Delaware
|
|
76-0568219
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
1100 Louisiana Street, 10th Floor
|
Houston, Texas 77002
|
(Address of Principal Executive Offices, including Zip Code)
|
|
(713) 381-6500
|
(Registrant’s Telephone Number, including Area Code)
|
Large accelerated filer
|
Accelerated filer
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
|
Page No.
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
10 | |
|
13 | |
|
21 | |
|
22 | |
|
24 | |
25 | ||
|
28 | |
|
30 | |
|
32 | |
|
36 | |
|
39 | |
|
41 | |
|
41 | |
|
44 | |
|
46 | |
54 | ||
81 | ||
84 | ||
|
|
|
84 | ||
85 | ||
85 | ||
86 | ||
86 | ||
86 | ||
86 | ||
|
|
|
95 |
Item 1. | Financial Statements. |
September 30,
2015
|
December 31,
2014
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
80.5
|
$
|
74.4
|
||||
Restricted cash
|
46.2
|
--
|
||||||
Accounts receivable – trade, net of allowance for doubtful accounts
of $12.9 at September 30, 2015 and $13.9 at December 31, 2014
|
2,802.0
|
3,823.0
|
||||||
Accounts receivable – related parties
|
1.7
|
2.8
|
||||||
Inventories
|
1,085.4
|
1,014.2
|
||||||
Derivative assets
|
241.8
|
226.0
|
||||||
Prepaid and other current assets
|
402.4
|
350.3
|
||||||
Total current assets
|
4,660.0
|
5,490.7
|
||||||
Property, plant and equipment, net
|
31,214.1
|
29,881.6
|
||||||
Investments in unconsolidated affiliates
|
2,625.3
|
3,042.0
|
||||||
Intangible assets, net of accumulated amortization of $1,192.2 at
September 30, 2015 and $1,246.3 at December 31, 2014 (see Note 9)
|
4,082.1
|
4,302.1
|
||||||
Goodwill (see Note 9)
|
5,749.2
|
4,300.2
|
||||||
Other assets
|
197.1
|
184.4
|
||||||
Total assets
|
$
|
48,527.8
|
$
|
47,201.0
|
||||
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current maturities of debt (see Note 10)
|
$
|
1,619.4
|
$
|
2,206.4
|
||||
Accounts payable – trade
|
844.9
|
773.8
|
||||||
Accounts payable – related parties
|
80.3
|
118.9
|
||||||
Accrued product payables
|
2,547.9
|
3,853.3
|
||||||
Accrued liability related to EFS Midstream acquisition (see Note 8)
|
997.7
|
--
|
||||||
Accrued interest
|
198.9
|
335.5
|
||||||
Other current liabilities
|
589.8
|
585.8
|
||||||
Total current liabilities
|
6,878.9
|
7,873.7
|
||||||
Long-term debt (see Note 10)
|
20,840.7
|
19,157.4
|
||||||
Deferred tax liabilities
|
53.4
|
66.6
|
||||||
Other long-term liabilities
|
401.9
|
411.1
|
||||||
Commitments and contingencies (see Note 15)
|
||||||||
Equity:
|
||||||||
Partners’ equity:
|
||||||||
Limited partners:
|
||||||||
Common units (2,005,785,601 units outstanding at September 30, 2015
and 1,937,324,817 units outstanding at December 31, 2014)
|
20,392.8
|
18,304.8
|
||||||
Accumulated other comprehensive loss
|
(230.7
|
)
|
(241.6
|
)
|
||||
Total partners’ equity
|
20,162.1
|
18,063.2
|
||||||
Noncontrolling interests
|
190.8
|
1,629.0
|
||||||
Total equity
|
20,352.9
|
19,692.2
|
||||||
Total liabilities and equity
|
$
|
48,527.8
|
$
|
47,201.0
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Revenues:
|
||||||||||||||||
Third parties
|
$
|
6,294.0
|
$
|
12,319.2
|
$
|
20,845.6
|
$
|
37,697.1
|
||||||||
Related parties
|
13.9
|
11.0
|
27.3
|
63.8
|
||||||||||||
Total revenues (see Note 12)
|
6,307.9
|
12,330.2
|
20,872.9
|
37,760.9
|
||||||||||||
Costs and expenses:
|
||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Third parties
|
5,167.9
|
11,198.1
|
17,642.6
|
34,198.9
|
||||||||||||
Related parties
|
284.7
|
216.7
|
783.9
|
735.5
|
||||||||||||
Total operating costs and expenses
|
5,452.6
|
11,414.8
|
18,426.5
|
34,934.4
|
||||||||||||
General and administrative costs:
|
||||||||||||||||
Third parties
|
20.8
|
18.1
|
57.9
|
60.0
|
||||||||||||
Related parties
|
28.2
|
31.9
|
85.3
|
90.9
|
||||||||||||
Total general and administrative costs
|
49.0
|
50.0
|
143.2
|
150.9
|
||||||||||||
Total costs and expenses (see Note 12)
|
5,501.6
|
11,464.8
|
18,569.7
|
35,085.3
|
||||||||||||
Equity in income of unconsolidated affiliates
|
103.1
|
72.3
|
302.5
|
179.1
|
||||||||||||
Operating income
|
909.4
|
937.7
|
2,605.7
|
2,854.7
|
||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(243.7
|
)
|
(229.8
|
)
|
(723.2
|
)
|
(679.6
|
)
|
||||||||
Change in fair value of Liquidity Option Agreement (see Note 15)
|
(4.3
|
)
|
--
|
(15.8
|
)
|
--
|
||||||||||
Other, net
|
1.8
|
(1.0
|
)
|
2.6
|
(0.2
|
)
|
||||||||||
Total other expense, net
|
(246.2
|
)
|
(230.8
|
)
|
(736.4
|
)
|
(679.8
|
)
|
||||||||
Income before income taxes
|
663.2
|
706.9
|
1,869.3
|
2,174.9
|
||||||||||||
Provision for income taxes
|
(5.5
|
)
|
(7.7
|
)
|
(4.4
|
)
|
(22.5
|
)
|
||||||||
Net income
|
657.7
|
699.2
|
1,864.9
|
2,152.4
|
||||||||||||
Net income attributable to noncontrolling interests (see Note 11)
|
(8.4
|
)
|
(8.1
|
)
|
(28.5
|
)
|
(24.8
|
)
|
||||||||
Net income attributable to limited partners
|
$
|
649.3
|
$
|
691.1
|
$
|
1,836.4
|
$
|
2,127.6
|
||||||||
|
||||||||||||||||
Earnings per unit: (see Note 14)
|
||||||||||||||||
Basic earnings per unit
|
$
|
0.33
|
$
|
0.38
|
$
|
0.94
|
$
|
1.16
|
||||||||
Diluted earnings per unit
|
$
|
0.32
|
$
|
0.37
|
$
|
0.92
|
$
|
1.13
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
|
||||||||||||||||
Net income
|
$
|
657.7
|
$
|
699.2
|
$
|
1,864.9
|
$
|
2,152.4
|
||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Cash flow hedges:
|
||||||||||||||||
Commodity derivative instruments:
|
||||||||||||||||
Changes in fair value of cash flow hedges
|
85.8
|
58.1
|
112.3
|
16.1
|
||||||||||||
Reclassification of losses (gains) to net income
|
(46.8
|
)
|
(18.0
|
)
|
(128.1
|
)
|
12.9
|
|||||||||
Interest rate derivative instruments:
|
||||||||||||||||
Reclassification of losses to net income
|
8.9
|
8.0
|
26.3
|
23.9
|
||||||||||||
Total cash flow hedges
|
47.9
|
48.1
|
10.5
|
52.9
|
||||||||||||
Other
|
--
|
--
|
0.4
|
--
|
||||||||||||
Total other comprehensive income
|
47.9
|
48.1
|
10.9
|
52.9
|
||||||||||||
Comprehensive income
|
705.6
|
747.3
|
1,875.8
|
2,205.3
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
(8.4
|
)
|
(8.1
|
)
|
(28.5
|
)
|
(24.8
|
)
|
||||||||
Comprehensive income attributable to limited partners
|
$
|
697.2
|
$
|
739.2
|
$
|
1,847.3
|
$
|
2,180.5
|
|
For the Nine Months
Ended September 30,
|
|||||||
|
2015
|
2014
|
||||||
Operating activities:
|
||||||||
Net income
|
$
|
1,864.9
|
$
|
2,152.4
|
||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||
Depreciation, amortization and accretion
|
1,147.7
|
992.4
|
||||||
Non-cash asset impairment charges (see Note 4)
|
139.1
|
18.2
|
||||||
Equity in income of unconsolidated affiliates
|
(302.5
|
)
|
(179.1
|
)
|
||||
Distributions received from unconsolidated affiliates
|
362.4
|
260.7
|
||||||
Net losses (gains) attributable to asset sales and insurance recoveries (see Note 16)
|
14.7
|
(99.0
|
)
|
|||||
Gains on early extinguishment of debt
|
(1.4
|
)
|
--
|
|||||
Deferred income tax expense (benefit)
|
(13.3
|
)
|
2.6
|
|||||
Changes in fair value of Liquidity Option Agreement
|
15.8
|
--
|
||||||
Changes in fair market value of derivative instruments
|
(7.7
|
)
|
(3.8
|
)
|
||||
Net effect of changes in operating accounts (see Note 16)
|
(627.9
|
)
|
(435.8
|
)
|
||||
Other operating activities
|
(0.6
|
)
|
(4.2
|
)
|
||||
Net cash flows provided by operating activities
|
2,591.2
|
2,704.4
|
||||||
Investing activities:
|
||||||||
Capital expenditures
|
(2,630.5
|
)
|
(1,879.5
|
)
|
||||
Contributions in aid of construction costs
|
11.4
|
20.0
|
||||||
Decrease (increase) in restricted cash
|
(46.2
|
)
|
59.0
|
|||||
Cash used for business combinations, net of cash received (see Note 8)
|
(1,045.1
|
)
|
--
|
|||||
Investments in unconsolidated affiliates
|
(130.7
|
)
|
(583.3
|
)
|
||||
Proceeds from asset sales and insurance recoveries (see Note 16)
|
1,537.3
|
121.5
|
||||||
Other investing activities
|
(4.4
|
)
|
(5.8
|
)
|
||||
Cash used in investing activities
|
(2,308.2
|
)
|
(2,268.1
|
)
|
||||
Financing activities:
|
||||||||
Borrowings under debt agreements
|
17,113.7
|
7,167.5
|
||||||
Repayments of debt
|
(16,139.2
|
)
|
(4,856.3
|
)
|
||||
Debt issuance costs
|
(23.9
|
)
|
(18.1
|
)
|
||||
Cash distributions paid to limited partners (see Note 11)
|
(2,185.1
|
)
|
(1,948.2
|
)
|
||||
Cash payments made in connection with distribution equivalent rights
|
(5.6
|
)
|
(2.4
|
)
|
||||
Cash distributions paid to noncontrolling interests
|
(33.2
|
)
|
(29.4
|
)
|
||||
Cash contributions from noncontrolling interests
|
37.4
|
4.0
|
||||||
Net cash proceeds from the issuance of common units
|
1,011.4
|
304.9
|
||||||
Other financing activities
|
(52.4
|
)
|
(53.6
|
)
|
||||
Cash provided by (used in) financing activities
|
(276.9
|
)
|
568.4
|
|||||
Net change in cash and cash equivalents
|
6.1
|
1,004.7
|
||||||
Cash and cash equivalents, January 1
|
74.4
|
56.9
|
||||||
Cash and cash equivalents, September 30
|
$
|
80.5
|
$
|
1,061.6
|
|
Partners’ Equity
|
|||||||||||||||
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
Balance, December 31, 2014
|
$
|
18,304.8
|
$
|
(241.6
|
)
|
$
|
1,629.0
|
$
|
19,692.2
|
|||||||
Net income
|
1,836.4
|
--
|
28.5
|
1,864.9
|
||||||||||||
Cash distributions paid to limited partners
|
(2,185.1
|
)
|
--
|
--
|
(2,185.1
|
)
|
||||||||||
Cash payments made in connection with distribution equivalent rights
|
(5.6
|
)
|
--
|
--
|
(5.6
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(33.2
|
)
|
(33.2
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
37.4
|
37.4
|
||||||||||||
Common units issued in connection with Step 2 of Oiltanking acquisition
|
1,408.7
|
--
|
(1,408.7
|
)
|
--
|
|||||||||||
Transfer of noncontrolling interests in connection with sale of Offshore Business
|
--
|
--
|
(62.1
|
)
|
(62.1
|
)
|
||||||||||
Net cash proceeds from the issuance of common units
|
1,011.4
|
--
|
--
|
1,011.4
|
||||||||||||
Amortization of fair value of equity-based awards
|
72.9
|
--
|
--
|
72.9
|
||||||||||||
Cash flow hedges
|
--
|
10.5
|
--
|
10.5
|
||||||||||||
Other
|
(50.7
|
)
|
0.4
|
(0.1
|
)
|
(50.4
|
)
|
|||||||||
Balance, September 30, 2015
|
$
|
20,392.8
|
$
|
(230.7
|
)
|
$
|
190.8
|
$
|
20,352.9
|
|
Partners’ Equity
|
|||||||||||||||
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
Balance, December 31, 2013
|
$
|
15,573.8
|
$
|
(359.0
|
)
|
$
|
225.6
|
$
|
15,440.4
|
|||||||
Net income
|
2,127.6
|
--
|
24.8
|
2,152.4
|
||||||||||||
Cash distributions paid to limited partners
|
(1,948.2
|
)
|
--
|
--
|
(1,948.2
|
)
|
||||||||||
Cash payments made in connection with distribution equivalent rights
|
(2.4
|
)
|
--
|
--
|
(2.4
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(29.4
|
)
|
(29.4
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
4.0
|
4.0
|
||||||||||||
Net cash proceeds from the issuance of common units
|
304.9
|
--
|
--
|
304.9
|
||||||||||||
Amortization of fair value of equity-based awards
|
61.6
|
--
|
--
|
61.6
|
||||||||||||
Cash flow hedges
|
--
|
52.9
|
--
|
52.9
|
||||||||||||
Other
|
(53.7
|
)
|
--
|
(0.6
|
)
|
(54.3
|
)
|
|||||||||
Balance, September 30, 2014
|
$
|
16,063.6
|
$
|
(306.1
|
)
|
$
|
224.4
|
$
|
15,981.9
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Equity-classified awards:
|
||||||||||||||||
Restricted common unit awards
|
$
|
3.1
|
$
|
8.7
|
$
|
13.1
|
$
|
29.3
|
||||||||
Phantom unit awards
|
20.3
|
12.9
|
60.2
|
32.3
|
||||||||||||
Liability-classified awards
|
--
|
0.1
|
0.2
|
0.4
|
||||||||||||
Total
|
$
|
23.4
|
$
|
21.7
|
$
|
73.5
|
$
|
62.0
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit (1)
|
||||||
Restricted common units at December 31, 2014
|
4,229,790
|
$
|
26.96
|
|||||
Vested
|
(1,997,194
|
)
|
$
|
25.99
|
||||
Forfeited
|
(157,750
|
)
|
$
|
27.64
|
||||
Restricted common units at September 30, 2015
|
2,074,846
|
$
|
27.85
|
|||||
(1) Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Cash distributions paid to restricted common unitholders
|
$
|
0.8
|
$
|
1.6
|
$
|
3.2
|
$
|
5.7
|
||||||||
Total intrinsic value of restricted common unit awards that vested during period
|
1.5
|
1.3
|
66.9
|
85.4
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit (1)
|
||||||
Phantom unit awards at December 31, 2014
|
3,342,390
|
$
|
33.13
|
|||||
Granted (2)
|
3,491,040
|
$
|
33.97
|
|||||
Vested
|
(933,890
|
)
|
$
|
33.13
|
||||
Forfeited
|
(275,356
|
)
|
$
|
33.51
|
||||
Phantom unit awards at September 30, 2015
|
5,624,184
|
$
|
33.63
|
|||||
|
||||||||
(1) Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
|
||||||||
(2) The aggregate grant date fair value of phantom unit awards issued during 2015 was $118.6 million based on a grant date market price of our common units ranging from $27.31 to $34.40 per unit. An estimated annual forfeiture rate of 3.5% was applied to these awards.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Cash payments made in connection with DERs
|
$
|
2.2
|
$
|
1.2
|
$
|
5.6
|
$
|
2.4
|
||||||||
Total intrinsic value of phantom unit awards that vested during period
|
2.3
|
0.1
|
31.0
|
1.3
|
|
Number of
Units (1)
|
Weighted-
Average
Strike Price
(dollars/unit)
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value (2)
|
||||||||||||
Unit option awards at December 31, 2014
|
1,270,000
|
$
|
16.14
|
|||||||||||||
Exercised
|
(1,080,000
|
)
|
$
|
16.14
|
||||||||||||
Unit option awards at September 30, 2015
|
190,000
|
$
|
16.14
|
0.3
|
$
|
1.7
|
||||||||||
|
||||||||||||||||
(1) All of the unit option awards outstanding at September 30, 2015 were exercisable. None of the unit option awards outstanding at December 31, 2014 were exercisable.
(2) Aggregate intrinsic value reflects fully vested unit option awards at the dates indicated.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Total intrinsic value of unit option awards exercised during period
|
$
|
0.2
|
$
|
--
|
$
|
19.8
|
$
|
57.5
|
||||||||
Cash received from EPCO in connection with the exercise of unit option awards
|
0.2
|
--
|
11.5
|
33.4
|
||||||||||||
Unit option award-related cash reimbursements to EPCO
|
0.2
|
--
|
19.8
|
57.5
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Period of
Hedge
|
Rate
Swap
|
Accounting
Treatment
|
|||
Senior Notes OO
|
10 fixed-to-floating swaps
|
$
|
750.0
|
5/2015 to 5/2018
|
1.65% to 0.79%
|
Fair value hedge
|
|
Volume (1)
|
Accounting
|
|
Derivative Purpose
|
Current (2)
|
Long-Term (2)
|
Treatment
|
Derivatives designated as hedging instruments:
|
|||
Natural gas processing:
|
|||
Forecasted natural gas purchases for plant thermal reduction (Bcf)
|
4.9
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs (MMBbls) (3)
|
1.1
|
n/a
|
Cash flow hedge
|
Octane enhancement:
|
|||
Forecasted purchases of NGLs (MMBbls)
|
0.1
|
n/a
|
Cash flow hedge
|
Forecasted sales of octane enhancement products (MMBbls)
|
0.5
|
n/a
|
Cash flow hedge
|
Natural gas marketing:
|
|||
Forecasted purchases of natural gas for fuel (Bcf)
|
6.4
|
n/a
|
Cash flow hedge
|
Forecasted sales of natural gas (Bcf)
|
0.1
|
n/a
|
Cash flow hedge
|
Natural gas storage inventory management activities (Bcf)
|
10.2
|
n/a
|
Fair value hedge
|
NGL marketing:
|
|||
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
34.6
|
0.5
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
49.8
|
n/a
|
Cash flow hedge
|
Refined products marketing:
|
|
||
Forecasted purchases of refined products (MMBbls)
|
0.4
|
n/a
|
Cash flow hedge
|
Forecasted sales of refined products (MMBbls)
|
0.7
|
n/a
|
Cash flow hedge
|
Refined products inventory management activities (MMBbls)
|
0.2
|
n/a
|
Fair value hedge
|
Crude oil marketing:
|
|
||
Forecasted purchases of crude oil (MMBbls)
|
9.0
|
1.6
|
Cash flow hedge
|
Forecasted sales of crude oil (MMBbls)
|
11.9
|
1.6
|
Cash flow hedge
|
Derivatives not designated as hedging instruments:
|
|||
Natural gas risk management activities (Bcf) (4,5)
|
65.9
|
9.6
|
Mark-to-market
|
NGL risk management activities (MMBbls) (5)
|
14.9
|
n/a
|
Mark-to-market
|
Crude oil risk management activities (MMBbls) (5)
|
5.8
|
0.4
|
Mark-to-market
|
(1) Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
|
|||
(2) The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2017, April 2016 and March 2018, respectively.
|
|||
(3) Forecasted sales of NGL volumes under natural gas processing exclude 0.7 MMBbls of additional hedges executed under contracts that have been designated as normal sales agreements.
|
|||
(4) Current and long-term volumes include 38.7 Bcf and 0.9 Bcf, respectively, of physical derivative instruments that are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences.
|
|||
(5) Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
§
|
The objective of our anticipated future commodity purchases and sales hedging program is to hedge the margins of certain transportation, storage, blending and operational activities by locking in purchase and sale prices through the use of forward contracts and derivative instruments.
|
§
|
The objective of our natural gas processing hedging program is to hedge an amount of gross margin associated with these activities. We achieve this objective by executing forward fixed-price sales of a portion of our expected equity NGL production using forward contracts and commodity derivative instruments. For certain natural gas processing contracts, the hedging of expected equity NGL production also involves the purchase of natural gas for plant thermal reduction, which is hedged by executing forward fixed-price purchases using forward contracts and derivative instruments.
|
§
|
The objective of our inventory hedging program is to hedge the fair value of commodity products currently held in inventory by locking in the sales price of the inventory through the use of forward contracts and derivative instruments.
|
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||||||||||
|
September 30, 2015
|
December 31, 2014
|
September 30, 2015
|
December 31, 2014
|
||||||||||||||||
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
|||||||||||||
Derivatives designated as hedging instruments
|
||||||||||||||||||||
Interest rate derivatives
|
Current assets
|
$
|
7.4
|
Current assets
|
$
|
--
|
Other current
liabilities
|
$
|
--
|
Other current
liabilities
|
$
|
--
|
||||||||
Interest rate derivatives
|
Other assets
|
0.2
|
Other assets
|
--
|
Other liabilities
|
--
|
Other liabilities
|
--
|
||||||||||||
Total interest rate derivatives
|
7.6
|
--
|
--
|
--
|
||||||||||||||||
Commodity derivatives
|
Current assets
|
216.9
|
Current assets
|
217.9
|
Other current
liabilities
|
178.5
|
Other current
liabilities
|
145.3
|
||||||||||||
Commodity derivatives
|
Other assets
|
8.3
|
Other assets
|
--
|
Other liabilities
|
8.2
|
Other liabilities
|
--
|
||||||||||||
Total commodity derivatives
|
|
225.2
|
|
217.9
|
|
186.7
|
|
145.3
|
||||||||||||
Total derivatives designated as hedging instruments
|
$
|
232.8
|
$
|
217.9
|
$
|
186.7
|
$
|
145.3
|
||||||||||||
|
|
|
|
|
||||||||||||||||
Derivatives not designated as hedging instruments
|
||||||||||||||||||||
Commodity derivatives
|
Current assets
|
$
|
17.5
|
Current assets
|
$
|
8.1
|
Other current
liabilities
|
$
|
9.4
|
Other current
liabilities
|
$
|
0.7
|
||||||||
Commodity derivatives
|
Other assets
|
0.1
|
Other assets
|
0.6
|
Other liabilities
|
1.0
|
Other liabilities
|
1.4
|
||||||||||||
Total commodity derivatives
|
|
$
|
17.6
|
|
$
|
8.7
|
|
$
|
10.4
|
|
$
|
2.1
|
|
Offsetting of Financial Assets and Derivative Assets
|
|||||||||||||||||||||||||||
|
Gross
Amounts of
Recognized
Assets
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Assets
Presented
in the
Balance Sheet
|
Gross Amounts Not Offset
in the Balance Sheet
|
Amounts That
Would Have
Been Presented
On Net Basis
|
|||||||||||||||||||||||
Financial
Instruments
|
Cash
Collateral
Received
|
Cash
Collateral
Paid
|
||||||||||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||||||
As of September 30, 2015:
|
||||||||||||||||||||||||||||
Interest rate derivatives
|
$
|
7.6
|
$
|
--
|
$
|
7.6
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
7.6
|
||||||||||||||
Commodity derivatives
|
242.8
|
--
|
242.8
|
(180.3
|
)
|
(38.2
|
)
|
(9.6
|
)
|
14.7
|
||||||||||||||||||
As of December 31, 2014:
|
||||||||||||||||||||||||||||
Commodity derivatives
|
$
|
226.6
|
$
|
--
|
$
|
226.6
|
$
|
(147.3
|
)
|
$
|
(23.9
|
)
|
$
|
--
|
$
|
55.4
|
|
Offsetting of Financial Liabilities and Derivative Liabilities
|
|||||||||||||||||||||||
|
Gross
Amounts of
Recognized
Liabilities
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Liabilities
Presented
in the
Balance Sheet
|
Gross Amounts Not Offset
in the Balance Sheet
|
Amounts That
Would Have
Been Presented
On Net Basis
|
|||||||||||||||||||
Financial
Instruments
|
Cash
Collateral
Paid
|
|||||||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||
As of September 30, 2015:
|
||||||||||||||||||||||||
Commodity derivatives
|
$
|
197.1
|
$
|
--
|
$
|
197.1
|
$
|
(180.3
|
)
|
$
|
--
|
$
|
16.8
|
|||||||||||
As of December 31, 2014:
|
||||||||||||||||||||||||
Commodity derivatives
|
$
|
147.4
|
$
|
--
|
$
|
147.4
|
$
|
(147.3
|
)
|
$
|
--
|
$
|
0.1
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||||||
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
5.9
|
$
|
(4.1
|
)
|
$
|
5.1
|
$
|
(9.5
|
)
|
||||||
Commodity derivatives
|
Revenue
|
3.6
|
(0.3
|
)
|
4.0
|
0.6
|
|||||||||||
Total
|
|
$
|
9.5
|
$
|
(4.4
|
)
|
$
|
9.1
|
$
|
(8.9
|
)
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Hedged Item
|
|||||||||||||||
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(5.7
|
)
|
$
|
3.9
|
$
|
(5.2
|
)
|
$
|
9.3
|
||||||
Commodity derivatives
|
Revenue
|
(2.5
|
)
|
1.0
|
7.4
|
(1.4
|
)
|
||||||||||
Total
|
|
$
|
(8.2
|
)
|
$
|
4.9
|
$
|
2.2
|
$
|
7.9
|
Derivatives in Cash Flow
Hedging Relationships
|
Change in Value Recognized in
Other Comprehensive Income (Loss)
on Derivative (Effective Portion)
|
|||||||||||||||
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Commodity derivatives – Revenue (1)
|
$
|
87.4
|
$
|
58.8
|
$
|
113.9
|
$
|
15.2
|
||||||||
Commodity derivatives – Operating costs and expenses (1)
|
(1.6
|
)
|
(0.7
|
)
|
(1.6
|
)
|
0.9
|
|||||||||
Total
|
$
|
85.8
|
$
|
58.1
|
$
|
112.3
|
$
|
16.1
|
||||||||
(1) The fair value of these derivative instruments will be reclassified to their respective locations on the Unaudited Condensed Statement of Consolidated Operations upon settlement of the underlying derivative transactions, as appropriate.
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss)
to Income (Effective Portion)
|
|||||||||||||||
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(8.9
|
)
|
$
|
(8.0
|
)
|
$
|
(26.3
|
)
|
$
|
(23.9
|
)
|
||||
Commodity derivatives
|
Revenue
|
46.8
|
17.8
|
128.6
|
(14.5
|
)
|
|||||||||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
0.2
|
(0.5
|
)
|
1.6
|
|||||||||||
Total
|
|
$
|
37.9
|
$
|
10.0
|
$
|
101.8
|
$
|
(36.8
|
)
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in Income
on Derivative (Ineffective Portion)
|
|||||||||||||||
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Commodity derivatives
|
Revenue
|
$
|
(3.5
|
)
|
$
|
0.1
|
$
|
(3.1
|
)
|
$
|
--
|
||||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
(0.1
|
)
|
--
|
--
|
|||||||||||
Total
|
|
$
|
(3.5
|
)
|
$
|
--
|
$
|
(3.1
|
)
|
$
|
--
|
Derivatives Not Designated
as Hedging Instruments
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||||||
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
(0.1
|
)
|
|||||||
Commodity derivatives
|
Revenue
|
--
|
0.8
|
3.9
|
(26.8
|
)
|
|||||||||||
Commodity derivatives
|
Operating costs and expenses
|
(0.3
|
)
|
--
|
--
|
--
|
|||||||||||
Total
|
|
$
|
(0.3
|
)
|
$
|
0.8
|
$
|
3.9
|
$
|
(26.9
|
)
|
|
September 30, 2015
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
Financial assets:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
7.6
|
$
|
--
|
$
|
7.6
|
||||||||
Commodity derivatives
|
84.1
|
157.7
|
1.0
|
242.8
|
||||||||||||
Total
|
$
|
84.1
|
$
|
165.3
|
$
|
1.0
|
$
|
250.4
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Liquidity Option Agreement
|
$
|
--
|
$
|
--
|
$
|
235.5
|
$
|
235.5
|
||||||||
Commodity derivatives
|
37.4
|
142.7
|
17.0
|
197.1
|
||||||||||||
Total
|
$
|
37.4
|
$
|
142.7
|
$
|
252.5
|
$
|
432.6
|
|
December 31, 2014
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
Financial assets:
|
||||||||||||||||
Commodity derivatives
|
$
|
37.8
|
$
|
187.8
|
$
|
1.0
|
$
|
226.6
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Liquidity Option Agreement
|
$
|
--
|
$
|
--
|
$
|
219.7
|
$
|
219.7
|
||||||||
Commodity derivatives
|
13.8
|
133.0
|
0.6
|
147.4
|
||||||||||||
Total
|
$
|
13.8
|
$
|
133.0
|
$
|
220.3
|
$
|
367.1
|
|
|
For the Nine Months
Ended September 30,
|
|||||||
|
Location |
2015
|
2014
|
||||||
Financial asset (liability) balance, net, January 1
|
|
$
|
(219.3
|
)
|
$
|
3.2
|
|||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
(0.4
|
)
|
4.6
|
|||||
Other comprehensive income
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
(1.5
|
)
|
--
|
|||||
Settlements
|
Revenue
|
(0.5
|
)
|
(0.1
|
)
|
||||
Transfers out of Level 3
|
0.1
|
--
|
|||||||
Financial asset (liability) balance, net, March 31
|
|
(221.6
|
)
|
7.7
|
|||||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
(0.4
|
)
|
(3.3
|
)
|
||||
Net income
|
Other expense, net
|
(11.5
|
)
|
--
|
|||||
Other comprehensive income
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
(1.0
|
)
|
--
|
|||||
Settlements
|
Revenue
|
0.2
|
(1.8
|
)
|
|||||
Transfers out of Level 3
|
1.5
|
--
|
|||||||
Financial asset (liability) balance, net, June 30
|
|
(232.8
|
)
|
2.6
|
|||||
Total gains (losses) included in:
|
|||||||||
Net income (1)
|
Revenue
|
(0.3
|
)
|
(0.9
|
)
|
||||
Net income
|
Other expense, net
|
(4.3
|
)
|
--
|
|||||
Other comprehensive income
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
(15.5
|
)
|
(2.5
|
)
|
||||
Settlements
|
Revenue
|
0.3
|
0.1
|
||||||
Transfers out of Level 3
|
1.1
|
--
|
|||||||
Financial asset (liability) balance, net, September 30
|
$
|
(251.5
|
)
|
$
|
(0.7
|
)
|
|||
(1) There were $1.1 million of unrealized losses included in these amounts for the nine months ended September 30, 2015. There were unrealized gains of $0.8 million and $1.3 million included in these amounts for the three and nine months ended September 30, 2014, respectively.
|
|
Fair Value
|
|
|
|
|||||||
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable
Input
|
Range
|
||||||
Commodity derivatives – Crude oil
|
$
|
0.7
|
$
|
1.3
|
Discounted cash flow
|
Forward commodity prices
|
$44.47-$50.74/barrel
|
||||
Commodity derivatives – Natural gasoline
|
0.3
|
15.6
|
Discounted cash flow
|
Forward commodity prices
|
$0.93-$1.00/gallon
|
||||||
Commodity derivatives – Propane
|
--
|
0.1
|
Discounted cash flow
|
Forward commodity prices
|
$0.50/gallon
|
||||||
Total
|
$
|
1.0
|
$
|
17.0
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
NGL Pipelines & Services
|
$
|
14.6
|
$
|
1.2
|
$
|
20.6
|
$
|
6.6
|
||||||||
Crude Oil Pipelines & Services
|
--
|
0.4
|
25.9
|
2.2
|
||||||||||||
Natural Gas Pipelines & Services
|
--
|
0.4
|
21.5
|
0.7
|
||||||||||||
Petrochemical & Refined Products Services
|
12.2
|
3.7
|
12.6
|
8.7
|
||||||||||||
Offshore Pipelines & Services
|
--
|
--
|
58.5
|
--
|
||||||||||||
Total
|
$
|
26.8
|
$
|
5.7
|
$
|
139.1
|
$
|
18.2
|
|
Fair Value Measurements
at the End of the Reporting Period Using
|
|||||||||||||||||||
|
Carrying
Value at
September 30,
2015
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
Long-lived assets disposed of other than by sale
|
$
|
0.4
|
$
|
--
|
$
|
--
|
$
|
0.4
|
$
|
69.9
|
||||||||||
Long-lived assets held for sale
|
34.2
|
--
|
--
|
34.2
|
14.2
|
|||||||||||||||
Long-lived assets disposed of by sale (1)
|
--
|
--
|
--
|
--
|
55.0
|
|||||||||||||||
Total
|
$
|
139.1
|
||||||||||||||||||
(1) Primarily represents the impairment charge recorded in second quarter of 2015 upon reclassification of our Offshore Business to held for sale status.
|
|
Fair Value Measurements
at the End of the Reporting Period Using
|
|||||||||||||||||||
|
Carrying
Value at
September 30,
2014
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
Long-lived assets disposed of other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
11.7
|
||||||||||
Long-lived assets held for sale
|
1.1
|
--
|
--
|
1.1
|
6.5
|
|||||||||||||||
Total
|
$
|
18.2
|
|
September 30,
2015
|
December 31,
2014
|
||||||
NGLs
|
$
|
740.5
|
$
|
579.1
|
||||
Petrochemicals and refined products
|
158.0
|
295.6
|
||||||
Crude oil
|
152.2
|
97.8
|
||||||
Natural gas
|
34.7
|
41.7
|
||||||
Total
|
$
|
1,085.4
|
$
|
1,014.2
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Cost of sales (1)
|
$
|
4,419.9
|
$
|
10,455.1
|
$
|
15,355.9
|
$
|
32,213.1
|
||||||||
Lower of cost or market adjustments
|
2.1
|
6.7
|
6.1
|
14.6
|
||||||||||||
(1) Cost of sales is a component of “Operating costs and expenses” as presented on our Unaudited Condensed Statements of Consolidated Operations. Fluctuations in these amounts are primarily due to changes in energy commodity prices and sales volumes associated with our marketing activities.
|
|
Estimated
Useful Life
in Years
|
September 30,
2015
|
December 31,
2014
|
|||||||||
Plants, pipelines and facilities (1)
|
3-45 (6)
|
|
$
|
31,686.3
|
$
|
30,834.9
|
||||||
Underground and other storage facilities (2)
|
5-40 (7)
|
|
2,847.7
|
2,584.2
|
||||||||
Platforms and facilities (3)
|
20-31
|
--
|
659.7
|
|||||||||
Transportation equipment (4)
|
3-10
|
164.8
|
154.2
|
|||||||||
Marine vessels (5)
|
15-30
|
787.5
|
796.4
|
|||||||||
Land
|
261.3
|
262.6
|
||||||||||
Construction in progress
|
3,777.2
|
2,754.7
|
||||||||||
Total historical cost of property, plant and equipment
|
39,524.8
|
38,046.7
|
||||||||||
Less accumulated depreciation
|
8,310.7
|
8,165.1
|
||||||||||
Total property, plant and equipment, net
|
$
|
31,214.1
|
$
|
29,881.6
|
||||||||
|
||||||||||||
(1) Plants, pipelines and facilities include processing plants; NGL, natural gas, crude oil and petrochemical and refined products pipelines; terminal loading and unloading facilities; office furniture and equipment; buildings; laboratory and shop equipment and related assets.
|
||||||||||||
(2) Underground and other storage facilities include underground product storage caverns; above ground storage tanks; water wells and related assets.
|
||||||||||||
(3) Platforms and facilities included offshore platforms and related facilities and other associated assets located in the Gulf of Mexico prior to the sale of our Offshore Business (see below).
|
||||||||||||
(4) Transportation equipment includes tractor-trailer tank trucks and other vehicles and similar assets used in our operations.
|
||||||||||||
(5) Marine vessels include tow boats, barges and related equipment used in our marine transportation business.
|
||||||||||||
(6) In general, the estimated useful lives of major assets within this category are: processing plants, 20-35 years; pipelines and related equipment, 5-45 years; terminal facilities, 10-35 years; office furniture and equipment, 3-20 years; buildings, 20-40 years; and laboratory and shop equipment, 5-35 years.
|
||||||||||||
(7) In general, the estimated useful lives of assets within this category are: underground storage facilities, 5-35 years; storage tanks, 10-40 years; and water wells, 5-35 years.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Depreciation expense (1)
|
$
|
286.2
|
$
|
283.2
|
$
|
870.1
|
$
|
822.1
|
||||||||
Capitalized interest (2)
|
40.3
|
17.2
|
105.6
|
53.4
|
||||||||||||
(1) Depreciation expense is a component of “Costs and expenses” as presented on our Unaudited Condensed Statements of Consolidated Operations.
|
||||||||||||||||
(2) We capitalize interest costs incurred on funds used to construct property, plant and equipment while the asset is in its construction phase. The capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset’s estimated useful life as a component of depreciation expense. When capitalized interest is recorded, it reduces interest expense from what it would be otherwise.
|
ARO liability balance, December 31, 2014
|
$
|
98.3
|
||
Liabilities incurred
|
2.7
|
|||
Liabilities settled
|
(5.9
|
)
|
||
Revisions in estimated cash flows
|
49.0
|
|||
Accretion expense
|
4.2
|
|||
AROs related to Offshore Business sold in July 2015
|
(91.1
|
)
|
||
ARO liability balance, September 30, 2015
|
$
|
57.2
|
|
Ownership
Interest at
September 30,
2015
|
September 30,
2015
|
December 31,
2014
|
||||||||
NGL Pipelines & Services:
|
|||||||||||
Venice Energy Service Company, L.L.C.
|
13.1%
|
|
$
|
26.4
|
$
|
27.7
|
|||||
K/D/S Promix, L.L.C.
|
50%
|
|
42.8
|
38.5
|
|||||||
Baton Rouge Fractionators LLC
|
32.2%
|
|
18.4
|
18.8
|
|||||||
Skelly-Belvieu Pipeline Company, L.L.C.
|
50%
|
|
40.3
|
40.1
|
|||||||
Texas Express Pipeline LLC
|
35%
|
|
343.4
|
349.3
|
|||||||
Texas Express Gathering LLC
|
45%
|
|
37.2
|
37.9
|
|||||||
Front Range Pipeline LLC
|
33.3%
|
|
171.7
|
170.0
|
|||||||
Delaware Basin Gas Processing LLC (1)
|
50%
|
|
28.7
|
--
|
|||||||
Crude Oil Pipelines & Services:
|
|||||||||||
Seaway Crude Pipeline Company LLC
|
50%
|
|
1,403.1
|
1,431.2
|
|||||||
Eagle Ford Pipeline LLC
|
50%
|
|
391.4
|
336.5
|
|||||||
Eagle Ford Terminals Corpus Christi LLC (2)
|
50%
|
|
23.4
|
--
|
|||||||
Natural Gas Pipelines & Services:
|
|||||||||||
White River Hub, LLC
|
50%
|
|
23.1
|
23.2
|
|||||||
Petrochemical & Refined Products Services:
|
|||||||||||
Baton Rouge Propylene Concentrator, LLC
|
30%
|
|
5.8
|
6.5
|
|||||||
Centennial Pipeline LLC (“Centennial”)
|
50%
|
|
67.2
|
66.1
|
|||||||
Other
|
Various
|
2.4
|
2.5
|
||||||||
Offshore Pipelines & Services: (3)
|
|||||||||||
Poseidon Oil Pipeline Company, L.L.C.
|
--
|
--
|
31.8
|
||||||||
Cameron Highway Oil Pipeline Company
|
--
|
--
|
201.3
|
||||||||
Deepwater Gateway, L.L.C.
|
--
|
--
|
79.6
|
||||||||
Neptune Pipeline Company, L.L.C.
|
--
|
--
|
34.9
|
||||||||
Southeast Keathley Canyon Pipeline Company L.L.C.
|
--
|
--
|
146.1
|
||||||||
Total investments in unconsolidated affiliates
|
$
|
2,625.3
|
$
|
3,042.0
|
|||||||
(1) New joint venture formed with Oxy Delaware Basin Plant, LLC, a subsidiary of Occidental Petroleum Corporation, in April 2015 that will plan, design and construct a new cryogenic natural gas processing plant to accommodate the growing production of NGL-rich natural gas in the Delaware Basin.
(2) New joint venture formed with Plains Marketing, L.P., a subsidiary of Plains All American Pipeline, L.P., in March 2015 to construct and operate a marine terminal that will handle crude oil delivered by Eagle Ford Pipeline LLC.
(3) Our investments in unconsolidated affiliates classified within the Offshore Pipelines & Services segment were sold to Genesis on July 24, 2015 (see Note 6). At June 30, 2015, the carrying value of these investments was $482.4 million.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
NGL Pipelines & Services
|
$
|
18.9
|
$
|
11.7
|
$
|
43.0
|
$
|
19.2
|
||||||||
Crude Oil Pipelines & Services
|
81.2
|
46.8
|
220.5
|
131.7
|
||||||||||||
Natural Gas Pipelines & Services
|
0.9
|
0.9
|
2.8
|
2.7
|
||||||||||||
Petrochemical & Refined Products Services
|
(3.3
|
)
|
(4.2
|
)
|
(10.4
|
)
|
(10.3
|
)
|
||||||||
Offshore Pipelines & Services
|
5.4
|
17.1
|
46.6
|
35.8
|
||||||||||||
Total
|
$
|
103.1
|
$
|
72.3
|
$
|
302.5
|
$
|
179.1
|
|
September 30,
2015
|
December 31,
2014
|
||||||
NGL Pipelines & Services
|
$
|
25.6
|
$
|
26.5
|
||||
Crude Oil Pipelines & Services
|
20.9
|
21.7
|
||||||
Petrochemical & Refined Products Services
|
2.4
|
2.4
|
||||||
Offshore Pipelines & Services (1)
|
--
|
9.0
|
||||||
Total
|
$
|
48.9
|
$
|
59.6
|
||||
(1) Our investments in unconsolidated affiliates classified within the Offshore Pipelines & Services segment were sold to Genesis in July 2015.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
NGL Pipelines & Services
|
$
|
0.3
|
$
|
0.2
|
$
|
0.9
|
$
|
0.9
|
||||||||
Crude Oil Pipelines & Services
|
0.3
|
0.2
|
0.8
|
0.5
|
||||||||||||
Petrochemical & Refined Products Services
|
--
|
--
|
--
|
0.1
|
||||||||||||
Offshore Pipelines & Services
|
--
|
0.3
|
2.8
|
0.8
|
||||||||||||
Total
|
$
|
0.6
|
$
|
0.7
|
$
|
4.5
|
$
|
2.3
|
Consideration:
|
||||
Cash
|
$
|
1,058.5
|
||
Accrued liability related to EFS Midstream acquisition
|
997.7
|
|||
Total consideration
|
$
|
2,056.2
|
||
Identifiable assets acquired in business combination:
|
||||
Current assets, including cash of $13.4 million
|
$
|
64.0
|
||
Property, plant and equipment
|
636.0
|
|||
Customer relationship intangible assets
|
1,409.8
|
|||
Total assets acquired
|
2,109.8
|
|||
Liabilities assumed in business combination:
|
||||
Current liabilities
|
(9.6
|
)
|
||
Long-term debt
|
(125.0
|
)
|
||
Other long-term liabilities
|
(1.3
|
)
|
||
Total liabilities assumed
|
(135.9
|
)
|
||
Total assets acquired less liabilities assumed
|
1,973.9
|
|||
Total consideration given for EFS Midstream
|
2,056.2
|
|||
Goodwill
|
$
|
82.3
|
For the Three
Months Ended
September 30, 2014
|
For the Nine Months
Ended September 30,
|
|||||||||||
|
2015
|
2014
|
||||||||||
Pro forma earnings data:
|
||||||||||||
Revenues
|
$
|
12,388.7
|
$
|
20,993.5
|
$
|
37,927.5
|
||||||
Costs and expenses
|
11,502.6
|
18,645.5
|
35,195.2
|
|||||||||
Operating income
|
958.4
|
2,650.5
|
2,911.4
|
|||||||||
Net income
|
715.3
|
1,900.9
|
2,195.5
|
|||||||||
Net income attributable to noncontrolling interests
|
8.1
|
28.5
|
24.8
|
|||||||||
Net income attributable to limited partners
|
707.2
|
1,872.4
|
2,170.7
|
|||||||||
Basic earnings per unit:
|
||||||||||||
As reported basic earnings per unit
|
$
|
0.38
|
$
|
0.94
|
$
|
1.16
|
||||||
Pro forma basic earnings per unit
|
$
|
0.38
|
$
|
0.96
|
$
|
1.18
|
||||||
Diluted earnings per unit:
|
||||||||||||
As reported diluted earnings per unit
|
$
|
0.37
|
$
|
0.92
|
$
|
1.13
|
||||||
Pro forma diluted earnings per unit
|
$
|
0.38
|
$
|
0.94
|
$
|
1.15
|
|
September 30, 2015
|
December 31, 2014
|
||||||||||||||||||||||
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
||||||||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
$
|
550.8
|
$
|
(183.8
|
)
|
$
|
367.0
|
$
|
340.8
|
$
|
(183.2
|
)
|
$
|
157.6
|
||||||||||
Contract-based intangibles
|
283.0
|
(189.6
|
)
|
93.4
|
277.7
|
(178.7
|
)
|
99.0
|
||||||||||||||||
IDRs (1)
|
--
|
--
|
--
|
432.6
|
--
|
432.6
|
||||||||||||||||||
Segment total
|
833.8
|
(373.4
|
)
|
460.4
|
1,051.1
|
(361.9
|
)
|
689.2
|
||||||||||||||||
Crude Oil Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
2,204.4
|
(28.1
|
)
|
2,176.3
|
1,108.0
|
(7.7
|
)
|
1,100.3
|
||||||||||||||||
Contract-based intangibles
|
281.4
|
(55.4
|
)
|
226.0
|
281.4
|
(13.5
|
)
|
267.9
|
||||||||||||||||
IDRs (1)
|
--
|
--
|
--
|
855.4
|
--
|
855.4
|
||||||||||||||||||
Segment total
|
2,485.8
|
(83.5
|
)
|
2,402.3
|
2,244.8
|
(21.2
|
)
|
2,223.6
|
||||||||||||||||
Natural Gas Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
1,246.9
|
(327.8
|
)
|
919.1
|
1,163.6
|
(308.9
|
)
|
854.7
|
||||||||||||||||
Contract-based intangibles
|
466.0
|
(359.4
|
)
|
106.6
|
466.0
|
(347.8
|
)
|
118.2
|
||||||||||||||||
Segment total
|
1,712.9
|
(687.2
|
)
|
1,025.7
|
1,629.6
|
(656.7
|
)
|
972.9
|
||||||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
185.5
|
(37.3
|
)
|
148.2
|
198.4
|
(43.3
|
)
|
155.1
|
||||||||||||||||
Contract-based intangibles
|
56.3
|
(10.8
|
)
|
45.5
|
56.3
|
(7.8
|
)
|
48.5
|
||||||||||||||||
IDRs (1)
|
--
|
--
|
--
|
171.2
|
--
|
171.2
|
||||||||||||||||||
Segment total
|
241.8
|
(48.1
|
)
|
193.7
|
425.9
|
(51.1
|
)
|
374.8
|
||||||||||||||||
Offshore Pipelines & Services: (2)
|
||||||||||||||||||||||||
Customer relationship intangibles
|
--
|
--
|
--
|
195.8
|
(154.9
|
)
|
40.9
|
|||||||||||||||||
Contract-based intangibles
|
--
|
--
|
--
|
1.2
|
(0.5
|
)
|
0.7
|
|||||||||||||||||
Segment total
|
--
|
--
|
--
|
197.0
|
(155.4
|
)
|
41.6
|
|||||||||||||||||
Total intangible assets
|
$
|
5,274.3
|
$
|
(1,192.2
|
)
|
4,082.1
|
$
|
5,548.4
|
$
|
(1,246.3
|
)
|
$
|
4,302.1
|
|||||||||||
(1) At December 31, 2014, we had indefinite-lived intangible assets outstanding with a carrying value of $1.46 billion recorded in connection with our acquisition of the Oiltanking IDRs in October 2014. The IDRs represented contractual rights to future cash incentive distributions to be paid by Oiltanking. In February 2015 (following completion of Step 2 of the Oiltanking acquisition), the Oiltanking IDRs were cancelled and the carrying value of the IDRs were reclassified to goodwill.
(2) Our intangible assets classified within the Offshore Pipelines & Services segment were sold to Genesis in July 2015 (see Note 6).
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
NGL Pipelines & Services
|
$
|
9.7
|
$
|
8.1
|
$
|
24.9
|
$
|
25.4
|
||||||||
Crude Oil Pipelines & Services
|
29.0
|
0.3
|
62.3
|
0.9
|
||||||||||||
Natural Gas Pipelines & Services
|
10.7
|
11.1
|
30.5
|
34.2
|
||||||||||||
Petrochemical & Refined Products Services
|
2.3
|
1.5
|
7.0
|
4.6
|
||||||||||||
Offshore Pipelines & Services
|
--
|
2.5
|
4.5
|
7.6
|
||||||||||||
Total
|
$
|
51.7
|
$
|
23.5
|
$
|
129.2
|
$
|
72.7
|
Remainder
of 2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||
$
|
50.3
|
$
|
218.8
|
$
|
223.5
|
$
|
220.4
|
$
|
208.6
|
|
NGL
Pipelines
& Services
|
Crude Oil
Pipelines
& Services
|
Natural Gas
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Offshore
Pipelines
& Services
|
Consolidated
Total
|
||||||||||||||||||
Balance at December 31, 2014
|
$
|
2,210.2
|
$
|
918.7
|
$
|
296.3
|
$
|
793.0
|
$
|
82.0
|
$
|
4,300.2
|
||||||||||||
Reclassification of Oiltanking IDR balances to goodwill in connection with the cancellation of such rights in February 2015 and other adjustments
|
432.6
|
850.7
|
--
|
170.8
|
--
|
1,454.1
|
||||||||||||||||||
Reduction in goodwill related to the sale of assets
|
--
|
--
|
--
|
--
|
(82.0
|
)
|
(82.0
|
)
|
||||||||||||||||
Addition to goodwill related to the acquisition of EFS Midstream
|
8.9
|
73.4
|
--
|
--
|
--
|
82.3
|
||||||||||||||||||
Goodwill reclassified to assets held-for-sale
|
--
|
--
|
--
|
(5.4
|
)
|
--
|
(5.4
|
)
|
||||||||||||||||
Balance at September 30, 2015
|
$
|
2,651.7
|
$
|
1,842.8
|
$
|
296.3
|
$
|
958.4
|
$
|
--
|
$
|
5,749.2
|
|
September 30,
2015
|
December 31,
2014
|
||||||
EPO senior debt obligations:
|
||||||||
Commercial Paper Notes, variable-rates
|
$
|
869.5
|
$
|
906.5
|
||||
Senior Notes I, 5.00% fixed-rate, due March 2015
|
--
|
250.0
|
||||||
Senior Notes X, 3.70% fixed-rate, due June 2015
|
--
|
400.0
|
||||||
Senior Notes FF, 1.25% fixed-rate, due August 2015
|
--
|
650.0
|
||||||
Senior Notes AA, 3.20% fixed-rate, due February 2016
|
750.0
|
750.0
|
||||||
364-Day Credit Agreement, variable-rate, due September 2016
|
--
|
--
|
||||||
Senior Notes L, 6.30% fixed-rate, due September 2017
|
800.0
|
800.0
|
||||||
Senior Notes V, 6.65% fixed-rate, due April 2018
|
349.7
|
349.7
|
||||||
Senior Notes OO, 1.65% fixed-rate, due May 2018
|
750.0
|
--
|
||||||
Senior Notes N, 6.50% fixed-rate, due January 2019
|
700.0
|
700.0
|
||||||
Senior Notes LL, 2.55% fixed-rate, due October 2019
|
800.0
|
800.0
|
||||||
Senior Notes Q, 5.25% fixed-rate, due January 2020
|
500.0
|
500.0
|
||||||
Senior Notes Y, 5.20% fixed-rate, due September 2020
|
1,000.0
|
1,000.0
|
||||||
Multi-Year Revolving Credit Facility, variable-rate, due September 2020
|
--
|
--
|
||||||
Senior Notes CC, 4.05% fixed-rate, due February 2022
|
650.0
|
650.0
|
||||||
Senior Notes HH, 3.35% fixed-rate, due March 2023
|
1,250.0
|
1,250.0
|
||||||
Senior Notes JJ, 3.90% fixed-rate, due February 2024
|
850.0
|
850.0
|
||||||
Senior Notes MM, 3.75% fixed-rate, due February 2025
|
1,150.0
|
1,150.0
|
||||||
Senior Notes PP, 3.70% fixed-rate, due February 2026
|
875.0
|
--
|
||||||
Senior Notes D, 6.875% fixed-rate, due March 2033
|
500.0
|
500.0
|
||||||
Senior Notes H, 6.65% fixed-rate, due October 2034
|
350.0
|
350.0
|
||||||
Senior Notes J, 5.75% fixed-rate, due March 2035
|
250.0
|
250.0
|
||||||
Senior Notes W, 7.55% fixed-rate, due April 2038
|
399.6
|
399.6
|
||||||
Senior Notes R, 6.125% fixed-rate, due October 2039
|
600.0
|
600.0
|
||||||
Senior Notes Z, 6.45% fixed-rate, due September 2040
|
600.0
|
600.0
|
||||||
Senior Notes BB, 5.95% fixed-rate, due February 2041
|
750.0
|
750.0
|
||||||
Senior Notes DD, 5.70% fixed-rate, due February 2042
|
600.0
|
600.0
|
||||||
Senior Notes EE, 4.85% fixed-rate, due August 2042
|
750.0
|
750.0
|
||||||
Senior Notes GG, 4.45% fixed-rate, due February 2043
|
1,100.0
|
1,100.0
|
||||||
Senior Notes II, 4.85% fixed-rate, due March 2044
|
1,400.0
|
1,400.0
|
||||||
Senior Notes KK, 5.10% fixed-rate, due February 2045
|
1,150.0
|
1,150.0
|
||||||
Senior Notes QQ, 4.90% fixed-rate, due May 2046
|
875.0
|
--
|
||||||
Senior Notes NN, 4.95% fixed-rate, due October 2054
|
400.0
|
400.0
|
||||||
TEPPCO senior debt obligations:
|
||||||||
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
|
0.3
|
0.3
|
||||||
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
|
0.4
|
0.4
|
||||||
Total principal amount of senior debt obligations
|
21,019.5
|
19,856.5
|
||||||
EPO Junior Subordinated Notes A, fixed/variable-rate, due August 2066 (1)
|
521.9
|
550.0
|
||||||
EPO Junior Subordinated Notes C, fixed/variable-rate, due June 2067 (2)
|
259.5
|
285.8
|
||||||
EPO Junior Subordinated Notes B, fixed/variable-rate, due January 2068 (3)
|
682.7
|
682.7
|
||||||
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067
|
14.2
|
14.2
|
||||||
Total principal amount of senior and junior debt obligations
|
22,497.8
|
21,389.2
|
||||||
Other, non-principal amounts
|
(37.7
|
)
|
(25.4
|
)
|
||||
Less current maturities of debt (4)
|
(1,619.4
|
)
|
(2,206.4
|
)
|
||||
Total long-term debt
|
$
|
20,840.7
|
$
|
19,157.4
|
||||
(1) Fixed rate of 8.375% through August 1, 2016 (i.e., first call date without a make-whole redemption premium); thereafter, variable rate based on 3-month LIBOR plus 3.7075%. During the third quarter of 2015, EPO retired $28.1 million of these junior notes.
(2) Fixed rate of 7.0% through September 1, 2017 (i.e., first call date without a make-whole redemption premium); thereafter, variable rate based on 3-month LIBOR plus 2.7775%. During the third quarter of 2015, EPO retired $26.3 million of these junior notes.
(3) Fixed rate of 7.034% through January 15, 2018 (i.e., first call date without a make-whole redemption premium); thereafter, the rate will be the greater of 7.034% or a variable rate based on 3-month LIBOR plus 2.68%.
(4) We expect to refinance the current maturities of our debt obligations at or prior to their maturity.
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
Total
|
Remainder
of 2015
|
2016
|
2017
|
2018
|
2019
|
After
2019
|
|||||||||||||||||||||
Commercial Paper Notes
|
$
|
869.5
|
$
|
869.5
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
Senior Notes
|
20,150.0
|
--
|
750.0
|
800.0
|
1,100.0
|
1,500.0
|
16,000.0
|
|||||||||||||||||||||
Junior Subordinated Notes
|
1,478.3
|
--
|
--
|
--
|
--
|
--
|
1,478.3
|
|||||||||||||||||||||
Total
|
$
|
22,497.8
|
$
|
869.5
|
$
|
750.0
|
$
|
800.0
|
$
|
1,100.0
|
$
|
1,500.0
|
$
|
17,478.3
|
|
Range of
Interest Rates
Paid
|
Weighted-Average
Interest Rate
Paid
|
Commercial Paper Notes
|
0.35% to 0.78%
|
0.59%
|
EPO Multi-Year Revolving Credit Facility
|
1.15% to 3.25%
|
1.30%
|
Common
Units
(Unrestricted)
|
Restricted
Common
Units
|
Total
Common
Units
|
|||
Number of units outstanding at December 31, 2014
|
1,933,095,027
|
|
4,229,790
|
|
1,937,324,817
|
Common units issued in connection with ATM program
|
23,258,453
|
|
--
|
|
23,258,453
|
Common units issued in connection with DRIP and EUPP
|
8,251,315
|
|
--
|
|
8,251,315
|
Common units issued in connection with Step 2 of Oiltanking acquisition
|
36,827,517
|
--
|
36,827,517
|
||
Common units issued in connection with the vesting and exercise of unit options
|
333,002
|
|
--
|
|
333,002
|
Common units issued in connection with the vesting of phantom unit awards
|
613,689
|
|
--
|
|
613,689
|
Common units issued in connection with the vesting of restricted common unit awards
|
1,997,194
|
|
(1,997,194)
|
|
--
|
Forfeiture of restricted common unit awards
|
--
|
|
(157,750)
|
|
(157,750)
|
Acquisition and cancellation of treasury units in connection with the
vesting of equity-based awards
|
(680,496)
|
|
--
|
|
(680,496)
|
Other
|
15,054
|
|
--
|
|
15,054
|
Number of units outstanding at September 30, 2015
|
2,003,710,755
|
|
2,074,846
|
|
2,005,785,601
|
§
|
the merger of a wholly owned subsidiary of Enterprise with and into Oiltanking, with Oiltanking surviving the merger as a wholly owned subsidiary of Enterprise; and
|
§
|
all outstanding common units of Oiltanking at the effective time of the merger held by Oiltanking’s public unitholders (which consisted of Oiltanking unitholders other than Enterprise and its subsidiaries) to be cancelled and converted into Enterprise common units based on an exchange ratio of 1.30 Enterprise common units for each Oiltanking common unit.
|
|
Gains (Losses) on
Cash Flow Hedges
|
|||||||||||||||
|
Commodity
Derivative
Instruments
|
Interest Rate
Derivative
Instruments
|
Other
|
Total
|
||||||||||||
Balance, December 31, 2014
|
$
|
69.9
|
$
|
(314.8
|
)
|
$
|
3.3
|
$
|
(241.6
|
)
|
||||||
Other comprehensive income before reclassifications
|
112.3
|
--
|
0.4
|
112.7
|
||||||||||||
Amounts reclassified from accumulated other comprehensive loss (income)
|
(128.1
|
)
|
26.3
|
--
|
(101.8
|
)
|
||||||||||
Total other comprehensive income (loss)
|
(15.8
|
)
|
26.3
|
0.4
|
10.9
|
|||||||||||
Balance, September 30, 2015
|
$
|
54.1
|
$
|
(288.5
|
)
|
$
|
3.7
|
$
|
(230.7
|
)
|
|
Gains (Losses) on
Cash Flow Hedges
|
|||||||||||||||
|
Commodity
Derivative
Instruments
|
Interest Rate
Derivative
Instruments
|
Other
|
Total
|
||||||||||||
Balance, December 31, 2013
|
$
|
(14.7
|
)
|
$
|
(347.2
|
)
|
$
|
2.9
|
$
|
(359.0
|
)
|
|||||
Other comprehensive income before reclassifications
|
16.1
|
--
|
--
|
16.1
|
||||||||||||
Amounts reclassified from accumulated other comprehensive loss
|
12.9
|
23.9
|
--
|
36.8
|
||||||||||||
Total other comprehensive income
|
29.0
|
23.9
|
--
|
52.9
|
||||||||||||
Balance, September 30, 2014
|
$
|
14.3
|
$
|
(323.3
|
)
|
$
|
2.9
|
$
|
(306.1
|
)
|
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
Location |
2015
|
2014
|
2015
|
2014
|
||||||||||||
Losses (gains) on cash flow hedges:
|
|||||||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
8.9
|
$
|
8.0
|
$
|
26.3
|
$
|
23.9
|
||||||||
Commodity derivatives
|
Revenue
|
(46.8
|
)
|
(17.8
|
)
|
(128.6
|
)
|
14.5
|
|||||||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
(0.2
|
)
|
0.5
|
(1.6
|
)
|
||||||||||
Total
|
|
$
|
(37.9
|
)
|
$
|
(10.0
|
)
|
$
|
(101.8
|
)
|
$
|
36.8
|
|
Distribution Per
Common Unit
|
Record
Date
|
Payment
Date
|
|||
2014:
|
||||||
1st Quarter
|
$
|
0.3550
|
4/30/2014
|
5/7/2014
|
||
2nd Quarter
|
$
|
0.3600
|
7/31/2014
|
8/7/2014
|
||
3rd Quarter
|
$
|
0.3650
|
10/31/2014
|
11/7/2014
|
||
2015:
|
|
|
||||
1st Quarter
|
$
|
0.3750
|
4/30/2015
|
5/7/2015
|
||
2nd Quarter
|
$
|
0.3800
|
7/31/2015
|
8/7/2015
|
||
3rd Quarter
|
$
|
0.3850
|
10/30/2015
|
11/6/2015
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Revenues
|
$
|
6,307.9
|
$
|
12,330.2
|
$
|
20,872.9
|
$
|
37,760.9
|
||||||||
Subtract operating costs and expenses
|
(5,452.6
|
)
|
(11,414.8
|
)
|
(18,426.5
|
)
|
(34,934.4
|
)
|
||||||||
Add equity in income of unconsolidated affiliates
|
103.1
|
72.3
|
302.5
|
179.1
|
||||||||||||
Add depreciation, amortization and accretion expense amounts not reflected in gross operating margin
|
351.1
|
322.7
|
1,082.0
|
936.5
|
||||||||||||
Add impairment charges not reflected in gross operating margin
|
26.8
|
5.7
|
139.1
|
18.2
|
||||||||||||
Add net losses or subtract net gains attributable to asset sales and insurance recoveries not reflected in gross operating margin (see Note 16)
|
12.3
|
(2.6
|
)
|
14.7
|
(99.0
|
)
|
||||||||||
Add non-refundable deferred revenues attributable to shipper make-up rights on new pipeline projects reflected in gross operating margin
|
3.4
|
21.6
|
39.3
|
66.8
|
||||||||||||
Subtract subsequent recognition of deferred revenues attributable to make-up rights not reflected in gross operating margin
|
(10.9
|
)
|
--
|
(45.3
|
)
|
--
|
||||||||||
Total segment gross operating margin
|
$
|
1,341.1
|
$
|
1,335.1
|
$
|
3,978.7
|
$
|
3,928.1
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Total segment gross operating margin
|
$
|
1,341.1
|
$
|
1,335.1
|
$
|
3,978.7
|
$
|
3,928.1
|
||||||||
Adjustments to reconcile total segment gross operating margin to operating income:
|
||||||||||||||||
Subtract depreciation, amortization and accretion expense amounts not reflected in gross operating margin
|
(351.1
|
)
|
(322.7
|
)
|
(1,082.0
|
)
|
(936.5
|
)
|
||||||||
Subtract impairment charges not reflected in gross operating margin
|
(26.8
|
)
|
(5.7
|
)
|
(139.1
|
)
|
(18.2
|
)
|
||||||||
Add net gains or subtract net losses attributable to asset sales and insurance recoveries not reflected in gross operating margin
|
(12.3
|
)
|
2.6
|
(14.7
|
)
|
99.0
|
||||||||||
Subtract non-refundable deferred revenues attributable to shipper make-up rights on new pipeline projects reflected in gross operating margin
|
(3.4
|
)
|
(21.6
|
)
|
(39.3
|
)
|
(66.8
|
)
|
||||||||
Add subsequent recognition of deferred revenues attributable to make-up rights not reflected in gross operating margin
|
10.9
|
--
|
45.3
|
--
|
||||||||||||
Subtract general and administrative costs not reflected in gross operating margin
|
(49.0
|
)
|
(50.0
|
)
|
(143.2
|
)
|
(150.9
|
)
|
||||||||
Operating income
|
909.4
|
937.7
|
2,605.7
|
2,854.7
|
||||||||||||
Other expense, net
|
(246.2
|
)
|
(230.8
|
)
|
(736.4
|
)
|
(679.8
|
)
|
||||||||
Income before income taxes
|
$
|
663.2
|
$
|
706.9
|
$
|
1,869.3
|
$
|
2,174.9
|
|
Reportable Business Segments
|
|||||||||||||||||||||||||||
|
NGL
Pipelines
& Services
|
Crude Oil
Pipelines
& Services
|
Natural Gas
Pipelines
& Services
|
Petrochemical
& Refined Products Services
|
Offshore
Pipelines
& Services
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues from third parties:
|
||||||||||||||||||||||||||||
Three months ended September 30, 2015
|
$
|
2,284.6
|
$
|
2,316.4
|
$
|
705.2
|
$
|
980.0
|
$
|
7.8
|
$
|
--
|
$
|
6,294.0
|
||||||||||||||
Three months ended September 30, 2014
|
4,024.0
|
5,435.6
|
1,026.5
|
1,792.0
|
41.1
|
--
|
12,319.2
|
|||||||||||||||||||||
Nine months ended September 30, 2015
|
7,223.2
|
8,080.4
|
2,117.5
|
3,347.6
|
76.9
|
--
|
20,845.6
|
|||||||||||||||||||||
Nine months ended September 30, 2014
|
13,217.2
|
16,236.6
|
3,261.0
|
4,869.9
|
112.4
|
--
|
37,697.1
|
|||||||||||||||||||||
Revenues from related parties:
|
||||||||||||||||||||||||||||
Three months ended September 30, 2015
|
2.2
|
6.2
|
4.5
|
--
|
1.0
|
--
|
13.9
|
|||||||||||||||||||||
Three months ended September 30, 2014
|
2.7
|
1.5
|
5.4
|
--
|
1.4
|
--
|
11.0
|
|||||||||||||||||||||
Nine months ended September 30, 2015
|
6.0
|
8.6
|
10.8
|
--
|
1.9
|
--
|
27.3
|
|||||||||||||||||||||
Nine months ended September 30, 2014
|
10.2
|
31.1
|
16.5
|
--
|
6.0
|
--
|
63.8
|
|||||||||||||||||||||
Intersegment and intrasegment revenues:
|
||||||||||||||||||||||||||||
Three months ended September 30, 2015
|
2,461.0
|
1,142.1
|
180.2
|
267.3
|
0.1
|
(4,050.7
|
)
|
--
|
||||||||||||||||||||
Three months ended September 30, 2014
|
3,603.8
|
2,529.5
|
231.0
|
452.2
|
1.2
|
(6,817.7
|
)
|
--
|
||||||||||||||||||||
Nine months ended September 30, 2015
|
7,685.1
|
3,958.9
|
519.7
|
875.8
|
0.6
|
(13,040.1
|
)
|
--
|
||||||||||||||||||||
Nine months ended September 30, 2014
|
10,789.7
|
10,714.5
|
835.8
|
1,317.6
|
4.8
|
(23,662.4
|
)
|
--
|
||||||||||||||||||||
Total revenues:
|
||||||||||||||||||||||||||||
Three months ended September 30, 2015
|
4,747.8
|
3,464.7
|
889.9
|
1,247.3
|
8.9
|
(4,050.7
|
)
|
6,307.9
|
||||||||||||||||||||
Three months ended September 30, 2014
|
7,630.5
|
7,966.6
|
1,262.9
|
2,244.2
|
43.7
|
(6,817.7
|
)
|
12,330.2
|
||||||||||||||||||||
Nine months ended September 30, 2015
|
14,914.3
|
12,047.9
|
2,648.0
|
4,223.4
|
79.4
|
(13,040.1
|
)
|
20,872.9
|
||||||||||||||||||||
Nine months ended September 30, 2014
|
24,017.1
|
26,982.2
|
4,113.3
|
6,187.5
|
123.2
|
(23,662.4
|
)
|
37,760.9
|
||||||||||||||||||||
Equity in income (loss) of unconsolidated affiliates:
|
||||||||||||||||||||||||||||
Three months ended September 30, 2015
|
18.9
|
81.2
|
0.9
|
(3.3
|
)
|
5.4
|
--
|
103.1
|
||||||||||||||||||||
Three months ended September 30, 2014
|
11.7
|
46.8
|
0.9
|
(4.2
|
)
|
17.1
|
--
|
72.3
|
||||||||||||||||||||
Nine months ended September 30, 2015
|
43.0
|
220.5
|
2.8
|
(10.4
|
)
|
46.6
|
--
|
302.5
|
||||||||||||||||||||
Nine months ended September 30, 2014
|
19.2
|
131.7
|
2.7
|
(10.3
|
)
|
35.8
|
--
|
179.1
|
||||||||||||||||||||
Gross operating margin:
|
||||||||||||||||||||||||||||
Three months ended September 30, 2015
|
695.5
|
254.6
|
192.4
|
191.5
|
7.1
|
--
|
1,341.1
|
|||||||||||||||||||||
Three months ended September 30, 2014
|
711.5
|
190.8
|
195.4
|
190.3
|
47.1
|
--
|
1,335.1
|
|||||||||||||||||||||
Nine months ended September 30, 2015
|
2,041.3
|
704.2
|
588.3
|
547.4
|
97.5
|
--
|
3,978.7
|
|||||||||||||||||||||
Nine months ended September 30, 2014
|
2,172.4
|
534.5
|
618.8
|
482.4
|
120.0
|
--
|
3,928.1
|
|||||||||||||||||||||
Property, plant and equipment, net:
(see Note 6)
|
||||||||||||||||||||||||||||
At September 30, 2015
|
12,192.8
|
3,550.0
|
8,680.6
|
3,013.5
|
--
|
3,777.2
|
31,214.1
|
|||||||||||||||||||||
At December 31, 2014
|
11,766.9
|
2,332.2
|
8,835.5
|
3,047.2
|
1,145.1
|
2,754.7
|
29,881.6
|
|||||||||||||||||||||
Investments in unconsolidated affiliates:
(see Note 7)
|
||||||||||||||||||||||||||||
At September 30, 2015
|
708.9
|
1,817.9
|
23.1
|
75.4
|
--
|
--
|
2,625.3
|
|||||||||||||||||||||
At December 31, 2014
|
682.3
|
1,767.7
|
23.2
|
75.1
|
493.7
|
--
|
3,042.0
|
|||||||||||||||||||||
Intangible assets, net: (see Note 9)
|
||||||||||||||||||||||||||||
At September 30, 2015
|
460.4
|
2,402.3
|
1,025.7
|
193.7
|
--
|
--
|
4,082.1
|
|||||||||||||||||||||
At December 31, 2014
|
689.2
|
2,223.6
|
972.9
|
374.8
|
41.6
|
--
|
4,302.1
|
|||||||||||||||||||||
Goodwill: (see Note 9)
|
||||||||||||||||||||||||||||
At September 30, 2015
|
2,651.7
|
1,842.8
|
296.3
|
958.4
|
--
|
--
|
5,749.2
|
|||||||||||||||||||||
At December 31, 2014
|
2,210.2
|
918.7
|
296.3
|
793.0
|
82.0
|
--
|
4,300.2
|
|||||||||||||||||||||
Segment assets:
|
||||||||||||||||||||||||||||
At September 30, 2015
|
16,013.8
|
9,613.0
|
10,025.7
|
4,241.0
|
--
|
3,777.2
|
43,670.7
|
|||||||||||||||||||||
At December 31, 2014
|
15,348.6
|
7,242.2
|
10,127.9
|
4,290.1
|
1,762.4
|
2,754.7
|
41,525.9
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||
Sales of NGLs and related products
|
$
|
1,844.9
|
$
|
3,603.4
|
$
|
5,936.2
|
$
|
12,029.8
|
||||||||
Midstream services
|
441.9
|
423.3
|
1,293.0
|
1,197.6
|
||||||||||||
Total
|
2,286.8
|
4,026.7
|
7,229.2
|
13,227.4
|
||||||||||||
Crude Oil Pipelines & Services:
|
||||||||||||||||
Sales of crude oil
|
2,147.3
|
5,348.2
|
7,689.3
|
16,003.5
|
||||||||||||
Midstream services
|
175.3
|
88.9
|
399.7
|
264.2
|
||||||||||||
Total
|
2,322.6
|
5,437.1
|
8,089.0
|
16,267.7
|
||||||||||||
Natural Gas Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
455.0
|
775.5
|
1,361.2
|
2,515.7
|
||||||||||||
Midstream services
|
254.7
|
256.4
|
767.1
|
761.8
|
||||||||||||
Total
|
709.7
|
1,031.9
|
2,128.3
|
3,277.5
|
||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||
Sales of petrochemicals and refined products
|
780.5
|
1,605.4
|
2,764.2
|
4,338.2
|
||||||||||||
Midstream services
|
199.5
|
186.6
|
583.4
|
531.7
|
||||||||||||
Total
|
980.0
|
1,792.0
|
3,347.6
|
4,869.9
|
||||||||||||
Offshore Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
--
|
--
|
--
|
0.2
|
||||||||||||
Sales of crude oil
|
0.4
|
2.5
|
3.2
|
7.5
|
||||||||||||
Midstream services
|
8.4
|
40.0
|
75.6
|
110.7
|
||||||||||||
Total
|
8.8
|
42.5
|
78.8
|
118.4
|
||||||||||||
Total consolidated revenues
|
$
|
6,307.9
|
$
|
12,330.2
|
$
|
20,872.9
|
$
|
37,760.9
|
||||||||
|
||||||||||||||||
Consolidated costs and expenses
|
||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Cost of sales
|
$
|
4,419.9
|
$
|
10,455.1
|
$
|
15,355.9
|
$
|
32,213.1
|
||||||||
Other operating costs and expenses (1)
|
642.5
|
633.9
|
1,834.8
|
1,865.6
|
||||||||||||
Depreciation, amortization and accretion
|
351.1
|
322.7
|
1,082.0
|
936.5
|
||||||||||||
Net losses (gains) attributable to asset sales
and insurance recoveries
|
12.3
|
(2.6
|
)
|
14.7
|
(99.0
|
)
|
||||||||||
Non-cash asset impairment charges
|
26.8
|
5.7
|
139.1
|
18.2
|
||||||||||||
General and administrative costs
|
49.0
|
50.0
|
143.2
|
150.9
|
||||||||||||
Total consolidated costs and expenses
|
$
|
5,501.6
|
$
|
11,464.8
|
$
|
18,569.7
|
$
|
35,085.3
|
||||||||
(1) Represents cost of operating our plants, pipelines and other fixed assets, excluding depreciation, amortization and accretion charges.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Revenues – related parties:
|
||||||||||||||||
Unconsolidated affiliates
|
$
|
13.9
|
$
|
11.0
|
$
|
27.3
|
$
|
63.8
|
||||||||
Costs and expenses – related parties:
|
||||||||||||||||
EPCO and its privately held affiliates
|
$
|
246.0
|
$
|
212.8
|
$
|
703.9
|
$
|
688.0
|
||||||||
Unconsolidated affiliates
|
66.9
|
35.8
|
165.3
|
138.4
|
||||||||||||
Total
|
$
|
312.9
|
$
|
248.6
|
$
|
869.2
|
$
|
826.4
|
|
September 30,
2015
|
December 31,
2014
|
||||||
Accounts receivable - related parties:
|
||||||||
Unconsolidated affiliates
|
$
|
1.7
|
$
|
2.8
|
||||
|
||||||||
Accounts payable - related parties:
|
||||||||
EPCO and its privately held affiliates
|
$
|
64.6
|
$
|
98.1
|
||||
Unconsolidated affiliates
|
15.7
|
20.8
|
||||||
Total
|
$
|
80.3
|
$
|
118.9
|
Total Number
of Units
|
Percentage of
Total Units
Outstanding
|
675,259,617
|
33.7%
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Operating costs and expenses
|
$
|
215.3
|
$
|
179.0
|
$
|
612.2
|
$
|
591.6
|
||||||||
General and administrative expenses
|
26.4
|
29.6
|
78.8
|
84.5
|
||||||||||||
Total costs and expenses
|
$
|
241.7
|
$
|
208.6
|
$
|
691.0
|
$
|
676.1
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
BASIC EARNINGS PER UNIT
|
||||||||||||||||
Net income attributable to limited partners
|
$
|
649.3
|
$
|
691.1
|
$
|
1,836.4
|
$
|
2,127.6
|
||||||||
Undistributed earnings allocated and cash payments on phantom unit awards (1)
|
(2.2
|
)
|
(1.3
|
)
|
(6.6
|
)
|
(4.0
|
)
|
||||||||
Net income available to common unitholders
|
$
|
647.1
|
$
|
689.8
|
$
|
1,829.8
|
$
|
2,123.6
|
||||||||
|
||||||||||||||||
Basic weighted-average number of common units outstanding
|
1,969.3
|
1,834.2
|
1,952.3
|
1,831.1
|
||||||||||||
|
||||||||||||||||
Basic earnings per unit
|
$
|
0.33
|
$
|
0.38
|
$
|
0.94
|
$
|
1.16
|
||||||||
|
||||||||||||||||
DILUTED EARNINGS PER UNIT
|
||||||||||||||||
Net income attributable to limited partners
|
$
|
649.3
|
$
|
691.1
|
$
|
1,836.4
|
$
|
2,127.6
|
||||||||
|
||||||||||||||||
Diluted weighted-average number of units outstanding:
|
||||||||||||||||
Distribution-bearing common units
|
1,969.3
|
1,834.2
|
1,952.3
|
1,831.1
|
||||||||||||
Designated Units
|
35.4
|
45.1
|
35.4
|
45.1
|
||||||||||||
Phantom units (1)
|
5.7
|
3.4
|
5.4
|
2.8
|
||||||||||||
Incremental option units
|
0.1
|
0.7
|
0.2
|
1.0
|
||||||||||||
Total
|
2,010.5
|
1,883.4
|
1,993.3
|
1,880.0
|
||||||||||||
|
||||||||||||||||
Diluted earnings per unit
|
$
|
0.32
|
$
|
0.37
|
$
|
0.92
|
$
|
1.13
|
||||||||
(1) Each phantom unit award includes a DER, which entitles the recipient to receive cash payments equal to the product of the number of phantom unit awards and the cash distribution per unit paid to our common unitholders. Cash payments made in connection with DERs are nonforfeitable. As a result, the phantom units are considered participating securities for purposes of computing basic earnings per unit. Phantom unit awards were first issued in February 2014.
|
|
For the Nine Months
Ended September 30,
|
|||||||
|
2015
|
2014
|
||||||
Decrease (increase) in:
|
||||||||
Accounts receivable – trade
|
$
|
1,042.5
|
$
|
153.6
|
||||
Accounts receivable – related parties
|
1.2
|
4.0
|
||||||
Inventories
|
(143.2
|
)
|
(536.9
|
)
|
||||
Prepaid and other current assets
|
(32.7
|
)
|
(44.5
|
)
|
||||
Other assets
|
2.1
|
20.0
|
||||||
Increase (decrease) in:
|
||||||||
Accounts payable – trade
|
(72.7
|
)
|
(14.2
|
)
|
||||
Accounts payable – related parties
|
(38.6
|
)
|
(27.7
|
)
|
||||
Accrued product payables
|
(1,248.4
|
)
|
(13.1
|
)
|
||||
Accrued interest
|
(136.7
|
)
|
(131.7
|
)
|
||||
Other current liabilities
|
(13.8
|
)
|
143.5
|
|||||
Other liabilities
|
12.4
|
11.2
|
||||||
Net effect of changes in operating accounts
|
$
|
(627.9
|
)
|
$
|
(435.8
|
)
|
|
For the Nine Months
Ended September 30,
|
|||||||
|
2015
|
2014
|
||||||
Sale of Offshore Business (see Note 6)
|
$
|
1,528.6
|
$
|
--
|
||||
Insurance recoveries attributable to West Storage claims
|
--
|
95.0
|
||||||
Other cash proceeds
|
8.7
|
26.5
|
||||||
Total
|
$
|
1,537.3
|
$
|
121.5
|
|
For the Nine Months
Ended September 30,
|
|||||||
|
2015
|
2014
|
||||||
Sale of Offshore Business (see Note 6)
|
$
|
(12.6
|
)
|
$
|
--
|
|||
Gains attributable to West Storage insurance recoveries
|
--
|
95.0
|
||||||
Net gains (losses) attributable to other asset sales
|
(2.1
|
)
|
4.0
|
|||||
Total
|
$
|
(14.7
|
)
|
$
|
99.0
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
46.9
|
$
|
85.3
|
$
|
(5.5
|
)
|
$
|
126.7
|
$
|
--
|
$
|
--
|
$
|
126.7
|
|||||||||||||
Accounts receivable – trade, net
|
791.0
|
2,011.3
|
(0.3
|
)
|
2,802.0
|
--
|
--
|
2,802.0
|
||||||||||||||||||||
Accounts receivable – related parties
|
123.1
|
780.8
|
(901.5
|
)
|
2.4
|
--
|
(0.7
|
)
|
1.7
|
|||||||||||||||||||
Inventories
|
889.1
|
196.6
|
(0.3
|
)
|
1,085.4
|
--
|
--
|
1,085.4
|
||||||||||||||||||||
Derivative assets
|
139.1
|
102.7
|
--
|
241.8
|
--
|
--
|
241.8
|
|||||||||||||||||||||
Prepaid and other current assets
|
164.7
|
247.7
|
(10.2
|
)
|
402.2
|
0.2
|
--
|
402.4
|
||||||||||||||||||||
Total current assets
|
2,153.9
|
3,424.4
|
(917.8
|
)
|
4,660.5
|
0.2
|
(0.7
|
)
|
4,660.0
|
|||||||||||||||||||
Property, plant and equipment, net
|
3,432.3
|
27,780.4
|
1.4
|
31,214.1
|
--
|
--
|
31,214.1
|
|||||||||||||||||||||
Investments in unconsolidated affiliates
|
38,310.0
|
4,094.7
|
(39,779.4
|
)
|
2,625.3
|
20,397.5
|
(20,397.5
|
)
|
2,625.3
|
|||||||||||||||||||
Intangible assets, net
|
726.8
|
3,370.1
|
(14.8
|
)
|
4,082.1
|
--
|
--
|
4,082.1
|
||||||||||||||||||||
Goodwill
|
459.1
|
5,290.1
|
--
|
5,749.2
|
--
|
--
|
5,749.2
|
|||||||||||||||||||||
Other assets
|
226.4
|
49.0
|
(78.8
|
)
|
196.6
|
0.5
|
--
|
197.1
|
||||||||||||||||||||
Total assets
|
$
|
45,308.5
|
$
|
44,008.7
|
$
|
(40,789.4
|
)
|
$
|
48,527.8
|
$
|
20,398.2
|
$
|
(20,398.2
|
)
|
$
|
48,527.8
|
||||||||||||
|
||||||||||||||||||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$
|
1,619.3
|
$
|
0.1
|
$
|
--
|
$
|
1,619.4
|
$
|
--
|
$
|
--
|
$
|
1,619.4
|
||||||||||||||
Accounts payable – trade
|
331.4
|
519.0
|
(5.5
|
)
|
844.9
|
--
|
--
|
844.9
|
||||||||||||||||||||
Accounts payable – related parties
|
866.7
|
130.1
|
(916.5
|
)
|
80.3
|
0.7
|
(0.7
|
)
|
80.3
|
|||||||||||||||||||
Accrued product payables
|
938.0
|
1,611.2
|
(1.3
|
)
|
2,547.9
|
--
|
--
|
2,547.9
|
||||||||||||||||||||
Accrued liability related to EFS Midstream acquisition
|
--
|
997.7
|
--
|
997.7
|
--
|
--
|
997.7
|
|||||||||||||||||||||
Accrued interest
|
198.6
|
0.3
|
--
|
198.9
|
--
|
--
|
198.9
|
|||||||||||||||||||||
Other current liabilities
|
174.3
|
425.1
|
(10.0
|
)
|
589.4
|
(0.1
|
)
|
0.5
|
589.8
|
|||||||||||||||||||
Total current liabilities
|
4,128.3
|
3,683.5
|
(933.3
|
)
|
6,878.5
|
0.6
|
(0.2
|
)
|
6,878.9
|
|||||||||||||||||||
Long-term debt
|
20,825.4
|
15.3
|
--
|
20,840.7
|
--
|
--
|
20,840.7
|
|||||||||||||||||||||
Deferred tax liabilities
|
3.2
|
47.4
|
(1.0
|
)
|
49.6
|
--
|
3.8
|
53.4
|
||||||||||||||||||||
Other long-term liabilities
|
10.6
|
234.3
|
(78.5
|
)
|
166.4
|
235.5
|
--
|
401.9
|
||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners’ and other owners’ equity
|
20,341.0
|
39,986.1
|
(39,954.0
|
)
|
20,373.1
|
20,162.1
|
(20,373.1
|
)
|
20,162.1
|
|||||||||||||||||||
Noncontrolling interests
|
--
|
42.1
|
177.4
|
219.5
|
--
|
(28.7
|
)
|
190.8
|
||||||||||||||||||||
Total equity
|
20,341.0
|
40,028.2
|
(39,776.6
|
)
|
20,592.6
|
20,162.1
|
(20,401.8
|
)
|
20,352.9
|
|||||||||||||||||||
Total liabilities and equity
|
$
|
45,308.5
|
$
|
44,008.7
|
$
|
(40,789.4
|
)
|
$
|
48,527.8
|
$
|
20,398.2
|
$
|
(20,398.2
|
)
|
$
|
48,527.8
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
18.7
|
$
|
70.4
|
$
|
(14.7
|
)
|
$
|
74.4
|
$
|
--
|
$
|
--
|
$
|
74.4
|
|||||||||||||
Accounts receivable – trade, net
|
1,128.5
|
2,698.2
|
(3.7
|
)
|
3,823.0
|
--
|
--
|
3,823.0
|
||||||||||||||||||||
Accounts receivable – related parties
|
158.8
|
1,114.6
|
(1,266.6
|
)
|
6.8
|
--
|
(4.0
|
)
|
2.8
|
|||||||||||||||||||
Inventories
|
831.8
|
182.8
|
(0.4
|
)
|
1,014.2
|
--
|
--
|
1,014.2
|
||||||||||||||||||||
Derivative assets
|
102.0
|
124.0
|
--
|
226.0
|
--
|
--
|
226.0
|
|||||||||||||||||||||
Prepaid and other current assets
|
435.7
|
222.3
|
(308.5
|
)
|
349.5
|
--
|
0.8
|
350.3
|
||||||||||||||||||||
Total current assets
|
2,675.5
|
4,412.3
|
(1,593.9
|
)
|
5,493.9
|
--
|
(3.2
|
)
|
5,490.7
|
|||||||||||||||||||
Property, plant and equipment, net
|
2,871.7
|
26,912.0
|
97.9
|
29,881.6
|
--
|
--
|
29,881.6
|
|||||||||||||||||||||
Investments in unconsolidated affiliates
|
36,937.5
|
3,556.4
|
(37,451.9
|
)
|
3,042.0
|
18,287.5
|
(18,287.5
|
)
|
3,042.0
|
|||||||||||||||||||
Intangible assets, net
|
2,527.3
|
1,292.4
|
482.4
|
4,302.1
|
--
|
--
|
4,302.1
|
|||||||||||||||||||||
Goodwill
|
1,956.1
|
1,721.4
|
622.7
|
4,300.2
|
--
|
--
|
4,300.2
|
|||||||||||||||||||||
Other assets
|
139.3
|
45.8
|
(0.7
|
)
|
184.4
|
--
|
--
|
184.4
|
||||||||||||||||||||
Total assets
|
$
|
47,107.4
|
$
|
37,940.3
|
$
|
(37,843.5
|
)
|
$
|
47,204.2
|
$
|
18,287.5
|
$
|
(18,290.7
|
)
|
$
|
47,201.0
|
||||||||||||
|
||||||||||||||||||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$
|
2,206.4
|
$
|
--
|
$
|
--
|
$
|
2,206.4
|
$
|
--
|
$
|
--
|
$
|
2,206.4
|
||||||||||||||
Accounts payable – trade
|
216.6
|
571.4
|
(14.8
|
)
|
773.2
|
0.6
|
--
|
773.8
|
||||||||||||||||||||
Accounts payable – related parties
|
1,226.5
|
173.3
|
(1,280.9
|
)
|
118.9
|
4.0
|
(4.0
|
)
|
118.9
|
|||||||||||||||||||
Accrued product payables
|
1,570.0
|
2,287.9
|
(4.6
|
)
|
3,853.3
|
--
|
--
|
3,853.3
|
||||||||||||||||||||
Accrued interest
|
335.4
|
0.7
|
(0.6
|
)
|
335.5
|
--
|
--
|
335.5
|
||||||||||||||||||||
Other current liabilities
|
130.8
|
763.7
|
(308.7
|
)
|
585.8
|
--
|
--
|
585.8
|
||||||||||||||||||||
Total current liabilities
|
5,685.7
|
3,797.0
|
(1,609.6
|
)
|
7,873.1
|
4.6
|
(4.0
|
)
|
7,873.7
|
|||||||||||||||||||
Long-term debt
|
19,142.5
|
14.9
|
--
|
19,157.4
|
--
|
--
|
19,157.4
|
|||||||||||||||||||||
Deferred tax liabilities
|
4.9
|
58.5
|
(0.9
|
)
|
62.5
|
--
|
4.1
|
66.6
|
||||||||||||||||||||
Other long-term liabilities
|
10.9
|
180.8
|
(0.3
|
)
|
191.4
|
219.7
|
--
|
411.1
|
||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners’ and other owners’ equity
|
22,263.4
|
33,820.9
|
(37,820.6
|
)
|
18,263.7
|
18,063.2
|
(18,263.7
|
)
|
18,063.2
|
|||||||||||||||||||
Noncontrolling interests
|
--
|
68.2
|
1,587.9
|
1,656.1
|
--
|
(27.1
|
)
|
1,629.0
|
||||||||||||||||||||
Total equity
|
22,263.4
|
33,889.1
|
(36,232.7
|
)
|
19,919.8
|
18,063.2
|
(18,290.8
|
)
|
19,692.2
|
|||||||||||||||||||
Total liabilities and equity
|
$
|
47,107.4
|
$
|
37,940.3
|
$
|
(37,843.5
|
)
|
$
|
47,204.2
|
$
|
18,287.5
|
$
|
(18,290.7
|
)
|
$
|
47,201.0
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
4,685.2
|
$
|
4,531.1
|
$
|
(2,908.4
|
)
|
$
|
6,307.9
|
$
|
--
|
$
|
--
|
$
|
6,307.9
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
4,506.7
|
3,854.5
|
(2,908.6
|
)
|
5,452.6
|
--
|
--
|
5,452.6
|
||||||||||||||||||||
General and administrative costs
|
11.1
|
38.3
|
--
|
49.4
|
(0.4
|
)
|
--
|
49.0
|
||||||||||||||||||||
Total costs and expenses
|
4,517.8
|
3,892.8
|
(2,908.6
|
)
|
5,502.0
|
(0.4
|
)
|
--
|
5,501.6
|
|||||||||||||||||||
Equity in income of unconsolidated affiliates
|
725.5
|
116.5
|
(738.9
|
)
|
103.1
|
653.2
|
(653.2
|
)
|
103.1
|
|||||||||||||||||||
Operating income
|
892.9
|
754.8
|
(738.7
|
)
|
909.0
|
653.6
|
(653.2
|
)
|
909.4
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(239.5
|
)
|
(4.2
|
)
|
--
|
(243.7
|
)
|
--
|
--
|
(243.7
|
)
|
|||||||||||||||||
Other, net
|
1.7
|
0.1
|
--
|
1.8
|
(4.3
|
)
|
--
|
(2.5
|
)
|
|||||||||||||||||||
Total other expense, net
|
(237.8
|
)
|
(4.1
|
)
|
--
|
(241.9
|
)
|
(4.3
|
)
|
--
|
(246.2
|
)
|
||||||||||||||||
Income before income taxes
|
655.1
|
750.7
|
(738.7
|
)
|
667.1
|
649.3
|
(653.2
|
)
|
663.2
|
|||||||||||||||||||
Provision for income taxes
|
(3.3
|
)
|
(2.2
|
)
|
--
|
(5.5
|
)
|
--
|
--
|
(5.5
|
)
|
|||||||||||||||||
Net income
|
651.8
|
748.5
|
(738.7
|
)
|
661.6
|
649.3
|
(653.2
|
)
|
657.7
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
--
|
(9.7
|
)
|
(9.7
|
)
|
--
|
1.3
|
(8.4
|
)
|
||||||||||||||||||
Net income attributable to entity
|
$
|
651.8
|
$
|
748.5
|
$
|
(748.4
|
)
|
$
|
651.9
|
$
|
649.3
|
$
|
(651.9
|
)
|
$
|
649.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
8,121.5
|
$
|
8,598.2
|
$
|
(4,389.5
|
)
|
$
|
12,330.2
|
$
|
--
|
$
|
--
|
$
|
12,330.2
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
7,950.9
|
7,853.5
|
(4,389.6
|
)
|
11,414.8
|
--
|
--
|
11,414.8
|
||||||||||||||||||||
General and administrative costs
|
8.2
|
40.4
|
--
|
48.6
|
1.4
|
--
|
50.0
|
|||||||||||||||||||||
Total costs and expenses
|
7,959.1
|
7,893.9
|
(4,389.6
|
)
|
11,463.4
|
1.4
|
--
|
11,464.8
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
762.5
|
94.4
|
(784.6
|
)
|
72.3
|
692.5
|
(692.5
|
)
|
72.3
|
|||||||||||||||||||
Operating income
|
924.9
|
798.7
|
(784.5
|
)
|
939.1
|
691.1
|
(692.5
|
)
|
937.7
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(229.2
|
)
|
(0.6
|
)
|
--
|
(229.8
|
)
|
--
|
--
|
(229.8
|
)
|
|||||||||||||||||
Other, net
|
0.2
|
(1.2
|
)
|
--
|
(1.0
|
)
|
--
|
--
|
(1.0
|
)
|
||||||||||||||||||
Total other expense, net
|
(229.0
|
)
|
(1.8
|
)
|
--
|
(230.8
|
)
|
--
|
--
|
(230.8
|
)
|
|||||||||||||||||
Income before income taxes
|
695.9
|
796.9
|
(784.5
|
)
|
708.3
|
691.1
|
(692.5
|
)
|
706.9
|
|||||||||||||||||||
Provision for income taxes
|
(4.0
|
)
|
(2.8
|
)
|
--
|
(6.8
|
)
|
--
|
(0.9
|
)
|
(7.7
|
)
|
||||||||||||||||
Net income
|
691.9
|
794.1
|
(784.5
|
)
|
701.5
|
691.1
|
(693.4
|
)
|
699.2
|
|||||||||||||||||||
Net income attributable to noncontrolling interests
|
--
|
0.1
|
(9.5
|
)
|
(9.4
|
)
|
--
|
1.3
|
(8.1
|
)
|
||||||||||||||||||
Net income attributable to entity
|
$
|
691.9
|
$
|
794.2
|
$
|
(794.0
|
)
|
$
|
692.1
|
$
|
691.1
|
$
|
(692.1
|
)
|
$
|
691.1
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
15,301.0
|
$
|
14,751.0
|
$
|
(9,179.1
|
)
|
$
|
20,872.9
|
$
|
--
|
$
|
--
|
$
|
20,872.9
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
14,696.2
|
12,909.8
|
(9,179.5
|
)
|
18,426.5
|
--
|
--
|
18,426.5
|
||||||||||||||||||||
General and administrative costs
|
28.9
|
113.9
|
--
|
142.8
|
0.4
|
--
|
143.2
|
|||||||||||||||||||||
Total costs and expenses
|
14,725.1
|
13,023.7
|
(9,179.5
|
)
|
18,569.3
|
0.4
|
--
|
18,569.7
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
1,996.4
|
314.5
|
(2,008.4
|
)
|
302.5
|
1,852.6
|
(1,852.6
|
)
|
302.5
|
|||||||||||||||||||
Operating income
|
2,572.3
|
2,041.8
|
(2,008.0
|
)
|
2,606.1
|
1,852.2
|
(1,852.6
|
)
|
2,605.7
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(717.9
|
)
|
(7.3
|
)
|
2.0
|
(723.2
|
)
|
--
|
--
|
(723.2
|
)
|
|||||||||||||||||
Other, net
|
4.0
|
0.6
|
(2.0
|
)
|
2.6
|
(15.8
|
)
|
--
|
(13.2
|
)
|
||||||||||||||||||
Total other expense, net
|
(713.9
|
)
|
(6.7
|
)
|
--
|
(720.6
|
)
|
(15.8
|
)
|
--
|
(736.4
|
)
|
||||||||||||||||
Income before income taxes
|
1,858.4
|
2,035.1
|
(2,008.0
|
)
|
1,885.5
|
1,836.4
|
(1,852.6
|
)
|
1,869.3
|
|||||||||||||||||||
Benefit from (provision for) income taxes
|
(8.9
|
)
|
5.4
|
--
|
(3.5
|
)
|
--
|
(0.9
|
)
|
(4.4
|
)
|
|||||||||||||||||
Net income
|
1,849.5
|
2,040.5
|
(2,008.0
|
)
|
1,882.0
|
1,836.4
|
(1,853.5
|
)
|
1,864.9
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
0.8
|
(32.9
|
)
|
(32.1
|
)
|
--
|
3.6
|
(28.5
|
)
|
||||||||||||||||||
Net income attributable to entity
|
$
|
1,849.5
|
$
|
2,041.3
|
$
|
(2,040.9
|
)
|
$
|
1,849.9
|
$
|
1,836.4
|
$
|
(1,849.9
|
)
|
$
|
1,836.4
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
25,190.1
|
$
|
25,859.9
|
$
|
(13,289.1
|
)
|
$
|
37,760.9
|
$
|
--
|
$
|
--
|
$
|
37,760.9
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
24,516.6
|
23,707.6
|
(13,289.8
|
)
|
34,934.4
|
--
|
--
|
34,934.4
|
||||||||||||||||||||
General and administrative costs
|
23.1
|
126.0
|
--
|
149.1
|
1.8
|
--
|
150.9
|
|||||||||||||||||||||
Total costs and expenses
|
24,539.7
|
23,833.6
|
(13,289.8
|
)
|
35,083.5
|
1.8
|
--
|
35,085.3
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
2,169.5
|
256.1
|
(2,246.5
|
)
|
179.1
|
2,129.4
|
(2,129.4
|
)
|
179.1
|
|||||||||||||||||||
Operating income
|
2,819.9
|
2,282.4
|
(2,245.8
|
)
|
2,856.5
|
2,127.6
|
(2,129.4
|
)
|
2,854.7
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(678.6
|
)
|
(1.0
|
)
|
--
|
(679.6
|
)
|
--
|
--
|
(679.6
|
)
|
|||||||||||||||||
Other, net
|
0.7
|
(0.9
|
)
|
--
|
(0.2
|
)
|
--
|
--
|
(0.2
|
)
|
||||||||||||||||||
Total other expense, net
|
(677.9
|
)
|
(1.9
|
)
|
--
|
(679.8
|
)
|
--
|
--
|
(679.8
|
)
|
|||||||||||||||||
Income before income taxes
|
2,142.0
|
2,280.5
|
(2,245.8
|
)
|
2,176.7
|
2,127.6
|
(2,129.4
|
)
|
2,174.9
|
|||||||||||||||||||
Provision for income taxes
|
(15.5
|
)
|
(5.8
|
)
|
0.2
|
(21.1
|
)
|
--
|
(1.4
|
)
|
(22.5
|
)
|
||||||||||||||||
Net income
|
2,126.5
|
2,274.7
|
(2,245.6
|
)
|
2,155.6
|
2,127.6
|
(2,130.8
|
)
|
2,152.4
|
|||||||||||||||||||
Net income attributable to noncontrolling interests
|
--
|
0.2
|
(28.8
|
)
|
(28.6
|
)
|
--
|
3.8
|
(24.8
|
)
|
||||||||||||||||||
Net income attributable to entity
|
$
|
2,126.5
|
$
|
2,274.9
|
$
|
(2,274.4
|
)
|
$
|
2,127.0
|
$
|
2,127.6
|
$
|
(2,127.0
|
)
|
$
|
2,127.6
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
676.0
|
$
|
797.3
|
$
|
(763.9
|
)
|
$
|
709.4
|
$
|
697.2
|
$
|
(701.0
|
)
|
$
|
705.6
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
--
|
(9.7
|
)
|
(9.7
|
)
|
--
|
1.3
|
(8.4
|
)
|
||||||||||||||||||
Comprehensive income attributable to entity
|
$
|
676.0
|
$
|
797.3
|
$
|
(773.6
|
)
|
$
|
699.7
|
$
|
697.2
|
$
|
(699.7
|
)
|
$
|
697.2
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
708.9
|
$
|
825.2
|
$
|
(784.5
|
)
|
$
|
749.6
|
$
|
739.2
|
$
|
(741.5
|
)
|
$
|
747.3
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
0.1
|
(9.5
|
)
|
(9.4
|
)
|
--
|
1.3
|
(8.1
|
)
|
||||||||||||||||||
Comprehensive income attributable to entity
|
$
|
708.9
|
$
|
825.3
|
$
|
(794.0
|
)
|
$
|
740.2
|
$
|
739.2
|
$
|
(740.2
|
)
|
$
|
739.2
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
1,869.9
|
$
|
2,056.1
|
$
|
(2,033.2
|
)
|
$
|
1,892.8
|
$
|
1,847.3
|
$
|
(1,864.3
|
)
|
$
|
1,875.8
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
0.8
|
(32.9
|
)
|
(32.1
|
)
|
--
|
3.6
|
(28.5
|
)
|
||||||||||||||||||
Comprehensive income attributable to entity
|
$
|
1,869.9
|
$
|
2,056.9
|
$
|
(2,066.1
|
)
|
$
|
1,860.7
|
$
|
1,847.3
|
$
|
(1,860.7
|
)
|
$
|
1,847.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
2,161.8
|
$
|
2,292.2
|
$
|
(2,245.5
|
)
|
$
|
2,208.5
|
$
|
2,180.5
|
$
|
(2,183.7
|
)
|
$
|
2,205.3
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
0.2
|
(28.8
|
)
|
(28.6
|
)
|
--
|
3.8
|
(24.8
|
)
|
||||||||||||||||||
Comprehensive income attributable to entity
|
$
|
2,161.8
|
$
|
2,292.4
|
$
|
(2,274.3
|
)
|
$
|
2,179.9
|
$
|
2,180.5
|
$
|
(2,179.9
|
)
|
$
|
2,180.5
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
1,849.5
|
$
|
2,040.5
|
$
|
(2,008.0
|
)
|
$
|
1,882.0
|
$
|
1,836.4
|
$
|
(1,853.5
|
)
|
$
|
1,864.9
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
106.0
|
1,042.1
|
(0.4
|
)
|
1,147.7
|
--
|
--
|
1,147.7
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(1,996.4
|
)
|
(314.5
|
)
|
2,008.4
|
(302.5
|
)
|
(1,852.6
|
)
|
1,852.6
|
(302.5
|
)
|
||||||||||||||||
Distributions received from unconsolidated affiliates
|
1,705.4
|
227.1
|
(1,570.1
|
)
|
362.4
|
2,241.1
|
(2,241.1
|
)
|
362.4
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
(52.9
|
)
|
(450.6
|
)
|
9.3
|
(494.2
|
)
|
12.0
|
0.9
|
(481.3
|
)
|
|||||||||||||||||
Net cash flows provided by operating activities
|
1,611.6
|
2,544.6
|
(1,560.8
|
)
|
2,595.4
|
2,236.9
|
(2,241.1
|
)
|
2,591.2
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures, net of contributions in aid of construction costs
|
(725.5
|
)
|
(1,893.6
|
)
|
--
|
(2,619.1
|
)
|
--
|
--
|
(2,619.1
|
)
|
|||||||||||||||||
Cash used for business combinations, net of cash received
|
(1,058.4
|
)
|
13.3
|
--
|
(1,045.1
|
)
|
--
|
--
|
(1,045.1
|
)
|
||||||||||||||||||
Proceeds from asset sales and insurance recoveries
|
1,532.1
|
5.2
|
--
|
1,537.3
|
--
|
--
|
1,537.3
|
|||||||||||||||||||||
Other investing activities
|
(1,091.2
|
)
|
(43.5
|
)
|
953.4
|
(181.3
|
)
|
(1,005.2
|
)
|
1,005.2
|
(181.3
|
)
|
||||||||||||||||
Cash used in investing activities
|
(1,343.0
|
)
|
(1,918.6
|
)
|
953.4
|
(2,308.2
|
)
|
(1,005.2
|
)
|
1,005.2
|
(2,308.2
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
17,113.7
|
77.9
|
(77.9
|
)
|
17,113.7
|
--
|
--
|
17,113.7
|
||||||||||||||||||||
Repayments of debt
|
(16,139.2
|
)
|
--
|
--
|
(16,139.2
|
)
|
--
|
--
|
(16,139.2
|
)
|
||||||||||||||||||
Cash distributions paid to partners
|
(2,241.1
|
)
|
(1,602.4
|
)
|
1,602.4
|
(2,241.1
|
)
|
(2,185.1
|
)
|
2,241.1
|
(2,185.1
|
)
|
||||||||||||||||
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(5.6
|
)
|
--
|
(5.6
|
)
|
|||||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
(0.8
|
)
|
(32.4
|
)
|
(33.2
|
)
|
--
|
--
|
(33.2
|
)
|
|||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
37.8
|
(0.4
|
)
|
37.4
|
--
|
--
|
37.4
|
||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
1,011.4
|
--
|
1,011.4
|
|||||||||||||||||||||
Cash contributions from owners
|
1,005.2
|
875.1
|
(875.1
|
)
|
1,005.2
|
--
|
(1,005.2
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
(23.9
|
)
|
--
|
--
|
(23.9
|
)
|
(52.4
|
)
|
--
|
(76.3
|
)
|
|||||||||||||||||
Cash used in financing activities
|
(285.3
|
)
|
(612.4
|
)
|
616.6
|
(281.1
|
)
|
(1,231.7
|
)
|
1,235.9
|
(276.9
|
)
|
||||||||||||||||
Net change in cash and cash equivalents
|
(16.7
|
)
|
13.6
|
9.2
|
6.1
|
--
|
--
|
6.1
|
||||||||||||||||||||
Cash and cash equivalents, January 1
|
18.7
|
70.4
|
(14.7
|
)
|
74.4
|
--
|
--
|
74.4
|
||||||||||||||||||||
Cash and cash equivalents, September 30
|
$
|
2.0
|
$
|
84.0
|
$
|
(5.5
|
)
|
$
|
80.5
|
$
|
--
|
$
|
--
|
$
|
80.5
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
2,126.5
|
$
|
2,274.7
|
$
|
(2,245.6
|
)
|
$
|
2,155.6
|
$
|
2,127.6
|
$
|
(2,130.8
|
)
|
$
|
2,152.4
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
114.3
|
878.5
|
(0.4
|
)
|
992.4
|
--
|
--
|
992.4
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(2,169.5
|
)
|
(256.1
|
)
|
2,246.5
|
(179.1
|
)
|
(2,129.4
|
)
|
2,129.4
|
(179.1
|
)
|
||||||||||||||||
Distributions received from unconsolidated affiliates
|
3,475.8
|
229.0
|
(3,444.1
|
)
|
260.7
|
2,007.4
|
(2,007.4
|
)
|
260.7
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
(764.6
|
)
|
230.1
|
16.7
|
(517.8
|
)
|
(5.6
|
)
|
1.4
|
(522.0
|
)
|
|||||||||||||||||
Net cash flows provided by operating activities
|
2,782.5
|
3,356.2
|
(3,426.9
|
)
|
2,711.8
|
2,000.0
|
(2,007.4
|
)
|
2,704.4
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures, net of contributions in aid of construction costs
|
(329.1
|
)
|
(1,530.4
|
)
|
--
|
(1,859.5
|
)
|
--
|
--
|
(1,859.5
|
)
|
|||||||||||||||||
Proceeds from asset sales and insurance recoveries
|
4.2
|
117.3
|
--
|
121.5
|
--
|
--
|
121.5
|
|||||||||||||||||||||
Other investing activities
|
(2,059.3
|
)
|
(526.9
|
)
|
2,056.1
|
(530.1
|
)
|
(300.7
|
)
|
300.7
|
(530.1
|
)
|
||||||||||||||||
Cash used in investing activities
|
(2,384.2
|
)
|
(1,940.0
|
)
|
2,056.1
|
(2,268.1
|
)
|
(300.7
|
)
|
300.7
|
(2,268.1
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
7,167.5
|
--
|
--
|
7,167.5
|
--
|
--
|
7,167.5
|
|||||||||||||||||||||
Repayments of debt
|
(4,856.3
|
)
|
--
|
--
|
(4,856.3
|
)
|
--
|
--
|
(4,856.3
|
)
|
||||||||||||||||||
Cash distributions paid to partners
|
(2,007.4
|
)
|
(3,473.6
|
)
|
3,473.6
|
(2,007.4
|
)
|
(1,948.2
|
)
|
2,007.4
|
(1,948.2
|
)
|
||||||||||||||||
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(2.4
|
)
|
--
|
(2.4
|
)
|
|||||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(29.4
|
)
|
(29.4
|
)
|
--
|
--
|
(29.4
|
)
|
||||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
4.0
|
4.0
|
--
|
--
|
4.0
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
304.9
|
--
|
304.9
|
|||||||||||||||||||||
Cash contributions from owners
|
300.7
|
2,060.0
|
(2,060.0
|
)
|
300.7
|
--
|
(300.7
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
(18.1
|
)
|
--
|
--
|
(18.1
|
)
|
(53.6
|
)
|
--
|
(71.7
|
)
|
|||||||||||||||||
Cash provided by (used in) financing activities
|
586.4
|
(1,413.6
|
)
|
1,388.2
|
561.0
|
(1,699.3
|
)
|
1,706.7
|
568.4
|
|||||||||||||||||||
Net change in cash and cash equivalents
|
984.7
|
2.6
|
17.4
|
1,004.7
|
--
|
--
|
1,004.7
|
|||||||||||||||||||||
Cash and cash equivalents, January 1
|
28.4
|
49.5
|
(21.0
|
)
|
56.9
|
--
|
--
|
56.9
|
||||||||||||||||||||
Cash and cash equivalents, September 30
|
$
|
1,013.1
|
$
|
52.1
|
$
|
(3.6
|
)
|
$
|
1,061.6
|
$
|
--
|
$
|
--
|
$
|
1,061.6
|
/d
|
= per day
|
MMBbls
|
= million barrels
|
||
BBtus
|
= billion British thermal units
|
MMBPD
|
= million barrels per day
|
||
Bcf
|
= billion cubic feet
|
MMBtus
|
= million British thermal units
|
||
BPD
|
= barrels per day
|
MMcf
|
= million cubic feet
|
||
MBPD
|
= thousand barrels per day
|
TBtus
|
= trillion British thermal units
|
§
|
North Dean pipeline conversion and expansion – The 149-mile pipeline will be converted from refinery grade propylene (“RGP”) service to PGP service. The conversion is scheduled for completion in January 2017. Originating at our Mont Belvieu, Texas complex, the converted pipeline will serve petrochemical facilities as far south as Seadrift, Texas in Calhoun County. Construction of a 33-mile lateral pipeline, new metering stations and additional pumping capacity will accommodate the additional volumes and increase total PGP delivery capacity to more than 150 MBPD.
|
§
|
Lou-Tex propylene pipeline conversion – The 263-mile, bi-directional pipeline, which currently transports chemical grade propylene between Sorrento, Louisiana and Mont Belvieu, Texas will be converted to PGP service. The conversion is scheduled for completion in 2020.
|
§
|
RGP pipeline and rail terminal expansion – Construction of a new 65-mile, 10-inch diameter pipeline, which will transport RGP between Sorrento and Breaux Bridge, Louisiana, is scheduled for completion in early 2017. Rail receipt facilities at Mont Belvieu are also being expanded to give us the capability to unload up to 100 RGP rail cars per day.
|
§
|
the merger of a wholly owned subsidiary of Enterprise with and into Oiltanking, with Oiltanking surviving the merger as a wholly owned subsidiary of Enterprise; and
|
§
|
all outstanding common units of Oiltanking at the effective time of the merger held by Oiltanking’s public unitholders (which consisted of Oiltanking unitholders other than Enterprise and its subsidiaries) to be cancelled and converted into Enterprise common units based on an exchange ratio of 1.30 Enterprise common units for each Oiltanking common unit.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Revenues
|
$
|
6,307.9
|
$
|
12,330.2
|
$
|
20,872.9
|
$
|
37,760.9
|
||||||||
Costs and expenses:
|
||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Cost of sales
|
4,419.9
|
10,455.1
|
15,355.9
|
32,213.1
|
||||||||||||
Other operating costs and expenses
|
642.5
|
633.9
|
1,834.8
|
1,865.6
|
||||||||||||
Depreciation, amortization and accretion expense
|
351.1
|
322.7
|
1,082.0
|
936.5
|
||||||||||||
Net losses (gains) attributable to asset sales and insurance recoveries
|
12.3
|
(2.6
|
)
|
14.7
|
(99.0
|
)
|
||||||||||
Non-cash asset impairment charges
|
26.8
|
5.7
|
139.1
|
18.2
|
||||||||||||
Total operating costs and expenses
|
5,452.6
|
11,414.8
|
18,426.5
|
34,934.4
|
||||||||||||
General and administrative costs
|
49.0
|
50.0
|
143.2
|
150.9
|
||||||||||||
Total costs and expenses
|
5,501.6
|
11,464.8
|
18,569.7
|
35,085.3
|
||||||||||||
Equity in income of unconsolidated affiliates
|
103.1
|
72.3
|
302.5
|
179.1
|
||||||||||||
Operating income
|
909.4
|
937.7
|
2,605.7
|
2,854.7
|
||||||||||||
Interest expense
|
(243.7
|
)
|
(229.8
|
)
|
(723.2
|
)
|
(679.6
|
)
|
||||||||
Change in fair value of Liquidity Option Agreement
|
(4.3
|
)
|
--
|
(15.8
|
)
|
--
|
||||||||||
Other, net
|
1.8
|
(1.0
|
)
|
2.6
|
(0.2
|
)
|
||||||||||
Provision for income taxes
|
(5.5
|
)
|
(7.7
|
)
|
(4.4
|
)
|
(22.5
|
)
|
||||||||
Net income
|
657.7
|
699.2
|
1,864.9
|
2,152.4
|
||||||||||||
Net income attributable to noncontrolling interests
|
(8.4
|
)
|
(8.1
|
)
|
(28.5
|
)
|
(24.8
|
)
|
||||||||
Net income attributable to limited partners
|
$
|
649.3
|
$
|
691.1
|
$
|
1,836.4
|
$
|
2,127.6
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||
Sales of NGLs and related products
|
$
|
1,844.9
|
$
|
3,603.4
|
$
|
5,936.2
|
$
|
12,029.8
|
||||||||
Midstream services
|
441.9
|
423.3
|
1,293.0
|
1,197.6
|
||||||||||||
Total
|
2,286.8
|
4,026.7
|
7,229.2
|
13,227.4
|
||||||||||||
Crude Oil Pipelines & Services:
|
||||||||||||||||
Sales of crude oil
|
2,147.3
|
5,348.2
|
7,689.3
|
16,003.5
|
||||||||||||
Midstream services
|
175.3
|
88.9
|
399.7
|
264.2
|
||||||||||||
Total
|
2,322.6
|
5,437.1
|
8,089.0
|
16,267.7
|
||||||||||||
Natural Gas Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
455.0
|
775.5
|
1,361.2
|
2,515.7
|
||||||||||||
Midstream services
|
254.7
|
256.4
|
767.1
|
761.8
|
||||||||||||
Total
|
709.7
|
1,031.9
|
2,128.3
|
3,277.5
|
||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||
Sales of petrochemicals and refined products
|
780.5
|
1,605.4
|
2,764.2
|
4,338.2
|
||||||||||||
Midstream services
|
199.5
|
186.6
|
583.4
|
531.7
|
||||||||||||
Total
|
980.0
|
1,792.0
|
3,347.6
|
4,869.9
|
||||||||||||
Offshore Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
--
|
--
|
--
|
0.2
|
||||||||||||
Sales of crude oil
|
0.4
|
2.5
|
3.2
|
7.5
|
||||||||||||
Midstream services
|
8.4
|
40.0
|
75.6
|
110.7
|
||||||||||||
Total
|
8.8
|
42.5
|
78.8
|
118.4
|
||||||||||||
Total consolidated revenues
|
$
|
6,307.9
|
$
|
12,330.2
|
$
|
20,872.9
|
$
|
37,760.9
|
Natural
|
Normal
|
Natural
|
WTI
|
LLS
|
||||||||||||||||||||||||||||||||||||
Gas,
|
Ethane,
|
Propane,
|
Butane,
|
Isobutane,
|
Gasoline,
|
PGP,
|
RGP,
|
Crude Oil,
|
Crude Oil,
|
|||||||||||||||||||||||||||||||
$/MMBtu
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/pound
|
$/pound
|
$/barrel
|
$/barrel
|
|||||||||||||||||||||||||||||||
(1)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(3)
|
|
(3)
|
|
(4)
|
|
(4)
|
|
|||||||||||||||||||||
2014 by quarter:
|
||||||||||||||||||||||||||||||||||||||||
1st Quarter
|
$
|
4.95
|
$
|
0.34
|
$
|
1.30
|
$
|
1.39
|
$
|
1.42
|
$
|
2.12
|
$
|
0.73
|
$
|
0.61
|
$
|
98.68
|
$
|
104.43
|
||||||||||||||||||||
2nd Quarter
|
$
|
4.68
|
$
|
0.29
|
$
|
1.06
|
$
|
1.25
|
$
|
1.30
|
$
|
2.21
|
$
|
0.70
|
$
|
0.57
|
$
|
102.99
|
$
|
105.55
|
||||||||||||||||||||
3rd Quarter
|
$
|
4.07
|
$
|
0.24
|
$
|
1.04
|
$
|
1.25
|
$
|
1.28
|
$
|
2.11
|
$
|
0.71
|
$
|
0.58
|
$
|
97.21
|
$
|
100.94
|
||||||||||||||||||||
4th Quarter
|
$
|
4.04
|
$
|
0.21
|
$
|
0.76
|
$
|
0.98
|
$
|
0.99
|
$
|
1.49
|
$
|
0.69
|
$
|
0.52
|
$
|
73.15
|
$
|
76.08
|
||||||||||||||||||||
2014 Averages
|
$
|
4.43
|
$
|
0.27
|
$
|
1.04
|
$
|
1.22
|
$
|
1.25
|
$
|
1.98
|
$
|
0.71
|
$
|
0.57
|
$
|
93.01
|
$
|
96.75
|
||||||||||||||||||||
2015 by quarter:
|
||||||||||||||||||||||||||||||||||||||||
1st Quarter
|
$
|
2.99
|
$
|
0.19
|
$
|
0.53
|
$
|
0.68
|
$
|
0.68
|
$
|
1.10
|
$
|
0.50
|
$
|
0.37
|
$
|
48.63
|
$
|
52.83
|
||||||||||||||||||||
2nd Quarter
|
$
|
2.65
|
$
|
0.18
|
$
|
0.46
|
$
|
0.59
|
$
|
0.60
|
$
|
1.26
|
$
|
0.42
|
$
|
0.29
|
$
|
57.94
|
$
|
62.97
|
||||||||||||||||||||
3rd Quarter
|
$
|
2.77
|
$
|
0.19
|
$
|
0.40
|
$
|
0.55
|
$
|
0.55
|
$
|
0.98
|
$
|
0.33
|
$
|
0.21
|
$
|
46.43
|
$
|
50.17
|
||||||||||||||||||||
2015 Averages
|
$
|
2.80
|
$
|
0.19
|
$
|
0.46
|
$
|
0.61
|
$
|
0.61
|
$
|
1.11
|
$
|
0.42
|
$
|
0.29
|
$
|
51.00
|
$
|
55.32
|
||||||||||||||||||||
(1) Natural gas prices are based on Henry-Hub Inside FERC commercial index prices as reported by Platts, which is a division of McGraw Hill Financial, Inc.
(2) NGL prices for ethane, propane, normal butane, isobutane and natural gasoline are based on Mont Belvieu Non-TET commercial index prices as reported by Oil Price Information Service.
(3) PGP prices represent average contract pricing for such product as reported by Chemical Market Associates, Inc. (“CMAI”). RGP prices represent weighted-average spot prices for such product as reported by CMAI.
(4) Crude oil prices are based on commercial index prices for WTI as measured on the New York Mercantile Exchange (“NYMEX”) and for LLS as reported by Platts.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Interest charged on debt principal outstanding
|
$
|
270.6
|
$
|
240.3
|
$
|
793.7
|
$
|
713.6
|
||||||||
Impact of interest rate hedging program, including related amortization
|
3.2
|
1.6
|
12.1
|
4.6
|
||||||||||||
Interest costs capitalized in connection with construction projects (1)
|
(40.3
|
)
|
(17.2
|
)
|
(105.6
|
)
|
(53.4
|
)
|
||||||||
Other (2)
|
10.2
|
5.1
|
23.0
|
14.8
|
||||||||||||
Total
|
$
|
243.7
|
$
|
229.8
|
$
|
723.2
|
$
|
679.6
|
||||||||
(1) Capitalized interest amounts become part of the historical cost of an asset and are charged to earnings (as a component of depreciation expense) ratably over the estimated useful life of the asset once the asset enters its intended service. Capitalized interest amounts fluctuate based on the timing of when projects are placed into service, our capital spending levels and the interest rates charged on borrowings.
(2) Primarily reflects facility commitment fees charged in connection with our revolving credit facilities and amortization of debt issuance costs.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
NGL Pipelines & Services
|
$
|
695.5
|
$
|
711.5
|
$
|
2,041.3
|
$
|
2,172.4
|
||||||||
Crude Oil Pipelines & Services
|
254.6
|
190.8
|
704.2
|
534.5
|
||||||||||||
Natural Gas Pipelines & Services
|
192.4
|
195.4
|
588.3
|
618.8
|
||||||||||||
Petrochemical & Refined Products Services
|
191.5
|
190.3
|
547.4
|
482.4
|
||||||||||||
Offshore Pipelines & Services
|
7.1
|
47.1
|
97.5
|
120.0
|
||||||||||||
Total
|
$
|
1,341.1
|
$
|
1,335.1
|
$
|
3,978.7
|
$
|
3,928.1
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Segment gross operating margin:
|
||||||||||||||||
Natural gas processing and related NGL marketing activities
|
$
|
203.2
|
$
|
290.5
|
$
|
663.7
|
$
|
905.4
|
||||||||
NGL pipelines and related storage
|
366.1
|
277.7
|
1,006.0
|
828.9
|
||||||||||||
NGL fractionation
|
126.2
|
143.3
|
371.6
|
438.1
|
||||||||||||
Total
|
$
|
695.5
|
$
|
711.5
|
$
|
2,041.3
|
$
|
2,172.4
|
||||||||
Selected volumetric data:
|
||||||||||||||||
NGL transportation volumes (MBPD)
|
3,156
|
2,866
|
2,942
|
2,862
|
||||||||||||
NGL fractionation volumes (MBPD)
|
837
|
823
|
819
|
820
|
||||||||||||
Equity NGL production (MBPD) (1)
|
129
|
103
|
129
|
125
|
||||||||||||
Fee-based natural gas processing (MMcf/d) (2)
|
5,035
|
4,958
|
4,911
|
4,872
|
||||||||||||
(1) Represents the NGL volumes we earn and take title to in connection with our processing activities.
(2) Volumes reported correspond to the revenue streams earned by our gas plants.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Segment gross operating margin
|
$
|
254.6
|
$
|
190.8
|
$
|
704.2
|
$
|
534.5
|
||||||||
Selected volumetric data:
|
||||||||||||||||
Crude oil transportation volumes (MBPD)
|
1,535
|
1,266
|
1,507
|
1,274
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Segment gross operating margin
|
$
|
192.4
|
$
|
195.4
|
$
|
588.3
|
$
|
618.8
|
||||||||
Selected volumetric data:
|
||||||||||||||||
Natural gas transportation volumes (BBtus/d)
|
12,387
|
12,486
|
12,459
|
12,541
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Segment gross operating margin:
|
||||||||||||||||
Propylene fractionation and related activities
|
$
|
46.7
|
$
|
65.4
|
$
|
145.3
|
$
|
156.4
|
||||||||
Butane isomerization and related operations
|
18.1
|
11.6
|
44.1
|
65.8
|
||||||||||||
Octane enhancement and related plant operations
|
57.5
|
48.2
|
126.8
|
94.7
|
||||||||||||
Refined products pipelines and related activities
|
53.0
|
48.1
|
183.3
|
114.2
|
||||||||||||
Marine transportation and other
|
16.2
|
17.0
|
47.9
|
51.3
|
||||||||||||
Total
|
$
|
191.5
|
$
|
190.3
|
$
|
547.4
|
$
|
482.4
|
||||||||
|
||||||||||||||||
Selected volumetric data:
|
||||||||||||||||
Propylene fractionation volumes (MBPD)
|
72
|
73
|
71
|
72
|
||||||||||||
Butane isomerization volumes (MBPD)
|
108
|
95
|
90
|
93
|
||||||||||||
Standalone DIB processing volumes (MBPD)
|
89
|
86
|
79
|
81
|
||||||||||||
Octane additive and related plant production volumes (MBPD)
|
20
|
20
|
17
|
15
|
||||||||||||
Transportation volumes, primarily refined products and petrochemicals (MBPD)
|
904
|
809
|
862
|
782
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Segment gross operating margin
|
$
|
7.1
|
$
|
47.1
|
$
|
97.5
|
$
|
120.0
|
||||||||
Selected volumetric data:
|
||||||||||||||||
Natural gas transportation volumes (BBtus/d)
|
565
|
683
|
587
|
621
|
||||||||||||
Crude oil transportation volumes (MBPD)
|
344
|
335
|
357
|
329
|
||||||||||||
Platform natural gas processing (MMcf/d)
|
82
|
152
|
101
|
150
|
||||||||||||
Platform crude oil processing (MBPD)
|
9
|
16
|
13
|
14
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
Total
|
Remainder
of 2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
|||||||||||||||||||||
Commercial Paper Notes
|
$
|
869.5
|
$
|
869.5
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
Senior Notes
|
20,150.0
|
--
|
750.0
|
800.0
|
1,100.0
|
1,500.0
|
16,000.0
|
|||||||||||||||||||||
Junior Subordinated Notes
|
1,478.3
|
--
|
--
|
--
|
--
|
--
|
1,478.3
|
|||||||||||||||||||||
Total
|
$
|
22,497.8
|
$
|
869.5
|
$
|
750.0
|
$
|
800.0
|
$
|
1,100.0
|
$
|
1,500.0
|
$
|
17,478.3
|
|
For the Nine Months
Ended September 30,
|
|||||||
|
2015
|
2014
|
||||||
Net cash flows provided by operating activities
|
$
|
2,591.2
|
$
|
2,704.4
|
||||
Cash used in investing activities
|
2,308.2
|
2,268.1
|
||||||
Cash provided by (used in) financing activities
|
(276.9
|
)
|
568.4
|
§
|
a $192.1 million period-to-period decrease in cash primarily due to the timing of cash receipts and payments related to operations; and
|
§
|
a $22.8 million decrease in cash attributable to lower partnership income in the nine months ended September 30, 2015 compared to the same period in 2014 (after adjusting our $287.5 million period-to-period decrease in net income for changes in the non-cash items identified on our Unaudited Condensed Statements of Consolidated Cash Flows); partially offset by
|
§
|
a $101.7 million period-to-period increase in cash distributions received from unconsolidated affiliates primarily due to improved results from our investments in crude oil and NGL pipeline joint ventures.
|
§
|
a net $1.05 billion cash outflow in July 2015 in connection with the acquisition of EFS Midstream (see “Significant Recent Developments – Acquisition of Eagle Ford Midstream Assets” under this Part I, Item 2);
|
§
|
a $759.6 million period-to-period increase in capital spending for consolidated property, plant and equipment, net of contributions in aid of construction costs;
|
§
|
a $105.2 million period-to-period change in restricted cash requirements; partially offset by
|
§
|
a $1.42 billion period-to-period increase in proceeds from asset sales and insurance recoveries primarily due to the sale of our Offshore Business in July 2015, which generated proceeds of $1.53 billion (see “Significant Recent Developments – Sale of Offshore Business” under this Part I, Item 2), partially offset by a $95.0 million period-to-period decrease in cash proceeds from insurance recoveries (see Note 16 of the Notes to Unaudited Condensed Consolidated Financial Statements under Part I, Item 1 of this quarterly report for additional information regarding proceeds from insurance recoveries); and
|
§
|
a $452.6 million period-to-period decrease in cash contributions to our unconsolidated affiliates primarily due to the completion of construction of the Front Range Pipeline and the Seaway Loop, partially offset by increased investments in the Eagle Ford Crude Oil Pipeline System.
|
§
|
a $1.34 billion period-to-period decrease in net borrowings under our consolidated debt agreements. EPO issued $2.5 billion and repaid $1.48 billion in principal amount of debt obligations during the nine months ended September 30, 2015 compared to the issuance of $2.0 billion and repayment of $500.0 million in principal amount of senior notes during the same period in 2014. In addition, net repayments under EPO’s commercial paper program were $40.8 million during the nine months ended September 30, 2015 compared to net issuances of $814.6 million during the same period in 2014; and
|
§
|
a $236.9 million increase in cash distributions paid to limited partners during the nine months ended September 30, 2015 when compared to the same period in 2014. The increase in cash distributions is due to increases in both the number of distribution-bearing common units outstanding and the quarterly cash distribution rates per unit; partially offset by
|
§
|
a $706.5 million period-to-period increase in net cash proceeds from the issuance of common units. We issued an aggregate 31,509,768 common units in connection with our ATM program, DRIP and EUPP during the nine months ended September 30, 2015, which generated $1.01 billion of net cash proceeds. This compares to an aggregate 8,946,238 common units we issued in connection with our ATM program, DRIP and EUPP during the same period in 2014, which collectively generated $304.9 million of net cash proceeds.
|
|
Distribution Per
Common Unit
|
Record
Date
|
Payment
Date
|
|||
2014:
|
||||||
1st Quarter
|
$
|
0.3550
|
4/30/2014
|
5/7/2014
|
||
2nd Quarter
|
$
|
0.3600
|
7/31/2014
|
8/7/2014
|
||
3rd Quarter
|
$
|
0.3650
|
10/31/2014
|
11/7/2014
|
||
2015:
|
|
|
||||
1st Quarter
|
$
|
0.3750
|
4/30/2015
|
5/7/2015
|
||
2nd Quarter
|
$
|
0.3800
|
7/31/2015
|
8/7/2015
|
||
3rd Quarter
|
$
|
0.3850
|
10/30/2015
|
11/6/2015
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Net income attributable to limited partners (1)
|
$
|
649.3
|
$
|
691.1
|
$
|
1,836.4
|
$
|
2,127.6
|
||||||||
Adjustments to GAAP net income attributable to limited partners to derive non-GAAP distributable cash flow:
|
||||||||||||||||
Add depreciation, amortization and accretion expenses
|
372.8
|
341.4
|
1,147.7
|
992.4
|
||||||||||||
Add non-cash asset impairment charges
|
26.8
|
5.7
|
139.1
|
18.2
|
||||||||||||
Add losses or subtract gains attributable to asset sales and insurance recoveries, net
|
12.3
|
(2.6
|
)
|
14.7
|
(99.0
|
)
|
||||||||||
Add cash proceeds from asset sales and insurance recoveries (2)
|
1,531.4
|
8.3
|
1,537.3
|
121.5
|
||||||||||||
Add changes in fair value of Liquidity Option Agreement (3)
|
4.3
|
--
|
15.8
|
--
|
||||||||||||
Add cash distributions received from unconsolidated affiliates (4)
|
96.9
|
103.6
|
362.4
|
260.7
|
||||||||||||
Subtract equity in income of unconsolidated affiliates (4)
|
(103.1
|
)
|
(72.3
|
)
|
(302.5
|
)
|
(179.1
|
)
|
||||||||
Subtract sustaining capital expenditures (5)
|
(84.3
|
)
|
(106.8
|
)
|
(195.8
|
)
|
(262.0
|
)
|
||||||||
Add deferred income tax expense or subtract benefit
|
(1.6
|
)
|
2.0
|
(13.3
|
)
|
2.6
|
||||||||||
Other, net
|
(3.5
|
)
|
4.4
|
(23.3
|
)
|
32.7
|
||||||||||
Distributable cash flow
|
$
|
2,501.3
|
$
|
974.8
|
$
|
4,518.5
|
$
|
3,015.6
|
||||||||
|
||||||||||||||||
Total cash distributions paid to limited partners with respect to period
|
$
|
760.7
|
$
|
691.1
|
$
|
2,246.4
|
$
|
2,002.6
|
||||||||
|
||||||||||||||||
Cash distributions per unit declared by Enterprise GP with respect to period
|
$
|
0.385
|
$
|
0.365
|
$
|
1.14
|
$
|
1.08
|
||||||||
|
||||||||||||||||
Total distributable cash flow retained by partnership with respect to period (6)
|
$
|
1,740.6
|
$
|
283.7
|
$
|
2,272.1
|
$
|
1,013.0
|
||||||||
|
||||||||||||||||
Distribution coverage ratio (7)
|
3.3x
|
|
1.4x
|
|
2.0x
|
|
1.5x
|
|
||||||||
(1) For a discussion of significant changes in our comparative income statement amounts underlying net income attributable to limited partners, along with the primary drivers of such changes, see “Consolidated Income Statements Highlights” within this Part I, Item 2.
(2) For a discussion of significant changes in cash proceeds from asset sales and insurance recoveries as presented in the investing activities section of our Unaudited Condensed Statements of Consolidated Cash Flows, see “Cash Flows from Operating, Investing and Financing Activities” within this Part I, Item 2.
(3) For information regarding our Liquidity Option Agreement, see Note 15 of the Notes to Unaudited Condensed Consolidated Financial Statements included under Part I, Item 1 of this quarterly report.
(4) For information regarding our unconsolidated affiliates, see Note 7 of the Notes to Unaudited Condensed Consolidated Financial Statements included under Part I, Item 1 of this quarterly report.
(5) For purposes of this calculation, sustaining capital expenditures for each period include the impact of accruals.
(6) At the sole discretion of Enterprise GP, cash retained by the partnership with respect to each of these periods was primarily reinvested in our growth capital spending program, which substantially reduced our reliance on the equity and debt capital markets to fund such major expenditures.
(7) Distribution coverage ratio is determined by dividing distributable cash flow by total cash distributions paid to limited partners and in connection with distribution equivalent rights with respect to the period.
|
|
For the Nine Months
Ended September 30,
|
|||||||
|
2015
|
2014
|
||||||
Step 2 of Oiltanking acquisition (1)
|
||||||||
Equity instruments (36,827,517 common units of Enterprise)
|
$
|
1,408.7
|
$
|
--
|
||||
Acquisition of EFS Midstream (2)
|
1,045.1
|
--
|
||||||
Capital spending for property, plant and equipment, net: (3)
|
||||||||
Growth capital projects (4)
|
2,420.3
|
1,598.3
|
||||||
Sustaining capital projects (5)
|
198.8
|
261.2
|
||||||
Investments in unconsolidated affiliates
|
130.7
|
583.3
|
||||||
Other investing activities
|
5.3
|
6.0
|
||||||
Total capital spending
|
$
|
5,208.9
|
$
|
2,448.8
|
||||
(1) For a description of the acquisition of Oiltanking, see “Significant Recent Developments” within this Part I, Item 2.
(2) Amount represents the initial payment for EFS Midstream in July 2015. For a general description of the acquisition of EFS Midstream, see “Significant Recent Developments” within this Part I, Item 2.
(3) On certain of our capital projects, third parties are obligated to reimburse us for all or a portion of project expenditures. The majority of such arrangements are associated with pipeline construction projects and production well tie-ins. Contributions in aid of construction costs were $11.4 million and $20.0 million for the nine months ended September 30, 2015 and 2014, respectively. Growth and sustaining capital amounts presented in the table above are presented net of related contributions in aid of construction costs.
(4) Growth capital projects either (a) result in new sources of cash flow due to enhancements of or additions to existing assets (e.g., additional revenue streams, cost savings resulting from debottlenecking of a facility, etc.) or (b) expand our asset base through construction of new facilities that will generate additional revenue streams and cash flows.
(5) Sustaining capital expenditures are capital expenditures (as defined by GAAP) resulting from improvements to existing assets. Such expenditures serve to maintain existing operations but do not generate additional revenues or result in significant cost savings.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Expensed
|
$
|
10.7
|
$
|
17.6
|
$
|
40.9
|
$
|
44.4
|
||||||||
Capitalized
|
15.0
|
11.5
|
29.6
|
30.5
|
||||||||||||
Total
|
$
|
25.7
|
$
|
29.1
|
$
|
70.5
|
$
|
74.9
|
§ | depreciation methods and estimated useful lives of property, plant and equipment; |
§ | measuring recoverability of long-lived assets and equity method investments; |
§ | amortization methods and estimated useful lives of qualifying intangible assets; |
§ | methods we employ to measure the fair value of goodwill; and |
§ | revenue recognition policies and the use of estimates for revenue and expenses. |
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Total segment gross operating margin
|
$
|
1,341.1
|
$
|
1,335.1
|
$
|
3,978.7
|
$
|
3,928.1
|
||||||||
Adjustments to reconcile total segment gross operating margin to operating income:
|
||||||||||||||||
Subtract depreciation, amortization and accretion expense amounts not reflected in gross operating margin
|
(351.1
|
)
|
(322.7
|
)
|
(1,082.0
|
)
|
(936.5
|
)
|
||||||||
Subtract impairment charges not reflected in gross operating margin
|
(26.8
|
)
|
(5.7
|
)
|
(139.1
|
)
|
(18.2
|
)
|
||||||||
Add net gains or subtract net losses attributable to asset sales and insurance recoveries not reflected in gross operating margin
|
(12.3
|
)
|
2.6
|
(14.7
|
)
|
99.0
|
||||||||||
Subtract non-refundable deferred revenues attributable to shipper make-up rights on new pipeline projects reflected in gross operating margin
|
(3.4
|
)
|
(21.6
|
)
|
(39.3
|
)
|
(66.8
|
)
|
||||||||
Add subsequent recognition of deferred revenues attributable to make-up rights not reflected in gross operating margin
|
10.9
|
--
|
45.3
|
--
|
||||||||||||
Subtract general and administrative costs not reflected in gross operating margin
|
(49.0
|
)
|
(50.0
|
)
|
(143.2
|
)
|
(150.9
|
)
|
||||||||
Operating income
|
$
|
909.4
|
$
|
937.7
|
$
|
2,605.7
|
$
|
2,854.7
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Distributable cash flow
|
$
|
2,501.3
|
$
|
974.8
|
$
|
4,518.5
|
$
|
3,015.6
|
||||||||
Adjustments to reconcile distributable cash flow to net cash flows provided by operating activities:
|
||||||||||||||||
Add sustaining capital expenditures reflected in distributable cash flow
|
84.3
|
106.8
|
195.8
|
262.0
|
||||||||||||
Subtract cash proceeds from asset sales and insurance recoveries reflected in distributable cash flow
|
(1,531.4
|
)
|
(8.3
|
)
|
(1,537.3
|
)
|
(121.5
|
)
|
||||||||
Net effect of changes in operating accounts not reflected in distributable cash flow
|
(377.2
|
)
|
(237.2
|
)
|
(627.9
|
)
|
(435.8
|
)
|
||||||||
Other, net
|
12.6
|
(3.6
|
)
|
42.1
|
(15.9
|
)
|
||||||||||
Net cash flows provided by operating activities
|
$
|
689.6
|
$
|
832.5
|
$
|
2,591.2
|
$
|
2,704.4
|
§
|
the derivative instrument functions effectively as a hedge of the underlying risk;
|
§
|
the derivative instrument is not closed out in advance of its expected term; and
|
§
|
the hedged forecasted transaction occurs within the expected time period.
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Period of
Hedge
|
Rate
Swap
|
Accounting
Treatment
|
|||
Senior Notes OO
|
10 fixed-to-floating swaps
|
$
|
750.0
|
5/2015 to 5/2018
|
1.65% to 0.79%
|
Fair value hedge
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2014
|
September 30,
2015
|
October 15,
2015
|
|||||||||
Fair value assuming no change in underlying interest rates
|
Asset
|
$
|
--
|
$
|
7.6
|
$
|
9.0
|
||||||
Fair value assuming 10% increase in underlying interest rates
|
Asset
|
--
|
5.9
|
7.4
|
|||||||||
Fair value assuming 10% decrease in underlying interest rates
|
Asset
|
--
|
9.4
|
10.6
|
|
Volume (1)
|
Accounting
|
|
Derivative Purpose
|
Current (2)
|
Long-Term (2)
|
Treatment
|
Derivatives designated as hedging instruments:
|
|||
Natural gas processing:
|
|||
Forecasted natural gas purchases for plant thermal reduction (Bcf)
|
4.9
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs (MMBbls) (3)
|
1.1
|
n/a
|
Cash flow hedge
|
Octane enhancement:
|
|||
Forecasted purchases of NGLs (MMBbls)
|
0.1
|
n/a
|
Cash flow hedge
|
Forecasted sales of octane enhancement products (MMBbls)
|
0.5
|
n/a
|
Cash flow hedge
|
Natural gas marketing:
|
|||
Forecasted purchases of natural gas for fuel (Bcf)
|
6.4
|
n/a
|
Cash flow hedge
|
Forecasted sales of natural gas (Bcf)
|
0.1
|
n/a
|
Cash flow hedge
|
Natural gas storage inventory management activities (Bcf)
|
10.2
|
n/a
|
Fair value hedge
|
NGL marketing:
|
|||
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
34.6
|
0.5
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
49.8
|
n/a
|
Cash flow hedge
|
Refined products marketing:
|
|
||
Forecasted purchases of refined products (MMBbls)
|
0.4
|
n/a
|
Cash flow hedge
|
Forecasted sales of refined products (MMBbls)
|
0.7
|
n/a
|
Cash flow hedge
|
Refined products inventory management activities (MMBbls)
|
0.2
|
n/a
|
Fair value hedge
|
Crude oil marketing:
|
|
||
Forecasted purchases of crude oil (MMBbls)
|
9.0
|
1.6
|
Cash flow hedge
|
Forecasted sales of crude oil (MMBbls)
|
11.9
|
1.6
|
Cash flow hedge
|
Derivatives not designated as hedging instruments:
|
|||
Natural gas risk management activities (Bcf) (4,5)
|
65.9
|
9.6
|
Mark-to-market
|
NGL risk management activities (MMBbls) (5)
|
14.9
|
n/a
|
Mark-to-market
|
Crude oil risk management activities (MMBbls) (5)
|
5.8
|
0.4
|
Mark-to-market
|
(1) Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
|
|||
(2) The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2017, April 2016 and March 2018, respectively.
|
|||
(3) Forecasted sales of NGL volumes under natural gas processing exclude 0.7 MMBbls of additional hedges executed under contracts that have been designated as normal sales agreements.
|
|||
(4) Current and long-term volumes include 38.7 Bcf and 0.9 Bcf, respectively, of physical derivative instruments that are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences.
|
|||
(5) Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
§
|
The objective of our anticipated future commodity purchases and sales hedging program is to hedge the margins of certain transportation, storage, blending and operational activities by locking in purchase and sale prices through the use of forward contracts and derivative instruments.
|
§
|
The objective of our natural gas processing hedging program is to hedge an amount of gross margin associated with these activities. We achieve this objective by executing forward fixed-price sales of a portion of our expected equity NGL production using forward contracts and commodity derivative instruments. For certain natural gas processing contracts, the hedging of expected equity NGL production also involves the purchase of natural gas for plant thermal reduction, which is hedged by executing forward fixed-price purchases using forward contracts and derivative instruments.
|
§
|
The objective of our inventory hedging program is to hedge the fair value of commodity products currently held in inventory by locking in the sales price of the inventory through the use of forward contracts and derivative instruments.
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2014
|
September 30,
2015
|
October 15,
2015
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset
|
$
|
5.8
|
$
|
4.2
|
$
|
3.8
|
||||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
2.4
|
(0.1
|
)
|
(0.5
|
)
|
|||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset
|
9.2
|
8.5
|
8.1
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2014
|
September 30,
2015
|
October 15,
2015
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset
|
$
|
57.8
|
$
|
34.6
|
$
|
53.6
|
||||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset
|
47.5
|
5.2
|
28.0
|
|||||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset
|
68.2
|
64.0
|
79.3
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2014
|
September 30,
2015
|
October 15,
2015
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset
|
$
|
15.6
|
$
|
6.9
|
$
|
3.0
|
||||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
6.5
|
(8.6
|
)
|
(14.0
|
)
|
|||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset
|
24.7
|
22.5
|
20.0
|
(i) | that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive and financial officers, as appropriate to allow for timely decisions regarding required disclosures; and |
(ii) | that our disclosure controls and procedures are effective. |
Period
|
Total Number
of Units
Purchased
|
Average
Price Paid
per Unit
|
Total Number of
Units Purchased
as Part of Publicly
Announced Plans
|
Maximum
Number of Units
That May Yet
Be Purchased
Under the Plans
|
||||||||||||
February 2015 (1)
|
628,750
|
$
|
33.68
|
--
|
--
|
|||||||||||
May 2015 (2)
|
33,492
|
$
|
34.21
|
--
|
--
|
|||||||||||
August 2015 (3)
|
18,254
|
$
|
26.93
|
--
|
--
|
|||||||||||
(1) Of the 1,852,746 restricted common units that vested in February 2015 and converted to common units, 628,750 units were sold back to us by employees to cover related withholding tax requirements.
(2) Of the 87,298 restricted common units that vested in May 2015 and converted to common units, 33,492 units were sold back to us by employees to cover related withholding tax requirements.
(3) Of the 57,150 restricted common units that vested in August 2015 and converted to common units, 18,254 units were sold back to us by employees to cover related withholding tax requirements.
|
Exhibit
Number
|
Exhibit*
|
2.1
|
Merger Agreement, dated as of December 15, 2003, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products Management LLC, GulfTerra Energy Partners, L.P. and GulfTerra Energy Company, L.L.C. (incorporated by reference to Exhibit 2.1 to Form 8-K filed December 15, 2003).
|
2.2
|
Amendment No. 1 to Merger Agreement, dated as of August 31, 2004, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products Management LLC, GulfTerra Energy Partners, L.P. and GulfTerra Energy Company, L.L.C. (incorporated by reference to Exhibit 2.1 to Form 8-K filed September 7, 2004).
|
2.3
|
Parent Company Agreement, dated as of December 15, 2003, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products GTM, LLC, El Paso Corporation, Sabine River Investors I, L.L.C., Sabine River Investors II, L.L.C., El Paso EPN Investments, L.L.C. and GulfTerra GP Holding Company (incorporated by reference to Exhibit 2.2 to Form 8-K filed December 15, 2003).
|
2.4
|
Amendment No. 1 to Parent Company Agreement, dated as of April 19, 2004, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products GTM, LLC, El Paso Corporation, Sabine River Investors I, L.L.C., Sabine River Investors II, L.L.C., El Paso EPN Investments, L.L.C. and GulfTerra GP Holding Company (incorporated by reference to Exhibit 2.1 to Form 8-K filed April 21, 2004).
|
2.5
|
Purchase and Sale Agreement (Gas Plants), dated as of December 15, 2003, by and between El Paso Corporation, El Paso Field Services Management, Inc., El Paso Transmission, L.L.C., El Paso Field Services Holding Company and Enterprise Products Operating L.P. (incorporated by reference to Exhibit 2.4 to Form 8-K filed December 15, 2003).
|
2.6
|
Agreement and Plan of Merger, dated as of June 28, 2009, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub B LLC, TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed June 29, 2009).
|
2.7
|
Agreement and Plan of Merger, dated as of June 28, 2009, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub A LLC, TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC (incorporated by reference to Exhibit 2.2 to Form 8-K filed June 29, 2009).
|
2.8
|
Agreement and Plan of Merger, dated as of September 3, 2010, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise ETE LLC, Enterprise GP Holdings L.P. and EPE Holdings, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed September 7, 2010).
|
2.9
|
Agreement and Plan of Merger, dated as of September 3, 2010, by and among Enterprise Products GP, LLC, Enterprise GP Holdings L.P. and EPE Holdings, LLC (incorporated by reference to Exhibit 2.2 to Form 8-K filed September 7, 2010).
|
2.10
|
Contribution Agreement, dated as of September 30, 2010, by and between Enterprise Products Company and Enterprise Products Partners L.P. (incorporated by reference to Exhibit 2.1 to Form 8-K filed October 1, 2010).
|
2.11
|
Agreement and Plan of Merger, dated as of April 28, 2011, by and among Enterprise Products Partners L.P., Enterprise Products Holdings LLC, EPD MergerCo LLC, Duncan Energy Partners L.P. and DEP Holdings, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed April 29, 2011).
|
2.12
|
Contribution and Purchase Agreement, dated as of October 1, 2014, by and among Enterprise Products Partners L.P., Oiltanking Holding Americas, Inc. and OTB Holdco, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed October 1, 2014).
|
2.13
|
Agreement and Plan of Merger, dated as of November 11, 2014, by and among Enterprise Products Partners L.P., Enterprise Products Holdings LLC, EPOT MergerCo LLC, Oiltanking Partners, L.P. and OTLP GP, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed November 12, 2014).
|
3.1
|
Certificate of Limited Partnership of Enterprise Products Partners L.P. (incorporated by reference to Exhibit 3.6 to Form 10-Q filed November 9, 2007).
|
3.2
|
Certificate of Amendment to Certificate of Limited Partnership of Enterprise Products Partners L.P., filed on November 22, 2010 with the Delaware Secretary of State (incorporated by reference to Exhibit 3.6 to Form 8-K filed November 23, 2010).
|
3.3
|
Sixth Amended and Restated Agreement of Limited Partnership of Enterprise Products Partners L.P., dated November 22, 2010 (incorporated by reference to Exhibit 3.2 to Form 8-K filed November 23, 2010).
|
3.4
|
Amendment No. 1 to Sixth Amended and Restated Agreement of Limited Partnership of Enterprise Products Partners L.P., dated effective as of August 11, 2011 (incorporated by reference to Exhibit 3.1 to Form 8-K filed August 16, 2011).
|
3.5
|
Amendment No. 2 to Sixth Amended and Restated Agreement of Limited Partnership of Enterprise Products Partners L.P., dated effective as of August 21, 2014 (incorporated by reference to Exhibit 3.1 to Form 8-K filed August 26, 2014).
|
3.6
|
Certificate of Formation of Enterprise Products Holdings LLC (formerly named EPE Holdings, LLC) (incorporated by reference to Exhibit 3.3 to Form S-1/A Registration Statement, Reg. No. 333-124320, filed by Enterprise GP Holdings L.P. on July 22, 2005).
|
3.7
|
Certificate of Amendment to Certificate of Formation of Enterprise Products Holdings LLC (formerly named EPE Holdings, LLC), filed on November 22, 2010 with the Delaware Secretary of State (incorporated by reference to Exhibit 3.5 to Form 8-K filed November 23, 2010).
|
3.8
|
Fifth Amended and Restated Limited Liability Company Agreement of Enterprise Products Holdings LLC dated effective as of September 7, 2011 (incorporated by reference to Exhibit 3.1 to Form 8-K filed September 8, 2011).
|
3.9
|
Company Agreement of Enterprise Products Operating LLC dated June 30, 2007 (incorporated by reference to Exhibit 3.3 to Form 10-Q filed August 8, 2007).
|
3.10
|
Certificate of Incorporation of Enterprise Products OLPGP, Inc., dated December 3, 2003 (incorporated by reference to Exhibit 3.5 to Form S-4 Registration Statement, Reg. No. 333-121665, filed December 27, 2004).
|
3.11
|
Bylaws of Enterprise Products OLPGP, Inc., dated December 8, 2003 (incorporated by reference to Exhibit 3.6 to Form S-4 Registration Statement, Reg. No. 333-121665, filed December 27, 2004).
|
4.1
|
Form of Common Unit certificate (incorporated by reference to Exhibit A to Exhibit 3.1 to Form 8-K filed August 16, 2011).
|
4.2
|
Indenture, dated as of March 15, 2000, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Guarantor, and First Union National Bank, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed March 10, 2000).
|
4.3
|
Second Supplemental Indenture, dated as of February 14, 2003, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wachovia Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 10-K filed March 31, 2003).
|
4.4
|
Third Supplemental Indenture, dated as of June 30, 2007, among Enterprise Products Operating L.P., as Original Issuer, Enterprise Products Partners L.P., as Parent Guarantor, Enterprise Products Operating LLC, as New Issuer, and U.S. Bank National Association, as successor Trustee (incorporated by reference to Exhibit 4.55 to Form 10-Q filed August 8, 2007).
|
4.5
|
Indenture, dated as of October 4, 2004, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 6, 2004).
|
4.6
|
Fourth Supplemental Indenture, dated as of October 4, 2004, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 6, 2004).
|
4.7
|
Fifth Supplemental Indenture, dated as of March 2, 2005, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed March 3, 2005).
|
4.8
|
Sixth Supplemental Indenture, dated as of March 2, 2005, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed March 3, 2005).
|
4.9
|
Eighth Supplemental Indenture, dated as of July 18, 2006, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed July 19, 2006).
|
4.10
|
Ninth Supplemental Indenture, dated as of May 24, 2007, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed May 24, 2007).
|
4.11
|
Tenth Supplemental Indenture, dated as of June 30, 2007, among Enterprise Products Operating L.P., as Original Issuer, Enterprise Products Partners L.P., as Parent Guarantor, Enterprise Products Operating LLC, as New Issuer, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.54 to Form 10-Q filed August 8, 2007).
|
4.12
|
Eleventh Supplemental Indenture, dated as of September 4, 2007, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed September 5, 2007).
|
4.13
|
Thirteenth Supplemental Indenture, dated as of April 3, 2008, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.4 to Form 8-K filed April 3, 2008).
|
4.14
|
Sixteenth Supplemental Indenture, dated as of October 5, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.15
|
Seventeenth Supplemental Indenture, dated as of October 27, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 28, 2009).
|
4.16
|
Eighteenth Supplemental Indenture, dated as of October 27, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed October 28, 2009).
|
4.17
|
Nineteenth Supplemental Indenture, dated as of May 20, 2010, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed May 20, 2010).
|
4.18
|
Twentieth Supplemental Indenture, dated as of January 13, 2011, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed January 13, 2011).
|
4.19
|
Twenty-First Supplemental Indenture, dated as of August 24, 2011, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed August 24, 2011).
|
4.20
|
Twenty-Second Supplemental Indenture, dated as of February 15, 2012, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.25 to Form 10-Q filed May 10, 2012).
|
4.21
|
Twenty-Third Supplemental Indenture, dated as of August 13, 2012, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed August 13, 2012).
|
4.22
|
Twenty-Fourth Supplemental Indenture, dated as of March 18, 2013, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed March 18, 2013).
|
4.23
|
Twenty-Fifth Supplemental Indenture, dated as of February 12, 2014, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed February 12, 2014).
|
4.24
|
Twenty-Sixth Supplemental Indenture, dated as of October 14, 2014, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.4 to Form 8-K filed October 14, 2014).
|
4.25
|
Twenty-Seventh Supplemental Indenture, dated as of May 7, 2015, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed May 7, 2015).
|
4.26
|
Form of Global Note representing $499.2 million principal amount of 6.875% Series B Senior Notes due 2033 with attached Guarantee (incorporated by reference to Exhibit 4.8 to Form 10-K filed March 31, 2003).
|
4.27
|
Form of Global Note representing $350.0 million principal amount of 6.65% Series B Senior Notes due 2034 with attached Guarantee (incorporated by reference to Exhibit 4.19 to Form S-3 Registration Statement, Reg. No. 333-123150, filed March 4, 2005).
|
4.28
|
Form of Global Note representing $250.0 million principal amount of 5.00% Series B Senior Notes due 2015 with attached Guarantee (incorporated by reference to Exhibit 4.31 to Form 10-Q filed November 4, 2005).
|
4.29
|
Form of Global Note representing $250.0 million principal amount of 5.75% Series B Senior Notes due 2035 with attached Guarantee (incorporated by reference to Exhibit 4.32 to Form 10-Q filed November 4, 2005).
|
4.30
|
Form of Junior Subordinated Note, including Guarantee (incorporated by reference to Exhibit 4.2 to Form 8-K filed July 19, 2006).
|
4.31
|
Form of Global Note representing $800.0 million principal amount of 6.30% Senior Notes due 2017 with attached Guarantee (incorporated by reference to Exhibit 4.38 to Form 10-Q filed November 9, 2007).
|
4.32
|
Form of Global Note representing $700.0 million principal amount of 6.50% Senior Notes due 2019 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed April 3, 2008).
|
4.33
|
Form of Global Note representing $500.0 million principal amount of 5.25% Senior Notes due 2020 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.34
|
Form of Global Note representing $600.0 million principal amount of 6.125% Senior Notes due 2039 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.35
|
Form of Global Note representing $349.7 million principal amount of 6.65% Senior Notes due 2018 with attached Guarantee (incorporated by reference to Exhibit 4.6 to Form 8-K filed October 28, 2009).
|
4.36
|
Form of Global Note representing $399.6 million principal amount of 7.55% Senior Notes due 2038 with attached Guarantee (incorporated by reference to Exhibit 4.7 to Form 8-K filed October 28, 2009).
|
4.37
|
Form of Global Note representing $285.8 million principal amount of 7.000% Junior Subordinated Notes due 2067 with attached Guarantee (incorporated by reference to Exhibit 4.8 to Form 8-K filed October 28, 2009).
|
4.38
|
Form of Global Note representing $400.0 million principal amount of 3.70% Senior Notes due 2015 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.39
|
Form of Global Note representing $1.0 billion principal amount of 5.20% Senior Notes due 2020 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.40
|
Form of Global Note representing $600.0 million principal amount of 6.45% Senior Notes due 2040 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.41
|
Form of Global Note representing $750.0 million principal amount of 3.20% Senior Notes due 2016 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed January 13, 2011).
|
4.42
|
Form of Global Note representing $750.0 million principal amount of 5.95% Senior Notes due 2041 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed January 13, 2011).
|
4.43
|
Form of Global Note representing $650.0 million principal amount of 4.05% Senior Notes due 2022 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 24, 2011).
|
4.44
|
Form of Global Note representing $600.0 million principal amount of 5.70% Senior Notes due 2042 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 24, 2011).
|
4.45
|
Form of Global Note representing $750.0 million principal amount of 4.85% Senior Notes due 2042 with attached Guarantee (incorporated by reference to Exhibit 4.25 to Form 10-Q filed May 10, 2012).
|
4.46
|
Form of Global Note representing $650.0 million principal amount of 1.25% Senior Notes due 2015 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 13, 2012).
|
4.47
|
Form of Global Note representing $1.1 billion principal amount of 4.45% Senior Notes due 2043 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 13, 2012).
|
4.48
|
Form of Global Note representing $1.25 billion principal amount of 3.35% Senior Notes due 2023 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed March 18, 2013).
|
4.49
|
Form of Global Note representing $1.0 billion principal amount of 4.85% Senior Notes due 2044 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed March 18, 2013).
|
4.50
|
Form of Global Note representing $850.0 million principal amount of 3.90% Senior Notes due 2024 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed February 12, 2014).
|
4.51
|
Form of Global Note representing $1.15 billion principal amount of 5.10% Senior Notes due 2045 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed February 12, 2014).
|
4.52
|
Form of Global Note representing $800.0 million principal amount of 2.55% Senior Notes due 2019 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 14, 2014).
|
4.53
|
Form of Global Note representing $1.15 billion principal amount of 3.75% Senior Notes due 2025 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 14, 2014).
|
4.54
|
Form of Global Note representing $400.0 million principal amount of 4.95% Senior Notes due 2054 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 14, 2014).
|
4.55
|
Form of Global Note representing $400.0 million principal amount of 4.85% Senior Notes due 2044 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 14, 2014).
|
4.56
|
Form of Global Note representing $750.0 million principal amount of 1.65% Senior Notes due 2018 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed May 7, 2015).
|
4.57
|
Form of Global Note representing $875.0 million principal amount of 3.70% Senior Notes due 2026 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed May 7, 2015).
|
4.58
|
Form of Global Note representing $875.0 million principal amount of 4.90% Senior Notes due 2046 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed May 7, 2015).
|
4.59
|
Replacement Capital Covenant, dated July 18, 2006, executed by Enterprise Products Operating L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 99.1 to Form 8-K filed July 19, 2006).
|
4.60
|
First Amendment to Replacement Capital Covenant dated August 25, 2006, executed by Enterprise Products Operating L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 99.2 to Form 8-K filed August 25, 2006).
|
4.61
|
Replacement Capital Covenant, dated May 24, 2007, executed by Enterprise Products Operating L.P. and Enterprise Products Partners L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 99.1 to Form 8-K filed May 24, 2007).
|
4.62
|
Replacement Capital Covenant, dated October 27, 2009, executed by Enterprise Products Operating LLC and Enterprise Products Partners L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 4.9 to Form 8-K filed October 28, 2009).
|
4.63
|
Amendment to Replacement Capital Covenants, dated May 6, 2015, executed by Enterprise Products Operating LLC and Enterprise Products Partners L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 4.59 to Form 10-Q filed May 8, 2015).
|
4.64
|
Indenture, dated February 20, 2002, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Jonah Gas Gathering Company, as Subsidiary Guarantors, and First Union National Bank, NA, as Trustee (incorporated by reference to Exhibit 99.2 to the Form 8-K filed by TEPPCO Partners, L.P. on February 20, 2002).
|
4.65
|
Second Supplemental Indenture, dated June 27, 2002, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Jonah Gas Gathering Company, as Initial Subsidiary Guarantors, Val Verde Gas Gathering Company, L.P., as New Subsidiary Guarantor, and Wachovia Bank, National Association, formerly known as First Union National Bank, as Trustee (incorporated by reference to Exhibit 4.6 to the Form 10-Q filed by TEPPCO Partners, L.P. on August 14, 2002).
|
4.66
|
Full Release of Guarantee, dated July 31, 2006, by Wachovia Bank, National Association, as Trustee, in favor of Jonah Gas Gathering Company (incorporated by reference to Exhibit 4.8 to the Form 10-Q filed by TEPPCO Partners, L.P. on November 7, 2006).
|
4.67
|
Fourth Supplemental Indenture, dated June 30, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P., Val Verde Gas Gathering Company, L.P., TE Products Pipeline Company, LLC and TEPPCO Midstream Companies, LLC, as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.3 to the Form 8-K filed by TE Products Pipeline Company, LLC on July 6, 2007).
|
4.68
|
Sixth Supplemental Indenture, dated March 27, 2008, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.12 to the Form 10-Q filed by TEPPCO Partners, L.P. on May 8, 2008).
|
4.69
|
Seventh Supplemental Indenture, dated March 27, 2008, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.13 to the Form 10-Q filed by TEPPCO Partners, L.P. on May 8, 2008).
|
4.70
|
Eighth Supplemental Indenture, dated October 27, 2009, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed by TEPPCO Partners, L.P. on October 28, 2009).
|
4.71
|
Full Release of Guarantee, dated November 23, 2009, of TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P. by U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.64 to Form 10-K filed on March 1, 2010).
|
4.72
|
Indenture, dated May 14, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 99.1 of the Form 8-K filed by TEPPCO Partners, L.P. on May 15, 2007).
|
4.73
|
First Supplemental Indenture, dated May 18, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TEPPCO Partners, L.P. on May 18, 2007).
|
4.74
|
Second Supplemental Indenture, dated as of June 30, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Existing Subsidiary Guarantors, TE Products Pipeline Company, LLC and TEPPCO Midstream Companies, LLC, as New Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TE Products Pipeline Company, LLC on July 6, 2007).
|
4.75
|
Third Supplemental Indenture, dated as of October 27, 2009, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TEPPCO Partners, L.P. on October 28, 2009).
|
4.76
|
Full Release of Guarantee, dated as of November 23, 2009, of TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P. by The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.70 to Form 10-K filed on March 1, 2010).
|
4.77
|
Registration Rights Agreement by and between Enterprise Products Partners L.P. and Oiltanking Holding Americas, Inc. dated as of October 1, 2014 (incorporated by reference to Exhibit 4.1 to Form 8-K filed on October 1, 2014).
|
10.1
|
Equity Distribution Agreement, dated August 10, 2015, by and among Enterprise Products Partners L.P., Enterprise Products OLPGP, Inc., Enterprise Products Operating LLC and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Barclays Capital Inc., Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc., DNB Markets, Inc., Jefferies LLC, J.P. Morgan Securities LLC, Mitsubishi UFJ Securities (USA), Inc., Mizuho Securities USA Inc., Morgan Stanley & Co. LLC, Raymond James & Associates, Inc., RBC Capital Markets, LLC, Scotia Capital (USA) Inc., SMBC Nikko Securities America, Inc., SunTrust Robinson Humphrey, Inc., UBS Securities LLC, USCA Securities LLC and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 1.1 to Form 8-K filed August 10, 2015).
|
10.2
|
First Amendment to 364-Day Revolving Credit Agreement dated as of September 16, 2015, by and among Enterprise Products Operating LLC, Citibank, N.A., as Administrative Agent, the Lenders party thereto, Wells Fargo Bank, National Association, DNB Bank ASA, New York Branch, JPMorgan Chase Bank, N.A., Mizuho Bank, Ltd., and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as Co-Syndication Agents, and Royal Bank of Canada, The Bank of Nova Scotia, SunTrust Bank and UBS Securities LLC, as Co-Documentation Agents, and Citigroup Global Markets Inc., Wells Fargo Securities, LLC, DNB Markets, Inc., J.P. Morgan Securities LLC, Mizuho Bank, Ltd., The Bank of Tokyo-Mitsubishi UFJ, Ltd., RBC Capital Markets, The Bank of Nova Scotia, SunTrust Robinson Humphrey, Inc. and UBS Securities LLC, as Joint Lead Arrangers and Joint Book Runners (incorporated by reference to Exhibit 10.1 to Form 8-K filed September 16, 2015).
|
10.3
|
Second Amendment dated as of September 16, 2015 to Revolving Credit Agreement dated as of September 7, 2011, as amended by First Amendment to Revolving Credit Agreement dated as of June 19, 2013, among Enterprise Products Operating LLC, Wells Fargo Bank, National Association, as Administrative Agent, the Lenders and Issuing Banks party thereto, Citibank, N.A., DNB Bank ASA, New York Branch, JPMorgan Chase Bank, N.A., Mizuho Bank, Ltd. and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as Co-Syndication Agents, and Royal Bank of Canada, The Bank of Nova Scotia, SunTrust Bank and UBS Securities LLC, as Co-Documentation Agents, and Wells Fargo Securities, LLC, Citigroup Global Markets Inc., DNB Markets, Inc., J.P. Morgan Securities LLC, Mizuho Bank, Ltd., The Bank of Tokyo-Mitsubishi UFJ, Ltd., RBC Capital Markets, The Bank of Nova Scotia, SunTrust Robinson Humphrey, Inc., and UBS Securities LLC, as Joint Lead Arrangers and Joint Book Runners (incorporated by reference to Exhibit 10.2 to Form 8-K filed September 16, 2015).
|
12.1#
|
Computation of ratio of earnings to fixed charges for the nine months ended September 30, 2015 and each of the years ended December 31, 2014, 2013, 2012, 2011 and 2010.
|
31.1#
|
Sarbanes-Oxley Section 302 certification of Michael A. Creel for Enterprise Products Partners L.P.’s quarterly report on Form 10-Q for the nine months ended September 30, 2015.
|
31.2#
|
Sarbanes-Oxley Section 302 certification of W. Randall Fowler for Enterprise Products Partners L.P.’s quarterly report on Form 10-Q for the nine months ended September 30, 2015.
|
31.3#
|
Sarbanes-Oxley Section 302 certification of Bryan F. Bulawa for Enterprise Products Partners L.P.’s quarterly report on Form 10-Q for the nine months ended September 30, 2015.
|
32.1#
|
Sarbanes-Oxley Section 906 certification of Michael A. Creel for Enterprise Products Partners L.P.’s quarterly report on Form 10-Q for the nine months ended September 30, 2015.
|
32.2#
|
Sarbanes-Oxley Section 906 certification of W. Randall Fowler for Enterprise Products Partners L.P.’s quarterly report on Form 10-Q for the nine months ended September 30, 2015.
|
32.3#
|
Sarbanes-Oxley Section 906 certification of Bryan F. Bulawa for Enterprise Products Partners L.P.’s quarterly report on Form 10-Q for the nine months ended September 30, 2015.
|
101.CAL#
|
XBRL Calculation Linkbase Document
|
101.DEF#
|
XBRL Definition Linkbase Document
|
101.INS#
|
XBRL Instance Document
|
101.LAB#
|
XBRL Labels Linkbase Document
|
101.PRE#
|
XBRL Presentation Linkbase Document
|
101.SCH#
|
XBRL Schema Document
|
*
|
With respect to any exhibits incorporated by reference to any Exchange Act filings, the Commission file numbers for Enterprise Products Partners L.P., Enterprise GP Holdings L.P, TEPPCO Partners, L.P. and TE Products Pipeline Company, LLC are 1-14323, 1-32610, 1-10403 and 1-13603, respectively.
|
#
|
Filed with this report.
|
|
ENTERPRISE PRODUCTS PARTNERS L.P.
|
|
|
(A Delaware Limited Partnership)
|
|
|
|
|
|
By:
|
Enterprise Products Holdings LLC, as General Partner
|
|
|
|
|
By:
|
/s/ Michael J. Knesek
|
|
Name:
|
Michael J. Knesek
|
|
Title:
|
Senior Vice President, Controller and Principal
Accounting Officer of the General Partner
|