UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act File Number: 811-09013 ---------- Eaton Vance Senior Income Trust ------------------------------- (Exact Name of registrant as Specified in Charter) The Eaton Vance Building, 255 State Street, Boston, Massachusetts 02109 ----------------------------------------------------------------------- (Address of Principal Executive Offices) Alan R. Dynner The Eaton Vance Building, 255 State Street, Boston, Massachusetts 02109 ----------------------------------------------------------------------- (Name and Address of Agent for Services) (617) 482-8260 -------------- (registrant's Telephone Number) June 30 ------- Date of Fiscal Year End December 31, 2004 ----------------- Date of Reporting Period ITEM 1. REPORTS TO STOCKHOLDERS [EV LOGO] [GRAPHIC IMAGE] SEMIANNUAL REPORT DECEMBER 31, 2004 [GRAPHIC IMAGE] EATON VANCE SENIOR INCOME TRUST [GRAPHIC IMAGE] IMPORTANT NOTICES REGARDING PRIVACY, DELIVERY OF SHAREHOLDER DOCUMENTS, PORTFOLIO HOLDINGS, AND PROXY VOTING PRIVACY. The Eaton Vance organization is committed to ensuring your financial privacy. Each of the financial institutions identified below has in effect the following policy ("Privacy Policy") with respect to nonpublic personal information about its customers: - Only such information received from you, through application forms or otherwise, and information about your Eaton Vance fund transactions will be collected. This may include information such as name, address, social security number, tax status, account balances and transactions. - None of such information about you (or former customers) will be disclosed to anyone, except as permitted by law (which includes disclosure to employees necessary to service your account). In the normal course of servicing a customer's account, Eaton Vance may share information with unaffiliated third parties that perform various required services such as transfer agents, custodians and broker/dealers. - Policies and procedures (including physical, electronic and procedural safeguards) are in place that are designed to protect the confidentiality of such information. - We reserve the right to change our Privacy Policy at any time upon proper notification to you. Customers may want to review our Policy periodically for changes by accessing the link on our homepage: www.eatonvance.com. Our pledge of privacy applies to the following entities within the Eaton Vance organization: the Eaton Vance Family of Funds, Eaton Vance Management, Eaton Vance Investment Counsel, Boston Management and Research, and Eaton Vance Distributors, Inc. In addition, our Privacy Policy only applies to those Eaton Vance customers who are individuals and who have a direct relationship with us. If a customer's account (i.e., fund shares) is held in the name of a third-party financial adviser/broker-dealer, it is likely that only such adviser's privacy policies apply to the customer. This notice supersedes all previously issued privacy disclosures. For more information about Eaton Vance's Privacy Policy, please call 1-800-262-1122. DELIVERY OF SHAREHOLDER DOCUMENTS. The Securities and Exchange Commission permits funds to deliver only one copy of shareholder documents, including prospectuses, proxy statements and shareholder reports, to fund investors with multiple accounts at the same residential or post office box address. This practice is often called "householding" and it helps eliminate duplicate mailings to shareholders. EATON VANCE, OR YOUR FINANCIAL ADVISER, MAY HOUSEHOLD THE MAILING OF YOUR DOCUMENTS INDEFINITELY UNLESS YOU INSTRUCT EATON VANCE, OR YOUR FINANCIAL ADVISER, OTHERWISE. If you would prefer that your Eaton Vance documents not be householded, please contact Eaton Vance at 1-800-262-1122, or contact your financial adviser. Your instructions that householding not apply to delivery of your Eaton Vance documents will be effective within 30 days of receipt by Eaton Vance or your financial adviser. PORTFOLIO HOLDINGS. Each Eaton Vance Fund and its underlying Portfolio (if applicable) will file a schedule of its portfolio holdings on Form N-Q with the Securities and Exchange Commission for the first and third quarters of each fiscal year. The Form N-Q will be available on the Eaton Vance website www.eatonvance.com, by calling Eaton Vance at 1-800-262-1122 or in the EDGAR database on the Securities and Exchange Commision's website at www.sec.gov. Form N-Q may also be reviewed and copied at the SEC's public reference room in Washington, D.C. (call 1-800-732-0330 for information on the operation of the public reference room). PROXY VOTING. From time to time, funds are required to vote proxies related to the securities held by the funds. The Eaton Vance Funds or their underlying Portfolios (if applicable) vote proxies according to a set of policies and procedures approved by the Funds' and Portfolios' Boards. You may obtain a description of these policies and procedures and information on how the Funds or Portfolios voted proxies relating to Portfolio securities during the most recent 12 month period ended June 30, without charge, upon request, by calling 1-800-262-1122. This description is also available on the Securities and Exchange Commission's website at www.sec.gov. EATON VANCE SENIOR INCOME TRUST as of December 31, 2004 MANAGEMENT'S DISCUSSION OF FUND PERFORMANCE THE TRUST PERFORMANCE FOR THE SIX MONTHS ENDED DECEMBER 31, 2004 - Based on the Trust's December 2004 monthly dividend payment of $0.037 and a closing share price of $8.73, the Trust had a market yield of 5.09%.(1) The Trust's market yield represented a yield advantage over many other income-producing vehicles during the period. - Based on share price (traded on the New York Stock Exchange), the Trust had a total return of -5.44% for the six months ended December 31, 2004.(2) That return was the result of a decrease in share price from $9.46 on June 30, 2004 to $8.73 on December 31, 2004 and the reinvestment of $0.217 in monthly dividend payments. - Based on net asset value, the Trust had a total return of 2.71% for the six months ended December 31, 2004.(2) That return was the result of an increase in net asset value from $8.78 on June 30, 2004 to $8.80 on December 31, 2004, and the reinvestment of all distributions. - For performance comparison, the S&P/Loan Syndications and Trading Association (LSTA) Index , had a return of 2.26% for the six months ended December 31, 2004.(3) THE TRUST'S INVESTMENTS - The Trust is a closed-end fund and trades on the New York Stock Exchange. The Trust's investment objective is to provide a high level of current income, consistent with preservation of capital, by investing primarily in senior loans. The Trust invests primarily in senior secured floating-rate loans. The Trust also employs leverage through the issuance of preferred shares and participation in a commercial paper program.(4) - The Trust's senior floating-rate loan investments included 347 borrowers, ranging across 37 industries at December 31, 2004. The Trust's average loan size was just 0.25% of loan assets (based on net assets), and no industry constituted more than 7.0% of the Trust's loan investments. Telecommunications, automotive, publishing, containers and glass products and health care were the Trust's largest loan sector weightings.* - The Federal Reserve raised its Federal Funds rate - a short-term interest rate benchmark - five times from June 30, 2004 through December 31, 2004. With their relatively short interest rate reset provisions, floating-rate loans have historically generated higher income in response to rising short-term rates. - Due to improving fundamentals and strong technical factors in the loan market, loan credit spreads for new issues narrowed and prices averaged above-par in the secondary market. These trends have increased the importance of diligent credit risk-management. - The Trust's high-yield corporate bond holdings constituted 16.3% of its net assets at December 31, 2004 (9.6% of total investments). This component provided a yield enhancement for the Trust and performed well during the past year. - At December 31, 2004, the Trust had leverage in the amount of approximately 42% of the Trust's total assets. The Trust uses leverage through the issuance of preferred shares and participation in a commercial paper program. Use of financial leverage creates an opportunity for increased income but, at the same time, creates special risks (including the likelihood of greater volatility of net asset value and market price of common shares). * HOLDINGS AND SECTOR WEIGHTINGS ARE SUBJECT TO CHANGE DUE TO ACTIVE MANAGEMENT. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. RETURNS ARE HISTORICAL AND ARE CALCULATED BY DETERMINING THE PERCENTAGE CHANGE IN NET ASSET VALUE OR SHARE PRICE (AS APPLICABLE) WITH ALL DISTRIBUTIONS REINVESTED. THE RETURNS DO NOT INCLUDE DIVIDENDS DECLARED IN DECEMBER 2004 AND PAYABLE IN 2005. INVESTMENT RETURN AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES, WHEN REDEEMED, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PERFORMANCE IS FOR THE STATED TIME PERIOD ONLY; DUE TO MARKET VOLATILITY, THE FUND'S CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE QUOTED RETURN. THE VIEWS EXPRESSED IN THIS REPORT ARE THOSE OF THE PORTFOLIO MANAGERS AND ARE CURRENT ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THESE VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED UPON MARKET OR OTHER CONDITIONS, AND EATON VANCE DISCLAIMS ANY RESPONSIBILITY TO UPDATE SUCH VIEWS. THESE VIEWS MAY NOT BE RELIED ON AS INVESTMENT ADVICE AND, BECAUSE INVESTMENT DECISIONS FOR AN EATON VANCE FUND ARE BASED ON MANY FACTORS, MAY NOT BE RELIED ON AS AN INDICATION OF TRADING INTENT ON BEHALF OF ANY EATON VANCE FUND. FUND INFORMATION as of December 31, 2004 PERFORMANCE(2) Average Annual Total Return (by share price, NYSE) One Year -1.03% Five Years 5.88 Life of Fund (10/30/98) 5.33 Average Annual Total Return (at net asset value) One Year 6.18% Five Years 4.95 Life of Fund (10/30/98) 5.51 (1) THE TRUST'S MARKET YIELD IS CALCULATED BY DIVIDING THE MOST RECENT DIVIDEND PER SHARE BY THE SHARE MARKET PRICE AT THE END OF THE PERIOD AND ANNUALIZING THE RESULT. (2) RETURNS ARE HISTORICAL AND ARE CALCULATED BY DETERMINING THE PERCENTAGE CHANGE IN SHARE PRICE OR NET ASSET VALUE WITH ALL DISTRIBUTIONS REINVESTED. PERFORMANCE RESULTS REFLECT THE EFFECT OF LEVERAGE RESULTING FROM THE TRUST'S ISSUANCE OF AUCTION PREFERRED SHARES. (3) IT IS NOT POSSIBLE TO INVEST DIRECTLY IN AN INDEX. THE INDEX'S TOTAL RETURN DOES NOT REFLECT THE COMMISSIONS OR EXPENSES THAT WOULD HAVE BEEN INCURRED IF AN INVESTOR INDIVIDUALLY PURCHASED OR SOLD THE SECURITIES REPRESENTED IN THE INDEX. (4) IN THE EVENT OF A RISE IN LONG-TERM INTEREST RATES, THE VALUE OF THE TRUST'S INVESTMENT PORTFOLIO COULD DECLINE, WHICH WOULD REDUCE THE ASSET COVERAGE FOR ITS AUCTION PREFERRED SHARES. SHARES OF THE TRUST ARE NOT INSURED BY THE FDIC AND ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF, OR GUARANTEED BY, ANY DEPOSITORY INSTITUTION. SHARES ARE SUBJECT TO INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL INVESTED. YIELD WILL VARY. 2 TRUST SECTOR ALLOCATIONS SECTOR ALLOCATIONS(1) [CHART] Short-Term Investments(2) 2.4% Corporate Banks/Notes 9.6% Senior Floating-Rate Interests 86.6% Other 1.4% (1) As a percentage of total investments as of December 31, 2004. Holdings subject to change due to active management. (2) Includes other assets, less liabilities. 3 EATON VANCE SENIOR INCOME TRUST as of December 31, 2004 PORTFOLIO OF INVESTMENTS SENIOR, FLOATING RATE INTERESTS -- 146.5%(1) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------------------- AEROSPACE AND DEFENSE -- 1.8% $ 397,813 K&F Industries, Inc. Term Loan, 4.93%, Maturing November 18, 2012 $ 404,733 1,217,104 Standard Aero Holdings, Inc. Term Loan, 4.96%, Maturing August 24, 2012 1,235,742 1,985,000 Transdigm, Inc. Term Loan, 6.03%, Maturing July 22, 2010 2,014,156 1,541,553 United Defense Industries, Inc. Term Loan, 4.50%, Maturing June 30, 2009 1,561,466 635,000 Vought Aircraft Term Loan, 4.92%, Maturing December 17, 2011 645,319 ----------------------------------------------------------------------------------------------------- $ 5,861,416 ----------------------------------------------------------------------------------------------------- AIR TRANSPORT -- 0.4% $ 1,250,000 United Airlines, Inc. DIP Loan, 8.00%, Maturing June 30, 2005 $ 1,265,104 ----------------------------------------------------------------------------------------------------- $ 1,265,104 ----------------------------------------------------------------------------------------------------- AUTOMOTIVE -- 9.9% $ 2,400,000 Acuride Corp. Term Loan, 5.69%, Maturing January 21, 2007 $ 2,436,751 335,000 Affina Group, Inc. Term Loan, 4.92%, Maturing November 30, 2011 340,695 1,884,318 Collins & Aikman Products, Co. Revolving Loan, 6.34%, Maturing August 31, 2009 1,890,598 CSA Acquisition Corp. 124,583 Term Loan, 4.63%, Maturing December 23, 2011 126,296 200,417 Term Loan, 4.63%, Maturing December 23, 2011 203,172 1,393,000 Dayco Products, LLC Term Loan, 4.16%, Maturing June 23, 2011 1,415,636 979,900 Dura Operating Corp. Term Loan, 4.92%, Maturing December 31, 2008 989,699 Exide Technologies 915,000 Term Loan, 5.91%, Maturing May 5, 2010 898,987 915,000 Term Loan, 5.91%, Maturing May 5, 2010 898,987 Federal-Mogul Corp. 1,500,000 Term Loan, 4.65%, Maturing February 24, 2005 1,425,937 750,000 Term Loan, 4.65%, Maturing February 24, 2005 710,906 763,183 Term Loan, 6.15%, Maturing February 24, 2005 767,953 2,141,875 HLI Operating Co., Inc. Term Loan, 6.04%, Maturing June 3, 2009 2,176,680 962,841 Key Automotive Group Term Loan, 5.43%, Maturing June 29, 2010 977,284 148,875 Meridian Automotive Systems, Inc. Term Loan, 6.72%, Maturing April 27, 2010 139,849 $ 1,316,537 Metaldyne, Inc. Term Loan, 6.56%, Maturing December 31, 2009 $ 1,311,463 484,483 Plastech Engineered Products, Inc. Term Loan, 5.31%, Maturing March 31, 2010 492,456 498,750 R.J. Tower Corp. Term Loan, 9.56%, Maturing January 29, 2010 511,141 1,386,841 Tenneco Automotive, Inc. Term Loan, 4.84%, Maturing December 12, 2010 1,413,422 The Goodyear Tire & Rubber Co. 1,400,000 Term Loan, 4.48%, Maturing March 31, 2006 1,421,875 2,500,000 Term Loan, 6.14%, Maturing March 31, 2006 2,542,707 650,000 TI Automotive, Ltd. Term Loan, 6.03%, Maturing June 30, 2011 644,922 2,154,606 Trimas Corp. Term Loan, 5.63%, Maturing December 31, 2009 2,182,549 TRW Automotive, Inc. 2,871,644 Term Loan, 3.88%, Maturing February 27, 2009 2,878,823 2,079,380 Term Loan, 3.88%, Maturing February 27, 2011 2,099,134 902,724 United Components, Inc. Term Loan, 4.67%, Maturing June 30, 2010 915,136 ----------------------------------------------------------------------------------------------------- $ 31,813,058 ----------------------------------------------------------------------------------------------------- BEVERAGE AND TOBACCO -- 2.3% $ 2,690,000 Constellation Brands, Inc. Term Loan, 4.95%, Maturing December 22, 2011 $ 2,729,677 850,000 Culligan International Co. Term Loan, 4.85%, Maturing September 30, 2011 864,698 711,938 DS Waters, L.P. Term Loan, 6.85%, Maturing November 7, 2009 691,292 2,440,062 Southern Wine & Spirits of America, Inc. Term Loan, 4.69%, Maturing June 28, 2008 2,472,469 590,000 Sunny Delight Beverages Co. Term Loan, 6.78%, Maturing August 20, 2010 579,675 ----------------------------------------------------------------------------------------------------- $ 7,337,811 ----------------------------------------------------------------------------------------------------- BUILDING AND DEVELOPMENT -- 8.2% $ 449,611 AGBRI Octagon Term Loan, 4.54%, Maturing May 31, 2005 $ 446,239 2,000,000 BRE/Homestead, LLC Term Loan, 5.87%, Maturing January 11, 2006 1,996,250 1,000,000 Concordia Properties, LLC Term Loan, 6.06%, Maturing January 31, 2006 1,000,625 600,742 DMB/CHII, LLC Term Loan, 4.62%, Maturing March 3, 2009 602,244 Formica Corp. 64,704 Term Loan, 7.03%, Maturing June 10, 2010 65,027 158,152 Term Loan, 7.03%, Maturing June 10, 2010 158,943 80,879 Term Loan, 7.03%, Maturing June 10, 2010 81,283 230,806 Term Loan, 7.03%, Maturing June 10, 2010 231,960 See notes to financial statements 4 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------------------- BUILDING AND DEVELOPMENT (CONTINUED) $ 693,000 FT-FIN Acquistion, LLC Term Loan, 7.19%, Maturing November 17, 2007 $ 694,732 4,725,000 General Growth Properties, Inc. Term Loan, 4.53%, Maturing November 12, 2008 4,743,928 1,502,000 Landsource Communities Development, LLC Term Loan, 4.94%, Maturing March 31, 2010 1,525,939 437,800 Maax Corp. Term Loan, 4.97%, Maturing June 4, 2011 442,178 1,181,193 Mueller Group, Inc. Term Loan, 5.08%, Maturing April 25, 2011 1,195,219 1,132,396 Newkirk Master, L.P. Term Loan, 4.67%, Maturing November 24, 2006 1,149,382 Newkirk Tender Holdings, LLC 911,305 Term Loan, 7.06%, Maturing May 25, 2006 920,418 1,277,778 Term Loan, 8.47%, Maturing May 25, 2006 1,290,556 947,625 Nortek, Inc. Term Loan, 4.75%, Maturing August 27, 2011 964,604 Panolam Industries Holdings 539,985 Term Loan, 5.16%, Maturing June 3, 2011 547,410 641,167 Term Loan, 8.48%, Maturing December 3, 2011 656,395 Ply Gem Industries, Inc. 375,000 Term Loan, 4.59%, Maturing February 12, 2011 379,453 658,028 Term Loan, 5.28%, Maturing February 12, 2011 665,842 96,622 Term Loan, 5.28%, Maturing February 12, 2011 97,770 South Edge, LLC 328,125 Term Loan, 4.69%, Maturing October 31, 2007 329,766 421,875 Term Loan, 4.69%, Maturing October 31, 2009 425,830 1,200,000 Sugarloaf Mills, LLC Term Loan, 5.35%, Maturing April 7, 2008 1,197,000 The Woodlands Commercial Property Co. 173,000 Term Loan, 4.03%, Maturing November 30, 2007 173,000 554,000 Term Loan, 4.03%, Maturing November 30, 2007 558,155 1,500,000 Tower Financing I, LLC Term Loan, 5.95%, Maturing April 8, 2009 1,501,875 2,234,265 Whitehall Street Real Estate, L.P. Term Loan, 5.24%, Maturing September 11, 2006(2) 2,274,034 ----------------------------------------------------------------------------------------------------- $ 26,316,057 ----------------------------------------------------------------------------------------------------- BUSINESS EQUIPMENT AND SERVICES -- 3.4% $ 392,381 Allied Security Holdings, LLC Term Loan, 6.81%, Maturing June 30, 2010 $ 398,757 1,700,000 Baker & Taylor, Inc. Term Loan, 9.35%, Maturing May 6, 2011 1,700,000 488,807 Global Imaging Systems, Inc. Term Loan, 4.66%, Maturing May 10, 2010 495,986 369,750 Infousa, Inc. Term Loan, 6.94%, Maturing June 9, 2010 374,372 4,020,191 Iron Mountain, Inc. Term Loan, 4.19%, Maturing April 2, 2011 4,050,342 Mitchell International, Inc. $ 459,038 Term Loan, 5.55%, Maturing August 13, 2011 $ 465,780 746,873 Term Loan, 8.80%, Maturing August 13, 2012 751,541 1,481,250 Quintiles Transnational Corp. Term Loan, 6.76%, Maturing September 25, 2009 1,509,023 992,347 Williams Scotsman, Inc. Term Loan, 5.18%, Maturing December 31, 2006 1,005,992 ----------------------------------------------------------------------------------------------------- $ 10,751,793 ----------------------------------------------------------------------------------------------------- CABLE AND SATELLITE TELEVISION -- 7.9% $ 968,268 Adelphia Communications Corp. DIP Loan, 4.81%, Maturing March 31, 2005 $ 974,521 1,494,183 Atlantic Broadband Finance, LLC Term Loan, 4.81%, Maturing February 10, 2011 1,525,311 558,645 Bragg Communication, Inc. Term Loan, 4.97%, Maturing August 31, 2011 566,327 Bresnan Communications, LLC 500,000 Term Loan, 5.86%, Maturing September 30, 2009 506,250 1,000,000 Term Loan, 5.86%, Maturing September 30, 2010 1,014,688 1,004,950 Canadian Cable Acquisition Co., Inc. Term Loan, 5.56%, Maturing July 30, 2011 1,016,570 Cebridge Connections, Inc. 763,088 Term Loan, 5.56%, Maturing February 23, 2009 764,518 794,000 Term Loan, 5.56%, Maturing February 23, 2010 794,000 7,208,763 Charter Communications Operating, LLC Term Loan, 4.00%, Maturing April 27, 2011 7,223,778 Insight Midwest Holdings, LLC 1,980,000 Term Loan, 3.87%, Maturing December 31, 2009 2,014,100 1,485,000 Term Loan, 5.19%, Maturing December 31, 2009 1,509,828 845,750 Mediacom Broadband Term Loan, 5.06%, Maturing September 30, 2010 859,018 1,500,000 Mediacom Illinois, LLC Term Loan, 3.90%, Maturing March 31, 2013 1,507,366 1,750,000 NTL, Inc. Term Loan, 5.20%, Maturing April 13, 2012 1,767,500 2,719,273 Panamsat Corp. Term Loan, 5.16%, Maturing August 20, 2011 2,738,110 398,000 UGS Corp. Term Loan, 4.67%, Maturing May 27, 2011 404,716 ----------------------------------------------------------------------------------------------------- $ 25,186,601 ----------------------------------------------------------------------------------------------------- CHEMICALS AND PLASTICS -- 6.7% $ 1,275,000 Brenntag AG Term Loan, 4.73%, Maturing December 9, 2011 $ 1,286,050 496,250 Hercules, Inc. Term Loan, 3.99%, Maturing October 8, 2010 500,282 2,209,442 Huntsman International, LLC Term Loan, 4.94%, Maturing December 31, 2010 2,237,612 See notes to financial statements 5 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------------------- CHEMICALS AND PLASTICS (CONTINUED) $ 1,200,000 Huntsman, LLC Term Loan, 5.94%, Maturing March 31, 2010 $ 1,222,500 411,605 Innophos, Inc. Term Loan, 3.87%, Maturing August 13, 2010 417,393 Invista B.V. 2,018,648 Term Loan, 5.31%, Maturing April 29, 2011 2,056,498 910,759 Term Loan, 5.31%, Maturing April 29, 2011 926,128 694,750 ISP Chemco, Inc. Term Loan, 4.62%, Maturing March 27, 2011 703,290 1,479,036 Kraton Polymers, LLC Term Loan, 5.31%, Maturing December 5, 2008 1,499,989 3,329,426 Nalco Co. Term Loan, 4.46%, Maturing November 4, 2010 3,380,929 750,000 Resolution Specialty Materials Term Loan, 4.46%, Maturing August 2, 2010 762,422 1,835,000 Rockwood Specialties Group, Inc. Term Loan, 4.38%, Maturing July 30, 2012 1,849,192 1,360,286 Solo Cup Co. Term Loan, 4.88%, Maturing February 27, 2011 1,387,067 United Industries Corp. 2,036,019 Term Loan, 4.63%, Maturing April 29, 2011 2,070,377 497,500 Term Loan, 6.63%, Maturing October 31, 2011 505,895 400,000 Wellman, Inc. Term Loan, 3.77%, Maturing February 10, 2009 405,667 167,500 Westlake Chemical Corp. Term Loan, 4.38%, Maturing July 31, 2010 169,698 ----------------------------------------------------------------------------------------------------- $ 21,380,989 ----------------------------------------------------------------------------------------------------- CLOTHING / TEXTILES -- 0.5% $ 190,000 Propex Fabrics, Inc. Term Loan, 4.69%, Maturing December 1, 2011 $ 191,187 860,000 SI Corp. Term Loan, 6.44%, Maturing December 2, 2009 874,512 581,141 St. John Knits International, Inc. Term Loan, 3.20%, Maturing July 31, 2007 587,558 ----------------------------------------------------------------------------------------------------- $ 1,653,257 ----------------------------------------------------------------------------------------------------- CONGLOMERATES -- 3.1% $ 2,168,981 Amsted Industries, Inc. Term Loan, 4.97%, Maturing October 15, 2010 $ 2,203,550 740,905 Blount, Inc. Term Loan, 5.08%, Maturing August 9, 2010 753,871 442,151 Identity Now Holdings Term Loan, 4.99%, Maturing January 21, 2005(2) 336,034 1,199,414 Johnson Diversey, Inc. Term Loan, 4.48%, Maturing November 30, 2009 1,219,841 Polymer Group, Inc. $ 1,176,428 Term Loan, 5.28%, Maturing April 27, 2010 $ 1,190,154 1,250,000 Term Loan, 5.28%, Maturing April 27, 2011 1,264,062 1,243,750 PP Acquisition Corp. Term Loan, 4.67%, Maturing November 12, 2011 1,262,406 1,753,125 Rexnord Corp. Term Loan, 5.19%, Maturing November 30, 2009 1,770,656 ----------------------------------------------------------------------------------------------------- $ 10,000,574 ----------------------------------------------------------------------------------------------------- CONTAINERS AND GLASS PRODUCTS -- 8.5% $ 2,144,707 Berry Plastics Corp. Term Loan, 4.22%, Maturing July 22, 2010 $ 2,174,197 325,500 BWAY Corp. Term Loan, 4.51%, Maturing June 30, 2011 331,060 Celanese AG 498,750 Term Loan, 4.81%, Maturing April 6, 2011 504,361 700,000 Term Loan, 4.81%, Maturing December 8, 2011 709,625 646,750 Consolidated Container Holdings, LLC Term Loan, 4.95%, Maturing December 15, 2008 655,239 1,344,914 Dr. Pepper/Seven Up Bottling Group, Inc. Term Loan, 4.31%, Maturing December 19, 2010 1,367,190 Graham Packaging Holdings Co. 2,300,000 Term Loan, 4.91%, Maturing October 7, 2011 2,334,088 1,000,000 Term Loan, 4.91%, Maturing October 7, 2012 1,027,000 4,562,742 Graphic Packaging International, Inc. Term Loan, 4.51%, Maturing August 8, 2009 4,647,724 215,302 Greif Bros. Corp. Term Loan, 3.88%, Maturing August 31, 2008 217,858 369,075 IPG (US), Inc. Term Loan, 4.79%, Maturing July 28, 2011 374,611 497,500 Kranson Industries, Inc. Term Loan, 5.31%, Maturing July 30, 2011 502,475 Owens-Illinois, Inc. 684,735 Term Loan, 4.95%, Maturing April 1, 2007 697,788 404,959 Term Loan, 5.17%, Maturing April 1, 2008 413,227 2,565,877 Printpack Holdings, Inc. Term Loan, 4.86%, Maturing April 30, 2009 2,593,140 3,814,568 Silgan Holdings, Inc. Term Loan, 4.33%, Maturing December 31, 2008 3,860,461 Smurfit-Stone Container Corp. 315,687 Term Loan, 4.40%, Maturing November 1, 2011 320,883 2,522,910 Term Loan, 4.40%, Maturing November 1, 2011 2,562,961 801,916 Term Loan, 4.40%, Maturing November 1, 2011 814,822 992,500 U.S. Can Corp. Term Loan, 5.89%, Maturing January 10, 2010 996,222 ----------------------------------------------------------------------------------------------------- $ 27,104,932 ----------------------------------------------------------------------------------------------------- See notes to financial statements 6 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------------------- COSMETICS / TOILETRIES -- 1.1% American Safety Razor Co. $ 281,956 Term Loan, 5.70%, Maturing April 29, 2011 $ 283,366 333,334 Term Loan, 5.70%, Maturing October 29, 2011 338,334 Prestige Brands, Inc. 893,250 Term Loan, 4.86%, Maturing April 7, 2011 905,346 1,000,000 Term Loan, 6.86%, Maturing April 7, 2011 1,026,042 825,000 Revlon Consumer Products Corp. Term Loan, 5.13%, Maturing July 9, 2010 852,844 ----------------------------------------------------------------------------------------------------- $ 3,405,932 ----------------------------------------------------------------------------------------------------- DRUGS -- 0.1% $ 305,000 Herbalife International, Inc. Term Loan, 4.72%, Maturing December 21, 2010 $ 309,575 ----------------------------------------------------------------------------------------------------- $ 309,575 ----------------------------------------------------------------------------------------------------- ECOLOGICAL SERVICES AND EQUIPMENT -- 3.0% $ 425,025 Alderwoods Group, Inc. Term Loan, 4.62%, Maturing September 29, 2009 $ 429,541 Allied Waste Industries, Inc. 495,000 Term Loan, 5.13%, Maturing January 15, 2009 501,652 3,391,871 Term Loan, 5.13%, Maturing January 15, 2010 3,446,107 1,633,500 Casella Waste Systems, Inc. Term Loan, 4.93%, Maturing January 24, 2010 1,654,430 723,372 Environmental Systems, Inc. Term Loan, 5.74%, Maturing December 12, 2008 732,415 493,750 IESI Corp. Term Loan, 5.08%, Maturing September 30, 2010 498,379 522,387 Ionics, Inc. Term Loan, 5.31%, Maturing February 13, 2011 525,162 1,285,714 National Waterworks, Inc. Term Loan, 5.06%, Maturing November 22, 2009 1,306,071 Sensus Metering Systems, Inc. 64,239 Term Loan, 4.65%, Maturing December 17, 2010 64,708 428,261 Term Loan, 6.00%, Maturing December 17, 2010 431,384 ----------------------------------------------------------------------------------------------------- $ 9,589,849 ----------------------------------------------------------------------------------------------------- ELECTRONICS / ELECTRICAL -- 4.1% $ 493,750 AMI Semiconductor Term Loan, 4.92%, Maturing September 30, 2008 $ 499,922 475,955 Communications & Power, Inc. Term Loan, 6.75%, Maturing July 23, 2010 482,871 995,000 Enersys Capital, Inc. Term Loan, 5.35%, Maturing March 17, 2011 1,010,236 1,477,500 Fairchild Semiconductor Corp. Term Loan, 3.70%, Maturing December 31, 2010 1,497,355 2,326,015 Invensys International Holdings, Ltd. Term Loan, 5.19%, Maturing September 5, 2009 2,363,813 $ 1,000,000 Memec Group, Ltd. Term Loan, 10.50%, Maturing June 15, 2010 $ 1,002,250 1,073,999 Panavision, Inc. Term Loan, 8.48%, Maturing January 12, 2007 1,090,445 2,372,810 Rayovac Corp. Term Loan, 4.77%, Maturing September 30, 2009 2,411,368 Security Co., Inc. 497,500 Term Loan, 6.44%, Maturing June 28, 2010 503,097 500,000 Term Loan, 9.56%, Maturing June 28, 2011 500,000 Vertafore, Inc. 270,000 Term Loan, 8.42%, Maturing December 22, 2010 272,362 500,000 Term Loan, 8.42%, Maturing December 22, 2011 508,750 1,000,000 Viasystems, Inc. Term Loan, 6.49%, Maturing September 30, 2009 1,010,208 ----------------------------------------------------------------------------------------------------- $ 13,152,677 ----------------------------------------------------------------------------------------------------- EQUIPMENT LEASING -- 1.0% $ 1,218,083 Anthony Crane Rental, L.P. Term Loan, 8.50%, Maturing July 23, 2004 $ 1,088,154 1,000,000 Ashtead Group PLC Term Loan, 4.81%, Maturing November 12, 2009 1,015,625 United Rentals, Inc. 166,667 Term Loan, 4.63%, Maturing February 14, 2011 168,264 827,083 Term Loan, 4.63%, Maturing February 14, 2011 838,973 ----------------------------------------------------------------------------------------------------- $ 3,111,016 ----------------------------------------------------------------------------------------------------- FARMING / AGRICULTURE -- 1.0% $ 493,734 Central Garden & Pet Co. Term Loan, 4.17%, Maturing May 15, 2009 $ 498,363 2,781,108 IMC Global, Inc. Term Loan, 5.08%, Maturing November 17, 2006 2,791,537 ----------------------------------------------------------------------------------------------------- $ 3,289,900 ----------------------------------------------------------------------------------------------------- FINANCIAL INTERMEDIARIES -- 1.9% $ 2,350,000 Aimco Properties, L.P. Term Loan, 4.18%, Maturing November 2, 2009 $ 2,395,531 311,777 Coinstar, Inc. Term Loan, 4.29%, Maturing July 7, 2011 317,233 982,311 Corrections Corp. of America Term Loan, 4.40%, Maturing March 31, 2008 998,887 2,324,175 Refco Group, Ltd., LLC Term Loan, 4.92%, Maturing August 5, 2011 2,352,646 ----------------------------------------------------------------------------------------------------- $ 6,064,297 ----------------------------------------------------------------------------------------------------- See notes to financial statements 7 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------------------- FOOD PRODUCTS -- 4.4% $ 523,688 Acosta Sales Co., Inc. Term Loan, 4.61%, Maturing August 13, 2010 $ 530,561 American Seafood Holdings, Inc. 314,555 Term Loan, 5.81%, Maturing September 30, 2007 315,144 746,669 Term Loan, 5.81%, Maturing March 31, 2009 757,636 414,404 Atkins Nutritional, Inc. Term Loan, 4.81%, Maturing November 26, 2009 371,928 1,589,930 Del Monte Corp. Term Loan, 4.38%, Maturing December 20, 2010 1,617,008 1,077,300 Doane Pet Care Co. Term Loan, 6.43%, Maturing November 5, 2009 1,095,479 Interstate Brands Corp. 901,793 Term Loan, 8.17%, Maturing July 19, 2007 879,732 485,000 Term Loan, 8.17%, Maturing July 19, 2007 470,814 1,483,119 Merisant Co. Term Loan, 4.88%, Maturing January 31, 2010 1,490,535 Michael Foods, Inc. 919,293 Term Loan, 5.06%, Maturing November 20, 2010 934,519 1,000,000 Term Loan, 5.06%, Maturing November 20, 2011 1,028,750 Pinnacle Foods Holdings Corp. 2,708,888 Term Loan, 5.42%, Maturing November 25, 2010 2,709,451 516,116 Term Loan, 5.42%, Maturing November 25, 2010 516,223 987,500 Reddy Ice Group, Inc. Term Loan, 4.92%, Maturing July 31, 2009 999,227 466,447 Seminis Vegetable Seeds, Inc. Term Loan, 4.46%, Maturing September 30, 2009 473,250 ----------------------------------------------------------------------------------------------------- $ 14,190,257 ----------------------------------------------------------------------------------------------------- FOOD SERVICE -- 3.2% $ 921,815 AFC Enterprises, Inc. Term Loan, 5.79%, Maturing May 23, 2009 $ 932,377 Buffets, Inc. 209,091 Term Loan, 5.70%, Maturing June 28, 2009 210,136 1,128,689 Term Loan, 5.70%, Maturing June 28, 2009 1,134,332 295,000 Carrols Corp. Term Loan, 4.94%, Maturing May 1, 2010 300,070 271,957 CKE Restaurants, Inc. Term Loan, 4.99%, Maturing May 1, 2010 276,716 1,250,000 Denny's, Inc. Term Loan, 5.67%, Maturing September 21, 2009 1,276,173 3,302,105 Domino's, Inc. Term Loan, 4.31%, Maturing June 25, 2010 3,346,822 1,230,000 Gate Gourmet Borrower, LLC Term Loan, 10.50%, Maturing December 31, 2008 1,162,350 744,375 Jack in the Box, Inc. Term Loan, 4.48%, Maturing January 8, 2011 755,774 464,286 Maine Beverage Co., LLC Term Loan, 5.78%, Maturing June 30, 2010 466,607 $ 498,750 Weight Watchers International, Inc. Term Loan, 6.76%, Maturing March 31, 2010 $ 502,699 ----------------------------------------------------------------------------------------------------- $ 10,364,056 ----------------------------------------------------------------------------------------------------- FOOD / DRUG RETAILERS -- 3.5% $ 2,361,490 Cumberland Farms, Inc. Term Loan, 5.10%, Maturing September 8, 2008 $ 2,380,677 993,728 General Nutrition Centers, Inc. Term Loan, 4.53%, Maturing December 5, 2009 999,939 2,841,650 Giant Eagle, Inc. Term Loan, 3.86%, Maturing August 6, 2009 2,877,762 2,437,500 Roundy's, Inc. Term Loan, 3.72%, Maturing June 6, 2009 2,467,969 1,421,438 The Jean Coutu Group (PJC), Inc. Term Loan, 6.14%, Maturing July 30, 2011 1,444,536 1,074,812 The Pantry, Inc. Term Loan, 4.44%, Maturing March 12, 2011 1,092,278 ----------------------------------------------------------------------------------------------------- $ 11,263,161 ----------------------------------------------------------------------------------------------------- FOREST PRODUCTS -- 2.5% Boise Cascade Holdings, LLC $ 3,148,630 Term Loan, 4.22%, Maturing September 29, 2010 $ 3,190,831 2,301,370 Term Loan, 4.69%, Maturing October 28, 2010 2,309,360 216,591 Buckeye Technologies, Inc. Term Loan, 4.79%, Maturing March 15, 2008 219,975 Koch Cellulose, LLC 286,936 Term Loan, 4.80%, Maturing May 7, 2011 289,984 1,146,516 Term Loan, 4.80%, Maturing May 7, 2011 1,158,698 703,607 RLC Industries Co. Term Loan, 3.92%, Maturing February 24, 2010 707,565 ----------------------------------------------------------------------------------------------------- $ 7,876,413 ----------------------------------------------------------------------------------------------------- HEALTHCARE -- 8.2% $ 1,044,750 Accredo Health, Inc. Term Loan, 4.23%, Maturing April 30, 2011 $ 1,053,239 1,204,361 Alliance Imaging, Inc. Term Loan, 4.63%, Maturing June 10, 2008 1,206,870 391,243 AMN Healthcare, Inc. Term Loan, 4.92%, Maturing October 2, 2008 394,911 573,563 Ardent Health Services, Inc. Term Loan, 4.80%, Maturing July 12, 2011 576,430 348,864 Colgate Medical, Ltd. Term Loan, 4.55%, Maturing December 30, 2008 353,006 3,430,153 Community Health Systems, Inc. Term Loan, 4.15%, Maturing August 19, 2011 3,462,043 985,050 Concentra Operating Corp. Term Loan, 4.78%, Maturing June 30, 2009 995,721 See notes to financial statements 8 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------------------- HEALTHCARE (CONTINUED) $ 1,227,583 Conmed Corp. Term Loan, 5.05%, Maturing December 31, 2007 $ 1,242,160 347,318 Cross Country Healthcare, Inc. Term Loan, 4.40%, Maturing June 5, 2009 349,922 2,951,515 DaVita, Inc. Term Loan, 4.16%, Maturing March 31, 2009 2,962,321 962,025 DJ Orthopedics, Inc. Term Loan, 4.40%, Maturing May 15, 2009 972,247 850,000 Encore Medical IHC, Inc. Term Loan, 5.35%, Maturing October 4, 2010 864,344 698,056 Envision Worldwide, Inc. Term Loan, 7.39%, Maturing September 30, 2010 699,801 FHC Health Systems, Inc. 243,750 Term Loan, 6.09%, Maturing December 18, 2009 246,188 348,214 Term Loan, 10.40%, Maturing December 18, 2009 351,696 992,461 Hanger Orthopedic Group, Inc. Term Loan, 6.06%, Maturing September 30, 2009 1,003,626 362,083 Kinetic Concepts, Inc. Term Loan, 4.22%, Maturing October 3, 2009 365,101 942,383 Knowledge Learning Corp. Term Loan, 7.00%, Maturing December 31, 2010 947,095 532,325 Leiner Health Products, Inc. Term Loan, 5.56%, Maturing May 27, 2011 540,975 Magellan Health Services, Inc. 457,958 Term Loan, 4.43%, Maturing August 15, 2008 464,541 778,529 Term Loan, 4.43%, Maturing August 15, 2008 789,720 248,750 Medcath Holdings Corp. Term Loan, 5.06%, Maturing July 2, 2011 252,715 922,688 National Mentor, Inc. Term Loan, 5.48%, Maturing September 30, 2011 939,411 507,450 Sunrise Medical Holdings, Inc. Term Loan, 5.59%, Maturing May 13, 2010 513,159 822,498 Sybron Dental Management Term Loan, 4.26%, Maturing June 6, 2009 828,025 1,191,000 Team Health, Inc. Term Loan, 5.81%, Maturing March 23, 2011 1,196,211 1,450,837 Triad Hospitals Holdings, Inc. Term Loan, 4.32%, Maturing March 31, 2008 1,472,781 663,338 Vanguard Health Holding Co., LLC Term Loan, 5.84%, Maturing September 23, 2011 674,946 617,850 VWR International, Inc. Term Loan, 4.90%, Maturing April 7, 2011 629,126 ----------------------------------------------------------------------------------------------------- $ 26,348,331 ----------------------------------------------------------------------------------------------------- HOME FURNISHINGS -- 2.7% $ 448,000 General Binding Corp. Term Loan, 6.70%, Maturing January 15, 2008 $ 449,680 1,536,561 Interline Brands, Inc. Term Loan, 5.19%, Maturing December 31, 2010 1,555,768 $ 398,420 Juno Lighting, Inc. Term Loan, 4.67%, Maturing November 21, 2010 $ 404,148 1,651,012 Knoll, Inc. Term Loan, 5.34%, Maturing September 30, 2011 1,670,102 1,481,378 Sealy Mattress Co. Term Loan, 4.54%, Maturing April 6, 2012 1,503,599 1,968,889 Simmons Co. Term Loan, 4.06%, Maturing December 19, 2011 1,995,961 985,000 Termpur-Pedic, Inc. Term Loan, 4.84%, Maturing June 30, 2009 994,234 ----------------------------------------------------------------------------------------------------- $ 8,573,492 ----------------------------------------------------------------------------------------------------- INDUSTRIAL EQUIPMENT -- 1.5% $ 108,625 Bucyrus International, Inc. Term Loan, 4.15%, Maturing July 28, 2010 $ 110,526 1,072,740 Chart Industries, Inc. Term Loan, 5.63%, Maturing September 15, 2009 1,079,444 602,369 Colfax Corp. Term Loan, 4.81%, Maturing November 30, 2011 601,256 1,129,339 Flowserve Corp. Term Loan, 5.20%, Maturing June 30, 2009 1,149,809 Gleason Corp. 275,000 Term Loan, 8.10%, Maturing July 27, 2011 278,438 750,000 Term Loan, 8.10%, Maturing January 31, 2012 757,500 811,216 Itron, Inc. Term Loan, 4.79%, Maturing December 17, 2010 820,004 ----------------------------------------------------------------------------------------------------- $ 4,796,977 ----------------------------------------------------------------------------------------------------- INSURANCE -- 2.9% $ 995,000 Alliant Resources Group, Inc. Term Loan, 5.67%, Maturing August 31, 2011 $ 996,244 1,033,811 CCC Information Services Group Term Loan, 5.42%, Maturing August 20, 2010 1,046,733 2,880,000 Conseco, Inc. Term Loan, 5.92%, Maturing June 22, 2010 2,935,800 3,327,175 Hilb, Rogal & Hobbs Co. Term Loan, 4.81%, Maturing December 15, 2011 3,372,923 987,500 U.S.I. Holdings Corp. Term Loan, 4.63%, Maturing August 11, 2007 992,747 ----------------------------------------------------------------------------------------------------- $ 9,344,447 ----------------------------------------------------------------------------------------------------- LEISURE GOODS / ACTIVITIES / MOVIES -- 7.0% $ 339,000 Alliance Atlantis Comm., Inc. Term Loan, 5.07%, Maturing December 31, 2011 $ 343,661 389,776 AMF Bowling Worldwide, Inc. Term Loan, 4.44%, Maturing August 27, 2009 393,918 See notes to financial statements 9 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------------------- LEISURE GOODS / ACTIVITIES / MOVIES (CONTINUED) Bombardier Recreational Products, Inc. $ 877,140 Term Loan, 4.69%, Maturing December 18, 2010 $ 891,394 386,100 Term Loan, 4.69%, Maturing December 18, 2010 392,374 1,985,000 Cinemark, Inc. Term Loan, 4.62%, Maturing March 31, 2011 2,013,122 625,000 Hollywood Entertainment Corp. Term Loan, 6.04%, Maturing March 31, 2008 628,516 2,099,738 Loews Cineplex Entertainment Co. Term Loan, 4.56%, Maturing July 30, 2011 2,130,085 4,488,750 Metro-Goldwyn-Mayer Studios, Inc. Term Loan, 4.79%, Maturing April 30, 2011 4,507,827 4,474,922 Regal Cinemas Corp. Term Loan, 4.56%, Maturing November 10, 2010 4,523,587 2,252,289 Six Flags Theme Parks, Inc. Term Loan, 4.84%, Maturing June 30, 2009 2,287,129 1,010,000 Universal City Development Partners, Ltd. Term Loan, 4.41%, Maturing June 9, 2011 1,026,413 3,374,500 WMG Acquisition Corp. Term Loan, 5.21%, Maturing February 28, 2011 3,423,710 ----------------------------------------------------------------------------------------------------- $ 22,561,736 ----------------------------------------------------------------------------------------------------- LODGING AND CASINOS -- 5.3% $ 1,721,489 Alliance Gaming Corp. Term Loan, 4.90%, Maturing September 5, 2009 $ 1,732,606 Ameristar Casinos, Inc. 1,179,192 Term Loan, 4.23%, Maturing December 31, 2006 1,197,862 295,000 Term Loan, 4.44%, Maturing December 31, 2006 299,671 1,147,125 Argosy Gaming Co. Term Loan, 4.31%, Maturing June 30, 2011 1,155,371 539,985 CNL Hospitality Partners, L.P. Term Loan, 4.83%, Maturing October 13, 2006 548,760 850,000 CNL Resort Hotel, L.P. Term Loan, 4.85%, Maturing August 18, 2006 850,000 327,452 Globalcash Access, LLC Term Loan, 5.17%, Maturing March 10, 2010 332,568 3,088,508 Isle of Capri Casinos, Inc. Term Loan, 4.62%, Maturing April 25, 2008 3,127,757 1,475,000 Marina District Finance Co., Inc. Term Loan, 4.62%, Maturing October 14, 2011 1,488,213 345,454 Mohegan Tribal Gaming Authority Term Loan, 5.55%, Maturing March 31, 2008 346,318 678,104 Penn National Gaming, Inc. Term Loan, 4.99%, Maturing July 31, 2006 681,156 735,000 Pinnacle Entertainment, Inc. Term Loan, 5.42%, Maturing August 27, 2010 746,025 350,000 Seminole Tribe of Florida Term Loan, 6.00%, Maturing September 30, 2011 353,500 978,828 Vail Resorts, Inc. Term Loan, 4.38%, Maturing December 10, 2008 988,413 $ 1,295,455 Venetian Casino Resort, LLC Term Loan, 5.84%, Maturing June 15, 2011 $ 1,319,475 1,783,925 Wyndham International, Inc. Term Loan, 5.21%, Maturing June 30, 2006 1,795,633 44,162 Wynn Las Vegas, LLC Term Loan, 4.58%, Maturing December 14, 2011 44,751 ----------------------------------------------------------------------------------------------------- $ 17,008,079 ----------------------------------------------------------------------------------------------------- NONFERROUS METALS / MINERALS -- 1.6% $ 539,553 Compass Minerals Group, Inc. Term Loan, 4.78%, Maturing November 28, 2009 $ 547,647 740,000 Consol Energy, Inc. Term Loan, 4.78%, Maturing June 30, 2010 752,488 778,191 Foundation Coal Corp. Term Loan, 4.73%, Maturing July 30, 2011 790,740 475,000 ICG, LLC Term Loan, 4.99%, Maturing November 5, 2010 482,719 500,000 International Mill Service, Inc. Term Loan, 8.17%, Maturing October 26, 2011 508,750 Magnequench, Inc. 461,328 Term Loan, 13.35%, Maturing September 30, 2009 464,788 500,000 Term Loan, 13.35%, Maturing December 31, 2009 505,000 939,309 Stillwater Mining Co. Term Loan, 5.69%, Maturing June 30, 2007 959,270 ----------------------------------------------------------------------------------------------------- $ 5,011,402 ----------------------------------------------------------------------------------------------------- OIL AND GAS -- 5.8% $ 446,501 Beldon & Blake Corp. Term Loan, 5.05%, Maturing July 21, 2011 $ 450,408 598,500 Dresser Rand Group, Inc. Term Loan, 4.56%, Maturing October 29, 2011 608,300 254,878 Dresser, Inc. Term Loan, 4.97%, Maturing April 10, 2009 258,064 2,636,750 Dynegy Holdings, Inc. Term Loan, 6.31%, Maturing May 28, 2010 2,679,597 El Paso Corp. 1,071,750 Term Loan, 5.19%, Maturing November 23, 2009 1,080,793 1,786,250 Term Loan, 5.19%, Maturing November 23, 2009 1,804,236 1,546,667 Getty Petroleum Marketing, Inc. Term Loan, 5.80%, Maturing May 19, 2010 1,576,633 1,750,000 La Grange Acquisition, L.P. Term Loan, 5.44%, Maturing January 18, 2008 1,778,985 945,250 Lyondell-Citgo Refining, L.P. Term Loan, 4.59%, Maturing May 21, 2007 955,884 975,000 Magellan Midstream Holdings, L.P. Term Loan, 4.62%, Maturing December 10, 2011 988,406 578,550 Semgroup, L.P. Term Loan, 5.33%, Maturing August 27, 2010 587,590 See notes to financial statements 10 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------------------- OIL AND GAS (CONTINUED) $ 701,714 Sprague Energy Corp. Revolving Loan, 4.69%, Maturing August 10, 2007 $ 699,960 2,000,000 The Premcor Refining Group, Inc. Term Loan, 4.67%, Maturing April 13, 2009 2,032,500 2,960,112 Williams Production RMT Co. Term Loan, 6.17%, Maturing May 30, 2007 3,009,449 ----------------------------------------------------------------------------------------------------- $ 18,510,805 ----------------------------------------------------------------------------------------------------- PUBLISHING -- 9.1% $ 298,128 Advanstar Communications, Inc. Term Loan, 4.17%, Maturing October 11, 2007 $ 300,302 Advertising Directory Solution 1,375,000 Term Loan, 6.92%, Maturing May 9, 2010 1,404,219 730,000 Term Loan, 6.92%, Maturing November 9, 2011 736,844 American Media Operations, Inc. 136,136 Term Loan, 5.04%, Maturing April 1, 2006 135,965 1,101,535 Term Loan, 4.81%, Maturing April 1, 2007 1,118,402 876,179 Term Loan, 4.81%, Maturing April 1, 2008 890,691 500,000 CBD Media, LLC Term Loan, 4.54%, Maturing December 31, 2009 507,500 Dex Media East, LLC 1,518,004 Term Loan, 4.14%, Maturing November 8, 2008 1,534,766 1,749,598 Term Loan, 4.14%, Maturing May 8, 2009 1,770,375 Dex Media West, LLC 684,443 Term Loan, 4.14%, Maturing September 9, 2009 691,358 2,180,447 Term Loan, 4.14%, Maturing March 9, 2010 2,204,750 1,425,000 Freedom Communications, Inc. Term Loan, 4.73%, Maturing May 18, 2012 1,449,047 Herald Media, Inc. 149,250 Term Loan, 5.03%, Maturing July 22, 2011 151,395 500,000 Term Loan, 5.03%, Maturing January 22, 2012 508,282 2,500,000 Lamar Media Corp. Term Loan, 6.17%, Maturing June 30, 2010 2,528,125 1,201,142 Liberty Group Operating, Inc. Term Loan, 5.56%, Maturing March 31, 2007 1,208,649 698,282 Merrill Communications, LLC Term Loan, 4.79%, Maturing July 30, 2009 708,102 Morris Publishing Group, LLC 800,000 Term Loan, 3.94%, Maturing September 30, 2010 806,750 1,200,000 Term Loan, 3.94%, Maturing March 31, 2011 1,214,626 481,363 Nebraska Book Co., Inc. Term Loan, 4.67%, Maturing March 4, 2011 487,680 R.H. Donnelley Corp. 158,359 Term Loan, 4.24%, Maturing December 31, 2009 159,489 2,807,224 Term Loan, 7.39%, Maturing June 30, 2011 2,839,097 Source Media, Inc. 256,000 Term Loan, 4.69%, Maturing November 8, 2011 259,200 250,000 Term Loan, 7.94%, Maturing August 30, 2012 255,313 SP Newsprint Co. 345,556 Term Loan, 5.40%, Maturing January 9, 2010 352,251 644,444 Term Loan, 5.40%, Maturing January 9, 2010 652,500 $ 2,402,962 Sun Media Corp. Term Loan, 4.14%, Maturing February 7, 2009 $ 2,421,736 Transwestern Publishing Co., LLC 403,988 Term Loan, 4.60%, Maturing February 25, 2011 409,290 794,001 Term Loan, 4.60%, Maturing February 25, 2011 806,284 750,000 Weekly Reader Corp. Term Loan, 6.76%, Maturing March 18, 2009 748,125 ----------------------------------------------------------------------------------------------------- $ 29,261,113 ----------------------------------------------------------------------------------------------------- RADIO AND TELEVISION -- 5.1% $ 300,000 Adams Outdoor Advertising, L.P. Term Loan, 4.61%, Maturing April 15, 2012 $ 305,625 927,480 Block Communications, Inc. Term Loan, 5.31%, Maturing November 30, 2009 934,436 2,247,845 Canwest Media, Inc. Term Loan, 4.49%, Maturing August 15, 2009 2,278,753 3,303,673 DirecTV Holdings, LLC Term Loan, 4.40%, Maturing March 6, 2010 3,347,447 997,500 Gray Television, Inc. Term Loan, 3.83%, Maturing December 31, 2010 1,011,839 Lin Television Corp. 670,714 Term Loan, 4.56%, Maturing December 31, 2007 679,238 687,857 Term Loan, 4.56%, Maturing December 31, 2007 697,028 520,757 NEP Supershooters, L.P. Term Loan, 4.67%, Maturing August 3, 2011 516,852 Nexstar Broadcasting, Inc. 672,535 Term Loan, 4.31%, Maturing December 31, 2010 675,898 367,240 Term Loan, 4.31%, Maturing December 31, 2010 368,846 1,488,680 Rainbow National Services, LLC Term Loan, 5.19%, Maturing March 31, 2012 1,514,111 1,200,000 Raycom National, LLC Term Loan, 5.19%, Maturing February 24, 2012 1,215,000 2,650,000 Susquehanna Media Co. Term Loan, 4.14%, Maturing March 9, 2012 2,688,923 ----------------------------------------------------------------------------------------------------- $ 16,233,996 ----------------------------------------------------------------------------------------------------- RAIL INDUSTRIES -- 0.2% Railamerica, Inc. $ 688,660 Term Loan, 4.38%, Maturing September 29, 2011 $ 699,420 81,407 Term Loan, 4.38%, Maturing September 29, 2011 82,679 ----------------------------------------------------------------------------------------------------- $ 782,099 ----------------------------------------------------------------------------------------------------- RETAILERS (EXCEPT FOOD AND DRUG) -- 5.2% $ 347,375 American Achievement Corp. Term Loan, 0.00%, Maturing March 25, 2011 $ 353,020 498,750 Amscan Holdings, Inc. Term Loan, 3.78%, Maturing April 30, 2012 502,802 See notes to financial statements 11 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------------------- RETAILERS (EXCEPT FOOD AND DRUG) (CONTINUED) $ 3,781,523 Coinmach Laundry Corp. Term Loan, 5.36%, Maturing July 25, 2009 $ 3,827,612 1,980,000 CSK Auto, Inc. Term Loan, 4.35%, Maturing June 20, 2009 2,002,275 330,000 Dollarama Group, L.P. Term Loan, 6.50%, Maturing November 18, 2011 333,197 496,250 FTD, Inc. Term Loan, 4.65%, Maturing February 28, 2011 503,694 997,500 Harbor Freight Tools USA, Inc. Term Loan, 3.88%, Maturing July 15, 2010 1,001,553 687,469 Home Interiors & Gifts, Inc. Term Loan, 7.17%, Maturing March 31, 2011 664,783 1,420,000 Josten's Corp. Term Loan, 4.67%, Maturing December 6, 2011 1,432,932 Oriental Trading Co., Inc. 1,829,465 Term Loan, 5.19%, Maturing August 4, 2010 1,839,375 500,000 Term Loan, 5.19%, Maturing January 8, 2011 510,104 404,359 Petco Animal Supplies, Inc. Term Loan, 6.75%, Maturing October 2, 2008 409,540 1,289,947 Rent-A-Center, Inc. Term Loan, 4.80%, Maturing June 30, 2010 1,307,684 Savers, Inc. 397,493 Term Loan, 6.52%, Maturing August 4, 2009 400,723 500,000 Term Loan, 6.52%, Maturing August 4, 2010 506,250 1,061,000 Travelcenters of America, Inc. Term Loan, 4.19%, Maturing October 1, 2008 1,073,599 ----------------------------------------------------------------------------------------------------- $ 16,669,143 ----------------------------------------------------------------------------------------------------- SURFACE TRANSPORT -- 1.2% $ 248,750 Horizon Lines, LLC Term Loan, 5.17%, Maturing July 7, 2011 $ 252,170 939,107 Laidlaw International, Inc. Term Loan, 6.17%, Maturing June 19, 2009 944,977 NFIL Holdings Corp. 328,188 Term Loan, 4.14%, Maturing February 27, 2010 332,291 958,350 Term Loan, 4.94%, Maturing February 27, 2010 970,330 1,197,059 Sirva Worldwide, Inc. Term Loan, 4.42%, Maturing December 31, 2010 1,205,663 ----------------------------------------------------------------------------------------------------- $ 3,705,431 ----------------------------------------------------------------------------------------------------- TELECOMMUNICATIONS -- 10.0% $ 1,343,250 American Tower, L.P. Term Loan, 4.23%, Maturing August 31, 2011 $ 1,361,824 348,250 Cellular South, Inc. Term Loan, 4.49%, Maturing May 4, 2011 354,997 1,985,000 Centennial Cellular Operating Co., LLC Term Loan, 4.81%, Maturing February 9, 2011 2,013,534 $ 1,348,020 Cincinnati Bell, Inc. Term Loan, 4.62%, Maturing June 30, 2008 $ 1,362,680 1,491,661 Consolidated Communications, Inc. Term Loan, 4.78%, Maturing October 14, 2011 1,516,833 470,225 D&E Communications, Inc. Term Loan, 4.42%, Maturing December 31, 2011 473,164 334,000 Iowa Telecommunications Services Term Loan, 4.38%, Maturing November 23, 2005 337,340 4,950,000 Nextel Communications Term Loan, 4.31%, Maturing December 15, 2010 4,959,014 1,325,000 Nextel Partners Operating Corp. Term Loan, 4.94%, Maturing May 31, 2011 1,345,585 1,491,108 NTELOS, Inc. Term Loan, 6.17%, Maturing July 25, 2008 1,492,972 5,000,000 Qwest Corp. Term Loan, 7.39%, Maturing June 4, 2007 5,220,835 1,961,496 SBA Senior Finance, Inc. Term Loan, 4.86%, Maturing October 31, 2008 1,988,467 1,226,000 Spectrasite Communications, Inc. Term Loan, 4.03%, Maturing May 23, 2012 1,235,450 305,000 Stratos Global Corp. Term Loan, 4.75%, Maturing December 3, 2010 307,859 830,000 Triton PCS, Inc. Term Loan, 5.66%, Maturing November 18, 2009 841,413 263,964 USA Mobility, Inc. Term Loan, 4.82%, Maturing November 16, 2006 266,604 Valor Telecom Enterprise, LLC 775,000 Term Loan, 4.38%, Maturing November 10, 2011 800,575 1,645,875 Term Loan, 4.82%, Maturing November 10, 2011 1,664,391 Westcom Corp. 475,000 Term Loan, 7.00%, Maturing December 17, 2010 483,313 600,000 Term Loan, 7.00%, Maturing June 17, 2011 624,000 3,334,497 Western Wireless Corp. Term Loan, 5.24%, Maturing May 28, 2011 3,392,254 169,348 Winstar Communications, Inc. DIP Loan, 5.18%, Maturing December 31, 2005(2)(3) 61,490 ----------------------------------------------------------------------------------------------------- $ 32,104,594 ----------------------------------------------------------------------------------------------------- UTILITIES -- 2.2% $ 2,320,974 Allegheny Energy Supply Co., LLC Term Loan, 4.19%, Maturing October 28, 2011 $ 2,363,332 457,700 Coleto Creek WLE, L.P. Term Loan, 4.67%, Maturing June 30, 2011 465,710 Pike Electric, Inc. 257,112 Term Loan, 4.63%, Maturing July 1, 2012 261,692 450,000 Term Loan, 4.81%, Maturing July 1, 2012 456,750 1,051,286 Plains Resources, Inc. Term Loan, 4.53%, Maturing July 23, 2010 1,066,070 See notes to financial statements 12 PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION VALUE ----------------------------------------------------------------------------------------------------- UTILITIES (CONTINUED) $ 1,265,000 Reliant Energy, Inc. Term Loan, 4.80%, Maturing December 22, 2010 $ 1,282,525 1,152,926 Texas Genco, LLC Term Loan, 4.48%, Maturing December 14, 2011 1,169,706 ----------------------------------------------------------------------------------------------------- $ 7,065,785 ----------------------------------------------------------------------------------------------------- TOTAL SENIOR, FLOATING RATE INTERESTS (IDENTIFIED COST $464,985,074) $ 469,266,155 ----------------------------------------------------------------------------------------------------- CORPORATE BONDS & NOTES -- 16.3% PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------------------- AEROSPACE AND DEFENSE -- 0.2% $ 300 Argo Tech Corp., Sr. Notes 9.25%, 6/1/11 $ 330,750 35 BE Aerospace, Sr. Sub. Notes, Series B 8.00%, 3/1/08 35,219 300 Sequa Corp. 8.875%, 4/1/08 330,000 40 Standard Aero Holdings, Inc., Sr. Sub. Notes 8.25%, 9/1/14(4) 43,400 ----------------------------------------------------------------------------------------------------- $ 739,369 ----------------------------------------------------------------------------------------------------- AIR TRANSPORT -- 0.5% American Airlines $ 895 7.80%, 10/1/06 $ 819,766 15 8.608%, 4/1/11 13,812 20 7.858%, 10/1/11 20,683 255 AMR Corp. 9.00%, 8/1/12 206,550 Continental Airlines 20 8.00%, 12/15/05 19,600 294 7.033%, 6/15/11 241,834 6 Delta Air Lines 7.779%, 11/18/05(4) 5,522 79 Delta Airlines, Inc. 9.50%, 11/18/08(2)(4) 73,667 25 Northwest Airlines, Inc. 8.875%, 6/1/06 24,125 ----------------------------------------------------------------------------------------------------- $ 1,425,559 ----------------------------------------------------------------------------------------------------- AUTOMOTIVE -- 0.5% $ 55 Affinia Group, Inc., Sr. Sub. Notes 9.00%, 11/30/14(4) $ 57,612 35 Altra Industrial Motion 9.00%, 12/1/11(4) 35,700 530 Keystone Automotive Operations, Inc., Sr. Sub. Notes 9.75%, 11/1/13 569,750 145 Metaldyne Corp. 11.00%, 6/15/12 121,075 75 Metaldyne Corp., Sr. Notes 10.00%, 11/1/13(4) 71,625 230 Tenneco Automotive, Inc., Sr. Notes, Series B 10.25%, 7/15/13 272,550 140 Tenneco Automotive, Inc., Sr. Sub. Notes 8.625%, 11/15/14(4) 146,300 65 TRW Automotive, Inc., Sr. Sub. Notes 11.00%, 2/15/13 78,650 65 United Components, Inc., Sr. Sub. Notes 9.375%, 6/15/13 70,850 ----------------------------------------------------------------------------------------------------- $ 1,424,112 ----------------------------------------------------------------------------------------------------- BUILDING AND DEVELOPMENT -- 0.2% $ 60 Coleman Cable, Inc., Sr. Notes 9.875%, 10/1/12(4) $ 64,050 185 Mueller Group, Inc., Sr. Sub. Notes 10.00%, 4/25/11 202,575 105 Mueller Holdings, Inc., Disc. Notes 14.75%, 4/15/14 72,450 10 Owens Corning 7.70%, 5/1/08 8,150 Ply Gem Industries, Inc., Sr. Sub. Notes 95 9.00%, 2/15/12(4) 96,900 90 9.00%, 2/15/12 91,800 180 RMCC Acquisition Co., Sr. Sub. Notes 9.50%, 11/1/12(4) 180,450 ----------------------------------------------------------------------------------------------------- $ 716,375 ----------------------------------------------------------------------------------------------------- BUSINESS EQUIPMENT AND SERVICES -- 0.2% $ 25 Allied Security Escrow, Sr. Sub. Notes 11.375%, 7/15/11(4) $ 26,250 180 Amerco, Inc. 9.00%, 3/15/09 191,700 260 Quintiles Transnational Corp., Sr. Sub. Notes 10.00%, 10/1/13 292,500 50 Williams Scotsman, Inc., Sr. Notes 10.00%, 8/15/08 55,750 ----------------------------------------------------------------------------------------------------- $ 566,200 ----------------------------------------------------------------------------------------------------- See notes to financial statements 13 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------------------- CABLE AND SATELLITE TELEVISION -- 0.4% $ 270 Adelphia Communications, Sr. Notes, Series B 9.25%, 10/1/32(3) $ 259,875 82 Avalon Cable Holdings LLC, Sr. Disc. Notes 11.875%, 12/1/08 85,921 85 Charter Communications Holdings, LLC, Sr. Notes 10.25%, 1/15/10 75,012 240 PanAmSat Corp., Sr. Notes 9.00%, 8/15/14(4) 269,100 85 Rogers Cable, Inc., Sr. Notes 6.75%, 3/15/15(4) 87,337 545 UGS Corp., Sr. Sub. Notes 10.00%, 6/1/12(4) 622,662 ----------------------------------------------------------------------------------------------------- $ 1,399,907 ----------------------------------------------------------------------------------------------------- CHEMICALS AND PLASTICS -- 1.1% $ 115 Avecia Group PLC 11.00%, 7/1/09 $ 119,025 265 BCP Caylux Holdings, Sr. Sub. Notes 9.625%, 6/15/14(4) 300,112 95 Borden U.S. Finance/Nova Scotia Finance, Sr. Notes 9.00%, 7/15/14(4) 105,925 275 Crystal US Holdings/US Holdings 3, LLC, Sr. Disc. Notes 10.50%, 10/1/14(4) 189,750 110 Equistar Chemical, Sr. Notes 10.625%, 5/1/11 128,150 30 Hercules, Inc. 11.125%, 11/15/07 35,850 80 Huntsman International, LLC, Sr. Notes 9.875%, 3/1/09 88,200 155 Huntsman, LLC 11.625%, 10/15/10 184,062 60 Innophos, Inc., Sr. Sub. Notes 8.875%, 8/15/14(4) 65,100 Key Plastics, LLC 65 4.00%, 4/26/07(2) 65,820 118 7.00%, 4/26/07(2) 118,678 Lyondell Chemical Co. 5 9.50%, 12/15/08 5,450 75 9.50%, 12/15/08 81,750 40 Lyondell Chemical Co., Series A 9.625%, 5/1/07 44,200 247 Lyondell Chemical Co., Sr. Notes 10.50%, 6/1/13 295,165 315 Milacron Escrow Corp. 11.50%, 5/15/11 335,475 100 Nalco Co., Sr. Sub. Notes 8.875%, 11/15/13 110,250 460 OM Group, Inc. 9.25%, 12/15/11 492,200 $ 130 Polyone Corp., Sr. Notes 8.875%, 5/1/12 $ 142,025 450 Rhodia SA, Sr. Notes 10.25%, 6/1/10 508,500 ----------------------------------------------------------------------------------------------------- $ 3,415,687 ----------------------------------------------------------------------------------------------------- CLOTHING / TEXTILES -- 0.3% $ 60 GFSI, Inc., Sr. Sub. Notes, Series B 9.625%, 3/1/07 $ 58,500 225 Levi Strauss & Co. 7.00%, 11/1/06 237,375 175 Levi Strauss & Co., Sr. Notes 11.625%, 1/15/08 184,625 60 Perry Ellis International, Inc., Sr. Sub. Notes 8.875%, 9/15/13 63,300 Phillips Van-Heusen, Sr. Notes 40 7.25%, 2/15/11 42,200 100 8.125%, 5/1/13 109,000 104 William Carter, Series B 10.875%, 8/15/11 117,000 ----------------------------------------------------------------------------------------------------- $ 812,000 ----------------------------------------------------------------------------------------------------- COMMERCIAL SERVICES -- 0.1% $ 120 Affinity Group, Inc., Sr. Sub. Notes 9.00%, 2/15/12 $ 130,500 150 Norcross Safety Products LLC/Norcross Capital Corp., Sr. Sub. Notes, Series B 9.875%, 8/15/11 166,500 105 Vertis, Inc., Sub. Notes 13.50%, 12/7/09(4) 111,169 ----------------------------------------------------------------------------------------------------- $ 408,169 ----------------------------------------------------------------------------------------------------- CONGLOMERATES -- 0.2% $ 500 Amsted Industries, Inc., Sr. Notes 10.25%, 10/15/11(4) $ 567,500 65 Rexnord Corp. 10.125%, 12/15/12 73,775 ----------------------------------------------------------------------------------------------------- $ 641,275 ----------------------------------------------------------------------------------------------------- CONSUMER PRODUCTS -- 0.1% $ 95 Fedders North America, Inc. 9.875%, 3/1/14 $ 77,900 30 Rayovac Corp., Sr. Sub. Notes 8.50%, 10/1/13 33,450 25 Riddell Bell Holdings, Sr. Sub. Notes 8.375%, 10/1/12(4) 26,000 195 Samsonite Corp., Sr. Sub. Notes 8.875%, 6/1/11 212,062 ----------------------------------------------------------------------------------------------------- $ 349,412 ----------------------------------------------------------------------------------------------------- See notes to financial statements 14 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------------------- CONTAINERS AND GLASS PRODUCTS -- 0.3% Crown Euro Holdings SA $ 65 9.50%, 3/1/11 $ 74,425 340 10.875%, 3/1/13 403,750 180 Intertape Polymer US, Inc., Sr. Sub. Notes 8.50%, 8/1/14(4) 183,825 170 Jefferson Smurfit 8.25%, 10/1/12 186,150 70 Owens-Illinois, Inc., Sr. Notes 8.10%, 5/15/07 74,900 95 Pliant Corp. 11.125%, 6/15/09 88,231 55 Tekni-Plex, Inc., Sr. Notes 8.75%, 11/15/13(4) 55,000 ----------------------------------------------------------------------------------------------------- $ 1,066,281 ----------------------------------------------------------------------------------------------------- ECOLOGICAL SERVICES AND EQUIPMENT -- 0.2% $ 60 Alderwoods Group, Inc., Sr. Notes 7.75%, 9/15/12(4) $ 65,100 85 Allied Waste Industries, Series B 9.25%, 9/1/12 92,437 140 Allied Waste, Series B 8.875%, 4/1/08 150,500 55 IMCO Recycling, Sr. Notes 9.00%, 11/15/14(4) 57,475 115 National Waterworks, Inc., Series B 10.50%, 12/1/12 129,950 280 Waste Services, Inc., Sr. Sub. Notes 9.50%, 4/15/14(4) 280,000 ----------------------------------------------------------------------------------------------------- $ 775,462 ----------------------------------------------------------------------------------------------------- ELECTRONICS / ELECTRICAL -- 0.4% $ 121 AMI Semiconductor, Inc., Sr. Sub. Notes 10.75%, 2/1/13 $ 142,780 25 Danka Business Systems, Sr. Notes 11.00%, 6/15/10 26,625 35 Hexcel Corp. 9.875%, 10/1/08 39,025 1,000 Wesco Distribution, Inc. 9.125%, 6/1/08 1,035,000 ----------------------------------------------------------------------------------------------------- $ 1,243,430 ----------------------------------------------------------------------------------------------------- ENGINEERING -- 0.0% $ 80 Shaw Group, Inc., Sr. Notes 10.75%, 3/15/10 $ 88,600 ----------------------------------------------------------------------------------------------------- $ 88,600 ----------------------------------------------------------------------------------------------------- ENTERTAINMENT -- 0.3% $ 115 AMC Entertainment, Inc., Sr. Sub. Notes 9.875%, 2/1/12 $ 125,925 240 LCE Acquisition Corp., Sr. Sub. Notes 9.00%, 8/1/14(4) 261,000 325 Marquee Holdings, Inc., Sr. Disc. Notes 12.00%, 8/15/14(4) 221,000 245 Royal Caribbean Cruises, Sr. Notes 8.75%, 2/2/11 290,631 25 True Temper Sports, Inc., Sr. Sub. Notes 8.375%, 9/15/11 23,375 ----------------------------------------------------------------------------------------------------- $ 921,931 ----------------------------------------------------------------------------------------------------- EQUIPMENT LEASING -- 0.1% $ 40 United Rentals North America, Inc. 6.50%, 2/15/12 $ 39,200 125 United Rentals North America, Inc., Sr. Sub. Notes 7.00%, 2/15/14 117,500 ----------------------------------------------------------------------------------------------------- $ 156,700 ----------------------------------------------------------------------------------------------------- FINANCIAL INTERMEDIARIES -- 0.6% $ 500 Alzette 8.691%, 12/15/20 $ 500,000 500 Carlyle High Yield Partners, Series 2004-6A, Class C 4.36%, 8/15/16(4) 500,000 500 Dryden Leveraged Loan, Series 2004-6A, Class C1 4.055%, 7/30/16(4) 500,000 130 E*Trade Financial Corp., Sr. Notes 8.00%, 6/15/11(4) 140,400 235 Refco Finance Holdings, LLC, Sr. Sub. Notes 9.00%, 8/1/12(4) 258,500 ----------------------------------------------------------------------------------------------------- $ 1,898,900 ----------------------------------------------------------------------------------------------------- FOOD PRODUCTS -- 0.6% $ 400 American Seafood Group LLC 10.125%, 4/15/10 $ 430,000 220 ASG Consolidated, LLC/ASG Finance, Inc., Sr. Disc. Notes 11.50%, 11/1/11(4) 141,350 Pinnacle Foods Holdings Corp., Sr. Sub. Notes 15 8.25%, 12/1/13(4) 14,362 1,065 8.25%, 12/1/13(4) 1,019,737 265 UAP Holding Corp., Sr. Disc. Notes 10.75%, 7/15/12(4) 209,350 50 United Agricultural Products, Sr. Notes 8.25%, 12/15/11(4) 53,875 70 WH Holdings Ltd./WH Capital Corp., Sr. Notes 9.50%, 4/1/11 77,350 ----------------------------------------------------------------------------------------------------- $ 1,946,024 ----------------------------------------------------------------------------------------------------- See notes to financial statements 15 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------------------- FOOD / DRUG RETAILERS -- 0.1% $ 70 General Nutrition Centers, Sr. Sub. Notes 8.50%, 12/1/10 $ 66,500 175 Pierre Foods, Inc., Sr. Sub. Notes 9.875%, 7/15/12(4) 182,000 ----------------------------------------------------------------------------------------------------- $ 248,500 ----------------------------------------------------------------------------------------------------- FOREST PRODUCTS -- 0.5% $ 80 Boise Cascade, LLC, Sr. Notes, Variable Rate 5.005%, 10/15/12(4) $ 83,400 260 Caraustar Industries, Inc., Sr. Sub. Notes 9.875%, 4/1/11 283,400 Georgia-Pacific Corp. 145 9.50%, 12/1/11 179,437 180 9.375%, 2/1/13 210,600 225 Longview Fibre Co., Sr. Sub. Notes 10.00%, 1/15/09 246,937 250 MDP Acquisitions/JSG Funding PLC, Sr. Notes 9.625%, 10/1/12 280,000 55 Neenah Paper, Inc., Sr. Notes 7.375%, 11/15/14(4) 56,100 170 Newark Group, Inc., Sr. Sub. Notes 9.75%, 3/15/14 181,900 ----------------------------------------------------------------------------------------------------- $ 1,521,774 ----------------------------------------------------------------------------------------------------- HEALTHCARE -- 0.9% $ 125 Ardent Health Services, Inc., Sr. Sub. Notes 10.00%, 8/15/13 $ 131,875 205 Elan Finance PLC/Elan Finance Corp., Sr. Notes 7.75%, 11/15/11(4) 219,350 105 HCA, Inc. 5.50%, 12/1/09 105,146 145 Healthsouth Corp. 7.625%, 6/1/12 146,450 245 Healthsouth Corp., Sr. Notes 8.375%, 10/1/11 255,412 120 Inverness Medical Innovations, Inc., Sr. Sub. Notes 8.75%, 2/15/12(4) 126,000 159 Magellan Health Services, Inc., Sr. Notes, Series A 9.375%, 11/15/08 173,632 125 Medical Device Manufacturing, Inc., Sr. Sub. Notes 10.00%, 7/15/12(4) 135,312 205 Medquest, Inc. 11.875%, 8/15/12 241,900 70 National Mentor, Inc., Sr. Sub. Notes 9.625%, 12/1/12(4) 74,725 65 National Nephrology Association, Sr. Sub. Notes 9.00%, 11/1/11(4) 75,562 $ 146 Pacificare Health System 10.75%, 6/1/09 $ 169,360 5 Rotech Healthcare, Inc. 9.50%, 4/1/12 5,525 310 Tenet Healthcare Corp., Sr. Notes 9.875%, 7/1/14(4) 339,450 120 US Oncology, Inc., Sr. Notes 9.00%, 8/15/12(4) 134,700 240 US Oncology, Inc., Sr. Sub. Notes 10.75%, 8/15/14(4) 279,000 255 Vanguard Health Holdings II, Sr. Sub. Notes 9.00%, 10/1/14(4) 274,125 120 VWR International, Inc., Sr. Sub. Notes 8.00%, 4/15/14(4) 128,700 ----------------------------------------------------------------------------------------------------- $ 3,016,224 ----------------------------------------------------------------------------------------------------- HOME FURNISHINGS -- 0.0% $ 20 Interface, Inc., Sr. Sub. Notes 9.50%, 2/1/14 $ 21,900 32 Interline Brands, Inc., Sr. Sub. Notes 11.50%, 5/15/11 36,160 ----------------------------------------------------------------------------------------------------- $ 58,060 ----------------------------------------------------------------------------------------------------- INDUSTRIAL EQUIPMENT -- 0.2% $ 110 Case New Holland, Inc., Sr. Notes 9.25%, 8/1/11(4) $ 122,925 29 Manitowoc Co., Inc. (The) 10.50%, 8/1/12 33,495 120 Terex Corp. 10.375%, 4/1/11 135,000 265 Thermadyne Holdings Corp., Sr. Sub. Notes 9.25%, 2/1/14 259,700 ----------------------------------------------------------------------------------------------------- $ 551,120 ----------------------------------------------------------------------------------------------------- INDUSTRIAL GASES -- 0.0% $ 5 Flowserve Corp. 12.25%, 8/15/10 $ 5,550 ----------------------------------------------------------------------------------------------------- $ 5,550 ----------------------------------------------------------------------------------------------------- INFORMATION TECHNOLOGY -- 0.0% $ 50 Stratus Technologies, Inc., Sr. Notes 10.375%, 12/1/08 $ 45,375 ----------------------------------------------------------------------------------------------------- $ 45,375 ----------------------------------------------------------------------------------------------------- See notes to financial statements 16 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------------------- LEISURE GOODS / ACTIVITIES / MOVIES -- 0.0% $ 95 Universal City Development Partners, Sr. Notes 11.75%, 4/1/10 $ 112,694 ----------------------------------------------------------------------------------------------------- $ 112,694 ----------------------------------------------------------------------------------------------------- LODGING AND CASINOS -- 1.6% $ 150 Ameristar Casinos, Inc. 10.75%, 2/15/09 $ 168,000 230 Chukchansi EDA, Sr. Notes 14.50%, 6/15/09(4) 290,950 1,000 Felcor Lodging L.P., Sr. Notes, Variable Rate 6.874%, 6/1/11 1,055,000 70 Hollywood Casino Shreveport, 1st Mtg. Notes 13.00%, 8/1/06(3) 59,587 15 Host Marriott L.P., Series I 9.50%, 1/15/07 16,500 165 Inn of the Mountain Gods, Sr. Notes 12.00%, 11/15/10 193,875 210 Kerzner International Hotels, Sr. Sub. Notes 8.875%, 8/15/11 230,475 240 Majestic Star Casino LLC 9.50%, 10/15/10 255,600 115 Meristar Hospitality Operations/Finance 10.50%, 6/15/09 125,925 60 MGM Grand, Inc. 6.875%, 2/6/08 65,250 110 MTR Gaming Group, Series B 9.75%, 4/1/10 121,550 140 OED Corp. / Diamond Jo 8.75%, 4/15/12 137,900 555 Penn National Gaming, Inc., Sr. Sub. Notes 11.125%, 3/1/08 595,237 15 Premier Entertainment Biloxi, LLC/Premier Finance Biloxi Corp. 10.75%, 2/1/12 16,462 125 Seneca Gaming Corp., Sr. Notes 7.25%, 5/1/12 132,187 295 Trump Atlantic City Associates, Inc. 11.25%, 5/1/06(3) 282,831 275 Trump Holdings and Funding, Sr. Notes 11.625%, 3/15/10 299,062 645 Venetian Casino/Las Vegas Sands 11.00%, 6/15/10 739,331 412 Waterford Gaming LLC, Sr. Notes 8.625%, 9/15/12(4) 442,900 ----------------------------------------------------------------------------------------------------- $ 5,228,622 ----------------------------------------------------------------------------------------------------- MANUFACTURING -- 0.1% $ 65 Aearo Co. I, Sr. Sub. Notes 8.25%, 4/15/12 $ 67,275 65 MAAX Corp., Sr. Sub. Notes 9.75%, 6/15/12(4) 69,062 100 Oxford Industries, Inc., Sr. Notes 8.875%, 6/1/11 107,875 ----------------------------------------------------------------------------------------------------- $ 244,212 ----------------------------------------------------------------------------------------------------- NONFERROUS METALS / MINERALS -- 0.1% $ 75 Alpha Natural Resources, Sr. Notes 10.00%, 6/1/12(4) $ 85,875 50 General Cable Corp., Sr. Notes 9.50%, 11/15/10 56,750 127 Ispat Inland ULC, Sr. Notes 9.75%, 4/1/14 157,480 ----------------------------------------------------------------------------------------------------- $ 300,105 ----------------------------------------------------------------------------------------------------- OIL AND GAS -- 1.2% $ 70 ANR Pipeline Co. 8.875%, 3/15/10 $ 78,750 110 Dresser, Inc. 9.375%, 4/15/11 121,000 110 Dresser-Rand Group, Inc., Sr. Sub. Notes 7.375%, 11/1/14(4) 112,750 5 Dynegy Holdings, Inc., Sr. Notes 10.125%, 7/15/13(4) 5,750 130 El Paso CGP Co., Sr. Debs. 9.625%, 5/15/12 144,950 105 El Paso Corp. 6.95%, 12/15/07 110,512 35 El Paso Corp., Sr. Notes 7.00%, 5/15/11 35,569 125 El Paso Production Holding Co. 7.75%, 6/1/13 131,562 130 Giant Industries 8.00%, 5/15/14 136,500 70 Hanover Compressor Co., Sr. Notes 8.625%, 12/15/10 76,825 285 Hanover Compressor Co., Sr. Sub. Notes 0.00%, 3/31/07 249,375 165 Harvest Operations Corp., Sr. Notes 7.875%, 10/15/11(4) 167,063 70 NGC Corp., Sr. Debs. 7.625%, 10/15/26 61,163 70 Northwest Pipeline Corp. 8.125%, 3/1/10 77,788 85 Parker Drilling Co., Sr. Notes 9.625%, 10/1/13 95,838 See notes to financial statements 17 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------------------- OIL AND GAS (CONTINUED) $ 30 Petrobras International Finance Co. 7.75%, 9/15/14 $ 31,688 115 Plains E&P Co., Sr. Sub. Notes 8.75%, 7/1/12 129,088 309 Port Arthur Finance Corp. 12.50%, 1/15/09 363,075 210 Premcor Refining Group, Sr. Notes 9.50%, 2/1/13 244,650 40 Premcor Refining Group, Sr. Sub. Notes 7.75%, 2/1/12 44,300 585 SESI, LLC 8.875%, 5/15/11 643,500 Southern Natural Gas 50 8.875%, 3/15/10 56,250 150 8.00%, 3/1/32 164,438 265 Transmontaigne, Inc., Sr. Sub. Notes 9.125%, 6/1/10 288,850 125 United Refining Co., Sr. Notes 10.50%, 8/15/12(4) 132,813 ----------------------------------------------------------------------------------------------------- $ 3,704,047 ----------------------------------------------------------------------------------------------------- PUBLISHING -- 1.2% $ 185 Advanstar Communications, Inc. 10.75%, 8/15/10 $ 209,744 1,481 Advanstar Communications, Inc., Variable Rate 9.79%, 8/15/08 1,555,313 45 Advertising Directory Solutions, Inc., Sr. Notes 9.25%, 11/15/12(4) 47,475 170 American Media Operations, Inc., Series B 10.25%, 5/1/09 179,988 70 CBD Media, Inc., Sr. Sub. Notes 8.625%, 6/1/11 74,375 80 Dex Media East LLC 9.875%, 11/15/09 91,500 217 Dex Media West LLC, Sr. Sub. Notes 9.875%, 8/15/13 251,178 190 Houghton Mifflin Co., Sr. Sub. Notes 9.875%, 2/1/13 209,000 110 Liberty Group Operating 9.375%, 2/1/08 112,200 180 Primedia, Inc. 8.875%, 5/15/11 191,250 1,000 Primedia, Inc. Sr. Notes, Variable Rate 7.665%, 5/15/10 1,065,000 ----------------------------------------------------------------------------------------------------- $ 3,987,023 ----------------------------------------------------------------------------------------------------- RADIO AND TELEVISION -- 1.4% $ 217 3815668 Canada, Inc., Sr. Sub. Notes 8.00%, 9/15/12(4) $ 234,152 120 CanWest Media, Inc., Sr. Sub. Notes 10.625%, 5/15/11 135,300 180 CSC Holdings, Inc., Sr. Sub. Notes 10.50%, 5/15/16 205,200 55 Fisher Communications, Inc., Sr. Notes 8.625%, 9/15/14(4) 59,675 400 Insight Communications, Sr. Disc. Notes 12.25%, 2/15/11 391,000 345 Kabel Deutschland GMBH 10.625%, 7/1/14(4) 398,475 80 LBI Media, Inc., Sr. Disc. Notes 11.00%, 10/15/13 59,200 25 Muzak LLC/Muzak Finance, Sr. Notes 10.00%, 2/15/09 23,406 230 Nexstar Finance Holdings LLC, Inc., Sr. Disc. Notes 11.375%, 4/1/13 182,850 65 Nextmedia Operating, Inc. 10.75%, 7/1/11 73,125 65 Paxson Communications Corp. 12.25%, 1/15/09 61,100 2,000 Paxson Communications Corp., Variable Rate 4.82%, 1/15/10(4) 2,020,000 100 Rainbow National Services, LLC, Sr. Notes 8.75%, 9/1/12(4) 110,250 380 Rainbow National Services, LLC, Sr. Sub. Debs. 10.375%, 9/1/14(4) 430,350 35 Sinclair Broadcast Group, Inc., Convertible Bond 4.875%, 7/15/18 33,731 ----------------------------------------------------------------------------------------------------- $ 4,417,814 ----------------------------------------------------------------------------------------------------- RETAILERS (EXCEPT FOOD AND DRUG) -- 0.1% $ 29 Coinmach Corp., Sr. Notes 9.00%, 2/1/10 $ 30,450 80 Home Interiors & Gifts, Inc. 10.025%, 6/1/08 66,400 45 Jostens Holding Corp., Sr. Disc. Notes 10.25%, 12/1/13 32,175 25 PCA LLC/PCA Finance Corp., Sr. Notes 11.875%, 8/1/09 22,125 ----------------------------------------------------------------------------------------------------- $ 151,150 ----------------------------------------------------------------------------------------------------- SEMICONDUCTORS -- 0.3% $ 415 Advanced Micro Devices, Inc., Sr. Notes 7.75%, 11/1/12(4) $ 434,194 60 Amkor Technologies, Inc. 5.75%, 6/1/06 59,100 See notes to financial statements 18 PRINCIPAL AMOUNT (000'S OMITTED) SECURITY VALUE ----------------------------------------------------------------------------------------------------- SEMICONDUCTORS (CONTINUED) Amkor Technologies, Inc., Sr. Notes $ 45 7.125%, 3/15/11 $ 42,525 445 7.75%, 5/15/13 420,525 70 Stats Chippac Ltd., Sr. Notes 6.75%, 11/15/11(4) 69,650 ----------------------------------------------------------------------------------------------------- $ 1,025,994 ----------------------------------------------------------------------------------------------------- SURFACE TRANSPORT -- 0.1% $ 125 Horizon Lines, LLC 9.00%, 11/1/12(4) $ 135,000 135 OMI Corp., Sr. Notes 7.625%, 12/1/13 145,125 15 Petroleum Helicopters, Series B 9.375%, 5/1/09 16,500 105 Quality Distribution LLC/QD Capital Corp. 9.00%, 11/15/10(4) 105,263 ----------------------------------------------------------------------------------------------------- $ 401,888 ----------------------------------------------------------------------------------------------------- TELECOMMUNICATIONS -- 1.8% $ 60 AirGate PCS, Inc., Sr. Notes, Variable Rate 5.85%, 10/15/11(4) $ 61,950 80 Alamosa Delaware, Inc., Sr. Disc. Notes 12.00%, 7/31/09 87,200 Alamosa Delaware, Inc., Sr. Notes 125 11.00%, 7/31/10 147,813 15 8.50%, 1/31/12 16,463 74 American Tower Corp., Sr. Notes 9.375%, 2/1/09 78,625 21 Centennial Cellular Operating Co., LLC, Sr. Sub. Notes 10.75%, 12/15/08 21,893 295 Centennial Cellular Operating Co./Centennial Communications Corp., Sr. Notes 10.125%, 6/15/13 332,613 235 Inmarsat Finance PLC 7.625%, 6/30/12 245,575 110 LCI International, Inc., Sr. Notes 7.25%, 6/15/07 107,525 110 New Skies Satellites NV, Sr. Notes, Variable Rate 7.438%, 11/1/11(4) 113,850 145 New Skies Satellites NV, Sr. Sub. Notes 9.125%, 11/1/12(4) 148,625 10 Nextel Communications, Inc., Sr. Notes 7.375%, 8/1/15 11,050 116 Nextel Partners, Inc., Sr. Notes 12.50%, 11/15/09 131,950 Nortel Networks Ltd. 115 6.125%, 2/15/06 117,588 410 4.25%, 9/1/08 400,775 Qwest Capital Funding, Inc. $ 45 7.75%, 8/15/06 $ 47,588 25 7.90%, 8/15/10 25,375 238 Qwest Services Corp. 14.00%, 12/15/10(4) 287,385 345 Rogers Wireless, Inc. 7.50%, 3/15/15(4) 365,700 90 Rogers Wireless, Inc., Sr. Sub. Notes 8.00%, 12/15/12(4) 95,625 790 Rogers Wireless, Inc., Variable Rate 5.525%, 12/15/10(4) 831,475 1,500 Rural Cellular Corp., Variable Rate 6.38%, 3/15/10 1,560,000 90 SBA Telecommunications, Sr. Disc. Notes 9.75%, 12/15/11 76,275 100 UbiquiTel Operating Co., Sr. Notes 9.875%, 3/1/11 112,750 255 US Unwired, Inc., Series B 10.00%, 6/15/12 288,788 170 Western Wireless Corp., Sr. Notes 9.25%, 7/15/13 185,725 ----------------------------------------------------------------------------------------------------- $ 5,900,181 ----------------------------------------------------------------------------------------------------- UTILITIES -- 0.4% AES Corp., Sr. Notes $ 15 9.375%, 9/15/10 $ 17,513 25 8.75%, 5/15/13(4) 28,531 15 9.00%, 5/15/15(4) 17,250 16 AES Corp., Sr. Sub. Notes 8.50%, 11/1/07 16,320 Calpine Corp., Sr. Notes 75 8.25%, 8/15/05 76,125 205 7.625%, 4/15/06 202,438 35 8.50%, 7/15/10(4) 30,188 115 Mission Energy Holding Co. 13.50%, 7/15/08 144,038 130 NRG Energy, Inc., Sr. Notes 8.00%, 12/15/13(4) 142,350 380 Orion Power Holdings, Inc., Sr. Notes 12.00%, 5/1/10 484,500 35 Reliant Energy, Inc. 9.25%, 7/15/10 39,200 ----------------------------------------------------------------------------------------------------- $ 1,198,453 ----------------------------------------------------------------------------------------------------- TOTAL CORPORATE BONDS & NOTES (IDENTIFIED COST $49,009,513) $ 52,114,179 ----------------------------------------------------------------------------------------------------- See notes to financial statements 19 COMMON STOCKS -- 0.1% SHARES SECURITY VALUE ----------------------------------------------------------------------------------------------------- 774 Crown Castle International Corp.(5) $ 12,879 4,043 Crown Castle International Corp., (PIK) 198,107 2,992 Enviromental Systems Products(2)(5)(6) 74,082 10,443 Hayes Lemmerz International(5) 92,734 10 Identity Now Holdings(2)(5)(6) 0 8 Knowledge Universe, Inc.(2)(6) 11,862 ----------------------------------------------------------------------------------------------------- TOTAL COMMON STOCKS (IDENTIFIED COST, $302,692) $ 389,664 ----------------------------------------------------------------------------------------------------- PREFERRED STOCKS -- 0.0% SHARES SECURITY VALUE ----------------------------------------------------------------------------------------------------- 35 Hayes Lemmerz International, Series A(2)(5)(6) $ 1,343 15 Key Plastics, LLC, Series A(2)(5)(6) 15,095 1,790 Williams Cos., Inc. (The)(4) 150,360 ----------------------------------------------------------------------------------------------------- TOTAL PREFERRED STOCKS IDENTIFIED COST, $107,406) $ 166,798 ----------------------------------------------------------------------------------------------------- WARRANTS -- 0.2% SHARES/RIGHTS SECURITY VALUE ----------------------------------------------------------------------------------------------------- 210 American Tower Corp., Exp. 8/1/08(2)(5) $ 48,405 105 Mueller Holdings, Inc., Exp. 4/15/14(5) 7,376 45,548 Thermadyne Holdings Corp.(5) 601,234 ----------------------------------------------------------------------------------------------------- TOTAL WARRANTS (IDENTIFIED COST, $429,913) $ 657,015 ----------------------------------------------------------------------------------------------------- CLOSED-END INVESTMENT COMPANIES -- 2.0% SHARES SECURITY VALUE ----------------------------------------------------------------------------------------------------- 51,000 ING Prime Rate Trust $ 378,420 725,000 Van Kampen Senior Income Trust 6,082,750 ----------------------------------------------------------------------------------------------------- $ 6,461,170 ----------------------------------------------------------------------------------------------------- TOTAL CLOSED-END INVESTMENT COMPANIES (IDENTIFIED COST $6,002,592) $ 6,461,170 ----------------------------------------------------------------------------------------------------- SHORT-TERM INVESTMENTS -- 4.1% PRINCIPAL MATURITY AMOUNT DATE BORROWER RATE AMOUNT ----------------------------------------------------------------------------------------------------- $ 3,410,000 01/06/05 American General Finance Corp. Commercial Paper 2.30% $ 3,408,911 3,191,000 01/03/05 General Electric Capital Corp. Commercial Paper 1.95 3,190,654 6,400,000 01/03/05 Investors Bank and Trust Company Time Deposit 2.25 6,400,000 ----------------------------------------------------------------------------------------------------- TOTAL SHORT-TERM INVESTMENTS (AT AMORTIZED COST) $ 12,999,565 ----------------------------------------------------------------------------------------------------- TOTAL INVESTMENTS -- 169.2% (IDENTIFIED COST $533,836,755) $ 542,054,546 ----------------------------------------------------------------------------------------------------- OTHER ASSETS, LESS LIABILITIES -- (34.8)% $ (111,647,005) ----------------------------------------------------------------------------------------------------- AUCTION PREFERRED SHARES PLUS CUMULATIVE UNPAID DIVIDENDS -- (34.3)% $ (110,018,361) ----------------------------------------------------------------------------------------------------- NET ASSETS APPLICABLE TO COMMON SHARES -- 100.0% $ 320,389,180 ----------------------------------------------------------------------------------------------------- Note: The Trust has made commitments to fund specified amounts under certain existing credit arrangments. Pursuant to the terms of these arrangements, the Trust had unfunded loan commitments of $3,817,240 as of December 31, 2004. PIK - Payment In Kind. (1) Senior floating-rate interests often require prepayments from excess cash flows or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual remaining maturity may be substantially less than the stated maturities shown. However, it is anticipated that the senior floating-rate interests will have an expected average life of approximately two to three years. The stated interest rate represents the weighted average interest rate of all contracts within the senior loan facility. Interest rates are periodically predetermined by a reference to a base lending rate plus a premium. These base lending rates are generally (i) the prime rate offered by one or more major United States banks or (ii) the lending rate offered by one or more European banks such as the London Interbank Offered Rate (LIBOR). (2) Security valued at fair value using methods determined in good faith by or at the direction of the Trustees. (3) Defaulted security. (4) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At December 31, 2004, the aggregate value of the securities is $16,963,390 or 5.3% of the Trust's net assets. (5) Non-income producing security. (6) Restricted security. See notes to financial statements 20 EATON VANCE SENIOR INCOME TRUST as of December 31, 2004 FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES As of December 31, 2004 ASSETS Investments, at value (identified cost, $533,836,755) $ 542,054,546 Cash 4,989,579 Cash collateral segregated for credit default swaps 2,600,000 Receivable for investments sold 126,350 Receivable for open swap contracts 56,274 Dividends and interest receivable 2,922,634 Prepaid expenses 67,514 --------------------------------------------------------------------------------------------- TOTAL ASSETS $ 552,816,897 --------------------------------------------------------------------------------------------- LIABILITIES Demand note payable $ 120,000,000 Dividends payable 1,456,493 Payable for investments purchased 386,361 Miscellaneous liabilities 66,496 Payable to affiliate for Trustees' fees 3,513 Payable to affiliate 48,647 Accrued expenses: Interest 270,997 Operating expenses 176,849 --------------------------------------------------------------------------------------------- TOTAL LIABILITIES $ 122,409,356 --------------------------------------------------------------------------------------------- AUCTION PREFERRED SHARES (4,400 SHARES OUTSTANDING) AT LIQUIDATION VALUE PLUS CUMULATIVE UNPAID DIVIDENDS 110,018,361 --------------------------------------------------------------------------------------------- NET ASSETS APPLICABLE TO COMMON SHARES $ 320,389,180 --------------------------------------------------------------------------------------------- SOURCES OF NET ASSETS Common Shares, $0.01 par value, unlimited number of shares authorized, 36,412,319 shares issued and outstanding $ 364,123 Additional paid-in capital 360,924,394 Accumulated net realized loss (computed on the basis of identified cost) (49,232,264) Accumulated undistributed net investment income 90,183 Net unrealized appreciation (computed on the basis of identified cost) 8,242,744 --------------------------------------------------------------------------------------------- NET ASSETS APPLICABLE TO COMMON SHARES $ 320,389,180 --------------------------------------------------------------------------------------------- NET ASSET VALUE PER COMMON SHARE ($320,389,180 DIVIDED BY 36,412,319 COMMON SHARES ISSUED AND OUTSTANDING) $ 8.80 --------------------------------------------------------------------------------------------- STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED DECEMBER 31, 2004 INVESTMENT INCOME Interest $ 13,833,834 Dividends 174,383 Miscellaneous 61,482 --------------------------------------------------------------------------------------------- TOTAL INVESTMENT INCOME $ 14,069,699 --------------------------------------------------------------------------------------------- EXPENSES Investment adviser fee $ 2,354,870 Administration fee 692,609 Trustees' fees and expenses 6,076 Interest 1,328,624 Preferred shares remarketing agent fee 142,007 Custodian fee 111,502 Legal and accounting services 99,213 Printing and postage 94,936 Transfer and dividend disbursing agent fees 42,825 Registration fees 35,425 Miscellaneous 35,678 --------------------------------------------------------------------------------------------- TOTAL EXPENSES $ 4,943,765 --------------------------------------------------------------------------------------------- Deduct -- Reduction of custodian fee $ 1,140 --------------------------------------------------------------------------------------------- TOTAL EXPENSE REDUCTIONS $ 1,140 --------------------------------------------------------------------------------------------- NET EXPENSES $ 4,942,625 --------------------------------------------------------------------------------------------- NET INVESTMENT INCOME $ 9,127,074 --------------------------------------------------------------------------------------------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) -- Investment transactions (identified cost basis) $ 1,472,637 Swap contracts 36,451 --------------------------------------------------------------------------------------------- NET REALIZED GAIN $ 1,509,088 --------------------------------------------------------------------------------------------- Change in unrealized appreciation (depreciation) -- Investments (identified cost basis) $ 465,723 Swap contracts 32,382 --------------------------------------------------------------------------------------------- NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) $ 498,105 --------------------------------------------------------------------------------------------- NET REALIZED AND UNREALIZED GAIN $ 2,007,193 --------------------------------------------------------------------------------------------- DISTRIBUTIONS TO PREFERRED SHAREHOLDERS FROM INCOME $ (983,538) --------------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 10,150,729 --------------------------------------------------------------------------------------------- See notes to financial statements 21 STATEMENTS OF CHANGES IN NET ASSETS SIX MONTHS ENDED YEAR ENDED DECEMBER 31, 2004 JUNE 30, 2004 ----------------------------------------------------------------------------------------------- INCREASE (DECREASE) IN NET ASSETS From operations -- Net investment income $ 9,127,074 $ 16,942,537 Net realized gain (loss) from investment and swap contract transactions 1,509,088 (2,647,257) Net change in unrealized appreciation (depreciation) from investments and swap contracts 498,105 12,995,207 Distributions to preferred shareholders from net investment income (983,538) (1,257,174) ----------------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 10,150,729 $ 26,033,313 ----------------------------------------------------------------------------------------------- Distributions to common shareholders -- From net investment income $ (9,348,684) $ (16,135,456) ----------------------------------------------------------------------------------------------- TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS $ (9,348,684) $ (16,135,456) ----------------------------------------------------------------------------------------------- Capital share transactions -- Reinvestment of distributions to common shareholders $ 795,365 $ 2,455,462 ----------------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM CAPITAL SHARE TRANSACTIONS $ 795,365 $ 2,455,462 ----------------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS $ 1,597,410 $ 12,353,319 ----------------------------------------------------------------------------------------------- NET ASSETS APPLICABLE TO COMMON SHARES At beginning of period $ 318,791,770 $ 306,438,451 ----------------------------------------------------------------------------------------------- AT END OF PERIOD $ 320,389,180 $ 318,791,770 ----------------------------------------------------------------------------------------------- ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME INCLUDED IN NET ASSETS APPLICABLE TO COMMON SHARES AT END OF PERIOD $ 90,183 $ 1,295,331 ----------------------------------------------------------------------------------------------- STATEMENT OF CASH FLOWS SIX MONTHS ENDED DECEMBER 31, 2004 --------------------------------------------------------------------------------------------- INCREASE (DECREASE) IN CASH Cash Flows From (Used For) Operating Activities -- Purchases of loan interests and corporate bonds $ (204,632,856) Proceeds from sales and principal repayments 200,078,419 Interest and dividends received 13,739,130 Payable to affiliate (327,439) Miscellaneous income received 10,944 Interest paid (1,206,991) Prepaid expenses 6,417 Operating expenses paid (3,510,725) Swap contract transactions 4,776 Net increase in short-term investments 444,435 --------------------------------------------------------------------------------------------- NET CASH FROM OPERATING ACTIVITIES $ 4,606,110 --------------------------------------------------------------------------------------------- Cash Flows From (Used For) Financing Activities -- Cash distributions paid (excluding reinvestments of $795,365) (8,075,517) --------------------------------------------------------------------------------------------- NET CASH USED FOR FINANCING ACTIVITIES $ (8,075,517) --------------------------------------------------------------------------------------------- NET DECREASE IN CASH $ (3,469,407) --------------------------------------------------------------------------------------------- CASH AT BEGINNING OF PERIOD $ 11,058,986(1) --------------------------------------------------------------------------------------------- CASH AT END OF PERIOD $ 7,589,579(2) --------------------------------------------------------------------------------------------- RECONCILIATION OF NET INCREASE IN NET ASSETS FROM OPERATIONS TO NET CASH USED FOR OPERATING ACTIVITIES Net increase in net assets from operations $ 10,150,729 Distributions to preferred shareholders 983,538 Decrease in receivable for investments sold 182,846 Increase in swap contract transactions (31,675) Increase in dividends and interest receivable (403,894) Decrease in prepaid expenses 6,417 Decrease in miscellaneous liability (50,538) Decrease in payable to affiliate (328,388) Increase in accrued expenses 225,858 Decrease payable for investments purchased (2,207,052) Net increase in investments (3,921,731) --------------------------------------------------------------------------------------------- NET CASH FROM OPERATING ACTIVITIES $ 4,606,110 --------------------------------------------------------------------------------------------- (1) Balance includes $3,900,000 of cash collateral that has been segregated for credit default swaps. (2) Balance includes $2,600,000 of cash collateral that has been segregated for credit default swaps. See notes to financial statements 22 FINANCIAL HIGHLIGHTS Selected data for a common share outstanding during the periods stated SIX MONTHS ENDED DECEMBER 31, 2004(1) --------------------------------------------------------------------------------------- Net asset value -- Beginning of period (Common shares) $ 8.780 --------------------------------------------------------------------------------------- INCOME (LOSS) FROM OPERATIONS Net investment income $ 0.251 Net realized and unrealized gain (loss) 0.053 Distribution to preferred shareholders from net investment income (0.027) --------------------------------------------------------------------------------------- TOTAL INCOME (LOSS) FROM OPERATIONS $ 0.277 --------------------------------------------------------------------------------------- LESS DISTRIBUTIONS TO COMMON SHAREHOLDERS From net investment income $ (0.257) --------------------------------------------------------------------------------------- TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS $ (0.257) --------------------------------------------------------------------------------------- OFFERING COSTS CHARGED TO PAID-IN CAPITAL $ -- --------------------------------------------------------------------------------------- PREFERRED SHARES UNDERWRITING DISCOUNTS $ -- --------------------------------------------------------------------------------------- NET ASSET VALUE -- END OF PERIOD (COMMON SHARES) $ 8.800 --------------------------------------------------------------------------------------- MARKET VALUE -- END OF PERIOD (COMMON SHARES) $ 8.730 --------------------------------------------------------------------------------------- TOTAL INVESTMENT RETURN ON NET ASSET VALUE(3) 2.71% --------------------------------------------------------------------------------------- TOTAL INVESTMENT RETURN ON MARKET VALUE(3) (5.44)% --------------------------------------------------------------------------------------- YEAR ENDED JUNE 30, -------------------------------------------------------------- 2004(1) 2003(1) 2002(1)(2) 2001(1) 2000 --------------------------------------------------------------------------------------------------------------------------------- Net asset value -- Beginning of period (Common shares) $ 8.500 $ 8.420 $ 8.860 $ 9.810 $ 10.090 --------------------------------------------------------------------------------------------------------------------------------- INCOME (LOSS) FROM OPERATIONS Net investment income $ 0.468 $ 0.569 $ 0.687 $ 0.872 $ 0.868 Net realized and unrealized gain (loss) 0.293 0.079 (0.420) (0.908) (0.271) Distribution to preferred shareholders from net investment income (0.035) (0.045) (0.076) -- -- --------------------------------------------------------------------------------------------------------------------------------- TOTAL INCOME (LOSS) FROM OPERATIONS $ 0.726 $ 0.603 $ 0.191 $ (0.036) $ 0.597 --------------------------------------------------------------------------------------------------------------------------------- LESS DISTRIBUTIONS TO COMMON SHAREHOLDERS From net investment income $ (0.446) $ (0.523) $ (0.631) $ (0.882) $ (0.877) --------------------------------------------------------------------------------------------------------------------------------- TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS $ (0.446) $ (0.523) $ (0.631) $ (0.882) $ (0.877) --------------------------------------------------------------------------------------------------------------------------------- OFFERING COSTS CHARGED TO PAID-IN CAPITAL $ -- $ -- $ -- $ (0.001) $ -- --------------------------------------------------------------------------------------------------------------------------------- PREFERRED SHARES UNDERWRITING DISCOUNTS $ -- $ -- $ -- $ (0.031) $ -- --------------------------------------------------------------------------------------------------------------------------------- NET ASSET VALUE -- END OF PERIOD (COMMON SHARES) $ 8.780 $ 8.500 $ 8.420 $ 8.860 $ 9.810 --------------------------------------------------------------------------------------------------------------------------------- MARKET VALUE -- END OF PERIOD (COMMON SHARES) $ 9.460 $ 8.920 $ 7.760 $ 8.940 $ 9.313 --------------------------------------------------------------------------------------------------------------------------------- TOTAL INVESTMENT RETURN ON NET ASSET VALUE(3) 8.65% 8.04% 2.92% (0.72)% 6.49% --------------------------------------------------------------------------------------------------------------------------------- TOTAL INVESTMENT RETURN ON MARKET VALUE(3) 11.59% 23.03% (6.18)% 5.65% 2.00% --------------------------------------------------------------------------------------------------------------------------------- See notes to financial statements 23 Selected data for a common share outstanding during the periods stated SIX MONTHS ENDED DECEMBER 31, 2004(1) --------------------------------------------------------------------------------------- RATIOS/SUPPLEMENTAL DATA+ Net assets applicable to common shares, end of period (000's omitted) $ 320,389 Ratios (As a percentage of average net assets applicable to common shares): Net expenses(4) 2.25%(5) Net expenses after custodian fee reduction(4) 2.25%(5) Interest expense 0.83%(5) Total expenses(4) 3.08%(5) Net investment income(4) 5.68%(5) Portfolio Turnover 38% --------------------------------------------------------------------------------------- + The ratios reported above are based on net assets attributable solely to common shares. The ratios based on net assets, including amounts related to preferred shares since the initial offering of preferred share are as follows: Ratios (As a percentage of average total net assets): Net expenses(4) 1.67%(5) Net expenses after custodian fee reduction(4) 1.67%(5) Interest expense 0.62%(5) Total expenses(4) 2.29%(5) Net investment income(4) 4.22%(5) --------------------------------------------------------------------------------------- Senior Securities: Total preferred shares outstanding 4,400 Asset coverage per preferred share(6) $ 97,820 Involuntary liquidation preference per preferred share(7) $ 25,000 Approximate market value per preferred share(7) $ 25,000 --------------------------------------------------------------------------------------- YEAR ENDED JUNE 30, -------------------------------------------------------------- 2004(1) 2003(1) 2002(1)(2) 2001(1) 2000 --------------------------------------------------------------------------------------------------------------------------------- RATIOS/SUPPLEMENTAL DATA+ Net assets applicable to common shares, end of period (000's omitted) $ 318,792 $ 306,438 $ 302,759 $ 317,597 $ 349,803 Ratios (As a percentage of average net assets applicable to common shares): Net expenses(4) 2.17% 2.22% 2.28% 1.89% 1.84% Net expenses after custodian fee reduction(4) 2.17% 2.22% 2.28% 1.89% 1.84% Interest expense 0.54% 0.72% 0.85% 2.50% 2.41% Total expenses(4) 2.71% 2.94% 3.13% 4.39% 4.25% Net investment income(4) 5.41% 6.92% 8.01% 9.37% 8.73% Portfolio Turnover 82% 56% 69% 37% 63% --------------------------------------------------------------------------------------------------------------------------------- + The ratios reported above are based on net assets attributable solely to common shares. The ratios based on net assets, including amounts related to preferred shares since the initial offering of preferred share are as follows: Ratios (As a percentage of average total net assets): Net expenses(4) 1.61% 1.62% 1.68% 1.88% Net expenses after custodian fee reduction(4) 1.61% 1.62% 1.68% 1.88% Interest expense 0.40% 0.52% 0.63% 2.50% Total expenses(4) 2.01% 2.14% 2.31% 4.38% Net investment income(4) 4.00% 5.05% 5.90% 9.33% --------------------------------------------------------------------------------------------------------------------------------- Senior Securities: Total preferred shares outstanding 4,400 4,400 4,400 4,400 -- Asset coverage per preferred share(6) $ 97,456 $ 94,649 $ 93,814 $ 97,192 $ -- Involuntary liquidation preference per preferred share(7) $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ -- Approximate market value per preferred share(7) $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ -- --------------------------------------------------------------------------------------------------------------------------------- (1) Net investment income per share was computed using average shares outstanding. (2) The Trust has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies and began using the interest method to amortize premiums on fixed-income securities. The effect of this change for the year ended June 30, 2002 was to increase net investment income per share by $0.001, increase net realized and unrealized losses per share by $0.001, and increase the ratio of net investment income to average net assets attributable to common shares by less than 0.01%. Per share data and ratios for the periods prior to July 1, 2001 have not been restated to reflect this change in presentation. (3) Returns are historical and are calculated by determining the percentage change in market value or net asset value with all distributions reinvested. Total return is not computed on an annualized basis. (4) Ratios do not reflect the effect of dividend payments to preferred shareholders. Ratios to average net assets attributable to common shares reflect the Trust's leverage capital structure. (5) Annualized (6) Calculated by subtracting the Trust's total liabilities (not including the preferred shares) from the Trust's total assets, and dividing this by the number of preferred shares outstanding. (7) Plus accumulated and unpaid dividends. See notes to financial statements 24 EATON VANCE SENIOR INCOME TRUST as of December 31, 2004 NOTES TO FINANCIAL STATEMENTS 1 SIGNIFICANT ACCOUNTING POLICIES Eaton Vance Senior Income Trust (the Trust) is an entity commonly known as a Massachusetts business trust and is registered under the Investment Company Act of 1940 as a non-diversified closed-end management investment company. The Trust's investment objective is to provide a high level of current income consistent with the preservation of capital, by investing primarily in senior, floating rate loans. The following is a summary of significant accounting policies consistently followed by the Trust in the preparation of its financial statements. The policies are in conformity with accounting principles generally accepted in the United States of America. A INVESTMENT VALUATION -- The Trust's investments are primarily in interests in senior floating rate loans (Senior Loans). Certain Senior Loans are deemed liquid because reliable market quotations are readily available for them. Liquid loans are valued on the basis of prices furnished by a pricing service. Other Senior Loans are valued at fair value by the Trust's investment adviser, Eaton Vance Management (EVM), under procedures established by the Trustees as permitted by Section 2(a)(41) of the Investment Company Act of 1940. Such procedures include the consideration of relevant factors, data and information relating to fair value, including (i) the characteristics of and fundamental analytical data relating to the Senior Loan, including the cost, size, current interest rate, period until next interest rate reset, maturity and base lending rate of the Senior Loan, the terms and conditions of the Senior Loan and any related agreements and the position of the loan in the borrower's debt structure; (ii) the nature, adequacy and value of the collateral, including the Trust's rights, remedies and interests with respect to the collateral; (iii) the creditworthiness of the Borrower, based on evaluations of its financial condition, financial statements and information about the Borrower's business, cash flows, capital structure and future prospects; (iv) information relating to the market for the Senior Loan including price quotations for and trading in the Senior Loan and interests in similar loans and the market environment and investor attitudes towards the Senior Loan and interests in similar loans; (v) the experience, reputation, stability and financial condition of the agent and any intermediate participant in the loan; and (vi) general economic and market conditions affecting the fair value of the Senior Loan. Non-loan portfolio holdings (other than short-term obligations, but including listed issues) may be valued on the basis of prices furnished by one or more pricing services which determine prices for normal, institutional-size trading units of such securities using market information, transactions for comparable securities and various relationships between securities which are generally recognized by institutional traders. In certain circumstances, portfolio securities will be valued at the last sales price on the exchange that is the primary market for such securities, or the average of the last quoted bid price for those securities for which the over-the-counter market is the primary market or for listed securities in which there were no sales during the day. Marketable securities listed in the NASDAQ National Market System are valued at the NASDAQ official closing price. The value of interest rate swaps will be based upon a dealer quotation. Short-term obligations which mature in 60 days or less are valued at amortized cost, if their original term to maturity when acquired by the Trust was 60 days or less or are valued at amortized cost using their value on the 61st day prior to maturity, if their original term to maturity when acquired by the Trust was more then 60 days, unless in each case this is determined not to represent fair value. Repurchase agreements are valued at cost plus accrued interest. Other portfolio securities for which there are no quotations or valuations are valued at fair value as determined in good faith by or on behalf of the Trustees. B INCOME -- Interest income from Senior Loans is recorded on the accrual basis at the then-current interest rate, while all other interest income is determined on the basis of interest accrued, adjusted for amortization of premium or discount. Dividend income is recorded on the ex-dividend date for dividends received in cash and/or securities. C FEDERAL TAXES -- The Trust's policy is to comply with the provisions of the Internal Revenue Code applicable to regulated investment companies and to distribute to shareholders each year all of its taxable income, including any net realized gain on investments. Accordingly, no provision for federal income or excise tax is necessary. At June 30, 2004, the Trust, for federal income tax purposes, had a capital loss carryover of $49,875,806, which will expire on June 30, 2009 ($1,925,241), June 30, 2010 ($27,557,475), June 30, 2011 ($13,711,847) and June 30, 2012 ($6,681,243). These amounts will reduce the Trust's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Internal Revenue Code and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Trust of any liability for federal income or excise tax. Additionally, at June 30, 2004, the Trust had net capital losses of $850,511 attributable to security transactions incurred after October 31, 2003. These are treated as arising on the first day of the Trust's current taxable year. 25 D CREDIT DEFAULT SWAPS -- The Trust may enter into credit default swap contracts for risk management purposes, including diversification. When the Trust is a buyer of a credit default swap contract, the Trust is entitled to receive the par (or other agreed-upon) value of a referenced debt obligation from the counterparty to the contract in the event of a default by a third party, such as a U.S. or foreign corporate issuer, on the debt obligation. In return, the Trust would pay the counterparty a periodic stream of payments over the term of the contract provided that no event of default has occurred. If no default occurs, the Trust would have spent the stream of payments and received no benefit from the contract. When the Trust is the seller of a credit default swap contract, it receives the stream of payments, but is obligated to pay upon default of the referenced debt obligations. As the seller, the Trust would effectively add leverage to its portfolio because, in addition to its total net assets, the Trust would be subject to investment exposure on the notional amount of the swap. The Trust will segregate assets in the form of cash and cash equivalents in an amount equal to the aggregate market value of the credit default swap of which it is the seller, marked to market on a daily basis. These transactions involve certain risks, including the risk that the seller may be unable to fulfill the transaction. E EXPENSE REDUCTION -- Investors Bank & Trust Company (IBT) serves as custodian of the Trust. Pursuant to the custodian agreement, IBT receives a fee reduced by credits which are determined based on the average daily cash balances the Trust maintains with IBT. All credit balances used to reduce the Trust's custodian fees are reported as a reduction of expenses in the statement of operations. F USE OF ESTIMATES -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. G INDEMNIFICATIONS -- Under the Trust's organizational documents, its officers and Trustees may be indemnified against certain liabilities and expenses arising out of the performance of their duties of the Trust and shareholders are indemnified against personal liability for obligations of the Trust. Additionally, in the normal course of business, the Trust enters into agreements with service providers that may contain indemnification clauses. The Trust's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Trust that have not yet occurred. H OTHER -- Investment transactions are accounted for on the date the investments are purchased or sold. Gains and losses on securities sold are determined on the basis of identified cost. 2 AUCTION PREFERRED SHARES (APS) The Trust issued 2,200 shares of Auction Preferred Shares Series A and 2,200 shares of Auction Preferred Shares Series B on June 27, 2001 in a public offering. The underwriting discount and other offering costs were recorded as a reduction to paid in capital. Dividends on the APS, which accrue daily, are paid cumulatively at a rate which was established at the offering of the APS and have been reset every 7 days thereafter by an auction. Dividend rates ranged from 0.85% to 2.65% for Series A and 1.22% to 2.67% for Series B, during the six months ended December 31, 2004. Series A and Series B are identical in all respects except for the dates of reset for the dividend rates. The APS are redeemable at the option of the Trust at a redemption price equal to $25,000 per share, plus accumulated and unpaid dividends on any dividend payment date. The APS are also subject to mandatory redemption at a redemption price equal to $25,000 per share, plus accumulated and unpaid dividends, if the Trust is in default on its asset maintenance requirements with respect to the APS. If the dividends on the APS shall remain unpaid in an amount equal to two full years' dividends, the holders of the APS as a class have the right to elect a majority of the Board of Trustees. In general, the holders of the APS and the common shares have equal voting rights of one vote per share, except that the holders of the APS, as a separate class, have the right to elect at least two members of the Board of Trustees. The APS have a liquidation preference of $25,000 per share, plus accumulated and unpaid dividends. The Trust is required to maintain certain asset coverage with respect to the APS as defined in the Trust's By-Laws. The Trust pays annual fees equivalent to 0.25% of the preferred shares' liquidation value for the remarketing efforts associated with the preferred auctions. 3 DISTRIBUTIONS TO SHAREHOLDERS The Trust intends to make monthly distributions to common shareholders of net investment income, after payment of any dividends on any outstanding preferred shares. Distributions are recorded on the ex-dividend date. Distributions to preferred shareholders are recorded daily 26 and are payable at the end of each dividend period. Each dividend payment period for the APS is generally seven days. The applicable dividend rate for the APS on December 31, 2004 was 2.65% and 2.67%, for Series A and Series B shares, respectively. For the six months ended December 31, 2004, the Trust paid dividends to Auction Preferred shareholders amounting to $489,157 and $494,381 for Series A and Series B shares, respectively, representing an average APS dividend rate for such period of 1.76% and 1.79%, respectively. 4 COMMON SHARES OF BENEFICIAL INTEREST The Agreement and Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional $0.01 par value common shares of beneficial interest. Transactions in common shares were as follows: SIX MONTHS ENDED YEAR ENDED DECEMBER 31, 2004 JUNE 30, 2004 ------------------------------------------------------------------------------------ Issued to shareholders electing to receive payments of distributions in Fund shares 89,226 279,215 ------------------------------------------------------------------------------------ NET INCREASE 89,226 279,215 ------------------------------------------------------------------------------------ 5 INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES The investment adviser fee, computed at a monthly rate of 17/240 of 1% (0.85% annually) of the Trust's average weekly gross assets, was earned by EVM as compensation for management and investment advisory services rendered to the Trust. For the six months ended December 31, 2004, the fee was equivalent to 0.85% (annualized) of the Trust's average weekly gross assets and amounted to $2,354,870. Except for Trustees of the Trust who are not members of EVM's organization, officers and Trustees receive remuneration for their services to the Trust out of such investment adviser fee. EVM also serves as the administrator of the Trust. An administration fee, computed at the monthly rate of 1/48 of 1% (0.25% annually) of the average weekly gross assets of the Trust, is paid to EVM for managing and administering business affairs of the Trust. For the six months ended December 31, 2004, the fee was equivalent to 0.25% (annualized) of the Trust's average weekly gross assets for such period and amounted to $692,609. Certain officers and Trustees of the Trust are officers of the above organization. 6 INVESTMENT TRANSACTIONS The Trust invests primarily in Senior Loans. The ability of the issuers of the Senior Loans held by the Trust to meet their obligations may be affected by economic developments in a specific industry. The cost of purchases and the proceeds from principal repayments and sales of Senior Loans, corporate bonds and equities aggregated $202,425,804 and $199,895,573, respectively, for the six months ended December 31, 2004. 7 SHORT-TERM DEBT AND CREDIT AGREEMENTS The Trust has entered into a revolving credit agreement that will allow the Trust to borrow $120 million to support the issuance of commercial paper and to permit the Trust to invest in accordance with its investment practices. Interest is charged under the revolving credit agreement at the bank's base rate or at an amount above either the bank's adjusted certificate of deposit rate or federal funds effective rate. Interest expense includes commercial paper program fees of approximately $186,000 and a commitment fee of approximately $92,000 which is computed at the annual rate of 0.15% on the unused portion of the revolving credit agreement. There were no significant borrowings under this agreement during the period. As of December 31, 2004, the Trust had commercial paper outstanding of $120,000,000, at an interest rate of 2.24% and is reflected in the demand note payable on the Statement of Assets and Liabilities. Maximum and average borrowings for the six months ended December 31, 2004 were $120,000,000 and $120,000,000, respectively, and the average interest rate was 1.74%. 8 FINANCIAL INSTRUMENTS The Portfolio may trade in financial instruments with off-balance sheet risk in the normal course of its investing activities and to assist in managing exposure to various market risks. These financial instruments include written options, financial futures contracts and interest rate swaps and may involve, to a varying degree, elements of risk in excess of the amounts recognized for financial statement purposes. The notional or contractual amounts of these instruments represent the investment the Portfolio has in particular classes of financial instruments and does not necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are considered. At December 31, 2004, the Trust had entered into credit default swaps with Credit Suisse First Boston dated 27 February 6, 2004 whereby the Trust will receive 2.45% per year times the notional amount of $2,600,000. The Trust makes payment only upon a default event on underlying loan assets (47 in total, each representing 2.128% of the notional value of the swap). At December 31, 2004, the Trust had sufficient cash segregated to cover potential obligations arising from open swap contracts. 9 FEDERAL INCOME TAX BASIS OF UNREALIZED APPRECIATION (DEPRECIATION) (UNAUDITED) The cost and unrealized appreciation (depreciation) in value of the investment securities at December 31, 2004, as computed on a federal income tax basis, were as follows: AGGREGATE COST $ 533,851,299 ----------------------------------------------------- Gross unrealized appreciation $ 8,987,350 Gross unrealized depreciation (784,103) ----------------------------------------------------- NET UNREALIZED APPRECIATION $ 8,203,247 ----------------------------------------------------- Unrealized appreciation on swap contracts was $24,953. 10 RESTRICTED SECURITIES At December 31, 2004, the Trust owned the following securities (representing less than 0.1% of net assets) which were restricted as to public resale and not registered under the Securities Act of 1933 (excluding Rule 144A securities). The Portfolio has various registration rights (exercisable under a variety of circumstances) with respect to these securities. The fair value of these securities is determined based on valuations provided by brokers when available, or if not available, they are valued at fair value using methods determined in good faith by or at the direction of the Trustees. DATE OF DESCRIPTION ACQUISITION SHARES/FACE COST FAIR VALUE --------------------------------------------------------------------------- COMMON STOCKS Enviromental Systems Products 10/24/00 2,992 $ 0 $ 74,082 Identity Now Holdings 5/30/03 10 0 0 Knowledge Universe, Inc. 5/14/03 8 8,000 11,862 --------------------------------------------------------------------------- $ 8,000 $ 85,944 --------------------------------------------------------------------------- DATE OF DESCRIPTION ACQUISITION SHARES/FACE COST FAIR VALUE --------------------------------------------------------------------------- PREFERRED STOCKS Hayes Lemmerz International, Series A 6/04/03 35 $ 1,750 $ 1,343 Key Plastics, LLC, Series A 4/26/01 15 15,231 15,095 --------------------------------------------------------------------------- $ 16,981 $ 16,438 --------------------------------------------------------------------------- $ 24,981 $ 102,382 --------------------------------------------------------------------------- 11 ANNUAL MEETING OF SHAREHOLDERS (UNAUDITED) The Trust held its Annual Meeting of Shareholders on October 15, 2004. The following action was taken by the shareholders: ITEM 1: The election of William H. Park and Lynn A. Stout as Trustees of the Trust for a three-year term expiring in 2007. NUMBER OF SHARES NOMINEE FOR TRUSTEE ----------------------------- ELECTED BY ALL SHAREHOLDERS FOR WITHHELD --------------------------------------------------------------------------- William H. Park 31,376,693 1,216,109 Lynn A. Stout 31,360,257 1,232,545 28 EATON VANCE SENIOR INCOME TRUST as of December 31, 2004 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM TO THE TRUSTEES AND SHAREHOLDERS OF EATON VANCE SENIOR INCOME TRUST We have audited the accompanying statement of assets and liabilities, including the portfolio of investments, of Eaton Vance Senior Income Trust (the Trust) as of December 31, 2004, and the related statements of operations and cash flows for the six months then ended, the statements of changes in net assets for the six months ended December 31, 2004 and for the year ended June 30, 2004, and the financial highlights for the six months ended December 31, 2004 and for each of the years in the five-year period ended June 30, 2004. These financial statements and financial highlights are the responsibility of the Trust's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audit. We conducted our audit in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and supplementary data are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of securities and Senior Loans owned at December 31, 2004 by correspondence with the custodian and selling or agent banks; where replies were not received from selling or agent banks, we performed other auditing procedures. We believe that our audit provides a reasonable basis for our opinion. In our opinion, such financial statements and financial highlights referred to above present fairly in all material respects, the financial position of Eaton Vance Senior Income Trust at December 31, 2004, the results of its operations, the changes in its net assets, its cash flows and its financial highlights for the respective stated periods in conformity with accounting principles generally accepted in the United States of America. DELOITTE & TOUCHE LLP Boston, Massachusetts February 18, 2005 29 EATON VANCE SENIOR INCOME TRUST DIVIDEND REINVESTMENT PLAN The Trust offers a dividend reinvestment plan (the Plan) pursuant to which shareholders automatically have dividends and capital gains distributions reinvested in common shares (the Shares) of the Trust unless they elect otherwise through their investment dealer. On the distribution payment date, if the net asset value per Share is equal to or less than the market price per Share plus estimated brokerage commissions then new Shares will be issued. The number of Shares shall be determined by the greater of the net asset value per Share or 95% of the market price. Otherwise, Shares generally will be purchased on the open market by the Plan Agent. Distributions subject to income tax (if any) are taxable whether or not shares are reinvested. If your shares are in the name of a brokerage firm, bank, or other nominee, you can ask the firm or nominee to participate in the Plan on your behalf. If the nominee does not offer the Plan, you will need to request that your shares be re-registered in your name with the Trust's transfer agent, PFPC Inc. or you will not be able to participate. The Plan Agent's service fee for handling distributions will be paid by the Trust. Each participant will be charged their pro rata share of brokerage commissions on all open-market purchases. Plan participants may withdraw from the Plan at any time by writing to the Plan Agent at the address noted on the following page. If you withdraw, you will receive shares in your name for all Shares credited to your account under the Plan. If a participant elects by written notice to the Plan Agent to have the Plan Agent sell part or all of his or her Shares and remit the proceeds, the Plan Agent is authorized to deduct a $5.00 fee plus brokerage commissions from the proceeds. If you wish to participate in the Plan and your shares are held in your own name, you may complete the form on the following page and deliver it to the Plan Agent. Any inquires regarding the Plan can be directed to the Plan Agent, PFPC Inc. at 1-800-331-1710. 30 EATON VANCE SENIOR INCOME TRUST APPLICATION FOR PARTICIPATION IN DIVIDEND REINVESTMENT PLAN This form is for shareholders who hold their common shares in their own names. If your common shares are held in the name of a brokerage firm, bank, or other nominee, you should contact your nominee to see if it will participate in the Plan on your behalf. If you wish to participate in the Plan, but your brokerage firm, bank, or nominee is unable to participate on your behalf, you should request that your common shares be re-registered in your own name which will enable your participation in the Plan. The following authorization and appointment is given with the understanding that I may terminate it at any time by terminating my participation in the Plan as provided in the terms and conditions of the Plan. ------------------------------------------ Please print exact name on account: ------------------------------------------ Shareholder signature Date ------------------------------------------ Shareholder signature Date Please sign exactly as your common shares are registered. All persons whose names appear on the share certificate must sign. YOU SHOULD NOT RETURN THIS FORM IF YOU WISH TO RECEIVE YOUR DIVIDENDS AND DISTRIBUTIONS IN CASH. THIS IS NOT A PROXY. THE AUTHORIZATION FORM, WHEN SIGNED, SHOULD BE MAILED TO THE FOLLOWING ADDRESS: Eaton Vance Senior Income Trust c/o PFPC Inc. P.O. Box 43027 Providence, RI 02940-3027 800-331-1710 NUMBER OF EMPLOYEES The Trust is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as a closed-end, nondiversified, management investment company and has no employees. NUMBER OF SHAREHOLDERS As of December 31, 2004, our records indicate that there were 270 registered shareholders and approximately 15,190 shareholders owning the Trust shares in street name, such as through brokers, banks, and financial intermediaries. If you are a street name shareholder and wish to receive our reports directly, which contain important information about the Trust, please write or call: Eaton Vance Distributors, Inc. The Eaton Vance Building 255 State Street Boston, MA 02109 1-800-225-6265 NEW YORK STOCK EXCHANGE SYMBOL The New York Stock Exchange Symbol is EVF 31 EATON VANCE SENIOR INCOME TRUST INVESTMENT MANAGEMENT Eaton Vance Senior Income Trust OFFICERS James B. Hawkes President, Chief Executive Officer and Trustee Scott H. Page Vice President and Co-Portfolio Manager John P. Redding Vice President Payson F. Swaffield Vice President and Co-Portfolio Manager Michael W. Weilheimer Vice President James L. O'Connor Treasurer Alan R. Dynner Secretary Paul M. O'Neil Chief Compliance Officer TRUSTEES Samuel L. Hayes, III Jacob H. Schiff Professor of Investment Banking Emeritus, Harvard University Graduate School of Business Administration William H. Park President and Chief Executive Officer of Prizm Capital Management, LLC Ronald A. Pearlman Professor of Law Georgetown University Law Center Norton H. Reamer President and Chief Executive Officer of Asset Management Finance Corp. President, Unicorn Corporation Lynn A. Stout Professor of Law, UCLA School of Law 32 This Page Intentionally Left Blank INVESTMENT ADVISER AND ADMINISTRATOR OF EATON VANCE SENIOR INCOME TRUST EATON VANCE MANAGEMENT THE EATON VANCE BUILDING 255 STATE STREET BOSTON, MA 02109 CUSTODIAN INVESTORS BANK & TRUST COMPANY 200 CLARENDON STREET BOSTON, MA 02116 TRANSFER AGENT PFPC INC. P.O. BOX 43027 PROVIDENCE, RI 02940-3027 1-800-331-1710 EATON VANCE SENIOR INCOME TRUST THE EATON VANCE BUILDING 255 STATE STREET BOSTON, MA 02109 171-2/05 SITSRC ITEM 2. CODE OF ETHICS The registrant has adopted a code of ethics applicable to its Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer. The registrant undertakes to provide a copy of such code of ethics to any person upon request, without charge, by calling 1-800-262-1122. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT The registrant's Board has designated William H. Park, Samuel L. Hayes, III and Norton H. Reamer, each an independent trustee, as its audit committee financial experts. Mr. Park is a certified public accountant who is the President and Chief Executive Officer of Prizm Capital Management, LLC (investment management firm). Previously, he served as Executive Vice President and Chief Financial Officer of United Asset Management Corporation ("UAM") (a holding company owning institutional investment management firms). Mr. Hayes is the Jacob H. Schiff Professor of Investment Banking Emeritus of the Harvard University Graduate School of Business Administration. Mr. Reamer is the President, Chief Executive Officer and a Director of Asset Management Finance Corp. (a specialty finance company serving the investment management industry) and is President of Unicorn Corporation (an investment and financial advisory services company). Formerly, Mr. Reamer was Chairman of Hellman, Jordan Management Co., Inc. (an investment management company) and Advisory Director of Berkshire Capital Corporation (an investment banking firm), Chairman of the Board of UAM and Chairman, President and Director of the UAM Funds (mutual funds). ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES Not required in this filing ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS Not required in this filing. ITEM 6. SCHEDULE OF INVESTMENTS Please see schedule of investments contained in the Report to Stockholders included under Item 1 of this Form N-CSR. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES The Board of Trustees of the Trust has adopted a proxy voting policy and procedure (the "Fund Policy"), pursuant to which the Trustees have delegated proxy voting responsibility to the Fund's investment adviser and adopted the investment adviser's proxy voting policies and procedures (the "Policies") which are described below. The Trustees will review the Fund's proxy voting records from time to time and will annually consider approving the Policies for the upcoming year. In the event that a conflict of interest arises between the Fund's shareholders and the investment adviser, the administrator, or any of their affiliates or any affiliate of the Fund, the investment adviser will generally refrain from voting the proxies related to the companies giving rise to such conflict until it consults with the Board of the Fund except as contemplated under the Fund Policy. The Board's Special Committee will instruct the investment adviser on the appropriate course of action. The Policies are designed to promote accountability of a company's management to its shareholders and to align the interests of management with those shareholders. The investment adviser will generally support company management on proposals relating to environmental and social policy issues and on matters regarding the state of organization of the company. On all other matters, the investment adviser will take management's proposals under advisement but will consider each matter in light of the guidelines set forth in the Policies. Except in the instance of routine matters related to corporate administration which are not expected to have a significant economic impact on the company or its shareholders (on which the investment adviser will routinely vote with management), the investment adviser will review each matter on a case-by-case basis and reserves the right to deviate from the Policies guidelines when it believes the situation warrants such a deviation. The Policy includes voting guidelines for matters relating to, among other things, the election of directors, approval of independent auditors, executive compensation, corporate structure and anti-takeover defenses. The investment adviser may abstain from voting from time to time where it determines that the costs associated with voting a proxy outweighs the benefits derived from exercising the right to vote. In addition, the investment adviser will monitor situations that may result in a conflict of interest between the Fund's shareholders and the investment adviser, the administrator, or any of their affiliates or any affiliate of the Fund by maintaining a list of significant existing and prospective corporate clients. The investment adviser's personnel responsible for reviewing and voting proxies on behalf of the Fund will report any proxy received or expected to be received from a company included on that list to the investment adviser's general counsel or chief equity investment officer. The general counsel or chief equity investment officer will determine if a conflict exists. If a conflict does exist, the proxy will either be voted strictly in accordance with the Policy or the investment adviser will seek instruction on how to vote from the Board. Effective August 31, 2004, information on how the Fund voted proxies relating to portfolio securities during the 12 month period ended June 30, 2004 is available (1) without charge, upon request, by calling 1-800-262-1122, and (2) on the Securities and Exchange Commission's website at http://www.sec.gov. ITEM 8. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. No such purchases this period. ITEM 9. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. Effective February 7, 2005, the Governance Committee of the Board of Trustees revised the procedures by which a Fund's shareholders may recommend nominees to the registrant's Board of Trustees to add the following (highlighted): The Governance Committee shall, when identifying candidates for the position of Independent Trustee, consider any such candidate recommended by a shareholder of a Fund if such recommendation contains (i)sufficient background information concerning the candidate, INCLUDING EVIDENCE THE CANDIDATE IS WILLING TO SERVE AS AN INDEPENDENT TRUSTEE IF SELECTED FOR THE POSITION; AND (ii) is received in a sufficiently timely manner (and in any event no later than the date specified for receipt of shareholder proposals in any applicable proxy statement with respect to a Fund). Shareholders shall be directed to address any such recommendations IN WRITING to the attention of the Governance Committee, c/o the Secretary of the Fund. THE SECRETARY SHALL RETAIN COPIES OF ANY SHAREHOLDER RECOMMENDATIONS WHICH MEET THE FOREGOING REQUIREMENTS FOR A PERIOD OF NOT MORE THAN 12 MONTHS FOLLOWING RECEIPT. THE SECRETARY SHALL HAVE NO OBLIGATION TO ACKNOWLEDGE RECEIPT OF ANY SHAREHOLDER RECOMMENDATIONS. ITEM 10. CONTROLS AND PROCEDURES (a) It is the conclusion of the registrant's principal executive officer and principal financial officer that the effectiveness of the registrant's current disclosure controls and procedures (such disclosure controls and procedures having been evaluated within 90 days of the date of this filing) provide reasonable assurance that the information required to be disclosed by the registrant has been recorded, processed, summarized and reported within the time period specified in the Commission's rules and forms and that the information required to be disclosed by the registrant has been accumulated and communicated to the registrant's principal executive officer and principal financial officer in order to allow timely decisions regarding required disclosure. (b) There have been no changes in the registrant's internal controls over financial reporting during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting. ITEM 11. EXHIBITS (a)(1) Registrant's Code of Ethics - Not applicable (please see Item 2). (a)(2)(i) Treasurer's Section 302 certification. (a)(2)(ii) President's Section 302 certification. (b) Combined Section 906 certification. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Eaton Vance Senior Income Trust ------------------------------- By: /s/ James B. Hawkes James B. Hawkes President Date: February 16, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ James L. O'Connor James L. O'Connor Treasurer Date: February 16, 2005 By: /s/ James B. Hawkes James B. Hawkes President Date: February 16, 2005