x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Texas
|
75-1848732
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
1201
S. Beckham Avenue, Tyler, Texas
|
75701
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
|
COMMON
STOCK, $1.25 PAR VALUE
|
NASDAQ
Global Select Market
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Subsidiaries
of the Registrant
|
|
Consent
of Independent Registered Public Accounting Firm
|
|
Certification
Pursuant to Section 302
|
|
Certification
Pursuant to Section 302
|
|
Certification
Pursuant to Section 906
|
ITEM
1.
|
BUSINESS
|
Capital
Adequacy Ratios of Southside Bancshares, Inc. and Southside
Bank
|
|||||||||||||
Regulatory
|
|||||||||||||
Minimums
|
|||||||||||||
Regulatory
|
to
be Well-
|
Southside
|
Southside
|
||||||||||
Minimums
|
Capitalized
|
Bancshares,
Inc.
|
Bank
|
||||||||||
Risk-based
capital ratios:
|
|
||||||||||||
Tier
1 Capital (1)
|
4.0
|
%
|
6.0
|
%
|
16.93
|
%
|
16.26
|
%
|
|||||
Total
risk-based capital (2)
|
8.0
|
10.0
|
17.76
|
17.09
|
|||||||||
Tier
1 leverage ratio (3)
|
4.0
|
5.0
|
7.68
|
7.37
|
(1)
|
Common
shareholders’ equity excluding unrealized gains or losses on debt
securities available for sale, unrealized gains on equity securities
available for sale and unrealized gains or losses on cash flow
hedges, net
of deferred income taxes; plus certain mandatorily redeemable capital
securities, less nonqualifying intangible assets net of applicable
deferred income taxes, and certain nonfinancial equity investments;
computed as a ratio of risk-weighted assets, as defined in the
risk-based
capital guidelines.
|
(2)
|
The
sum of Tier 1 capital, a qualifying portion of the allowance for
loan
losses, qualifying subordinated debt and qualifying unrealized
gains on
available for sale equity securities; computed as a ratio of risk-weighted
assets, as defined in the risk-based capital
guidelines.
|
(3)
|
Tier
1 capital computed as a percentage of fourth quarter average assets
less
nonqualifying intangibles and certain nonfinancial equity
investments.
|
ITEM
1A.
|
RISK
FACTORS
|
·
|
our
ability to originate loans and obtain deposits;
|
·
|
net
interest rate spreads and net interest rate
margins;
|
·
|
our
ability to enter into instruments to hedge against interest rate
risk;
|
·
|
the
fair value of our financial assets and liabilities; and
|
·
|
the
average duration of our loan and mortgage-backed securities portfolio.
|
·
|
The
ability to develop, maintain and build upon long-term customer
relationships based on top quality service, high ethical standards
and
safe, sound assets.
|
·
|
The
ability to expand our market
position.
|
·
|
The
scope, relevance and pricing of products and services offered to
meet
customer needs and demands.
|
·
|
The
rate at which we introduce new products and services relative to
our
competitors.
|
·
|
Customer
satisfaction with our level of
service.
|
·
|
Industry
and general economic trends.
|
·
|
potential
exposure to unknown or contingent liabilities of the target
company;
|
·
|
exposure
to potential asset quality issues of the target
company;
|
·
|
difficulty
and expense of integrating the operations and personnel of the
target
company;
|
·
|
potential
disruption to our business;
|
·
|
potential
diversion of our management’s time and
attention;
|
·
|
the
possible loss of key employees and customers of the target
company;
|
·
|
difficulty
in estimating the value of the target company;
and
|
·
|
potential
changes in banking or tax laws or regulations that may affect the
target
company.
|
·
|
actual
or anticipated variations in quarterly results of
operations;
|
·
|
recommendations
by securities analysts;
|
·
|
operating
and stock price performance of other companies that investors deem
comparable to us;
|
·
|
news
reports relating to trends, concerns and other issues in the financial
services industry;
|
·
|
perceptions
in the marketplace regarding us and/or our
competitors;
|
·
|
new
technology used, or services offered, by
competitors;
|
·
|
significant
acquisitions or business combinations, strategic partnerships,
joint
ventures or capital commitments by or involving us or our
competitors;
|
·
|
failure
to integrate acquisitions or realize anticipated benefits from
acquisitions;
|
·
|
changes
in government regulations; and
|
·
|
geopolitical
conditions such as acts or threats of terrorism or military
conflicts.
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
ITEM
2.
|
PROPERTIES
|
·
|
Southside
Bank main branch at 1201 South Beckham Avenue, Tyler, Texas. The
executive
offices of Southside Bancshares, Inc. are located at this
location;
|
·
|
Southside
Bank Annex at 1211 South Beckham Avenue, Tyler, Texas. The Southside
Bank
Annex is directly adjacent to the main bank building. Human Resources,
the
Trust Department and other support areas are located in this
building;
|
·
|
Operations
Annex at 1221 South Beckham Avenue, Tyler, Texas. Various back
office
lending, training facilities and other support areas are located
in this
building;
|
·
|
Southside
main branch motor bank facility at 1010 East First Street, Tyler,
Texas;
|
·
|
South
Broadway branch at 6201 South Broadway, Tyler,
Texas;
|
·
|
South
Broadway branch motor bank facility at 6019 South Broadway, Tyler,
Texas;
|
·
|
Downtown
branch at 113 West Ferguson Street, Tyler,
Texas;
|
·
|
Gentry
Parkway branch and motor bank facility at 2121 West Gentry Parkway,
Tyler,
Texas;
|
·
|
Longview
main branch and motor bank facility at 2001 Judson Road, Longview,
Texas;
|
·
|
Lindale
main branch and motor bank facility at 2510 South Main Street,
Lindale,
Texas;
|
·
|
Whitehouse
main branch and motor bank facility at 901 Highway 110 North, Whitehouse,
Texas;
|
·
|
Jacksonville
main branch and motor bank facility at 1015 South Jackson Street,
Jacksonville, Texas;
|
·
|
Gun
Barrel City main branch at 901 West Main, Gun Barrel City, Texas;
and
|
·
|
40
ATM’s located throughout Smith, Gregg, Cherokee, Anderson and Henderson
Counties.
|
·
|
one
in Bullard, Texas;
|
·
|
one
in Lindale, Texas;
|
·
|
one
in Flint, Texas;
|
·
|
one
in Whitehouse, Texas;
|
·
|
one
in Chandler, Texas;
|
·
|
one
in Seven Points, Texas;
|
·
|
one
in Palestine, Texas;
|
·
|
one
in Athens, Texas;
|
·
|
three
in Longview, Texas;
|
·
|
five
in Tyler, Texas;
|
·
|
Gresham
loan production office at 16637 FM 2493, Tyler, Texas;
and
|
·
|
Forney
loan production office at 413 North McGraw, Forney,
Texas.
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER
PURCHASES OF EQUITY SECURITIES
|
Year
Ended
|
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
|
|||||||||
December
31, 2006
|
$
|
20.75
- 19.13
|
$
|
22.57
- 19.03
|
$
|
26.82
- 22.67
|
$
|
27.49
- 24.61
|
|||||
December
31, 2005
|
$
|
21.12
- 19.03
|
$
|
20.00
- 17.97
|
$
|
20.69
- 18.12
|
$
|
20.04
- 16.81
|
Year
Ended
|
1st
Quarter
|
|
2nd
Quarter
|
|
3rd
Quarter
|
|
4th
Quarter
|
||||||
December
31, 2006
|
$
|
0.11
|
$
|
0.11
|
$
|
0.11
|
$
|
0.14
|
|||||
December
31, 2005
|
$
|
0.11
|
$
|
0.11
|
$
|
0.11
|
$
|
0.13
|
|
Period
Ending
|
||||||||||||||||||
Index
|
12/31/01
|
12/31/02
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
|||||||||||||
Southside
Bancshares, Inc.
|
100.00
|
126.66
|
169.59
|
224.65
|
213.21
|
291.16
|
|||||||||||||
Russell
2000
|
100.00
|
79.52
|
117.09
|
138.55
|
144.86
|
171.47
|
|||||||||||||
Southside
Bancshares Peer Group*
|
100.00
|
114.30
|
157.02
|
183.04
|
192.93
|
213.66
|
Source
: SNL Financial LC, Charlottesville, VA
|
|
(434)
977-1600
|
||||
©
2007
|
www.snl.com
|
ITEM
6.
|
SELECTED
FINANCIAL DATA
|
As
of and For the Years Ended December 31,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||
Investment
Securities
|
$
|
100,303
|
$
|
121,240
|
$
|
133,535
|
$
|
144,876
|
$
|
151,509
|
||||||
Mortgage-backed
and Related Securities
|
$
|
869,326
|
$
|
821,756
|
$
|
720,533
|
$
|
590,963
|
$
|
489,015
|
||||||
Loans,
Net of Allowance for Loan Losses
|
$
|
751,954
|
$
|
673,274
|
$
|
617,077
|
$
|
582,721
|
$
|
564,265
|
||||||
Total
Assets
|
$
|
1,890,976
|
$
|
1,783,462
|
$
|
1,619,643
|
$
|
1,454,952
|
$
|
1,349,186
|
||||||
Deposits
|
$
|
1,282,475
|
$
|
1,110,813
|
$
|
940,986
|
$
|
872,529
|
$
|
814,486
|
||||||
Long-term
Obligations
|
$
|
149,998
|
$
|
229,032
|
$
|
351,287
|
$
|
272,694
|
$
|
265,365
|
||||||
Income
Statement Data:
|
||||||||||||||||
Interest
& Deposit Service Income
|
$
|
112,434
|
$
|
94,275
|
$
|
80,793
|
$
|
73,958
|
$
|
79,959
|
||||||
Net
Income
|
$
|
15,002
|
$
|
14,592
|
$
|
16,099
|
$
|
13,564
|
$
|
13,325
|
||||||
Per
Share Data:
|
||||||||||||||||
Net
Income Per Common Share:
|
||||||||||||||||
Basic
|
$
|
1.22
|
$
|
1.21
|
$
|
1.33
|
$
|
1.30
|
$
|
1.32
|
||||||
Diluted
|
$
|
1.18
|
$
|
1.15
|
$
|
1.26
|
$
|
1.10
|
$
|
1.10
|
||||||
Cash
Dividends Paid Per Common Share
|
$
|
0.47
|
$
|
0.46
|
$
|
0.42
|
$
|
0.36
|
$
|
0.33
|
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
·
|
general
economic conditions, either globally, nationally, in the State
of Texas,
or in the specific markets in which we
operate;
|
·
|
legislation
or regulatory changes that adversely affect the businesses in which
we are
engaged;
|
·
|
adverse
changes in Government Sponsored Enterprises (the “GSE”) status or
financial condition impacting the GSE guarantees or ability to
pay or
issue debt;
|
·
|
economic
or other disruptions caused by acts of terrorism in the United
States,
Europe or other areas;
|
·
|
changes
in the interest rate yield curve such as flat, inverted or steep
yield
curves, or changes in the interest rate environment which impact
interest
margins and may impact prepayments on the mortgage-backed securities
portfolio;
|
·
|
unexpected
outcomes of existing or new litigation involving
us;
|
·
|
changes
impacting the leverage strategy;
|
·
|
significant
increases in competition in the banking and financial services
industry;
|
·
|
changes
in consumer spending, borrowing and saving
habits;
|
·
|
technological
changes;
|
·
|
our
ability to increase market share and control
expenses;
|
·
|
the
effect of changes in federal or state tax laws;
|
·
|
the
effect of compliance with legislation or regulatory
changes;
|
·
|
the
effect of changes in accounting policies and practices; and
|
·
|
the
costs and effects of unanticipated
litigation.
|
COMPOSITION
OF DEPOSITS
|
|||||||||||||||||||
Years
Ended December 31,
|
|||||||||||||||||||
2006
|
2005
|
2004
|
|||||||||||||||||
(dollars
in thousands)
|
|||||||||||||||||||
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
||||||||||||||
BALANCE
|
YIELD
|
BALANCE
|
YIELD
|
BALANCE
|
YIELD
|
||||||||||||||
Noninterest
Bearing Demand Deposits
|
$
|
314,241
|
N/A
|
$
|
280,036
|
N/A
|
$
|
246,477
|
N/A
|
||||||||||
Interest
Bearing Demand Deposits
|
349,375
|
2.73
|
%
|
313,815
|
1.74
|
%
|
281,452
|
0.72
|
%
|
||||||||||
Savings
Deposits
|
50,764
|
1.27
|
%
|
50,502
|
1.04
|
%
|
48,456
|
0.48
|
%
|
||||||||||
Time
Deposits
|
467,174
|
4.39
|
%
|
354,360
|
3.17
|
%
|
319,083
|
2.46
|
%
|
||||||||||
Total
Deposits
|
$
|
1,181,554
|
2.60
|
%
|
$
|
998,713
|
1.72
|
%
|
$
|
895,468
|
1.13
|
%
|
AVERAGE
BALANCES AND YIELDS
|
||||||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||||||
Years
Ended
|
||||||||||||||||||||||||||||
December
31, 2006
|
December
31, 2005
|
December
31, 2004
|
||||||||||||||||||||||||||
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
|||||||||||||||||||||||
BALANCE
|
INTEREST
|
YIELD
|
BALANCE
|
INTEREST
|
YIELD
|
BALANCE
|
INTEREST
|
YIELD
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
INTEREST
EARNING ASSETS:
|
||||||||||||||||||||||||||||
Loans(1)
(2)
|
$
|
722,252
|
$
|
48,397
|
6.70
|
%
|
$
|
657,938
|
$
|
40,927
|
6.22
|
%
|
$
|
604,658
|
$
|
36,921
|
6.11
|
%
|
||||||||||
Loans
Held For Sale
|
4,651
|
246
|
5.29
|
%
|
4,469
|
212
|
4.74
|
%
|
3,570
|
180
|
5.04
|
%
|
||||||||||||||||
Securities:
|
||||||||||||||||||||||||||||
Inv.
Sec. (Taxable)(4)
|
54,171
|
2,498
|
4.61
|
%
|
51,431
|
1,978
|
3.85
|
%
|
45,400
|
1,072
|
2.36
|
%
|
||||||||||||||||
Inv.
Sec. (Tax-Exempt)(3)(4)
|
43,931
|
3,134
|
7.13
|
%
|
66,023
|
4,696
|
7.11
|
%
|
75,048
|
5,333
|
7.11
|
%
|
||||||||||||||||
Mortgage-backed
Sec.(4)
|
891,015
|
44,401
|
4.98
|
%
|
773,973
|
34,584
|
4.47
|
%
|
643,323
|
26,845
|
4.17
|
%
|
||||||||||||||||
Total
Securities
|
989,117
|
50,033
|
5.06
|
%
|
891,427
|
41,258
|
4.63
|
%
|
763,771
|
33,250
|
4.35
|
%
|
||||||||||||||||
FHLB
stock and other investments, at cost
|
27,969
|
1,409
|
5.04
|
%
|
28,099
|
1,032
|
3.67
|
%
|
24,309
|
477
|
1.96
|
%
|
||||||||||||||||
Interest
Earning Deposits
|
692
|
35
|
5.06
|
%
|
644
|
24
|
3.73
|
%
|
634
|
8
|
1.26
|
%
|
||||||||||||||||
Federal
Funds Sold
|
1,148
|
57
|
4.97
|
%
|
995
|
30
|
3.02
|
%
|
6,886
|
67
|
0.97
|
%
|
||||||||||||||||
Total
Interest Earning Assets
|
1,745,829
|
100,177
|
5.74
|
%
|
1,583,572
|
83,483
|
5.27
|
%
|
1,403,828
|
70,903
|
5.05
|
%
|
||||||||||||||||
NONINTEREST
EARNING ASSETS:
|
||||||||||||||||||||||||||||
Cash
and Due From Banks
|
42,906
|
42,280
|
37,881
|
|||||||||||||||||||||||||
Bank
Premises and Equipment
|
33,298
|
31,504
|
30,576
|
|||||||||||||||||||||||||
Other
Assets
|
42,716
|
45,625
|
40,376
|
|||||||||||||||||||||||||
Less:
Allowance for Loan Losses
|
(7,231
|
)
|
(6,945
|
)
|
(6,597
|
)
|
||||||||||||||||||||||
Total
Assets
|
$
|
1,857,518
|
$
|
1,696,036
|
$
|
1,506,064
|
(1)
|
Interest
on loans includes fees on loans which are not material in
amount.
|
(2)
|
Interest
income includes taxable-equivalent adjustments of $2,230, $2,287
and
$2,216 for the years ended December 31, 2006, 2005 and 2004,
respectively.
|
(3)
|
Interest
income includes taxable-equivalent adjustments of $995, $1,515
and $1,687
for the years ended December 31, 2006, 2005 and 2004,
respectively.
|
(4)
|
For
the purpose of calculating the average yield, the average balance
of
securities is presented at historical
cost.
|
Note:
|
As
of December 31, 2006, 2005 and 2004, loans totaling $1,333, $1,731
and
$2,248, respectively, were on nonaccrual status. The policy is
to reverse
previously accrued but unpaid interest on nonaccrual loans; thereafter,
interest income is recorded to the extent received when
appropriate.
|
AVERAGE
BALANCES AND YIELDS
|
||||||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||||||
Years
Ended
|
||||||||||||||||||||||||||||
December
31, 2006
|
December
31, 2005
|
December
31, 2004
|
||||||||||||||||||||||||||
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
|||||||||||||||||||||||
|
BALANCE
|
INTEREST
|
YIELD
|
BALANCE
|
INTEREST
|
YIELD
|
BALANCE
|
INTEREST
|
YIELD
|
|||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
INTEREST
BEARING LIABILITIES:
|
||||||||||||||||||||||||||||
Savings
Deposits
|
$
|
50,764
|
645
|
1.27
|
%
|
$
|
50,502
|
524
|
1.04
|
%
|
$
|
48,456
|
234
|
0.48
|
%
|
|||||||||||||
Time
Deposits
|
467,174
|
20,516
|
4.39
|
%
|
354,360
|
11,221
|
3.17
|
%
|
319,083
|
7,847
|
2.46
|
%
|
||||||||||||||||
Interest
Bearing
|
||||||||||||||||||||||||||||
Demand
Deposits
|
349,375
|
9,529
|
2.73
|
%
|
313,815
|
5,476
|
1.74
|
%
|
281,452
|
2,027
|
0.72
|
%
|
||||||||||||||||
Total
Interest Bearing Deposits
|
867,313
|
30,690
|
3.54
|
%
|
718,677
|
17,221
|
2.40
|
%
|
648,991
|
10,108
|
1.56
|
%
|
||||||||||||||||
Short-term
Interest
|
||||||||||||||||||||||||||||
Bearing
Liabilities
|
376,696
|
16,534
|
4.39
|
%
|
282,283
|
9,892
|
3.50
|
%
|
181,779
|
6,499
|
3.58
|
%
|
||||||||||||||||
Long-term
Interest Bearing
|
||||||||||||||||||||||||||||
Liabilities-FHLB
|
154,983
|
6,379
|
4.12
|
%
|
274,673
|
10,004
|
3.64
|
%
|
293,499
|
10,076
|
3.43
|
%
|
||||||||||||||||
Long-term
Debt (5)
|
20,619
|
1,681
|
8.04
|
%
|
20,619
|
1,305
|
6.24
|
%
|
20,619
|
923
|
4.40
|
%
|
||||||||||||||||
Total
Interest Bearing Liabilities
|
1,419,611
|
55,284
|
3.89
|
%
|
1,296,252
|
38,422
|
2.96
|
%
|
1,144,888
|
27,606
|
2.41
|
%
|
||||||||||||||||
NONINTEREST
BEARING LIABILITIES:
|
||||||||||||||||||||||||||||
Demand
Deposits
|
314,241
|
280,036
|
246,477
|
|||||||||||||||||||||||||
Other
Liabilities
|
12,403
|
14,649
|
9,534
|
|||||||||||||||||||||||||
Total
Liabilities
|
1,746,255
|
1,590,937
|
1,400,899
|
|||||||||||||||||||||||||
SHAREHOLDERS'
EQUITY
|
111,263
|
105,099
|
105,165
|
|||||||||||||||||||||||||
TOTAL
LIABILITIES AND HAREHOLDERS' EQUITY
|
$
|
1,857,518
|
$
|
1,696,036
|
$
|
1,506,064
|
||||||||||||||||||||||
NET
INTEREST INCOME
|
$
|
44,893
|
$
|
45,061
|
$
|
43,297
|
||||||||||||||||||||||
NET
YIELD ON AVERAGE EARNING ASSETS
|
2.57
|
%
|
2.85
|
%
|
3.08
|
%
|
||||||||||||||||||||||
NET
INTEREST SPREAD
|
1.85
|
%
|
2.31
|
%
|
2.64
|
%
|
(5)
|
Represents
junior subordinated debentures issued by us to Southside Statutory
Trust
III in connection with the issuance of Southside Statutory Trust
III of
$20 million of trust preferred
securities.
|
Years
Ended December 31,
|
||||||||||
2006
Compared to 2005
|
||||||||||
Average
|
Average
|
Increase
|
||||||||
Volume
|
Yield
|
(Decrease)
|
||||||||
INTEREST
INCOME:
|
||||||||||
Loans
(1)
|
$
|
4,173
|
$
|
3,297
|
$
|
7,470
|
||||
Loans
Held For Sale
|
9
|
25
|
34
|
|||||||
Investment
Securities (Taxable)
|
110
|
410
|
520
|
|||||||
Investment
Securities (Tax Exempt) (1)
|
(1,576
|
)
|
14
|
(1,562
|
)
|
|||||
Mortgage-backed
Securities
|
5,572
|
4,245
|
9,817
|
|||||||
FHLB
stock and other investments
|
(5
|
)
|
382
|
377
|
||||||
Interest
Earning Deposits
|
2
|
9
|
11
|
|||||||
Federal
Funds Sold
|
5
|
22
|
27
|
|||||||
Total
Interest Income
|
8,290
|
8,404
|
16,694
|
|||||||
INTEREST
EXPENSE:
|
||||||||||
Savings
Deposits
|
3
|
118
|
121
|
|||||||
Time
Deposits
|
4,196
|
5,099
|
9,295
|
|||||||
Interest
Bearing Demand Deposits
|
679
|
3,374
|
4,053
|
|||||||
Short-term
Interest Bearing Liabilities
|
3,785
|
2,857
|
6,642
|
|||||||
Long-term
FHLB Advances
|
(4,796
|
)
|
1,171
|
(3,625
|
)
|
|||||
Long-term
Debt
|
-
|
376
|
376
|
|||||||
Total
Interest Expense
|
3,867
|
12,995
|
16,862
|
|||||||
Net
Interest Income
|
$
|
4,423
|
$
|
(4,591
|
)
|
$
|
(168
|
)
|
Years
Ended December 31,
|
||||||||||
2005
Compared to 2004
|
||||||||||
Average
|
Average
|
Increase
|
||||||||
Volume
|
Yield
|
(Decrease)
|
||||||||
INTEREST
INCOME:
|
||||||||||
Loans
(1)
|
$
|
3,304
|
$
|
702
|
$
|
4,006
|
||||
Loans
Held For Sale
|
43
|
(11
|
)
|
32
|
||||||
Investment
Securities (Taxable)
|
158
|
748
|
906
|
|||||||
Investment
Securities (Tax Exempt) (1)
|
(642
|
)
|
5
|
(637
|
)
|
|||||
Mortgage-backed
Securities
|
5,738
|
2,001
|
7,739
|
|||||||
FHLB
stock and other investments
|
84
|
471
|
555
|
|||||||
Interest
Earning Deposits
|
-
|
16
|
16
|
|||||||
Federal
Funds Sold
|
(92
|
)
|
55
|
(37
|
)
|
|||||
Total
Interest Income
|
8,593
|
3,987
|
12,580
|
|||||||
INTEREST
EXPENSE:
|
||||||||||
Savings
Deposits
|
10
|
280
|
290
|
|||||||
Time
Deposits
|
937
|
2,437
|
3,374
|
|||||||
Interest
Bearing Demand Deposits
|
258
|
3,191
|
3,449
|
|||||||
Short-term
Interest Bearing Liabilities
|
3,524
|
(131
|
)
|
3,393
|
||||||
Long-term
FHLB Advances
|
(666
|
)
|
594
|
(72
|
)
|
|||||
Long-term
Debt
|
-
|
382
|
382
|
|||||||
Total
Interest Expense
|
4,063
|
6,753
|
10,816
|
|||||||
Net
Interest Income
|
$
|
4,530
|
$
|
(2,766
|
)
|
$
|
1,764
|
(1)
|
Interest
yields on loans and securities which are nontaxable for Federal
Income Tax
purposes are presented on a taxable equivalent basis.
|
Years
Ended
|
||||||||||
December
31,
|
Percent
|
|||||||||
2006
|
2005
|
Change
|
||||||||
(dollars
in thousands)
|
||||||||||
Deposit
services
|
$
|
15,482
|
$
|
14,594
|
6.1
|
%
|
||||
Gain
on sale of securities available for sale
|
743
|
228
|
225.9
|
%
|
||||||
Gain
on sale of loans
|
1,817
|
1,807
|
0.6
|
%
|
||||||
Trust
income
|
1,711
|
1,422
|
20.3
|
%
|
||||||
Bank
owned life insurance income
|
1,067
|
951
|
12.2
|
%
|
||||||
Other
|
2,661
|
2,246
|
18.5
|
%
|
||||||
Total
noninterest income
|
$
|
23,481
|
$
|
21,248
|
10.5
|
%
|
Years
Ended
|
||||||||||
December
31,
|
Percent
|
|||||||||
2006
|
2005
|
Change
|
||||||||
(dollars
in thousands)
|
||||||||||
Salaries
and employee benefits
|
$
|
28,275
|
$
|
27,479
|
2.9
|
%
|
||||
Occupancy
expense
|
4,777
|
4,257
|
12.2
|
%
|
||||||
Equipment
expense
|
899
|
847
|
6.1
|
%
|
||||||
Advertising,
travel and entertainment
|
1,742
|
1,967
|
(11.4
|
%)
|
||||||
ATM
and debit card expense
|
955
|
648
|
47.4
|
%
|
||||||
Director
fees
|
587
|
677
|
(13.3
|
%)
|
||||||
Supplies
|
637
|
628
|
1.4
|
%
|
||||||
Professional
fees
|
1,386
|
1,339
|
3.5
|
%
|
||||||
Postage
|
618
|
572
|
8.0
|
%
|
||||||
Telephone
and communications
|
723
|
593
|
21.9
|
%
|
||||||
Other
|
4,368
|
4,152
|
5.2
|
%
|
||||||
Total
noninterest expense
|
$
|
44,967
|
$
|
43,159
|
4.2
|
%
|