UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549


FORM 10-Q

(Mark One)

x                              QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2006

OR

o                                 TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                  to                                .

Commission File Number: 001-06605


EQUIFAX INC.

(Exact name of registrant as specified in its charter)

Georgia

 

58-0401110

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

1550 Peachtree Street, N.W.,
Atlanta, Georgia

 

30309

(Address of principal executive offices)

 

(Zip Code)

 

404-885-8000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes   o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (check one)

x Large accelerated filer

o Accelerated filer

o Non-accelerated filer

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes   x No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

 

Outstanding at April 30, 2006

 

Common Stock, $1.25 Par Value

 

128,572,307

 

 

 




EQUIFAX INC.
QUARTERLY REPORT ON FORM 10-Q
QUARTER ENDED MARCH 31, 2006
INDEX

 

 

Page

PART I

 

Financial Information (Unaudited)

 

 

Item 1.

 

Consolidated Financial Statements

 

 

 

 

Consolidated Statements of Income—Three Months Ended March 31, 2006
and 2005

 

3

 

 

 

Consolidated Balance Sheets—March 31, 2006 and December 31, 2005

 

4

 

 

 

Consolidated Statements of Cash Flows—Three Months Ended March 31, 2006 and 2005

 

5

 

 

 

Consolidated Statements of Shareholders’ Equity and Other Comprehensive Income—Three Months Ended March 31, 2006

 

6

 

 

 

Notes to Consolidated Financial Statements

 

7

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

18

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

29

 

Item 4.

 

Controls and Procedures

 

29

 

PART II

 

Other Information

 

30

 

Item 1.

 

Legal Proceedings

 

30

 

Item 1A.

 

Risk Factors

 

31

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

32

 

Item 6.

 

Exhibits

 

33

 

Signatures

 

34

 

Index to Exhibits

 

35

 

 

2




PART I.      FINANCIAL INFORMATION

ITEM 1.                CONSOLIDATED FINANCIAL STATEMENTS

EQUIFAX INC.
CONSOLIDATED STATEMENTS OF INCOME

 

Three Months Ended

 

 

 

March 31,

 

 

 

2006

 

2005

 

(In millions, except per share amounts)

 

(Unaudited)

 

Operating revenue

 

$

374.0

 

$

343.4

 

Operating expenses:

 

 

 

 

 

Cost of services (exclusive of depreciation and amortization expense below)

 

151.1

 

142.5

 

Selling, general and administrative expenses

 

92.6

 

79.0

 

Depreciation and amortization

 

21.1

 

19.9

 

Total operating expenses

 

264.8

 

241.4

 

Operating income

 

109.2

 

102.0

 

Interest expense

 

(7.9

)

(9.1

)

Minority interests in earnings, net of tax

 

(0.9

)

(1.3

)

Other income, net

 

0.5

 

2.7

 

Income before income taxes

 

100.9

 

94.3

 

Provision for income taxes

 

(38.0

)

(35.7

)

Net income

 

$

62.9

 

$

58.6

 

Basic earnings per common share

 

$

0.49

 

$

0.45

 

Shares used in computing basic earnings per share

 

129.0

 

129.8

 

Diluted earnings per common share

 

$

0.48

 

$

0.44

 

Shares used in computing diluted earnings per share

 

131.5

 

132.4

 

Dividends per common share

 

$

0.04

 

$

0.03

 

 

See Notes to Consolidated Financial Statements.

3




EQUIFAX INC.
CONSOLIDATED BALANCE SHEETS

 

 

March 31,

 

December 31,

 

 

 

2006

 

2005

 

(In millions, except par values)

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

56.4

 

 

 

$

37.5

 

 

Trade accounts receivable, net of allowance for doubtful accounts of $10.5 at March 31, 2006 and $9.6 at December 31, 2005

 

 

226.9

 

 

 

216.0

 

 

Prepaid expenses

 

 

25.5

 

 

 

17.9

 

 

Other current assets

 

 

10.0

 

 

 

9.0

 

 

Total current assets

 

 

318.8

 

 

 

280.4

 

 

Property and equipment:

 

 

 

 

 

 

 

 

 

Capitalized internal-use software and system costs

 

 

167.4

 

 

 

162.4

 

 

Data processing equipment and furniture

 

 

127.5

 

 

 

124.5

 

 

Land, buildings and improvements

 

 

28.8

 

 

 

29.1

 

 

Total property and equipment

 

 

323.7

 

 

 

316.0

 

 

Less accumulated depreciation

 

 

(187.5

)

 

 

(179.0

)

 

Total property and equipment, net

 

 

136.2

 

 

 

137.0

 

 

Goodwill and indefinite-lived intangible assets

 

 

894.2

 

 

 

886.2

 

 

Purchased intangible assets, net

 

 

255.3

 

 

 

263.4

 

 

Prepaid pension asset

 

 

192.3

 

 

 

183.7

 

 

Other assets, net

 

 

82.2

 

 

 

80.8

 

 

Total assets

 

 

$

1,879.0

 

 

 

$

1,831.5

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Short-term debt and current maturities

 

 

$

92.4

 

 

 

$

92.3

 

 

Accounts payable

 

 

21.9

 

 

 

5.9

 

 

Accrued expenses

 

 

48.5

 

 

 

54.0

 

 

Accrued salaries and bonuses

 

 

21.7

 

 

 

40.7

 

 

Deferred revenue

 

 

58.4

 

 

 

49.2

 

 

Income taxes payable

 

 

29.1

 

 

 

9.0

 

 

Other current liabilities

 

 

40.0

 

 

 

43.4

 

 

Total current liabilities

 

 

312.0

 

 

 

294.5

 

 

Long-term debt

 

 

468.8

 

 

 

463.8

 

 

Deferred income tax liabilities, net

 

 

127.4

 

 

 

126.1

 

 

Other long-term liabilities

 

 

113.4

 

 

 

126.8

 

 

Total liabilities

 

 

1,021.6

 

 

 

1,011.2

 

 

Commitments and contingencies (see Note 5)

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value: Authorized shares—10.0; Issued shares—none

 

 

 

 

 

 

 

Common stock, $1.25 par value: Authorized shares—300.0; Issued shares—185.6 at March 31, 2006 and 185.2 at December 31, 2005; Outstanding shares—128.5 at March 31, 2006 and 129.2 at December 31, 2005

 

 

232.0

 

 

 

231.5

 

 

Paid-in capital

 

 

574.6

 

 

 

559.0

 

 

Retained earnings

 

 

1,582.7

 

 

 

1,525.1

 

 

Accumulated other comprehensive loss

 

 

(149.0

)

 

 

(157.8

)

 

Treasury stock, at cost, 52.9 shares at March 31, 2006 and 51.7 shares at December 31, 2005

 

 

(1,321.2

)

 

 

(1,274.6

)

 

Stock held by employee benefits trusts, at cost, 4.2 shares at March 31, 2006 and 4.3 shares at December 31, 2005

 

 

(61.7

)

 

 

(62.9

)

 

Total shareholders’ equity

 

 

857.4

 

 

 

820.3

 

 

Total liabilities and shareholders’ equity

 

 

$

1,879.0

 

 

 

$

1,831.5

 

 

 

See Notes to Consolidated Financial Statements.

4




EQUIFAX INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

 

Three Months Ended
March 31,

 

 

 

    2006    

 

    2005    

 

(In millions)

 

(Unaudited)

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

 

$

62.9

 

 

 

$

58.6

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

21.1

 

 

 

19.9

 

 

Stock-based compensation expense

 

 

4.2

 

 

 

1.7

 

 

Tax effects of stock-based compensation plans

 

 

2.9

 

 

 

3.7

 

 

Excess tax benefits from stock-based compensation plans

 

 

(1.9

)

 

 

 

 

Deferred income taxes

 

 

(0.8

)

 

 

3.1

 

 

Changes in assets and liabilities, excluding effects of acquisitions:

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(10.3

)

 

 

(14.8

)

 

Prepaid expenses and other current assets

 

 

(7.2

)

 

 

1.0

 

 

Other assets

 

 

(10.0

)

 

 

(8.8

)

 

Current liabilities, excluding debt

 

 

19.1

 

 

 

(10.0

)

 

Other long-term liabilities, excluding debt

 

 

(14.7

)

 

 

(12.6

)

 

Cash provided by operating activities

 

 

65.3

 

 

 

41.8

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(10.7

)

 

 

(9.8

)

 

Acquisitions, net of cash acquired

 

 

 

 

 

(85.7

)

 

Other

 

 

(0.1

)

 

 

 

 

Cash used in investing activities

 

 

(10.8

)

 

 

(95.5

)

 

Financing activities:

 

 

 

 

 

 

 

 

 

Net short-term borrowings

 

 

 

 

 

65.2

 

 

Net borrowings under long-term revolving credit facilities

 

 

5.0

 

 

 

 

 

Treasury stock purchases

 

 

(46.2

)

 

 

(25.0

)

 

Dividends paid

 

 

(5.2

)

 

 

(4.0

)

 

Proceeds from exercise of stock options

 

 

8.9

 

 

 

18.8

 

 

Excess tax benefits from stock-based compensation plans

 

 

1.9

 

 

 

 

 

Other

 

 

0.2

 

 

 

0.2

 

 

Cash (used in) provided by financing activities

 

 

(35.4

)

 

 

55.2

 

 

Effect of foreign currency exchange rates on cash and cash equivalents

 

 

(0.2

)

 

 

(0.7

)

 

Increase in cash and cash equivalents

 

 

18.9

 

 

 

0.8

 

 

Cash and cash equivalents, beginning of period

 

 

37.5

 

 

 

52.1

 

 

Cash and cash equivalents, end of period

 

 

$

56.4

 

 

 

$

52.9

 

 

 

See Notes to Consolidated Financial Statements.

5




EQUIFAX INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Held By

 

 

 

 

 

Common Stock

 

 

 

 

 

Other

 

 

 

Employee

 

Total

 

 

 

Shares

 

 

 

Paid-In

 

Retained

 

Comprehensive

 

Treasury

 

Benefits

 

Shareholders’

 

 

 

Outstanding

 

Amount

 

Capital

 

Earnings

 

Loss

 

Stock

 

Trusts

 

Equity

 

 

 

(In millions, except per share amounts)

 

Balance, December 31, 2005

 

 

129.2

 

 

 

$

231.5

 

 

 

$

559.0

 

 

 

$

1,525.1

 

 

 

$

(157.8

)

 

$

(1,274.6

)

 

$

(62.9

)

 

 

$

820.3

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

62.9

 

 

 

 

 

 

 

 

 

 

62.9

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.8

 

 

 

 

 

 

 

8.8

 

 

Shares issued under stock-based award plans

 

 

0.4

 

 

 

0.5

 

 

 

6.0

 

 

 

 

 

 

 

 

 

 

 

 

 

6.5

 

 

Shares issued under benefit
plans

 

 

0.1

 

 

 

 

 

 

1.5

 

 

 

 

 

 

 

 

 

 

1.2

 

 

 

2.7

 

 

Treasury stock surrendered for minimum tax withholdings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.2

)

 

 

 

 

(1.2

)

 

Treasury stock purchased ($37.18 per share)*

 

 

(1.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(45.0

)

 

 

 

 

(45.0

)

 

Cash dividends ($0.04 per share)

 

 

 

 

 

 

 

 

 

 

 

(5.3

)

 

 

 

 

 

 

 

 

 

(5.3

)

 

Stock-based compensation
expense

 

 

 

 

 

 

 

 

4.2

 

 

 

 

 

 

 

 

 

 

 

 

 

4.2

 

 

Tax effects of stock-based compensation plans

 

 

 

 

 

 

 

 

2.9

 

 

 

 

 

 

 

 

 

 

 

 

 

2.9

 

 

Dividends paid to employee benefits trusts

 

 

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

0.1

 

 

Other

 

 

 

 

 

 

 

 

0.9

 

 

 

 

 

 

 

 

(0.4

)

 

 

 

 

0.5

 

 

Balance, March 31, 2006

 

 

128.5

 

 

 

$

232.0

 

 

 

$

574.6

 

 

 

$

1,582.7

 

 

 

$

(149.0

)

 

$

(1,321.2

)

 

$

(61.7

)

 

 

$

857.4

 

 


*           At March 31, 2006, approximately $300 million was authorized for future repurchases of our common stock.

Accumulated Other Comprehensive Loss consists of the following components:

 

March 31,

 

December 31,

 

 

 

2006

 

2005

 

 

 

(In millions)

 

Foreign currency translation

 

 

$

(131.7

)

 

 

$

(140.1

)

 

Minimum pension liability, net of accumulated tax of $10.0 at March 31, 2006 and December 31, 2005

 

 

(16.7

)

 

 

(16.7

)

 

Cash flow hedging transactions, net of tax of $0.4 and $0.6 at March 31, 2006 and December 31, 2005, respectively

 

 

(0.6

)

 

 

(1.0

)

 

Accumulated other comprehensive loss

 

 

$

(149.0

)

 

 

$

(157.8

)

 

 

Comprehensive Income is as follows:

 

Three Months Ended

 

 

 

March 31,

 

 

 

2006

 

2005

 

 

 

(In millions)

 

Net income

 

$

62.9

 

$

58.6

 

Other comprehensive income (loss):

 

 

 

 

 

Foreign currency translation adjustment

 

8.4

 

(6.7

)

Change in cumulative loss from cash flow hedging transactions

 

0.4

 

0.5

 

Minimum pension liability adjustment

 

 

(1.0

)

Comprehensive income

 

$

71.7

 

$

51.4

 

 

See Notes to Consolidated Financial Statements.

6




EQUIFAX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2006

As used herein, the terms “Equifax”, “the Company”, “we”, “our” and “us” refer to Equifax Inc., a Georgia corporation, and its consolidated subsidiaries as a combined entity, except where it is clear that the terms mean only Equifax Inc.

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations.   We collect, organize and manage various types of financial, demographic and marketing information. Our products and services enable businesses to make credit and service decisions, manage their portfolio risk and develop marketing strategies concerning consumers and commercial enterprises. We serve customers across a wide range of industries, including the financial services, mortgage, retail, telecommunications, utilities, automotive, brokerage, healthcare and insurance industries, as well as state and federal governments. We also enable consumers to manage and protect their financial health through a portfolio of products offered directly to individuals. For information about our operating segments, including product and service offerings, see Note 7 of the Notes to Consolidated Financial Statements.

Basis of Presentation.   The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, this Form 10-Q does not include all the information required by GAAP for complete financial statements. As a result, these Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and the notes thereto included in our annual report on Form 10-K for the fiscal year ended December 31, 2005 (“2005 Form 10-K”).

Our unaudited Consolidated Financial Statements reflect all adjustments, which are in the opinion of management, necessary for a fair presentation of the Consolidated Balance Sheet and Consolidated Statement of Shareholders’ Equity as of March 31, 2006, and the Consolidated Statements of Income, the Consolidated Statements of Cash Flows and Comprehensive Income for the three months ended March 31, 2006 and 2005. All adjustments made have been of a normal recurring nature.

We have reclassified certain prior period amounts in our Consolidated Financial Statements to conform to the current period presentation. The effect of these reclassifications is not material.

7




Earnings Per Share.   In accordance with Statement of Financial Accounting Standards (“SFAS”) No. 128, “Earnings per Share,” our basic earnings per share (“EPS”) is calculated as net income divided by the weighted-average number of common shares outstanding during the period. Diluted EPS is calculated to reflect the potential dilution that would occur if stock options or other contracts to issue common stock were exercised and resulted in additional common shares outstanding. The income amount used in our EPS calculations is the same for both basic and diluted EPS. A reconciliation of the weighted-average outstanding shares used in the two calculations is as follows:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

    2006    

 

    2005    

 

 

 

(In millions)

 

Weighted-average shares outstanding (basic)

 

 

129.0

 

 

 

129.8

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Stock options

 

 

2.0

 

 

 

2.0

 

 

Long-term incentive plans

 

 

0.5

 

 

 

0.6

 

 

Weighted-average shares outstanding (diluted)

 

 

131.5

 

 

 

132.4

 

 

 

2.   STOCK-BASED COMPENSATION

On January 1, 2006, we adopted SFAS No. 123R, “Share-Based Payment,” (“SFAS No. 123R”), which replaced SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS No. 123”), and superseded Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB No. 25”). SFAS No. 123R requires that the cost relating to share-based payment transactions in which an entity exchanges its equity instruments for goods or services from either employees or non-employees be recognized in the financial statements as the goods are received or services are rendered. That cost is measured based on the fair value of the equity or liability instruments issued. We are no longer permitted to follow the intrinsic value accounting method of APB No. 25, which resulted in no expense being recorded for stock option grants for which the exercise price was equal to the fair value of the underlying stock on the date of grant. Prior to the adoption of SFAS No. 123R, we recognized compensation expense for nonvested stock over the stated vesting period in accordance with APB No. 25.

SFAS No. 123R applies to all of our outstanding unvested share-based payment awards as of January 1, 2006 and all prospective awards. All of our stock-based awards, which are stock options and nonvested stock, are classified as equity instruments. In accordance with SFAS No. 123R, we elected to use the modified prospective transition method as opposed to the modified retrospective transition method. Under the modified prospective transition method, financial statements prior to adoption remain unchanged. The following discusses several other elections we made as a result of adopting SFAS No. 123R:

·       For our pro forma disclosures under SFAS No. 123, we used the Black-Scholes option pricing model. Upon the adoption of SFAS No. 123R, we compute the fair value of options granted on or after January 1, 2006 using the binomial model. Additionally, based on the guidance in Securities and Exchange Commission Staff Accounting Bulletin No. 107, “Share-Based Payment”, we changed our expected volatility assumption used in the binomial model. We will revisit all assumptions at each grant date. The fair value of stock options granted prior to the adoption of SFAS No. 123R, calculated using the Black-Scholes model, will remain unchanged.

·       Forfeitures under SFAS No. 123 were recognized when they occurred. SFAS No. 123R, however, requires forfeitures to be estimated at the grant date. Accordingly, compensation cost is recognized based on the number of awards expected to vest. There may be adjustments in future periods if actual forfeitures differ from our estimates. For nonvested shares granted prior to our adoption of SFAS No. 123R, we recorded a cumulative catch-up adjustment in January 2006 related to

8




estimated forfeitures. This positive adjustment was not material to our Consolidated Financial Statements. Our forfeiture rate is based upon historical experience as well as anticipated employee turnover considering certain qualitative factors.

·       Generally, our stock options are subject to graded vesting, while our nonvested shares are subject to cliff vesting. SFAS No. 123R permits entities to elect between the accelerated recognition method or straight-line recognition method for recognizing compensation cost related to awards subject to graded vesting based on a service condition. Consistent with our prior practice, we continue to apply the accelerated recognition method related to awards subject to graded vesting, which results in more compensation cost early in the vesting period.

Our nonvested stock has accelerated vesting features upon retirement, while our stock-options continue to vest over the same vesting schedule even though no additional service is required by the employee after retirement. Upon the adoption of SFAS No. 123R, we began recognizing compensation cost related to new stock-based awards from the grant date through the date the employee is eligible to receive the award without further service, such as when the employee becomes retirement eligible, which may be shorter than the stated vesting period. For stock-based awards granted prior to the adoption of SFAS No. 123R, we recognized compensation cost over the stated vesting period and recognized the impact, if any, upon retirement; this recognition policy will continue for any such awards that were unvested at the time of adoption.

Stock-Based Award Plans.

Stock Options.   Our shareholders have approved a stock option plan which provides that qualified and nonqualified stock options may be granted to officers and employees. In addition, stock options remain outstanding under two plans from which no new grants may be made. Authorized stock option grants can only be made from shareholder approved plans. The plan requires that stock options be granted at exercise prices not less than market value on the date of grant. Generally, stock options are subject to graded vesting for periods of up to three years based on service, with 25% vesting immediately upon grant, and expire ten years from the grant date. The following table summarizes changes in outstanding stock options during the three months ended March 31, 2006, as well as stock options that are vested and expected to vest and stock options exercisable at March 31, 2006:

 

 

 

 

Weighted-Average

 

Weighted-Average
Remaining

 

Aggregate

 

 

 

Shares

 

Exercise Price

 

Contractual Term

 

Intrinsic Value

 

 

 

(in thousands)

 

 

 

(in years)

 

(in millions)

 

Outstanding at December 31, 2005

 

 

6,453

 

 

 

$

22.68

 

 

 

 

 

 

 

 

 

 

Granted (all at market price)

 

 

309

 

 

 

$

37.12

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(443

)

 

 

$

20.75

 

 

 

 

 

 

 

 

 

 

Forfeited and cancelled

 

 

(32

)

 

 

$

28.50

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2006

 

 

6,287

 

 

 

$

23.51

 

 

 

6.1

 

 

 

$

86.4

 

 

Vested and expected to vest at March 31, 2006

 

 

6,186

 

 

 

$

23.43

 

 

 

6.1

 

 

 

$

85.5

 

 

Exercisable at March 31, 2006

 

 

5,387

 

 

 

$

22.21

 

 

 

5.7

 

 

 

$

81.0

 

 

 

The aggregate intrinsic value amounts in the table above represent the difference between the closing price of Equifax’s common stock on March 31, 2006 and the exercise price, multiplied by the number of in-the-money stock options as of the same date. This represents the amount that would have been received by the stock option holders if they had all exercised their stock options on March 31, 2006. In future periods, this amount will change depending on fluctuations in Equifax’s stock price. The total intrinsic value of stock options exercised during the three months ended March 31, 2006 was $7.7 million.

9




Nonvested Stock.   Our plan also provides for awards of nonvested shares of our common stock that can be granted to executive officers, employees and directors. Nonvested stock awards are generally subject to cliff vesting over a period between three to five years based on service. The following table summarizes changes in our nonvested stock during the three months ended March 31, 2006 and the related weighted-average grant date fair value:

 

 

 

 

Weighted-Average

 

 

 

 

 

Grant Date

 

 

 

Shares

 

Fair Value

 

 

 

(in thousands)

 

 

 

Nonvested at December 31, 2005

 

 

689

 

 

 

$

28.74

 

 

Granted

 

 

119

 

 

 

$

37.94

 

 

Vested

 

 

(35

)

 

 

$

20.84

 

 

Forfeited

 

 

(7

)

 

 

$

28.44

 

 

Nonvested at March 31, 2006

 

 

766

 

 

 

$

30.53

 

 

 

The total fair value of nonvested stock that vested during the three months ended March 31, 2006 was $1.3 million based on the weighted-average fair value on the vesting date and $0.7 million based on the weighted-average fair value on the date of grant.

We expect to issue new shares of common stock or common shares held by our employee benefits trust upon the exercise of stock options or once nonvested shares vest. We do not expect to change our policies related to stock-based awards, such as the quantity or type of instruments issued, as a result of adopting SFAS No. 123R, nor do we plan on changing the terms of our stock-based awards. At March 31, 2006, there were 1.5 million shares available for future stock option grants and nonvested stock awards.

Measurement of Fair Value.

Stock Options   We use the binomial model to calculate the fair value of stock options granted on or after January 1, 2006. The binomial model incorporates assumptions regarding anticipated employee exercise behavior, expected stock price volatility, dividend yield and risk-free interest rate. Anticipated employee exercise behavior and expected post-vesting cancellations over the contractual term used in the binomial model were primarily based on historical exercise patterns. These historical exercise patterns indicated there was not significantly different exercise behavior between employee groups. For our expected stock price volatility assumption, we weighted historical volatility and implied volatility. We used daily observations for historical volatility, while our implied volatility assumption was based on actively traded options related to our common stock. The expected term is derived from the binomial model.

The fair value for stock options granted during the three months ended March 31, 2006 and 2005 was estimated at the date of grant using the binomial model and the Black-Scholes model, respectively, with the following weighted-average assumptions:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

    2006    

 

    2005    

 

Dividend yield

 

 

0.5

%

 

 

0.5

%

 

Expected volatility

 

 

24.3

%

 

 

31.4

%

 

Risk-free interest rate

 

 

4.6

%

 

 

3.7

%

 

Expected term (in years)

 

 

4.4

 

 

 

4.5

 

 

Weighted-average fair value of stock options granted

 

 

$

8.40

 

 

 

$

9.62

 

 

 

Nonvested Stock.   The fair value of nonvested stock is based on the fair market value of our common stock on the date of grant. However, since our nonvested stock does not pay dividends during the vesting

10




period, the fair value on the date of grant is reduced by the present value of the expected dividends over the requisite service period (discounted using the appropriate risk-free interest rate).

Financial Statement Impact.   Total stock-based compensation expense was $4.2 million and $1.7 million, for the three months ended March 31, 2006 and 2005, respectively, of which $3.9 million and $1.7 million, respectively, was included in selling, general and administrative expenses in our Consolidated Statements of Income. The income tax benefit related to stock-based compensation expense was $1.5 million and $0.6 million for the three months ended March 31, 2006 and 2005, respectively.

For the three months ended March 31, 2006, the incremental negative impact of adopting SFAS No. 123R was $2.3 million, pretax, and $1.6 million, net of tax, with a $0.01 impact on basic and diluted EPS. The incremental impact of SFAS No. 123R during the first quarter of 2006 represents (1) the stock option expense related to stock options unvested at the time of adoption and granted during the first quarter, (2) the accelerated expense recognition for nonvested shares that were granted during the first quarter of 2006 to employees that are retirement eligible prior to the expiration of the stated vesting period, and (3) the impact of estimating forfeitures related to nonvested shares.

At March 31, 2006, our total unrecognized compensation cost related to nonvested stock and stock options was $15.3 million with a weighted-average recognition period of 2.5 years and $4.0 million with a weighted-average recognition period of 1.2 years, respectively.

SFAS No. 123R requires that benefits of tax deductions in excess of recognized compensation cost be reported as a financing cash flow, rather than as an operating cash flow as required under prior accounting standards. This requirement reduced operating cash flows and increased financing cash flows by $1.9 million during the three months ended March 31, 2006.

Prior to January 1, 2006, we accounted for stock-based compensation under APB No. 25 and related interpretations, as permitted by SFAS No. 123 and SFAS No. 148, “Accounting for Stock-Based Compensation—Transitional Disclosure.” Accordingly, by our use of the intrinsic value method to account for stock-based employee compensation, we did not recognize compensation cost in connection with our stock option plans during the three months ended March 31, 2005. If we had elected to recognize compensation cost for our stock options granted during the three months ended March 31, 2005 based on the grant date fair value as prescribed by SFAS No. 123, net income and EPS would have been reduced to the pro forma amounts indicated in the table below:

 

 

Three Months Ended

 

 

 

March 31, 2005

 

 

 

(In millions, except
per share amounts)

 

Net income, as reported

 

 

$

58.6

 

 

Add: Total stock-based employee compensation expense, net of related tax effect, included in reported net income

 

 

1.1

 

 

Deduct: Total stock-based employee compensation expense determined under fair value-based method for all awards, net of related tax effects

 

 

(2.7

)

 

Pro forma net income

 

 

$

57.0

 

 

Earnings per share:

 

 

 

 

 

Basic—as reported

 

 

$

0.45

 

 

Basic—pro forma

 

 

$

0.44

 

 

Diluted—as reported

 

 

$

0.44

 

 

Diluted—pro forma

 

 

$

0.43

 

 

 

11




3.   GOODWILL AND INTANGIBLE ASSETS

Goodwill and Indefinite-Lived Intangible Assets.   Goodwill represents the cost in excess of the fair value of the net assets of acquired businesses. In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets” (“SFAS No. 142”), goodwill is tested for impairment at the reporting unit level on an annual basis or on an interim basis if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying value. We perform our annual goodwill impairment test as of September 30. Goodwill allocated to our reporting units at December 31, 2005 and changes in the carrying amount of goodwill for the first quarter of 2006 are as follows:

 

 

Information

 

Marketing

 

Personal

 

European

 

Latin American

 

 

 

 

 

 

 

Services

 

Services

 

Solutions

 

Operations

 

Operations

 

Corporate

 

Total

 

 

 

(In millions)

 

Balance, December 31, 2005

 

 

$

232.8

 

 

 

$

289.5

 

 

 

$

1.8

 

 

 

$

105.4

 

 

 

$

155.8

 

 

 

$

5.9

 

 

$

791.2

 

Foreign currency translation

 

 

(0.2

)

 

 

 

 

 

 

 

 

1.0

 

 

 

7.2

 

 

 

 

 

8.0

 

Balance, March 31, 2006

 

 

$

232.6

 

 

 

$

289.5

 

 

 

$

1.8

 

 

 

$

106.4

 

 

 

$

163.0

 

 

 

$

5.9

 

 

$

799.2

 

 

Contractual/territorial rights represent the estimated fair value of rights to operate in certain territories acquired through the purchase of independent credit reporting agencies in the U.S. and Canada. Our contractual/territorial rights are perpetual in nature and, therefore, the useful lives are considered indefinite. Indefinite-lived intangible assets are not amortized. In accordance with SFAS No. 142, we are required to test indefinite-lived intangible assets, consisting of contractual/territorial rights, for impairment annually or whenever events and circumstances indicate that there may be an impairment of the asset value. Our annual impairment test date is September 30. During the first quarter of 2006, there were no changes to our indefinite-lived intangible assets. Accordingly, indefinite-lived intangible assets totaled $95.0 million at March 31, 2006 and December 31, 2005.

Purchased Intangible Assets.   Purchased intangible assets represent the estimated fair value of acquired intangible assets used in our products and services. Purchased data files represent the estimated fair value of files acquired primarily through the purchase of independent credit reporting agencies in the U.S. and Canada. We expense the cost of modifying and updating credit files in the period such costs are incurred. We generally amortize purchased data files, which primarily consist of acquired credit files, over 15 years on a straight-line basis. Acquired software is typically amortized over a period of three to seven years and non-compete agreements are amortized over a period of two to three years. All of our purchased intangible assets are amortized on a straight-line basis.

Purchased intangible assets at March 31, 2006 and December 31, 2005 consist of the following:

 

 

March 31, 2006

 

December 31, 2005

 

 

 

 

 

Accumulated

 

 

 

 

 

Accumulated

 

 

 

 

 

Gross

 

Amortization

 

Net

 

Gross

 

Amortization

 

Net

 

 

 

(In millions)

 

Definite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased data files

 

$

389.0

 

 

$

(172.1

)

 

$

216.9

 

$

398.9

 

 

$

(176.2

)

 

$

222.7

 

 

Acquired software

 

38.7

 

 

(13.1

)

 

25.6

 

38.7

 

 

(12.0

)

 

26.7

 

 

Non-compete agreements

 

11.9

 

 

(10.0

)

 

1.9

 

11.9

 

 

(9.2

)

 

2.7

 

 

Customer relationships

 

11.4

 

 

(1.0

)

 

10.4

 

11.4

 

 

(0.7

)

 

10.7

 

 

Purchased trademarks

 

0.8

 

 

(0.3

)

 

0.5

 

0.8

 

 

(0.2

)

 

0.6

 

 

Total definite-lived intangible assets

 

$

451.8

 

 

$

(196.5

)

 

$

255.3

 

$

461.7

 

 

$

(198.3

)

 

$

263.4

 

 

 

12




Amortization expense related to purchased intangible assets was $8.4 million and $7.4 million during the three months ended March 31, 2006 and 2005, respectively. Estimated future amortization expense related to definite-lived purchased intangible assets at March 31, 2006 is as follows:

Years ending December 31,

 

 

 

Amount

 

 

 

(In millions)

 

Nine months ending December 31, 2006

 

 

$

22.7

 

 

2007

 

 

28.8

 

 

2008

 

 

28.0

 

 

2009

 

 

27.4

 

 

2010

 

 

27.2

 

 

Thereafter

 

 

121.2

 

 

 

 

 

$

255.3

 

 

 

4.   DEBT

Debt outstanding at March 31, 2006 and December 31, 2005 was as follows:

 

 

March 31,

 

December 31,

 

 

 

2006

 

2005

 

 

 

(In millions)

 

Notes, 4.95%, due November 2007

 

 

$

250.0

 

 

 

$

250.0

 

 

Debentures, 6.9%, due July 2028

 

 

150.0

 

 

 

150.0

 

 

Trade receivables-backed revolving credit facility

 

 

85.0

 

 

 

88.0

 

 

Borrowings under U.S. revolving credit facilities

 

 

70.0

 

 

 

65.0

 

 

Other

 

 

7.5

 

 

 

4.4

 

 

Total debt

 

 

562.5

 

 

 

557.4

 

 

Less short-term debt and current maturities

 

 

(92.4

)

 

 

(92.3

)

 

Less unamortized discounts

 

 

(1.3

)

 

 

(1.3

)

 

Total long-term debt

 

 

$

468.8

 

 

 

$

463.8

 

 

 

5.   COMMITMENTS AND CONTINGENCIES

Headquarters Lease.   Other than facility leasing arrangements, we do not engage in off-balance sheet financing activities. We have entered into a synthetic lease on our Atlanta corporate headquarters building in order to provide us with favorable financing terms with regard to this facility. This $29.0 million lease was entered into in 1998 and expires in 2010. Total lease payments for the remaining term total $7.4 million. Under this synthetic lease arrangement, we have also guaranteed the residual value of the leased property to the lessor. In the event that the property were to be sold by the lessor at the end of the lease term, we would be responsible for any shortfall of the sales proceeds, up to a maximum amount of $23.2 million, which equals 80% of the value of the property at the beginning of the lease term. A shortfall related to the residual value guarantee is being recognized as an expense ratably between January 1, 2005 through the end of the lease term. The liability for this shortfall, which was $4.0 million at March 31, 2006, is recorded in other long-term liabilities on our Consolidated Balance Sheets.

Data Processing and Outsourcing Services Agreements.   We have separate agreements with International Business Machines Corporation (“IBM”), R.L. Polk and Co., Acxiom Corporation and others with which we outsource portions of our computer data processing operations and related functions, and certain administrative functions. The agreements expire between 2006 and 2013. The estimated aggregate minimal contractual obligation remaining under these agreements is approximately $350 million as of December 31, 2005, with no future year expected to exceed approximately $70 million. Annual payment obligations in regards to these agreements vary due to factors such as the volume of data processed, changes in our servicing needs as a result of new product offerings, acquisitions or divestitures,

13




the introduction of significant new technologies, foreign currency or the general rate of inflation. Our data processing outsourcing agreement with IBM was renegotiated in 2003 for a ten-year term. Under this agreement (which covers our operations in North America, the U.K., Ireland, Spain, Brazil and Chile), we have outsourced our mainframe and midrange operations, help desk service and desktop support functions and the operation of our voice and data networks. The scope of such services varies by location. During the twelve months ended December 31, 2005, 2004 and 2003, we paid $120.8 million, $110.5 million and $100.3 million, respectively, for these services. The estimated future minimum contractual obligation at December 31, 2005 under this agreement is $312.0 million, with no year expected to exceed $48.5 million. In certain circumstances (e.g., a change in control, or for our convenience), we may terminate these data processing and outsourcing agreements, and in doing so certain of these agreements require us to pay a significant penalty. Additionally, we may terminate these agreements without penalty in the event that IBM is in material breach of the terms of the agreement.

Agreement with Computer Sciences Corporation.   We have an agreement with Computer Sciences Corporation and certain of its affiliates, collectively CSC, under which CSC-owned credit reporting agencies utilize our computerized credit database services. CSC retains ownership of its credit files and the revenues generated by its credit reporting activity. We receive a processing fee for maintaining the database and for each report supplied. The agreement expires July 31, 2008. The agreement provides us with an option to purchase CSC’s credit reporting business if CSC does not elect to renew the agreement or if there is a change in control of CSC while the agreement is in effect. Under the agreement CSC also has an option, exercisable at any time, to sell its credit reporting business to us. The option expires in 2013. The option exercise price will be determined by agreement or by a third-party appraisal process and would be due in cash within 180 days after the exercise of the option. We estimate that if the option were exercised at December 31, 2005, the price range would approximate $650 million to $700 million. This estimate is based solely on our internal analysis of the value of the businesses, current market conditions and other factors, all of which are subject to constant change. Therefore, the actual option exercise price could be materially higher or lower than the estimated amount.

Guarantees.   We will from time to time issue standby letters of credit, performance bonds or other guarantees in the normal course of business. The aggregate notional amount of all performance bonds and standby letters of credit is less than $2.2 million at March 31, 2006, and all have a maturity of one year or less. Guarantees are issued from time to time to support the needs of operating units. We also guarantee the operating lease payments of a lease between third parties. The operating lease, which expires December 31, 2011, has a remaining balance of $7.6 million based on the undiscounted value of remaining lease payments, including real estate taxes, at March 31, 2006. We believe that the likelihood of demand for payment by us is minimal and expect no material losses to occur related to this guarantee. Accordingly, we do not have a liability on our Consolidated Balance Sheets at March 31, 2006 or December 31, 2005 related to this guarantee.

General Indemnifications.   We are the lessee under many real estate leases. It is common in these commercial lease transactions for us, as the lessee, to agree to indemnify the lessor and other related third parties for tort, environmental and other liabilities that arise out of or relate to our use or occupancy of the leased premises. This type of indemnity would typically make us responsible to indemnified parties for liabilities arising out of the conduct of, among others, contractors, licensees and invitees at or in connection with the use or occupancy of the leased premises. This indemnity often extends to related liabilities arising from the negligence of the indemnified parties, but usually excludes any liabilities caused by either their sole or gross negligence and their willful misconduct.

Certain of our credit agreements include provisions which require us to make payments to preserve an expected economic return to the lenders if that economic return is diminished due to certain changes in law or regulations. In certain of these credit agreements, we also bear the risk of certain changes in tax laws that would subject payments to non-U.S. lenders to withholding taxes.

14




In conjunction with certain transactions, such as sales or purchases of operating assets or services in the ordinary course of business, or the disposition of certain assets or businesses, we sometimes provide routine indemnifications, the terms of which range in duration and sometimes are not limited.

We cannot reasonably estimate our potential future payments under the indemnities and related provisions described above because we cannot predict when and under what circumstances these provisions may be triggered. We have no accrual related to indemnifications on our Consolidated Balance Sheets at March 31, 2006 and December 31, 2005.

Contingencies.   We are involved in legal proceedings, claims and litigation arising in the ordinary course of business. We periodically assess our exposure related to these matters based on the information which is available. We have recorded accruals in our Consolidated Financial Statements for those matters in which it is probable that we have incurred a loss and the amount of the loss, or range of loss, can be reasonably estimated. For other legal proceedings, claims and litigation, we cannot reasonably estimate the potential loss because of uncertainties about the outcome of the matter and the amount of the loss, or range of loss. We also accrue for unpaid legal fees for services performed to date. Although the final outcome of these matters cannot be predicted with certainty, any possible adverse outcome arising from these matters is not expected to have a material impact on our Consolidated Financial Statements, either individually or in the aggregate. However, our evaluation of the likely impact of these matters may change in the future.

Tax Matters.   In 2003, the Canada Revenue Agency (“CRA”) issued Notices of Reassessment asserting that Acrofax, Inc., a wholly-owned Canadian subsidiary of Equifax, is liable for additional tax for the 1995 through 2000 tax years, related to certain intercompany capital contributions and loans. The additional tax sought by the CRA for these periods ranges, based on alternative theories, from $7.3 million to $16.3 million, plus interest and penalties. Acrofax has filed Notices of Objection in response to the Notices of Reassessment. On September 2, 2003, we made a statutorily-required deposit of $5.8 million against the CRA’s primary assessment theory. We intend to vigorously contest these reassessments and do not believe we have violated any statutory provision or rule. If the final outcome of this matter was unfavorable to us, an additional claim may be filed by the local province; the likelihood and potential amount of such claim is unknown at this time. We cannot predict when this tax matter will be resolved.

6.   BENEFIT PLANS

We have defined benefit pension plans and defined contribution plans. Substantially all U.S., Canadian and U.K. employees participate in one or more of these plans. We also maintain certain health care and life insurance benefit plans for eligible retired employees. The measurement date for our defined benefit pension plans and other postretirement benefit plans is December 31 of each year.

The following table provides the components of net periodic benefit cost for the three months ended March 31, 2006 and 2005:

 

 

Pension Benefits

 

Other Benefits

 

 

 

Three Months Ended March 31,

 

Three Months Ended March 31,

 

 

 

         2006         

 

         2005         

 

         2006         

 

         2005         

 

 

 

(In millions)

 

Service cost

 

 

$

2.4

 

 

 

$

1.9

 

 

 

$

0.1

 

 

 

$

0.1

 

 

Interest cost

 

 

8.0

 

 

 

7.9

 

 

 

0.4

 

 

 

0.4

 

 

Expected return on plan assets

 

 

(10.2

)

 

 

(10.1

)

 

 

(0.3

)

 

 

(0.3

)

 

Amortization of prior service cost

 

 

0.2

 

 

 

1.1

 

 

 

0.1

 

 

 

0.2

 

 

Recognized actuarial loss

 

 

2.5

 

 

 

2.1

 

 

 

0.1

 

 

 

 

 

Total net periodic benefit cost

 

 

$

2.9

 

 

 

$

2.9

 

 

 

$

0.4

 

 

 

$

0.4

 

 

 

15




7.   SEGMENT INFORMATION

We manage our business and report our financial results through the following three reportable segments:

·       North America

·       Europe

·       Latin America

The North America reportable segment consists of three operating segments, which we have aggregated in determining our reportable segments:

·       Information Services

·       Marketing Services

·       Personal Solutions

The Europe and Latin America reportable segments include similar product lines.

The accounting policies of the reportable segments are the same as those described in our summary of significant accounting policies (see Note 1 of the Notes to Consolidated Financial Statements in our 2005 Form 10-K). We evaluate the performance of these reportable segments based on their operating revenues, operating income and operating margins, excluding any unusual or infrequent items, if any. Inter-segment sales and transfers are not material for all periods presented. The measurement criteria for segment profit or loss and segment assets are substantially the same for each reportable segment. All transactions between segments are accounted for at cost, and no timing differences occur between segments.

A summary of segment products and services is as follows:

North America.   Information Services, which includes consumer and commercial services (such as credit information and credit scoring, credit modeling services, locate services, fraud detection and prevention services, mortgage loan origination information services, identity verification services and other consulting services); Marketing Services, which includes credit card marketing services and consumer demographic and lifestyle information services; and Personal Solutions, which includes credit monitoring and identity theft protection products sold directly to individuals.

Europe.   Information Services, which includes consumer and commercial services (such as credit and financial information, credit scoring and credit modeling services), Credit Marketing Services and Personal Solutions.

Latin America.   Information Services, which includes consumer and commercial services (such as credit and financial information, credit scoring and credit modeling services), Credit Marketing Services and Personal Solutions.

16




Operating revenue and operating income by segment for the three months ended March 31, 2006 and 2005 are as follows:

 

 

Three Months Ended

 

 

 

March 31,

 

Operating revenue

 

 

 

    2006    

 

    2005    

 

 

 

(In millions)

 

North America

 

 

 

 

 

 

 

 

 

Information Services

 

 

$

207.9

 

 

 

$

192.5

 

 

Marketing Services

 

 

65.6

 

 

 

58.8

 

 

Personal Solutions

 

 

30.6

 

 

 

29.8

 

 

North America

 

 

304.1

 

 

 

281.1

 

 

Europe

 

 

34.9

 

 

 

36.7

 

 

Latin America

 

 

35.0

 

 

 

25.6

 

 

Total operating revenue

 

 

$

374.0

 

 

 

$

343.4

 

 

 

Operating income

 

 

 

    2006    

 

    2005    

 

 

 

(In millions)

 

North America

 

 

 

 

 

 

 

 

 

Information Services

 

 

$

89.1

 

 

 

$

84.3

 

 

Marketing Services

 

 

20.5

 

 

 

18.3

 

 

Personal Solutions

 

 

0.9

 

 

 

3.0

 

 

North America

 

 

110.5

 

 

 

105.6

 

 

Europe

 

 

8.8

 

 

 

8.0

 

 

Latin America

 

 

9.4

 

 

 

6.3

 

 

General Corporate Expense

 

 

(19.5

)

 

 

(17.9

)

 

Total operating income

 

 

$

109.2

 

 

 

$

102.0

 

 

 

Total assets at March 31, 2006 and December 31, 2005 are as follows:

 

 

March 31,

 

December 31,

 

Total assets

 

 

 

2006

 

2005

 

 

 

(In millions)

 

North America

 

 

$

1,213.4

 

 

 

$

1,207.0

 

 

Europe

 

 

167.4

 

 

 

162.8

 

 

Latin America

 

 

251.3

 

 

 

239.4

 

 

General Corporate

 

 

246.9

 

 

 

222.3

 

 

Total assets

 

 

$

1,879.0

 

 

 

$

1,831.5

 

 

 

17




ITEM 2.                MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

As used herein, the terms “Equifax,” “the Company,” “we,” “our” and “us” refer to Equifax Inc., a Georgia corporation, and its consolidated subsidiaries as a combined entity, except where it is clear that the terms mean only Equifax Inc.

The following discussion of our financial condition and results of operations should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2005 (“2005 Form 10-K”) and our unaudited Consolidated Financial Statements and the related notes in Part I, Item 1—“Financial Statements,” above. In Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), we refer to free cash flow, a measure used by management to evaluate performance, which is not prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Under Securities and Exchange Commission (“SEC”) regulations, we are required to provide supplemental explanations and reconciliations for “non-GAAP financial measures,” which we have included in Exhibit 99.1 to this Form 10-Q.

All references to earnings per share data in this MD&A are to diluted earnings per share unless otherwise noted.

OVERVIEW

Our business plan is focused on providing a comprehensive information database, analytical resources to transform information into value-add insight for our customers and technology platforms that deliver highly customized decisioning tools that enable our customers to make decisions about their customers in “real time” at the point of interaction. Our products and services include consumer credit information, information database management, marketing information, commercial credit information, decisioning and analytical tools and identity verification services which enable businesses to make informed decisions about extending credit or service, managing portfolio risk and developing strategies for marketing to consumers and businesses. We also enable consumers to manage and protect their financial affairs through a portfolio of products that we sell directly and indirectly via the Internet and other marketing channels of distribution.

Information.   We collect, organize and manage numerous types of credit, financial, public record, demographic and marketing information regarding individuals and businesses. This information originates from a variety of sources including financial or credit granting institutions, which provide loan and accounts receivable information; governmental entities, which provide public records of bankruptcies, liens and judgments; and consumers who participate in surveys and submit warranty registration cards from which we gather demographic and marketing information. Our proprietary databases contain information on more than 400 million consumers and businesses worldwide. The original data is compiled and processed utilizing our proprietary software and systems and distributed to customers in a variety of user-friendly and value-add formats.

Analytics and Insights.   We have developed analytical tools for customers to use in their consumer and commercial oriented decisioning activities. These decisioning activities include numerous types of consumer interactions including customer acquisition, relationship management (e.g., up-selling and cross-selling) and risk management.

Enabling Technologies.   Our enabling technologies include products such as ePort, APPLY, Decision Power, ID Authentication, Accel CM, Accel DM and InterConnect. These platforms are generally distributed using the application service provider model to allow for ease of integration into customers’ in-house technology systems and to leverage our extensive technological systems and communication networks.

18




We are organized and report our business results in three reportable segments: North America, Europe and Latin America. The North America segment consists of three operating segments: Information Services, Marketing Services and Personal Solutions. The Europe and Latin America reportable segments are made up of varying mixes of three product lines: Information Services, Marketing Services and Personal Solutions. Information Services revenue is principally transaction-related and is derived from our sales of the following products, a significant majority of which are delivered electronically: credit reporting and scoring, mortgage reporting, identity verification, fraud detection and modeling services, and certain of our decisioning products that facilitate and automate a variety of credit-oriented decisions. Marketing Services revenue is derived from sales of products that help customers acquire new customers, cross-sell to existing customers and manage portfolio risk. Personal Solutions revenue is transaction and subscription based, and is derived from sales of credit monitoring and identity theft protection products, which we deliver to consumers through the mail and electronically via the Internet. For additional information regarding our reportable and operating segments, including detailed financial results, see Note 7 of the Notes to Consolidated Financial Statements in this Form 10-Q as well as further discussion within MD&A.

We operate in 13 countries: North America (the U.S., Canada and Costa Rica), Europe (the United Kingdom, Ireland, Spain and Portugal) and Latin America (Brazil, Argentina, Chile, El Salvador, Peru and Uruguay). We serve customers across a wide range of industries, including the financial services, retail, telecommunications, utilities, automotive, brokerage, healthcare and insurance industries, as well as state and federal governments. Our revenue stream is highly diversified with our largest customer only providing slightly more than 2% of total revenues. Our revenues are sensitive to a variety of factors, such as demand for, and price of, our services, technological competitiveness, our reputation for providing timely and reliable service, competition within our industry, federal, state and foreign regulatory requirements governing privacy and use of data and general economic conditions.

Management focuses on a variety of key indicators to monitor operating and financial performance. These performance indicators include measurements of operating revenue, operating revenue growth, operating income, operating margin, net income, diluted earnings per share, cash provided by operating activities, capital expenditures and free cash flow. We monitor these indicators, and our corporate governance practices, to ensure that business vitality is maintained and effective control is exercised.

The key performance indicators for the three months ended March 31, 2006 and 2005 were as follows:

 

 

Key Performance Indicators

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

       2006       

 

       2005       

 

 

 

(Dollars in millions,
except per share data)

 

Operating revenue

 

 

$

374.0

 

 

 

$

343.4

 

 

Operating revenue growth

 

 

9

%

 

 

11

%

 

Operating income

 

 

$

109.2

 

 

 

$

102.0

 

 

Operating margin

 

 

29

%

 

 

30

%

 

Net income

 

 

$

62.9

 

 

 

$

58.6

 

 

Diluted earnings per share

 

 

$

0.48

 

 

 

$

0.44

 

 

Cash provided by operating activities

 

 

$

65.3

 

 

 

$

41.8

 

 

Capital expenditures

 

 

$

10.7

 

 

 

$

9.8

 

 

Free cash flow*

 

 

$

54.6

 

 

 

$

32.0

 

 


*                    This is a non-GAAP financial measure. See Exhibit 99.1 to this Form 10-Q for a reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure.

19




RESULTS OF OPERATIONS—THREE MONTHS ENDED MARCH 31, 2006 AND 2005

Consolidated Financial Results

Net income for the three months ended March 31, 2006 was $62.9 million, compared to $58.6 million for the three months ended March 31, 2005. Earnings per share increased to $0.48 for the three months ended March 31, 2006 as compared to $0.44 for the same period a year ago.

Operating Revenue

Consolidated operating revenue increased $30.6 million, or 9%, to $374.0 million for the three months ended March 31, 2006 as compared to $343.4 million in of the same period in 2005. This increase is due to growth in Information Services, Marketing Services and Latin America. Foreign currency did not have a material impact on the increase in our consolidated operating revenue.

Operating Expenses and Operating Margin

Consolidated total operating expenses increased $23.4 million, or 10%, to $264.8 million for the three months ended March 31, 2006 as compared to $241.4 million in the same period in 2005. Cost of services in the first quarter of 2006 increased $8.6 million, or 6%, to $151.1 million when compared to the first quarter in 2005, primarily due to revenue growth as well as higher salary, benefit and incentive costs. Selling, general and administrative expenses in the first quarter of 2006 increased $13.6 million, or 17%, to $92.6 million when compared to the same period a year ago, mainly due to the $2.3 million incremental negative impact from our adoption of Statement of Financial Accounting Standards (“SFAS”) No. 123R, “Share-Based Payment” (“SFAS No. 123R”) on January 1, 2006 which more than doubled our stock-based compensation expense when compared to the same period in 2005; higher salaries due to increased headcount and compensation; an increase in advertising and promotional costs mainly related to our Personal Solutions business; and higher professional fees. For additional information about the impact of SFAS No. 123R, see further discussion within MD&A and Note 2 of the Notes to Consolidated Financial Statements in this Form 10-Q.

Consolidated operating margin for the three months ended March 31, 2006 was 29% as compared to 30% for the same period in 2005.

Income Taxes

Our effective income tax rate was 37.7% for the three months ended March 31, 2006, down slightly from 37.9% for the same period in 2005. The reduction was primarily due to lower state income taxes and a reduction to the tax contingency reserve, partially offset by additional tax expense related to non-deductible executive compensation and a higher foreign tax rate.

Segment Financial Results

Our segment results for the three months ended March 31, 2006 and 2005 were as follows:

 

Three Months Ended March 31,

 

Operating Revenue

 

 

 

2006

 

% of Revenue

 

2005

 

% of Revenue

 

$ Change

 

% Change

 

 

 

(Dollars in millions)

 

North America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information Services

 

$

207.9

 

 

56

%

 

$

192.5

 

 

56

%

 

 

$

15.4

 

 

 

8

%

 

Marketing Services

 

65.6

 

 

18

%

 

58.8

 

 

17

%

 

 

6.8

 

 

 

12

%

 

Personal Solutions

 

30.6

 

 

8

%

 

29.8

 

 

9

%

 

 

0.8

 

 

 

3

%

 

Total North America

 

304.1

 

 

82

%

 

281.1

 

 

82

%

 

 

23.0

 

 

 

8

%

 

Europe

 

34.9

 

 

9

%

 

36.7

 

 

11

%

 

 

(1.8

)

 

 

(5

)%

 

Latin America

 

35.0

 

 

9

%

 

25.6

 

 

7

%

 

 

9.4

 

 

 

37

%

 

Total operating revenue

 

$

374.0

 

 

100

%

 

$

343.4

 

 

100

%

 

 

$

30.6

 

 

 

9

%

 

 

20




 

 

Three Months Ended March 31,

 

Operating Income

 

 

 

2006

 

Profit Margin

 

2005

 

Profit Margin

 

$ Change

 

% Change

 

 

 

(Dollars in millions)

 

North America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information Services

 

$

89.1

 

 

43

%

 

$

84.3

 

 

44

%

 

 

$

4.8

 

 

 

6

%

 

Marketing Services

 

20.5

 

 

31

%

 

18.3

 

 

31

%

 

 

2.2

 

 

 

12

%

 

Personal Solutions

 

0.9

 

 

3

%

 

3.0

 

 

10

%

 

 

(2.1

)

 

 

(70

)%

 

Total North America

 

110.5

 

 

36

%

 

105.6

 

 

38

%

 

 

4.9

 

 

 

5

%

 

Europe

 

8.8

 

 

25

%

 

8.0

 

 

22

%

 

 

0.8

 

 

 

10

%

 

Latin America

 

9.4

 

 

27

%

 

6.3

 

 

25

%

 

 

3.1

 

 

 

49

%

 

General Corporate Expense

 

(19.5

)

 

nm

 

 

(17.9

)

 

nm

 

 

 

(1.6

)

 

 

(9

)%

 

Total operating income

 

$

109.2

 

 

29

%

 

$

102.0

 

 

30

%

 

 

$