Texas
|
(3845)
|
76-0083622
|
||
(State
of Incorporation)
|
(Primary
Standard Classification Code)
|
(IRS
Employer ID No.)
|
TITLE
OF EACH CLASS OF SECURITIES TO BE REGISTERED
|
AMOUNT
TO BE REGISTERED
|
PROPOSED
MAXIMUM OFFERING PRICE PER SHARE
|
PROPOSED
MAXIMUM AGGREGATE OFFERING
PRICE
|
AMOUNT
OF REGISTRATION
FEE
|
|||||||||
Common
Stock, par value $.01 per share (1)
|
13,246,240
|
(2)
|
$
|
0.055
|
$
|
728,543.20
|
$
|
77.95
|
|||||
Total
|
13,246,240
|
$
|
728,543.20
|
$
|
77.95
|
|
|
Summary.
|
PAGE
|
|
|
2
|
|
|
|
11
|
|
|
|
30
|
|
|
|
17
|
|
|
|
27
|
|
|
|
29
|
|
|
|
30
|
|
|
|
31
|
|
|
|
32
|
|
|
|
35
|
|
|
|
39
|
|
|
|
39
|
|
|
|
39
|
|
|
|
40
|
|
|
|
18
|
|
|
|
18
|
|
|
|
40
|
|
|
|
40
|
|
|
|
40
|
|
|
|
45
|
|
|
|
Summary
of the Offering
|
||
Common
stock offered by selling stockholders
|
Up
to 13,246,240 shares of common stock underlying secured convertible
notes
in the principal amount of $2,000,000 (includes a good faith
estimate of
the shares underlying the callable secured convertible notes
to account
for market fluctuations anti-dilution and price protection adjustments,
respectively).
|
|
Common
stock to be outstanding after the offering
|
Up
to 100,451,442
shares
|
Use
of proceeds
|
We
will not receive any proceeds from the sale of the common stock.
However,
we have received gross proceeds $1,300,000 from the sale of the
secured
convertible notes and the investors are obligated to provide us
with an
additional $700,000 within five days of this registration statement
being
declared effective. The proceeds received from the sale of the
callable
secured convertible notes will be used for business development
purposes,
working capital needs, payment of consulting and legal fees and
borrowing
repayment.
|
|
Over-The-Counter
Bulletin Board Symbol
|
"POSC"
|
|
For
the three months ended
|
For
the years ended
|
||
|
March
31, 2007
(Unaudited)
|
March
31, 2006
(Unaudited)
|
December
31, 2006
|
December
31, 2005
|
Revenues
|
1,201,000
|
198,000
|
2,213,000
|
762,000
|
Total
operating expenses
|
1,434,000
|
895,000
|
4,603,000
|
2,526,000
|
Gross
Profit
|
379,000
|
50,000
|
790,000
|
(526,000)
|
Net
loss
|
(1,119,000)
|
(1,156,000)
|
(6,586,000)
|
(3,806,000)
|
Net
loss per common share, basic and diluted
|
(0.01)
|
(0.01)
|
(0.08)
|
(0.06)
|
Weighted
average number of shares outstanding basic and diluted
|
87,083,000
|
77,997,000
|
81,508,000
|
65,044,000
|
|
March
31, 2007
(Unaudited)
|
December
31, 2006
|
Total
current assets
|
2,841,000
|
4,932,000
|
Total
assets
|
5,771,000
|
5,271,000
|
Total
current liabilities
|
2,818,000
|
3,521,000
|
Total
stockholders’ (deficit)
|
(2,079,000)
|
(1,132,000)
|
·
|
Make
a suitability determination to selling a penny stock to the
purchaser;
|
·
|
Receive
the purchaser’s written consent to the transaction;
and
|
·
|
Provide
certain written disclosures to the
purchase.
|
|
2005
|
2006
|
|||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||
First
Quarter
|
$
|
0.16
|
$
|
0.06
|
$
|
0.27
|
$
|
0.08
|
|||||
Second
Quarter
|
$
|
0.09
|
$
|
0.05
|
$
|
0.18
|
$
|
0.12
|
|||||
Third
Quarter
|
$
|
0.09
|
$
|
0.04
|
$
|
0.12
|
$
|
0.06
|
|||||
Fourth
Quarter
|
$
|
0.09
|
$
|
0.05
|
$
|
0.12
|
$
|
0.06
|
Name
of Selling
Stockholder
(11)
|
Percent
of
Shares
of common
stock
owned prior
to
the Offering (1)
|
Common
Shares
owned
prior to
the
Offering (2)
|
Shares
of common
stock
to be sold
in
the Offering
|
Number
of Shares
owned
after
the
Offering
|
AJW
Partners, LLC (7)
|
0%
|
0
|
1,351,084
(3)
|
0
|
AJW
Offshore, Ltd. (8)
|
0%
|
0
|
8,027,353
(4)
|
0
|
AJW
Qualified Partners, LLC (9)
|
0%
|
0
|
3,695,700
(5)
|
0
|
New
Millennium Capital Partners II, LLC
|
0%
|
0
|
172,103
(6)
|
0
|
*
|
ordinary
brokers transactions, which may include long or short
sales,
|
*
|
transactions
involving cross or block trades on any securities or market where
our
common stock is trading,
|
*
|
purchases
by brokers, dealers or underwriters as principal and resale by
such
purchasers for their own accounts pursuant to this prospectus,
“at the
market” to or through market makers or into an existing market for the
common stock,
|
*
|
in
other ways not involving market makers or established trading markets,
including direct sales to purchasers or sales effected through
agents,
|
*
|
through
transactions in options, swaps or other derivatives (whether exchange
listed or otherwise), or
|
*
|
any
combination of the foregoing, or by any other legally available
means.
|
Name
|
|
Age
|
|
Position
with the Company
|
|
|
|
|
|
Patrick
G. Rooney
|
|
43
|
|
Chairman
of the Board
|
Joseph
G. Oliverio
|
|
36
|
|
President
and Director
|
Corey
N. Conn
|
|
43
|
|
CFO
and EVP Operations
|
Sachio
Okamura
|
|
54
|
|
Director
|
Dr.
Anthony (Tony) C. Nicholls
|
|
57
|
|
Director
|
Name
and Address of Beneficial Owner
|
|
Number
of Shares of Common Stock
|
|
%
of Outstanding Common Stock(b)(c)
|
|
|||
IMAGIN
Diagnostic Centres, Inc.
|
|
|
460,299,250(d)
|
|
|
69.6
|
%
|
|
Positron
Acquisition Corp.
|
|
|
80,261,800(e)
|
|
|
12.1
|
%
|
|
Imaging
Pet Technologies, Inc.
|
|
|
65,000,000(f)(g)
|
|
|
9.8
|
%
|
(a)
|
Security
ownership information for beneficial owners is taken from statements
filed
with the Securities and Exchange Commission pursuant to Sections
13(d),
13(g) and 16(a) and/or information made known to the
Company.
|
(b)
|
Based
on 87,205,202 shares of Common Stock outstanding on August 7,
2007.
|
(c)
|
The
percentage of outstanding Common Stock assumes full conversion
Convertible
Series A and B Preferred Stock into Common Stock and is based on
the
Company's outstanding shares of Common Stock as of August 7,
2007.
|
(d)
|
Includes
18,974,000 shares owned directly, shares issuable upon full conversion
of
4,367,503 shares of Series B Preferred Stock into Common Stock,
and
4,575,000 shares that may be acquired pursuant to warrants that
are or
will become exercisable within 60 days of August 7, 2007. The
address for IMAGIN is 5160 Yonge Street, Suite 300, Toronto, Ontario,
M2N
6L9.
|
(e)
|
Includes
8,026,000 shares owned directly and shares issuable upon full conversion
of 722,358 shares of Series B Preferred Stock into Common
Stock. The address for Positron Acquisition Corp. is 104 W.
Chestnut Street #315, Hinsdale, Illinois
60521.
|
|
(f)
|
Represents
shares issuable upon full conversion of 650,000 shares of Series
B
Preferred Stock into Common Stock. The address for Imaging Pet
Technologies, Inc. is 5160 Yonge Street, Suite 300, Toronto, Ontario,
M2N
6L9.
|
|
(g)
|
In
March 2007, holders of Imaging PET Technologies, Inc.'s Class A
Preferred
Stock exchanged their shares for 836,250 shares of the
Registrant's Series B Preferred Stock. The Registrant has not consummated
the exchange of these shares.
|
Title
of Class
|
Name
of Beneficial Owner
|
Beneficial
Ownership
(aa) (cc)
|
|
Percent
of
Class
(bb)
|
|
|
Common
|
Joseph
G. Oliverio
|
4,000,000
|
(dd)
|
|
4.4
|
%
|
Common
|
Sachio
Okamura
|
650,000
|
(ee)
|
|
*
|
|
Common
|
Patrick
G. Rooney
|
2,575,000
|
(ff)
|
|
2.9
|
%
|
Common
|
Dr.
Anthony C. Nicholls
|
550,000
|
(gg)
|
|
*
|
|
Common
|
Corey
N. Conn
|
2,000,000
|
(hh)
|
|
2.2
|
%
|
Common
|
Timothy
M. Gabel
|
1,500,000
|
(ii)
|
|
1.7
|
%
|
Common
|
All
Directors and Executive Officers as a Group
|
11,275,000
|
|
|
11.4
|
%
|
*
|
Does
not exceed 1% of the referenced class of
securities.
|
(aa)
|
Ownership
is direct unless indicated
otherwise.
|
(bb)
|
Calculation
based on 87,205,202 shares of Common Stock outstanding as of April
10, 2007 plus stock options that are or will become exercisable
within 60 days of August 7, 2007.
|
(cc)
|
The
percentage of outstanding Common Stock assumes full conversion
of the 10%
secured convertible notes into Common Stock and is based on the
Company's
outstanding shares of Common Stock as of August 7,
2007.
|
(dd)
|
Includes
4,000,000 shares that may be acquired by Mr. Oliverio pursuant
to stock
options that are or will become exercisable within 60 days of August
7,
2007.
|
(ee)
|
Includes
650,000 shares that may be acquired by Mr. Okamura pursuant to
stock
options that are or will become exercisable within 60 days of August
7,
2007
|
|
(ff)
|
Includes
2,575,000 shares that may be acquired by Mr. Rooney pursuant to
stock
options that are or will become exercisable within 60 days of August
7,
2007.
|
(gg)
|
Includes
550,000 shares that may be acquired by Mr. Nicholls pursuant to
options
that are or will be exercisable within 60 days of August 7,
2007.
|
(hh)
|
Includes
2,000,000 shares that may be acquired by Mr. Conn pursuant to stock
options that are or will become exercisable within 60 days of August
7,
2007.
|
|
(ii)
|
Includes
1,500,000 shares that may be acquired by Mr. Gabel pursuant to
stock
options that are or will become exercisable within 60 days of August
7,
2007.
|
Name
and Address of Beneficial Owner
|
Number
of Shares of Series
A Preferred
|
%
of Outstanding
Series
A Preferred
Stock(a)
|
|||||
Fleet
Securities
26
Broadway, NY, NY 10004
|
51,032
|
11.0
|
%
|
||||
|
|||||||
Anthony
J. Cantone
675
Line Road, Aberdeen, NJ 07747
|
50,000
|
10.8
|
%
|
||||
|
|||||||
Jamscor,
Inc.
170
Bloor St. W., #804
Toronto,
Ontario, Canada M5S 179
|
50,000
|
10.8
|
%
|
||||
|
|||||||
Morgan
Instruments, Inc.
4382
Glendale - Milford Rd.
Cincinnati,
OH 45242
|
41,666
|
9.0
|
%
|
||||
|
|||||||
John
H. Wilson
6309
Desco Dr., Dallas, TX 75225
|
33,333
|
7.2
|
%
|
(a) |
Based
on 464,319 Series A Preferred Shares outstanding on August 7,
2007.
|
Name
and Address of Beneficial Owner
|
Number
of Shares of Series B Preferred
|
%
of Outstanding Series B Preferred Stock(a)
|
|
||
Positron
Acquisition Corp.
104
W. Chestnut Street
#315
Hinsdale,
Illinois 60521
|
722,358
|
12.6%
|
|
||
Imagin
Diagnostic Centres, Inc.
5160
Yonge Street
Suite
300, Toronto, Ontario M2N 61 9
|
4,367,503
|
76.1%
|
|
(a)
|
Based
on 5,739,861 Series B Preferred Shares outstanding on August 7,
2007.
|
Gross
Proceeds Received
|
$
|
1,300,000.
|
||
|
||||
Less
- Use of Proceeds
|
$
|
-
|
|
|
▪ Prorated
Closing Costs and Fees
|
(220,000.
|
) | ||
▪ Expenses
for
acquisition of IS2 Systems
|
$
|
(638,750.
|
)
|
|
Total
Proceeds Utilized
|
$
|
140,000.
|
||
Net
Retained for operating expenses
|
$
|
301,250
|
|
|
|
Annual
Compensation
|
|
|
Long-Term
Compensation
Awards
|
|
|
|
|
|||||||||||||||||||
Name
and Principal Position
|
Year
|
|
Salary
(a)
|
|
|
Bonus
|
|
|
Other
Annual
Compensation
|
|
|
Restricted
Stock
Awards
|
|
|
Options/
SARs
|
|
|
LTIP
Payouts
|
|
|
All
Other
Compensation
|
|
|||||||
Patrick
G. Rooney
|
2006
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
5,000,000
|
|
|
|
--
|
|
|
$
|
110,000
|
|
Chairman
of the Board
|
2005
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
$
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joseph
G. Oliverio
|
2006
|
|
$
|
135,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
President
|
2005
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
7,500,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J.
David Wilson
|
2006
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Chief
Executive Officer
|
2005
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corey
N. Conn
|
2006
|
|
$
|
96,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
4,000,000
|
|
|
|
--
|
|
|
|
--
|
|
Chief
Financial Officer
|
2005
|
|
$
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timothy
M. Gabel
|
2006
|
|
$
|
74,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
Vice
President of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gary
H. Brooks (b)
|
2006
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
President,
CEO, CFO
|
2005
|
|
$
|
190,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
$
|
111,500
|
|
and
Secretary
|
2004
|
|
$
|
223,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
500,000
|
|
|
|
--
|
|
|
$
|
1,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Griffith
L. Miller II (c)
|
2006
|
|
$
|
55,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
President,
COO and CFO
|
2005
|
|
$
|
105,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
2004
|
|
$
|
94,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David
S. Yeh (d)
|
2006
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Executive
V.P. Sales &
|
2005
|
|
$
|
130,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Marketing
|
2004
|
|
$
|
119,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts
shown include cash compensation earned with respect to the year
shown
above.
|
(b)
|
Compensation
for Mr. Brooks in 2005 includes regular compensation of $167,000 and
$23,000 of vacation pay through September 29, 2005. All
other compensation for Mr. Brooks includes an $111,500 severance
obligation.
|
(c)
|
Mr.
Miller resigned in August 2006. Compensation for Mr. Miller in 2005
includes regular compensation of $97,500 and $7,500 of vacation
pay.
|
(d)
|
Mr. Yeh
served as an officer of the Company from July 2004 through July
2005.
|
Plan
Category
|
|
Number
of Securities to be Issued Upon Exercise of Outstanding Options,
Warrants
and Rights
|
|
Weighted-Average
Exercise Price of Outstanding Options, Warrants and
Rights
|
|
Number
of Securities Remaining Available for Future Issuance Under Equity
Compensation Plans (excluding securities included in 1st
column)
|
All
Equity Compensation Plans Approved by Security Holders
|
|
19,500,000
|
|
$0.06
|
|
26,814,000
(1)
|
|
|
|
|
|
|
|
(1)
|
Includes
3,275,000 shares available for issuance under the 1999 Stock Option
Plan,
225,000 shares available for issuance under the 1999 Non-Employee
Directors' Plan, 684,000 shares available for issuance under the
1999
Stock Bonus Incentive Plan, 500,000 shares available under the
1999 Employee Stock Purchase Plan, 21,000,000 shares available
under the
2005 Amended and Restated Stock Incentive Plan and 1,130,000 available
under the 2006 Stock Incentive
Plan.
|
Balance
Sheets as of March 31, 2007 (unaudited)
|
|
F-1
|
|
|
|
Statements
of Operations for the three months ended March 31, 2007
(unaudited) and the three months ended March 31, 2006
|
|
F-2
|
|
|
|
Statements
of Cash Flows for the three months ended March 31, 2007
(unaudited) and the three months ended March 31, 2006
|
|
F-3
|
|
|
|
Notes
to Interim Financial Statements
|
|
F-4
|
Reports
of Independent Registered Public Accounting Firms
|
F-15
|
|
Balance
Sheet
|
F-17
|
|
Statements
of Operations, for the years ended December 31, 2006 and
2005
|
F-18
|
|
Statement
of Stockholders' Equity (Deficit) for the year ended December 31,
2005
|
F-19
|
|
Statement
of Stockholders' Equity (Deficit) for the year ended December 31,
2006
|
F-21
|
|
Statements
of Cash Flows, for the years ended December 31, 2006 and
2005
|
F-23
|
|
Notes
to the Financial Statements
|
F-24
|
March
31, 2007
(Unaudited)
|
||||
ASSETS
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$ |
472
|
||
Accounts
receivable
|
242
|
|||
Inventories
|
1,396
|
|||
Due
from affiliates
|
498
|
|||
Prepaid
expenses
|
166
|
|||
Other
current assets
|
67
|
|||
Total
current assets
|
2,841
|
|||
Investment
In Joint Ventures
|
--
|
|||
Property
and equipment, net
|
65
|
|||
Goodwill
|
2,592
|
|||
Other
assets
|
273
|
|||
Total
assets
|
$ |
5,771
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
liabilities:
|
||||
Accounts
payable, trade and accrued liabilities
|
$ |
2,525
|
||
Customer
deposits
|
127
|
|||
Unearned
revenue
|
118
|
|||
Due
to affiliates
|
48
|
|||
Total
current liabilities
|
2,818
|
|||
Obligation
under capital lease
|
1
|
|||
Convertible
notes payable, less discount of $1,258
|
42
|
|||
Deposits
of unissued preferred stock
|
2,790
|
|||
Derivative
liabilities for convertible debentures
|
2,199
|
|||
Majority
interest in loss of consolidated subsidiary
|
--
|
|||
Total
liabilities
|
7,850
|
|||
Stockholders’
deficit:
|
||||
Series
A Preferred Stock: $1.00 par value; 8% cumulative, convertible,
redeemable; 5,450,000 shares authorized; 464,319 shares issued and
outstanding
|
464
|
|||
Series
B Preferred Stock: $1.00 par value; convertible, redeemable 9,000,000
shares authorized; 5,739,860.5 shares issued and
outstanding
|
5,740
|
|||
Series
G Preferred Stock: $1.00 par value; 8%
cumulative, convertible, redeemable; 3,000,000 shares
authorized; 204,482 shares issued and
outstanding
|
204
|
|||
Common
Stock: $0.01 par value; 800,000,000 shares
authorized; 87,205,202 shares outstanding
|
872
|
|||
Additional
paid-in capital
|
60,583
|
|||
Other
comprehensive income
|
17
|
|||
Accumulated
deficit
|
(69,944 | ) | ||
Treasury
Stock: 60,156 common shares at cost
|
(15 | ) | ||
Total
stockholders’ deficit
|
(2,079 | ) | ||
Total
liabilities and stockholders’ deficit
|
$ |
5,771
|
Three
Months Ended
|
||||||||
March
31, 2007
|
March
31, 2006
|
|||||||
Revenues:
|
||||||||
System
sales
|
$ |
975
|
$ |
--
|
||||
Upgrades
|
--
|
--
|
||||||
Service
and component
|
226
|
198
|
||||||
Total
revenues
|
1,201
|
198
|
||||||
Costs
of revenues:
|
||||||||
System
sales
|
685
|
--
|
||||||
Upgrades
|
--
|
--
|
||||||
Service,
warranty and component
|
137
|
148
|
||||||
Total
costs of revenues
|
822
|
148
|
||||||
Gross
profit
|
379
|
50
|
||||||
Operating
expenses:
|
||||||||
Research
and development
|
353
|
144
|
||||||
Selling
and marketing
|
269
|
70
|
||||||
General
and administrative
|
709
|
435
|
||||||
Stock
based compensation
|
103
|
246
|
||||||
Total
operating expenses
|
1,434
|
895
|
||||||
Loss
from operations
|
(1,055 | ) | (845 | ) | ||||
Other
income (expense)
|
||||||||
Interest
expense
|
(33 | ) | (269 | ) | ||||
Derivative
gains (losses)
|
(34 | ) |
--
|
|||||
Equity
in losses of joint ventures
|
(22 | ) | (42 | ) | ||||
Total
other income (expense)
|
(89 | ) | (311 | ) | ||||
Loss
before income taxes and majority interest
|
(1,144 | ) | (1,156 | ) | ||||
Majority
interest in loss of consolidated subsidiary
|
25
|
--
|
||||||
Loss
before income taxes
|
(1,119 | ) | (1,156 | ) | ||||
Income
taxes
|
--
|
--
|
||||||
Net
loss
|
$ | (1,119 | ) | $ | (1,156 | ) | ||
Other
comprehensive income
|
||||||||
Foreign
currency translation loss
|
(21 | ) |
--
|
|||||
Comprehensive
loss
|
$ | (1,140 | ) | $ | (1,156 | ) | ||
Basic
and diluted loss per common share
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Weighted
average number of basic and diluted common shares
outstanding
|
87,083
|
77,997
|
Three
Months Ended
|
||||||||
March
31, 2007
|
March
31, 2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (1,119 | ) | $ | (1,156 | ) | ||
Adjustment
to reconcile net loss to net cash used
in operating activities
|
||||||||
Depreciation
and amortization
|
15
|
12
|
||||||
Amortization
of loan costs, debt discount and beneficial conversion features
|
18
|
194
|
||||||
Stock
based compensation
|
103
|
246
|
||||||
Loss
on derivative liabilities
|
34
|
--
|
||||||
Common
stock issued for services
|
90
|
--
|
||||||
Equity
in losses of joint ventures
|
22
|
42
|
||||||
Majority
interest in losses of consolidated subsidiary
|
(25 | ) |
--
|
|||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(32 | ) | (21 | ) | ||||
Inventory
|
91
|
(10 | ) | |||||
Prepaid
expenses
|
(49 | ) |
25
|
|||||
Other
current assets
|
(3 | ) | (26 | ) | ||||
Field
service parts and supplies
|
(42 | ) | (17 | ) | ||||
Accounts
payable and accrued liabilities
|
(116 | ) |
74
|
|||||
Customer
deposits
|
(115 | ) |
--
|
|||||
Unearned
revenue
|
(28 | ) | (4 | ) | ||||
Net
cash used in operating activities
|
(1,156 | ) | (641 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment
|
(13 | ) |
--
|
|||||
Net
cash used in investing activities
|
(13 | ) |
--
|
|||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from notes payable to an affiliated entities
|
--
|
100
|
||||||
Repayments
of advances to affiliated entities
|
131
|
--
|
||||||
Proceeds
from private placements
|
1,903
|
505
|
||||||
Capital
lease payments
|
(1 | ) |
--
|
|||||
Advance
to affiliated entities
|
(512 | ) | (78 | ) | ||||
Net
cash provided by financing activities
|
1,521
|
527
|
||||||
Effect
of exchange rate changes on cash and cash equivalents
|
5
|
|||||||
Net
(decrease) increase in cash and cash equivalents
|
357
|
(114 | ) | |||||
Cash
and cash equivalents, beginning of period
|
115
|
209
|
||||||
Cash
and cash equivalents, end of period
|
$ |
472
|
$ |
95
|
||||
Supplemental
cash flow information:
|
||||||||
Interest
paid
|
$ |
--
|
$ |
--
|
||||
Income
taxes paid
|
--
|
--
|
1.
|
Basis
of Presentation
|
2.
|
Accounting
Policies
|
3.
|
Going
Concern
|
4.
|
Imaging
Pet Technologies – Business
Acquisition
|
5.
|
Quantum
Molecular Technologies
|
6.
|
Inventories
|
Raw
materials
|
$ |
1,176
|
||
Work
in process
|
270
|
|||
Subtotal
|
1,446
|
|||
Less
reserve for obsolescence
|
(50 | ) | ||
Total
|
$ |
1,396
|
||
7.
|
Due
from affiliates
|
Imagin
Diagnostic Centres, Inc.
|
$ |
194
|
||
Quantum
Molecular Pharmaceuticals, Inc.
|
17
|
|||
Imagin
Nuclear Partners, Inc.
|
224
|
|||
Neusoft
Positron Medical Systems Co., Ltd.
|
63
|
|||
$ |
498
|
|||
8.
|
Investment
in Joint Ventures
|
2007
|
||||
ASSETS
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$ |
62
|
||
Other
current assets
|
376
|
|||
Total
current assets
|
438
|
|||
Intangibles
and other assets
|
642
|
|||
Total
assets
|
$ |
1,080
|
||
Current
liabilities:
|
||||
Accounts
payable and other current liabilities
|
16
|
|||
Total
current liabilities
|
16
|
|||
Capital
|
1,064
|
|||
Total
liabilities and capital
|
$ |
1,080
|
2007
|
||||
Revenue
|
$ |
--
|
||
Expense
|
||||
General
and administrative expense
|
382
|
|||
Total
expense
|
382
|
|||
Net
loss
|
$ | (382 | ) |
9.
|
Property
and Equipment
|
March
31, 2007
|
||||
Furniture
and fixtures
|
$ |
130
|
||
Computers
and peripherals
|
79
|
|||
Machinery
and equipment
|
34
|
|||
Subtotal
|
243
|
|||
Less:
accumulated depreciation
|
(178 | ) | ||
Total
|
$ |
65
|
10.
|
Other
Assets
|
2007
|
||||
Field
service parts and supplies
|
$ |
59
|
||
Intangible
assets
|
54
|
|||
Deferred
loan costs
|
160
|
|||
Total
|
$ |
273
|
11.
|
Accounts
Payable and Accrued
Liabilities
|
2007
|
||||
Trade
accounts payable
|
$ |
1,421
|
||
Accrued
royalties
|
375
|
|||
Accrued
interest
|
64
|
|||
Sales
taxes payable
|
259
|
|||
Accrued
compensation
|
137
|
|||
Accrued
property taxes
|
76
|
|||
Accrued
professional fees
|
60
|
|||
Accrued
warranty costs
|
133
|
|||
Total
|
$ |
2,525
|
12.
|
Series
B Preferred Stock
|
13.
|
Secured
Convertible Notes
Payable
|
14.
|
Loss
Per Share
|
Three
Months Ended
|
||||||||
March 31,
2007
|
March 31,
2006
|
|||||||
Numerator
|
||||||||
Basic
and diluted loss
|
$ | (1,119 | ) | $ | (1,156 | ) | ||
Denominator
|
||||||||
Basic
and diluted earnings per share-weighted average shares
outstanding
|
87,083
|
77,997
|
||||||
Basic
and diluted loss per common
share
|
$ | (0.01 | ) | $ | (0.01 | ) |
15.
|
Stock
Based Compensation
|
16.
|
Related
Party Transactions
|
ASSETS
|
2006
|
2005
|
||||||
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
115
|
$ |
209
|
||||
Accounts
receivable
|
208
|
--
|
||||||
Inventories
|
1,476
|
202
|
||||||
Due
from affiliates
|
2,955
|
--
|
||||||
Prepaid
expenses
|
115
|
66
|
||||||
Other
current assets
|
63
|
21
|
||||||
Total
current assets
|
4,932
|
498
|
||||||
Investment
in Joint Venture
|
23
|
230
|
||||||
Property
and equipment, net
|
64
|
120
|
||||||
Other
assets
|
252
|
57
|
||||||
Total
assets
|
$ |
5,271
|
$ |
905
|
||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable, trade and accrued liabilities
|
$ |
2,627
|
$ |
1,694
|
||||
Customer
deposits
|
241
|
15
|
||||||
Unearned
revenue
|
146
|
66
|
||||||
Due
to affiliates
|
507
|
--
|
||||||
Convertible
notes payable to affiliated entity, less discount of $6
|
--
|
627
|
||||||
Total
current liabilities
|
3,521
|
2,402
|
||||||
Obligation
under capital lease
|
7
|
--
|
||||||
Convertible
notes payable to affiliated entities, less discount of
$884
|
--
|
1,216
|
||||||
Convertible
notes payable, less discount of $1,272
|
28
|
--
|
||||||
Deposits
for unissued preferred stock
|
850
|
195
|
||||||
Derivative
liabilities for convertible debentures
|
2,165
|
--
|
||||||
Majority
interest in income of consolidated subsidiary
|
(168 | ) |
--
|
|||||
Total
liabilities
|
6,403
|
3,813
|
||||||
Stockholders’
deficit:
|
||||||||
Series
A Preferred Stock: $1.00 par value; 8% cumulative, convertible,
redeemable; 5,450,000
shares authorized; 464,319 shares issued and outstanding.
|
464
|
464
|
||||||
Series
B Preferred Stock: $1.00 par value; convertible, redeemable; 9,000,000
shares authorized; 5,739,860.5 shares issued and outstanding in
2006
|
5,740
|
--
|
||||||
Series
C Preferred Stock: $1.00 par value; 6% cumulative, convertible,
redeemable; 840,000 shares authorized; 770,000 shares issued and
outstanding in 2005
|
--
|
770
|
||||||
Series
G Preferred Stock: $1.00 par value; 8% cumulative, convertible,
redeemable; 3,000,000 shares authorized; 204,482 shares issued
and
outstanding in 2006
|
204
|
--
|
||||||
Common
stock: $0.01 par value; 800,000,000 shares authorized;
86,205,202
and 77,775,046 shares outstanding.
|
862
|
778
|
||||||
Additional
paid-in capital
|
60,400
|
57,364
|
||||||
Other
comprehensive income
|
38
|
--
|
||||||
Subscription
receivable
|
--
|
(30 | ) | |||||
Accumulated
deficit
|
(68,825 | ) | (62,239 | ) | ||||
Treasury
Stock: 60,156 shares at cost
|
(15 | ) | (15 | ) | ||||
Total
stockholders’ deficit
|
(1,132 | ) | (2,908 | ) | ||||
Total
liabilities and stockholders’ deficit
|
$ |
5,271
|
$ |
905
|
2006
|
2005
|
|||||||
Revenue:
|
|
|
||||||
System
sales
|
1,268
|
--
|
||||||
System
upgrades
|
180
|
37
|
||||||
Service
and components
|
765
|
725
|
||||||
Total
revenue
|
2,213
|
762
|
||||||
Costs
of revenues:
|
||||||||
System
sales
|
689
|
--
|
||||||
System
upgrades
|
13
|
11
|
||||||
Service,
warranty and components
|
721
|
621
|
||||||
Write-off
of inventory and field service parts
|
--
|
656
|
||||||
Total
costs of revenues
|
1,423
|
1,288
|
||||||
Gross
(loss) profit
|
790
|
(526 | ) | |||||
Selling,
general and administrative
|
2,639
|
2,139
|
||||||
Research
and development
|
1,165
|
446
|
||||||
Impairment
of intangible asset
|
369
|
--
|
||||||
Stock
based compensation
|
430
|
(59 | ) | |||||
Total
operating expenses
|
4,603
|
2,526
|
||||||
Loss
from operations
|
(3,813 | ) | (3052 | ) | ||||
Other
income (expenses):
|
||||||||
Interest
expense
|
(860 | ) | (985 | ) | ||||
Interest
income
|
--
|
1
|
||||||
Equity
in losses of unconsolidated subsidiaries
|
(373 | ) | (20 | ) | ||||
Derivative
losses
|
(1,784 | ) | ||||||
Other
income
|
--
|
250
|
||||||
(3,017 | ) | (754 | ) | |||||
Loss
before income taxes, majority interest and extraordinary
gain
|
(6,830 | ) | (3,806 | ) | ||||
Majority
interest in loss of consolidated subsidiary
|
3
|
--
|
||||||
Loss
before income taxes and extraordinary gain
|
(6,827 | ) | (3,806 | ) | ||||
Income
taxes
|
--
|
--
|
||||||
Loss
before extraordinary gain
|
(6,827 | ) | (3,806 | ) | ||||
Extraordinary
gain on acquisition of business
|
241
|
--
|
||||||
|
||||||||
Net
loss
|
$ | (6,586 | ) | $ | (3,806 | ) | ||
|
||||||||
|
||||||||
Other
comprehensive income
|
||||||||
Foreign
currency translation gain
|
38
|
--
|
||||||
|
||||||||
Comprehensive
income
|
$ | (6,548 | ) | $ | (3,806 | ) | ||
|
||||||||
Basic
and diluted loss per common share
|
$ | (0.08 | ) | $ | (0.06 | ) | ||
Basic
and diluted weighted average shares outstanding
|
81,508
|
65,044
|
Series
A
|
Series
B
|
Series
C
|
Series
G
|
|||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||
Balance
December 31, 2004
|
510,219
|
$ |
510
|
--
|
$ |
--
|
--
|
$ |
--
|
--
|
$ |
--
|
53,245,959
|
$ |
532
|
|||||||||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Compensation
related to repricing of warrants and options
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Compensation
related to Issuance options
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Conversion
of debt to equity
|
--
|
--
|
--
|
--
|
770,000
|
770
|
--
|
--
|
24,250,000
|
243
|
||||||||||||||||||||||||||||||
Conversion
of preferred stock Into common stock
|
(45,900 | ) | (46 | ) |
--
|
--
|
--
|
--
|
--
|
--
|
139,243
|
1
|
||||||||||||||||||||||||||||
Issuance
of common stock For services
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
200,000
|
2
|
||||||||||||||||||||||||||||||
Beneficial
conversion feature of Convertible debt
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Loan
discount
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Balance
December 31, 2005
|
464,319
|
$ |
464
|
--
|
--
|
770,000
|
$ |
770
|
--
|
--
|
77,835,202
|
$ |
778
|
Additional
|
Other
|
|||||||||||||||||||||||
Paid-in
|
Subscription
|
Comprehensive
|
Accumulated
|
Treasury
|
||||||||||||||||||||
Capital
|
Receivable
|
Income
|
Deficit
|
Stock
|
Total
|
|||||||||||||||||||
Balance
December 31, 2004
|
$ |
55,547
|
$ | (30 | ) | $ |
--
|
$ | (58,433 | ) | $ | (15 | ) | $ | (1,889 | ) | ||||||||
Net
loss
|
--
|
--
|
--
|
(3,806 | ) |
--
|
(3,806 | ) | ||||||||||||||||
Compensation
related to repricing of warrants and options
|
(95 | ) |
--
|
--
|
--
|
--
|
(95 | ) | ||||||||||||||||
Compensation
related to Issuance options
|
20
|
--
|
--
|
--
|
--
|
20
|
||||||||||||||||||
Conversion
of debt to equity
|
344
|
--
|
--
|
--
|
--
|
1,357
|
||||||||||||||||||
Conversion
of preferred stock Into common stock
|
45
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Issuance
of common stock For services
|
14
|
--
|
--
|
--
|
--
|
16
|
||||||||||||||||||
Beneficial
conversion feature of Convertible debt
|
1,425
|
--
|
--
|
--
|
--
|
1,425
|
||||||||||||||||||
Loan
discount
|
64
|
--
|
--
|
--
|
--
|
64
|
||||||||||||||||||
Balance
December 31, 2005
|
$ |
57,364
|
$ | (30 | ) |
--
|
$ | (62,239 | ) | $ | (15 | ) | $ | (2,908 | ) |
Series
A
|
Series
B
|
Series
C
|
Series
G
|
|||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||
Balance
December 31, 2005
|
464,319
|
$ |
464
|
--
|
$ |
--
|
770,000
|
$ |
770
|
--
|
$ |
--
|
77,835,202
|
$ |
778
|
|||||||||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Exercise
of options
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
500,000
|
5
|
||||||||||||||||||||||||||||||
Compensation
related to Issuance options
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Conversion
of debt Series C Preferred to new series of Preferred
stock
|
--
|
--
|
1,679,861
|
1,680
|
(770,000 | ) | (770 | ) |
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||
Conversion
of preferred stock Into common stock
|
--
|
--
|
(40,000 | ) | (40 | ) |
--
|
--
|
--
|
--
|
4,000,000
|
40
|
||||||||||||||||||||||||||||
Issuance
of preferred stock through Private placement net of total Offering
costs
of 28,975
|
--
|
--
|
--
|
--
|
--
|
--
|
204,482
|
204
|
--
|
--
|
||||||||||||||||||||||||||||||
Issuance
of common stock For services
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
3,870,000
|
39
|
||||||||||||||||||||||||||||||
Issuance
of preferred stock for Acquisition of subsidiary
|
--
|
--
|
4,100,000
|
4,100
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Loan
discount
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Change
in foreign currency Translation gain
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Cancelled
subscriptions
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Balance
December 31, 2006
|
464,319
|
$ |
464
|
5,732,861
|
$ |
5,740
|
--
|
--
|
204,482
|
$ |
204
|
86,205,202
|
$ |
862
|
Additional
|
Other
|
|||||||||||||||||||||||
Paid-in
|
Subscription
|
Comprehensive
|
Accumulated
|
Treasury
|
||||||||||||||||||||
Capital
|
Receivable
|
Income
|
Deficit
|
Stock
|
Total
|
|||||||||||||||||||
Balance
December 31, 2005
|
$ |
57,364
|
$ | (30 | ) | $ |
--
|
$ | (62,239 | ) | $ | (15 | ) | $ | (2,908 | ) | ||||||||
Net
loss
|
--
|
--
|
--
|
(6,586 | ) |
--
|
(6,586 | ) | ||||||||||||||||
Exercise
of options
|
20
|
--
|
--
|
--
|
--
|
25
|
||||||||||||||||||
Compensation
related to Issuance options
|
430
|
--
|
--
|
--
|
--
|
430
|
||||||||||||||||||
Conversion
of debt Series C Preferred to new series of Preferred
stock
|
2,074
|
--
|
--
|
--
|
--
|
2,984
|
||||||||||||||||||
Conversion
of preferred stock Into common stock
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Issuance
of preferred stock Through private placement Net of total offering
Costs
of 28,975
|
891
|
--
|
--
|
--
|
--
|
1,095
|
||||||||||||||||||
Issuance
of common stock For services
|
432
|
--
|
--
|
--
|
--
|
471
|
||||||||||||||||||
Issuance
of preferred stock for Acquisition of subsidiary
|
(1,700 | ) |
--
|
--
|
--
|
--
|
2,400
|
|||||||||||||||||
Loan
discount
|
919
|
--
|
--
|
--
|
--
|
919
|
||||||||||||||||||
Change
in foreign currency Translation gain
|
--
|
--
|
38
|
--
|
--
|
38
|
||||||||||||||||||
Cancelled
subscriptions
|
(30 | ) |
30
|
--
|
--
|
--
|
--
|
|||||||||||||||||
Balance
December 31, 2006
|
$ |
60,400
|
--
|
$ |
38
|
$ | (68,825 | ) | $ | (15 | ) | $ | (1,132 | ) |
2006
|
2005
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (6,586 | ) | $ | (3,806 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||
Derivative
losses
|
1,784
|
--
|
||||||
Compensation
related to re-pricing of warrants and options
|
--
|
(95 | ) | |||||
Compensation
related to issuance of options
|
430
|
20
|
||||||
Depreciation
expense
|
49
|
71
|
||||||
Amortization
of intangible assets
|
8
|
--
|
||||||
Gain
on disposal of assets
|
(53 | ) |
--
|
|||||
Write-off
of inventory and field service parts
|
--
|
656
|
||||||
Issuance
of common stock for services
|
471
|
16
|
||||||
Equity
in losses of joint venture
|
373
|
20
|
||||||
Amortization
of loan costs, debt discount and beneficial conversion
feature
|
644
|
691
|
||||||
Majority
interest in income of consolidated subsidiary
|
(3 | ) |
--
|
|||||
Extraordinary
gain on acquisition of business
|
(241 | ) |
--
|
|||||
Impairment
of intangible asset
|
369
|
--
|
||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(7 | ) |
--
|
|||||
Inventories
|
528
|
(103 | ) | |||||
Prepaid
expenses
|
49
|
(4 | ) | |||||
Other
current assets
|
235
|
7
|
||||||
Field
service parts
|
27
|
36
|
||||||
Accounts
payable and accrued liabilities
|
187
|
371
|
||||||
Customer
deposits
|
43
|
(1 | ) | |||||
Unearned
revenue
|
80
|
(87 | ) | |||||
Net
cash used in operating activities
|
(1,613 | ) | (2,208 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Investment
in subsidiary, net of cash received
|
(534 | ) | (250 | ) | ||||
Purchase
of property and equipment
|
(18 | ) | (35 | ) | ||||
Proceeds
from disposal of assets
|
77
|
--
|
||||||
Purchase
of intangible assets
|
(434 | ) |
--
|
|||||
Net
cash used in investing activities
|
(909 | ) | (285 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of Series G Preferred Stock
|
901
|
194
|
||||||
Proceeds
from issuance of convertible securities
|
1,080
|
--
|
||||||
Proceeds
from notes payable to affiliated entities
|
200
|
2,375
|
||||||
Advance
to affiliate
|
(39 | ) |
--
|
|||||
Repayment
of capital lease obligation
|
(3 | ) |
--
|
|||||
Proceeds
from private placement
|
297
|
--
|
||||||
Net
cash provided by financing activities
|
2,436
|
2,569
|
||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(8 | ) |
--
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(94 | ) |
76
|
|||||
Cash
and cash equivalents, beginning of year
|
209
|
133
|
||||||
Cash
and cash equivalents, end of year
|
$ |
115
|
$ |
209
|
||||
Supplemental
cash flow information:
|
||||||||
Interest
paid
|
--
|
--
|
||||||
Income
taxes paid
|
--
|
--
|
||||||
|
||||||||
Non-cash
disclosures
|
||||||||
Issuance
of common stock to satisfy severance obligation
|
$ |
25
|
--
|
|||||
Convertible
debenture discount with corresponding increase to paid in capital
for
value of warrants
|
$ |
919
|
--
|
|||||
Convertible
debenture discount with corresponding increase to derivative liabilities
for beneficial conversion feature
|
$ |
2,268
|
--
|
|||||
Issuance
of Series B Preferred Stock to satisfy accrued interest
obligation
|
$ |
380
|
--
|
|||||
Conversion
of debentures to Series B Preferred Stock
|
$ |
2,934
|
--
|
|||||
Conversion
of Series C Preferred Stock to Series B Preferred Stock
|
$ |
770
|
--
|
1.
|
Description
of Business and Summary of Significant Accounting
Policies
|
Expected
life (years)
|
5
|
Risk
free rate of return
|
4.5%
|
Dividend
yield
|
0
|
Expected
volatility
|
133%
|
Pro-forma net loss and net loss per share is as follows: | |||||
2005
|
|||||
Net loss as reported | $ | (3,806 | ) | ||
Add: |
Stock-based
employee compensation expense included in reported net
loss
|
(59 | ) | ||
Deduct: |
Stock-based
employee compensation expense determined under fair value based
method for
all awards
|
(110 | ) | ||
Pro-Forma net loss | $ | (3,975 | ) | ||
Loss per share | |||||
Basic
and diluted as reported
|
$ | (0.06 | ) | ||
Basic
and diluted pro-forma
|
$ | (0.06 | ) |
2.
|
Going
Concern Consideration
|
3.
|
Imaging
Pet Technologies – Business
Acquisition
|
The
net assets acquired include the following (in thousands):
|
||||
Cash
and equivalents
|
$ |
605
|
||
Accounts
receivable
|
65
|
|||
Investment
tax credits
|
340
|
|||
Prepaid
expenses
|
51
|
|||
Inventories
|
1,319
|
|||
Property
and equipment
|
105
|
|||
Deferred
patent costs
|
74
|
|||
Accounts
payable and accrued liabilities
|
(754 | ) | ||
Customer
deposits
|
(364 | ) | ||
Capital
lease obligations
|
(14 | ) | ||
Net
value of assets acquired
|
1,427
|
|||
Purchase
Price
|
1,000
|
|||
Excess
of net assets acquired over purchase price
|
$ |
427
|
||
The
excess of the net assets acquired over the purchase price was allocated
as
follows:
|
||||
Write-down
of property and equipment
|
$ |
105
|
||
Write-down
of deferred patent costs
|
74
|
|||
Extraordinary
gain on before currency translation adjustment
|
241
|
|||
Effect
of currency translation
|
7
|
|||
$ |
427
|
4.
|
Quantum
Molecular Technologies
|
5.
|
Inventories
|
2006
|
2005
|
||||||||
Raw
materials
|
$ |
949
|
$ |
235
|
|||||
Work
in progress
|
577
|
17
|
|||||||
Subtotal
|
1,526
|
252
|
|||||||
Less
reserve for obsolescence
|
(50 | ) | (50 | ) | |||||
|
Total
|
$ |
1,476
|
$ |
202
|
6.
|
Investment
in Joint Venture
|
2006
|
2005
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
220
|
$ |
1,295
|
||||
Other
current assets
|
504
|
4
|
||||||
Total
current assets
|
724
|
1,299
|
||||||
Intangibles
and other assets
|
653
|
646
|
||||||
Total
assets
|
$ |
1,377
|
$ |
1,945
|
||||
Current
liabilities:
|
||||||||
Other
current liabilities
|
(55 | ) |
3
|
|||||
Total
current liabilities
|
(55 | ) |
3
|
|||||
Capital
|
1,432
|
1,942
|
||||||
Total
liabilities and capital
|
$ |
1,377
|
$ |
1,945
|
2006
|
2005
|
|||||||
Revenue
|
$ |
--
|
$ |
--
|
||||
Expense
|
||||||||
General
and administrative expense
|
575
|
61
|
||||||
Total
expense
|
575
|
61
|
||||||
Net
loss
|
$ | (575 | ) | $ | (61 | ) |
7.
|
Property
and Equipment
|
2006
|
2005
|
|||||||
Furniture
and fixtures
|
$ |
130
|
$ |
161
|
||||
Computers
and peripherals
|
74
|
318
|
||||||
Machinery
and equipment
|
26
|
134
|
||||||
Subtotal
|
230
|
613
|
||||||
Less
accumulated depreciation
|
(166 | ) | (493 | ) | ||||
Total
|
$ |
64
|
$ |
120
|
8.
|
Other
Assets
|
2006
|
2005
|
|||||||
Field
service parts and supplies
|
$ |
17
|
$ |
45
|
||||
Intangible
assets
|
57
|
--
|
||||||
Deferred
loan costs
|
178
|
12
|
||||||
Total
|
$ |
252
|
$ |
57
|
9.
|
Accounts
Payable and Accrued
Liabilities
|
2006
|
2005
|
|||||||
Trade
accounts payable
|
$ |
1,431
|
$ |
441
|
||||
Accrued
royalties
|
373
|
352
|
||||||
Accrued
interest
|
44
|
260
|
||||||
Sales
taxes payable
|
260
|
236
|
||||||
Accrued
compensation
|
249
|
159
|
||||||
Accrued
property taxes
|
65
|
113
|
||||||
Accrued
professional fees
|
92
|
80
|
||||||
Insurance
premiums payable
|
--
|
43
|
||||||
Accrued
warranty costs
|
113
|
10
|
||||||
Total
|
$ |
2,627
|
$ |
1,694
|
10.
|
Convertible
Notes Payable to Affiliated
Entities
|
2006
|
2005
|
|||||||
IMAGIN
Diagnostic Centres, Inc., less discount of $610
|
$ |
--
|
$ |
1,723
|
||||
Solaris
Opportunity Fund, L.P., less discount of $280
|
--
|
120
|
||||||
Total
|
$ |
--
|
$ |
1,843
|
|
·
|
The
Company agreed to exchange 917,068 outstanding options currently
held by
its employees for new options that are exercisable for the purchase
of
common stock at a price of $0.02 per share. The new options
issued to the employees are subject to four year vesting in equal
monthly
installments. This re-pricing will require the Company to apply
the
variable accounting rules established in Interpretation No. 44
of the
Financial Accounting Standards Board (“FIN 44”) to these options and
record changes in compensation based upon movements in the stock
price. The Company recognized $13,000 and $10,100 in
compensation related to the re-pricing of options in 2004 and 2005,
respectively, in accordance with the variable accounting rules
established
in FIN 44. The market value of the Company’s common stock
increased to $0.09 per share at December 31, 2005, resulting in
an
intrinsic value of $0.07 per share.
|
|
·
|
The
Company agreed to re-price the outstanding warrants currently held
by its
President & CEO for the purchase of 3,500,000 shares of common stock
at $0.02 per share. The Company recognized $350,000 in
compensation expense in 2004 and reversed $105,000 in compensation
expense
in 2005, in accordance with the variable accounting rules established
in
FIN 44. The market value of the Company’s common stock
increased to $0.09 per share at December 31, 2005, resulting in
an
intrinsic value of $0.07 per share. The Company agreed to issue
a new warrant to its President & CEO for the purchase of 4,000,000
shares of common stock at $0.02 per share. The Company agreed
to re-price outstanding warrants for the purchase of 9,150,000
shares of
common stock. These warrants have been surrendered and new
warrants will be issued to the same third party holders for the
purchase
of 4,575,000 shares of common stock at $0.02 per share. New
warrants for the purchase of 4,575,000 shares of common stock at
$0.02 per
share (the remaining half of the surrendered warrants) will also
be issued
to IMAGIN.
|
11.
|
Secured
Convertible Notes
Payable
|
12.
|
Options
and Warrants
|
Shares
Issuable Under
Outstanding Options
|
Price
Range or Weighted Average Exercise Price
|
|||||||
Balance
at December 31, 2004
|
1,722,272
|
$ |
0.32
|
|||||
Granted
|
7,625,000
|
$ |
0.03
- $0.12
|
|||||
Forfeited
|
(597,272 | ) | $ |
0.02
- $4.13
|
||||
Balance
at December 31, 2005
|
8,750,000
|
$ |
0.05
|
|||||
Granted
|
11,575,000
|
$ |
0.05-
$0..06
|
|||||
Forfeited
|
(325,000 | ) | $ |
0.01
- $2.63
|
||||
Exercised
|
(500,000 | ) | $ |
0.05
|
||||
Balance
at December 31, 2006
|
19,500,000
|
$ |
0.06
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
Weighted
|
||||||||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||||||||
Remaining
|
Average
|
Average
|
||||||||||||||||||||
Range
of
|
Term
|
Exercise
|
Exercise
|
|||||||||||||||||||
Exercise
Price
|
Shares
|
(in
Years)
|
Price
|
Shares
|
Price
|
|||||||||||||||||
$ |
0.020
|
75,000
|
3.63
|
$ |
0.02
|
48,438
|
$ |
0.02
|
||||||||||||||
$ |
0.050
|
7,500,000
|
4.00
|
$ |
0.05
|
4,000,000
|
$ |
0.05
|
||||||||||||||
$ |
0.060
|
11,500,000
|
4.00
|
$ |
0.06
|
6,000,000
|
$ |
0.06
|
||||||||||||||
$ |
0.111
|
25,000
|
4.25
|
$ |
0.11
|
25,000
|
$ |
0.11
|
||||||||||||||
$ |
0.077
|
25,000
|
5.00
|
$ |
0.08
|
25,000
|
$ |
0.08
|
||||||||||||||
$ |
0.010
- $0.050
|
175,000
|
7.06
|
$ |
0.04
|
128,958
|
$ |
0.02
|
||||||||||||||
$ |
0.034
- $0.119
|
50,000
|
7.25
|
$ |
0.09
|
50,000
|
$ |
0.09
|
||||||||||||||
$ |
0.102
|
50,000
|
8.00
|
$ |
0.10
|
50,000
|
$ |
0.10
|
||||||||||||||
$ |
0.043
|
25,000
|
8.67
|
$ |
0.04
|
25,000
|
$ |
0.04
|
||||||||||||||
$ |
0.09
|
75,000
|
9.00
|
$ |
0.09
|
75,000
|
$ |
0.09
|
||||||||||||||
Balance
at 12/31/2006
|
19,500,000
|
$ |
0.06
|
10,427,396
|
$ |
0.06
|
||||||||||||||||
Balance
at 12/31/2005
|
8,750,000
|
$ |
0.05
|
3,050,625
|
$ |
0.05
|
Expected
life (years)
|
3-10
|
Risk
free rate of return
|
4.65%-4.75%
|
Dividend
yield
|
0
|
Expected
volatility
|
230%
|
Weighted
|
||||||||||||
Average
|
||||||||||||
Exercise
|
||||||||||||
Number
of Shares
|
Exercise
Price
|
Price
|
||||||||||
Balance
at December 31, 2004
|
18,150,000
|
$ |
0.05
- $2.40
|
$ |
0.23
|
|||||||
Issues
and expirations in 2005
|
--
|
--
|
--
|
|||||||||
Balance
at December 31, 2005
|
18,150,000
|
$ |
0.23
|
|||||||||
New
warrants issued with Series G Preferred Stock
|
10,224,100
|
$ |
0.10
|
$ |
0.10
|
|||||||
New
warrants issued with secured convertible debentures
|
30,000,000
|
$ |
0.15
|
$ |
0.15
|
|||||||
Balance
at December 31, 2006
|
58,374,100
|
$ |
0.12
|
Number
of Common Stock Equivalents
|
Expiration
Date
|
Remaining
Contractual Life (Years)
|
Exercise
Price
|
||||||||
3,825,000
|
(a)
|
--
|
$ |
0.02
|
|||||||
250,000
|
January
2007
|
0.1
|
$ |
2.40
|
|||||||
500,000
|
October
2007
|
0.8
|
$ |
0.02
|
|||||||
1,250,000
|
March
2008
|
1.3
|
$ |
0.25
|
|||||||
10,224,000
|
April
2008
|
1.3
|
$ |
0.10
|
|||||||
3,750,000
|
June
2009
|
2.5
|
$ |
0.02
|
|||||||
8,575,000
|
May
2010
|
3.4
|
$ |
0.02
|
|||||||
30,000,000
|
May
2013
|
6.4
|
$ |
0.15
|
|||||||
58,374,100
|
13.
|
Preferred
Stock
|
14.
|
Income
Taxes
|
2006
|
2005
|
|||||||
Deferred
tax assets:
|
||||||||
Net
operating losses:
|
||||||||
Domestic
|
$ |
5,835
|
$ |
4,980
|
||||
Foreign
|
196
|
--
|
||||||
Stock
option compensation
|
172
|
--
|
||||||
Accrued
liabilities and reserves
|
198
|
251
|
||||||
Inventory
basis difference
|
68
|
95
|
||||||
6,469
|
5,326
|
|||||||
Valuation
allowance
|
(6,469 | ) | (5,326 | ) | ||||
Total
deferred tax assets
|
$ |
--
|
$ |
--
|
2006
|
2005
|
|||||||||||||||
Amount
|
%
|
Amount
|
%
|
|||||||||||||
Benefit
for income tax at federal statutory rate
|
$ |
2,321
|
34.0
|
$ |
1,294
|
34.0
|
||||||||||
Expenses
not deductible for tax purposes
|
(901 | ) | (13.2 | ) | (325 | ) | (8.5 | ) | ||||||||
Statutory
rate difference - foreign subsidiary
|
(203 | ) | (3.0 | ) |
--
|
--
|
||||||||||
Other
|
(74
|
) |
(1.1
|
) |
--
|
--
|
||||||||||
Change
in valuation allowance
|
(1,143 | ) | (16.7 | ) | (969 | ) | (25.5 | ) | ||||||||
$ |
--
|
--
|
$ |
--
|
--
|
15.
|
401(k)
Plan
|
16.
|
Related
Party Transactions
|
17.
|
Commitments
and Contingencies
|
2007
|
$97,480
|
2008
|
58,745
|
$156,225
|
18.
|
Loss
Per Share
|
Year
Ended December 31, (In thousands, except for per share
data)
|
||||||||
2006
|
2005
|
|||||||
Numerator:
|
||||||||
Basic
and diluted net loss:
|
$ | (6,586 | ) | $ | (3,806 | ) |
Denominator:
|
||||||||
Denominator
for basic earnings per share-weighted average shares
|
81,508
|
65,044
|
||||||
Effect
of dilutive securities Convertible Series A Preferred
Stock
|
--
|
--
|
||||||
Stock
Warrants
|
--
|
--
|
||||||
Stock
Options
|
--
|
--
|
||||||
Denominator
for diluted earnings per share-adjusted weighted Average shares
and
assumed conversions
|
81,508
|
65,044
|
||||||
Basic
and diluted loss per common share
|
$ | (0.08 | ) | $ | (0.06 | ) |
19.
|
Segment
Information and Major
Customers
|
2006
|
2005
|
|||||||
United
States:
|
||||||||
Revenues
|
$ |
1,295
|
$ |
762
|
||||
Operating
expenses
|
3,114
|
2,526
|
||||||
Net
loss
|
(5,657 | ) | (3,806 | ) | ||||
Canada:
|
||||||||
Revenues
|
$ |
918
|
--
|
|||||
Operating
expenses
|
1,489
|
--
|
||||||
Net
loss
|
(929 | ) |
--
|
2006
|
2005
|
|||||||
Number
of customers
|
18
|
8
|
||||||
Customers
accounting for more than 10% of revenues
|
--
|
5
|
||||||
Percent
of revenues derived from largest customer
|
9 | % | 28 | % | ||||
Percent
of revenues derived from second largest customer
|
8 | % | 15 | % |
20.
|
Subsequent
Events
|
Securities
and Exchange Commission registration fee
|
$
|
77.95
|
||
Filing
Fees
|
$
|
3,000.00
|
||
Transfer
Agent Fees
|
$
|
0.00
|
||
Accounting
fees and expenses
|
$
|
3,000.00
|
||
Legal
fees and expense
|
$
|
40,000.00
|
||
Blue
Sky fees and expenses
|
$
|
0.00
|
||
Miscellaneous
|
$
|
0.00
|
||
Total
(1)
|
$
|
46,077.95
|
EXHIBIT
|
DESCRIPTION
|
|
|
|
|
3.1
|
Articles
of Incorporation and Amendments*
|
|
3.2
|
By-Laws*
|
|
Opinion
and Consent of Levy & Boonshoft, P.C.
|
||
10.1
|
Securities
Purchase Agreement for $2,000,000 Financing**
|
|
10.2
|
Form
of Callable Secured Convertible Note**
|
|
10.3
|
Form
of Stock Purchase Warrant**
|
|
Amended
Registration Rights Agreement
|
||
Consent
of Frank L. Sassetti & Company, L.P.
|
||
23.2 | Consent of Ham, Langston & Brezina, L.L.P. | |
24.1
|
Power
of Attorney (included on signature page of Registration
Statement)
|
*
|
Filed
with the Company’s Registration Statement on Form SB-2 (File No. 33-68722)
and declared effective on December 3, 1993.
|
**
|
Filed
with the Form 8-K filed with the SEC on June 1,
2006.
|
POSITRON
CORPORATION
|
||
By:
|
/s/
Patrick Rooney
|
|
Patrick
Rooney
|
||
Chairman
of the Board
|
||
By:
|
/s/
Corey Conn
|
|
Corey
Conn
|
||
Chief
Financial Officer
|
NAME
|
TITLE
|
DATE
|
||
Patrick
Rooney
|
Chairman
of the Board
|
August
7, 2007
|
||
/s/
Patrick Rooney
|
(principal
executive officer)
|
|||
Corey
Conn
|
Chief Financial
Officer
|
August
7, 2007
|
||
/s/
Corey Conn
|
(principal financial
officer)
|
|||
Joseph G. Oliverio | President, Director | August 7, 2007 | ||
/s/ Joseph G. Oliverio | ||||
Sachio
Okamara
|
Director
|
August
7, 2007
|
||
/s/
Sachio Okamara
|
||||
Dr.
Anthony C. Nicolls
|
Director
|
August
7, 2007
|
||
/s/
Anthony C. Nicolls
|