UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | ||
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Quarterly Period Ended September 30, 2012 |
||
Or |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission File No. 1-6639
MAGELLAN HEALTH SERVICES, INC.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
58-1076937 (IRS Employer Identification No.) |
|
55 Nod Road, Avon, Connecticut (Address of principal executive offices) |
06001 (Zip code) |
(860) 507-1900
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
The number of shares of the registrant's Ordinary Common Stock outstanding as of September 30, 2012 was 27,645,847.
FORM 10-Q
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
INDEX
2
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
|
December 31, 2011 |
September 30, 2012 (unaudited) |
|||||
---|---|---|---|---|---|---|---|
ASSETS |
|||||||
Current Assets: |
|||||||
Cash and cash equivalents |
$ | 119,862 | $ | 209,322 | |||
Restricted cash |
185,794 | 245,571 | |||||
Accounts receivable, less allowance for doubtful accounts of $3,336 and $3,796 at December 31, 2011 and September 30, 2012, respectively |
121,606 | 121,472 | |||||
Short-term investments (restricted investments of $129,599 and $87,545 at December 31, 2011 and September 30, 2012, respectively) |
192,947 | 155,659 | |||||
Deferred income taxes |
35,138 | 33,451 | |||||
Pharmaceutical inventory |
39,567 | 41,569 | |||||
Other current assets (restricted deposits of $20,453 and $25,178 at December 31, 2011 and September 30, 2012, respectively) |
37,795 | 43,006 | |||||
Total Current Assets |
732,709 | 850,050 | |||||
Property and equipment, net |
118,022 | 133,138 | |||||
Restricted long-term investments |
7,956 | 22,589 | |||||
Other long-term assets |
10,952 | 9,161 | |||||
Goodwill |
426,939 | 426,939 | |||||
Other intangible assets, net |
44,589 | 37,325 | |||||
Total Assets |
$ | 1,341,167 | $ | 1,479,202 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current Liabilities: |
|||||||
Accounts payable |
$ | 18,690 | $ | 14,759 | |||
Accrued liabilities |
106,809 | 92,886 | |||||
Medical claims payable |
137,973 | 198,145 | |||||
Other medical liabilities |
106,078 | 83,328 | |||||
Total Current Liabilities |
369,550 | 389,118 | |||||
Deferred income taxes |
18,509 | 30,101 | |||||
Tax contingencies |
102,919 | 61,452 | |||||
Deferred credits and other long-term liabilities |
4,915 | 5,543 | |||||
Total Liabilities |
495,893 | 486,214 | |||||
Preferred stock, par value $.01 per share Authorized10,000 sharesIssued and outstandingnone |
| | |||||
Ordinary common stock, par value $.01 per share Authorized100,000 shares at December 31, 2011 and September 30, 2012Issued and outstanding45,285 shares and 27,173 shares at December 31, 2011, respectively, and 45,758 and 27,646 shares at September 30, 2012, respectively |
453 | 458 | |||||
Multi-Vote common stock, par value $.01 per share Authorized40,000 sharesIssued and outstandingnone |
| | |||||
Other Stockholders' Equity: |
|||||||
Additional paid-in capital |
804,035 | 837,511 | |||||
Retained earnings |
824,205 | 938,230 | |||||
Accumulated other comprehensive (loss) income |
(150 | ) | 58 | ||||
Ordinary common stock in treasury, at cost, 18,112 shares and 18,112 shares at December 31, 2011 and September 30, 2012, respectively |
(783,269 | ) | (783,269 | ) | |||
Total Stockholders' Equity |
845,274 | 992,988 | |||||
Total Liabilities and Stockholders' Equity |
$ | 1,341,167 | $ | 1,479,202 | |||
See accompanying notes to consolidated financial statements.
3
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands, except
per share amounts)
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2012 | 2011 | 2012 | |||||||||
Net revenue |
$ | 686,843 | $ | 798,437 | $ | 2,077,936 | $ | 2,377,123 | |||||
Cost and expenses: |
|||||||||||||
Cost of care |
448,051 | 516,238 | 1,323,197 | 1,543,361 | |||||||||
Cost of goods sold |
57,636 | 81,662 | 167,559 | 245,555 | |||||||||
Direct service costs and other operating expenses(1) |
130,038 | 135,574 | 393,384 | 412,496 | |||||||||
Depreciation and amortization |
15,069 | 15,239 | 43,288 | 45,172 | |||||||||
Interest expense |
457 | 537 | 1,422 | 1,713 | |||||||||
Interest income |
(592 | ) | (350 | ) | (2,265 | ) | (1,619 | ) | |||||
|
650,659 | 748,900 | 1,926,585 | 2,246,678 | |||||||||
Income before income taxes |
36,184 | 49,537 | 151,351 | 130,445 | |||||||||
Provision (benefit) for income taxes |
4,829 | (16,725 | ) | 51,467 | 16,420 | ||||||||
Net income |
31,355 | 66,262 | 99,884 | 114,025 | |||||||||
Net income per common sharebasic (See Note B) |
$ | 1.05 | $ | 2.41 | $ | 3.18 | $ | 4.17 | |||||
Net income per common sharediluted (See Note B) |
$ | 1.03 | $ | 2.36 | $ | 3.12 | $ | 4.10 | |||||
Other comprehensive income |
|||||||||||||
Unrealized (losses) gains on available-for-sale securities(2) |
(380 | ) | 120 | (302 | ) | 208 | |||||||
Comprehensive income |
$ | 30,975 | $ | 66,382 | $ | 99,582 | $ | 114,233 | |||||
See accompanying notes to consolidated financial statements.
4
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30,
(Unaudited)
(In thousands)
|
2011 | 2012 | |||||
---|---|---|---|---|---|---|---|
Cash flows from operating activities: |
|||||||
Net income |
$ | 99,884 | $ | 114,025 | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
43,288 | 45,172 | |||||
Non-cash interest expense |
320 | 544 | |||||
Non-cash stock compensation expense |
13,408 | 13,935 | |||||
Non-cash income tax expense |
7,259 | 12,395 | |||||
Non-cash amortization on investments |
9,660 | 5,373 | |||||
Cash flows from changes in assets and liabilities, net of effects from acquisitions of businesses: |
|||||||
Restricted cash |
(38,825 | ) | (59,777 | ) | |||
Accounts receivable, net |
(8,439 | ) | 604 | ||||
Pharmaceutical inventory |
(3,697 | ) | (2,002 | ) | |||
Other assets |
2,680 | (4,218 | ) | ||||
Accounts payable and accrued liabilities |
(10,216 | ) | (17,854 | ) | |||
Medical claims payable and other medical liabilities |
(15,463 | ) | 37,422 | ||||
Tax contingencies |
(7,241 | ) | (34,616 | ) | |||
Other |
3,501 | 654 | |||||
Net cash provided by operating activities |
96,119 | 111,657 | |||||
Cash flows from investing activities: |
|||||||
Capital expenditures |
(38,468 | ) | (53,049 | ) | |||
Acquisitions and investments in businesses, net of cash acquired |
(376 | ) | | ||||
Purchase of investments |
(210,890 | ) | (197,525 | ) | |||
Maturity of investments |
231,093 | 215,150 | |||||
Net cash used in investing activities |
(18,641 | ) | (35,424 | ) | |||
Cash flows from financing activities: |
|||||||
Payments to acquire treasury stock |
(327,886 | ) | | ||||
Proceeds from issuance of equity |
20,000 | | |||||
Proceeds from exercise of stock options and warrants |
34,755 | 13,092 | |||||
Other |
839 | 135 | |||||
Net cash (used in) provided by financing activities |
(272,292 | ) | 13,227 | ||||
Net (decrease) increase in cash and cash equivalents |
(194,814 | ) | 89,460 | ||||
Cash and cash equivalents at beginning of period |
337,179 | 119,862 | |||||
Cash and cash equivalents at end of period |
$ | 142,365 | $ | 209,322 | |||
See accompanying notes to consolidated financial statements.
5
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012
(Unaudited)
NOTE AGeneral
Basis of Presentation
The accompanying unaudited consolidated financial statements of Magellan Health Services, Inc., a Delaware corporation ("Magellan"), include the accounts of Magellan, its majority owned subsidiaries, and all variable interest entities ("VIEs") for which Magellan is the primary beneficiary (together with Magellan, the "Company"). The financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the Securities and Exchange Commission's (the "SEC") instructions to Form 10-Q. Accordingly, the financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included. The results of operations for the three months and nine months ended September 30, 2012 are not necessarily indicative of the results to be expected for the full year. All significant intercompany accounts and transactions have been eliminated in consolidation.
The Company has evaluated subsequent events for recognition or disclosure in our consolidated financial statements filed on this Form 10-Q and no events have occurred that require disclosure.
These unaudited consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2011 and the notes thereto, which are included in the Company's Annual Report on Form 10-K filed with the SEC on February 28, 2012.
Business Overview
The Company is engaged in the specialty managed healthcare business. Through 2005, the Company predominantly operated in the managed behavioral healthcare business. As a result of certain acquisitions, the Company expanded into radiology benefits management and specialty pharmaceutical management during 2006, and into Medicaid administration during 2009. The Company provides services to health plans, insurance companies, employers, labor unions and various governmental agencies. The Company's business is divided into the following six segments, based on the services it provides and/or the customers that it serves, as described below.
Managed Behavioral Healthcare
Two of the Company's segments are in the managed behavioral healthcare business. This line of business generally reflects the Company's coordination and management of the delivery of behavioral healthcare treatment services that are provided through its contracted network of third-party treatment providers, which includes psychiatrists, psychologists, other behavioral health professionals, psychiatric hospitals, general medical facilities with psychiatric beds, residential treatment centers and other treatment facilities. The treatment services provided through the Company's provider network include outpatient programs (such as counseling or therapy), intermediate care programs (such as intensive outpatient programs and partial hospitalization services), inpatient treatment and crisis intervention services. The Company generally does not directly provide or own any provider of treatment services.
The Company provides its management services primarily through: (i) risk-based products, where the Company assumes all or a substantial portion of the responsibility for the cost of providing
6
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
treatment services in exchange for a fixed per member per month fee, (ii) administrative services only ("ASO") products, where the Company provides services such as utilization review, claims administration and/or provider network management, but does not assume responsibility for the cost of the treatment services, and (iii) employee assistance programs ("EAPs") where the Company provides short-term outpatient behavioral counseling services.
The managed behavioral healthcare business is managed based on the services provided and/or the customers served, through the following two segments:
Commercial. The Managed Behavioral Healthcare Commercial segment ("Commercial") generally reflects managed behavioral healthcare services and EAP services provided under contracts with health plans and insurance companies for some or all of their commercial, Medicaid and Medicare members, as well as with employers, including corporations, governmental agencies, and labor unions. Commercial's contracts encompass risk-based, ASO and EAP arrangements.
Public Sector. The Managed Behavioral Healthcare Public Sector segment ("Public Sector") generally reflects services provided to recipients under Medicaid and other state sponsored programs under contracts with state and local governmental agencies. Public Sector contracts encompass either risk-based or ASO arrangements.
Radiology Benefits Management
The Radiology Benefits Management segment ("Radiology Benefits Management") generally reflects the management of the delivery of diagnostic imaging and other therapeutic services to ensure that such services are clinically appropriate and cost effective. The Company's radiology benefits management services currently are provided under contracts with health plans and insurance companies for some or all of their commercial, Medicaid and Medicare members. The Company also contracts with state and local governmental agencies for the provision of such services to Medicaid recipients. The Company offers its radiology benefits management services through risk-based contracts, where the Company assumes all or a substantial portion of the responsibility for the cost of providing diagnostic imaging services, and through ASO contracts, where the Company provides services such as utilization review and claims administration, but does not assume responsibility for the cost of the imaging services.
Drug Benefits Management
Two of the Company's segments are in the drug benefits management business. This line of business generally reflects the Company's clinical management of drugs paid under medical and pharmacy benefit programs. The Company's services include the coordination and management of the specialty drug spending for health plans, employers, and governmental agencies, and the management of pharmacy programs for Medicaid and other state-sponsored programs. The two segments in this line of business are:
Specialty Pharmaceutical Management. The Specialty Pharmaceutical Management segment ("Specialty Pharmaceutical Management") comprises programs that manage specialty drugs used in the treatment of complex conditions such as cancer, multiple sclerosis, hemophilia, infertility, rheumatoid
7
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
arthritis, chronic forms of hepatitis and other diseases. Specialty pharmaceutical drugs represent high-cost injectible, infused, or oral drugs with sensitive handling or storage needs, many of which may be physician administered. Patients receiving these drugs require greater amounts of clinical support than those taking more traditional agents. Payors require clinical, financial and technological support to maximize the value delivered to their members using these expensive agents. The Company's specialty pharmaceutical management services are provided under contracts with health plans, insurance companies, employers, and governmental agencies for some or all of their commercial, Medicare and Medicaid members. The Company's specialty pharmaceutical services include: (i) contracting and formulary optimization programs; (ii) specialty pharmaceutical dispensing operations; and (iii) medical pharmacy management programs.
Medicaid Administration. The Medicaid Administration segment ("Medicaid Administration") generally reflects integrated clinical management services provided to the public sector to manage Medicaid pharmacy, mental health, and long-term care programs. The primary focus of the Company's Medicaid Administration unit involves providing pharmacy benefits administration ("PBA") and pharmacy benefits management ("PBM") services under contracts with health plans and public sector healthcare clients for Medicaid and other state sponsored program recipients. The Company's services include pharmacy point-of-sale claims processing systems and administration, drug utilization review, clinical prior authorization, utilization and formulary management services, Preferred Drug List programs, Maximum Allowable Cost programs, and drug rebate program services. Medicaid Administration's contracts encompass Fee-For-Service ("FFS") arrangements. In addition to Medicaid Administration's FFS contracts, effective September 1, 2010, Public Sector has subcontracted with Medicaid Administration to provide pharmacy benefits management services on a risk basis for one of Public Sector's customers.
Corporate
This segment of the Company is comprised primarily of operational support functions such as sales and marketing and information technology, as well as corporate support functions such as executive, finance, human resources and legal.
Summary of Significant Accounting Policies
Recent Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2011-04, "Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs", ("ASU 2011-04"). ASU 2011-04 amends ASC Topic 820, "Fair Value Measurements and Disclosures", to provide guidance on how fair value measurement should be applied where existing GAAP already requires or permits fair value measurements. In addition, ASU 2011-04 requires expanded disclosures regarding fair value measurements. ASU 2011-04 became effective for the Company on January 1, 2012. The adoption of ASU 2011-04 did not have a material impact on the Company's results of operations or financial position.
8
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
In June 2011, the FASB issued ASU No. 2011-05, "Comprehensive Income (Topic 220): Presentation of Comprehensive Income" ("ASU 2011-05"). ASU 2011-05 requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements and eliminates the option to present the components of other comprehensive income as part of the statement of equity. ASU 2011-05 became effective for the Company on January 1, 2012. While the adoption of this guidance impacts the Company's disclosures for annual and interim filings for the year ending December 31, 2012, it does not impact the Company's results of operations or financial position.
In September 2011, the FASB issued ASU 2011-08, "Testing Goodwill for Impairment" ("ASU 2011-8"), which provides authoritative guidance to simplify how entities, both public and nonpublic, test goodwill for impairment. This accounting update permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. This guidance was effective for the Company beginning on January 1, 2012. This guidance did not impact the Company's financial position, results of operations or cash flows.
In December 2011, the FASB issued ASU 2011-12, "Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05" ("ASU 2011-12"), which defers the requirement that companies present reclassification adjustments for each component of accumulated other comprehensive income in both net income and other comprehensive income on the face of the financial statements. The effective dates for ASU 2011-12 are consistent with the effective dates for ASU 2011-05 and, similar to our expectations for the adoption of ASU 2011-05, while the adoption of this guidance impacts the Company's disclosures for annual and interim filings for the year ending December 31, 2012, it does not impact the Company's results of operations or financial position.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates of the Company include, among other things, accounts receivable realization, valuation allowances for deferred tax assets, valuation of goodwill and intangible assets, medical claims payable, other medical liabilities, stock compensation assumptions, tax contingencies and legal liabilities. Actual results could differ from those estimates.
Managed Care Revenue
Managed care revenue, inclusive of revenue from the Company's risk, EAP and ASO contracts, is recognized over the applicable coverage period on a per member basis for covered members. The Company is paid a per member fee for all enrolled members, and this fee is recorded as revenue in the
9
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
month in which members are entitled to service. The Company adjusts its revenue for retroactive membership terminations, additions and other changes, when such adjustments are identified, with the exception of retroactivity that can be reasonably estimated. The impact of retroactive rate amendments is generally recorded in the accounting period that terms to the amendment are finalized, and that the amendment is executed. Any fees paid prior to the month of service are recorded as deferred revenue. Managed care revenues approximated $533.3 million and $1,627.9 million for the three and nine months ended September 30, 2011, respectively, and $631.6 million and $1,871.4 million for the three and nine months ended September 30, 2012, respectively.
Fee-For-Service and Cost-Plus Contracts
The Company has certain FFS contracts, including cost-plus contracts, with customers under which the Company recognizes revenue as services are performed and as costs are incurred. Revenues from fee-for-service and cost-plus contracts approximated $45.0 million and $131.3 million for the three and nine months ended September 30, 2011, respectively, and $33.8 million and $104.8 million for the three and nine months ended September 30, 2012, respectively.
Block Grant Revenues
Public Sector has a contract that is partially funded by federal, state and county block grant money, which represents annual appropriations. The Company recognizes revenue from block grant activity ratably over the period to which the block grant funding applies. Block grant revenues were approximately $31.8 million and $85.0 million for the three and nine months ended September 30, 2011, respectively, and $32.6 million and $90.5 million for the three and nine months ended September 30, 2012, respectively.
Dispensing Revenue
The Company recognizes dispensing revenue, which includes the co-payments received from members of the health plans the Company serves, when the specialty pharmaceutical drugs are shipped. At the time of shipment, the earnings process is complete; the obligation of the Company's customer to pay for the specialty pharmaceutical drugs is fixed, and, due to the nature of the product, the member may neither return the specialty pharmaceutical drugs nor receive a refund. Revenues from the dispensing of specialty pharmaceutical drugs on behalf of health plans were $61.8 million and $178.7 million for the three and nine months ended September 30, 2011, respectively, and $87.3 million and $263.0 million for the three and nine months ended September 30, 2012, respectively.
Performance-Based Revenue
The Company has the ability to earn performance-based revenue under certain risk and non-risk contracts. Performance-based revenue generally is based on either the ability of the Company to manage care for its clients below specified targets, or on other operating metrics. For each such contract, the Company estimates and records performance-based revenue after considering the relevant contractual terms and the data available for the performance-based revenue calculation. Pro-rata performance-based revenue is recognized on an interim basis pursuant to the rights and obligations of each party upon termination of the contracts. Performance-based revenues were $2.4 million and
10
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
$15.6 million for the three and nine months ended September 30, 2011, respectively, and $2.6 million and $14.5 million for the three and nine months ended September 30, 2012, respectively.
Rebate Revenue
The Company administers a rebate program for certain clients through which the Company coordinates the achievement, calculation and collection of rebates and administrative fees from pharmaceutical manufacturers on behalf of clients. Each period, the Company estimates the total rebates earned based on actual volumes of pharmaceutical purchases by the Company's clients, as well as historical and/or anticipated sharing percentages. The Company earns fees based upon the volume of rebates generated for its clients. The Company does not record as rebate revenue any rebates that are passed through to its clients. Total rebate revenues were $8.5 million and $23.2 million for the three and nine months ended September 30, 2011, respectively, and $10.3 million and $29.3 million for the three and nine months ended September 30, 2012, respectively.
Significant Customers
Consolidated Company
The Company provides behavioral healthcare management and other related services to approximately 700,000 members in Maricopa County, Arizona, the ("Maricopa Contract").
Under the Maricopa Contract, the Company is responsible for providing covered behavioral health services to persons eligible under Title XIX (Medicaid) and Title XXI (State Children's Health Insurance Program) of the Social Security Act, non-Title XIX and non-Title XXI eligible children and adults with a serious mental illness, and to certain non-Title XIX and non-Title XXI adults with behavioral health or substance abuse disorders. The Maricopa Contract began on September 1, 2007 and extends through September 30, 2013 unless sooner terminated by the parties. The State of Arizona has the right to terminate the Maricopa Contract for cause, as defined, upon ten days' notice with an opportunity to cure, and without cause immediately upon notice from the State. The Maricopa Contract generated net revenues of $570.1 million and $566.2 million for the nine months ended September 30, 2011 and 2012, respectively.
On October 4, 2012, the Arizona Department of Health Services released a Request for Proposal ("RFP") for the ADHS Regional Behavioral Health AuthorityGSA 6 (Maricopa County). The start date for any contract awarded pursuant to the RFP is expected to be October 1, 2013. This is a single RFP with two components: (i) the RFP maintains the current behavioral health carve-out for the lives the Company currently serves under the Maricopa Contract; (ii) the RFP also introduces a fully integrated program of physical, behavioral, and pharmacy care for approximately 14,000 individuals with Serious Mental Illness, both Medicaid and dual eligible. Under the current Maricopa Contract, these 14,000 individuals are receiving behavioral health and behavioral health pharmacy benefits. Magellan of Arizona, Inc. (a joint venture owned 80 percent by the Company and 20 percent by VHS Phoenix Health Plan, LLC, a subsidiary of Vanguard Health Systems, Inc.) will respond to the RFP. There can be no assurance that Magellan of Arizona, Inc. will be awarded a contract pursuant to the RFP; or that the terms of any contract awarded pursuant to the RFP will be similar to the current Maricopa Contract.
11
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
By Segment
In addition to the Maricopa Contract previously discussed, the following customers generated in excess of ten percent of net revenues for the respective segment for the nine months ended September 30, 2011 and 2012 (in thousands):
Segment
|
Term Date | 2011 | 2012 | ||||||
---|---|---|---|---|---|---|---|---|---|
Commercial | |||||||||
Customer A |
December 31, 2013 | $ | 131,633 | $ | 144,499 | ||||
Customer B |
June 30, 2014 | 50,089 | 48,254 | * | |||||
Customer C |
December 31, 2012 to December 14, 2013(1)(5) | 82,695 | 89,592 | ||||||
Customer D |
December 31, 2019 | | 101,249 | ||||||
Public Sector |
|||||||||
Customer E |
June 30, 2013(2) | 135,597 | 175,440 | ||||||
Radiology Benefits Management |
|||||||||
Customer F |
December 31, 2015 | 100,575 | 83,158 | ||||||
Customer G |
June 30, 2011 to November 30, 2011(1)(3) | 34,271 | | ||||||
Customer H |
June 30, 2014 | 40,928 | 44,959 | ||||||
Customer I |
July 31, 2015 | 25,708 | * | 42,458 | |||||
Customer J |
January 31, 2014 | 23,041 | * | 27,824 | |||||
Specialty Pharmaceutical Management |
|||||||||
Customer K |
November 30, 2012 to December 31, 2013(1) | 64,731 | 98,128 | ||||||
Customer L |
April 29, 2013 to September 1, 2013(1) | 41,704 | 45,018 | ||||||
Customer B |
December 31, 2012 to September 27, 2013(1) | 16,056 | * | 53,640 | |||||
Medicaid Administration |
|||||||||
Customer M |
December 4, 2011(3) | 22,193 | | ||||||
Customer N |
September 30, 2013(4) | 61,543 | 53,259 | ||||||
Customer O |
March 31, 2015 to June 30, 2017(1) | 18,635 | 18,653 | ||||||
Customer P |
June 30, 2013 to September 30, 2014(1) | 17,221 | 14,643 |
12
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
Concentration of Business
The Company also has a significant concentration of business with various counties in the State of Pennsylvania (the "Pennsylvania Counties") which are part of the Pennsylvania Medicaid program, and with various areas in the State of Florida (the "Florida Areas") which are part of the Florida Medicaid program. Net revenues from the Pennsylvania Counties in the aggregate totaled $265.1 million and $269.8 million for the nine months ended September 30, 2011 and 2012, respectively. Net revenues from the Florida Areas in the aggregate totaled $100.0 million and $100.6 million for the nine months ended September 30, 2011 and 2012, respectively.
The Company's contracts with customers typically have terms of one to three years, and in certain cases contain renewal provisions (at the customer's option) for successive terms of between one and two years (unless terminated earlier). Substantially all of these contracts may be immediately terminated with cause and many of the Company's contracts are terminable without cause by the customer or the Company either upon the giving of requisite notice and the passage of a specified period of time (typically between 60 and 180 days) or upon the occurrence of other specified events. In addition, the Company's contracts with federal, state and local governmental agencies generally are conditioned on legislative appropriations. These contracts generally can be terminated or modified by the customer if such appropriations are not made.
Fair Value Measurements
The Company currently does not have non-financial assets and non-financial liabilities that are required to be measured at fair value on a recurring basis. Financial assets and liabilities are to be measured using inputs from the three levels of the fair value hierarchy, which are as follows:
Level 1Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
Level 3Unobservable inputs that reflect the Company's assumptions about the assumptions that market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available, including the Company's data.
13
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
In accordance with the fair value hierarchy described above, the following table shows the fair value of the Company's financial assets and liabilities that are required to be measured at fair value as of December 31, 2011 and September 30, 2012 (in thousands):
|
December 31, 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Level 1 | Level 2 | Level 3 | Total | |||||||||
Cash and cash equivalents(1) |
$ | | $ | 1,296 | $ | | $ | 1,296 | |||||
Restricted cash(2) |
| 47,972 | | 47,972 | |||||||||
Investments: |
|||||||||||||
U.S. government and agency securities |
697 | | | 697 | |||||||||
Obligations of government-sponsored enterprises(3) |
| 8,293 | | 8,293 | |||||||||
Corporate debt securities |
| 191,813 | | 191,813 | |||||||||
Taxable municipal bonds |
| | | | |||||||||
Certificates of deposit |
| 100 | | 100 | |||||||||
December 31, 2011 |
$ | 697 | $ | 249,474 | $ | | $ | 250,171 | |||||
|
September 30, 2012 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Level 1 | Level 2 | Level 3 | Total | |||||||||
Cash and cash equivalents(4) |
$ | | $ | | $ | | $ | | |||||
Restricted cash(5) |
| 64,979 | | 64,979 | |||||||||
Investments: |
|||||||||||||
U.S. government and agency securities |
676 | | | 676 | |||||||||
Obligations of government-sponsored enterprises(3) |
| 8,139 | | 8,139 | |||||||||
Corporate debt securities |
| 158,286 | | 158,286 | |||||||||
Taxable municipal bonds |
| 10,997 | | 10,997 | |||||||||
Certificates of deposit |
| 150 | | 150 | |||||||||
September 30, 2012 |
$ | 676 | $ | 242,551 | $ | | $ | 243,227 | |||||
For the nine months ended September 30, 2012, the Company has not transferred any assets between fair value measurement levels.
All of the Company's investments are classified as "available-for-sale" and are carried at fair value.
14
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
If a debt security is in an unrealized loss position and the Company has the intent to sell the debt security, or it is more likely than not that the Company will have to sell the debt security before recovery of its amortized cost basis, the decline in value is deemed to be other-than-temporary and is recorded to other-than-temporary impairment losses recognized in income in the consolidated statements of comprehensive income. For impaired debt securities that the Company does not intend to sell or it is more likely than not that the Company will not have to sell such securities, but the Company expects that it will not fully recover the amortized cost basis, the credit component of the other-than-temporary impairment is recognized in other-than-temporary impairment losses recognized in income in the consolidated statements of comprehensive income and the non-credit component of the other-than-temporary impairment is recognized in other comprehensive income.
As of December 31, 2011 and September 30, 2012, there were no unrealized losses that the Company believed to be other-than-temporary. No realized gains or losses were recorded for the nine months ended September 30, 2011 or 2012. The following is a summary of short-term and long-term investments at December 31, 2011 and September 30, 2012 (in thousands):
|
December 31, 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||
U.S. government and agency securities |
$ | 697 | $ | | $ | | $ | 697 | |||||
Obligations of government-sponsored enterprises(1) |
8,293 | 3 | (3 | ) | 8,293 | ||||||||
Corporate debt securities |
192,059 | 31 | (277 | ) | 191,813 | ||||||||
Certificates of deposit |
100 | | | 100 | |||||||||
Total investments at December 31, 2011 |
$ | 201,149 | $ | 34 | $ | (280 | ) | $ | 200,903 | ||||
|
September 30, 2012 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||
U.S. government and agency securities |
$ | 676 | $ | | $ | | $ | 676 | |||||
Obligations of government-sponsored enterprises(1) |
8,135 | 4 | | 8,139 | |||||||||
Corporate debt securities |
158,191 | 128 | (33 | ) | 158,286 | ||||||||
Taxable municipal bonds |
11,000 | | (3 | ) | 10,997 | ||||||||
Certificates of deposit |
150 | | | 150 | |||||||||
Total investments at September 30, 2012 |
$ | 178,152 | $ | 132 | $ | (36 | ) | $ | 178,248 | ||||
15
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
The maturity dates of the Company's investments as of September 30, 2012 are summarized below (in thousands):
|
Amortized Cost |
Estimated Fair Value |
|||||
---|---|---|---|---|---|---|---|
2012 |
$ | 58,079 | $ | 58,074 | |||
2013 |
103,842 | 103,932 | |||||
2014 |
16,231 | 16,242 | |||||
Total investments at September 30, 2012 |
$ | 178,152 | $ | 178,248 | |||
Income Taxes
The Company's effective income tax rates were 34.0 percent and 12.6 percent for the nine months ended September 30, 2011 and 2012, respectively. These rates differ from the federal statutory income tax rate primarily due to state income taxes, permanent differences between book and tax income, and changes to recorded tax contingencies. The Company also accrues interest and penalties related to unrecognized tax benefits in its provision for income taxes. The effective income tax rate for the nine months ended September 30, 2012 is lower than the effective rate for the nine months ended September 30, 2011 mainly due to more significant reversals of tax contingencies in the current year from the closure of statutes of limitation.
The Company files a consolidated federal income tax return for the Company and its eighty percent or more owned subsidiaries, and the Company and its subsidiaries file income tax returns in various states and local jurisdictions. With few exceptions, the Company is no longer subject to state or local income tax assessments by tax authorities for years ended prior to 2008. Further, the statutes of limitation regarding the assessment of federal and certain state and local income taxes for 2008 closed during the current quarter. As a result, $41.6 million of unrecognized tax benefits (excluding interest costs) recorded as of December 31, 2011 were reversed in the current quarter, of which $34.7 million is reflected as a discrete reduction to income tax expense, $6.2 million as an increase to additional paid-in capital, and the remainder as a decrease to deferred tax assets. Additionally, $1.1 million of accrued interest and $1.0 million of unrecognized state tax benefits were reversed in the current quarter and reflected as reductions to income tax expense due to the closing of statutes of limitation on tax assessments and changes in tax return elections, respectively.
Stock Compensation
At December 31, 2011 and September 30, 2012, the Company had equity-based employee incentive plans, which are described more fully in Note 6 in the Company's Annual Report on Form 10-K for the year ended December 31, 2011. The Company recorded stock compensation expense of $4.4 million and $13.4 million for the three and nine months ended September 30, 2011, respectively, and $4.5 million and $13.9 million for the three and nine months ended September 30, 2012, respectively. Stock compensation expense recognized in the consolidated statements of comprehensive income for
16
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
the three and nine months ended September 30, 2011 and 2012 has been reduced for estimated forfeitures, estimated at four percent for both periods.
The weighted average grant date fair value of all stock options granted during the nine months ended September 30, 2012 was $11.79 as estimated using the Black-Scholes-Merton option pricing model, which also assumed an expected volatility of 30.3 percent based on the historical volatility of the Company's stock price.
The benefits of tax deductions in excess of recognized stock compensation expense are reported as a financing cash flow, rather than as an operating cash flow. In the nine months ended September 30, 2011 and 2012, $2.1 million and $0.9 million, respectively, of benefits of such tax deductions related to stock compensation expense were realized and as such were reported as financing cash flows. For the nine months ended September 30, 2011 the net change to additional paid in capital related to tax benefits (deficiencies) was $1.8 million which includes the $2.1 million of excess tax benefits offset by $(0.3) million of tax deficiencies. For the nine months ended September 30, 2012, the net change to additional paid in capital related to tax benefits (deficiencies) was $0.6 million which includes the $0.9 million of excess tax benefits offset by $(0.3) million of tax deficiencies.
Summarized information related to the Company's stock options for the nine months ended September 30, 2012 is as follows:
|
Options | Weighted Average Exercise Price |
|||||
---|---|---|---|---|---|---|---|
Outstanding, beginning of period |
3,841,233 | $ | 42.65 | ||||
Granted |
1,371,768 | 47.48 | |||||
Forfeited |
(316,982 | ) | 45.36 | ||||
Exercised |
(360,162 | ) | 37.65 | ||||
Outstanding, end of period |
4,535,857 | $ | 44.31 | ||||
Vested and expected to vest at end of period |
4,484,440 | $ | 44.27 | ||||
Exercisable, end of period |
2,285,586 | $ | 41.21 | ||||
All of the Company's options granted during the nine months ended September 30, 2012 vest ratably on each anniversary date over the three years subsequent to grant, and all have a ten year life.
17
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
Summarized information related to the Company's nonvested restricted stock awards for the nine months ended September 30, 2012 is as follows:
|
Shares | Weighted Average Grant Date Fair Value |
|||||
---|---|---|---|---|---|---|---|
Outstanding, beginning of period |
18,748 | $ | 52.11 | ||||
Awarded |
23,672 | 42.25 | |||||
Vested |
(18,748 | ) | 52.11 | ||||
Forfeited |
| | |||||
Outstanding, ending of period |
23,672 | $ | 42.25 | ||||
Summarized information related to the Company's nonvested restricted stock units for the nine months ended September 30, 2012 is as follows:
|
Shares | Weighted Average Grant Date Fair Value |
|||||
---|---|---|---|---|---|---|---|
Outstanding, beginning of period |
206,338 | $ | 44.63 | ||||
Awarded |
131,913 | 47.48 | |||||
Vested |
(99,976 | ) | 41.81 | ||||
Forfeited |
(25,760 | ) | 47.42 | ||||
Outstanding, ending of period |
212,515 | $ | 47.38 | ||||
Grants of restricted stock awards and restricted stock units vest ratably on each anniversary date over the one year and three years, respectively, subsequent to grant.
Long Term Debt and Capital Lease Obligations
On December 9, 2011, the Company entered into a Senior Secured Revolving Credit Facility Credit Agreement with Citibank, N.A., Wells Fargo Bank, N.A., Bank of America, N.A., and U.S. Bank, N.A. that provides for up to $230.0 million of revolving loans with a sublimit of up to $70.0 million for the issuance of letters of credit for the account of the Company (the "2011 Credit Facility"). At such point, the previous credit facility was terminated. The 2011 Credit Facility is guaranteed by substantially all of the subsidiaries of the Company and is secured by substantially all of the assets of the Company and the subsidiary guarantors. The 2011 Credit Facility will mature on December 9, 2014.
18
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE AGeneral (Continued)
Under the 2011 Credit Facility, the annual interest rate on Revolving Loan borrowings is equal to (i) in the case of U.S. dollar denominated loans, the sum of a borrowing margin of 1.00 percent plus the higher of the prime rate, one-half of one percent in excess of the overnight "federal funds" rate, or the Eurodollar rate for one month plus 1.00 percent, or (ii) in the case of Eurodollar denominated loans, the sum of a borrowing margin of 2.00 percent plus the Eurodollar rate for the selected interest period. The Company has the option to borrow in U.S. dollar denominated loans or Eurodollar denominated loans at its discretion. Letters of Credit issued under the Revolving Loan Commitment bear interest at the rate of 1.875 percent. The commitment commission on the 2011 Credit Facility is 0.375 percent of the unused Revolving Loan Commitment.
There were no material capital lease obligations at December 31, 2011 or September 30, 2012. The Company had $68.1 million and $33.2 million of letters of credit outstanding at December 31, 2011 and September 30, 2012, respectively, and no Revolving Loan borrowings at December 31, 2011 or September 30, 2012.
Reclassifications
Certain prior year amounts have been reclassified to conform with the current year presentation.
NOTE BNet Income per Common Share
The following tables reconcile income (numerator) and shares (denominator) used in the computations of net income per common share (in thousands, except per share data):
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2012 | 2011 | 2012 | |||||||||
Numerator: |
|||||||||||||
Net income |
$ | 31,355 | $ | 66,262 | $ | 99,884 | $ | 114,025 | |||||
Denominator: |
|||||||||||||
Weighted average number of common shares outstandingbasic |
29,900 | 27,521 | 31,406 | 27,346 | |||||||||
Common stock equivalentsstock options |
446 | 426 | 487 | 395 | |||||||||
Common stock equivalentsrestricted stock |
4 | 7 | 10 | 10 | |||||||||
Common stock equivalentsrestricted stock units |
88 | 87 | 85 | 83 | |||||||||
Common stock equivalentsemployee stock purchase plan |
| 1 | | 1 | |||||||||
Weighted average number of common shares outstandingdiluted |
30,438 | 28,042 | 31,988 | 27,835 | |||||||||
Net income per common sharebasic |
$ | 1.05 | $ | 2.41 | $ | 3.18 | $ | 4.17 | |||||
Net income per common sharediluted |
$ | 1.03 | $ | 2.36 | $ | 3.12 | $ | 4.10 | |||||
19
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE BNet Income per Common Share (Continued)
The weighted average number of common shares outstanding for the three and nine months ended September 30, 2011 and 2012 were calculated using outstanding shares of the Company's common stock. Common stock equivalents included in the calculation of diluted weighted average common shares outstanding for the three and nine months ended September 30, 2011 and 2012 represent stock options to purchase shares of the Company's common stock, restricted stock awards and restricted stock units, and stock purchased under the Employee Stock Purchase Plan.
The Company had additional potential dilutive securities outstanding representing 1.1 million and 0.9 million options for the three and nine months ended September 30, 2011, respectively, and 2.3 million and 2.2 million options for the three and nine months ended September 30, 2012, respectively, that were not included in the computation of dilutive securities because they were anti-dilutive for the period. Had these shares not been anti-dilutive, all of these shares would not have been included in the net income per common share calculation as the Company uses the treasury stock method of calculating diluted shares.
NOTE CBusiness Segment Information
The accounting policies of the Company's segments are the same as those described in Note A"General." The Company evaluates performance of its segments based on profit or loss from operations before stock compensation expense, depreciation and amortization, interest expense, interest income, gain on sale of assets, special charges or benefits, and income taxes ("Segment Profit"). Management uses Segment Profit information for internal reporting and control purposes and considers it important in making decisions regarding the allocation of capital and other resources, risk assessment and employee compensation, among other matters. Effective September 1, 2010, Public Sector has subcontracted with Medicaid Administration to provide pharmacy benefits management services on a risk basis for one of Public Sector's customers. As such, revenue and cost of care related to this intersegment arrangement are eliminated. The Company's segments are defined above.
20
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE CBusiness Segment Information (Continued)
The following tables summarize, for the periods indicated, operating results by business segment (in thousands):
|
Commercial | Public Sector |
Radiology Benefits Management |
Specialty Pharmaceutical Management |
Medicaid Administration |
Corporate and Elimination |
Consolidated | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended September 30, 2011 |
||||||||||||||||||||||
Net revenue |
$ | 135,365 | $ | 362,104 | $ | 78,659 | $ | 73,792 | $ | 57,692 | $ | (20,769 | ) | $ | 686,843 | |||||||
Cost of care |
(81,503 | ) | (318,807 | ) | (49,186 | ) | | (19,324 | ) | 20,769 | (448,051 | ) | ||||||||||
Cost of goods sold |
| | | (57,636 | ) | | | (57,636 | ) | |||||||||||||
Direct service costs |
(36,582 | ) | (16,741 | ) | (14,717 | ) | (6,563 | ) | (26,221 | ) | | (100,824 | ) | |||||||||
Other operating expenses |
| | | | | (29,214 | ) | (29,214 | ) | |||||||||||||
Stock compensation expense(1) |
208 | 218 | 355 | 380 | 36 | 3,228 | 4,425 | |||||||||||||||
Segment profit (loss) |
$ | 17,488 | $ | 26,774 | $ | 15,111 | $ | 9,973 | $ | 12,183 | $ | (25,986 | ) | $ | 55,543 | |||||||
|
Commercial | Public Sector |
Radiology Benefits Management |
Specialty Pharmaceutical Management |
Medicaid Administration |
Corporate and Elimination |
Consolidated | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended September 30, 2012 |
||||||||||||||||||||||
Net revenue |
$ | 176,713 | $ | 407,265 | $ | 88,126 | $ | 101,503 | $ | 40,263 | $ | (15,433 | ) | $ | 798,437 | |||||||
Cost of care |
(100,973 | ) | (358,959 | ) | (58,080 | ) | | (13,659 | ) | 15,433 | (516,238 | ) | ||||||||||
Cost of goods sold |
| | | (81,662 | ) | | | (81,662 | ) | |||||||||||||
Direct service costs |
(43,007 | ) | (22,948 | ) | (14,045 | ) | (7,071 | ) | (20,494 | ) | | (107,565 | ) | |||||||||
Other operating expenses |
| | | | | (28,009 | ) | (28,009 | ) | |||||||||||||
Stock compensation expense(1) |
293 | 278 | 419 | 121 | 117 | 3,240 | 4,468 | |||||||||||||||
Segment profit (loss) |
$ | 33,026 | $ | 25,636 | $ | 16,420 | $ | 12,891 | $ | 6,227 | $ | (24,769 | ) | $ | 69,431 | |||||||
21
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE CBusiness Segment Information (Continued)
|
Commercial | Public Sector |
Radiology Benefits Management |
Specialty Pharmaceutical Management |
Medicaid Administration |
Corporate and Elimination |
Consolidated | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nine Months Ended September 30, 2011 |
||||||||||||||||||||||
Net revenue |
$ | 425,086 | $ | 1,074,904 | $ | 258,479 | $ | 213,388 | $ | 167,622 | $ | (61,543 | ) | $ | 2,077,936 | |||||||
Cost of care |
(235,938 | ) | (933,662 | ) | (157,731 | ) | | (57,409 | ) | 61,543 | (1,323,197 | ) | ||||||||||
Cost of goods sold |
| | | (167,559 | ) | | | (167,559 | ) | |||||||||||||
Direct service costs |
(113,502 | ) | (50,203 | ) | (47,280 | ) | (18,658 | ) | (78,056 | ) | | (307,699 | ) | |||||||||
Other operating expenses |
| | | | | (85,685 | ) | (85,685 | ) | |||||||||||||
Stock compensation expense(1) |
677 | 654 | 1,238 | 639 | 100 | 10,100 | 13,408 | |||||||||||||||
Segment profit (loss) |
$ | 76,323 | $ | 91,693 | $ | 54,706 | $ | 27,810 | $ | 32,257 | $ | (75,585 | ) | $ | 207,204 | |||||||
|
Commercial | Public Sector |
Radiology Benefits Management |
Specialty Pharmaceutical Management |
Medicaid Administration |
Corporate and Elimination |
Consolidated | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nine Months Ended September 30, 2012 |
||||||||||||||||||||||
Net revenue |
$ | 535,464 | $ | 1,206,289 | $ | 253,809 | $ | 303,677 | $ | 131,143 | $ | (53,259 | ) | $ | 2,377,123 | |||||||
Cost of care |
(323,992 | ) | (1,058,384 | ) | (166,364 | ) | | (47,880 | ) | 53,259 | (1,543,361 | ) | ||||||||||
Cost of goods sold |
| | | (245,555 | ) | | | (245,555 | ) | |||||||||||||
Direct service costs |
(127,825 | ) | (66,850 | ) | (41,113 | ) | (19,744 | ) | (63,788 | ) | | (319,320 | ) | |||||||||
Other operating expenses |
| | | | | (93,176 | ) | (93,176 | ) | |||||||||||||
Stock compensation expense(1) |
830 | 835 | 1,179 | 445 | 259 | 10,387 | 13,935 | |||||||||||||||
Segment profit (loss) |
$ | 84,477 | $ | 81,890 | $ | 47,511 | $ | 38,823 | $ | 19,734 | $ | (82,789 | ) | $ | 189,646 | |||||||
22
MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 30, 2012
(Unaudited)
NOTE CBusiness Segment Information (Continued)
The following table reconciles Segment Profit to income before income taxes (in thousands):
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2012 | 2011 | 2012 | |||||||||
Segment profit |
$ | 55,543 | $ | 69,431 | $ | 207,204 | $ | 189,646 | |||||
Stock compensation expense |
(4,425 | ) | (4,468 | ) | (13,408 | ) | (13,935 | ) | |||||
Depreciation and amortization |
(15,069 | ) | (15,239 | ) | (43,288 | ) | (45,172 | ) | |||||
Interest expense |
(457 | ) | (537 | ) | (1,422 | ) | (1,713 | ) | |||||
Interest income |
592 | 350 | 2,265 | 1,619 | |||||||||
Income before income taxes |
$ | 36,184 | $ | 49,537 | $ | 151,351 | $ | 130,445 | |||||
NOTE DCommitments and Contingencies
Legal
The management and administration of the delivery of specialty managed healthcare entails significant risks of liability. From time to time, the Company is subject to various actions and claims arising from the acts or omissions of its employees, network providers or other parties. In the normal course of business, the Company receives reports relating to deaths and other serious incidents involving patients whose care is being managed by the Company. Such incidents occasionally give rise to malpractice, professional negligence and other related actions and claims against the Company or its network providers. Many of these actions and claims received by the Company seek substantial damages and therefore require the Company to incur significant fees and costs related to their defense. The Company is also subject to or party to certain class actions, litigation and claims relating to its operations and business practices. In the opinion of management, the Company has recorded reserves that are adequate to cover litigation, claims or assessments that have been or may be asserted against the Company, and for which the outcome is probable and reasonably estimable. Management believes that the resolution of such litigation and claims will not have a material adverse effect on the Company's financial condition or results of operations; however, there can be no assurance in this regard.
Stock Repurchases
On October 25, 2011 the Company's board of directors approved a stock repurchase plan which authorized the Company to purchase up to $200 million of its outstanding common stock through October 25, 2013.
Stock repurchases under the program may be executed through open market repurchases, privately negotiated transactions, accelerated share repurchases or other means. The board of directors authorized management to execute stock repurchase transactions from time to time and in such amounts and via such methods as management deems appropriate. The stock repurchase program may be limited or terminated at any time without prior notice. Pursuant to this program, the Company made open market purchases of 671,776 shares of the Company's common stock at an average price of $48.72 per share for an aggregate cost of $32.7 million (excluding broker commissions) during the period from November 11, 2011 through December 31, 2011.
The Company made no open market purchases during the nine months ended September 30, 2012 or for the period from October 1, 2012 through October 23, 2012.
23
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of the financial condition and results of operations of Magellan and its majority-owned subsidiaries and all VIEs for which Magellan is the primary beneficiary should be read together with the Consolidated Financial Statements and the notes to the Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q and the Company's Annual Report on Form 10-K for the year ended December 31, 2011, which was filed with the SEC on February 28, 2012.
Forward-Looking Statements
This Form 10-Q includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Although the Company believes that its plans, intentions and expectations as reflected in such forward-looking statements are reasonable, it can give no assurance that such plans, intentions or expectations will be achieved. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include:
24
Further discussion of factors currently known to management that could cause actual results to differ materially from those in forward-looking statements is set forth under the heading "Risk Factors" in Item 1A of Magellan's Annual Report on Form 10-K for the year ended December 31, 2011. When used in this Quarterly Report on Form 10-Q, the words "estimate," "anticipate," "expect," "believe," "should," and similar expressions are intended to be forward-looking statements. Magellan undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by law.
Business Overview
The Company is engaged in the specialty managed healthcare business. Through 2005, the Company predominantly operated in the managed behavioral healthcare business. As a result of certain acquisitions, the Company expanded into radiology benefits management and specialty pharmaceutical management during 2006, and into Medicaid administration during 2009. The Company provides services to health plans, insurance companies, employers, labor unions and various governmental agencies. The Company's business is divided into the following six segments, based on the services it provides and/or the customers that it serves, as described below.
Managed Behavioral Healthcare
Two of the Company's segments are in the managed behavioral healthcare business. This line of business generally reflects the Company's coordination and management of the delivery of behavioral healthcare treatment services that are provided through its contracted network of third-party treatment providers, which includes psychiatrists, psychologists, other behavioral health professionals, psychiatric hospitals, general medical facilities with psychiatric beds, residential treatment centers and other treatment facilities. The treatment services provided through the Company's provider network include outpatient programs (such as counseling or therapy), intermediate care programs (such as intensive outpatient programs and partial hospitalization services), inpatient treatment and crisis intervention services. The Company generally does not directly provide or own any provider of treatment services.
The Company provides its management services primarily through: (i) risk-based products, where the Company assumes all or a substantial portion of the responsibility for the cost of providing treatment services in exchange for a fixed per member per month fee, (ii) ASO products, where the Company provides services such as utilization review, claims administration and/or provider network management, but does not assume responsibility for the cost of the treatment services, and (iii) EAPs where the Company provides short-term outpatient behavioral counseling services.
The managed behavioral healthcare business is managed based on the services provided and/or the customers served, through the following two segments:
Commercial. The Commercial segment generally reflects managed behavioral healthcare services and EAP services provided under contracts with health plans and insurance companies for some or all of their commercial, Medicaid and Medicare members, as well as with employers, including
25
corporations, governmental agencies, and labor unions. Commercial's contracts encompass risk-based, ASO and EAP arrangements. As of September 30, 2012, Commercial's covered lives were 5.4 million, 13.2 million and 12.2 million for risk-based, ASO and EAP products, respectively. For the nine months ended September 30, 2012, Commercial's revenue was $384.6 million, $89.4 million and $61.5 million for risk-based, ASO and EAP products, respectively.
Public Sector. The Public Sector segment generally reflects services provided to recipients under Medicaid and other state sponsored programs under contracts with state and local governmental agencies. Public Sector contracts encompass either risk-based or ASO arrangements. As of September 30, 2012, Public Sector's covered lives were 1.9 million and 1.1 million for risk-based and ASO products, respectively. For the nine months ended September 30, 2012, Public Sector's revenue was $1,186.8 million and $19.5 million for risk-based and ASO products, respectively.
Radiology Benefits Management
The Radiology Benefits Management segment generally reflects the management of the delivery of diagnostic imaging and other therapeutic services to ensure that such services are clinically appropriate and cost effective. The Company's radiology benefits management services currently are provided under contracts with health plans and insurance companies for some or all of their commercial, Medicaid and Medicare members. The Company also contracts with state and local governmental agencies for the provision of such services to Medicaid recipients. The Company offers its radiology benefits management services through risk-based contracts, where the Company assumes all or a substantial portion of the responsibility for the cost of providing diagnostic imaging services, and through ASO contracts, where the Company provides services such as utilization review and claims administration, but does not assume responsibility for the cost of the imaging services. As of September 30, 2012, covered lives for Radiology Benefits Management were 4.7 million and 12.6 million for risk-based and ASO products, respectively. For the nine months ended September 30, 2012, revenue for Radiology Benefits Management was $223.4 million and $30.4 million for risk-based and ASO products, respectively.
Drug Benefits Management
Two of the Company's segments are in the drug benefits management business. This line of business generally reflects the Company's clinical management of drugs paid under medical and pharmacy benefit programs. The Company's services include the coordination and management of the specialty drug spending for health plans, employers, and governmental agencies, and the management of pharmacy programs for Medicaid and other state-sponsored programs. The two segments in this business line are:
Specialty Pharmaceutical Management. The Specialty Pharmaceutical Management segment comprises programs that manage specialty drugs used in the treatment of complex conditions such as cancer, multiple sclerosis, hemophilia, infertility, rheumatoid arthritis, chronic forms of hepatitis and other diseases. Specialty pharmaceutical drugs represent high-cost injectible, infused, or oral drugs with sensitive handling or storage needs, many of which may be physician administered. Patients receiving these drugs require greater amounts of clinical support than those taking more traditional agents. Payors require clinical, financial and technological support to maximize the value delivered to their members using these expensive agents. The Company's specialty pharmaceutical management services are provided under contracts with health plans, insurance companies, employers, and governmental agencies for some or all of their commercial, Medicare and Medicaid members. The Company's specialty pharmaceutical services include: (i) contracting and formulary optimization programs; (ii) specialty pharmaceutical dispensing operations; and (iii) medical pharmacy management programs. The Company's Specialty Pharmaceutical Management segment had contracts with 40 health plans and several pharmaceutical manufacturers and state Medicaid programs as of September 30, 2012.
26
Medicaid Administration. The Medicaid Administration segment generally reflects integrated clinical management services provided to the public sector to manage Medicaid pharmacy, mental health, and long-term care programs. The primary focus of the Company's Medicaid Administration unit involves providing pharmacy benefits administration ("PBA") and pharmacy benefits management ("PBM") services under contracts with health plans and public sector healthcare clients for Medicaid and other state sponsored program recipients. The Company's services include pharmacy point-of-sale claims processing systems and administration, drug utilization review, clinical prior authorization, utilization and formulary management services, Preferred Drug List programs, Maximum Allowable Cost programs, and drug rebate program services. Medicaid Administration's contracts encompass Fee-For-Service ("FFS") arrangements. In addition to Medicaid Administration's FFS contracts, effective September 1, 2010, Public Sector has subcontracted with Medicaid Administration to provide pharmacy benefits management services on a risk basis for one of Public Sector's customers.
Corporate
This segment of the Company is comprised primarily of operational support functions such as sales and marketing and information technology, as well as corporate support functions such as executive, finance, human resources and legal.
Significant Customers
Consolidated Company
The Company provides behavioral healthcare management and other related services to approximately 700,000 members in Maricopa County, Arizona, the ("Maricopa Contract").
Under the Maricopa Contract, the Company is responsible for providing covered behavioral health services to persons eligible under Title XIX (Medicaid) and Title XXI (State Children's Health Insurance Program) of the Social Security Act, non-Title XIX and non-Title XXI eligible children and adults with a serious mental illness, and to certain non-Title XIX and non-Title XXI adults with behavioral health or substance abuse disorders. The Maricopa Contract began on September 1, 2007 and extends through September 30, 2013 unless sooner terminated by the parties. The State of Arizona has the right to terminate the Maricopa Contract for cause, as defined, upon ten days' notice with an opportunity to cure, and without cause immediately upon notice from the State. The Maricopa Contract generated net revenues of $570.1 million and $566.2 million for the nine months ended September 30, 2011 and 2012, respectively.
On October 4, 2012, the Arizona Department of Health Services released a Request for Proposal ("RFP") for the ADHS Regional Behavioral Health AuthorityGSA 6 (Maricopa County). The start date for any contract awarded pursuant to the RFP is expected to be October 1, 2013. This is a single RFP with two components: (i) the RFP maintains the current behavioral health carve-out for the lives the Company currently serves under the Maricopa Contract; (ii) the RFP also introduces a fully integrated program of physical, behavioral, and pharmacy care for approximately 14,000 individuals with Serious Mental Illness, both Medicaid and dual eligible. Under the current Maricopa Contract, these 14,000 individuals are receiving behavioral health and behavioral health pharmacy benefits. Magellan of Arizona, Inc. (a joint venture owned 80 percent by the Company and 20 percent by VHS Phoenix Health Plan, LLC, a subsidiary of Vanguard Health Systems, Inc.) will respond to the RFP. There can be no assurance that Magellan of Arizona, Inc. will be awarded a contract pursuant to the RFP; or that the terms of any contract awarded pursuant to the RFP will be similar to the current Maricopa Contract.
27
By Segment
In addition to the Maricopa Contract previously discussed, the following customers generated in excess of ten percent of net revenues for the respective segment for the nine months ended September 30, 2011 and 2012 (in thousands):
Segment
|
Term Date | 2011 | 2012 | ||||||
---|---|---|---|---|---|---|---|---|---|
Commercial | |||||||||
Customer A |
December 31, 2013 | $ | 131,633 | $ | 144,499 | ||||
Customer B |
June 30, 2014 | 50,089 | 48,254 | * | |||||
Customer C |
December 31, 2012 to December 14, 2013(1)(5) | 82,695 | 89,592 | ||||||
Customer D |
December 31, 2019 | | 101,249 | ||||||
Public Sector |
|||||||||
Customer E |
June 30, 2013(2) | 135,597 | 175,440 | ||||||
Radiology Benefits Management |
|||||||||
Customer F |
December 31, 2015 | 100,575 | 83,158 | ||||||
Customer G |
June 30, 2011 to November 30, 2011(1)(3) | 34,271 | | ||||||
Customer H |
June 30, 2014 | 40,928 | 44,959 | ||||||
Customer I |
July 31, 2015 | 25,708 | * | 42,458 | |||||
Customer J |
January 31, 2014 | 23,041 | * | 27,824 | |||||
Specialty Pharmaceutical Management |
|||||||||
Customer K |
November 30, 2012 to December 31, 2013(1) | 64,731 | 98,128 | ||||||
Customer L |
April 29, 2013 to September 1, 2013(1) | 41,704 | 45,018 | ||||||
Customer B |
December 31, 2012 to September 27, 2013(1) | 16,056 | * | 53,640 | |||||
Medicaid Administration |
|||||||||
Customer M |
December 4, 2011(3) | 22,193 | | ||||||
Customer N |
September 30, 2013(4) | 61,543 | 53,259 | ||||||
Customer O |
March 31, 2015 to June 30, 2017(1) | 18,635 | 18,653 | ||||||
Customer P |
June 30, 2013 to September 30, 2014(1) | 17,221 | 14,643 |
Concentration of Business
The Company also has a significant concentration of business with various counties in the State of Pennsylvania (the "Pennsylvania Counties") which are part of the Pennsylvania Medicaid program, and with various areas in the State of Florida (the "Florida Areas") which are part of the Florida Medicaid program. Net revenues from the Pennsylvania Counties in the aggregate totaled $265.1 million and $269.8 million for the nine months ended September 30, 2011 and 2012, respectively. Net revenues
28
from the Florida Areas in the aggregate totaled $100.0 million and $100.6 million for the nine months ended September 30, 2011 and 2012, respectively.
The Company's contracts with customers typically have terms of one to three years, and in certain cases contain renewal provisions (at the customer's option) for successive terms of between one and two years (unless terminated earlier). Substantially all of these contracts may be immediately terminated with cause and many of the Company's contracts are terminable without cause by the customer or the Company either upon the giving of requisite notice and the passage of a specified period of time (typically between 60 and 180 days) or upon the occurrence of other specified events. In addition, the Company's contracts with federal, state and local governmental agencies generally are conditioned on legislative appropriations. These contracts generally can be terminated or modified by the customer if such appropriations are not made.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates of the Company include, among other things, accounts receivable realization, valuation allowances for deferred tax assets, valuation of goodwill and intangible assets, medical claims payable, other medical liabilities, stock compensation assumptions, tax contingencies and legal liabilities. Actual results could differ from those estimates. Except as noted below, the Company's critical accounting policies are summarized in the Company's Annual Report on Form 10-K, filed with the SEC on February 28, 2012.
Income Taxes
The Company's effective income tax rates were 34.0 percent and 12.6 percent for the nine months ended September 30, 2011 and 2012, respectively. These rates differ from the federal statutory income tax rate primarily due to state income taxes, permanent differences between book and tax income, and changes to recorded tax contingencies. The Company also accrues interest and penalties related to unrecognized tax benefits in its provision for income taxes. The effective income tax rate for the nine months ended September 30, 2012 is lower than the effective rate for the nine months ended September 30, 2011 mainly due to more significant reversals of tax contingencies in the current year from the closure of statutes of limitation.
The Company files a consolidated federal income tax return for the Company and its eighty percent or more owned subsidiaries, and the Company and its subsidiaries file income tax returns in various states and local jurisdictions. With few exceptions, the Company is no longer subject to state or local income tax assessments by tax authorities for years ended prior to 2008. Further, the statutes of limitation regarding the assessment of federal and certain state and local income taxes for 2008 closed during the current quarter. As a result, $41.6 million of unrecognized tax benefits (excluding interest costs) recorded as of December 31, 2011 were reversed in the current quarter, of which $34.7 million is reflected as a discrete reduction to income tax expense, $6.2 million as an increase to additional paid-in capital, and the remainder as a decrease to deferred tax assets. Additionally, $1.1 million of accrued interest and $1.0 million of unrecognized state tax benefits were reversed in the current quarter and reflected as reductions to income tax expense due to the closing of statutes of limitation on tax assessments and changes in tax return elections, respectively.
29
Results of Operations
The accounting policies of the Company's segments are the same as those described in Note A"General." The Company evaluates performance of its segments based on Segment Profit. Management uses Segment Profit information for internal reporting and control purposes and considers it important in making decisions regarding the allocation of capital and other resources, risk assessment and employee compensation, among other matters. Effective September 1, 2010, Public Sector has subcontracted with Medicaid Administration to provide pharmacy benefits management services on a risk basis for one of Public Sector's customers. As such, revenue and cost of care related to this intersegment arrangement are eliminated. The Company's segments are defined above. The following tables summarize, for the periods indicated, operating results by business segment (in thousands):
|
Commercial | Public Sector |
Radiology Benefits Management |
Specialty Pharmaceutical Management |
Medicaid Administration |
Corporate and Elimination |
Consolidated | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended September 30, 2011 |
||||||||||||||||||||||
Net revenue |
$ | 135,365 | $ | 362,104 | $ | 78,659 | $ | 73,792 | $ | 57,692 | $ | (20,769 | ) | $ | 686,843 | |||||||
Cost of care |
(81,503 | ) | (318,807 | ) | (49,186 | ) | | (19,324 | ) | 20,769 | (448,051 | ) | ||||||||||
Cost of goods sold |
| | | (57,636 | ) | | | (57,636 | ) | |||||||||||||
Direct service costs |
(36,582 | ) | (16,741 | ) | (14,717 | ) | (6,563 | ) | (26,221 | ) | | (100,824 | ) | |||||||||
Other operating expenses |
| | | | | (29,214 | ) | (29,214 | ) | |||||||||||||
Stock compensation expense(1) |
208 | 218 | 355 | 380 | 36 | 3,228 | 4,425 | |||||||||||||||
Segment profit (loss) |
$ | 17,488 | $ | 26,774 | $ | 15,111 | $ | 9,973 | $ | 12,183 | $ | (25,986 | ) | $ | 55,543 | |||||||
|
Commercial | Public Sector |
Radiology Benefits Management |
Specialty Pharmaceutical Management |
Medicaid Administration |
Corporate and Elimination |
Consolidated | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended September 30, 2012 |
||||||||||||||||||||||
Net revenue |
$ | 176,713 | $ | 407,265 | $ | 88,126 | $ | 101,503 | $ | 40,263 | $ | (15,433 | ) | $ | 798,437 | |||||||
Cost of care |
(100,973 | ) | (358,959 | ) | (58,080 | ) | | (13,659 | ) | 15,433 | (516,238 | ) | ||||||||||
Cost of goods sold |
| | | (81,662 | ) | | | (81,662 | ) | |||||||||||||
Direct service costs |
(43,007 | ) | (22,948 | ) | (14,045 | ) | (7,071 | ) | (20,494 | ) | | (107,565 | ) | |||||||||
Other operating expenses |
| | | | | (28,009 | ) | (28,009 | ) | |||||||||||||
Stock compensation expense(1) |
293 | 278 | 419 | 121 | 117 | 3,240 | 4,468 | |||||||||||||||
Segment profit (loss) |
$ | 33,026 | $ | 25,636 | $ | 16,420 | $ | 12,891 | $ | 6,227 | $ | (24,769 | ) | $ | 69,431 | |||||||
30
|
Commercial | Public Sector |
Radiology Benefits Management |
Specialty Pharmaceutical Management |
Medicaid Administration |
Corporate and Elimination |
Consolidated | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nine Months Ended September 30, 2011 |
||||||||||||||||||||||
Net revenue |
$ | 425,086 | $ | 1,074,904 | $ | 258,479 | $ | 213,388 | $ | 167,622 | $ | (61,543 | ) | $ | 2,077,936 | |||||||
Cost of care |
(235,938 | ) | (933,662 | ) | (157,731 | ) | | (57,409 | ) | 61,543 | (1,323,197 | ) | ||||||||||
Cost of goods sold |
| | | (167,559 | ) | | | (167,559 | ) | |||||||||||||
Direct service costs |
(113,502 | ) | (50,203 | ) | (47,280 | ) | (18,658 | ) | (78,056 | ) | | (307,699 | ) | |||||||||
Other operating expenses |
| | | | | (85,685 | ) | (85,685 | ) | |||||||||||||
Stock compensation expense(1) |
677 | 654 | 1,238 | 639 | 100 | 10,100 | 13,408 | |||||||||||||||
Segment profit (loss) |
$ | 76,323 | $ | 91,693 | $ | 54,706 | $ | 27,810 | $ | 32,257 | $ | (75,585 | ) | $ | 207,204 | |||||||
|
Commercial | Public Sector |
Radiology Benefits Management |
Specialty Pharmaceutical Management |
Medicaid Administration |
Corporate and Elimination |
Consolidated | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nine Months Ended September 30, 2012 |
||||||||||||||||||||||
Net revenue |
$ | 535,464 | $ | 1,206,289 | $ | 253,809 | $ | 303,677 | $ | 131,143 | $ | (53,259 | ) | $ | 2,377,123 | |||||||
Cost of care |
(323,992 | ) | (1,058,384 | ) | (166,364 | ) | | (47,880 | ) | 53,259 | (1,543,361 | ) | ||||||||||
Cost of goods sold |
| | | (245,555 | ) | | | (245,555 | ) | |||||||||||||
Direct service costs |
(127,825 | ) | (66,850 | ) | (41,113 | ) | (19,744 | ) | (63,788 | ) | | (319,320 | ) | |||||||||
Other operating expenses |
| | | | | (93,176 | ) | (93,176 | ) | |||||||||||||
Stock compensation expense(1) |
830 | 835 | 1,179 | 445 | 259 | 10,387 | 13,935 | |||||||||||||||
Segment profit (loss) |
$ | 84,477 | $ | 81,890 | $ | 47,511 | $ | 38,823 | $ | 19,734 | $ | (82,789 | ) | $ | 189,646 | |||||||
The following table reconciles Segment Profit to income before income taxes (in thousands):
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2012 | 2011 | 2012 | |||||||||
Segment profit |
$ | 55,543 | $ | 69,431 | $ | 207,204 | $ | 189,646 | |||||
Stock compensation expense |
(4,425 | ) | (4,468 | ) | (13,408 | ) | (13,935 | ) | |||||
Depreciation and amortization |
(15,069 | ) | (15,239 | ) | (43,288 | ) | (45,172 | ) | |||||
Interest expense |
(457 | ) | (537 | ) | (1,422 | ) | (1,713 | ) | |||||
Interest income |
592 | 350 | 2,265 | 1,619 | |||||||||
Income before income taxes |
$ | 36,184 | $ | 49,537 | $ | 151,351 | $ | 130,445 | |||||
31
Quarter ended September 30, 2012 ("Current Year Quarter"), compared to the quarter ended September 30, 2011 ("Prior Year Quarter")
Commercial
Net Revenue
Net revenue related to Commercial increased by 30.5 percent or $41.3 million from the Prior Year Quarter to the Current Year Quarter. The increase in revenue is mainly due to new contracts implemented after the Prior Year Quarter of $34.1 million, favorable rate changes of $6.3 million, higher performance-based revenue in the Current Year Quarter of $1.6 million, retroactive rate and membership adjustments recorded in the Current Year Quarter of $1.4 million, and other net increases of $0.4 million, which increases were partially offset by retroactive risk share adjustments recorded in the Current Year Quarter of $1.6 million and terminated contracts of $0.9 million.
Cost of Care
Cost of care increased by 23.9 percent or $19.5 million from the Prior Year Quarter to the Current Year Quarter. The increase in cost of care is primarily due to new contracts implemented after the Prior Year Quarter of $25.4 million and unfavorable care trends and other net variances of $4.3 million, which increases were partially offset by favorable prior period medical claims development recorded in the Current Year Quarter of $4.9 million, unfavorable prior period medical claims development recorded in the Prior Year Quarter of $3.1 million, and favorable medical claims development for the Prior Year Quarter which was recorded after the Prior Year Quarter of $2.2 million. Cost of care decreased as a percentage of risk revenue (excluding EAP business) from 84.7 percent in the Prior Year Quarter to 73.9 percent in the Current Year Quarter, mainly due to the impact of medical claims development affecting the Prior Year Quarter and Current Year Quarter cost of care and changes in business mix.
Direct Service Costs
Direct service costs increased by 17.6 percent or $6.4 million from the Prior Year Quarter to the Current Year Quarter, mainly due to costs to support new contracts. Direct service costs decreased as a percentage of revenue from 27.0 percent in the Prior Year Quarter to 24.3 percent in the Current Year Quarter, mainly due to changes in business mix.
Public Sector
Net Revenue
Net revenue related to Public Sector increased by 12.5 percent or $45.2 million from the Prior Year Quarter to the Current Year Quarter. This increase is primarily due to new contracts implemented after the Prior Year Quarter of $46.2 million, net favorable rate and program funding changes of $3.2 million, and the revenue impact for favorable prior period medical claims development in the Prior Year Quarter of $3.0 million, which increases were partially offset by decreased membership from existing customers of $7.2 million.
Cost of Care
Cost of care increased by 12.6 percent or $40.2 million from the Prior Year Quarter to the Current Year Quarter. This increase is primarily due to new contracts implemented after the Prior Year Quarter of $34.4 million, favorable prior period medical claims development recorded in the Prior Year Quarter of $3.3 million, and unfavorable care trends and other net variances of $14.2 million, which increases were partially offset by decreased membership from existing customers of $6.0 million and care associated with rate changes for contracts with minimum care requirements of $5.7 million. Cost of care increased as a percentage of risk revenue from 88.4 percent in the Prior Year Quarter to 89.9 percent in the Current Year Quarter mainly due to unfavorable rate changes, unfavorable care trends, and changes in business mix.
32
Direct Service Costs
Direct service costs increased by 37.1 percent or $6.2 million from the Prior Year Quarter to the Current Year Quarter, mainly due to costs to support new business. Direct service costs increased as a percentage of revenue from 4.6 percent for the Prior Year Quarter to 5.6 percent in the Current Year Quarter mainly due to rate decreases and changes in business mix.
Radiology Benefits Management
Net Revenue
Net revenue related to Radiology Benefits Management increased by 12.0 percent or $9.5 million from the Prior Year Quarter to the Current Year Quarter. This increase is primarily due to new contracts implemented after (or during) the Prior Year Quarter of $15.8 million, retroactive rate and membership adjustments recorded in the Current Year Quarter of $0.7 million, and other net favorable variances of $0.5 million, which increases were partially offset by unfavorable rate changes of $4.2 million and net decreased membership from terminated contracts and existing customers of $3.3 million.
Cost of Care
Cost of care increased by 18.1 percent or $8.9 million from the Prior Year Quarter to the Current Year Quarter. This increase is primarily attributed to new contracts implemented after (or during) the Prior Year Quarter of $12.6 million and favorable prior period medical claims development recorded in the Prior Year Quarter of $1.5 million, which increases were partially offset by the impact of care associated with decreased membership from terminated contracts and existing customers of $2.1 million and care trends and other net favorable variances of $3.1 million. Cost of care increased as a percentage of risk revenue from 71.5 percent in the Prior Year Quarter to 74.0 percent in the Current Year Quarter mainly due to unfavorable rate changes in excess of care trends and changes in business mix.
Direct Service Costs
Direct service costs decreased by 4.6 percent or $0.7 million from the Prior Year Quarter to the Current Year Quarter. The decrease in direct service costs is mainly attributable to terminated contracts. As a percentage of revenue, direct service costs decreased from 18.7 percent in the Prior Year Quarter to 15.9 percent in the Current Year Quarter, mainly due to changes in business mix.
Specialty Pharmaceutical Management
Net Revenue
Net revenue related to Specialty Pharmaceutical Management increased by 37.6 percent or $27.7 million from the Prior Year Quarter to the Current Year Quarter. This increase is primarily due to net increased dispensing activity of $25.5 million, increased formulary optimization revenue of $1.0 million, retroactive formulary optimization revenue recorded in the Current Year Quarter of $0.6 million, increased medical pharmacy management revenue of $0.5 million, and other net increases of $0.1 million.
Cost of Goods Sold
Cost of goods sold increased by 41.7 percent or $24.0 million from the Prior Year Quarter to the Current Year Quarter. This increase is primarily due to increased dispensing activity. As a percentage of the portion of net revenue that relates to dispensing activity, cost of goods sold increased from 93.3 percent in the Prior Year Quarter to 93.4 percent in the Current Year Quarter, mainly due to business mix.
33
Direct Service Costs
Direct service costs increased by 7.7 percent or $0.5 million from the Prior Year Quarter to the Current Year Quarter. As a percentage of revenue, direct service costs decreased from 8.9 percent in the Prior Year Quarter to 7.0 percent in the Current Year Quarter, mainly due to changes in business mix.
Medicaid Administration
Net Revenue
Net revenue related to Medicaid Administration decreased by 30.2 percent or $17.4 million from the Prior Year Quarter to the Current Year Quarter. This decrease is primarily due to terminated contracts of $8.3 million, decreased revenue due to lower cost of care associated with the subcontract with Public Sector of $5.3 million, decreased pharmacy revenue of $2.4 million, and other net decreases of $1.4 million.
Cost of Care
Cost of care decreased by 29.3 percent or $5.7 million from the Prior Year Quarter to the Current Year Quarter. This decrease is primarily due to favorable care trends. Cost of care decreased as a percentage of risk revenue from 93.0 percent in the Prior Year Quarter to 88.5 percent in the Current Year Quarter, mainly due to favorable care trends.
Direct Service Costs
Direct service costs decreased by 21.8 percent or $5.7 million. This decrease was primarily due to terminated contracts. As a percentage of revenue, direct service costs increased from 45.4 percent in the Prior Year Quarter to 50.9 percent in the Current Year Quarter, mainly due to changes in business mix.
Corporate and Other
Other Operating Expenses
Other operating expenses related to the Corporate and Other Segment decreased by 4.1 percent or $1.2 million from the Prior Year Quarter to the Current Year Quarter. The decrease results primarily from timing of expenses incurred in the current year. As a percentage of total net revenue, other operating expenses decreased from 4.3 percent for the Prior Year Quarter to 3.5 percent for the Current Year Quarter, primarily due to changes in business mix.
Depreciation and Amortization
Depreciation and amortization expense increased by 1.1 percent or $0.2 million for the Prior Year Quarter to the Current Year Quarter, primarily due to asset additions after the Prior Year Quarter.
Interest Expense
Interest expense increased by $0.1 million from the Prior Year Quarter to the Current Year Quarter, mainly due to higher costs associated with the 2011 Credit Facility.
Interest Income
Interest income decreased by $0.2 million from the Prior Year Quarter to the Current Year Quarter, mainly due to lower yields.
34
Income Taxes
The Company's effective income tax rates were 13.3 percent and (33.8) percent for the Prior Year Quarter and Current Year Quarter, respectively. These rates differ from the federal statutory income tax rate primarily due to state income taxes, permanent differences between book and tax income, and changes to recorded tax contingencies. The Company also accrues interest and penalties related to unrecognized tax benefits in its provision for income taxes. The effective income tax rate for the Current Year Quarter is lower than the Prior Year Quarter effective rate mainly due to more significant reversals of tax contingencies in the Current Year Quarter from the closure of statutes of limitation.
The statutes of limitation regarding the assessment of federal and certain state and local income taxes for 2008 closed during the Current Year Quarter. As a result, $41.6 million of unrecognized tax benefits (excluding interest costs) recorded as of December 31, 2011 were reversed in the Current Year Quarter, of which $34.7 million is reflected as a discrete reduction to income tax expense, $6.2 million as an increase to additional paid-in capital, and the remainder as a decrease to deferred tax assets. Additionally, $1.1 million of accrued interest and $1.0 million of unrecognized state tax benefits were reversed in the Current Year Quarter and reflected as reductions to income tax expense due to the closing of statutes of limitation on tax assessments and changes in tax return elections, respectively.
The statutes of limitation regarding the assessment of federal and certain state and local income taxes for 2007 closed during the Prior Year Quarter. As a result, $9.6 million of unrecognized tax benefits (excluding interest costs) recorded as of December 31, 2010 were reversed in the Prior Year Quarter, of which $8.1 million was reflected as a discrete reduction to income tax expense, $1.4 million as an increase to additional paid-in capital, and the remainder as a decrease to deferred tax assets.
Nine months ended September 30, 2012 ("Current Year Period"), compared to the nine months ended September 30, 2011 ("Prior Year Period")
Commercial
Net Revenue
Net revenue related to Commercial increased by 26.0 percent or $110.4 million from the Prior Year Period to the Current Year Period. The increase in revenue is mainly due to new business of $102.2 million, favorable rate changes of $22.2 million, and higher performance-based revenue in the Current Year Period of $10.5 million ($5.9 million relating to the prior year), which increases were partially offset by favorable retroactive membership and rate adjustments recorded in the Prior Year Period of $6.6 million, program changes of $6.4 million, terminated contracts of $3.0 million, net decreased membership from existing customers of $2.8 million, retroactive risk share adjustments recorded in the Current Year Period of $1.2 million, and other net decreases of $4.5 million.
Cost of Care
Cost of care increased by 37.3 percent or $88.1 million from the Prior Year Period to the Current Year Period. The increase in cost of care is primarily due to new business of $81.2 million and unfavorable care trends and other net variances of $20.7 million, which increases were partially offset by program changes of $6.2 million, favorable prior period medical claims development recorded in the Current Year Period of $3.2 million, favorable medical claims development for the Prior Year Period which was recorded after the Prior Year Period of $2.4 million, and net decreased membership from existing customers of $2.0 million. Cost of care increased as a percentage of risk revenue (excluding EAP business) from 76.2 in the Prior Year Period to 79.1 percent in the Current Year Period, mainly due to the impact of retroactive rate adjustments in the Prior Year Period, unfavorable care trends in excess of rate changes, and changes in business mix.
35
Direct Service Costs
Direct service costs increased by 12.6 percent or $14.3 million from the Prior Year Period to the Current Year Period, mainly due to costs to support new business. Direct service costs decreased as a percentage of revenue from 26.7 percent in the Prior Year Period to 23.9 percent in the Current Year Period, mainly due to changes in business mix.
Public Sector
Net Revenue
Net revenue related to Public Sector increased by 12.2 percent or $131.4 million from the Prior Year Period to the Current Year Period. This increase is primarily due to new business of $130.6 million, net increased membership from existing customers of $8.0 million, unfavorable retroactive contract funding adjustments in the Prior Year Period of $11.8 million, and the revenue impact for favorable prior period medical claims development recorded in the Prior Year Period of $2.3 million, which increases were partially offset by unfavorable rate changes and program funding of $14.5 million and net incentive revenue recorded in the Prior Year Period of $6.8 million.
Cost of Care
Cost of care increased by 13.4 percent or $124.7 million from the Prior Year Period to the Current Year Period. This increase is primarily due to new business of $102.8 million, net increased membership from existing customers of $9.2 million, care associated with retroactive contract funding changes in the Prior Year Period of $13.4 million, favorable prior period medical claims development recorded in the Prior Year Period of $2.5 million, and unfavorable care trends and other net variances of $23.4 million, which increases were partially offset by care associated with rate changes for contracts with minimum care requirements of $24.4 million, and favorable contractual settlements of $2.2 million in the Current Year Period. Cost of care increased as a percentage of risk revenue from 87.2 percent in the Prior Year Period to 89.2 percent in the Current Year Period mainly due to unfavorable rate changes, unfavorable care trends, and changes in business mix.
Direct Service Costs
Direct service costs increased by 33.2 percent or $16.6 million from the Prior Year Period to the Current Year Period, mainly due to costs to support new business. Direct service costs increased as a percentage of revenue from 4.7 percent for the Prior Year Period to 5.5 percent in the Current Year Period mainly due to rate decreases and changes in business mix.
Radiology Benefits Management
Net Revenue
Net revenue related to Radiology Benefits Management decreased by 1.8 percent or $4.7 million from the Prior Year Period to the Current Year Period. This decrease is primarily due to the net impact of decreased membership from terminated contracts and existing customers of $33.9 million, unfavorable rate changes of $11.6 million, and other net unfavorable variances of $3.4 million, which decreases were partially offset by new business of $36.9 million, favorable contractual settlements of $4.4 million in the Current Year Period, and program changes of $2.9 million.
Cost of Care
Cost of care increased by 5.5 percent or $8.6 million from the Prior Year Period to the Current Year Period. This increase is primarily attributed to new business of $30.3 million, program changes of $2.9 million, and favorable prior period medical claims development recorded in the Prior Year Period of $2.6 million, which increases were partially offset by decreased membership from terminated
36
contracts and existing customers of $19.3 million, favorable medical claims development for the Prior Year Period which was recorded after the Prior Year Period of $2.3 million, and care trends and other net favorable variances of $5.6 million. Cost of care increased as a percentage of risk revenue from 70.9 percent in the Prior Year Period to 74.5 percent in the Current Year Period mainly due to unfavorable rate changes in excess of care trends and changes in business mix.
Direct Service Costs
Direct service costs decreased by 13.0 percent or $6.2 million from the Prior Year Period to the Current Year Period. The decrease in direct service costs is mainly attributable to terminated contracts. As a percentage of revenue, direct service costs decreased from 18.3 percent in the Prior Year Period to 16.2 percent in the Current Year Period, mainly due to changes in business mix.
Specialty Pharmaceutical Management
Net Revenue
Net revenue related to Specialty Pharmaceutical Management increased by 42.3 percent or $90.3 million from the Prior Year Period to the Current Year Period. This increase is primarily due to net increased dispensing activity of $83.6 million, increased formulary optimization revenue of $4.7 million, increased medical pharmacy management revenue of $2.8 million, retroactive revenue adjustments recorded in the Current Year Period of $0.9 million, and other net increases of $0.8 million, which increases were partially offset by the recognition of medical pharmacy management revenue in the Prior Year Period which was previously deferred of $2.5 million.
Cost of Goods Sold
Cost of goods sold increased by 46.5 percent or $78.0 million from the Prior Year Period to the Current Year Period. This increase is primarily due to increased dispensing activity. As a percentage of the portion of net revenue that relates to dispensing activity, cost of goods sold decreased from 93.7 percent in the Prior Year Period to 93.4 percent in the Current Year Period, mainly due to business mix.
Direct Service Costs
Direct service costs increased by 5.8 percent or $1.1 million from the Prior Year Period to the Current Year Period, mainly due to costs to support increased business. As a percentage of revenue, direct service costs decreased from 8.7 percent in the Prior Year Period to 6.5 percent in the Current Year Period, mainly due to changes in business mix.
Medicaid Administration
Net Revenue
Net revenue related to Medicaid Administration decreased by 21.8 percent or $36.5 million from the Prior Year Period to the Current Year Period. This decrease is primarily due to terminated contracts of $21.0 million, decreased pharmacy revenue of $4.7 million, decreased revenue due to lower cost of care associated with the subcontract with Public Sector of $8.3 million, and other net decreases of $2.5 million.
Cost of Care
Cost of care decreased by 16.6 percent or $9.5 million from the Prior Year Period to the Current Year Period. This decrease is primarily due to favorable care trends. Cost of care decreased as a percentage of risk revenue from 93.3 percent in the Prior Year Period to 89.9 percent in the Current Year Period, mainly due to favorable care trends.
37
Direct Service Costs
Direct service costs decreased by 18.3 percent or $14.3 million. This decrease was primarily due to terminated contracts. As a percentage of revenue, direct service costs increased from 46.6 percent in the Prior Year Period to 48.6 percent in the Current Year Period, mainly due to changes in business mix.
Corporate and Other
Other Operating Expenses
Other operating expenses related to the Corporate and Other Segment increased by 8.7 percent or $7.5 million from the Prior Year Period to the Current Year Period. The increase results primarily from an increase in costs of $7.3 million related to our growth initiatives and net one-time favorable adjustments recorded in the Prior Year Period of $0.8 million, which increases were partially offset by other net decreases of $0.6 million. As a percentage of total net revenue, other operating expenses decreased from 4.1 percent in the Prior Year Period to 3.9 percent in the Current Year Period, mainly due to changes in business mix.
Depreciation and Amortization
Depreciation and amortization expense increased by 4.4 percent or $1.9 million from the Prior Year Period to the Current Year Period, primarily due to asset additions after the Prior Year Period.
Interest Expense
Interest expense increased by $0.3 million from the Prior Year Period to the Current Year Period, mainly due to higher costs associated with the 2011 Credit Facility.
Interest Income
Interest income decreased by $0.6 million from the Prior Year Period to the Current Year Period, mainly due to lower yields.
Income Taxes
The Company's effective income tax rates were 34.0 percent and 12.6 percent for the Prior Year Period and Current Year Period, respectively. These rates differ from the federal statutory income tax rate primarily due to state income taxes, permanent differences between book and tax income, and changes to recorded tax contingencies. The Company also accrues interest and penalties related to unrecognized tax benefits in its provision for income taxes. The effective income tax rate for the Current Year Period is lower than the Prior Year Period effective rate mainly due to more significant reversals of tax contingencies in the Current Year Period from the closure of statutes of limitation.
The statutes of limitation regarding the assessment of federal and certain state and local income taxes for 2008 closed during the Current Year Period. As a result, $41.6 million of unrecognized tax benefits (excluding interest costs) recorded as of December 31, 2011 were reversed in the Current Year Period, of which $34.7 million is reflected as a discrete reduction to income tax expense, $6.2 million as an increase to additional paid-in capital, and the remainder as a decrease to deferred tax assets. Additionally, $1.1 million of accrued interest and $1.0 million of unrecognized state tax benefits were reversed in the Current Year Period and reflected as reductions to income tax expense due to the closing of statutes of limitation on tax assessments and changes in tax return elections, respectively.
The statutes of limitation regarding the assessment of federal and certain state and local income taxes for 2007 closed during the Prior Year Period. As a result, $9.6 million of unrecognized tax benefits (excluding interest costs) recorded as of December 31, 2010 were reversed in the Prior Year
38
Period, of which $8.1 million was reflected as a discrete reduction to income tax expense, $1.4 million as an increase to additional paid-in capital, and the remainder as a decrease to deferred tax assets.
OutlookResults of Operations
The Company's Segment Profit and net income are subject to significant fluctuations from period to period. These fluctuations may result from a variety of factors such as those set forth under Item 2"Forward-Looking Statements" as well as a variety of other factors including: (i) changes in utilization levels by enrolled members of the Company's risk-based contracts, including seasonal utilization patterns; (ii) contractual adjustments and settlements; (iii) retrospective membership adjustments; (iv) timing of implementation of new contracts, enrollment changes and contract terminations; (v) pricing adjustments upon contract renewals (and price competition in general); and (vi) changes in estimates regarding medical costs and IBNR.
A portion of the Company's business is subject to rising care costs due to an increase in the number and frequency of covered members seeking behavioral healthcare or radiology services, and higher costs per inpatient day or outpatient visit for behavioral services, and higher costs per scan for radiology services. Many of these factors are beyond the Company's control. Future results of operations will be heavily dependent on management's ability to obtain customer rate increases that are consistent with care cost increases and/or to reduce operating expenses.
In relation to the managed behavioral healthcare business, the Company is a market leader in a mature market with many viable competitors. The Company is continuing its attempts to grow its business in the managed behavioral healthcare industry through aggressive marketing and development of new products; however, due to the maturity of the market, the Company believes that the ability to grow its current business lines may be limited. In addition, as previously discussed, substantially all of the Company's Commercial segment revenues are derived from Blue Cross Blue Shield health plans and other managed care companies, health insurers and health plans. Certain of the managed care customers of the Company have decided not to renew all or part of their contracts with the Company, and to instead manage the behavioral healthcare services directly for their subscribers.
Care Trends. The Company expects that same-store normalized cost of care trend for the 12-month forward outlook to be approximately 7 to 9 percent, 1 to 3 percent and 4 to 6 percent for Commercial, Public Sector and Radiology Benefits Management, respectively.
Interest Rate Risk. Changes in interest rates affect interest income earned on the Company's cash equivalents and investments, as well as interest expense on variable interest rate borrowings under the Company's 2011 Credit Facility. Based on the amount of cash equivalents and investments and the borrowing levels under the 2011 Credit Facility as of September 30, 2012, a hypothetical 10 percent increase or decrease in the interest rate associated with these instruments, with all other variables held constant, would not materially affect the Company's future earnings and cash outflows.
HistoricalLiquidity and Capital Resources
Operating Activities. The Company reported net cash provided by operating activities for the Prior Year Period and Current Year Period of $96.1 million and $111.7 million, respectively. The $15.6 million increase in operating cash flows from the Prior Year Period to the Current Year Period is primarily attributable to the net shift of restricted funds between cash and investments, which results in an operating cash flow change that is directly offset by an investing cash flow change, and the net favorable impact of working capital changes between periods. Partially offsetting these items is the reduction in Segment Profit between periods.
During the Prior Year Period and Current Year Period, restricted investments of $45.7 million and $27.4 million, respectively, were shifted to restricted cash that reduced operating cash flows for both periods, resulting in a net increase in operating cash flows between periods of $18.3 million. The net
39
favorable impact of working capital changes between periods totaled $14.9 million, with $8.5 million of this change related to pharmaceutical inventory levels and timing of the settlement of the associated inventory payables. Segment Profit for the Current Year Period decreased $17.6 million from the Prior Year Period.
During the Current Year Period, the Company's restricted cash increased $59.8 million. The change in restricted cash is attributable to an increase in restricted cash of $32.6 million associated with the Company's regulated entities and the net shift of restricted investments to restricted cash of $27.4 million, partially offset by other net decreases of $0.2 million. The net change in restricted cash for the Company's regulated entities is attributable to an increase in restricted cash of $31.7 million that is offset by changes in other assets and liabilities, primarily accounts receivable, accrued liabilities, medical claims payable and other medical liabilities, thus having no impact on operating cash flows, and a net increase of $0.9 million in restricted cash requirements that resulted in an operating cash flow use.
Investing Activities. The Company utilized $38.5 million and $53.0 million during the Prior Year Period and Current Year Period, respectively, for capital expenditures. The additions related to hard assets (equipment, furniture, leaseholds) and capitalized software for the Prior Year Period were $15.6 million and $22.9 million, respectively, as compared to additions for the Current Year Period related to hard assets and capitalized software of $26.3 million and $26.7 million, respectively. In addition, during the Prior Year Period and Current Year Period the Company received net cash of $20.2 million and $17.6 million, respectively, from the net maturity of "available-for-sale" securities.
During the Prior Year Period, the Company purchased certain provider network contracts associated with NIA from a third party for $1.3 million, which resulted in the establishment of an intangible asset. In addition, during the Prior Year Period, the Company received the final working capital settlement of $0.9 million from Coventry in regards to the Company's acquisition of First Health.
Financing Activities. During the Prior Year Period, the Company paid $327.9 million for the repurchase of treasury stock under the Company's share repurchase program. In addition, the Company received $20.0 million under a share purchase agreement pursuant to which Blue Shield of California purchased shares of the Company's common stock, received $34.8 million from the exercise of stock options and warrants and had other net favorable items of $0.8 million.
During the Current Year Period, the Company received $13.1 million from the exercise of stock options and had other net favorable items of $0.1 million.
OutlookLiquidity and Capital Resources
Liquidity. During the remainder of 2012, the Company expects to fund its estimated capital expenditures of $11 million to $21 million with cash from operations. The Company does not anticipate that it will need to draw on amounts available under the 2011 Credit Facility for cash flow needs related to its operations, capital needs or debt service in 2012. The Company also currently expects to have adequate liquidity to satisfy its existing financial commitments over the periods in which they will become due. The Company plans to maintain its current investment strategy of investing in a diversified, high quality, liquid portfolio of investments and continues to closely monitor the situation in the financial markets. The Company estimates that it has no risk of any material permanent loss on its investment portfolio; however, there can be no assurance that the Company will not experience any such losses in the future.
40
Stock Repurchases
On October 25, 2011 the Company's board of directors approved a stock repurchase plan which authorized the Company to purchase up to $200 million of its outstanding common stock through October 25, 2013.
Stock repurchases under the program may be executed through open market repurchases, privately negotiated transactions, accelerated share repurchases or other means. The board of directors authorized management to execute stock repurchase transactions from time to time and in such amounts and via such methods as management deems appropriate. The stock repurchase program may be limited or terminated at any time without prior notice. Pursuant to this program, the Company made open market purchases of 671,776 shares of the Company's common stock at an average price of $48.72 per share for an aggregate cost of $32.7 million (excluding broker commissions) during the period from November 11, 2011 through December 31, 2011.
The Company made no open market purchases during the nine months ended September 30, 2012 or for the period from October 1, 2012 through October 23, 2012.
Off-Balance Sheet Arrangements. As of September 30, 2012, the Company has no material off-balance sheet arrangements.
2011 Credit Facility. On December 9, 2011, the Company entered into the 2011 Credit Facility that provides for up to $230.0 million of revolving loans with a sublimit of up to $70.0 million for the issuance of letters of credit for the account of the Company. The 2011 Credit Facility is guaranteed by substantially all of the subsidiaries of the Company and is secured by substantially all of the assets of the Company and the subsidiary guarantors. The 2011 Credit Facility will mature on December 9, 2014.
Under the 2011 Credit Facility, the annual interest rate on Revolving Loan borrowings is equal to (i) in the case of U.S. dollar denominated loans, the sum of a borrowing margin of 1.00 percent plus the higher of the prime rate, one-half of one percent in excess of the overnight "federal funds" rate, or the Eurodollar rate for one month plus 1.00 percent, or (ii) in the case of Eurodollar denominated loans, the sum of a borrowing margin of 2.00 percent plus the Eurodollar rate for the selected interest period. The Company has the option to borrow in U.S. dollar denominated loans or Eurodollar denominated loans at its discretion. Letters of Credit issued under the Revolving Loan Commitment bear interest at the rate of 1.875 percent. The commitment commission on the 2011 Credit Facility is 0.375 percent of the unused Revolving Loan Commitment.
Restrictive Covenants in Debt Agreements. The 2011 Credit Facility contains covenants that limit management's discretion in operating the Company's business by restricting or limiting the Company's ability, among other things, to:
41
These restrictions could adversely affect the Company's ability to finance future operations or capital needs or engage in other business activities that may be in the Company's interest.
The 2011 Credit Facility also requires the Company to comply with specified financial ratios and tests. Failure to do so, unless waived by the lenders under the 2011 Credit Facility pursuant to its terms, would result in an event of default under the 2011 Credit Facility. As of September 30, 2012, the Company was in compliance with all covenants, including financial covenants, under the 2011 Credit Facility.
Although the 2011 Credit Facility expires on December 9, 2014, the Company believes it will be able to obtain a new facility or, if not, to use cash on hand to fund letters of credit and other liquidity needs.
Net Operating Loss Carryforwards. The Company has federal net operating loss carryforwards ("NOLs") as of December 31, 2011 of approximately $4.8 million available to reduce future federal taxable income. These NOLs, if not used, expire in 2017 through 2019 and are subject to examination and adjustment by the IRS. In addition, the Company's utilization of such NOLs is subject to limitation under Section 382, which affects the timing of the use of these NOLs. At this time, the Company does not believe these limitations will limit its ability to use any federal NOLs before they expire.
As of December 31, 2011, the Company's valuation allowances against deferred tax assets were $3.4 million, mostly relating to uncertainties regarding the eventual realization of certain state NOLs. Determination of the amount of deferred tax assets considered realizable requires significant judgment and estimation regarding the forecasts of future taxable income which are consistent with the plans and estimates the Company uses to manage the underlying businesses. Changes in these estimates in the future could materially affect the Company's financial condition and results of operations.
Recent Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2011-04, "Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs", ("ASU 2011-04"). ASU 2011-04 amends ASC Topic 820, "Fair Value Measurements and Disclosures", to provide guidance on how fair value measurement should be applied where existing GAAP already requires or permits fair value measurements. In addition, ASU 2011-04 requires expanded disclosures regarding fair value measurements. ASU 2011-04 became effective for the Company on January 1, 2012. The adoption of ASU 2011-04 did not have a material impact on the Company's results of operations or financial position.
In June 2011, the FASB issued ASU No. 2011-05, "Comprehensive Income (Topic 220): Presentation of Comprehensive Income" ("ASU 2011-05"). ASU 2011-05 requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements and eliminates the option to present the components of other comprehensive income as part of the statement of equity. ASU 2011-05 became effective for the Company on January 1, 2012. While the adoption of this guidance impacts the Company's disclosures for annual and interim filings for the year ending December 31, 2012, it does not impact the Company's results of operations or financial position.
In September 2011, the FASB issued ASU 2011-08, "Testing Goodwill for Impairment" ("ASU 2011-8"), which provides authoritative guidance to simplify how entities, both public and nonpublic, test goodwill for impairment. This accounting update permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill
42
impairment test. This guidance was effective for the Company beginning on January 1, 2012. This guidance did not impact the Company's financial position, results of operations or cash flows.
In December 2011, the FASB issued ASU 2011-12, "Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05" ("ASU 2011-12"), which defers the requirement that companies present reclassification adjustments for each component of accumulated other comprehensive income in both net income and other comprehensive income on the face of the financial statements. The effective dates for ASU 2011-12 are consistent with the effective dates for ASU 2011-05 and, similar to our expectations for the adoption of ASU 2011-05, while the adoption of this guidance impacts the Company's disclosures for annual and interim filings for the year ending December 31, 2012, it does not impact the Company's results of operations or financial position.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Changes in interest rates affect interest income earned on the Company's cash equivalents and restricted cash and investments, as well as interest expense on variable interest rate borrowings under the 2011 Credit Facility. Based on the Company's investment balances, and the borrowing levels under the 2011 Credit Facility as of September 30, 2012, a hypothetical 10 percent increase or decrease in the interest rate associated with these instruments, with all other variables held constant, would not materially affect the Company's future earnings and cash outflows.
Item 4. Controls and Procedures.
a) The Company's management evaluated, with the participation of the Company's principal executive and principal financial officers, the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) under the Exchange Act), as of September 30, 2012. Based on their evaluation, the Company's principal executive and principal financial officers concluded that the Company's disclosure controls and procedures were effective as of September 30, 2012.
b) Under the supervision and with the participation of management, including the Company's principal executive and principal financial officers, the Company has determined that there has been no change in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the Company's quarter ended September 30, 2012 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
43
The management and administration of the delivery of specialty managed healthcare entails significant risks of liability. From time to time, the Company is subject to various actions and claims arising from the acts or omissions of its employees, network providers or other parties. In the normal course of business, the Company receives reports relating to deaths and other serious incidents involving patients whose care is being managed by the Company. Such incidents occasionally give rise to malpractice, professional negligence and other related actions and claims against the Company or its network providers. Many of these actions and claims received by the Company seek substantial damages and therefore require the Company to incur significant fees and costs related to their defense. The Company is also subject to or party to certain class actions, litigation and claims relating to its operations or business practices. In the opinion of management, the Company has recorded reserves that are adequate to cover litigation, claims or assessments that have been or may be asserted against the Company, and for which the outcome is probable and reasonably estimable. Management believes that the resolution of such litigation and claims will not have a material adverse effect on the Company's financial condition or results of operations; however, there can be no assurance in this regard.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The Company's board of directors has previously authorized a series of stock repurchase plans. Stock repurchases for each such plan could be executed through open market repurchases, privately negotiated transactions, accelerated share repurchases or other means. The board of directors authorized management to execute stock repurchase transactions from time to time and in such amounts and via such methods as management deemed appropriate. Each stock repurchase program could be limited or terminated at any time without prior notice.
On July 27, 2010 the Company's board of directors approved a stock repurchase plan which authorized the Company to purchase up to $350 million of its outstanding common stock through July 28, 2012. On February 18, 2011, the Company's board of directors increased the stock repurchase program by an additional $100 million, to a total of $450 million. Pursuant to this program, the Company made open market purchases of 1,684,510 shares of the Company's common stock at an average price of $48.36 per share for an aggregate cost of $81.5 million (excluding broker commissions) during the period from November 3, 2010 through December 31, 2010. Pursuant to this program, the Company made open market purchases of 7,534,766 shares of the Company's common stock at an average price of $48.91 per share for an aggregate cost of $368.5 million (excluding broker commissions) during the period January 1, 2011 through November 10, 2011, which was the date the repurchase program was completed.
On October 25, 2011 the Company's board of directors approved a stock repurchase plan which authorized the Company to purchase up to $200 million of its outstanding common stock through October 25, 2013. Pursuant to this program, the Company made open market purchases of 671,776 shares of the Company's common stock at an average price of $48.72 per share for an aggregate cost of $32.7 million (excluding broker commissions) during the period from November 11, 2011 through December 31, 2011.
The Company made no open market purchases during the nine months ended September 30, 2012 or for the period from October 1, 2012 through October 23, 2012.
44
Item 3. Defaults Upon Senior Securities.
Item 4. Submission of Matters to a Vote of Security Holders.
Exhibit No. | Description | ||
---|---|---|---|
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002. | ||
31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
||
32.1 |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished). |
||
32.2 |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished). |
||
101 |
The following materials from the Company's Annual Report on Form 10-Q for the quarter ended September 30, 2012 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Comprehensive Income, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of Cash Flows and (iv) related notes. |
45
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: October 26, 2012 | MAGELLAN HEALTH SERVICES, INC. (Registrant) |
|||
By: |
/s/ JONATHAN N. RUBIN Jonathan N. Rubin Executive Vice President and Chief Financial Officer (Principal Financial Officer and Duly Authorized Officer) |
46