||||
Amortization |
5 |
20,526 |
409 |
202 |
1,654 |
22,791 |
|||||||||||||
Restructuring |
|
12,420 |
|
3,883 |
|
16,303 |
|||||||||||||
Interest income |
6 |
14,208 |
258 |
146 |
50,033 |
64,645 |
|||||||||||||
Interest expense |
6 |
(6,033 |
) |
(163 |
) |
(3,341 |
) |
(1,106 |
) |
(10,643 |
) | ||||||||
|
|
|
Year ended December 31, 2001 | |||||||||||||||||
| |||||||||||||||||||
|
|
Europe |
North America |
Latin America |
Other |
Total |
|||||||||||||
|
Notes |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||||||
| |||||||||||||||||||
Product sales |
|
542,246 |
390,563 |
130,889 |
185,707 |
1,249,405 |
|||||||||||||
Royalty and license income |
|
74,759 |
|
|
52,306 |
127,065 |
|||||||||||||
| |||||||||||||||||||
Total revenues |
|
617,005 |
390,563 |
130,889 |
238,013 |
1,376,470 |
|||||||||||||
| |||||||||||||||||||
Allocable operating income |
|
338,486 |
247,265 |
50,513 |
96,101 |
732,365 |
|||||||||||||
Corporate research and development expenses |
|
|
|
|
|
(282,914 |
) | ||||||||||||
Unallocated expenses |
|
|
|
|
|
(111,799 |
) | ||||||||||||
| |||||||||||||||||||
Operating income |
|
|
|
|
|
337,652 |
|||||||||||||
| |||||||||||||||||||
Segment assets |
|
958,579 |
165,401 |
94,296 |
120,124 |
1,338,400 |
|||||||||||||
Unallocated assets |
|
|
|
|
|
1,680,369 |
|||||||||||||
| |||||||||||||||||||
Total assets |
|
|
|
|
|
3,018,769 |
|||||||||||||
| |||||||||||||||||||
Segment liabilities |
|
482,396 |
57,793 |
53,729 |
103,247 |
697,165 |
|||||||||||||
Unallocated liabilities |
|
|
|
|
|
102,103 |
|||||||||||||
| |||||||||||||||||||
Total liabilities |
|
|
|
|
|
799,268 |
|||||||||||||
| |||||||||||||||||||
Other segment items |
|
|
|
|
|
|
|||||||||||||
Additions to property, plant and equipment |
|
62,916 |
24,819 |
1,590 |
7,806 |
97,131 |
|||||||||||||
Additions to intangible assets |
|
1,784 |
|
|
1,291 |
3,075 |
|||||||||||||
Depreciation |
|
52,433 |
3,439 |
5,656 |
5,781 |
67,309 |
|||||||||||||
Amortization |
|
26,504 |
79 |
202 |
4,812 |
31,597 |
|||||||||||||
Interest income |
6 |
12,597 |
981 |
163 |
62,117 |
75,858 |
|||||||||||||
Interest expense |
6 |
(8,381 |
) |
(1,803 |
) |
(2,967 |
) |
(1,558 |
) |
(14,709 |
) | ||||||||
|
| ||
F-13 | ||
| ||
|
Total revenues |
Capital expenditures |
Segment assets | ||||||||||||||||||||||
|
Year ended December 31 |
Year ended December 31 |
As of December 31 | ||||||||||||||||||||||
|
|
| |||||||||||||||||||||||
|
2003 |
2002 |
2001 |
2003 |
2002 |
2001 |
2003 |
2002 |
|||||||||||||||||
|
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||||||||||
| |||||||||||||||||||||||||
Switzerland |
115,269 |
87,039 |
93,573 |
155,757 |
96,352 |
46,256 |
947,153 |
748,551 |
|||||||||||||||||
United States |
630,477 |
426,188 |
343,032 |
7,921 |
16,715 |
24,177 |
153,200 |
163,973 |
|||||||||||||||||
Germany |
228,579 |
161,095 |
129,878 |
1,213 |
1,403 |
673 |
49,329 |
34,180 |
|||||||||||||||||
Italy |
160,526 |
117,999 |
101,895 |
32,066 |
10,420 |
12,087 |
237,602 |
209,878 |
|||||||||||||||||
France |
118,228 |
97,951 |
80,697 |
6,941 |
122,915 |
564 |
90,898 |
178,217 |
|||||||||||||||||
Other |
765,538 |
647,563 |
627,395 |
36,129 |
16,350 |
16,449 |
694,036 |
465,423 |
|||||||||||||||||
| |||||||||||||||||||||||||
Total |
2,018,617 |
1,537,835 |
1,376,470 |
240,027 |
264,155 |
100,206 |
2,172,218 |
1,800,222 |
|||||||||||||||||
|
| ||
F-14 | ||
| ||
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Rebif ® |
819,376 |
548,806 |
379,628 |
|||||||
Novantrone ® |
30,867 |
258 |
|
|||||||
| ||||||||||
Total neurology |
850,243 |
549,064 |
379,628 |
|||||||
| ||||||||||
Gonal-f ® |
526,099 |
450,440 |
410,462 |
|||||||
Cetrotide ® |
24,840 |
18,362 |
10,607 |
|||||||
Crinone ® |
20,790 |
10,932 |
2,446 |
|||||||
Ovidrel ® |
12,330 |
5,676 |
2,670 |
|||||||
Luvertis ® |
9,614 |
6,570 |
938 |
|||||||
| ||||||||||
Core infertility portfolio |
593,673 |
491,980 |
427,123 |
|||||||
| ||||||||||
Pergonal ® |
45,804 |
46,001 |
38,106 |
|||||||
Metrodin HP ® |
24,760 |
50,146 |
67,120 |
|||||||
Profasi ® |
15,376 |
19,803 |
23,839 |
|||||||
Other products |
13,294 |
13,942 |
18,138 |
|||||||
| ||||||||||
Total reproductive health |
692,907 |
621,872 |
574,326 |
|||||||
| ||||||||||
Saizen ® |
151,459 |
124,048 |
107,262 |
|||||||
Serostim ® |
88,759 |
95,067 |
125,301 |
|||||||
| ||||||||||
Total growth and metabolism |
240,218 |
219,115 |
232,563 |
|||||||
| ||||||||||
Other product sales |
74,641 |
33,079 |
62,888 |
|||||||
| ||||||||||
Total product sales |
1,858,009 |
1,423,130 |
1,249,405 |
|||||||
| ||||||||||
Royalty and license income |
160,608 |
114,705 |
127,065 |
|||||||
| ||||||||||
Total revenues |
2,018,617 |
1,537,835 |
1,376,470 |
|||||||
|
|
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Research and development expense, gross |
467,875 |
358,267 |
308,720 |
|||||||
Less government grants |
(96 |
) |
(168 |
) |
(159 |
) | ||||
| ||||||||||
Total research and development, net |
467,779 |
358,099 |
308,561 |
|||||||
|
|
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Royalty and license expense |
120,112 |
34,750 |
22,868 |
|||||||
Amortization of intangible and other long-term assets |
30,425 |
22,791 |
31,597 |
|||||||
Litigation and legal costs |
25,690 |
13,314 |
7,595 |
|||||||
Other |
23,249 |
14,956 |
8,092 |
|||||||
| ||||||||||
Total other operating expense, net |
199,476 |
85,811 |
70,152 |
|||||||
|
| ||
F-15 | ||
| ||
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Interest income |
49,815 |
64,645 |
75,858 |
|||||||
Interest expense |
(12,963 |
) |
(10,643 |
) |
(14,709 |
) | ||||
Foreign currency gains/(losses) |
7,166 |
(17,526 |
) |
(9,768 |
) | |||||
| ||||||||||
Total financial income, net |
44,018 |
36,476 |
51,381 |
|||||||
|
|
|
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Salaries and wages |
340,807 |
297,745 |
244,256 |
|||||||
Social benefits and other |
163,911 |
133,082 |
112,944 |
|||||||
| ||||||||||
Total personnel costs |
504,718 |
430,827 |
357,200 |
|||||||
|
|
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Switzerland |
326,405 |
204,377 |
201,122 |
|||||||
Foreign |
116,959 |
170,543 |
178,610 |
|||||||
| ||||||||||
Total income before taxes and minority interests, reduced by capital and other taxes |
443,364 |
374,920 |
379,732 |
|||||||
|
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Switzerland |
40,050 |
19,001 |
33,772 |
|||||||
Foreign |
10,513 |
56,554 |
43,858 |
|||||||
| ||||||||||
Total current income taxes |
50,563 |
75,555 |
77,630 |
|||||||
| ||||||||||
Switzerland |
7,403 |
(4,337 |
) |
2,851 |
||||||
Foreign |
(4,892 |
) |
(17,613 |
) |
(17,418 |
) | ||||
| ||||||||||
Total deferred income taxes |
2,511 |
(21,950 |
) |
(14,567 |
) | |||||
| ||||||||||
Total income taxes |
53,074 |
53,605 |
63,063 |
|||||||
| ||||||||||
Capital and other taxes |
15,831 |
9,522 |
6,753 |
|||||||
| ||||||||||
Total tax expense |
68,905 |
63,127 |
69,816 |
|||||||
|
| ||
F-16 |
||
| ||
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
% |
% |
% |
|||||||
| ||||||||||
Corporate tax rate |
30.0 |
30.0 |
30.0 |
|||||||
Effect of tax rates different from 30% |
(15.9 |
) |
(13.3 |
) |
(12.9 |
) | ||||
Effect of utilizing prior periods tax losses not previously recognized |
|
(0.1 |
) |
(1.0 |
) | |||||
Effect of current years losses not yet recognized |
1.4 |
0.4 |
1.7 |
|||||||
Effect of adjustments recognized in the period for current tax of prior periods |
(6.2 |
) |
(3.6 |
) |
(1.7 |
) | ||||
Other, net |
2.7 |
0.9 |
0.5 |
|||||||
| ||||||||||
Effective tax rate |
12.0 |
14.3 |
16.6 |
|||||||
|
|
US$000 |
|||
| ||||
2004 |
4,281 |
|||
2005 |
5,894 |
|||
2006 |
11,549 |
|||
2007 |
10,435 |
|||
2008 |
28,318 |
|||
Thereafter |
106,519 |
|||
| ||||
Total |
166,996 |
|||
|
|
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Net income attributable to bearer shareholders |
281,459 |
232,381 |
229,863 |
|||||||
Net income attributable to registered shareholders |
108,504 |
88,397 |
86,858 |
|||||||
| ||||||||||
Total net income |
389,963 |
320,778 |
316,721 |
|||||||
| ||||||||||
|
|
|
|
|||||||
Weighted average number of bearer shares in issue |
11,427,194 |
11,580,611 |
11,658,108 |
|||||||
Weighted average number of registered shares in issue |
11,013,040 |
11,013,040 |
11,013,040 |
|||||||
|
| ||
F-17 |
||
| ||
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$ |
US$ |
US$ |
|||||||
| ||||||||||
Basic earnings per share |
|
|
|
|||||||
Bearer shares |
24.63 |
20.07 |
19.72 |
|||||||
Registered shares |
9.85 |
8.03 |
7.89 |
|||||||
American depositary shares |
0.62 |
0.50 |
0.49 |
|||||||
|
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$ |
US$ |
US$ |
|||||||
| ||||||||||
Diluted earnings per share |
|
|
|
|||||||
Bearer shares |
24.59 |
20.04 |
19.68 |
|||||||
Registered shares |
9.84 |
8.02 |
7.87 |
|||||||
American depositary shares |
0.61 |
0.50 |
0.49 |
|||||||
|
|
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Cash in hand and at bank |
143,731 |
92,043 |
|||||
Short-term bank deposits |
860,241 |
593,990 |
|||||
| |||||||
Total cash and cash equivalents |
1,003,972 |
686,033 |
|||||
|
|
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Trade accounts receivable, gross |
324,898 |
268,507 |
|||||
Provision for doubtful accounts |
(6,510 |
) |
(11,194 |
) | |||
| |||||||
Total trade accounts receivable |
318,388 |
257,313 |
|||||
|
|
| ||
F-18 | ||
| ||
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Raw materials |
56,687 |
38,259 |
|||||
Work-in-progress |
191,461 |
152,594 |
|||||
Finished goods |
71,672 |
68,624 |
|||||
| |||||||
Total inventories |
319,820 |
259,477 |
|||||
|
|
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Prepaid expenses |
24,757 |
26,609 |
|||||
VAT receivable |
71,598 |
93,392 |
|||||
Accrued royalty revenue |
49,176 |
27,528 |
|||||
Accrued interest income |
41,175 |
36,292 |
|||||
Other receivables |
15,351 |
30,266 |
|||||
Advances |
4,701 |
8,161 |
|||||
Other |
13,576 |
12,461 |
|||||
| |||||||
Total prepaid expenses and other current assets |
220,334 |
234,709 |
|||||
|
|
|
Land and buildings |
Machinery and equipment |
Furniture and fixtures |
Leasehold improvements |
Construction in progress |
Total 2003 |
Total 2002 |
|||||||||||||||
|
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||||||||
| ||||||||||||||||||||||
Cost |
|
|
|
|
|
|
|
|||||||||||||||
As of January 1 |
372,171 |
520,717 |
32,668 |
73,071 |
56,592 |
1,055,219 |
879,492 |
|||||||||||||||
| ||||||||||||||||||||||
Additions (note 3) |
35,226 |
39,084 |
1,961 |
4,753 |
104,021 |
185,045 |
125,324 |
|||||||||||||||
Disposals |
(12,209 |
) |
(42,667 |
) |
(2,189 |
) |
(5,330 |
) |
(124 |
) |
(62,519 |
) |
(90,347 |
) | ||||||||
Impairment |
|
|
|
|
|
|
(533 |
) | ||||||||||||||
Currency adjustments |
52,510 |
68,075 |
4,180 |
8,470 |
17,007 |
150,242 |
141,283 |
|||||||||||||||
| ||||||||||||||||||||||
As of December 31 |
447,698 |
585,209 |
36,620 |
80,964 |
177,496 |
1,327,987 |
1,055,219 |
|||||||||||||||
| ||||||||||||||||||||||
Accumulated depreciation |
|
|
|
|
|
|
|
|||||||||||||||
As of January 1 |
115,793 |
310,226 |
18,934 |
55,757 |
|
500,710 |
418,725 |
|||||||||||||||
| ||||||||||||||||||||||
Disposals |
(6,574 |
) |
(38,735 |
) |
(1,951 |
) |
(3,580 |
) |
|
(50,840 |
) |
(61,572 |
) | |||||||||
Depreciation (note 3) |
19,613 |
70,171 |
3,535 |
10,110 |
|
103,429 |
77,761 |
|||||||||||||||
Currency adjustments |
16,900 |
48,561 |
3,020 |
4,754 |
|
73,235 |
65,796 |
|||||||||||||||
| ||||||||||||||||||||||
As of December 31 |
145,732 |
390,223 |
23,538 |
67,041 |
|
626,534 |
500,710 |
|||||||||||||||
| ||||||||||||||||||||||
Net book value as of December 31 |
301,966 |
194,986 |
13,082 |
13,923 |
177,496 |
701,453 |
554,509 |
|||||||||||||||
| ||||||||||||||||||||||
Net book value under finance lease contracts |
|
|
|
|
|
814 |
1,113 |
|||||||||||||||
|
| ||
F-19 | ||
| ||
|
|
Cost |
Gross unrealized gains |
Gross unrealized losses |
Carrying and estimated fair values |
Carrying and estimated fair values |
|||||||||||
|
2003 |
2003 |
2003 |
2003 |
2002 |
|||||||||||
|
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||||
| ||||||||||||||||
Held-to-maturity securities |
368,488 |
|
|
368,488 |
403,860 |
|||||||||||
Available-for-sale securities |
|
|
|
|
|
|||||||||||
Equity securities |
58,886 |
7,347 |
(13,576 |
) |
52,657 |
40,745 |
||||||||||
Debt securities |
1,112,701 |
6,878 |
(1,581 |
) |
1,117,998 |
645,461 |
||||||||||
| ||||||||||||||||
Net book value as of December 31 |
1,540,075 |
14,225 |
(15,157 |
) |
1,539,143 |
1,090,066 |
||||||||||
| ||||||||||||||||
|
|
|
|
|
|
|||||||||||
Classification in the consolidated balance sheets |
|
|
|
|
|
|||||||||||
Short-term financial assets |
|
|
|
434,810 |
378,865 |
|||||||||||
Long-term financial assets |
|
|
|
1,104,333 |
711,201 |
|||||||||||
|
|
|
Technology rights and patents |
Goodwill |
Software development |
Other
Intangible |
Total 2003 |
Total 2002 |
|||||||||||||
|
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||||||
| |||||||||||||||||||
Cost |
|
|
|
|
|
|
|||||||||||||
As of January 1 |
219,082 |
132,793 |
26,489 |
3,855 |
382,219 |
238,500 |
|||||||||||||
Transfers |
(1,377 |
) |
|
|
3,834 |
2,457 |
|
||||||||||||
Additions |
63,252 |
(28,292 |
) |
19,726 |
296 |
54,982 |
138,831 |
||||||||||||
Disposals |
|
|
(137 |
) |
|
(137 |
) |
(4,046 |
) | ||||||||||
Currency adjustments |
6,438 |
|
5,059 |
955 |
12,452 |
8,934 |
|||||||||||||
| |||||||||||||||||||
As of December 31 |
287,395 |
104,501 |
51,137 |
8,940 |
451,973 |
382,219 |
|||||||||||||
| |||||||||||||||||||
Accumulated amortization |
|
|
|
|
|
|
|||||||||||||
As of January 1 |
126,729 |
8,775 |
12,743 |
3,855 |
152,102 |
124,653 |
|||||||||||||
Transfers |
(620 |
) |
|
|
3,077 |
2,457 |
|
||||||||||||
Amortization |
21,487 |
6,358 |
2,981 |
636 |
31,462 |
22,757 |
|||||||||||||
Disposals |
|
|
(137 |
) |
|
(137 |
) |
(1,814 |
) | ||||||||||
Currency adjustments |
3,595 |
151 |
1,816 |
901 |
6,463 |
6,506 |
|||||||||||||
| |||||||||||||||||||
As of December 31 |
151,191 |
15,284 |
17,403 |
8,469 |
192,347 |
152,102 |
|||||||||||||
| |||||||||||||||||||
Net book value as of December 31 |
136,204 |
89,217 |
33,734 |
471 |
259,626 |
230,117 |
|||||||||||||
|
| ||
F-20 | ||
| ||
|
|
Deferred |
Deferred |
Deferred |
Deferred |
|||||||||
|
tax assets |
tax liabilities |
tax assets |
tax liabilities |
|||||||||
|
2003 |
2003 |
2002 |
2002 |
|||||||||
|
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||
| |||||||||||||
Tax losses carried forward |
29,626 |
|
3,526 |
|
|||||||||
Various research and development tax credits carried forward |
19,827 |
|
20,361 |
|
|||||||||
Depreciation and amortization |
29,384 |
8,232 |
15,036 |
3,841 |
|||||||||
Inventories |
61,186 |
13,915 |
53,984 |
12,643 |
|||||||||
Other |
29,670 |
(6,228 |
) |
33,384 |
(4,404 |
) | |||||||
| |||||||||||||
Total deferred taxes |
169,693 |
15,919 |
126,291 |
12,080 |
|||||||||
|
|
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Trade accounts payable |
72,207 |
60,591 |
|||||
Payroll related |
103,439 |
85,196 |
|||||
Accrued expenses |
163,216 |
122,302 |
|||||
| |||||||
Total trade and other payables |
338,862 |
268,089 |
|||||
|
|
| ||
F-21 | ||
| ||
|
As of December 31 | ||||||||||||
| |||||||||||||
|
2003 |
2002 |
2003 |
2002 |
|||||||||
|
US$000 |
US$000 |
Weighted average Interest rate |
Weighted average Interest rate |
|||||||||
| |||||||||||||
Mortgage notes |
22,446 |
30,997 |
3.84 |
3.72 |
|||||||||
Unsecured bank loans |
66,407 |
17,361 |
0.86 |
1.64 |
|||||||||
Convertible bond |
454,764 |
|
3.03 |
|
|||||||||
Capital lease obligation |
620 |
1,004 |
|
|
|||||||||
| |||||||||||||
Total debts, long-term and current portion |
544,237 |
49,362 |
|
|
|||||||||
Less current portion of long-term debts |
(12,215 |
) |
(23,505 |
) |
|
|
|||||||
| |||||||||||||
Total long-term financial debts |
532,022 |
25,857 |
|
|
|||||||||
| |||||||||||||
|
|
|
|
|
|||||||||
Bank advances |
39,009 |
70,093 |
3.03 |
5.52 |
|||||||||
Current portion of long-term debts |
12,215 |
23,505 |
|
|
|||||||||
| |||||||||||||
Total short-term financial debts |
51,224 |
93,598 |
|
|
|||||||||
|
|
2003 |
|||
|
US$000 |
|||
| ||||
Face value of convertible bond issued |
465,261 |
|||
Transactions costs |
(6,611 |
) | ||
Equity conversion component |
(24,605 |
) | ||
| ||||
Liability component on initial recognition |
434,045 |
|||
Interest expense |
1,094 |
|||
Cumulative translation adjustment |
19,625 |
|||
| ||||
Liability component as of December 31 |
454,764 |
|||
|
F-22 | ||
| ||
|
US$000 |
|||
| ||||
2004 |
12,215 |
|||
2005 |
2,763 |
|||
2006 |
61,605 |
|||
2007 |
1,832 |
|||
2008 |
456,599 |
|||
Thereafter |
9,223 |
|||
| ||||
Total debts, long-term and current portion |
544,237 |
|||
|
|
As of December 31, 2003 | ||||||
| |||||||
|
Carrying values |
Fair values |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Long-term financial debts |
77,258 |
76,784 |
|||||
Short-term financial debts |
51,224 |
51,224 |
|||||
| |||||||
Total |
128,482 |
128,008 |
|||||
|
|
As of December 31, 2002 | ||||||
| |||||||
|
Carrying values |
Fair values |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Long-term financial debts |
25,857 |
26,347 |
|||||
Short-term financial debts |
93,598 |
93,598 |
|||||
| |||||||
Total |
119,455 |
119,945 |
|||||
|
|
US$000 |
|||
| ||||
2004 |
502 |
|||
2005 |
124 |
|||
2006 |
25 |
|||
2007 |
13 |
|||
2008 |
7 |
|||
Thereafter |
|
|||
| ||||
Total minimum lease payments |
671 |
|||
Less amount representing interest |
(51 |
) | ||
| ||||
Present value of net minimum lease payments |
620 |
|||
|
|
|
F-23 | ||
| ||
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Royalty payables |
42,332 |
19,374 |
|||||
Marketing rights |
32,902 |
8,661 |
|||||
Short-term provisions |
31,691 |
40,927 |
|||||
Employee Share Purchase Plan |
19,115 |
14,650 |
|||||
Taxes other than income |
16,301 |
16,202 |
|||||
Other |
27,678 |
23,171 |
|||||
| |||||||
Total other current liabilities |
170,019 |
122,985 |
|||||
|
|
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Long-term legal provisions |
63,022 |
37,238 |
|||||
Pension liabilities |
55,263 |
50,047 |
|||||
Marketing rights |
72,447 |
23,378 |
|||||
Staff leaving indemnities |
15,249 |
13,436 |
|||||
Other |
7,575 |
6,823 |
|||||
| |||||||
Total provisions and other long-term liabilities |
213,556 |
130,922 |
|||||
|
F-24 | ||
| ||
|
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Present value of funded obligations |
168,544 |
185,519 |
|||||
Fair value of plan assets |
145,687 |
108,288 |
|||||
| |||||||
Funded status |
22,857 |
77,231 |
|||||
Unrecognized actuarial gain/(loss) |
32,406 |
(27,184 |
) | ||||
| |||||||
Total pension liabilities |
55,263 |
50,047 |
|||||
|
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Current service cost |
14,960 |
13,995 |
10,902 |
|||||||
Interest cost |
6,014 |
6,206 |
4,810 |
|||||||
Expected return on plan assets |
(6,762 |
) |
(5,960 |
) |
(5,226 |
) | ||||
Amortization of unrecognized actuarial (gain)/loss |
(1,342 |
) |
113 |
|
||||||
| ||||||||||
Total pension costs |
12,870 |
14,354 |
10,486 |
|||||||
|
F-25 | ||
| ||
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
As of January 1 |
50,047 |
40,951 |
|||||
Exchange differences |
5,909 |
6,306 |
|||||
Pension costs |
12,870 |
14,354 |
|||||
Contributions paid |
(13,563 |
) |
(11,564 |
) | |||
| |||||||
As of December 31 |
55,263 |
50,047 |
|||||
|
|
Year ended December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
% |
% |
|||||
| |||||||
Discount rate |
4.24 |
4.23 |
|||||
Expected return on plan assets |
5.65 |
6.11 |
|||||
Future salary increases |
2.67 |
3.12 |
|||||
Future pension increases |
|
0.90 |
|||||
|
|
|
As of December 31, 2003 | ||||||||||||
| |||||||||||||
Class of shares |
Number of shares |
Nominal value |
CHF000 |
US$000 |
|||||||||
| |||||||||||||
Issued and fully paid share capital |
|
|
|
|
|||||||||
Registered |
11,013,040 |
CHF10 |
110,130 |
68,785 |
|||||||||
Bearer |
11,711,826 |
CHF25 |
292,796 |
185,110 |
|||||||||
| |||||||||||||
Total |
|
|
402,926 |
253,895 |
|||||||||
| |||||||||||||
Authorized share capital bearer |
1,400,000 |
CHF25 |
35,000 |
28,377 |
|||||||||
Conditional share capital bearer for convertible bonds |
152,000 |
CHF25 |
3,800 |
3,081 |
|||||||||
Conditional share capital bearer for stock options |
352,996 |
CHF25 |
8,825 |
7,155 |
|||||||||
|
|
As of December 31, 2002 | ||||||||||||
| |||||||||||||
Class of shares |
Number of shares |
Nominal value |
CHF000 |
US$000 |
|||||||||
| |||||||||||||
Issued and fully paid share capital |
|
|
|
|
|||||||||
Registered |
11,013,040 |
CHF10 |
110,130 |
68,785 |
|||||||||
Bearer |
11,685,856 |
CHF25 |
292,147 |
184,631 |
|||||||||
| |||||||||||||
Total |
|
|
402,277 |
253,416 |
|||||||||
| |||||||||||||
Authorized share capital bearer |
1,400,000 |
CHF25 |
35,000 |
25,232 |
|||||||||
Conditional share capital bearer for convertible bonds |
152,000 |
CHF25 |
3,800 |
2,740 |
|||||||||
Conditional share capital bearer for stock options |
378,966 |
CHF25 |
9,474 |
6,830 |
|||||||||
|
F-26 |
||
| ||
|
|
|
2003 |
2002 | |||||||||||||||||
|
| ||||||||||||||||||
|
Available for grant |
Options outstanding |
Weighted average exercise price CHF |
Available for grant |
Options outstanding |
Weighted average exercise price CHF |
|||||||||||||
As of January 1 |
261,010 |
209,455 |
1,272 |
339,583 |
135,041 |
1,204 |
|||||||||||||
Cancelled |
22,062 |
(22,062 |
) |
1,301 |
11,967 |
(11,967 |
) |
1,355 |
|||||||||||
Granted |
(93,130 |
) |
93,130 |
655 |
(90,540 |
) |
90,540 |
1,350 |
|||||||||||
Exercised |
|
(2,741 |
) |
546 |
|
(4,159 |
) |
546 |
|||||||||||
| |||||||||||||||||||
As of December 31 |
189,942 |
277,782 |
1,070 |
261,010 |
209,455 |
1,272 |
|||||||||||||
| |||||||||||||||||||
Exercisable as of December 31 |
|
92,095 |
1,182 |
|
50,001 |
1,065 |
|||||||||||||
| |||||||||||||||||||
Weighted average fair value of options granted during the year (CHF) |
|
|
192 |
|
|
534 |
|||||||||||||
|
| ||
F-27 | ||
| ||
Weighted average exercise price |
Options
outstanding |
Remaining
contractual
life (years) |
|
Options
exercisable |
||||||
| ||||||||||
CHF 546 |
8,615 |
4.25 |
8,615 |
|||||||
CHF 546 |
13,678 |
5.25 |
13,678 |
|||||||
CHF 1,521 |
21,965 |
6.25 |
16,665 |
|||||||
CHF 1,346 |
62,094 |
7.25 |
31,920 |
|||||||
CHF 1,350 |
81,360 |
8.09 |
20,857 |
|||||||
CHF 655 |
90,070 |
9.26 |
360 |
|||||||
| ||||||||||
Total |
227,782 |
|
92,095 |
|||||||
|
|
|
|
US$000 |
|||
| ||||
2004 |
24,736 |
|||
2005 |
22,717 |
|||
2006 |
18,842 |
|||
2007 |
8,864 |
|||
2008 |
7,369 |
|||
Thereafter |
48,236 |
|||
| ||||
Total |
130,764 |
|||
|
F-28 | ||
| ||
|
US$000 |
|||
| ||||
2004 |
144,996 |
|||
2005 |
95,210 |
|||
2006 |
41,236 |
|||
2007 |
8,750 |
|||
2008 |
50,290 |
|||
Thereafter |
97,859 |
|||
| ||||
Total |
438,341 |
|||
|
|
F-29 | ||
| ||
|
As of December 31, 2003 | ||||||||||||
| |||||||||||||
|
Nominal values |
Positive fair values |
Negative fair values |
Net fair values |
|||||||||
|
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||
| |||||||||||||
Foreign currency derivatives |
|
|
|
|
|||||||||
Currency options |
1,127,906 |
7,854 |
(1,869 |
) |
5,985 |
||||||||
Forward foreign exchange contracts |
511,300 |
2,267 |
(6,181 |
) |
(3,914 |
) | |||||||
Interest rate derivatives |
|
|
|
|
|||||||||
Interest rate swaps |
22,041 |
|
(321 |
) |
(321 |
) | |||||||
Interest rate swaps fair value hedges |
51,000 |
|
(2,346 |
) |
(2,346 |
) | |||||||
Interest rate swaps cash flow hedges |
65,000 |
84 |
(551 |
) |
(467 |
) | |||||||
| |||||||||||||
Total |
|
10,205 |
(11,268 |
) |
(1,063 |
) | |||||||
| |||||||||||||
|
As of December 31, 2002 | ||||||||||||
| |||||||||||||
|
Nominal values |
Positive fair values |
Negative fair values |
Net fair values |
|||||||||
|
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||
| |||||||||||||
Foreign currency derivatives |
|
|
|
|
|||||||||
Currency options |
564,375 |
5,235 |
(1,316 |
) |
3,919 |
||||||||
Forward foreign exchange contracts |
623,656 |
3,353 |
(9,095 |
) |
(5,742 |
) | |||||||
Interest rate derivatives |
|
|
|
|
|||||||||
Interest rate swaps |
29,704 |
|
(885 |
) |
(885 |
) | |||||||
Interest rate swaps fair value hedges |
51,000 |
|
(525 |
) |
(525 |
) | |||||||
Other derivatives |
|
|
|
|
|||||||||
Options |
1,298 |
|
(4 |
) |
(4 |
) | |||||||
| |||||||||||||
Total |
|
8,588 |
(11,825 |
) |
(3,237 |
) | |||||||
|
|
Nominal values as of December 31 | ||||||||||||
| |||||||||||||
|
Denominated in CHF |
Denominated in US$ |
Total 2003 |
Total 2002 |
|||||||||
|
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||
| |||||||||||||
Foreign currency derivatives |
|
|
|
|
|||||||||
Currency options |
995,106 |
132,800 |
1,127,906 |
564,375 |
|||||||||
Forward foreign exchange contracts |
45,069 |
466,231 |
511,300 |
623,656 |
|||||||||
Interest rate derivatives |
|
|
|
|
|||||||||
Interest rate swaps |
22,041 |
|
22,041 |
29,704 |
|||||||||
Interest rate swaps fair value hedges |
|
51,000 |
51,000 |
51,000 |
|||||||||
Interest rate swaps cash flow hedges |
|
65,000 |
65,000 |
|
|||||||||
Other derivatives options |
|
|
|
1,298 |
|||||||||
|
|
F-30 | ||
| ||
|
F-31 | ||
| ||
|
|
F-32 | ||
| ||
|
|
|
As of December 31, 2003 | ||||
| |||||||
Company |
|
|
Currency |
Capital |
Ownership |
Location |
|
| |||||||
Serono International S.A. |
|
|
CHF |
5,500,000 |
100% |
Switzerland(1) |
# |
Serono Pharma Schweiz, branch of Serono International S.A. |
CHF |
|
100% |
Switzerland |
| ||
Ares Trading S.A. |
|
|
CHF |
500,000 |
100% |
Switzerland |
§ |
Laboratoires Serono S.A. |
|
|
CHF |
11,009,000 |
100% |
Switzerland |
* |
Laboratoires Serono S.A., branch in Corsier-sur-Vevey |
CHF |
|
100% |
Switzerland(2) |
* | ||
Serono Argentina S.A. |
|
|
ARS |
1,100,000 |
100% |
Argentina |
|
Serono Australia Pty Ltd |
|
|
AUD |
60,000 |
100% |
Australia |
|
Serono Austria GmbH |
|
|
EUR |
108,065 |
100% |
Austria |
|
Serono Benelux BV, Belgian Branch |
|
EUR |
|
100% |
Belgium |
| |
Serono Produtos Farmaceuticos Ltda |
|
BRL |
8,882,288 |
100% |
Brazil |
| |
Serono Canada, Inc. |
|
|
CAD |
1 |
100% |
Canada |
|
Serono de Colombia S.A. |
|
|
COP |
52,200,000 |
100% |
Colombia |
|
Serono Pharma Services, s.r.o. |
|
|
CZK |
1,400,000 |
100% |
Czech Republic |
|
Serono France S.A. |
|
|
EUR |
1,456,560 |
100% |
France(3) |
|
Genset S.A. |
|
|
EUR |
60,160,692 |
100% |
France(4) |
|
Serono GmbH |
|
|
EUR |
512,000 |
100% |
Germany |
|
Serono Hellas A.E. |
|
|
EUR |
1,205,102 |
100% |
Greece |
|
Serono Hong Kong Ltd |
|
|
HKD |
1,000,020 |
100% |
Hong Kong |
|
Serono Israel Ltd |
|
|
ILS |
7,000 |
100% |
Israel(5) |
|
InterPharm Laboratories Ltd |
|
|
ILS |
6,242 |
100% |
Israel |
* |
Inter-Lab Ltd |
|
|
ILS |
61,478 |
100% |
Israel |
* |
InterPharm Industries (1991) Ltd |
|
|
ILS |
4,110 |
100% |
Israel |
* |
Industria Farmaceutica Serono S.p.A. |
|
EUR |
656,250 |
96.67% |
Italy(6) |
* | |
Istituto di Ricerche Biomediche Antoine Marxer RBM S.p.A. |
EUR |
5,046,000 |
96.82% |
Italy |
& | ||
Serono Japan Co. Ltd |
|
|
JPY |
4,300,000,000 |
100% |
Japan |
|
Serono Korea Co. Ltd |
|
|
KRW |
4,376,800,000 |
100% |
Korea |
|
Serono de Mexico S.A. de C.V. |
|
|
MXN |
25,653,492 |
100% |
Mexico |
* |
Serono Produtos Farmaceuticos Lda |
|
EUR |
523,739 |
100% |
Portugal |
| |
Serono Puerto Rico, a Branch of Ares Trading S.A. |
|
USD |
|
100% |
Puerto Rico |
* | |
Serono Singapore Pte Ltd |
|
|
SGD |
630,000 |
100% |
Singapore |
|
Serono South Africa (Pty) Ltd |
|
|
SAR |
1,000 |
100% |
South Africa |
|
Serono España S.A. |
|
|
EUR |
2,400,000 |
100% |
Spain |
* |
Serono Nordic AB |
|
|
SEK |
250,000 |
100% |
Sweden |
|
Serono Singapore Pte Ltd, Taiwan Branch |
TWD |
|
100% |
Taiwan |
| ||
Serono (Thailand) Co., Ltd |
|
|
THB |
1,250,000 |
100% |
Thailand |
|
Serono Benelux B.V. |
|
|
EUR |
613,808 |
100% |
The Netherlands |
|
Serono Ilaç Pazarlama ve Ticaret A.S. |
TRL |
153,835,000,000 |
100% |
Turkey |
| ||
Serono Ltd |
|
|
GBP |
800,000 |
100% |
UK |
|
Bourn Hall Clinic |
|
|
GBP |
8,800,601 |
100% |
UK(7) |
|
Serono Europe Ltd |
|
|
GBP |
50,001 |
100% |
UK |
|
Ares Trading Uruguay S.A. |
|
|
UYP |
570,000 |
100% |
Uruguay |
§ |
Serono Inc. |
|
|
USD |
40,867,094 |
100% |
USA |
|
Serono Reproductive Biology Institute Inc. |
USD |
4,000,100 |
100% |
USA |
|
F-33 | ||
| ||
Serono de Venezuela S.A. |
|
|
VEB |
117,900,000 |
100% |
Venezuela |
|
|
* |
Production |
|
Research |
& |
Development |
|
Marketing |
§ |
Export |
& |
Trading |
# |
Headquarters |
(1) |
The Serono Pharmaceutical Research Institute is a division of Serono International S.A. |
(2) |
Laboratoires Serono S.A., succursale de Corsier-sur-Vevey, is a branch of Laboratoires Serono S.A. and is generally referred to as The Serono Biotech Centre. |
(3) |
Sorebio S.à.r.l. merged into Serono France S.A. on March 31, 2003 with retroactive effect on January 1, 2003. As a result, Sorebio S.à.r.l. has become Establissement de Martillac and is an éstablissement secondaire of Serono France S.A., without independent legal status. |
(4) |
Full ownership of Genset S.A. was acquired further to a capital increase announced on March 4, 2003 and a squeeze-out procedure launched in May 2003, which ended June 16, 2003. |
(5) |
ASI Pharma Ltd changed name to Serono Israel Ltd. on February 7, 2003. |
(6) |
Industria Farmaceutica Serono S.p.A. holds 3.03% of its own shares (treasury shares). |
(7) |
Bourn Hall Clinic is a clinic specializing in the treatment of infertility disorders. |
|
F-34 | ||
| ||
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Net income reported under IFRS |
389,963 |
320,778 |
316,721 |
|||||||
US GAAP adjustments |
|
|
|
|||||||
a. Purchase Accounting: Genset S.A. |
(8,916 |
) |
(26,829 |
) |
|
|||||
b. Purchase accounting: Business combinations |
(3,303 |
) |
(5,662 |
) |
(3,088 |
) | ||||
c. Purchase accounting: IFRS goodwill amortization |
6,358 |
2,957 |
|
|||||||
d. Pension provisions |
(374 |
) |
(147 |
) |
(909 |
) | ||||
e. Available-for-sale securities |
6,190 |
(17,789 |
) |
(22,326 |
) | |||||
f. Derivative financial instruments |
|
|
(1,209 |
) | ||||||
g. Deferred taxes |
903 |
(822 |
) |
3,728 |
||||||
h. Other intangible assets |
|
|
761 |
|||||||
i. Employee Share Purchase Plan |
3,855 |
389 |
(4,244 |
) | ||||||
j. Convertible bond |
366 |
|
|
|||||||
Deferred tax effect of US GAAP adjustments |
3,304 |
7,301 |
2,036 |
|||||||
| ||||||||||
Net income reported under US GAAP |
398,346 |
280,176 |
291,470 |
|||||||
| ||||||||||
|
|
|
|
|||||||
|
US$ |
US$ |
US$ |
|||||||
| ||||||||||
Basic earnings per bearer share reported under US GAAP |
25.16 |
17.53 |
18.15 |
|||||||
Basic earnings per registered share reported under US GAAP |
10.06 |
7.01 |
7.26 |
|||||||
Diluted earnings per bearer share reported under US GAAP |
25.12 |
17.51 |
18.11 |
|||||||
Diluted earnings per registered share reported under US GAAP |
10.05 |
7.00 |
7.24 |
|||||||
| ||||||||||
|
|
|
|
|||||||
|
|
As of December 31 | ||||||||
| ||||||||||
|
|
2003 |
2002 |
|||||||
|
|
US$000 |
US$000 |
|||||||
| ||||||||||
Shareholders equity reported under IFRS |
|
2,880,190 |
2,461,198 |
|||||||
US GAAP adjustments |
|
|
|
|||||||
a. Purchase accounting: Genset S.A. |
|
(35,745 |
) |
(26,829 |
) | |||||
b. Purchase accounting: Business combinations |
|
12,158 |
15,142 |
|||||||
c. Purchase accounting: IFRS goodwill amortization |
|
9,315 |
2,957 |
|||||||
d. Pension provisions |
|
10,773 |
11,147 |
|||||||
d. Minimum pension liability |
|
(128 |
) |
(2,886 |
) | |||||
e. Available-for-sale securities |
|
|
|
|||||||
f. Derivative financial instruments |
|
|
|
|||||||
g. Deferred taxes |
|
(1,608 |
) |
(2,511 |
) | |||||
h. Other intangible assets |
|
|
|
|||||||
i. Employee Share Purchase Plan |
|
|
(3,855 |
) | ||||||
j. Convertible bond |
|
(25,344 |
) |
|
||||||
Deferred tax effect of US GAAP adjustments |
|
5,862 |
2,320 |
|||||||
| ||||||||||
Shareholders equity reported under US GAAP |
|
2,855,473 |
2,456,683 |
|||||||
|
F-35 | ||
| ||
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Share capital |
253,895 |
253,416 |
|||||
Share premium |
1,002,991 |
989,141 |
|||||
Treasury shares |
(157,642 |
) |
(126,460 |
) | |||
Retained earnings |
1,634,947 |
1,321,490 |
|||||
Accumulated other comprehensive income |
|
|
|||||
Currency translation adjustment |
88,883 |
26,386 |
|||||
Unrealized market value adjustment on available-for-sale securities (net of taxes of $1,693 and $2,147) |
32,943 |
(4,693 |
) | ||||
Unrealized market value adjustment on cash flow hedges (net of tax of $0) |
(467 |
) |
|
||||
Minimum pension liability adjustment (net of taxes of $51 and $289) |
(77 |
) |
(2,597 |
) | |||
| |||||||
Shareholders equity reported under US GAAP |
2,855,473 |
2,456,683 |
|||||
|
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Balance as of January 1 reported under US GAAP |
2,456,683 |
2,239,711 |
|||||
| |||||||
Issue of share capital |
15,608 |
14,269 |
|||||
Issue of treasury shares |
9,440 |
|
|||||
Written calls |
945 |
|
|||||
Net income for the year reported under US GAAP |
398,346 |
280,176 |
|||||
Purchase of treasury shares |
(42,026 |
) |
(117,422 |
) | |||
Dividends paid - bearer shares |
(61,849 |
) |
(46,637 |
) | |||
Dividends paid - registered shares |
(23,860 |
) |
(17,601 |
) | |||
Foreign currency translation adjustment |
62,497 |
108,668 |
|||||
Net unrealized market value adjustment on available-for-sale securities |
37,636 |
(1,884 |
) | ||||
Net unrealized market value adjustment on cash flow hedges |
(467 |
) |
|
||||
Minimum pension liability adjustment |
2,520 |
(2,597 |
) | ||||
| |||||||
Balance as of December 31 reported under US GAAP |
2,855,473 |
2,456,683 |
|||||
|
F-36 | ||
| ||
F-37 | ||
| ||
|
Final purchase price allocation |
Changes |
Purchase price allocation |
|||||||
|
2003 |
2003 |
2002 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Current assets |
33,634 |
|
33,634 |
|||||||
Property, plant and equipment |
11,221 |
|
11,221 |
|||||||
Acquired IPR&D |
35,745 |
8,916 |
26,829 |
|||||||
Goodwill |
47,456 |
(37,208 |
) |
84,664 |
||||||
Deferred tax assets |
40,321 |
40,321 |
|
|||||||
Other long-term assets |
3,995 |
(631 |
) |
4,626 |
||||||
Short-term liabilities |
(16,989 |
) |
336 |
(17,325 |
) | |||||
Long-term liabilities |
(5,669 |
) |
(2,083 |
) |
(3,586 |
) | ||||
| ||||||||||
Net assets |
149,714 |
9,651 |
140,063 |
|||||||
|
|
As of December 31, 2003 | ||||||
| |||||||
|
Shareholders equity |
Net income |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
IPR&D |
(35,745 |
) |
(8,916 |
) | |||
IFRS Goodwill amortization |
6,856 |
5,184 |
|||||
| |||||||
Total |
(28,889 |
) |
(3,732 |
) | |||
|
|
As of December 31, 2002 | ||||||
| |||||||
|
Shareholders equity |
Net income |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
IPR&D |
(26,829 |
) |
(26,829 |
) | |||
IFRS Goodwill amortization |
1,672 |
1,672 |
|||||
| |||||||
Total |
(25,157 |
) |
(25,157 |
) | |||
|
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Balance as of January 1 |
115,380 |
38,478 |
|||||
| |||||||
Goodwill acquired |
(37,208 |
) |
84,664 |
||||
Impairment losses |
(3,303 |
) |
(5,662 |
) | |||
Goodwill written off relating to disposals of operating companies |
|
(2,232 |
) | ||||
Currency adjustments |
76 |
132 |
|||||
| |||||||
Balance as of December 31 |
74,945 |
115,380 |
|||||
|
F-38 | ||
| ||
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Europe |
52,563 |
91,356 |
|||||
North America |
|
1,218 |
|||||
Latin America |
|
240 |
|||||
Other |
22,382 |
22,566 |
|||||
| |||||||
Total |
74,945 |
115,380 |
|||||
|
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Reported net income |
398,346 |
280,176 |
291,470 |
|||||||
Add back: Goodwill amortization |
|
|
4,466 |
|||||||
| ||||||||||
Pro forma net income |
398,346 |
280,176 |
295,936 |
|||||||
| ||||||||||
|
|
|
|
|||||||
|
US$ |
US$ |
US$ |
|||||||
| ||||||||||
Basic earnings per bearer share |
|
|
|
|||||||
Reported |
25.16 |
17.53 |
18.15 |
|||||||
Add back: Goodwill amortization |
|
|
0.27 |
|||||||
| ||||||||||
Pro forma |
25.16 |
17.53 |
18.42 |
|||||||
| ||||||||||
Basic earnings per registered share |
|
|
|
|||||||
Reported |
10.06 |
7.01 |
7.26 |
|||||||
Add back: Goodwill amortization |
|
|
0.11 |
|||||||
| ||||||||||
Pro forma |
10.06 |
7.01 |
7.37 |
|||||||
| ||||||||||
Diluted earnings per bearer share |
|
|
|
|||||||
Reported |
25.12 |
17.51 |
18.11 |
|||||||
Add back: Goodwill amortization |
|
|
0.27 |
|||||||
| ||||||||||
Pro forma |
25.12 |
17.51 |
18.38 |
|||||||
| ||||||||||
Diluted earnings per registered share |
|
|
|
|||||||
Reported |
10.05 |
7.00 |
7.24 |
|||||||
Add back: Goodwill amortization |
|
|
0.12 |
|||||||
| ||||||||||
Pro forma |
10.05 |
7.00 |
7.36 |
|||||||
|
F-39 | ||
| ||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Aggregated amortization expense for the year ended December 31 |
25,104 |
19,834 |
|||||
|
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Estimated amortization expense for the years ended December 31 |
|
|
|||||
2003 |
|
25,270 |
|||||
2004 |
29,212 |
25,270 |
|||||
2005 |
29,212 |
25,270 |
|||||
2006 |
29,212 |
11,524 |
|||||
2007 |
17,477 |
9,714 |
|||||
2008 |
16,810 |
|
|||||
|
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Benefit obligation |
|
|
|||||
As of January 1 |
185,519 |
139,039 |
|||||
Service cost |
21,077 |
18,974 |
|||||
Interest cost |
6,014 |
6,206 |
|||||
Actuarial (gain)/loss |
(52,638 |
) |
986 |
||||
Benefit payments |
(8,839 |
) |
(2,319 |
) | |||
Settlements |
(451 |
) |
|
||||
Currency adjustments |
17,862 |
22,633 |
|||||
| |||||||
As of December 31 |
168,544 |
185,519 |
|||||
| |||||||
Plan assets at fair value |
|
|
|||||
As of January 1 |
108,288 |
87,575 |
|||||
Actual return on plan assets |
12,934 |
(10,126 |
) | ||||
Employer contributions |
12,825 |
11,244 |
|||||
Employee contributions |
6,117 |
4,980 |
|||||
Benefit payments |
(8,839 |
) |
(2,319 |
) | |||
Currency adjustments |
14,362 |
16,934 |
|||||
| |||||||
As of December 31 |
145,687 |
108,288 |
|||||
| |||||||
Funded status |
|
|
|||||
As of December 31 |
(22,857 |
) |
(77,231 |
) | |||
Unrecognized transition obligation |
|
374 |
|||||
Unrecognized actuarial (gain)/loss |
(21,637 |
) |
37,957 |
||||
Minimum pension liability |
(128 |
) |
(2,886 |
) | |||
| |||||||
Net amount recognized |
(44,622 |
) |
(41,786 |
) | |||
| |||||||
Accrued benefit liability |
(44,494 |
) |
(38,900 |
) | |||
Accumulated other comprehensive income, gross |
(128 |
) |
(2,886 |
) | |||
| |||||||
Net amount recognized |
(44,622 |
) |
(41,786 |
) | |||
|
F-40 | ||
| ||
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Current service cost |
14,960 |
13,995 |
10,902 |
|||||||
Interest cost |
6,014 |
6,206 |
4,810 |
|||||||
Expected return on plan assets |
(6,762 |
) |
(5,960 |
) |
(5,226 |
) | ||||
Amortization of transition obligation |
374 |
147 |
1,688 |
|||||||
Amortization of unrecognized Actuarial (gain)/loss |
(1,342 |
) |
113 |
|
||||||
| ||||||||||
Net periodic benefit cost |
13,244 |
14,501 |
12,174 |
|||||||
| ||||||||||
(Decrease)/increase in minimum pension liability included in other comprehensive income, gross |
(2,758 |
) |
2,886 |
|
||||||
|
|
2003 |
2002 |
|||||
|
% |
% |
|||||
| |||||||
Weighted average actuarial assumptions used to determine benefit obligation as of December 31 |
|
|
|||||
Discount rate |
4.24 |
4.23 |
|||||
Future salary increases |
2.67 |
3.12 |
|||||
| |||||||
Weighted average actuarial assumptions used to determine net period benefit costs for years ended December 31 |
|
|
|||||
Expected return on plan assets |
5.65 |
6.11 |
|||||
Future salary increases |
2.67 |
3.12 |
|||||
Future pension increases |
|
0.90 |
|||||
|
|
2003 |
2002 |
|||||
|
% |
% |
|||||
| |||||||
Equity securities |
27 |
16 |
|||||
Debt securities |
53 |
55 |
|||||
Real estate |
7 |
13 |
|||||
Other |
13 |
16 |
|||||
| |||||||
Total |
100 |
100 |
|||||
|
F-41 | ||
| ||
|
2003
US$000 |
2002
US$000 |
|||||
| |||||||
2003 |
|
358,619 |
|||||
2004 |
294,002 |
176,792 |
|||||
2005 |
218,957 |
93,246 |
|||||
2006 |
363,707 |
16,804 |
|||||
2007 |
241,332 |
|
|||||
Thereafter |
|
|
|||||
| |||||||
Total |
1,117,998 |
645,461 |
|||||
|
|
US$000 |
| |
Face value of convertible bond issued |
465,261 |
Transaction costs |
(6,611) |
| |
Liability on initial recognition |
458,650 |
Interest expense |
729 |
Cumulative translation adjustment |
20,931 |
| |
Liability as of December 31 |
480,310 |
|
F-42 | ||
| ||
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Deferred tax assets |
|
|
|||||
Tax losses carried forward |
60,800 |
91,242 |
|||||
Various research and development tax credits carried forward |
32,943 |
30,757 |
|||||
Depreciation and amortization |
49,797 |
24,770 |
|||||
Inventories |
59,966 |
51,511 |
|||||
Accrued expenses |
21,234 |
11,598 |
|||||
Return reserve |
12,353 |
18,933 |
|||||
Other |
(4,327 |
) |
13,143 |
||||
| |||||||
Total deferred tax assets |
232,766 |
241,954 |
|||||
Less valuation allowance |
(58,819 |
) |
(115,854 |
) | |||
| |||||||
Total net deferred tax assets |
173,947 |
126,100 |
|||||
| |||||||
Deferred tax liabilities |
|
|
|||||
Depreciation and amortization |
8,232 |
3,841 |
|||||
Inventories |
13,915 |
12,643 |
|||||
Other |
(6,228 |
) |
(4,404 |
) | |||
| |||||||
Total deferred tax liabilities |
15,919 |
12,080 |
|||||
| |||||||
Net deferred taxes |
158,028 |
114,020 |
|||||
|
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
US$000 |
US$000 |
|||||
| |||||||
Current deferred tax assets |
99,258 |
101,410 |
|||||
Non-current deferred tax assets |
74,689 |
24,690 |
|||||
| |||||||
Total net deferred tax assets |
173,947 |
126,100 |
|||||
| |||||||
Current deferred tax liabilities |
2,133 |
3,813 |
|||||
Non-current deferred tax liabilities |
13,786 |
8,267 |
|||||
| |||||||
Total deferred tax liabilities |
15,919 |
12,080 |
|||||
|
F-43 | ||
| ||
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Net income as reported |
398,346 |
280,176 |
291,470 |
|||||||
| ||||||||||
Compensation expense recognized in net income |
1,375 |
1,045 |
481 |
|||||||
Compensation expense that would have been included in the determination of net income if SFAS No. 123 had been adopted |
(18,909 |
) |
(14,385 |
) |
(7,731 |
) | ||||
| ||||||||||
Pro forma net income |
380,812 |
266,836 |
284,220 |
|||||||
| ||||||||||
|
US$ |
US$ |
US$ |
|||||||
| ||||||||||
As reported |
|
|
|
|||||||
Basic earnings per bearer share |
25.16 |
17.53 |
18.15 |
|||||||
Basic earnings per registered share |
10.06 |
7.01 |
7.26 |
|||||||
Diluted earnings per bearer share |
25.12 |
17.51 |
18.11 |
|||||||
Diluted earnings per registered share |
10.05 |
7.00 |
7.24 |
|||||||
| ||||||||||
Pro forma |
|
|
|
|||||||
Basic earnings per bearer share |
24.05 |
16.69 |
17.69 |
|||||||
Basic earnings per registered share |
9.62 |
6.68 |
7.08 |
|||||||
Diluted earnings per bearer share |
24.01 |
16.67 |
17.66 |
|||||||
Diluted earnings per registered share |
9.61 |
6.67 |
7.06 |
|||||||
|
|
2003 |
2002 |
2001 |
|||||||
|
% |
% |
% |
|||||||
| ||||||||||
Dividend gross rate |
1.07 |
0.47 |
0.44 |
|||||||
Expected stock price volatility |
34.6 |
33.6 |
31.0 |
|||||||
Risk-free interest rate |
3.5 |
3.5 |
4.0 |
|||||||
Expected lives, in years |
7.9 |
7.5 |
8 |
|||||||
|
F-44 | ||
| ||
|
Year ended December 31 | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 |
|||||||
|
US$000 |
US$000 |
US$000 |
|||||||
| ||||||||||
Net income reported under US GAAP |
398,346 |
280,176 |
291,470 |
|||||||
Other comprehensive income |
|
|
|
|||||||
Currency translation adjustment |
62,497 |
108,668 |
(23,579 |
) | ||||||
Unrealized market value adjustment on available-for-sale securities (net of taxes of $454, $2,147 and $5,380, respectively) |
37,636 |
(1,884 |
) |
12,042 |
||||||
Unrealized market value adjustment on cash flow hedges (net of taxes of $0) |
(467 |
) |
|
|
||||||
Minimum pension liability adjustment (net of taxes of $238 and $289, respectively) |
2,520 |
(2,597 |
) |
|
||||||
| ||||||||||
Comprehensive income reported under US GAAP |
500,532 |
384,363 |
279,933 |
|||||||
|
|
F-45 |
||
| ||
|
|
|
2003 |
2002 |
2001 |
|||||||
|
US$ |
US$ |
US$ |
|||||||
| ||||||||||
Year-end exchange rates used for the consolidated balance sheets | ||||||||||
1 CHF |
1.2334 |
1.3871 |
1.6682 |
|||||||
1 EUR |
0.7915 |
0.9557 |
1.1265 |
|||||||
| ||||||||||
Average exchange rates used for the consolidated income statements and cash flow statements | ||||||||||
1 CHF |
1.2896 |
1.4852 |
1.6502 |
|||||||
1 EUR |
0.8331 |
1.0075 |
1.1204 |
|||||||
|
|
F-46 | ||
| ||
PricewaterhouseCoopers SA Avenue Giuseppe-Motta 50 Case postale 2895
1211 Genève 2
Telephone 22 748 51 11
Fax 22 748 51 15 |
F-47 | ||
| ||
For the years ended December 31, 2003, 2002 and 2001 |
Balance at the beginning of the period |
Additions |
Deductions (1) |
|
Balance at the end of the
period |
||||||||
|
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||
|
|
|
|
|
|||||||||
Year ended December 31, 2003 |
|
|
|
|
|||||||||
Provisions for doubtful accounts |
11,193 |
1,080 |
(5,763 |
) |
6,510 |
||||||||
Provision for inventories |
14,531 |
8,379 |
(2,154 |
) |
20,756 |
||||||||
Allowance for deferred taxes |
115,854 |
26,749 |
(83,784 |
) |
58,819 |
||||||||
| |||||||||||||
|
141,578 |
36,208 |
(91,701 |
) |
86,085 |
||||||||
| |||||||||||||
Year ended December 31, 2002 |
|
|
|
|
|||||||||
Provisions for doubtful accounts |
12,702 |
3,359 |
(4,868 |
) |
11,193 |
||||||||
Provision for inventories |
17,847 |
4,450 |
(7,766 |
) |
14,531 |
||||||||
Allowance for deferred taxes |
35,305 |
98,888 |
(18,339 |
) |
115,854 |
||||||||
| |||||||||||||
|
65,854 |
106,697 |
(30,973 |
) |
141,578 |
||||||||
| |||||||||||||
Year ended December 31, 2001 |
|
|
|
|
|||||||||
Provisions for doubtful accounts |
15,545 |
2,230 |
(5,073 |
) |
12,702 |
||||||||
Provision for inventories |
19,832 |
9,590 |
(11,575 |
) |
17,847 |
||||||||
Allowance for deferred taxes |
37,394 |
21,511 |
(23,600 |
) |
35,305 |
||||||||
| |||||||||||||
|
72,771 |
33,331 |
(40,248 |
) |
65,854 |
||||||||
|
F-48 | ||
| ||
PricewaterhouseCoopers SA Avenue Giuseppe-Motta 50 Case postale 2895
1211 Genève 2
Telephone 22 748 51 11
Fax 22 748 51 15 |
F-49 | ||
| ||
|
|
2003 |
2002 |
|||||||
|
Notes |
CHF000 |
CHF000 |
|||||||
| ||||||||||
Income |
|
|
|
|||||||
Dividend income |
|
407,795 |
317,063 |
|||||||
Interest income |
|
11,776 |
3,612 |
|||||||
Gain on investment |
|
14,859 |
|
|||||||
| ||||||||||
Total income |
|
434,430 |
320,675 |
|||||||
| ||||||||||
Expenses |
|
|
|
|||||||
General and administrative |
2 |
10,876 |
2,669 |
|||||||
Amortization |
|
11,868 |
11,505 |
|||||||
Write-down of investments |
|
5,725 |
6,429 |
|||||||
Loss on sale of subsidiary |
|
|
19,132 |
|||||||
Financial and other expenses |
|
6,641 |
2,649 |
|||||||
Net exchange loss |
3 |
10,400 |
12,651 |
|||||||
Taxes |
4 |
2,641 |
3,119 |
|||||||
| ||||||||||
Total expenses |
|
48,151 |
58,154 |
|||||||
| ||||||||||
Net income for the year |
|
386,279 |
262,521 |
|||||||
|
F-50 | ||
| ||
|
|
2003 |
2002 |
|||||||
|
Notes |
CHF000 |
CHF000 |
|||||||
| ||||||||||
ASSETS |
|
|
|
|||||||
Current assets |
|
|
|
|||||||
Cash |
|
618 |
1,057 |
|||||||
Receivables from affiliates |
|
110,092 |
9,220 |
|||||||
Prepaid expenses and other receivables |
|
264 |
506 |
|||||||
| ||||||||||
Total current assets |
|
110,974 |
10,783 |
|||||||
| ||||||||||
Non-current assets |
|
|
|
|||||||
Investments in non-group companies |
|
26,707 |
27,801 |
|||||||
Investments in and advances to affiliates |
5 |
3,538,508 |
3,153,653 |
|||||||
Other non-current assets |
6 |
12,886 |
24,043 |
|||||||
| ||||||||||
Total non-current assets |
|
3,578,101 |
3,205,497 |
|||||||
| ||||||||||
Total assets |
|
3,689,075 |
3,216,280 |
|||||||
| ||||||||||
LIABILITIES |
|
|
|
|||||||
Current liabilities |
|
|
|
|||||||
Accounts payable |
|
35 |
2 |
|||||||
Accounts payable to affiliates |
|
18 |
4,200 |
|||||||
Accrued liabilities |
|
6,932 |
3,669 |
|||||||
Advances from affiliates |
|
247,711 |
72,776 |
|||||||
Taxes payable |
4 |
2,312 |
2,324 |
|||||||
| ||||||||||
Total current liabilities |
|
257,008 |
82,971 |
|||||||
| ||||||||||
SHAREHOLDERS EQUITY |
|
|
|
|||||||
Share capital |
8 |
402,926 |
402,277 |
|||||||
General legal reserves |
11 |
1,760,629 |
1,738,029 |
|||||||
Reserve for treasury shares |
11 |
227,148 |
189,355 |
|||||||
Available earnings |
11 |
1,041,364 |
803,648 |
|||||||
| ||||||||||
Total shareholders equity |
|
3,432,067 |
3,133,309 |
|||||||
| ||||||||||
Total liabilities and shareholders equity |
|
3,689,075 |
3,216,280 |
|||||||
|
F-51 | ||
| ||
|
As of December 31 | ||||||
| |||||||
2003 |
2002 |
||||||
|
CHF000 |
CHF000 |
|||||
| |||||||
Investments |
3,206,724 |
2,995,523 |
|||||
Advances to affiliates |
331,784 |
158,130 |
|||||
| |||||||
Total |
3,538,508 |
3,153,653 |
|||||
|
|
As of December 31 | ||||||
| |||||||
|
2003 |
2002 |
|||||
|
CHF000 |
CHF000 |
|||||
| |||||||
Bank guarantees in respect of affiliates borrowing facilities total facility amount utilized 2003 CHF118.0 million (2002: CHF76.5 million) |
574,251 |
240,082 |
|||||
| |||||||
Total |
574,251 |
240,082 |
|||||
|
F-52 | ||
| ||
|
2003 |
2002 |
|||||
|
CHF000 |
CHF000 |
|||||
| |||||||
As of January 1 |
803,648 |
816,060 |
|||||
Transfer to reserve for treasury shares |
(37,793 |
) |
(174,449 |
) | |||
Appropriation of available earnings resolved by General Meeting: |
|
|
|||||
Dividends |
(110,770 |
) |
(100,484 |
) | |||
Net income for the year |
386,279 |
262,521 |
|||||
| |||||||
As of December 31 |
1,041,364 |
803,648 |
|||||
|
|
Agio
(share premium) |
|
General reserve |
Total general
legal reserves |
Reserve for
treasury shares |
||||||||
|
CHF000 |
CHF000 |
CHF000 |
CHF000 |
|||||||||
| |||||||||||||
As of January 1, 2003 |
1,706,229 |
31,800 |
1,738,029 |
189,355 |
|||||||||
Transfer for treasury shares |
- |
- |
- |
37,793 |
|||||||||
Stock options exercised during 2003 |
5,386 |
- |
5,386 |
- |
|||||||||
Shares issued under the Employee Share Purchase Plan |
17,214 |
- |
17,214 |
- |
|||||||||
| |||||||||||||
As of December 31, 2003 |
1,728,829 |
31,800 |
1,760,629 |
227,148 |
|||||||||
|
|
2003 |
2002 |
|||||
|
CHF |
CHF |
|||||
| |||||||
Proposal of the Board of Directors |
|
|
|||||
Available earnings |
1,041,363,738 |
803,647,842 |
|||||
Cash dividends |
|
|
|||||
Registered shares: CHF3.20 (CHF2.80) per share |
35,241,728 |
30,836,512 |
|||||
Bearer shares: Payment of a dividend of CHF8.00 (CHF7.00) per share on 11,406,887 (11,449,599) dividend bearing shares |
91,255,096 |
80,147,193 |
|||||
| |||||||
Total cash dividends |
126,496,824 |
110,983,705 |
|||||
| |||||||
Retained earnings to carry forward |
914,866,914 |
692,664,137 |
|||||
|
F-53 | ||
| ||
Exhibit Number |
|
Description |
|
| |
1.1 |
|
|
|
|
|
2.1 |
|
Deposit Agreement among the Registrant, The Bank of New York, as Depositary, and all Owners and Beneficial Owners from time to time of ADRs issued thereunder, including the form of ADRs (incorporated by reference to Exhibit 4.6 to Registrants Registration Statement on Form S-8 (Registration No. 333-12480), as filed with the Commission on September 6, 2000) |
|
|
|
2.2 |
|
Form of Certificate for One Bearer Share (incorporated by reference to Exhibit 4.2 to Amendment No. 1 to Registrants Registration Statement on Form F-1 (Registration No. 333-12192), as filed with the Commission on July 10, 2000) |
|
|
|
2.3 |
|
Form of Certificate for Ten Bearer Shares (incorporated by reference to Exhibit 4.3 to Amendment No. 1 to Registrants Registration Statement on Form F-1 (Registration No. 333-12192), as filed with the Commission on July 10, 2000) |
|
|
|
2.4 |
|
Form of Certificate for One Hundred Bearer Shares (incorporated by reference to Exhibit 4.4 to Amendment No. 1 to Registrants Registration Statement on Form F-1 (Registration No. 333-12192), as filed with the Commission on July 10, 2000) |
|
|
|
2.5 |
|
Form of Certificate for One Thousand Bearer Shares (incorporated by reference to Exhibit 4.5 to Amendment No. 1 to Registrants Registration Statement on Form F-1 (Registration No. 333-12192), as filed with the Commission on July 10, 2000) |
|
|
|
2.6 |
|
Form of American Depositary Receipt (included in Exhibit 2.1 hereto) |
|
|
|
2.7 |
|
|
|
|
|
2.8 |
|
|
|
|
|
8.1 |
|
|
|
|
|
11.1 |
|
|
|
|
|
12.1 |
|
|
|
|
|
12.2 |
|
|
|
|
|
13.1 |
|
|
|
|
|
13.2 |
|
|
|
|
|
14.1 |
|
| ||