Nevada
|
04-3836208
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification No.)
|
PAGE
|
||
PART I. FINANCIAL INFORMATION
|
2
|
|
Item 1. Financial Statements
|
2
|
|
Unaudited Condensed Consolidated Balance Sheets
|
2
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Income
|
3
|
|
Unaudited Condensed Consolidated Statements of Cash Flows
|
4
|
|
Notes to the Unaudited Condensed Consolidated Financial Statements
|
5
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
14
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
25
|
|
Item 4. Controls and Procedures
|
25
|
|
PART II. OTHER INFORMATION
|
26
|
|
Item 1. Legal Proceedings
|
26
|
|
Item 1A. Risk Factors
|
26
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
26
|
|
Item 3. Defaults Upon Senior Securities
|
26
|
|
Item 4. Mine Safety Disclosures
|
26
|
|
Item 5. Exhibits
|
26
|
|
Signatures
|
27
|
September 30, 2013
|
December 31, 2012
|
|||||||
US$
|
US$
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
94,257,033
|
83,822,602
|
||||||
Restricted cash
|
5,678,105
|
16,915,359
|
||||||
Time deposits
|
180,555,556
|
47,955,923
|
||||||
Accounts receivable, net
|
265,245,509
|
143,843,764
|
||||||
Amounts due from related parties
|
4,085
|
219,360
|
||||||
Inventories
|
119,131,396
|
78,263,071
|
||||||
Prepaid expenses and other current assets
|
5,137,641
|
6,090,232
|
||||||
Total current assets
|
670,009,325
|
377,110,311
|
||||||
Property, plant and equipment, net
|
215,669,167
|
223,780,133
|
||||||
Land use rights, net
|
10,547,002
|
10,524,451
|
||||||
Other non-current assets
|
3,046,692
|
169,414
|
||||||
Total assets
|
899,272,186
|
611,584,309
|
||||||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCKS AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Short-term loans
|
260,253,268
|
162,076,050
|
||||||
Bills payable
|
8,169,935
|
15,810,340
|
||||||
Accounts payable
|
111,716,226
|
7,061,259
|
||||||
Amounts due to a related party
|
368,479
|
-
|
||||||
Income taxes payable
|
16,216,348
|
8,511,679
|
||||||
Accrued expenses and other current liabilities
|
35,218,647
|
34,442,983
|
||||||
Total current liabilities
|
431,942,903
|
227,902,311
|
||||||
Income taxes payable-non current
|
1,532,691
|
-
|
||||||
Deferred income tax liabilities
|
19,737,237
|
20,733,959
|
||||||
Warrants liability
|
700,648
|
1,008,750
|
||||||
Total liabilities
|
453,913,479
|
249,645,020
|
||||||
Redeemable Series D convertible preferred stock
|
97,576,465
|
97,576,465
|
||||||
Stockholders’ equity:
|
||||||||
Series B preferred stock
|
100
|
100
|
||||||
Common stock, US$0.0001 par value, 500,000,000 shares authorized, 49,019,708 shares and 47,584,772 shares issued, 47,868,772 shares and 47,563,772 shares outstanding as of September 30, 2013 and December 31, 2012, respectively
|
4,789
|
4,758
|
||||||
Treasury stock, 21,000 shares at cost
|
(92,694
|
)
|
(92,694
|
)
|
||||
Additional paid-in capital
|
74,276,252
|
72,583,910
|
||||||
Retained earnings
|
253,527,526
|
177,208,492
|
||||||
Accumulated other comprehensive income
|
20,066,269
|
14,658,258
|
||||||
Total stockholders’ equity
|
347,782,242
|
264,362,824
|
||||||
Commitments and contingencies
|
-
|
-
|
||||||
Total liabilities, redeemable convertible preferred stocks and stockholders’ equity
|
899,272,186
|
611,584,309
|
Three-Month Period Ended September 30,
|
Nine-Month Period Ended September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
Revenues
|
293,139,049
|
163,368,820
|
666,256,978
|
431,208,409
|
||||||||||||
Cost of revenues
|
(227,473,486
|
)
|
(123,326,182
|
)
|
(534,250,688
|
)
|
(324,676,853
|
)
|
||||||||
Gross profit
|
65,665,563
|
40,042,638
|
132,006,290
|
106,531,556
|
||||||||||||
Selling expenses
|
(143,573
|
)
|
(77,399
|
)
|
(253,565
|
)
|
(260,151
|
)
|
||||||||
General and administrative expenses
|
(4,436,021
|
)
|
(2,961,496
|
)
|
(10,775,595
|
)
|
(7,597,292
|
)
|
||||||||
Research and development expenses
|
(5,139,610
|
)
|
(5,471,242
|
)
|
(15,926,298
|
)
|
(12,536,739
|
)
|
||||||||
Total operating expenses
|
(9,719,204
|
)
|
(8,510,137
|
)
|
(26,955,458
|
)
|
(20,394,182
|
)
|
||||||||
Operating income
|
55,946,359
|
31,532,501
|
105,050,832
|
86,137,374
|
||||||||||||
Interest income
|
1,702,488
|
1,406,161
|
4,242,205
|
3,826,177
|
||||||||||||
Interest expense
|
(4,499,497
|
)
|
(1,156,056
|
)
|
(10,810,221
|
)
|
(2,555,099
|
)
|
||||||||
Foreign currency exchange gains
|
550,010
|
726,389
|
1,916,626
|
9,126
|
||||||||||||
Government grant
|
709,655
|
-
|
919,746
|
-
|
||||||||||||
Change in fair value of warrants liability
|
(112,229
|
)
|
854,991
|
308,102
|
2,717,310
|
|||||||||||
Change in fair value of embedded derivative liability
|
-
|
235
|
-
|
547
|
||||||||||||
Total non-operating income (expense), net
|
(1,649,573
|
)
|
1,831,720
|
(3,423,542)
|
3,998,061
|
|||||||||||
Income before income taxes
|
54,296,786
|
33,364,221
|
101,627,290
|
90,135,435
|
||||||||||||
Income tax expense
|
(13,235,220)
|
(8,091,572
|
)
|
(25,308,256
|
)
|
(21,527,651
|
)
|
|||||||||
Net income
|
41,061,566
|
25,272,649
|
76,319,034
|
68,607,784
|
||||||||||||
Earnings per common share:
|
||||||||||||||||
Basic and diluted
|
0.64
|
0.40
|
1.19
|
1.08
|
||||||||||||
Net Income
|
41,061,566
|
25,272,649
|
76,319,034
|
68,607,784
|
||||||||||||
Other comprehensive income
|
||||||||||||||||
Foreign currency translation adjustment, net of nil income taxes
|
768,724
|
2,840,914
|
5,408,011
|
814,351
|
||||||||||||
Comprehensive income
|
41,830,290
|
28,113,563
|
81,727,045
|
69,422,135
|
Nine-Month Period Ended September 30,
|
||||||||
2013
|
2012
|
|||||||
US$
|
US$
|
|||||||
Cash flows from operating activities:
|
||||||||
Net cash provided by (used in) operating activities
|
60,137,200
|
(12,423,558
|
)
|
|||||
Cash flows from investing activities:
|
||||||||
Proceeds from maturity of time deposits
|
145,189,952
|
-
|
||||||
Purchase of time deposits
|
(275,929,213
|
)
|
(28,308,042
|
)
|
||||
Purchases of property, plant and equipment and land use rights
|
(16,086,974)
|
(72,155,807
|
)
|
|||||
Net cash used in investing activities
|
(146,826,235
|
)
|
(100,463,849
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from bank borrowings
|
324,695,542
|
111,408,621
|
||||||
Repayments of bank borrowings
|
(230,155,513
|
)
|
(77,879,405
|
)
|
||||
Release of restricted cash
|
4,824,298
|
-
|
||||||
Placement of restricted cash as collateral for bank borrowings
|
(4,013,492)
|
(4,733,643
|
)
|
|||||
Dividends paid to redeemable Series C convertible preferred stockholders
|
-
|
(60
|
)
|
|||||
Net cash provided by financing activities
|
95,350,835
|
28,795,513
|
||||||
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
1,772,631
|
(360,531
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
10,434,431
|
(84,452,425
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
83,822,602
|
135,482,386
|
||||||
Cash and cash equivalents at end of period
|
94,257,033
|
51,029,961
|
||||||
Supplemental disclosure of cash flow information:
|
||||||||
Interest paid
|
8,316,403
|
2,084,010
|
||||||
Income taxes paid
|
17,638,502
|
19,978,772
|
||||||
Three-Month Period Ended September 30,
|
||||||||||||||||
2013
|
2012
|
|||||||||||||||
US$
|
%
|
US$
|
%
|
|||||||||||||
Distributor A
|
65,069,987
|
22.2%
|
15,961,659
|
9.8%
|
||||||||||||
Distributor B
|
56,245,919
|
19.2%
|
55,672,801
|
34.1%
|
||||||||||||
Distributor C
|
38,080,146
|
13.0%
|
24,313,075
|
14.9%
|
||||||||||||
Distributor D
|
35,631,930
|
12.2%
|
24,115,942
|
14.8%
|
||||||||||||
Total
|
195,027,982
|
66.6%
|
120,063,477
|
73.6%
|
Nine-Month Period Ended September 30,
|
||||||||||||||||
2013
|
2012
|
|||||||||||||||
US$
|
%
|
US$
|
%
|
|||||||||||||
Distributor A
|
170,707,884
|
25.6%
|
34,468,238
|
8.0%
|
||||||||||||
Distributor B
|
137,629,782
|
20.7%
|
143,676,477
|
33.3%
|
||||||||||||
Distributor C
|
90,659,257
|
13.6%
|
64,657,926
|
15.0%
|
||||||||||||
Distributor D
|
85,700,647
|
12.9%
|
63,549,286
|
14.7%
|
||||||||||||
Total
|
484,697,570
|
72.8%
|
306,351,927
|
71.0%
|
September 30, 2013
|
December 31, 2012
|
|||||||
US$
|
US$
|
|||||||
RMB denominated bank deposits with:
|
||||||||
Financial Institutions in the PRC
|
279,774,799
|
140,788,222
|
||||||
U.S. dollar denominated bank deposits with:
|
||||||||
Financial Institution in the U.S.
|
78,027
|
18,391
|
||||||
Financial Institutions in the PRC
|
11
|
7,828,156
|
||||||
Financial Institution in Hong Kong Special Administrative Region
|
485,969
|
11,287
|
||||||
Euro denominated bank deposits with a financial institution in Hong Kong
|
151,433
|
-
|
September 30, 2013
|
December 31, 2012
|
|||||||
US$
|
US$
|
|||||||
Accounts receivable
|
265,391,325
|
143,991,818
|
||||||
Allowance for doubtful accounts
|
(145,816
|
)
|
(148,054
|
)
|
||||
Accounts receivable, net
|
265,245,509
|
143,843,764
|
September 30, 2013
|
December 31, 2012
|
|||||||
US$
|
US$
|
|||||||
Raw materials
|
62,265,083
|
70,672,300
|
||||||
Work in progress
|
286,167
|
110,964
|
||||||
Finished goods
|
56,580,146
|
7,479,807
|
||||||
Total inventories
|
119,131,396
|
78,263,071
|
September 30, 2013
|
December 31, 2012
|
|||||||
US$
|
US$
|
|||||||
Advances to suppliers
|
1,104,340
|
4,355,607
|
||||||
Interest receivable
|
1,627,047
|
1,145,244
|
||||||
Other
|
2,406,254
|
589,381
|
||||||
Total prepaid expenses and other current assets
|
5,137,641
|
6,090,232
|
September 30, 2013
|
December 31, 2012
|
|||||||
US$
|
US$
|
|||||||
Machinery, equipment and furniture
|
206,216,297
|
193,999,396
|
||||||
Motor vehicles
|
1,676,240
|
1,438,596
|
||||||
Workshops and buildings
|
42,876,029
|
40,357,145
|
||||||
Construction in progress
|
3,705,946
|
10,471,463
|
||||||
Total property, plant and equipment
|
254,474,512
|
246,266,600
|
||||||
Less accumulated depreciation
|
(38,805,345
|
)
|
(22,486,467
|
)
|
||||
Property, plant and equipment, net
|
215,669,167
|
223,780,133
|
Three-Month Period Ended September 30,
|
||||||||
2013
|
2012
|
|||||||
US$
|
US$
|
|||||||
Cost of revenues
|
5,321,483
|
2,521,229
|
||||||
General and administrative expenses
|
101,534
|
46,952
|
||||||
Research and development expenses
|
430,360
|
255,729
|
||||||
Total depreciation expense
|
5,853,377
|
2,823,910
|
Nine-Month Period Ended September 30,
|
||||||||
2013
|
2012
|
|||||||
US$
|
US$
|
|||||||
Cost of revenues
|
14,265,007
|
6,691,838
|
||||||
General and administrative expenses
|
827,547
|
162,241
|
||||||
Research and development expenses
|
1,226,324
|
769,269
|
||||||
Total depreciation expense
|
16,318,878
|
7,623,348
|
September 30, 2013
|
December 31, 2012
|
||||||||
US$
|
US$
|
||||||||
Unsecured loans
|
157,189,542
|
65,970,048
|
|||||||
Loans secured by accounts receivable
|
74,673,203
|
72,229,981
|
|||||||
Loans secured by bank deposits
|
20,220,588
|
23,876,021
|
|||||||
Total short-term bank loans
|
(a)
|
252,083,333
|
162,076,050
|
||||||
Interest-free loan secured by land use rights
|
(b)
|
8,169,935
|
-
|
||||||
Total short-term loans
|
260,253,268
|
162,076,050
|
(a)
|
As of September 30, 2013 and December 31, 2012, the Company’s short-term bank loans bear a weighted average interest rate of 5.9% and 6.1% per annum, respectively. All short-term bank loans mature at various times within one year and contain no renewal terms.
As of September 30, 2013, the Company had total lines of credit with remaining terms less than 12 months of RMB1,978 million (US$323.2 million), of which RMB460.0 million (US$75.2 million) was unused. These lines of credit are from PRC banks in Harbin, Heilongjiang province and contain certain financial covenants such as total stockholders’ equity, debt asset ratio, current ratio, contingent liability ratio and net profit. As of September 30, 2013, the Company has met these financial covenants.
|
(b)
|
On April 11, 2013, the Company obtained a one-year interest-free loan in the amount of RMB50 million (equivalent to US$8 million) from a company affiliated with the People’s Government of Shunqing District, Nanchong City, Sichuan Province (“Shunqing Government”). The loan was issued to support Construction of Sichuan Plant. The loan will be secured by a land use right to be granted to the Company in connection with the Project.
|
September 30, 2013
|
December 31, 2012
|
|||||||
US$
|
US$
|
|||||||
Payables for purchase of property, plant and equipment
|
27,047,616
|
30,029,901
|
||||||
Other
|
8,171,031
|
4,413,082
|
||||||
Accrued expenses and other current liabilities
|
35,218,647
|
34,442,983
|
Three-Month Period Ended September 30,
|
Nine-Month Period Ended September 30,
|
||||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||||
US$
|
US$
|
US$
|
US$
|
||||||||||||
Costs and expenses resulting from transactions with related parties:
|
|||||||||||||||
Rental expenses for plant and office spaces
|
(a)
|
201,146
|
192,270
|
599,416
|
448,359
|
September 30, 2013
|
December 31, 2012
|
|||||
US$
|
US$
|
|||||
Amounts due from related parties:
|
||||||
Prepaid rent expenses to Xinda High-Tech
|
(a)
|
-
|
219,360
|
|||
Prepaid rent expenses to Mr. Han’s son
|
(a)
|
4,085
|
-
|
|||
Total
|
4,085
|
219,360
|
||||
Amounts due to a related party:
|
||||||
Rent payable to Xinda High-Tech
|
(b)
|
368,479
|
-
|
(a)
|
The Company rents the following plant and office buildings in Harbin, Heilongjiang province from Xinda High-Tech:
|
Premise Leased
|
Area (M2)
|
Annual Rental Fee (US$)
|
Period of Lease
|
||||||
Plant and office building
|
20,250
|
669,919
|
Between May 1, 2012 and April 30, 2015
|
||||||
Office building
|
250
|
8,170
|
Between January 1, 2012 and December 31, 2013
|
||||||
Office building
|
3,394
|
110,915
|
Between May 1, 2012 and April 30, 2013
|
||||||
Office building
|
3,394
|
110,915
|
Between May 1, 2013 and April 30, 2015
|
Warrants
|
Exercise Price
|
Number of Warrants
Outstanding
|
Remaining
Contractual Life
|
||||||
US$
|
Years
|
||||||||
Series A investor warrants
|
4.9
|
1,320,696
|
1.17
|
||||||
Series A placement agent warrants
|
5.5
|
117,261
|
1.17
|
||||||
Total
|
1,437,957
|
Series A Investor
Warrants
|
Series A Placement
Agent Warrants
|
||||||
Volatility
|
31.2%
|
31.2%
|
|||||
Expected dividends yield
|
0%
|
0%
|
|||||
Fair value of underlying common stock (per share)
|
4.60
|
4.60
|
|||||
Risk-free interest rate (per annum)
|
0.15%
|
0.15%
|
Series B Preferred Stock
|
Common Stock
|
Accumulated
|
|
||||||||||||||||||||
Number
of Shares
|
Amount
|
Number
of Shares
|
Amount
|
Treasury Stock
|
Additional Paid-in
Capital
|
Retained
Earnings
|
Other
Comprehensive
Income
|
Total
Stockholders’ Equity |
|||||||||||||||
US$
|
US$
|
||||||||||||||||||||||
Balance as of January 1, 2013
|
1,000,000
|
100
|
47,563,772
|
4,758
|
(92,694
|
)
|
72,583,910
|
177,208,492
|
14,658,258
|
264,362,824
|
|||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
76,319,034
|
-
|
76,319,034
|
||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,408,011
|
5,408,011
|
||||||||||||||
Vesting of unvested shares
|
-
|
-
|
305,000
|
31
|
-
|
(31
|
)
|
-
|
-
|
-
|
|||||||||||||
Stock based compensation
|
-
|
-
|
-
|
-
|
-
|
1,692,373
|
-
|
-
|
1,692,373
|
||||||||||||||
Balance as of September 30, 2013
|
1,000,000
|
100
|
47,868,772
|
4,789
|
(92,694
|
)
|
74,276,252
|
253,527,526
|
20,066,269
|
347,782,242
|
Number of
Options
Outstanding
|
Weighted Average
Exercise Price
US$
|
Weighted Average
Remaining
Contractual Life
Years
|
Aggregate Intrinsic Value
US$
|
||||||||
Outstanding as of December 31, 2012
|
148,500
|
8.01
|
|||||||||
Granted
|
-
|
-
|
|||||||||
Exercised
|
-
|
-
|
|||||||||
Forfeited
|
-
|
-
|
|||||||||
Vested
|
(148,500)
|
8.01
|
|||||||||
Outstanding as of September 30, 2013
|
-
|
-
|
6.86
|
-
|
|||||||
Vested and expected to vest as of September 30, 2013
|
-
|
-
|
6.86
|
-
|
Number of
Nonvested Shares
|
Weighted Average
Grant Date Fair Value
Per share
|
|||||||
US$
|
||||||||
Balance as of December 31, 2012
|
513,000
|
4.66
|
||||||
Granted
|
892,936
|
4.52
|
||||||
Vested
|
(285,000
|
)
|
4.82
|
|||||
Outstanding as of September 30, 2013
|
1,120,936
|
4.51
|
Three-Month Period Ended September 30,
|
Nine-Month Period Ended September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net income
|
41,061,566
|
25,272,649
|
76,319,034
|
68,607,784
|
||||||||||||
Less: Dividends to Series C convertible preferred stockholders
|
-
|
(30)
|
-
|
(90)
|
||||||||||||
Net income available to common stockholders
|
41,061,566
|
25,272,619
|
76,319,034
|
68,607,694
|
||||||||||||
Less:
|
||||||||||||||||
Earnings allocated to participating Series C convertible preferred stock
|
-
|
(172)
|
-
|
(468)
|
||||||||||||
Earnings allocated to participating Series D convertible preferred stock
|
(10,168,194)
|
(6,326,835)
|
(19,000,909)
|
(17,225,253)
|
||||||||||||
Earnings allocated to participating nonvested shares
|
(493,187)
|
(139,195)
|
(583,257)
|
(196,695)
|
||||||||||||
Net income for basic and dilutive earnings per share
|
30,400,185
|
18,806,417
|
56,734,868
|
51,185,278
|
||||||||||||
Denominator:
|
||||||||||||||||
Denominator for basic and diluted earnings per share
|
47,835,729
|
47,559,750
|
47,774,447
|
47,544,408
|
||||||||||||
Earnings per share:
|
||||||||||||||||
Basic and diluted
|
0.64
|
0.40
|
1.19
|
1.08
|
Three-Month
Period Ended September 30,
|
Nine-Month
Period Ended September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Shares issuable upon conversion of Series D convertible preferred stock
|
16,000,000
|
16,000,000
|
16,000,000
|
16,000,000
|
||||||||||||
Shares issuable upon exercise of Series A investor warrant
|
1,320,696
|
1,320,696
|
1,320,696
|
1,320,696
|
||||||||||||
Shares issuable upon exercise of Series A placement agent warrant
|
117,261
|
117,261
|
117,261
|
117,261
|
||||||||||||
Shares issuable upon exercise of Series C placement agent warrant
|
-
|
166,667
|
-
|
166,667
|
||||||||||||
Shares issuable upon exercise of stock options
|
-
|
148,500
|
-
|
148,500
|
(1)
|
Lease commitments
|
US$
|
||||
Period from October 1, 2013 to December 31, 2013
|
369,223
|
|||
Years ending December 31,
|
||||
2014
|
1,436,327
|
|||
2015
|
751,958
|
|||
2016
|
247,013
|
|||
2017
|
61,114
|
|||
2018 and thereafter | - |
(2)
|
Plant construction
|
(3)
|
Equipment acquisition
|
▪
|
Revenue was $293.1 million, an increase of 79.5% from $163.3 million in the third quarter of 2012
|
▪
|
Gross profit was $65.7 million, an increase of 64.3% from $40.0 million in the third quarter of 2012
|
▪
|
Gross profit margin was 22.4%, compared to 24.5% in the third quarter of 2012
|
▪
|
Net income was $41.1 million, compared to $25.3 million in the third quarter of 2012
|
▪
|
Total volume shipped was 90,479 metric tons, up 46.9% from 61,589 metric tons in the third quarter of 2012
|
(in millions, except percentage)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||||
September 30,
|
Change
|
September 30,
|
Change
|
|||||||||||||||||||
2013
|
2012
|
%
|
2013
|
2012
|
%
|
|||||||||||||||||
Revenues
|
293.1
|
163.3
|
79.5
|
%
|
666.3
|
431.2
|
54.5
|
%
|
||||||||||||||
Cost of revenues
|
(227.4
|
)
|
(123.3
|
)
|
84.4
|
%
|
(534.3
|
)
|
(324.7
|
)
|
64.6
|
%
|
||||||||||
Gross profit
|
65.7
|
40.0
|
64.3
|
%
|
132.0
|
106.5
|
23.9
|
%
|
||||||||||||||
Total operating expenses
|
(9.7
|
)
|
(8.5
|
)
|
14.1
|
%
|
(26.9
|
)
|
(20.4
|
)
|
31.9
|
%
|
||||||||||
Operating income
|
55.9
|
31.5
|
77.5
|
%
|
105.1
|
86.1
|
22.1
|
%
|
||||||||||||||
Interest income
|
1.7
|
1.4
|
21.4
|
% |
4.2
|
3.8
|
10.5
|
%
|
||||||||||||||
Interest expense
|
(4.5
|
)
|
(1.2
|
)
|
275.0
|
%
|
(10.8
|
)
|
(2.6
|
)
|
315.4
|
%
|
||||||||||
Income before income taxes
|
54.3
|
33.4
|
62.6
|
101.6
|
90.1
|
12.8
|
%
|
|||||||||||||||
Income tax expense
|
(13.2
|
)
|
(8.1
|
)
|
63.0
|
%
|
(25.3
|
)
|
(21.5
|
)
|
17.7
|
%
|
||||||||||
Net income
|
41.1
|
25.3
|
62.5
|
%
|
76.3
|
68.6
|
11.2
|
%
|
(in millions, except percentage)
|
Revenues
For the Three Months Ended September 30,
|
|||||||||||||||||||
2013
|
2012
|
|||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Change in Amount
|
Change in
%
|
|||||||||||||||
Modified Polypropylene (PP)
|
76.2
|
26.0
|
%
|
80.1
|
49.0
|
%
|
(3.9
|
)
|
(4.9
|
)%
|
||||||||||
Engineering Plastics
|
74.5
|
25.4
|
%
|
32.9
|
20.1
|
%
|
41.6
|
126.4
|
%
|
|||||||||||
Modified Polyamide (PA)
|
49.8
|
17.0
|
%
|
12.9
|
7.9
|
%
|
36.9
|
286.0
|
%
|
|||||||||||
Environment Friendly Plastics
|
42.3
|
14.5
|
%
|
18.4
|
11.3
|
%
|
23.9
|
129.9
|
%
|
|||||||||||
Alloy Plastics
|
41.4
|
14.1
|
%
|
10.5
|
6.5
|
%
|
30.9
|
294.3
|
%
|
|||||||||||
Modified Acrylonitrile Butadiene Styrene (ABS)
|
8.0
|
2.7
|
%
|
6.9
|
4.2
|
%
|
1.1
|
15.9
|
%
|
|||||||||||
Sub-total
|
292.2
|
99.7
|
%
|
161.7
|
99.0
|
%
|
130.5
|
80.7
|
%
|
|||||||||||
After-sales Service
|
0.5
|
0.2
|
%
|
1.6
|
1.0
|
%
|
(1.1
|
)
|
(68.8
|
)%
|
||||||||||
Overseas trading
|
0.4
|
0.1
|
%
|
-
|
- |
%
|
0.4
|
-
|
%
|
|||||||||||
Total Revenues
|
293.1
|
100
|
%
|
163.3
|
100
|
%
|
129.8
|
79.5
|
%
|
(in MTs, except percentage)
|
Sales Volume
For the Three Months Ended September 30,
|
||||||||||||||||||||||
2013
|
2012
|
||||||||||||||||||||||
MT
|
%
|
MT
|
%
|
Change in
MT
|
Change in
%
|
||||||||||||||||||
Modified Polypropylene (PP)
|
36,617
|
40.5
|
%
|
38,469
|
62.6
|
%
|
(1,852
|
)
|
(4.8
|
)%
|
|||||||||||||
Engineering Plastics
|
13,430
|
14.8
|
%
|
6,661
|
10.8
|
%
|
6,769
|
101.6
|
%
|
||||||||||||||
Modified Polyamide (PA)
|
9,795
|
10.8
|
%
|
2,737
|
4.4
|
%
|
7,058
|
257.9
|
%
|
||||||||||||||
Environment Friendly Plastics
|
18,012
|
19.9
|
%
|
8,140
|
13.2
|
%
|
9,872
|
121.3
|
%
|
||||||||||||||
Alloy Plastics
|
9,948
|
11.0
|
%
|
2,972
|
4.8
|
%
|
6,976
|
234.7
|
%
|
||||||||||||||
Modified Acrylonitrile Butadiene Styrene (ABS)
|
2,677
|
3.0
|
%
|
2,610
|
4.2
|
%
|
67
|
2.6
|
%
|
||||||||||||||
Total sales volume
|
90,479
|
100
|
%
|
61,589
|
100
|
%
|
28,890
|
46.9
|
%
|
Three-Month Period Ended September 30,
|
Change
|
|||||||||||||||
(in millions, except percentage)
|
2013
|
2012
|
Amount
|
%
|
||||||||||||
Gross Profit
|
$
|
65.7
|
$
|
40.0
|
$
|
25.7
|
64.3%
|
|||||||||
Gross Profit Margin
|
22.4%
|
24.5%
|
(2.1)%
|
Three-Month Period Ended September 30,
|
Change
|
|||||||||||||||
(in millions, except percentage)
|
2013
|
2012
|
Amount
|
%
|
||||||||||||
General and Administrative Expenses
|
$
|
4.4
|
$
|
3.0
|
$
|
1.4
|
46.7%
|
|
||||||||
as a percentage of revenues
|
1.5%
|
|
1.8%
|
|
(0.3)%
|
|
Three–Month Period Ended September 30,
|
Change
|
|||||||||||||||
(in millions, except percentage)
|
2013
|
2012
|
Amount
|
%
|
||||||||||||
Research and Development Expenses
|
$
|
5.1
|
$
|
5.5
|
$
|
(0.4)
|
(7.3)%
|
|
||||||||
as a percentage of revenues
|
1.7%
|
|
3.4%
|
|
(1.7)%
|
|
Three-Month Ended September 30,
|
Change
|
|||||||||||||||
(in millions, except percentage)
|
2013
|
2012
|
Amount
|
%
|
||||||||||||
Interest Income
|
$
|
1.7
|
$
|
1.4
|
$
|
0.3
|
21.4%
|
|||||||||
Interest Expenses
|
(4.5)
|
(1.2)
|
(3.3)
|
275.0%
|
||||||||||||
Net Interest Income (Expenses)
|
$
|
(2.8)
|
$
|
0.2
|
$
|
(3.0)
|
(1,500.0)%
|
|||||||||
as a percentage of revenues
|
(1.0)%
|
0.1%
|
(1.1)%
|
Three–Month Period Ended September 30,
|
Change
|
|||||||||||||||
(in millions, except percentage)
|
2013
|
2012
|
Amount
|
%
|
||||||||||||
Income before Income Taxes
|
$
|
54.3
|
$
|
33.4
|
$
|
20.9
|
62.6%
|
|
||||||||
Income Tax Expense
|
(13.2
|
)
|
(8.1
|
)
|
(5.1
|
)
|
63.0%
|
|
||||||||
Effective income tax rate
|
24.4%
|
|
24.3%
|
|
0.1%
|
|
(in millions, except percentage)
|
Revenues
For the Nine Months Ended September 30,
|
|||||||||||||
2013
|
2012
|
|||||||||||||
Amount
|
%
|
Amount
|
%
|
Change in
Amount
|
Change in
%
|
|||||||||
Modified Polypropylene (PP)
|
194.5
|
29.2%
|
216.1
|
50.2%
|
(21.6)
|
(10.0)%
|
||||||||
Engineering Plastics
|
161.2
|
24.2%
|
83.5
|
19.4%
|
77.7
|
93.1%
|
||||||||
Modified Polyamide (PA)
|
118.3
|
17.8%
|
36.1
|
8.4%
|
82.2
|
227.7%
|
||||||||
Environment Friendly Plastics
|
99.6
|
14.9%
|
43.2
|
10.0%
|
56.4
|
130.6%
|
||||||||
Alloy Plastics
|
68.5
|
10.3%
|
29.9
|
6.9%
|
38.6
|
129.1%
|
||||||||
Modified Acrylonitrile Butadiene Styrene (ABS)
|
22.3
|
3.3%
|
16.6
|
3.8%
|
5.7
|
34.3%
|
||||||||
Sub-total
|
664.4
|
99.7%
|
425.4
|
98.7%
|
239.0
|
56.2%
|
||||||||
After-sales Service
|
1.5
|
0.2%
|
5.8
|
1.3%
|
(4.3)
|
(74.1)%
|
||||||||
Overseas Trading
|
0.4
|
0.1%
|
|
-
|
-
|
0.4
|
-%
|
|||||||
Total Revenues
|
666.3
|
100%
|
431.2
|
100%
|
235.1
|
54.5%
|
(in MTs, except percentage)
|
Sales Volume
For the Nine Months Ended September 30,
|
|||||||||||||||
2013
|
2012
|
|||||||||||||||
MT
|
%
|
MT
|
%
|
Change in
MT
|
Change in
%
|
|||||||||||
Modified Polypropylene (PP)
|
95,826
|
43.3%
|
|
103,817
|
64.4%
|
|
(7,991)
|
(7.7)%
|
||||||||
Engineering Plastics
|
31,082
|
14.0%
|
|
16,587
|
10.3%
|
|
14,495
|
87.4%
|
||||||||
Modified Polyamide (PA)
|
24,139
|
10.9%
|
|
7,486
|
4.6%
|
|
16,653
|
222.5%
|
||||||||
Environment Friendly Plastics
|
44,266
|
20.0%
|
|
18,890
|
11.7%
|
|
25,376
|
134.3%
|
||||||||
Alloy Plastics
|
18,430
|
8.3%
|
|
8,360
|
5.2%
|
|
10,070
|
120.5%
|
||||||||
Modified Acrylonitrile Butadiene Styrene (ABS)
|
7,797
|
3.5%
|
|
6,150
|
3.8%
|
|
1,647
|
26.8%
|
||||||||
Total sales volume
|
221,540
|
100%
|
|
161,290
|
100%
|
|
60,250
|
37.4%
|
Nine Months Ended September 30,
|
Change
|
|||||||||||||||
(in millions, except percentage)
|
2013
|
2012
|
Amount
|
%
|
||||||||||||
Gross Profit
|
$
|
132.0
|
$
|
106.5
|
$
|
25.5
|
23.9%
|
|
||||||||
Gross Profit Margin
|
19.8%
|
|
24.7%
|
|
(4.9)%
|
|
Nine Months Ended September 30,
|
Change
|
|||||||||||||||
(in millions, except percentage)
|
2013
|
2012
|
Amount
|
%
|
||||||||||||
General and Administrative Expenses
|
$
|
10.8
|
$
|
7.6
|
$
|
3.2
|
42.1%
|
|||||||||
as a percentage of revenues
|
1.6%
|
1.8%
|
(0.2)%
|
Nine Months Ended September 30,
|
Change
|
|||||||||||||||
(in millions, except percentage)
|
2013
|
2012
|
Amount
|
%
|
||||||||||||
Research and Development Expenses
|
$
|
15.9
|
$
|
12.5
|
$
|
3.4
|
27.2%
|
|||||||||
as a percentage of revenues
|
2.4%
|
2.9%
|
(0.5)%
|
Nine Months Ended September 30,
|
Change
|
|||||||||||||||
(in millions, except percentage)
|
2013
|
2012
|
Amount
|
%
|
||||||||||||
Interest Income
|
$
|
4.2
|
$
|
3.8
|
$
|
0.4
|
10.5%
|
|||||||||
Interest Expenses
|
(10.8)
|
(2.6)
|
(8.2)
|
315.4%
|
||||||||||||
Net Interest Income (Expenses)
|
$
|
(6.6)
|
$
|
1.2
|
$
|
(7.8)
|
(650.0)%
|
|||||||||
as a percentage of revenues
|
(1.0)%
|
0.3%
|
(1.3)%
|
Nine Months Ended September 30,
|
Change
|
|||||||||||||||
(in millions, except percentage)
|
2013
|
2012
|
Amount
|
%
|
||||||||||||
Income before Income Taxes
|
$
|
101.6
|
$
|
90.1
|
$
|
11.5
|
12.8%
|
|
||||||||
Income Tax Expense
|
(25.3
|
)
|
(21.5
|
)
|
(3.8
|
)
|
17.7%
|
|
||||||||
Effective income tax rate
|
24.9%
|
|
23.9%
|
|
1.0%
|
|
September 30 2013
|
December 31 2012
|
Change
|
||||||||||||||
(in millions, except percentage)
|
Amount
|
%
|
||||||||||||||
Cash and cash equivalents
|
94.3
|
83.8
|
10.5
|
12.5
|
%
|
|||||||||||
Restricted cash
|
5.7
|
16.9
|
(11.2
|
)
|
(66.3
|
)%
|
||||||||||
Time deposits
|
180.6
|
48.0
|
132.6
|
276.3
|
%
|
|||||||||||
Accounts receivable, net
|
265.2
|
143.8
|
121.4
|
84.4
|
%
|
|||||||||||
Inventories
|
119.1
|
78.3
|
40.8
|
52.1
|
%
|
|||||||||||
Property, plant and equipment, net
|
215.7
|
223.8
|
(8.1
|
)
|
(3.6
|
)%
|
||||||||||
Total assets
|
899.3
|
611.6
|
287.7
|
47.0
|
%
|
|||||||||||
Short-term loans
|
260.3
|
162.1
|
98.2
|
60.6
|
%
|
|||||||||||
Accounts payable
|
111.7
|
7.1
|
104.6
|
1473.2
|
%
|
|||||||||||
Bills payable
|
8.2
|
15.8
|
(7.6
|
)
|
(48.1
|
)%
|
||||||||||
Income tax payable
|
16.2
|
8.5
|
7.7
|
90.6
|
%
|
|||||||||||
Accrued expenses and other current liabilities
|
35.2
|
34.4
|
0.8
|
2.3
|
%
|
|||||||||||
Redeemable Series D convertible preferred stock
|
97.6
|
97.6
|
-
|
-
|
||||||||||||
Stockholders' equity
|
347.8
|
264.4
|
83.4
|
31.6
|
%
|
(in millions)
|
September 30, 2013
|
||||||||||
Lines of Credit, Obtained
|
Remaining Available
|
||||||||||
Name of Financial Institution
|
Date of Approval
|
RMB
|
USD
|
USD
|
|||||||
Bank of Communications
|
January 5, 2013
|
150.0
|
24.5
|
0.0 | |||||||
Bank of Longjiang, Heilongjiang
|
March 14, 2013
|
300.0
|
49.0
|
0.0 | |||||||
Bank of China
|
March 14, 2013
|
200.0
|
32.7
|
0.2
|
|||||||
HSBC
|
June 25, 2013
|
153.0
|
25.0
|
0.2
|
|||||||
China Guangfa Bank
|
May 20, 2013
|
60.0
|
9.8
|
4.9
|
|||||||
Industrial and Commercial Bank of China Limited
|
July 30, 2013
|
500.0
|
81.7
|
47.8
|
|||||||
Agriculture Bank of China
|
September 10, 2013
|
280.0
|
45.8
|
13.1
|
|||||||
China Construction Bank
|
December 19, 2012
|
135.0
|
22.1
|
9.0
|
|||||||
China CITIC Bank
|
June 9, 2013
|
100.0
|
16.3
|
0.0 | |||||||
Societe Generale
|
July 9, 2013
|
100.0
|
16.3
|
0.0 | |||||||
Total
|
1,978.0
|
323.2
|
75.2
|
Nine-Month Period Ended September 30,
|
||||||||
(in millions US$)
|
2013
|
2012
|
||||||
Net cash provided by (used in) operating activities
|
60.1
|
(12.4)
|
||||||
Net cash used in investing activities
|
(146.8)
|
(100.5)
|
||||||
Net cash provided by financing activities
|
95.4
|
28.8
|
||||||
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
1.8
|
(0.4)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
10.5
|
(84.5)
|
||||||
Cash and cash equivalents at the beginning of period
|
83.8
|
135.5
|
||||||
Cash and cash equivalents at the end of period
|
94.3
|
51.0
|
Nine-month period ended September 30, 2013
|
Year ended December 31, 2012
|
|||
Customer Payment Term
|
Payment in advance/up to 90 days
|
Payment in advance/up to 90 days
|
||
Supplier Payment Term
|
Payment in advance/up to 30 days
|
Payment in advance/up to 30 days
|
Contractual obligations
|
Total
|
Payment due
less than 1 year
|
1 – 3 years
|
3-5 years
|
More than 5
years
|
|||||||||||||||
Lease commitments
|
2,865,635
|
|
1,446,468
|
1,331,861
|
87,306
|
-
|
||||||||||||||
Purchase of land use rights, plant equipment, and construction in progress
|
34,701,620
|
34,701,620
|
-
|
-
|
-
|
|||||||||||||||
Total
|
37,567,255
|
36,148,088
|
1,331,861
|
87,306
|
-
|
Exhibit
No.
|
|
Document Description
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13A-14(A)/15D-14(A) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to Rule 13A-14(A)/15D-14(A) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
32.2
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
101
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T.
|
China XD Plastics Company Limited
|
||
Date: November 12, 2013
|
By:
|
/s/ Jie Han
|
Name: Jie Han
|
||
Title: Chief Executive Officer
(Principal Executive Officer)
|
Date: November 12, 2013
|
By:
|
/s/ Taylor Zhang
|
Name: Taylor Zhang
|
||
Title: Chief Financial Officer
|
Exhibit
No.
|
|
Document Description
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13A-14(A)/15D-14(A) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to Rule 13A-14(A)/15D-14(A) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
32.2
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
101
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T.
|