UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    Form 10-K

|X|   ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
      ACT OF 1934

For the fiscal year ended December 31, 2005

                                       or

|_|   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d) OF THE  SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from _____________________ to ____________________

Commission File No. 0-11576

                         HARRIS & HARRIS GROUP, INC.(R)
--------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

           New York                                      13-3119827
-------------------------------             ------------------------------------
(State or Other Jurisdiction of             (I.R.S. Employer Identification No.)
Incorporation or Organization)

111 West 57th Street, New York, New York                   10019
--------------------------------------------------------------------------------
(Address of Principal Executive Offices)                 (Zip Code)

Registrant's telephone number, including area code (212) 582-0900

Securities registered pursuant to Section 12(b) of the Act:

      Title of Each Class              Name of Each Exchange on Which Registered

            None                                         N/A
-------------------------------        -----------------------------------------

          Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value
--------------------------------------------------------------------------------
                                (Title of Class)

      Indicate by check mark if the registrant is a well-known  seasoned issuer,
as defined in Rule 405 of the Securities Act. |_|Yes |X| No



      Indicate by check mark if the  registrant  is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act.                |_|Yes |X| No

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.                          |X|Yes |_| No

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.                                                         |X|

      Indicate  by check mark  whether  the  registrant  is a large  accelerated
filer, an accelerated filer, or a non-accelerated filer.

Large accelerated filer |_|   Accelerated filer |X|    Non-accelerated Filer |_|

      Indicate  by check mark  whether  the  registrant  is a shell  company (as
defined in Rule 12b-2 of the Act).                                 |_|Yes |X| No

      The aggregate market value of the common stock held by  non-affiliates  of
Registrant as of June 30, 2005 was $190,859,810  based on the last sale price as
quoted by the Nasdaq  National  Market on such date (only officers and directors
are considered affiliates for this calculation).

      As of March 10,  2006,  the  registrant  had  20,756,345  shares of common
stock, par value $.01 per share, outstanding.

DOCUMENTS INCORPORATED BY REFERENCE                      INCORPORATED AT
-----------------------------------                      ---------------

Harris & Harris Group, Inc. Proxy Statement for the      Part III, Items 10, 11,
2006 Annual Meeting of Shareholders                      12 and 14



                                TABLE OF CONTENTS

                                                                            Page
PART I

         Item 1.  Business ................................................    1
         Item 1A. Risk Factors ............................................   14
         Item 1B. Unresolved Staff Comments ...............................   24
         Item 2.  Properties ..............................................   24
         Item 3.  Legal Proceedings .......................................   25
         Item 4.  Submission of Matters to a Vote of Security Holders .....   25

PART II

         Item 5.  Market For Registrant's Common Equity, Related
                       Stockholder Matters and Issuer Purchase of
                       Equity Securities ..................................   26
         Item 6.  Selected Financial Data .................................   28
         Item 7.  Management's Discussion and Analysis of Financial
                       Condition and Results of Operations ................   29
         Item 7A. Quantitative and Qualitative Disclosures About Market
                        Risk ..............................................   43
         Item 8.  Consolidated Financial Statements
                       and Supplementary Data .............................   45
         Item 9.  Changes in and Disagreements with Accountants on
                  Accounting and Financial Disclosure .....................   81
         Item 9A. Controls and Procedures .................................   81
         Item 9B. Other Information .......................................   82

PART III

         Item 10. Directors and Executive Officers of the Registrant ......   83
         Item 11. Executive Compensation ..................................   83
         Item 12. Security Ownership of Certain Beneficial Owners
                       and Management and Related Stockholder Matters .....   83
         Item 13. Certain Relationships and Related Transactions ..........   83
         Item 14. Principal Accountant Fees and Services ..................   83

PART IV

         Item 15. Exhibits and Financial Statements Schedules .............   84

         Signatures .......................................................   87

         Exhibit Index ....................................................   89



                                     PART I

Item 1. Business

      Harris & Harris Group,  Inc.(R) (the "Company," "us," "our," and "we"), is
a venture  capital  company  specializing  in tiny technology that operates as a
non-diversified  business  development  company  ("BDC")  under  the  Investment
Company Act of 1940,  which we refer to as the 1940 Act.  For tax  purposes,  we
have elected to be a regulated  investment company ("RIC") under Subchapter M of
the Internal Revenue Code of 1986, which we refer to as the Code. Our investment
objective  is to achieve  long-term  capital  appreciation,  rather than current
income,  by making venture  capital  investments in early-stage  companies.  Our
investment   approach  is  comprised  of  a  patient  examination  of  available
opportunities,  thorough due diligence and close involvement with management. As
a venture capital company, we invest in and provide managerial assistance to our
portfolio  companies  which,  in our opinion,  have  significant  potential  for
growth.  We are  managed  by our Board of  Directors  and  officers  and have no
investment advisor.

      We  make  initial  venture  capital   investments   exclusively  in  "tiny
technology,"  which we define as  microsystems,  microelectromechanical  systems
("MEMS")  and  nanotechnology.  We  consider a company  to be a tiny  technology
company if the company employs or intends to employ  technology that we consider
to be at the microscale or smaller and if the  employment of that  technology is
material to its  business  plan.  Our  portfolio  includes  non-tiny  technology
investments made prior to 2001, and we may make follow-on  investments in either
tiny or non-tiny technology portfolio companies. By making these investments, we
seek to provide our  shareholders  with an  increasingly  specific focus on tiny
technology  through a portfolio of venture  capital  investments  that address a
variety of markets and products,  such as materials,  electronics,  instruments,
medical devices and  biotechnology.  This investment policy is not a fundamental
policy and accordingly may be changed without shareholder approval,  although we
intend to give  shareholders  at least 60 days prior notice of any change in our
policy.

      Tiny  technology  is  multidisciplinary  and  widely  applicable,  and  it
incorporates  technology that was not previously in widespread use. Microsystems
are measured in  micrometers,  which are units of measurement in millionths of a
meter. Nanotechnology is measured in nanometers,  which are units of measurement
in  billionths  of a meter.  Because  it is a new  field,  tiny  technology  has
significant scientific, engineering and commercialization risks.

      Our  website  is  www.TinyTechVC.com.  We make  available  free of  charge
through our website:  our annual report on Form 10-K;  our quarterly  reports on
Form 10-Q;  our current  reports on Form 8-K; and amendments to those reports as
soon as reasonably  practicable after filing or furnishing such materials to the
Securities and Exchange Commission.

      Neither  our  investments,  nor  an  investment  in  us,  is  intended  to
constitute a balanced  investment  program.  We expect to be risk seeking rather
than risk averse in our investment approach. To such end, we reserve the fullest
possible  freedom  of  action,  subject  to our  certificate  of  incorporation,
applicable law and regulations, and policy statements contained herein. There is
no assurance that our investment objective will be achieved.


                                       1


      We  expect to  invest a  substantial  or major  portion  of our  assets in
securities  that we consider to be venture  capital  investments.  These venture
capital  investments  usually do not pay interest or  dividends  and usually are
subject to legal or contractual restrictions on resale that may adversely affect
the liquidity and marketability of such securities.

      We expect to make  speculative  venture capital  investments  with limited
marketability  and a greater  risk of  investment  loss  than  less  speculative
venture  capital  issues.  Although we currently  restrict  our initial  venture
capital  investments to tiny technology,  such technology is enabling technology
applicable  to a wide  range of  fields  and  businesses,  and we do not seek to
invest in any particular industries or categories of investments. Our securities
investments may consist of private,  public or governmental issuers of any type.
Subject to the diversification  requirements  applicable to a RIC, we may commit
all of our assets to only a few investments.

      Achievement of our investment  objectives is basically  dependent upon the
judgment of a team of five professional,  full-time members of management,  four
of whom are  designated  as Managing  Directors,  Charles E. Harris,  Douglas W.
Jamison,  Daniel V. Leff and Alexei A. Andreev, and a Vice President,  Daniel B.
Wolfe. Two of our directors are also consultants to us, Kelly S. Kirkpatrick and
Lori D. Pressman. They collectively have expertise in venture capital investing,
intellectual property and nanotechnology.  Charles E. Harris is our Chairman and
Chief Executive Officer and a "control" person as defined in the 1940 Act. There
can be no assurance  that a suitable  replacement  could be found for Mr. Harris
upon his retirement,  his resignation,  his inability to act on our behalf or in
the event of his death.  On December  31,  2008,  Mr.  Harris will be subject to
mandatory  retirement pursuant to the Company's mandatory  retirement policy for
senior  executives.  The Board of Directors may extend the mandatory  retirement
age for a given senior executive from year to year.

      Subject to continuing to meet the tests  applicable to BDCs,  there are no
limitations  on the types of  securities or other assets in which we may invest.
Investments may include the following:

      o     Equity, equity-related securities (including warrants) and debt with
            equity features from either private or public issuers.

      o     Venture capital  investments,  whether in corporate,  partnership or
            other form, including development stage or start-up entities.

      o     Intellectual  property or patents or  research  and  development  in
            technology or product  development that may lead to patents or other
            marketable technology.

      o     Debt  obligations  of all types having varying terms with respect to
            security or credit support, subordination,  purchase price, interest
            payments and maturity.

      o     Foreign securities.

      o     Miscellaneous investments.


                                       2


Investments and Strategies

      The following is a summary  description of the types of assets in which we
may invest,  the  investment  strategies we may utilize and the attendant  risks
associated with our investments and strategies.

      Equity, Equity-Related Securities and Debt with Equity Features

      We may invest in equity,  equity-related  securities  and debt with equity
features.   These  securities  include  common  stock,   preferred  stock,  debt
instruments  convertible  into common or preferred  stock,  limited  partnership
interests,  other beneficial ownership interests and warrants,  options or other
rights to acquire any of the foregoing.

      We may make  investments in companies  with  operating  histories that are
unprofitable or marginally profitable,  that have negative net worth or that are
involved in bankruptcy or  reorganization  proceedings.  These investments would
involve  businesses that management  believes have turnaround  potential through
the infusion of additional capital and management  assistance.  In addition,  we
may make  investments  in connection  with the  acquisition  or  divestiture  of
companies or divisions of companies.  There is a  significantly  greater risk of
loss with these types of securities than is the case with traditional investment
securities.

      We may also  invest in publicly  traded  securities  of  whatever  nature,
including  relatively small,  emerging growth companies that management believes
have long-term growth possibilities.

      Warrants,  options and  convertible or exchangeable  securities  generally
give the investor the right to acquire  specified equity securities of an issuer
at a specified price during a specified period or on a specified date.  Warrants
and  options  fluctuate  in value in  relation  to the  value of the  underlying
security and the remaining life of the warrant or option,  while  convertible or
exchangeable  securities  fluctuate  in value both in relation to the  intrinsic
value of the security without the conversion or exchange feature and in relation
to the value of the conversion or exchange  feature,  which is like a warrant or
option.  When we invest in these  securities,  we incur the risk that the option
feature will expire  worthless,  thereby either  eliminating or diminishing  the
value of our investment.

      Investments in equity securities of private  companies involve  securities
that are  restricted  as to sale and cannot be sold in the open  market  without
registration  under  the  Securities  Act of  1933  or  pursuant  to a  specific
exemption from these registrations. Opportunities for sale are more limited than
in  the  case  of  marketable  securities,  although  these  investments  may be
purchased  at more  advantageous  prices  and may  offer  attractive  investment
opportunities.  Even if one of our  portfolio  companies  completes  an  initial
public offering,  we are typically  subject to a lock-up agreement for 180 days,
and the stock price may decline  substantially  before we are free to sell. Even
if we have  registration  rights  to make our  investments  more  marketable,  a
considerable  amount of time may elapse  between a decision  to sell or register
the  securities  for sale and the time when we are able to sell the  securities.
The prices  obtainable upon sale may be adversely  affected by market conditions
or negative conditions  affecting the issuer during the intervening time. We may
elect to hold  formerly  restricted  securities  after they have  become  freely
marketable, either because they remain relatively illiquid or because we believe
that they may appreciate in value,  during which holding period they may decline
in value and be especially volatile as unseasoned  securities.  If we need funds
for investment or working capital purposes,  we might sell marketable securities
at disadvantageous times or prices.


                                       3


      Venture Capital Investments

      We define  venture  capital as the money and resources  made  available to
start-up firms and small businesses with exceptional growth potential. We expect
our venture capital  investments to be largely in development  stage or start-up
businesses.  Substantially all of our long-term venture capital  investments are
in thinly capitalized,  unproven, small companies focused on risky technologies.
These  businesses  also tend to lack  management  depth,  to have  limited or no
history of  operations  and to have not attained  profitability.  Because of the
speculative nature of these  investments,  these securities have a significantly
greater risk of loss than traditional investment securities. Some of our venture
capital investments will be complete losses or unprofitable, and some will never
realize their potential.

      We may own 100 percent of the  securities of a start-up  investment  for a
period of time and may control the company for a  substantial  period.  Start-up
companies  are more  vulnerable  than better  capitalized  companies  to adverse
business or economic  developments.  Start-up businesses  generally have limited
product lines,  markets and/or financial  resources.  Start-up companies are not
well-known  to the  investing  public and are subject to  potential  bankruptcy,
general movements in markets and perceptions of potential growth.

      In connection with our venture capital investments,  we may participate in
providing  a variety of  services  to our  portfolio  companies,  including  the
following:

      o     recruiting management;

      o     formulating operating strategies;

      o     formulating intellectual property strategies;

      o     assisting in financial planning;

      o     providing management in the initial start-up stages; and

      o     establishing corporate goals.

      We may assist in raising additional capital for these companies from other
potential  investors  and may  subordinate  our own  investment to that of other
investors.  We typically find it necessary or appropriate to provide  additional
capital of our own. We may introduce  these companies to potential joint venture
partners,  suppliers and customers.  In addition,  we may assist in establishing
relationships  with  investment  bankers  and other  professionals.  We may also
assist  with  mergers  and  acquisitions.  We do not  derive  income  from these
companies for the performance of any of the above services.


                                       4


      We may control, be represented on, or have observer rights on the board of
directors  of a  portfolio  company  through  one or  more  of our  officers  or
directors, who may also serve as officers of the portfolio company. We indemnify
our officers and directors for serving on the boards of directors or as officers
of portfolio  companies,  which  exposes us to  additional  risks.  Particularly
during the early stages of an  investment,  we may in effect be  conducting  the
operations of the portfolio company. As a venture capital backed company emerges
from the developmental  stage with greater  management depth and experience,  we
expect that our role in the portfolio  company's  operations will diminish.  Our
goal  is  to  assist  each   company  in   establishing   its  own   independent
capitalization,  management  and  board of  directors.  We  expect to be able to
reduce our involvement in those start-up  companies that become  successful,  as
well as in those start-up companies that fail.

      Intellectual Property

      We believe there is a role for organizations that can assist in technology
transfer.  Scientists  and  institutions  that  develop and patent  intellectual
property perceive the need for and rewards of entrepreneurial  commercialization
of their inventions.

      Our form of investment may be:

      o     funding research and development in the development of a technology;

      o     obtaining licensing rights to intellectual property or patents;

      o     acquiring intellectual property or patents; or

      o     forming and funding  companies  or joint  ventures to  commercialize
            further intellectual property.

      Income from our  investments in  intellectual  property or its development
may take the form of participation  in licensing or royalty income,  fee income,
or some other form of remuneration. In order to satisfy RIC requirements,  these
investments  will  normally  be  held in an  entity  taxable  as a  corporation.
Investment in developmental  intellectual property rights involves a high degree
of risk  that  can  result  in the  loss  of our  entire  investment  as well as
additional  risks including  uncertainties  as to the valuation of an investment
and potential difficulty in liquidating an investment.  Further,  investments in
intellectual  property generally require investor patience, as investment return
may be  realized  only after or over a long  period.  At some  point  during the
commercialization  of a  technology,  our  investment  may be  transformed  into
ownership of securities of a development  stage or start-up company as discussed
under "Venture Capital Investments" above.

      Debt Obligations

      We may hold debt  securities  for  income  and as a reserve  pending  more
speculative  investments.  Debt  obligations  may include  U.S.  government  and
government   agency   securities,   commercial  paper,   bankers'   acceptances,
receivables or other asset-based financing,  notes, bonds, debentures,  or other
debt  obligations  of any  nature  and  repurchase  agreements  related to these
securities. These obligations may have varying terms with respect to security or
credit support,  subordination,  purchase price,  interest payments and maturity
from private, public or governmental issuers of any type located anywhere in the
world. We may invest in debt  obligations of companies with operating  histories
that are unprofitable or marginally profitable,  that have negative net worth or
are involved in bankruptcy or reorganization  proceedings,  or that are start-up
or  development  stage  entities.   In  addition,  we  may  participate  in  the
acquisition  or  divestiture  of companies  or  divisions  of companies  through
issuance or receipt of debt obligations.


                                       5


      It is likely that our investments in debt  obligations  will be of varying
quality,  including non-rated,  highly speculative debt investments with limited
marketability.  Investments in lower-rated  and non-rated  securities,  commonly
referred to as "junk bonds," are subject to special  risks,  including a greater
risk of loss of principal and  non-payment of interest.  Generally,  lower-rated
securities offer a higher return  potential than  higher-rated  securities,  but
involve  greater  volatility  of price and  greater  risk of loss of income  and
principal,  including the possibility of default or bankruptcy of the issuers of
these securities.  Lower-rated  securities and comparable  non-rated  securities
will  likely  have  large  uncertainties  or  major  risk  exposure  to  adverse
conditions  and are  predominantly  speculative  with  respect  to the  issuer's
capacity to pay interest and repay principal in accordance with the terms of the
obligation. The occurrence of adverse conditions and uncertainties to issuers of
lower-rated  securities would likely reduce the value of lower-rated  securities
held by us, with a commensurate effect on the value of our shares.

      The  markets  in which  lower-rated  securities  or  comparable  non-rated
securities   are  traded   generally  are  more  limited  than  those  in  which
higher-rated  securities are traded.  The existence of limited markets for these
securities may restrict our ability to obtain accurate market quotations for the
purposes of valuing  lower-rated  or non-rated  securities and  calculating  net
asset value or to sell  securities  at their fair value.  Any economic  downturn
could adversely affect the ability of issuers'  lower-rated  securities to repay
principal  and pay  interest  thereon.  The  market  values of  lower-rated  and
non-rated  securities  also tend to be more  sensitive to  individual  corporate
developments and changes in economic conditions than higher-rated securities. In
addition,  lower-rated  securities and comparable non-rated securities generally
present a higher degree of credit risk.  Issuers of  lower-rated  securities and
comparable non-rated securities are often highly leveraged and may not have more
traditional  methods of financing  available to them,  so that their  ability to
service their debt obligations  during an economic  downturn or during sustained
periods  of rising  interest  rates may be  impaired.  The risk of loss owing to
default by these issuers is significantly greater because lower-rated securities
and comparable  non-rated  securities generally are unsecured and frequently are
subordinated  to  the  prior  payment  of  senior  indebtedness.  We  may  incur
additional  expenses to the extent that we are required to seek  recovery upon a
default in the payment of principal or interest on our portfolio holdings.

      The market value of  investments in debt  securities  that carry no equity
participation  usually  reflects  yields  generally  available on  securities of
similar quality and type at the time purchased. When interest rates decline, the
market  value of a debt  portfolio  already  invested  at higher  yields  can be
expected to rise if the securities are protected against early call.  Similarly,
when  interest  rates  increase,  the market value of a debt  portfolio  already
invested at lower  yields can be expected  to decline.  Deterioration  in credit
quality also generally  causes a decline in market value of the security,  while
an improvement in credit quality generally leads to increased value.


                                       6


      Foreign Securities

      We  may  make   investments  in  securities  of  issuers  whose  principal
operations  are  conducted  outside the United  States,  and whose  earnings and
securities are stated in foreign currency.  In order to maintain our status as a
business  development  company,  our  investments  in the  stocks  of  companies
organized outside the U.S. would be limited to 30 percent of our assets, because
we must  invest at least 70  percent of our assets in  "qualifying  assets"  and
foreign  companies  are  not  "qualifying  assets."  At  this  time,  we do  not
anticipate investing a significant portion of our assets in foreign companies.

      Compared  to  otherwise  comparable  investments  in  securities  of  U.S.
issuers,   currency  exchange  risk  of  securities  of  foreign  issuers  is  a
significant  variable.  The value of these  investments to us will vary with the
relation of the currency in which they are  denominated to the U.S.  dollar,  as
well as with intrinsic elements of value such as credit risk, interest rates and
performance of the issuer.  Investments in foreign securities also involve risks
relating to economic  and  political  developments,  including  nationalization,
expropriation  of  assets,   currency  exchange  freezes  and  local  recession.
Securities of many foreign  issuers are less liquid and more volatile than those
of comparable  U.S.  issuers.  Interest and dividend income and capital gains on
our foreign  securities may be subject to  withholding  and other taxes that may
not be  recoverable by us. We may seek to hedge all or part of the currency risk
of our investments in foreign securities through the use of futures, options and
forward currency purchases or sales.

Borrowing and Margin Transactions

      We may from time to time borrow money or obtain credit by any lawful means
from banks, lending institutions,  other entities or individuals,  in negotiated
transactions.  We may issue, publicly or privately,  bonds, debentures or notes,
in series or  otherwise,  with  interest  rates and other terms and  provisions,
including  conversion  rights, on a secured or unsecured basis, for any purpose,
up to the maximum  amounts and  percentages  permitted for business  development
companies under the 1940 Act. The 1940 Act currently prohibits us from borrowing
any money or issuing any other senior securities (other than preferred stock and
other than  temporary  borrowings  of up to five percent of our  assets),  if in
giving effect to the borrowing or issuance,  the value of our total assets would
be less than 200 percent of our total  liabilities  (other than  liabilities not
constituting senior securities).  We may pledge assets to secure any borrowings.
We currently have no leverage and have no current  intention to issue  preferred
stock.

      A primary purpose of our borrowing power is for leverage,  to increase our
ability  to  acquire  investments  both by  acquiring  larger  positions  and by
acquiring more  positions.  Borrowings  for leverage  accentuate any increase or
decrease in the market  value of our  investments  and thus our net asset value.
Because  any  decline in the net asset  value of our  investments  will be borne
first by holders of common stock,  the effect of leverage in a declining  market
would be a greater  decrease in net asset value  applicable  to the common stock
than if we were not  leveraged.  Any  decrease  would  likely be  reflected in a
decline  in the  market  price of our  common  stock.  To the  extent the income
derived from assets  acquired with borrowed funds exceeds the interest and other
expenses  associated  with  borrowing,  our total income will be greater than if
borrowings  were  not  used.  Conversely,  if  the  income  from  assets  is not
sufficient to cover the borrowing  costs,  our total income will be less than if
borrowings  were not used. If our current  income is not  sufficient to meet our
borrowing  costs  (repayment  of  principal  and  interest),  we  might  have to
liquidate some or all of our investments  when it may be  disadvantageous  to do
so. Our borrowings for the purpose of buying most liquid equity  securities will
be subject to the margin rules, which require excess liquid collateral marked to
market  daily.  If we are  unable  to  post  sufficient  collateral,  we will be
required to sell securities to remain in compliance with the margin rules. These
sales might be at disadvantageous times or prices.


                                       7


Repurchase of Shares

      Our  shareholders do not have the right to compel us to redeem our shares.
We may, however,  purchase  outstanding  shares of our common stock from time to
time,  subject  to  approval  of our  board of  directors  and  compliance  with
applicable  corporate and securities  laws. The board of directors may authorize
purchases  from time to time when they are deemed to be in the best interests of
our shareholders,  but could do so only after notification to shareholders.  The
board of  directors  may or may not decide to  undertake  any  purchases  of our
common stock.

      Our  repurchases  of our common shares would decrease our total assets and
would therefore likely have the effect of increasing our expense ratio.  Subject
to our investment restrictions, we may borrow money to finance the repurchase of
our common stock in the open market  pursuant to any tender  offer.  Interest on
any  borrowings to finance  share  repurchase  transactions  will reduce our net
assets.  If, because of market  fluctuations or other reasons,  the value of our
assets falls below the required 1940 Act coverage  requirements,  we may have to
reduce our borrowed debt to the extent necessary to comply with the requirement.
To achieve a reduction, it is possible that we may be required to sell portfolio
securities at inopportune times when it may be  disadvantageous  to do so. Since
1998, we have  repurchased a total of 1,828,740  shares of our common stock at a
total  cost of  $3,405,531,  or $1.86 per share.  Because we intend to  continue
investing in tiny  technology,  our board of directors does not currently intend
to authorize the purchase of additional shares of our common stock.

Portfolio Company Turnover

      Changes with respect to portfolio companies will be made as our management
considers necessary in seeking to achieve our investment objective.  The rate of
portfolio  turnover  will not be treated as a limiting or  relevant  factor when
circumstances  exist,  which are  considered  by  management  to make  portfolio
changes advisable.

      Although we expect that many of our  investments  will be relatively  long
term in  nature,  we may  make  changes  in our  particular  portfolio  holdings
whenever it is considered  that an investment no longer has  substantial  growth
potential or has reached its anticipated  level of  performance,  or (especially
when cash is not otherwise  available) that another investment appears to have a
relatively  greater  opportunity  for  capital  appreciation.  We may also  make
general  portfolio  changes to  increase  our cash to position us in a defensive
posture.  We may make portfolio  changes without regard to the length of time we
have held an investment, or whether a sale results in profit or loss, or whether
a purchase results in the  reacquisition of an investment which we may have only
recently sold. Our  investments in privately held companies are illiquid,  which
limits portfolio turnover.


                                       8


      The portfolio  turnover rate may vary greatly from year to year as well as
during a year and may also be affected by cash requirements.

Competition

      Numerous  companies  and  individuals  are engaged in the venture  capital
business, and such business is intensely  competitive.  We believe the perpetual
nature of our corporate  structure  enables us to be a better long-term  partner
for our portfolio  companies than if we were organized as a traditional  private
equity fund, which typically has a limited life.  Although we have recently been
one of  the  more  active  venture  capital  firms  in  making  tiny  technology
investments,  and our investment  professionals have scientific and intellectual
property expertise that is relevant to investing in tiny technology, many of our
competitors  have  significantly  greater  financial  and  other  resources  and
managerial  capabilities  than we do and are therefore in certain  respects in a
better  position  than we are to obtain  access to  attractive  venture  capital
investments,  particularly  as a lead investor in  capital-intensive  companies.
There can be no assurance that we will be able to compete  against these venture
capital businesses for attractive  investments,  particularly as a lead investor
in capital-intensive companies.

Regulation

      The Small Business  Investment  Incentive Act of 1980 added the provisions
of the 1940 Act applicable to business development companies ("BDCs").  BDCs are
a special type of investment  company.  After a company files its election to be
treated as a BDC, it may not withdraw its election  without first  obtaining the
approval  of holders of a majority of its  outstanding  voting  securities.  The
following is a brief description of the 1940 Act provisions  applicable to BDCs,
qualified  in its entirety by reference to the full text of the 1940 Act and the
rules issued thereunder by the SEC.

      Generally,  to be eligible to elect BDC status,  a company must  primarily
engage in the business of furnishing capital and making  significant  managerial
assistance  available  to  companies  that do not have  ready  access to capital
through  conventional  financial  channels.  Such portfolio companies are termed
"eligible  portfolio  companies."  In  general,  in order to qualify as a BDC, a
company must:  (i) be a domestic  company;  (ii) have  registered a class of its
securities  pursuant to Section 12 of the Securities Exchange Act of 1934; (iii)
operate for the  purpose of  investing  in the  securities  of certain  types of
portfolio  companies,  namely,  early stage or emerging companies and businesses
suffering or just recovering from financial distress (see following  paragraph);
(iv)  make  available  significant   managerial  assistance  to  such  portfolio
companies; and (v) file a proper notice of election with the SEC.

      An eligible  portfolio company generally is a domestic company that is not
an investment  company and that: (i) does not have a class of equity  securities
on which "margin" credit can be extended or (ii) is controlled by a BDC (control
under the 1940 Act is  presumed to exist where a BDC owns at least 25 percent of
the outstanding voting securities of the portfolio company).


                                       9


      We may be  periodically  examined by the SEC for compliance  with the 1940
Act.

      As with other  companies  regulated  by the 1940 Act, a BDC must adhere to
certain substantive regulatory requirements. A majority of the directors must be
persons who are not interested persons, as that term is defined in the 1940 Act.
Additionally,  we are  required  to  provide  and  maintain  a bond  issued by a
reputable fidelity insurance company to protect the BDC. Furthermore,  as a BDC,
we are prohibited  from protecting any director or officer against any liability
to us or our shareholders  arising from willful  malfeasance,  bad faith,  gross
negligence or reckless  disregard of the duties  involved in the conduct of such
person's office.

      The 1940 Act prohibits or restricts companies subject to the 1940 Act from
investing in certain  types of  companies,  such as brokerage  firms,  insurance
companies, investment banking firms and investment companies. Moreover, the 1940
Act  requires  that at least 70 percent  of the value of our  assets  consist of
qualifying assets.  Qualifying assets include:  (i) securities of companies that
were eligible portfolio companies at the time we acquired their securities; (ii)
securities  of bankrupt or  insolvent  companies  that were  eligible  portfolio
companies  at the  time of our  initial  investment  in those  companies;  (iii)
securities  received in exchange for or distributed in or with respect to any of
the  foregoing;  and (iv) cash items,  government  securities  and high  quality
short-term  debt.  The 1940 Act also  places  restrictions  on the nature of the
transactions in which, and the persons from whom, securities can be purchased in
order for the securities to be considered qualifying assets.

      We are permitted by the 1940 Act,  under  specified  conditions,  to issue
multiple  classes of senior debt and a single  class of  preferred  stock if our
asset  coverage,  as defined in the 1940 Act, is at least 200 percent  after the
issuance of the debt or the preferred  stock (i.e.,  such senior  securities may
not be in excess of our net  assets).  Under  specific  conditions,  we are also
permitted by the 1940 Act to issue warrants.

      Except under  certain  conditions,  we may sell our  securities at a price
that is below the  prevailing net asset value per share only after a majority of
our disinterested  directors have determined that such sale would be in the best
interest of us and our  stockholders  and upon the  approval by the holders of a
majority  of our  outstanding  voting  securities,  including  a majority of the
voting  securities  held  by  non-affiliated  persons.  If the  offering  of the
securities  is  underwritten,  a majority of the  disinterested  directors  must
determine in good faith that the price of the securities  being sold is not less
than a price which closely approximates market value of the securities, less any
distribution  discount  or  commission.  As  defined  by the 1940 Act,  the term
"majority of the Company's  outstanding voting securities" means the vote of (i)
67 percent or more of our common stock present at the meeting, if the holders of
more than 50 percent of the outstanding  common stock are present or represented
by proxy or (ii) more than 50 percent of our outstanding common stock, whichever
is less.

      Certain  transactions  involving  certain  closely  related persons of the
Company, including its directors,  officers and employees, may require the prior
approval  of the  SEC.  However,  the  1940 Act  ordinarily  does  not  restrict
transactions between us and our portfolio companies.


                                       10


Subchapter M Status

      We  elected to be treated  as a  regulated  investment  company (a "RIC"),
taxable  under  Subchapter M of the  Internal  Revenue  Code (the  "Code"),  for
federal income tax purposes.  In general,  a RIC is not taxable on its income or
gains to the extent it distributes such income or gains to its shareholders.  In
order to qualify as a RIC, we must, in general,  (1) annually derive at least 90
percent of our gross income from dividends,  interest and gains from the sale of
securities and similar  sources (the "Income  Source Rule");  (2) quarterly meet
certain  investment  asset  diversification   requirements;   and  (3)  annually
distribute at least 90 percent of our  investment  company  taxable  income as a
dividend (the "Income Distribution Rule"). Any taxable investment company income
not distributed  will be subject to corporate level tax. Any taxable  investment
company income distributed generally will be taxable to shareholders as dividend
income.

      In addition to the requirement  that we must annually  distribute at least
90 percent of our investment company taxable income, we may either distribute or
retain our  realized  net capital  gains from  investments,  but any net capital
gains not  distributed  may be subject to corporate level tax. It is our current
intention not to distribute net capital gains. Any net capital gains distributed
generally will be taxable to shareholders as long-term capital gains.

      In lieu of actually  distributing  our realized net capital gains, we as a
RIC may  retain all or part of our net  capital  gains and elect to be deemed to
have made a distribution of the retained portion to our  shareholders  under the
"designated  undistributed  capital gain" rules of the Code. We currently intend
to retain and designate all of our net capital gains.  In this case, the "deemed
dividend"  generally is taxable to our shareholders as long-term  capital gains.
Although  we pay tax at the  corporate  rate on the  amount  deemed to have been
distributed,  our shareholders receive a tax credit equal to their proportionate
share of the tax paid and an  increase  in the tax basis of their  shares by the
amount per share retained by the Company.

      To the extent that we declare a deemed  dividend,  each  shareholder  will
receive an IRS Form 2439 that will  reflect  each  shareholder's  receipt of the
deemed   dividend   income  and  a  tax  credit  equal  to  each   shareholder's
proportionate share of the tax paid by us. This tax credit, which is paid at the
corporate  rate, is often credited at a higher rate than the actual tax due by a
shareholder on the deemed dividend income.  The "residual" credit can be used by
the  shareholder  to offset  other  taxes due in that year or to  generate a tax
refund to the shareholder. Tax exempt investors may file for a refund. (See Item
7. "Management's  Discussion and Analysis of Financial  Condition and Results of
Operations -- Recent Developments - Subchapter M Status" and "Note 6 of Notes to
Consolidated Financial Statements" contained in Item 8. "Consolidated  Financial
Statements and Supplementary Data.")

      The following  simplified  examples  illustrate  the tax  treatment  under
Subchapter M of the Code for us and our individual  shareholders  with regard to
three possible distribution  alternatives,  assuming a net capital gain of $1.00
per share,  consisting  entirely of sales of non-real  property  assets held for
more than 12 months.


                                       11


      Under  Alternative  A: 100 percent of net capital gain  declared as a cash
dividend and distributed to shareholders:

            1. No federal taxation at the Company level.

            2. Taxable  shareholders  receive a $1.00 per share dividend and pay
            federal  tax at a rate  not in  excess  of 15  percent*  or $.15 per
            share, retaining $.85 per share.

            3. Non-taxable shareholders that file a federal tax return receive a
            $1.00 per share dividend and pay no federal tax, retaining $1.00 per
            share.

      Under  Alternative  B: 100  percent of net  capital  gain  retained by the
Company and designated as "undistributed capital gain" or deemed dividend:

            1. The  Company  pays a  corporate-level  federal  income  tax of 35
            percent on the  undistributed  gain or $.35 per share and retains 65
            percent of the gain or $.65 per share.

            2. Taxable shareholders  increase their cost basis in their stock by
            $.65 per share.  They pay federal capital gains tax at a rate not in
            excess of 15 percent* on 100  percent of the  undistributed  gain of
            $1.00  per  share or $.15 per  share in tax.  Offsetting  this  tax,
            shareholders  receive  a tax  credit  equal  to 35  percent  of  the
            undistributed gain or $.35 per share.

            3. Non-taxable shareholders that file a federal tax return receive a
            tax refund equal to $0.35 per share.

      *Assumes all capital gains qualify for long-term rates of 15 percent.

      Under  Alternative  C: 100  percent of net  capital  gain  retained by the
Company, with no designated undistributed capital gain or deemed dividend:

            1. The  Company  pays a  corporate-level  federal  income  tax of 35
            percent on the retained gain or $.35 per share plus an excise tax of
            four percent of $.98 per share, or about $.04 per share.

            2. There is no tax consequence at the shareholder level.

      Although  we may  retain  income  and  gains  subject  to the  limitations
described above (including paying corporate level tax on such amounts), we could
be subject to an additional  four percent excise tax if we fail to distribute 98
percent of our aggregate annual taxable income.

      As noted  above,  in order  to  qualify  as a RIC,  we must  meet  certain
investment  asset  diversification  requirements  each  quarter.  Because of the
specialized nature of our investment portfolio, we have been able to satisfy the
diversification  requirements  under  Subchapter  M of the Code  primarily  as a
result of receiving  certifications  from the SEC under the Code with respect to
each taxable year beginning after 1998 that we were "principally  engaged in the
furnishing of capital to other corporations which are principally engaged in the
development or  exploitation  of  inventions,  technological  improvements,  new
processes, or products not previously generally available" for such year.


                                       12


      Although we received SEC  certifications  for  1999-2004,  there can be no
assurance that we will receive such  certification  for 2005 or subsequent years
(to the extent we need additional  certifications  as a result of changes in our
portfolio).  If we  require,  but fail to obtain,  the SEC  certification  for a
taxable  year,  we may fail to qualify as a RIC for such year. We will also fail
to qualify as a RIC for a taxable  year if we do not satisfy  the Income  Source
Rule or Income  Distribution  Rule for such year. In the event we do not qualify
as a RIC for any taxable year, we will be subject to federal tax with respect to
all of our taxable  income,  whether or not  distributed.  In addition,  all our
distributions  to  shareholders  in that situation  generally will be taxable as
ordinary dividends.

      Although we generally  intend to qualify as a RIC for each  taxable  year,
under certain  circumstances we may choose to take action with respect to one or
more  taxable  years to ensure that we would be taxed under  Subchapter C of the
Code (rather than  Subchapter M) for such year or years.  We will choose to take
such action only if we  determine  that the result of the action will benefit us
and our shareholders.

      Prior  to  1999,  we were  taxable  under  Subchapter  C of the Code (a "C
Corporation").  Under the Code, a C  Corporation  that elects to be treated as a
RIC for federal tax purposes is taxable on the effective date of the election to
the extent of any gain built into its assets ("C  Corporation  Assets")  on such
date ("Built-In Gain").  However, a C Corporation may elect  alternatively to be
taxable on such Built-In Gain as such gain is realized during the 10-year period
beginning on the effective date of its RIC election (the "Inclusion Period"). We
had Built-In Gains at the time of our  qualification  as a RIC and elected to be
taxed on any Built-In Gain realized during the Inclusion Period.  Prior to 1999,
we carried forward  ordinary and capital losses from our  operations.  After our
election of RIC status, those losses remained available to be carried forward to
subsequent taxable years.  Recently issued Internal Revenue Service  regulations
confirm that such losses may be used to offset  realized  Built-In Gains and, to
the extent so used, to eliminate C Corporation  taxation of such gains.  We have
previously  used loss  carryforwards  to offset Built-In Gains. As of January 1,
2006, the Company had utilized all of its remaining  pre-1999 loss carryforwards
and unrealized Built-In Gains.

Subsidiaries

      Harris & Harris Enterprises, Inc. ("Enterprises"), is a 100 percent wholly
owned subsidiary of the Company and is consolidated in our financial statements.
Enterprises  is a  partner  in  Harris  Partners  I,  L.P.,  and is taxed as a C
Corporation.  Harris  Partners  I, L.P.,  is a limited  partnership.  Currently,
Harris  Partners I, L.P.,  owns our  interest in  AlphaSimplex  Group,  LLC. The
partners of Harris Partners I, L.P., are Harris & Harris Enterprises, Inc. (sole
general partner) and the Company (sole limited partner).


                                       13


Employees

      We currently  employ  directly ten  full-time  employees and one part-time
employee.

Item 1A. Risk Factors

      Investing  in our  shares  of  common  stock  involves  significant  risks
relating to our business and investment objective. You should carefully consider
the risks and  uncertainties  described  below  before you  purchase  any of our
shares of common stock.  These risks and  uncertainties are not the only ones we
face.  Unknown  additional  risks and  uncertainties,  or ones that we currently
consider  immaterial,  may also  impair our  business.  If any of these risks or
uncertainties  materialize,  our  business,  financial  condition  or results of
operations could be materially  adversely  affected.  In this event, the trading
price of our shares of common  stock  could  decline,  and you could lose all or
part of your investment.

Risks related to the companies in our portfolio.

      Investing in small,  private companies  involves a high degree of risk and
is highly speculative.

      We have  invested a  substantial  portion of our assets in privately  held
development stage or start-up companies,  the securities of which are inherently
illiquid.  These businesses tend to lack management depth, to have limited or no
history of operations and to have not attained  profitability.  Tiny  technology
companies  are  especially  risky,   involving  scientific,   technological  and
commercialization risks. Because of the speculative nature of these investments,
these  securities  have a  significantly  greater risk of loss than  traditional
investment securities.  Some of our venture capital investments are likely to be
complete losses or unprofitable, and some will never realize their potential. We
have been,  and will continue to be, risk seeking rather than risk averse in our
approach to venture capital and other  investments.  Neither our investments nor
an  investment  in our  shares of common  stock are  intended  to  constitute  a
balanced investment program.

      We may invest in  companies  working  with  technologies  or  intellectual
property that currently have few or no proven commercial applications.

      Nanotechnology,  in particular,  is a developing  area of  technology,  of
which much of the future commercial value is unknown,  difficult to estimate and
subject to widely  varying  interpretations.  There are as of yet relatively few
nanotechnology products commercially available.  The timing of additional future
commercially available nanotechnology products is highly uncertain.

      Our portfolio companies may not successfully develop their products.

      The  technology  of our  portfolio  companies  is new  and in  many  cases
unproven.  Their  potential  products  require  significant  and lengthy product
development, manufacturing and marketing efforts. To date, many of our portfolio
companies have not developed any commercially  available products.  In addition,
our portfolio companies may not be able to manufacture successfully or to market
their products in order to achieve commercial success. Further, the products may
never gain  commercial  acceptance.  If our portfolio  companies are not able to
develop, manufacture or market successful tiny technology-enabled products, they
will be unable to generate  product  revenue or build  sustainable or profitable
businesses.


                                       14


      Our portfolio  companies  working with tiny technology may be particularly
susceptible to intellectual property litigation.

      Research  and  commercialization  efforts  in tiny  technology  are  being
undertaken  by a wide  variety of  government,  academic  and private  corporate
entities.  As additional  commercially  viable  applications  of tiny technology
begin to emerge,  ownership of intellectual property on which these products are
based may be contested.  Any litigation over the ownership of, or rights to, any
of our  portfolio  companies'  technologies  or  products  would have a material
adverse effect on those companies' values.

      Unfavorable  economic  conditions  could  result in the  inability  of our
portfolio companies to access additional capital, leading to financial losses in
our portfolio.

      Most of the companies in which we have made, or will make, investments are
susceptible to economic slowdowns or recessions. An economic slowdown or adverse
capital or credit market  conditions  may affect the ability of a company in our
portfolio to raise  additional  capital from venture capital or other sources or
to engage in a  liquidity  event such as an initial  public  offering or merger.
Adverse  economic,  capital or credit  market  conditions  may lead to financial
losses in our portfolio.

      The value of our portfolio could be adversely affected if the technologies
utilized by our portfolio  companies are found to cause health or  environmental
risks.

      Our  portfolio  companies  work with new  technologies,  which  could have
potential  environmental  and health  impacts.  Tiny  technology  in general and
nanotechnology   in   particular   are  currently  the  subject  of  health  and
environmental  impact research.  If health or environmental  concerns about tiny
technology or nanotechnology were to arise, whether or not they had any basis in
fact,  our  portfolio  companies  might  incur  additional  research,  legal and
regulatory  expenses,  and might have  difficulty  raising  capital or marketing
their products.

      Public  perception of ethical and social issues  regarding  nanotechnology
may limit or discourage the use of nanotechnology-enabled  products, which could
reduce our portfolio companies' revenues and harm our business.

      Nanotechnology  has received both  positive and negative  publicity and is
the subject increasingly of public discussion and debate. Government authorities
could,  for  social  or  other  purposes,   prohibit  or  regulate  the  use  of
nanotechnology.  Ethical  and  emotional  concerns  about  nanotechnology  could
adversely affect acceptance of the potential products of our portfolio companies
or lead to new government  regulation of  nanotechnology-enabled  products.  For
example,  debate  regarding the production of materials that could cause harm to
the  environment  or the  health of  individuals  could  raise  concerns  in the
public's  perception  of  nanotechnology,  not all of which may be  rational  or
scientifically based.


                                       15


Risks related to the illiquidity of our investments.

      We invest in  illiquid  securities  and may not be able to dispose of them
when it is advantageous to do so, or ever.

      Most of our investments are or will be equity or equity-linked  securities
acquired  directly from small companies.  These equity  securities are generally
subject to  restrictions  on resale or  otherwise  have no  established  trading
market.  The  illiquidity  of most of our  portfolio  of equity  securities  may
adversely affect our ability to dispose of these securities at times when it may
be advantageous for us to liquidate these  investments.  We may never be able to
dispose of these securities.

      Unfavorable  economic  conditions and regulatory  changes could impair our
ability to engage in liquidity events.

      Our business of making  private equity  investments  and  positioning  our
portfolio  companies for liquidity  events may be adversely  affected by current
and future capital  markets and economic  conditions.  The public equity markets
currently  provide less  opportunity  for liquidity  events than at times in the
past when there was more robust demand for initial  public  offerings,  even for
more mature technology  companies than those in which we typically  invest.  The
potential for public market  liquidity could further  decrease and could lead to
an inability to realize potential gains or could lead to financial losses in our
portfolio  and a  decrease  in our  revenues,  net  income  and  assets.  Recent
government   reforms  affecting   publicly  traded  companies,   stock  markets,
investment banks and securities  research  practices have made it more difficult
for privately held companies to complete  successful initial public offerings of
their equity  securities,  and such reforms have increased the expense and legal
exposure of being a public  company.  Slowdowns in initial public  offerings may
also have an  adverse  effect on the  frequency  and prices of  acquisitions  of
privately held companies. A lack of merger and/or acquisition  opportunities for
privately held companies may also have an adverse effect on the ability of these
companies to raise capital from private  sources.  Public equity market response
to  company  offerings  of  nanotechnology-enabled  products  is  uncertain.  An
inability to engage in liquidity events could  negatively  affect our liquidity,
our  reinvestment  rate in new and  follow-on  investments  and the value of our
portfolio.

      Even if our portfolio  companies  complete initial public  offerings,  the
returns on our investments may be uncertain.

      When  companies  in which we have  invested as private  entities  complete
initial public offerings of their securities,  these newly issued securities are
by definition  unseasoned  issues.  Unseasoned issues tend to be highly volatile
and have  uncertain  liquidity,  which may  negatively  affect their  price.  In
addition,  we are typically subject to lock-up  provisions that prohibit us from
selling our  investments  into the public market for  specified  periods of time
after initial public offerings.  The market price of securities that we hold may
decline substantially before we are able to sell these securities.  Most initial
public  offerings  of  technology  companies  are listed on the Nasdaq  National
Market. Recent government reforms of the Nasdaq National Market have made market
making by  broker-dealers  less profitable,  which has caused  broker-dealers to
reduce their market making activities,  thereby making the market for unseasoned
stocks less liquid.


                                       16


Risks related to our Company.

      Because  there is  generally no  established  market in which to value our
investments,   our  Valuation   Committee's  value   determinations  may  differ
materially from the values that a ready market or third party would attribute to
these investments.

      There is generally no public market for the equity  securities in which we
invest.  Pursuant  to the  requirements  of the 1940  Act,  we value  all of the
private  equity  securities in our portfolio at fair value as determined in good
faith by a committee of independent members of our Board of Directors,  which we
call the Valuation Committee,  pursuant to Valuation  Procedures  established by
the Board of  Directors.  As a result,  determining  fair  value  requires  that
judgment be applied to the specific  facts and  circumstances  of each portfolio
investment  pursuant to specified  valuation  principles and  processes.  We are
required by the 1940 Act to value  specifically each individual  investment on a
quarterly  basis and record  unrealized  depreciation  for an investment that we
believe has become impaired.  Conversely, we must record unrealized appreciation
if we believe that our securities have  appreciated in value.  Without a readily
ascertainable market value and because of the inherent uncertainty of valuation,
the fair value that we assign to our investments may differ from the values that
would have been used had an efficient  market existed for the  investments,  and
the difference could be material.  Any changes in fair value are recorded in our
consolidated  statements  of  operations  as a  change  in the  "Net  (decrease)
increase in unrealized appreciation on investments."

      In the venture  capital  industry,  even when a portfolio  of early stage,
high-technology  venture  capital  investments  proves to be profitable over the
portfolio's  lifetime,  it is  common  for the  portfolio's  value to  undergo a
so-called  "J-curve"  valuation  pattern.  This means that when  reflected  on a
graph,  the  portfolio's  valuation would appear in the shape of the letter "J,"
declining  from the initial  valuation  prior to increasing  in valuation.  This
J-curve  valuation  pattern results from write-downs and write-offs of portfolio
investments  that appear to be  unsuccessful,  prior to write-ups  for portfolio
investments that prove to be successful. Because early stage companies typically
have negative cash flow and are by their nature inherently fragile, it is easier
in a  valuation  process to  substantiate  a loss of value than an  increase  in
value,  absent a substantial  investment at a higher valuation by a third party,
knowledgeable,  non-strategic  investor. Even if our venture capital investments
prove to be profitable in the long run, such J-curve  valuation  patterns  could
have a significant  adverse effect on the value of our shares of common stock in
the interim. As we continue to make additional tiny technology investments, this
J-curve  pattern may not be relevant for the  portfolio  as a whole  because the
individual J-curves for each investment,  or series of investments,  may overlap
with previous investments at different stages of their J-curves.


                                       17


      Because we are a  non-diversified  company with a relatively  concentrated
portfolio,  the value of our business is subject to greater  volatility than the
value of companies with more broadly diversified investments.

      As a result of our assets  being  invested  in the  securities  of a small
number of issuers,  we are classified as a  non-diversified  company.  We may be
more  vulnerable  to events  affecting a single issuer or industry and therefore
subject to greater  volatility than a company whose investments are more broadly
diversified.  Accordingly,  an  investment  in our  shares of  common  stock may
present greater risk to you than an investment in a diversified company.

      We may be obligated to pay  substantial  amounts under our  profit-sharing
plan.

      Our employee profit-sharing plan requires us to distribute to our officers
and  employees 20 percent of any net after-tax  realized  income as reflected on
our consolidated statements of operations for that year, less any non-qualifying
gain.  Payments may be made under our profit-sharing  plan in a particular year,
even if we have incurred losses in previous years.  These  distributions  reduce
funds  available for investment and may have a significant  effect on the amount
of direct distributions in the form of cash dividends, or indirect distributions
in the form of tax credits, if any, made to our shareholders.

      We are dependent upon key management  personnel for future success and may
not be able to retain them.

      We are dependent upon the diligence and skill of our senior management and
other key advisers for the selection, structuring, closing and monitoring of our
investments.  We utilize lawyers and outside  consultants,  including two of our
directors,  Dr.  Kelly S.  Kirkpatrick  and Lori D.  Pressman,  to  assist us in
conducting  due  diligence  when  evaluating  potential  investments.  There  is
generally  no publicly  available  information  about the  companies in which we
invest, and we rely significantly on the diligence of our employees and advisers
to obtain  information in connection with our investment  decisions.  Our future
success  to  a  significant   extent  depends  on  the  continued   service  and
coordination of our senior management team, and particularly on our Chairman and
Chief  Executive  Officer,  Charles  E.  Harris.  The  departure  of  any of our
executive officers,  key employees or advisers could materially adversely affect
our ability to  implement  our  business  strategy.  We do not  maintain for our
benefit any key man life insurance on any of our officers or employees.

      We will need to hire  additional  employees  as the size of our  portfolio
increases.

      We  anticipate  that  it  will  be  necessary  for  us to  add  investment
professionals  with  expertise in venture  capital  and/or tiny  technology  and
administrative  and support  staff to  accommodate  the  increasing  size of our
portfolio. We may need to provide additional scientific,  business,  accounting,
legal or  investment  training for our hires.  There is  competition  for highly
qualified personnel,  and we may not be successful in our efforts to recruit and
retain highly qualified personnel.


                                       18


      The market for venture  capital  investments,  including  tiny  technology
investments, is highly competitive.

      We face  substantial  competition  in our investing  activities  from many
competitors,  including  but not  limited to:  private  venture  capital  funds;
investment  affiliates of large  industrial,  technology,  service and financial
companies; small business investment companies; wealthy individuals; and foreign
investors. Our most significant competitors typically have significantly greater
financial  resources than we do. Greater  financial  resources are  particularly
advantageous in securing lead investor roles in venture capital syndicates. Lead
investors negotiate the terms and conditions of such financings. Many sources of
funding  compete  for a small  number of  attractive  investment  opportunities.
Hence, we face substantial competition in sourcing good investment opportunities
on terms of investment that are commercially attractive.

      In  addition  to  the   difficulty   of  finding   attractive   investment
opportunities, our status as a regulated business development company may hinder
our ability to participate in investment  opportunities  or to protect the value
of existing investments.

      We are  required to disclose on a quarterly  basis the names and  business
descriptions  of  our  portfolio  companies  and  the  value  of  any  portfolio
securities.  Most  of our  competitors  are  not  subject  to  these  disclosure
requirements.  Our  obligation  to disclose  this  information  could hinder our
ability to invest in some portfolio companies.  Additionally,  other current and
future  regulations may make us less  attractive as a potential  investor than a
competitor not subject to the same regulations.

      Our failure to make follow-on investments in our portfolio companies could
impair the value of our portfolio.

      Following  an  initial  investment  in a  portfolio  company,  we may make
additional investments in that portfolio company as "follow-on" investments,  in
order to: (1) increase or maintain in whole or in part our ownership percentage;
(2) exercise warrants,  options or convertible  securities that were acquired in
the original or subsequent financing;  or (3) attempt to preserve or enhance the
value of our investment.  "Pay to play" provisions have become common in venture
capital  transactions.  These  provisions  require  proportionate  investment in
subsequent  rounds of  financing in order to preserve  preferred  rights such as
anti-dilution  protection  or  even  to  prevent  preferred  shares  from  being
converted to common shares.

      We  may  elect  not  to  make  follow-on  investments  or  otherwise  lack
sufficient  funds to make such  investments.  We have the discretion to make any
follow-on  investments,  subject to the availability of capital  resources.  The
failure to make a follow-on  investment may, in some  circumstances,  jeopardize
the continued  viability of a portfolio company and our initial  investment,  or
may result in a missed  opportunity  for us to increase our  participation  in a
successful  operation,  or may cause us to lose some or all preferred  rights or
even  substantially  all of our equity ownership in it pursuant to "pay to play"
provisions.  Even if we have  sufficient  capital  to make a  desired  follow-on
investment,  we may elect not to make a follow-on  investment because we may not
want  to  increase  our   concentration   of  risk,   because  we  prefer  other
opportunities   or  because  we  are  inhibited  by  compliance   with  business
development company requirements or the desire to maintain our tax status.


                                       19


      Bank borrowing or the issuance of debt securities or preferred stock by us
to fund  investments  in portfolio  companies or to fund our operating  expenses
would make our total return to common shareholders more volatile.

      Use of debt or preferred  stock as a source of capital entails two primary
risks.  The first is the risk of leverage,  which is the use of debt to increase
the pool of capital available for investment purposes. The use of debt leverages
our available common equity capital, magnifying the impact on net asset value of
changes  in the value of our  investment  portfolio.  For  example,  a  business
development  company that uses 33 percent leverage (that is, $50 of leverage per
$100 of common equity) will show a 1.5 percent  increase or decline in net asset
value for each 1 percent  increase or decline in the value of its total  assets.
The second risk is that the cost of debt or preferred stock financing may exceed
the return on the assets the proceeds are used to acquire,  thereby  diminishing
rather than enhancing the return to common  shareholders.  If we issue preferred
shares,  the common  shareholders  would bear the cost of this leverage.  To the
extent that we utilize debt or preferred stock financing for any purpose,  these
two risks  would  likely  make our total  return  to  common  shareholders  more
volatile.  In addition,  we might be required to sell  investments,  in order to
meet dividend,  interest or principal  payments,  when it may be disadvantageous
for us to do so.

      As provided in the 1940 Act and subject to some  exceptions,  we can issue
debt or  preferred  stock so long as our  total  assets  immediately  after  the
issuance,  less some ordinary course liabilities,  exceed 200 percent of the sum
of the debt and any preferred stock outstanding. The debt or preferred stock may
be convertible in accordance with SEC guidelines,  which may permit us to obtain
leverage at more attractive rates. The requirement under the 1940 Act to pay, in
full, dividends on preferred shares or interest on debt before any dividends may
be paid on our  shares of common  stock  means that  dividends  on our shares of
common  stock from  earnings may be reduced or  eliminated.  An inability to pay
dividends on our shares of common stock could conceivably  result in our ceasing
to qualify as a regulated  investment  company,  or RIC,  under the Code,  which
would in most  circumstances be materially  adverse to the holders of our shares
of common  stock.  As of the date  hereof,  we do not have any debt or preferred
stock outstanding.

      We are  authorized to issue  preferred  stock,  which would convey special
rights  and   privileges   to  its  owners  senior  to  those  of  common  stock
shareholders.

      We are currently  authorized to issue up to 2,000,000  shares of preferred
stock,  under terms and conditions  determined by our Board of Directors.  These
shares would have a  preference  over our common stock with respect to dividends
and  liquidation.  The statutory class voting rights of any preferred  shares we
would issue could make it more  difficult  for us to take some actions that may,
in the future,  be proposed by the Board and/or holders of common stock, such as
a merger,  exchange of securities,  liquidation or alteration of the rights of a
class of our  securities if these  actions were  perceived by the holders of the
preferred  shares as not in their best  interests.  The  issuance  of  preferred
shares  convertible into shares of common stock might also reduce the net income
and net asset value per share of our common stock upon conversion.


                                       20


      Loss of status as a RIC would reduce our net asset value and distributable
income.

      We qualify as a RIC for 2004 under the tax Code.  As a RIC, we do not have
to pay federal  income taxes on our income  (including  realized  gains) that is
distributed  to our  shareholders.  Accordingly,  we  are  not  permitted  under
accounting  rules to  establish  reserves  for taxes on our  unrealized  capital
gains.  If we failed to qualify for RIC status in 2005 or beyond,  to the extent
that we had  unrealized  gains,  we would have to establish  reserves for taxes,
which would  reduce our net asset  value,  net of a reduction in the reserve for
employee  profit  sharing,  accordingly.  In addition,  if we, as a RIC, were to
decide to make a deemed  distribution  of net realized  capital gains and retain
the net realized capital gains, we would have to establish  appropriate reserves
for taxes.  It is possible  that  establishing  reserves  for taxes could have a
material adverse effect on the value of our common stock.

      We  operate  in  a  heavily  regulated   environment  and  changes  to  or
non-compliance with regulations and laws could harm our business.

      We are subject to substantive  SEC  regulations as a business  development
company.  Securities and tax laws and  regulations  governing our activities may
change  in  ways   adverse  to  our  and  our   shareholders'   interests,   and
interpretations  of these laws and  regulations  may change  with  unpredictable
consequences.  Any change in the laws or  regulations  that govern our  business
could  have  an  adverse  impact  on us or on  our  operations.  Changing  laws,
regulations   and  standards   relating  to  corporate   governance  and  public
disclosure,  including the  Sarbanes-Oxley  Act of 2002, new SEC regulations and
Nasdaq National Market rules,  are creating  additional  expense and uncertainty
for publicly held companies in general, and for business  development  companies
in particular.  These new or changed laws, regulations and standards are subject
to varying  interpretations  in many cases because of their lack of specificity,
and as a result,  their  application in practice may evolve over time, which may
well result in continuing  uncertainty  regarding  compliance matters and higher
costs necessitated by ongoing revisions to disclosure and governance practices.

      We are committed to maintaining high standards of corporate governance and
public  disclosure.  As a result,  our  efforts to comply  with  evolving  laws,
regulations and standards have and will continue to result in increased  general
and  administrative  expenses and a diversion of  management  time and attention
from revenue-generating  activities to compliance activities. In particular, our
efforts to comply  with  Section 404 of the  Sarbanes-Oxley  Act of 2002 and the
related  regulations  regarding our required assessment of our internal controls
over financial reporting and our external auditors' audit of that assessment has
required the commitment of significant  financial and managerial  resources.  We
will continue to evaluate the  effectiveness of internal controls and procedures
on an  ongoing  basis.  A control  system,  no  matter  how well  conceived  and
operated,  can  provide  only  reasonable,  not  absolute,  assurance  that  the
objectives of the control system are met. Because of the inherent limitations in
all control systems,  no evaluation of controls can provide  absolute  assurance
that all controls  issues within the Company have been detected.  These inherent
limitations  include the  realities  that  judgments in  decision-making  can be
faulty,  and that  breakdowns  can occur  because  of simple  error or  mistake.
Additionally,  controls can be circumvented. Because of the inherent limitations
in a  cost-effective  control  system,  misstatements  due to error or fraud may
occur and not be detected.  We may identify  material  weaknesses or significant
deficiencies  in our  internal  controls.  If so,  our  ability  to  report  our
financial results on a timely and accurate basis may be adversely affected.


                                       21


      Moreover,  even  though BDCs are not mutual  funds,  they must comply with
several  of  the  new  regulations  applicable  to  mutual  funds,  such  as the
requirement for the implementation of a comprehensive compliance program and the
appointment of a Chief Compliance  Officer.  Further,  our Board members,  Chief
Executive  Officer and Chief  Financial  Officer could face an increased risk of
personal  liability in connection  with the  performance  of their duties.  As a
result, we may have difficulty  attracting and retaining qualified Board members
and executive officers, which could harm our business, and we have significantly
increased both our coverage under, and the related  expense,  for directors' and
officers'  liability  insurance.  If our  efforts to comply  with new or changed
laws,   regulations  and  standards  differ  from  the  activities  intended  by
regulatory or governing bodies, our reputation may be harmed.  Also, as business
and  financial  practices  continue to evolve,  they may render the  regulations
under which we operate less  appropriate and more burdensome than they were when
originally  imposed.  This  increased  regulatory  burden is causing us to incur
significant additional expenses and is time consuming for our management,  which
could have a material adverse effect on our financial performance.

      We expect that the market price of our common stock will be volatile.

      The price of the  shares of our  common  stock may be higher or lower than
the price you pay for your shares,  depending on many factors, some of which are
beyond our control and may not be directly related to our operating performance.
These factors include the following:

      o     announcements regarding any of our portfolio companies;

      o     announcements  regarding developments in the nanotechnology field in
            general;

      o     environmental  concerns  regarding  nanotechnology,  whether real or
            perceptual;

      o     announcements  regarding  government funding and initiatives related
            to the development of nanotechnology;

      o     general economic conditions and trends; and/or

      o     departures of key personnel.

      We will not have  control  over many of these  factors but expect that our
stock  price may be  influenced  by them.  As a result,  our stock  price may be
volatile and you may lose all or part of your investment.


                                       22


      Quarterly  results  fluctuate and are not  indicative of future  quarterly
performance.

      Our  quarterly  operating  results  fluctuate  as a result  of a number of
factors.  These factors include,  among others,  variations in and the timing of
the recognition of realized and unrealized gains or losses,  the degree to which
we and our portfolio companies encounter  competition in our markets and general
economic and capital markets conditions.  As a result of these factors,  results
for any one quarter should not be relied upon as being indicative of performance
in future quarters.

      To the extent that we do not realize income or retain  after-tax  realized
capital  gains,  we may have a greater need for  additional  capital to fund our
investments and operating expenses.

      As a  RIC,  we  must  annually  distribute  at  least  90  percent  of our
investment  company  taxable  income as a dividend and may either  distribute or
retain our  realized  net capital  gains from  investments.  As a result,  these
earnings may not be available  to fund  investments.  If we fail to generate net
realized capital gains or to obtain funds from outside sources,  it would have a
material adverse effect on our financial  condition and results of operations as
well as our  ability  to make  follow-on  and new  investments.  Because  of the
structure and objectives of our business,  we generally expect to experience net
operating losses and rely on proceeds from sales of investments,  rather than on
investment  income, to defray a significant  portion of our operating  expenses.
These sales are  unpredictable  and may not occur.  In  addition,  as a business
development  company,  we are generally required to maintain a ratio of at least
200 percent of total assets to total borrowings,  which may restrict our ability
to  borrow  to fund  these  requirements.  Lack of  capital  could  curtail  our
investment activities or impair our working capital.

      Investment in foreign securities could result in additional risks.

      The Company may invest in foreign securities, although, as of December 31,
2005, we had no investments in foreign securities. If we invest in securities of
foreign issuers,  we may be subject to risks not usually  associated with owning
securities  of U.S.  issuers.  These risks can include  fluctuations  in foreign
currencies,  foreign currency exchange controls,  social, political and economic
instability,  differences in securities regulation and trading, expropriation or
nationalization of assets, and foreign taxation issues. In addition,  changes in
government administrations or economic or monetary policies in the United States
or abroad could result in  appreciation  or  depreciation  of our securities and
could  favorably  or  unfavorably  affect  our  operations.  It may also be more
difficult to obtain and enforce a judgment against a foreign issuer. Any foreign
investments made by us must be made in compliance with U.S. and foreign currency
restrictions  and  tax  laws  restricting  the  amounts  and  types  of  foreign
investments.


                                       23


      Investing in our stock is highly  speculative  and an investor  could lose
some or all of the amount invested.

      Our investment objective and strategies result in a high degree of risk in
our  investments  and may  result  in  losses  in the  value  of our  investment
portfolio.  Our investments in portfolio  companies are highly  speculative and,
therefore,  an  investor  in our  common  stock  may  lose  his  or  her  entire
investment.  The value of the shares of our common  stock may decline and may be
affected by numerous market  conditions,  which could result in the loss of some
or all of the  amount  invested  in our common  stock.  The  securities  markets
frequently  experience extreme price and volume fluctuations which affect market
prices for  securities of companies  generally,  and  technology  and very small
capitalization  companies in particular.  Because of our focus on the technology
and very small capitalization sectors, and because we are a small capitalization
company ourselves,  our stock price is especially likely to be affected by these
market conditions.  General economic  conditions,  and general conditions in the
Internet  and  information  technology,  life  sciences,  nanotechnology,   tiny
technology,  materials  science and other high technology  industries,  may also
affect the price of the shares of our common stock.

      Our shares might trade at discounts  from net asset value,  or at premiums
that are unsustainable over the long term.

      Shares of business development companies like us may, during some periods,
trade at prices higher than their net asset value and during other  periods,  as
frequently occurs with closed-end  investment  companies,  trade at prices lower
than  their net asset  value.  The  possibility  that our  shares  will trade at
discounts  from net asset value or at premiums that are  unsustainable  over the
long term are risks separate and distinct from the risk that our net asset value
will decrease.  The risk of purchasing shares of a business  development company
that might trade at a discount or  unsustainable  premium is more pronounced for
investors  who wish to sell their  shares in a  relatively  short period of time
because, for those investors, realization of a gain or loss on their investments
is likely to be more  dependent upon the existence of a premium or discount than
upon portfolio performance. Our shares of common stock may or may not trade at a
price higher than or equal to net asset value.  On December 31, 2005,  our stock
closed at $13.90  per share,  a premium  of $8.22  over our net asset  value per
share of $5.68 as of December 31, 2005.

      You have no right to require us to repurchase your shares.

      You do not have the  right to  require  us to  repurchase  your  shares of
common stock.

Item 1B. Unresolved Staff Comments

      None.

Item 2. Properties

      The Company  maintains its offices at 111 West 57th Street,  New York, New
York 10019,  where it leases  approximately  3,540  square feet of office  space
pursuant  to  lease  agreements  expiring  in  2010.  (See  "Note 7 of  Notes to
Consolidated   Financial   Statements  and  Schedules"   contained  in  Item  8.
"Consolidated Financial Statements and Supplementary Data.")


                                       24


Item 3. Legal Proceedings

      The Company is not a party to any legal proceedings.

Item 4. Submission of Matters to a Vote of Security Holders

      None.


                                       25


                                     PART II

Item 5.     Market for Registrant's  Common Equity,  Related Stockholder Matters
            and Issuer Purchase of Equity Securities

Stock Transfer Agent

      The Bank of New York,  101 Barclay  Street,  Suite 12W, New York, New York
10286 (Telephone  800-524-4458,  Attention: Mr. Ernie Zavala) serves as transfer
agent for our common  stock.  Certificates  to be  transferred  should be mailed
directly to the transfer agent, preferably by registered mail.

Market Prices

      Our common stock is traded on the Nasdaq  National Market under the symbol
"TINY."  The  following  table sets forth the range of the high and low  selling
price of the  Company's  shares  during each  quarter of the last two years,  as
reported by Nasdaq National Market.  The quarterly stock prices quoted represent
interdealer quotations and do not include markups, markdowns or commissions.

            2005 Quarter Ending                    Low          High

            March 31                               $11.30     $16.80
            June 30                                $10.01     $13.38
            September 30                           $10.70     $13.85
            December 31                            $10.15     $14.95

            2004 Quarter Ending                    Low          High

            March 31                               $11.47     $20.70
            June 30                                $10.77     $23.60
            September 30                           $ 7.07     $13.90
            December 31                            $10.29     $16.70

Dividends

      We did not pay a cash dividend or declare a deemed dividend for 2002, 2003
and 2004. On December 20, 2005, we declared a deemed dividend of $1.11805631 per
share for 2005 for a total of  $23,206,763,  and in January 2006 we paid federal
income taxes on behalf of  shareholders  of $0.39131971 per share for a total of
$8,122,367.  We paid the tax at the corporate rate on the distribution,  and the
shareholders received a tax credit equal to their proportionate share of the tax
paid.


                                       26


Recent Sales of Unregistered Securities

      The Company did not sell any equity  securities  during 2005 that were not
registered under the Securities Act of 1933.

Shareholders

      As of March 1, 2006, there were approximately 131 holders of record of the
Company's common stock which, the Company has been informed,  hold the Company's
common stock for approximately 18,000 beneficial owners.


                                       27


Item 6. Selected Financial Data

      The information below was derived from the audited Consolidated  Financial
Statements included in this report and in previous annual reports filed with the
SEC. For 2001, we have included the taxes paid on behalf of  shareholders on the
deemed  dividend of $271,467 as a component of "net realized  income (loss) from
investments"  to conform to current  year  presentation.  This  revision  has no
impact on net  assets or net asset  value per  outstanding  share as  previously
reported. This information should be read in conjunction with those Consolidated
Financial  Statements  and  Supplementary  Data  and the  notes  thereto.  These
historical results are not necessarily  indicative of the results to be expected
in the future.



                                               Financial Position as of December 31:

                                                     2005             2004             2003             2002                2001
                                                                                                     
Total assets                                 $132,947,623     $ 79,361,451     $ 44,115,128     $ 35,951,969        $ 39,682,367

Total liabilities                            $ 14,959,881     $  4,616,652     $  3,432,390     $  8,695,923        $ 15,347,597

Net assets                                   $117,987,742     $ 74,744,799     $ 40,682,738     $ 27,256,046        $ 24,334,770

Net asset value per outstanding share        $       5.68     $       4.33     $       2.95     $       2.37        $       2.75

Cash dividends paid                          $       0.00     $       0.00     $       0.00     $       0.00        $       0.00

Cash dividends paid per outstanding share    $       0.00     $       0.00     $       0.00     $       0.00        $       0.00

Shares outstanding, end of year                20,756,345       17,248,845       13,798,845       11,498,845           8,864,231

December 31:

                                                   Operating Data for year ended

                                                     2005             2004             2003             2002                2001

Total investment income                      $  1,540,862     $    637,562     $    167,785     $    253,461        $    510,661

Total expenses(1)                            $  7,006,623     $  4,046,341     $  2,731,527     $  2,124,549        $  1,035,221

Net operating (loss) income                  $ (5,465,761)    $ (3,408,779)    $ (2,563,742)    $ (1,871,088)       $   (524,560)

Total tax expense(2) (benefit)               $  8,288,778     $    650,617     $     13,761     $    199,309        $    299,418

Net realized income (loss) from
  investments                                $ 14,208,789     $    858,503     $   (984,925)    $  2,390,302        $  1,004,899

Net realized (loss) income                   $  8,743,028     $ (2,550,276)    $ (3,548,667)    $    519,214        $    480,339

Net decrease (increase) in unrealized
  depreciation on investments                $ (2,026,652)    $    484,162     $    343,397     $ (3,241,408)       $ (7,641,044)

Net increase (decrease) in net assets
  resulting from operations                  $  6,716,376     $ (2,066,114)    $ (3,205,270)    $ (2,722,194)       $ (7,160,705)

Increase (Decrease) in net assets
  resulting from operations per
  average outstanding share                  $       0.36     $      (0.13)    $      (0.28)    $      (0.27)       $      (0.80)


(1)   Included   in   total   expenses   are   the   following    profit-sharing
      expenses/(reversals):  $1,796,264 in 2005; $311,594 in 2004; ($163,049) in
      2002; and ($984,021) in 2001.

(2)   Included in total tax expense are the following  taxes paid by the Company
      on behalf of  shareholders:  $8,122,367 in 2005, $0 in each of 2004, 2003,
      2002, and $271,467 in 2001.

                                       28


Item 7.     Management's  Discussion  and  Analysis of Financial  Condition  and
            Results of Operations

      The  information  contained in this section  should be read in conjunction
with the Company's 2005 Consolidated Financial Statements and notes thereto.

Forward-Looking Statements

      The  information   contained  herein  contains   certain   forward-looking
statements.  These statements include the plans and objectives of management for
future operations and financial objectives, portfolio growth and availability of
funds.   These   forward-looking   statements   are  subject  to  the   inherent
uncertainties in predicting future results and conditions.  Certain factors that
could  cause  actual  results and  conditions  to differ  materially  from those
projected  in these  forward-looking  statements  are set  forth  herein.  Other
factors  that could  cause  actual  results  to differ  materially  include  the
uncertainties  of  economic,  competitive  and  market  conditions,  and  future
business  decisions,  all of  which  are  difficult  or  impossible  to  predict
accurately  and many of which are beyond our  control.  Although we believe that
the assumptions  underlying the  forward-looking  statements included herein are
reasonable,  any of the assumptions  could be inaccurate and therefore there can
be no assurance that the forward-looking  statements included or incorporated by
reference  herein will prove to be accurate.  Therefore,  the  inclusion of such
information should not be regarded as a representation by us or any other person
that our plans will be achieved.

Background and Overview

      We incorporated under the laws of the state of New York in August 1981. In
1983, we completed an initial public offering and invested $406,936 in Otisville
BioTech,  Inc., which also completed an initial public offering later that year.
In 1984, Charles E. Harris purchased a controlling interest in us and became the
control  person in  Otisville.  We then  divested  our other assets and became a
financial  services  company,  with the  investment  in Otisville as the initial
focus of our business  activity.  We hired new  management  for  Otisville,  and
Otisville  acquired new  technology  targeting the  development of a human blood
substitute.

      By 1988,  we operated  two  insurance  brokerages  and a trust  company as
wholly-owned  subsidiaries.  In 1989,  Otisville  changed  its name to  Alliance
Pharmaceutical  Corporation,  and by 1990, we had completed selling our $406,936
investment in Alliance for total proceeds of $3,923,559.

      In 1992, we sold our insurance brokerage and trust company subsidiaries to
their respective  managements and registered as an investment  company under the
1940 Act,  commencing  operations  as a closed-end,  non-diversified  investment
company. In 1995, we elected to become a business development company subject to
the  provisions  of  Sections  55  through  65 of the 1940 Act.  Throughout  our
corporate  history,  we have made early stage venture  capital  investments in a
variety of industries.  We define venture capital  investments as investments in
start-up firms and small businesses with exceptional growth potential.  In 1994,
we made our first tiny technology investment.  From August 2001 through December
31,  2005,  all 25 of our  initial  investments  have been  exclusively  in tiny
technology.


                                       29


      Since our  investment  in Otisville in 1983 through  December 31, 2005, we
have made a total of 67 venture  capital  investments,  including  four  private
placement  investments in securities of publicly traded companies.  We have sold
44 of these 67  investments,  realizing  total proceeds of  $143,593,693  on our
invested  capital  of  $51,144,319.   Eighteen  of  these  44  investments  were
profitable. As measured from first dollar in to last dollar out, the average and
median holding periods for these 44 investments  were 3.63 years and 3.18 years,
respectively.  As measured by the 149 separate rounds of investment within these
44  investments,  the average and median  holding  periods for the 149  separate
rounds of investment were 2.85 years and 2.53 years,  respectively.  At December
31,  2005,  we  valued  the 23  venture  capital  investments  remaining  in our
portfolio  at  $33,187,333,  or 28.1  percent of our net assets,  including  net
unrealized  depreciation of $4,519,009.  At December 31, 2005, from first dollar
in,  the  average  and  median  holding  periods  for these 23  venture  capital
investments were 2.9 years and 1.75 years,  respectively.  As measured by the 56
separate  rounds of  investment  within  these 23  investments,  the average and
median holding  periods for the 56 separate  rounds of investment were 2.4 years
and 1.6 years, respectively.

      We have  invested a substantial  portion of our assets in venture  capital
investments of private,  development stage or start-up companies.  These private
businesses tend to be thinly  capitalized,  unproven,  small companies that lack
management  depth,  have little or no history of operations  and are  developing
unproven technologies.  At December 31, 2005,  $33,187,333,  or 28.1 percent, of
our net assets at fair value consisted of private  venture capital  investments,
net of unrealized depreciation of $4,519,009. At December 31, 2004, $18,508,138,
or 24.8 percent,  of our net assets at fair value  consisted of private  venture
capital investments,  net of unrealized depreciation of $9,577,094.  At December
31,  2003,  $15,106,576,  or 37.1  percent,  of our  net  assets  at fair  value
consisted of private venture capital investments, net of unrealized depreciation
of $2,375,303.

      We  value  our  private  venture  capital   investments  each  quarter  as
determined in good faith by our Valuation Committee,  a committee of independent
directors, within guidelines established by our Board of Directors in accordance
with the 1940 Act.  (See  "Footnote  to  Consolidated  Schedule of  Investments"
contained in "Consolidated Financial Statements.")

      We have  discretion in the investment of our capital.  However,  we invest
primarily in illiquid equity securities of private companies.  Generally,  these
investments  take the form of preferred  stock,  are subject to  restrictions on
resale and have no established  trading  market.  Our principal  objective is to
achieve long-term capital appreciation.  Therefore, a significant portion of our
investment  portfolio  provides  little or no income in the form of dividends or
interest. We earn interest income from fixed-income  securities,  including U.S.
government and government  agency  securities.  The amount of interest income we
earn varies  with the  average  balance of our  fixed-income  portfolio  and the
average yield on this  portfolio.  Interest income is secondary to capital gains
and losses in our results of operations.


                                       30


      We present the financial  results of our operations  utilizing  accounting
principles generally accepted in the United States for investment companies.  On
this basis, the principal measure of our financial performance during any period
is the net  increase/(decrease)  in our net assets  resulting from our operating
activities, which is the sum of the following three elements:

      Net  Operating  Income / (Loss) - the  difference  between our income from
interest, dividends, and fees and our operating expenses.

      Net Realized  Income / (Loss) on Investments - the difference  between the
net proceeds of sales of portfolio securities and their stated cost, plus income
from interests in limited liability companies.

      Net Increase / (Decrease) in Unrealized  Appreciation  or  Depreciation on
Investments  - the  net  unrealized  change  in  the  value  of  our  investment
portfolio.

      Owing to the structure and objectives of our business, we generally expect
to  experience  net operating  losses and seek to generate  increases in our net
assets from operations through the long term appreciation of our venture capital
investments.  We have relied,  and continue to rely,  on proceeds  from sales of
investments,  rather than on investment income, to defray a significant  portion
of our operating expenses.  Because such sales are unpredictable,  we attempt to
maintain  adequate  working capital to provide for fiscal periods when there are
no such sales.

Results of Operations

Years Ended December 31, 2005, 2004, and 2003

      During the three years ended December 31, 2005, 2004, and 2003, we had net
increases  (decreases) in net assets  resulting  from  operations of $6,716,376,
($2,066,114), and ($3,205,270), respectively.

Investment Income and Expenses:

      During the three years ended December 31, 2005, 2004, and 2003, we had net
operating losses of $5,465,761,  $3,408,779, and $2,563,742,  respectively.  The
variation  in these  results is  primarily  owing to the  changes in  investment
income and operating  expenses.  During the three years ended December 31, 2005,
2004 and 2003,  total investment  income was $1,540,862,  $637,562 and $167,785,
respectively.  During the three years ended  December 31, 2005,  2004, and 2003,
operating expenses were $7,006,623, $4,046,341, and $2,731,527, respectively.

      During  2005,  investment  income  increased  owing to an  increase in our
income on U.S.  Government and  Government  Agency  Securities,  as our holdings
increased  from  $44,622,722 at December 31, 2004 to $96,250,864 at December 31,
2005 and as a result of an increase in interest  rates  during the year.  During
2004,  investment income increased by $469,777 primarily owing to an increase in
our  holdings  in  U.S.   Government  and  Government   Agency  Securities  from
$27,120,486 at December 31, 2003 to $44,622,722 at December 31, 2004.


                                       31


      The  increase in operating  expenses  during 2005 was  primarily  owing to
increases in the profit-sharing provision,  salaries and benefits,  professional
fees  administration  and  operations,  rent  expense  and  Directors'  fees and
expenses.  Profit  sharing  expense  for 2005 was  $1,796,264,  an  increase  of
$1,484,670 as compared to 2004. Profit sharing expense increased  primarily as a
result of the gains  realized on the sale of  NeuroMetrix,  Inc.,  offset by the
taxes  payable  by the  Company  on the  deemed  dividend  and taxes  payable on
Built-In  Gains.  The profit  sharing  expense is also impacted by the Company's
decision to retain its net realized long-term capital gains for reinvestment for
growth, rather than distribute them as a cash dividend. When the Company chooses
to retain  its net  realized  long-term  capital  gains,  it  declares  a deemed
dividend and pays taxes on behalf of shareholders.  Conversely, when the Company
distributes  its net realized  long-term  capital gains as a cash dividend,  the
shareholders pay all of the taxes. The taxes payable by the Company on behalf of
shareholders  reduce  the  amount of profit  against  which the  profit  sharing
payable to employees is calculated. Had the Company chosen to distribute its net
realized long-term capital gains as a cash dividend,  the provision for employee
profit  sharing  would have been  $3,420,737  for 2005,  rather  than the actual
provision for employee profit sharing of $1,796,264 for 2005.

      Salaries and benefits increased by $530,945, or 27.5 percent, primarily as
a result of the  addition of three  employees.  Professional  fees  increased by
$162,751,  or 24.4  percent,  reflecting  in part the expenses  associated  with
ongoing  compliance  with the  Sarbanes-Oxley  Act of 2002.  Administration  and
operations  increased by $600,824,  or 83.6 percent,  primarily as the result of
increases in travel expenses associated with additional investments in portfolio
companies,  increases in expenses related to the preparation and distribution of
the annual and  quarterly  reports and proxy  statement  owing to the  increased
number of shareholders,  and an increase in the premium expense for director and
officer  liability  insurance.  The  premium  expense for  director  and officer
liability  insurance  increased by $339,810 to $512,038 in 2005, and the premium
expense for 2006 is estimated to be $514,650.  Rent expense increased by $60,148
or 39.7 percent due to the leasing of additional  office space in California and
New York. Directors' fees and expenses increased by $99,664 or 47.6 percent as a
result of an increase in the fees paid to the directors for monthly retainer and
meeting attendance in 2005.

      The  increase in operating  expenses  during 2004 was  primarily  owing to
increases in the profit sharing provision,  salaries and benefits,  professional
fees and administration and operations.  The profit-sharing  provision increased
by $311,594,  or 100 percent.  The increase in the  profit-sharing  provision is
primarily  a  result  of  the  increase  in  the  value  of  our  investment  in
NeuroMetrix,  Inc.,  which  completed  its IPO on July 22,  2004.  Salaries  and
benefits  increased by $387,396,  or 25.1 percent,  primarily as a result of the
addition  of  four  employees,  partially  offset  by a  decrease  in  mandatory
retirement  plan pension expense that is being  amortized  through  December 31,
2004.  Administration  and  operations  increased by $272,345,  or 61.0 percent,
primarily  as the  result of an  increase  in travel  expenses  associated  with
additional  investments in portfolio companies,  an increase in expenses related
to the  preparation  and  distribution  of the annual and quarterly  reports and
proxy statement owing to the increased number of  shareholders,  and an increase
in expense  and the amount of  director  and officer  liability  insurance.  The
premium  expense for  director  and officer  liability  insurance  increased  by
$94,258 to $172,229 in 2004.  Professional fees increased by $363,516,  or 119.7
percent,  reflecting in part the expenses  associated with implementation of the
Sarbanes-Oxley  Act of 2002 and Rule 38a-1 under the 1940 Act. We estimated that
our total  incremental  direct and indirect expenses in 2004 associated with the
Sarbanes-Oxley Act of 2002 and Rule 38a-1 under the 1940 Act totaled $316,000.


                                       32


Realized Income and Losses from Investments:

      During  the years  ended  December  31,  2005,  2004 and 2003,  we had net
realized  income  (losses)  from   investments  of  $14,208,789,   $858,503  and
($984,925),  respectively.  The variation in these results is primarily owing to
variations in gross realized income (loss) from  investments and income taxes in
each of the three years.  For the years ended December 31, 2005, 2004, and 2003,
realized income (loss) from investments, before taxes, was $23,862,037, $813,994
and ($971,164),  respectively.  Income tax expense (benefit) for the years ended
December 31, 2005, 2004 and 2003 was $9,653,248, ($44,509) and $13,761.

      During  2005,  our  realized  income  from  investments  before  taxes  of
$23,862,037  consisted primarily of a realized gain of $30,179,762 from the sale
of our investment in NeuroMetrix, Inc., offset by realized losses of $1,358,286,
$2,093,968,  $1,091,209,  and  $1,619,245,  from the sale of our shares in Agile
Materials & Technologies, Inc., Experion Systems, Inc., Nanotechnologies,  Inc.,
and Optiva,  Inc.,  respectively.  Realized  losses on U.S.  Government and U.S.
Government  Agency  Securities  totaled  $422,383  for 2005.  For the year ended
December  31,  2005,  our income tax expense on realized  gains was  $9,653,248,
which  includes  $8,122,367  of  taxes  payable  by the  Company  on  behalf  of
shareholders  in connection  with the deemed dividend and $1,364,470 of taxes on
Built-In Gains.

      During 2004, our realized income from investments before taxes of $813,994
consisted  primarily  of a  realized  gain of  $1,681,259  from  the sale of our
investment  in  NanoGram  Devices  Corporation,  offset  by a  realized  loss of
$915,108 from the sale of our shares of Series D Convertible  Preferred Stock in
NeoPhotonics  Corporation.  For the year ended December 31, 2004, our income tax
benefit on realized  gains and losses was $44,509  which  related  primarily  to
taxes owed to Harris & Harris Enterprises.

      During 2003, our realized loss from  investments  before taxes of $971,164
consisted  primarily  of a realized  loss of  $1,000,001  from the  write-off of
Kriton  Medical,  Inc.,  offset by realized gains on U.S.  Government and Agency
Securities.  For the year ended  December  31,  2003,  our income tax expense on
realized gains and losses was $13,761 which related  primarily to taxes on gains
generated by Harris & Harris Enterprises, Inc.

Net Unrealized Appreciation and Depreciation of Portfolio Securities:

      During the year ended December 31, 2005, net  unrealized  depreciation  on
investments  increased by  $2,026,652.  During the year ended December 31, 2004,
net  unrealized  depreciation  decreased  by  $484,162.  During  the year  ended
December 31, 2003, net unrealized depreciation decreased by $343,397.


                                       33


      The net increase in unrealized  depreciation on investments in 2005 is the
result of the appreciation in value of $19,790,298 on investments  held,  offset
by  depreciation  of  $23,181,420  related to  investments  sold.  The change in
unrealized  depreciation  on investments  held is owing to  appreciation  in our
investment in NeuroMetrix,  Inc. prior to the sale of our interest in it as well
as  increases  in the  valuations  of NanoGram  Corporation,  Nanosys,  Inc. and
Nantero,  Inc. of $313,534,  $870,113  and  $813,771,  respectively.  These were
offset by decreases in the valuations of AlphaSimplex Group LLC, CSwitch,  Inc.,
Mersana Therapeutics,  Inc., NanoOpto,  Inc., Polatis, Inc., and Zia Laser, Inc.
of  $109,464,   $500,000,   $563,097,   $529,997,   $169,827,   and   $1,312,500
respectively. The change in unrealized depreciation on investments sold is owing
to the realization of the gain on our investment in NeuroMetrix,  Inc. offset by
the   realization  of  losses  on  our   investments  in  Agile   Materials  and
Technologies, Inc., Experion Systems, Inc., Nanotechnologies,  Inc., and Optiva,
Inc.

      The net decrease in unrealized depreciation on investments in 2004 was the
result  of the  appreciation  in  value  of  $264,170  on  investments  held and
appreciation of $915,118  related to investments  sold. The change in unrealized
depreciation  on  investments  held is  primarily  owing to an  increase  in the
valuation  of our  investment  in  Neurometrix,  Inc.  of  $6,288,405  offset by
decreases  in  the  valuations  of  our   investments  in  Agile  Materials  and
Technologies,   Inc.,  of  $614,081,   Experion  Systems,   Inc.,  of  $630,497,
Nanotechnologies, Inc., of $1,275,373, Optiva, Inc., of $2,000,000, and Polatis,
Inc., of $1,162,208. The decrease in unrealized depreciation on investments sold
was owing to the  realization  of the loss of $915,108 on the sale of our shares
of Series D Convertible  Preferred  Stock in  NeoPhotonics  Corporation.  During
2004,  unrealized  depreciation on U.S.  Government and U.S.  Government  Agency
Securities  increased by $321,370.  In 2004, we incurred  $695,126 of income tax
expense on Built-In Gains on NeuroMetrix, Inc.

      The net decrease in unrealized depreciation on investments in 2003 was the
result  of the  depreciation  in  value  of  $656,604  on  investments  held and
appreciation  of  $1,000,0001   related  to  investments  sold.  The  change  in
unrealized depreciation on investments held is primarily owing to an increase in
unrealized  depreciation of Agile Material and Technologies,  Inc., of $750,000,
Experion  Systems,  Inc., of $325,662 and NeoPhotonics  Corporation of $345,558,
offset by a decrease in unrealized  depreciation  of Polatis,  Inc., of $226,046
and an  increase  in  unrealized  appreciation  in  Nanotechnologies,  Inc.,  of
$357,963. Unrealized appreciation on investments sold increased by $1,000,001 as
a result of the loss realized in 2003 on the write-off of Kriton Medical,  Inc.,
which had previously been written off for book purposes.

Financial Condition

Year ended December 31, 2005

      At December  31, 2005,  our total assets and net assets were  $132,947,623
and  $117,987,742,  respectively.  Our net asset value per share ("NAV") at that
date was $5.68,  and our  shares  outstanding  increased  to  20,756,345  versus
17,248,845 at December 31, 2004.


                                       34


      During  the 12 months  ended  December  31,  2005,  significant  financial
developments included the receipt of proceeds from our public offering of common
stock and the sale of our  investment in  NeuroMetrix,  Inc. Gross proceeds from
the issuance of 3,507,500  new shares of our common stock  totaled  $37,091,813,
less costs of $565,246,  for net proceeds of $36,526,567.  The Company  received
proceeds of $34,591,136 from the sale of its 1,137,570 shares of NeuroMetrix. In
addition,  the value of our venture capital investments  increased by $1,565,373
to $33,187,333.

      During the 12 months ended  December  31,  2005,  the value of our venture
capital  investments   increased  from  $31,621,960  at  December  31,  2004  to
$33,187,333 at December 31, 2005. This increase  included  $16,251,339 from four
new and eleven  follow-on  venture  capital  investments  and  increases  in the
valuations of NanoGram Corporation, Nanosys, Inc. and Nantero, Inc. of $313,534,
$870,113  and  $813,771,  respectively,  offset by the sale of our  interests in
Agile Materials & Technologies,  Inc., Experion Systems, Inc., Nanotechnologies,
Inc.,  NeuroMetrix,  Inc., and Optiva, Inc. and by decreases in the valuation of
our  investments  in  AlphaSimplex  Group  LLC,  CSwitch  Corporation,   Mersana
Therapeutics, Inc., NanoOpto Corporation, Polatis, Inc., and Zia Laser, Inc., of
$109,464, $500,000, $563,097, $529,997, $169,827, and $1,312,500, respectively.

      The increase in the value of our investment in U.S.  government and agency
obligations,  from  $44,622,722 at December 31, 2004, to $96,250,864 at December
31, 2005,  resulted  primarily  from the receipt of net proceeds of  $36,526,567
pursuant  to the  issuance  of  3,507,500  new  shares of our  common  stock and
proceeds from the sale of  NeuroMetrix  of  $34,591,136.  These  increases  were
partially  offset by four new venture capital  investments and eleven  follow-on
investments totaling $16,251,339, as well as by operating expenses.

      The Company's  liabilities  increased from $4,616,652 at December 31, 2004
to  $14,959,881  at December 31, 2005.  The increases  were  attributable  to an
increase  of  $1,796,264  in  the  profit  sharing  accrual,  the  provision  of
$8,122,367  for taxes  payable by the Company on behalf of  shareholders  on the
deemed dividend, and current taxes payable of $1,524,470.

      The following  table is a summary of additions to our portfolio of venture
capital investments during the 12 months ended December 31, 2005:

            New Investment                                  AMOUNT
            --------------                               -----------
            eLite Optoelectronics, Inc.                  $ 1,000,000
            Kereos, Inc.                                 $   800,000
            Kovio, Inc.                                  $ 3,000,000
            Zia Laser, Inc.                              $ 1,500,000


                                       35


            Follow-on Investments
            ---------------------
            Cambrios Technologies Corporation            $   511,006
            Chlorogen, Inc.                              $   364,261
            Kereos, Inc.                                 $   160,000
            Molecular Imprints, Inc.                     $ 2,500,000
            Nanomix, Inc.                                $   250,000
            NanoOpto Corporation                         $   411,741
            Mersana Therapeutics, Inc.                   $   683,000
            Nanosys, Inc.                                $ 3,000,003
            Nantero, Inc.                                $   571,329
            NeoPhotonics Corporation                     $   999,999
            Starfire Systems, Inc.                       $   500,000
                                                         -----------

            Total                                        $16,251,339
                                                         ===========

      The  following  tables  summarize  the fair  values of our  portfolios  of
venture  capital  investments  and U.S.  government and agency  obligations,  as
compared with their cost, at December 31, 2005, and December 31, 2004:

                                                       December 31,
                                               ---------------------------
                                                  2005            2004
                                               -----------     -----------

      Venture capital investments,
           at cost                             $37,706,342     $32,496,605
      Net unrealized depreciation(1)             4,519,009         874,645
                                               -----------     -----------
      Venture capital investments,
           at fair value                       $33,187,333     $31,621,960
                                               ===========     ===========

                                                       December 31,
                                               ---------------------------
                                                  2005            2004
                                               -----------     -----------

      U.S. government and agency
           obligations, at cost                $96,320,405     $44,945,505
      Net unrealized depreciation(1)                69,541         322,783
                                               -----------     -----------
      U.S. government and agency
           obligations, at fair value          $96,250,864     $44,622,722
                                               ===========     ===========

(1)   At December 31, 2005 and December 31, 2004, the net accumulated unrealized
      depreciation on investments,  including deferred taxes, was $4,764,125 and
      $2,737,473, respectively.


                                       36


      The following table  summarizes the fair value  composition of our venture
capital  investment  portfolio  at December  31,  2005,  and  December 31, 2004.
NeuroMetrix, Inc., which was sold during 2005, accounted for 97.6 percent of the
"Other Venture Capital Investments," at December 31, 2004.

                                                          December 31,
                                                        -----------------
      Category                                           2005       2004
                                                        ------     ------

      Tiny Technology                                     99.9%      57.5%
      Other Venture Capital Investments                    0.1%      42.5%
                                                        ------     ------
      Total Venture Capital Investments                  100.0%     100.0%
                                                        ======     ======

      The following table  summarizes the fair value  composition of our venture
capital investment portfolio that was still privately held at December 31, 2005,
and  December  31,  2004.  NeuroMetrix,  Inc.,  was a publicly  held  company at
December 31, 2004.

                                                          December 31,
                                                        -----------------
      Category                                           2005       2004
                                                        ------     ------

      Tiny Technology                                     99.9%      98.2%
      Other Privately Held Venture
        Capital Investments                                0.1%       1.8%
                                                        ------     ------
      Total Venture Capital Investments                  100.0%     100.0%
                                                        ======     ======

Year ended December 31, 2004

      At December 31, 2004, our total assets and net assets were $79,361,451 and
$74,744,799,  respectively.  Our net asset value per share  ("NAV") at that date
was $4.33, and our shares outstanding  increased to 17,248,845 versus 13,798,845
at December 31, 2003.

      During  the 12 months  ended  December  31,  2004,  significant  financial
developments included the receipt of net proceeds of $36,501,000,  less costs of
$372,825, for a total of $36,128,175,  pursuant to the issuance of 3,450,000 new
shares of our  common  stock.  In  addition,  the value of our  venture  capital
investments increased by $16,515,384 to $31,621,960.

      During the twelve months ended December 31, 2004, the value of our venture
capital  investments   increased  from  $15,106,576  at  December  31,  2003  to
$31,621,960 at December 31, 2004. This increase  included  $16,709,107 from nine
new  venture  capital  investments  and 10  follow-on  investments,  the sale of
NanoGram  Devices and the net increase in the  valuation of our venture  capital
investments.  Our investment in  NeuroMetrix,  Inc.,  also increased in value by
$6,288,405,  partially  offset by the sale of our  interest in NanoGram  Devices
Corporation and our Series D stock in NeoPhotonics  Corporation and decreases in
the  valuation  of our  investments  in Agile  Materials &  Technologies,  Inc.,
Experion Systems, Inc., Nanotechnologies, Inc., Optiva, Inc., and Polatis, Inc.,
of $614,081, $630,497, $1,275,373, $2,000,000, and $1,162,208, respectively.


                                       37


      On July 27, 2004,  NeuroMetrix,  Inc.,  completed  its IPO. Our  preferred
stock was converted into 1,137,570 shares of common stock that were subject to a
180-day  lock-up  period that expired on January 18, 2005.  The valuation of our
investment in NeuroMetrix,  Inc., at December 31, 2004,  reflected a 1.9 percent
discount to the market  price.  This discount  reflected  the remaining  lock-up
period.

      The increase in the value of our investment in U.S.  government and agency
obligations,  from  $27,120,486 at December 31, 2003, to $44,622,722 at December
31, 2004,  resulted  primarily  from the receipt of net proceeds of  $36,128,175
pursuant to the issuance of 3,450,000 new shares of our common stock,  partially
offset by nine new venture  capital  investments  and ten follow-on  investments
totaling $16,709,107, as well as by operating expenses.

      The following  table is a summary of additions to our portfolio of venture
capital investments during the 12 months ended December 31, 2004:

              New Investment                                Amount
              --------------                             -----------
              Cambrios Technologies Corporation          $   783,019
              Crystal IS, Inc.                           $   199,983
              CSwitch, Inc.                              $ 1,000,000
              Molecular Imprints, Inc.                   $ 2,000,000
              Nanomix, Inc.                              $ 2,250,000
              NeoPhotonics Corporation                   $ 1,925,000
              Nextreme Thermal Solutions, Inc.           $   500,000
              Solazyme, Inc.                             $   310,000
              Starfire Systems, Inc.                     $   250,000

              Follow-on Investment
              --------------------
              Agile Materials & Technologies, Inc.       $   376,008
              Polatis, Inc.                              $   839,000
              Experion Systems, Inc.                     $   121,262
              NanoGram Corporation                       $ 1,000,000
              NanoOpto Corporation                       $ 1,921,252
              Mersana Therapeutics, Inc.                 $   550,000
              Nanotechnologies, Inc.                     $   171,492
              NeoPhotonics Corporation                   $    12,092
              NeuroMetrix, Inc.                          $ 1,749,999
              Optiva, Inc.                               $   750,000
                                                         -----------

            Total                                        $16,709,107
                                                         ===========


                                       38


Cash Flow

Year Ended December 31, 2005

      Net cash used in  operating  activities  for the year ended  December  31,
2005, was $2,914,285, primarily owing to an increase in our operating expenses.

      Cash used in investing  activities  for the year ended  December 31, 2005,
was $33,049,325,  primarily  reflecting a net increase in our investment in U.S.
government  obligations of $52,144,482 and investments in private  placements of
$16,251,339,  less  proceeds  from the sale of venture  capital  investments  of
$35,392,200.

      Cash  provided by  financing  activities  for the year ended  December 31,
2005,  was  $36,526,567,  reflecting net proceeds from the issuance of 3,507,500
new  shares of our  common  stock on  September  14,  2005,  in an  underwritten
follow-on  offering.  Although we will make initial  investments  exclusively in
tiny  technology,  we can make  follow-on  investments  in  non-tiny  technology
companies currently in our portfolio. Further, while considering venture capital
investments,   we  may  invest  the  proceeds  in  U.S.  government  and  agency
obligations, which are likely to yield less than our operating expense ratio. We
expect to invest or reserve for potential follow-on  investment the net proceeds
within two years of the offering.  We may also use the proceeds of this offering
for  operating   expenses,   including  due  diligence   expenses  on  potential
investments.  For the  purpose  of  allocating  the  proceeds  of the  offering,
reserves for follow-on investments in any particular portfolio holding may be no
more than the greater of twice the investment to date in that portfolio  holding
or five times the initial investment in the case of seed-stage investments.

Year Ended December 31, 2004

      Net cash used in  operating  activities  for the year ended  December  31,
2004, was $3,809,805, primarily owing to an increase in our operating expenses.

      Cash used in investing  activities  for the year ended  December 31, 2004,
was  $32,093,612,  primarily  reflecting  an increase in our  investment in U.S.
government  obligations of $17,823,606 and investments in private  placements of
$16,731,216.

      Cash  provided by  financing  activities  for the year ended  December 31,
2004,  was  $36,128,175,  reflecting net proceeds from the issuance of 3,450,000
new shares of our common  stock on July 7, 2004,  in an  underwritten  follow-on
offering.  Although  we  will  make  initial  investments  exclusively  in  tiny
technology,  we can make follow-on  investments in non-tiny technology companies
currently  in  our  portfolio.   Further,   while  considering  venture  capital
investments,   we  may  invest  the  proceeds  in  U.S.  government  and  agency
obligations, which are likely to yield less than our operating expense ratio. We
expect to invest or reserve for potential follow-on  investment the net proceeds
within two years of the offering.  We may also use the proceeds of this offering
for  operating   expenses,   including  due  diligence   expenses  on  potential
investments.  For the  purpose  of  allocating  the  proceeds  of the  offering,
reserves for follow-on investments in any particular portfolio holding may be no
more than the greater of twice the investment to date in that portfolio  holding
or five times the initial investment in the case of seed-stage investments.


                                       39


Year Ended December 31, 2003

      Cash flow used in  operating  activities  for the year ended  December 31,
2003, was $6,592,321,  primarily  reflecting the following changes from December
31, 2002, to December 31, 2003: an increase to restricted  funds of $455,134;  a
payment of a payable to a broker for an  unsettled  trade of  $5,696,725;  and a
decrease to current income tax liability of $857,656. In addition,  net realized
and  unrealized  loss on investments  was $627,767,  and the net decrease in net
assets resulting from operations was $3,205,270.

      Cash used in investing  activities  for the year ended  December 31, 2003,
was  $15,582,923,  primarily  reflecting  an increase in our  investment in U.S.
government  and agency  obligations of  $11,669,430  and  investments in private
placements of $3,727,718.

      Cash  provided by  financing  activities  for the year ended  December 31,
2003, was $16,633,462, primarily reflecting net proceeds of $16,631,962 from the
issuance  of  2,300,000  new  shares  of our  common  stock  in an  underwritten
follow-on  offering.  Within  12  months,  we  invested  and used for  operating
expenses all of the net proceeds from this issuance.

Liquidity and Capital Resources

      Our  primary  sources  of  liquidity  are  cash,  receivables  and  freely
marketable securities, net of short-term indebtedness.  Our secondary sources of
liquidity are restricted securities of companies that are publicly traded.

Year Ended December 31, 2005

      At  December  31,  2005,  and  December  31,  2004,  our total net primary
liquidity  was  $97,797,219  and  $45,353,691,  respectively,  and our secondary
liquidity was $0 and $13,113,822, respectively.

      Our net primary  sources of liquidity  are more than adequate to cover our
gross cash operating  expenses over the next 12 months. Our gross cash operating
expenses for 2005 and 2004 totaled $5,021,066 and $3,878,610, respectively.

      The increase in our primary source of liquidity from December 31, 2004, to
December 31, 2005,  is primarily  owing to the receipt of the net proceeds  from
the  issuance of  3,507,500  new shares of our common stock and the net proceeds
from the  sale of our  investment  in  NeuroMetrix,  Inc.  These  receipts  were
partially offset by our investments in Cambrios,  Inc.,  Chlorogen,  Inc., eLite
Optoelectronics,  Inc., Kereos, Inc., Kovio, Inc., Mersana  Therapeutics,  Inc.,
Molecular Imprints,  Inc., Nanomix,  Inc., NanoOpto Corporation,  Nanosys, Inc.,
Nantero, Inc., NeoPhotonics Corporation,  Starfire Systems, Inc., and Zia Laser,
Inc., and the use of funds for net operating expenses.


                                       40


      On November 19, 2001, we established an asset account line of credit.  The
asset account line of credit was secured by  government  and  government  agency
securities. Under the asset account line of credit, we were able to borrow up to
$8,000,000.  The asset  account  line of credit  could be  increased to up to 95
percent of the current  value of the U.S.  government  agency  obligations  with
which we secure the line. The asset account line of credit carried interest at a
rate of the Broker Call Rate plus 50 basis points. Our outstanding balance under
the asset  account  line of credit at  December  31,  2004 was $0.  The  Company
terminated this line of credit on November 1, 2005.

Year Ended December 31, 2004

      At  December  31,  2004,  and  December  31,  2003,  our total net primary
liquidity  was  $45,353,691  and  $27,563,886,  respectively,  and our secondary
liquidity was  $13,113,822  and $0,  respectively.  At December 31, 2004, we had
contractually restricted common shares of NeuroMetrix,  Inc., that were publicly
traded. These shares became freely marketable on January 18, 2005.

      Our net primary  sources of liquidity were more than adequate to cover our
gross cash operating  expenses over the next 12 months. Our gross cash operating
expenses totaled $3,878,610 and $2,455,454 in 2004 and 2003, respectively.

      The increase in our primary source of liquidity from December 31, 2003, to
December 31, 2004,  was primarily  owing to the receipt of the net proceeds from
the  issuance of  3,450,000  new shares of our common stock and the net proceeds
from the sale of our  investment  in  NanoGram  Devices  Corporation,  partially
offset by our  investments in Agile  Materials &  Technologies,  Inc.,  Cambrios
Technologies  Corporation,  Crystal IS, Inc.,  CSwitch,  Inc., Experion Systems,
Inc.,  Mersana   Therapeutics,   Inc.,   Molecular   Imprints,   Inc.,  NanoGram
Corporation,  Nanomix,  Inc., NanoOpto  Corporation,  NeoPhotonics  Corporation,
NeuroMetrix,  Inc.,  Nextreme Thermal Solutions,  Inc., Optiva,  Inc.,  Polatis,
Inc., Solazyme,  Inc., and Starfire Systems,  Inc., and the use of funds for net
operating  expenses.  The increase in our  secondary  source of  liquidity  from
December 31,  2003,  to December 31,  2004,  is owing to the  completion  of the
public offering of NeuroMetrix, Inc.

Critical Accounting Policies

      The Company's  significant  accounting policies are described in Note 2 to
the  Consolidated  Financial  Statements and in the Footnote to the Consolidated
Schedule of Investments.  Critical  accounting  policies are those that are both
important  to the  presentation  of  our  financial  condition  and  results  of
operations  and those  that  require  management's  most  difficult,  complex or
subjective  judgments.  The Company considers the following  accounting policies
and related estimates to be critical:


                                       41


Valuation of Portfolio Investments

      As a  business  development  company,  we  invest  primarily  in  illiquid
securities  including  debt and  equity  securities  of private  companies.  The
investments  are generally  subject to restrictions on resale and generally have
no  established  trading  market.  We  value  substantially  all of  our  equity
investments at fair value as determined in good faith by our valuation committee
on a  quarterly  basis.  The  valuation  committee,  comprised  of three or more
non-interested  board  members,  reviews  and  approves  the  valuation  of  our
investments  within  the  valuation  procedures  established  by  the  board  of
directors.  Fair value is  generally  defined as the amount  that an  investment
could be sold for in an orderly  disposition over a reasonable time.  Generally,
to increase objectivity in valuing our assets,  external measures of value, such
as public markets or third party  transactions,  are utilized whenever possible.
Valuation is not based on long term work-out  value,  nor immediate  liquidation
value,  nor incremental  value for potential  changes that may take place in the
future. Upon sale of investments, the values that are ultimately realized may be
different from what is presently estimated. This difference could be material.

Pension and Post-Retirement Benefit Plan Assumptions

      The Company  provides a Retirement  Healthcare  Benefit Plan for employees
who meet certain eligibility requirements. Several statistical and other factors
that attempt to anticipate future events are used in calculating the expense and
liability  values related to our  post-retirement  benefit plans.  These factors
include  assumptions  we make about the discount  rate,  the rate of increase in
healthcare costs, and mortality, among others.

      The discount rate  reflects the current rate at which the post  retirement
benefit  liabilities  could be  effectively  settled  considering  the timing of
expected  payments for plan  participants.  In estimating this rate, we consider
rates of return on high quality  fixed-income  investments included in published
bond indexes.  We consider the Moody's Aa Corporate Bond Index and the Citigroup
Pension  Liability Index in the  determination of the appropriate  discount rate
assumptions.  The  weighted  average  rate  we  utilized  to  measure  our  post
retirement  benefit  obligation  as of December 31, 2005 and  calculate our 2006
expense was 5.5%,  which is a decrease from 5.75% used in  determining  the 2005
expense.

Recent Developments -- Portfolio Companies

      On January 9, 2006, we made a $1,262,764 follow-on investment in privately
held NanoGram Corporation.

      On January 11, 2006, we made a $2,500,000 new investment in privately held
Metabolon, Inc.

      On February 28, 2006,  we made a $2,800,000  new  investment  in privately
held Evolved Nanomaterial Sciences, Inc.

      On March 2, 2006, we made a $2,850,000 follow-on investment in a privately
held, tiny technology portfolio company.


                                       42


Item 7A. Quantitative and Qualitative Disclosures About Market Risk

      Our  business  activities  contain  elements  of  risk.  We  consider  the
principal types of market risk to be valuation risk and the risk associated with
fluctuations  in  interest  rates.  We  consider  the  management  of risk to be
essential to our business.

      Value,  as defined in Section  2(a)(41) of the 1940 Act, is (i) the market
price for those securities for which a market quotation is readily available and
(ii) fair value as  determined  in good faith by, or under the direction of, the
Board of Directors for all other assets . (See the "Valuation Procedures" in the
"Footnote  to  Consolidated  Schedule  of  Investments"  contained  in  "Item 1.
Consolidated Financial Statements.")

      Neither our  investments nor an investment in us is intended to constitute
a balanced investment program.

      We  have  invested  a  substantial   portion  of  our  assets  in  private
development  stage or start-up  companies.  These private  businesses tend to be
based on new technology and to be thinly capitalized,  unproven, small companies
that  lack  management  depth  and have not  attained  profitability  or have no
history  of  operations.  Because  of the  speculative  nature and the lack of a
public market for these investments, there is significantly greater risk of loss
than is the case with traditional investment securities.  We expect that some of
our venture capital  investments will be a complete loss or will be unprofitable
and that some will appear to be likely to become  successful  but never  realize
their  potential.  Even when our private  equity  investments  complete  initial
public offerings  (IPOs),  we are normally  subject to lock-up  agreements for a
period of time, and  thereafter,  the market for the unseasoned  publicly traded
securities may be relatively illiquid.

      Because  there is typically no public  market for the equity  interests of
many of the small privately held companies in which we invest,  the valuation of
the equity  interests in that portion of our  portfolio  is  determined  in good
faith by our Board of Directors in accordance with our Valuation Procedures.  In
the absence of a readily ascertainable market value, the determined value of our
portfolio  of equity  interests  may differ  significantly  from the values that
would be placed on the  portfolio  if a ready  market for the  equity  interests
existed. Any changes in valuation are recorded in our consolidated statements of
operations  as  "Net  increase   (decrease)   in  unrealized   appreciation   on
investments."

      We also invest in short-term money market instruments,  and both short and
long-term U.S. government and agency  obligations.  To the extent that we invest
in short and  long-term  U.S.  government  and  agency  obligations,  changes in
interest  rates may result in changes  in the value of these  obligations  which
would  result in an increase or  decrease of our net asset  value.  The level of
interest  rate risk  exposure at any given  point in time  depends on the market
environment and expectations of future price and market  movements,  and it will
vary from period to period. If the average interest rate on U. S. government and
agency  obligations  at December  31,  2005,  were to increase by 25, 75 and 150
basis points,  the value of the securities,  and our net asset value of the same
types and time to maturity,  would decrease by approximately $242,553,  $727,658
and $1,455,315, respectively.


                                       43


      In  addition,  we may  from  time  to time  opt to  borrow  money  to make
investments in the future.  Our net investment income will be dependent upon the
difference  between  the rate at which we borrow  funds and the rate at which we
invest such funds.  As a result,  there can be no assurance  that a  significant
change in market  interest rates will not have a material  adverse effect on our
net  investment  income in the event we  choose  to borrow  funds for  investing
purposes.


                                       44


Item 8. Consolidated Financial Statements and Supplementary Data

                         HARRIS & HARRIS GROUP, INC.(R)
            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

      The following  reports and  consolidated  financial  schedules of Harris &
Harris Group, Inc.(R) are filed herewith and included in response to Item 8.

Documents                                                                   Page
---------                                                                   ----

         Management's Report on Internal Control Over
             Financial Reporting .......................................      46
         Report of Independent Registered Public Accounting Firm .......      47

Consolidated Financial Statements

         Consolidated Statements of Assets and Liabilities
             as of December 31, 2005, and 2004 .........................      49

         Consolidated Statements of Operations for the
             years ended December 31, 2005, 2004, 2003 .................      50

         Consolidated Statements of Cash Flows for the
             years ended December 31, 2005, 2004, and 2003 .............      51

         Consolidated Statements of Changes in Net Assets for the
             years ended December 31, 2005, 2004, and 2003 .............      52

         Consolidated Schedule of Investments as of December 31, 2005 ..   53-58

         Consolidated Schedule of Investments as of December 31, 2004 ..   59-63

         Footnote to Consolidated Schedule of Investments ..............   64-66

         Notes to Consolidated Financial Statements ....................   67-79

         Financial Highlights for the years ended December 31, 2005,
             2004 and 2003 .............................................      80

      Schedules other than those listed above have been omitted because they are
not  applicable  or the required  information  is presented in the  consolidated
financial statements and/or related notes.


                                       45


Management's Report on Internal Control Over Financial Reporting

      Management of the Company is responsible for  establishing and maintaining
adequate  internal  control  over  financial  reporting.  Internal  control over
financial  reporting  is  defined in Rules  13a-15(f)  and  15d-15(f)  under the
Securities  Exchange Act of 1934, as amended, as a process designed by, or under
the supervision of, the Company's  principal  executive and principal  financial
officers and effected by the Company's board of directors,  management and other
personnel to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial  statements for external  purposes in
accordance  with  generally  accepted  accounting  principles and includes those
policies and procedures that:

      o     pertain to the  maintenance  of records  that in  reasonable  detail
            accurately and fairly reflect the  transactions  and dispositions of
            the assets of the Company;

      o     provide  reasonable  assurance  that  transactions  are  recorded as
            necessary  to  permit   preparation   of  financial   statements  in
            accordance with generally accepted accounting  principles,  and that
            receipts  and  expenditures  of the  company  are being made only in
            accordance  with  authorizations  of management and directors of the
            Company; and

      o     provide  reasonable   assurance   regarding   prevention  or  timely
            detection of  unauthorized  acquisition,  use or  disposition of the
            Company's  assets that could have a material effect on the financial
            statements.

      Because of its  inherent  limitations,  internal  control  over  financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation of  effectiveness  of internal  control over  financial  reporting to
future  periods  are  subject to the risk that  controls  may become  inadequate
because of  changes in  conditions,  or that the degree of  compliance  with the
policies or procedures may deteriorate.

      Management  has assessed the  effectiveness  of our internal  control over
financial  reporting  as  of  December  31,  2005.  In  making  its  assessment,
management   used  the  criteria  set  forth  by  the  Committee  of  Sponsoring
Organizations of the Treadway  Commission (COSO) in Internal  Control-Integrated
Framework.  Based on the results of this assessment,  management  (including our
Chief Executive  Officer and Chief Financial  Officer) has concluded that, as of
December 31, 2005, the Company's  internal control over financial  reporting was
effective.

      Our management's  assessment of the  effectiveness of our internal control
over  financial   reporting  as  of  December  31,  2005  has  been  audited  by
PricewaterhouseCoopers LLP, an independent registered public accounting firm, as
stated in their  report which  appears on page 47 of this Annual  Report on Form
10-K.


                                       46


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of
Harris & Harris Group, Inc.:

We have completed  integrated  audits of Harris & Harris Group,  Inc.'s 2005 and
2004  consolidated  financial  statements  and  of  its  internal  control  over
financial  reporting  as of  December  31,  2005,  and  an  audit  of  its  2003
consolidated financial statements in accordance with the standards of the Public
Company Accounting Oversight Board (United States).  Our opinions,  based on our
audits, are presented below.

Consolidated financial statements

In our opinion, the consolidated financial statements listed in the accompanying
index present fairly, in all material respects, the financial position of Harris
& Harris Group, Inc. (the "Company") at December 31, 2005 and December 31, 2004,
and the results of its operations, its cash flows, the changes in its net assets
and the  financial  highlights  for each of the three years in the period  ended
December 31, 2005 in conformity with accounting principles generally accepted in
the United States of America.  These financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
statements in accordance  with the  standards of the Public  Company  Accounting
Oversight  Board  (United  States).  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material  misstatement.  An audit of financial statements
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of  securities  at December  31, 2005 by  correspondence  with the
custodian, provide a reasonable basis for our opinion.

As  more  fully  disclosed  in Note 2 of the  Notes  to  Consolidated  Financial
Statements,  the financial  statements include investments valued at $33,187,333
(28.1% of net assets) at December 31,  2005,  the fair values of which have been
estimated  by the Board of  Directors  in the  absence of readily  ascertainable
market values.  Those estimated values may differ  significantly from the values
that would have been used had a ready market for the  investments  existed,  and
the differences could be material.

Internal control over financial reporting

Also, in our opinion,  management's assessment,  included in Management's Report
on Internal Control Over Financial  Reporting  appearing under Item 9A, that the
Company  maintained  effective  internal control over financial  reporting as of
December 31, 2005 based on criteria established in Internal Control - Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission  (COSO), is fairly stated, in all material  respects,  based on those
criteria.  Furthermore,  in our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as of December 31,
2005, based on criteria  established in Internal Control - Integrated  Framework
issued  by  COSO.  The  Company's  management  is  responsible  for  maintaining
effective  internal  control over financial  reporting and for its assessment of
the   effectiveness   of  internal   control  over  financial   reporting.   Our
responsibility  is to express  opinions on  management's  assessment  and on the
effectiveness of the Company's  internal control over financial  reporting based
on our  audit.  We  conducted  our  audit of  internal  control  over  financial
reporting in  accordance  with the  standards of the Public  Company  Accounting
Oversight  Board  (United  States).  Those  standards  require  that we plan and
perform  the  audit to  obtain  reasonable  assurance  about  whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects.  An  audit of  internal  control  over  financial  reporting  includes
obtaining  an  understanding  of  internal  control  over  financial  reporting,
evaluating  management's  assessment,  testing  and  evaluating  the  design and
operating   effectiveness  of  internal  control,   and  performing  such  other
procedures as we consider  necessary in the  circumstances.  We believe that our
audit provides a reasonable basis for our opinions.


                                       47


A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (i) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions of the assets of the company;  (ii)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company;  and (iii) provide  reasonable  assurance  regarding  prevention or
timely  detection  of  unauthorized  acquisition,  use,  or  disposition  of the
company's assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
New York, New York
March 15, 2006


                                       48


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
                CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
--------------------------------------------------------------------------------



                                                ASSETS
                                                                 December 31, 2005     December 31, 2004
                                                                                     
Investments, at value (Cost: $134,026,747 at 12/31/05,
             $77,442,110 at 12/31/04 ...........................     $ 129,438,197         $  76,244,682
Cash and cash equivalents ......................................         1,213,289               650,332
Restricted funds (Note 5) ......................................         1,730,434             1,591,971
Receivable from portfolio company ..............................            75,000                10,000
Interest receivable ............................................           248,563                58,960
Income tax receivable ..........................................             9,503                 2,480
Prepaid expenses ...............................................             2,993               542,489
Other assets, net of reserve of $0 at 12/31/05,
     $255,486 at 12/31/04  (Note 10) ...........................           229,644               260,537
                                                                     -------------         -------------
 Total assets ..................................................     $ 132,947,623         $  79,361,451
                                                                     =============         =============

                                       LIABILITIES & NET ASSETS

Accounts payable and accrued liabilities (Note 5) ..............     $   3,174,183         $   2,905,658
Accrued profit sharing (Note 3) ................................         2,107,858               311,594
Deferred rent ..................................................            31,003                34,930
Deferred income tax liability (Note 6) .........................                 0             1,364,470
Current taxes payable ..........................................         1,524,470                     0
Taxes payable on behalf of shareholders (Note 6) ...............         8,122,367                     0
                                                                     -------------         -------------
Total liabilities ..............................................        14,959,881             4,616,652
                                                                     -------------         -------------

Net assets .....................................................     $ 117,987,742         $  74,744,799
                                                                     =============         =============

Net assets are comprised of:
Preferred stock, $0.10 par value,
     2,000,000 shares authorized; none issued ..................     $           0         $           0
Common stock, $0.01 par value, 30,000,000 shares authorized,
     22,585,085 issued at 12/31/05; 25,000,000 shares
     Authorized, 19,077,585 issued at 12/31/04 .................           225,851               190,776
Additional paid in capital (Note 9) ............................       122,149,642            85,658,150
Accumulated net realized income (loss) .........................         3,781,905            (4,961,123)
Accumulated unrealized depreciation of investments, including
     deferred taxes of $0 at 12/31/05 and
     $1,540,045 at 12/31/04 ....................................        (4,764,125)           (2,737,473)
Treasury stock, at cost (1,828,740 shares at 12/31/05 and
     12/31/04) .................................................        (3,405,531)           (3,405,531)
                                                                     -------------         -------------

Net assets .....................................................     $ 117,987,742         $  74,744,799
                                                                     =============         =============

Shares outstanding .............................................        20,756,345            17,248,845
                                                                     =============         =============

Net asset value per outstanding share ..........................     $        5.68         $        4.33
                                                                     =============         =============


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       49


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
                      CONSOLIDATED STATEMENTS OF OPERATIONS
--------------------------------------------------------------------------------



                                                           Year Ended          Year Ended          Year Ended
                                                    December 31, 2005   December 31, 2004   December 31, 2003
                                                                                        
Investment income:
    Interest from:
      Fixed-income securities ....................       $  1,409,273        $    614,728        $    125,173
      Portfolio companies ........................             65,620              22,834                 450
    Other income .................................             65,969                   0              42,162
                                                         ------------        ------------        ------------
      Total investment income ....................          1,540,862             637,562             167,785
                                                         ------------        ------------        ------------

Expenses:
    Profit-sharing provision (Note 3) ............          1,796,264             311,594                   0
    Salaries and benefits ........................          2,459,033           1,928,088           1,540,692
    Professional fees ............................            830,062             667,311             303,795
    Administration and operations ................          1,319,354             718,530             446,185
    Rent .........................................            211,582             151,434             200,711
    Directors' fees and expenses .................            308,874             209,210             162,014
    Depreciation .................................             64,713              43,151              51,073
    Custodian fees ...............................             16,741              17,023              10,178
    Interest expense .............................                  0                   0              16,879
                                                         ------------        ------------        ------------
      Total expenses .............................          7,006,623           4,046,341           2,731,527
                                                         ------------        ------------        ------------

Net operating loss ...............................         (5,465,761)         (3,408,779)         (2,563,742)
                                                         ------------        ------------        ------------

Net realized income (loss) from investments:
    Realized income (loss) from investments ......         23,862,037             813,994            (971,164)
    Income tax expense (benefit) (Note 6) ........          9,653,248             (44,509)             13,761
                                                         ------------        ------------        ------------
    Net realized income (loss) from investments ..         14,208,789             858,503            (984,925)
                                                         ------------        ------------        ------------

Net realized income (loss) .......................          8,743,028          (2,550,276)         (3,548,667)
                                                         ------------        ------------        ------------

Net decrease (increase) in unrealized
depreciation on investments:
    Change as a result of investment sales .......        (23,181,420)            915,118           1,000,001
    Change on investments held ...................         19,790,298             264,170            (656,604)
                                                         ------------        ------------        ------------
    Change in unrealized depreciation
      on investments .............................         (3,391,122)          1,179,288             343,397
    Income tax (benefit) expense (Note 6) ........         (1,364,470)            695,126                   0
                                                         ------------        ------------        ------------
    Net decrease (increase) in unrealized
      depreciation on investments ................         (2,026,652)            484,162             343,397
                                                         ------------        ------------        ------------

Net increase (decrease) in net assets
    resulting from operations:
    Total ........................................       $  6,716,376        $ (2,066,114)       $ (3,205,270)
                                                         ============        ============        ============
    Per average outstanding share ................       $       0.36        $      (0.13)       $      (0.28)
                                                         ============        ============        ============
    Average outstanding shares ...................         18,471,770          15,476,714          11,511,448
                                                         ============        ============        ============


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       50


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
--------------------------------------------------------------------------------



                                                                          Year Ended          Year Ended          Year Ended
                                                                   December 31, 2005   December 31, 2004   December 31, 2003
                                                                                                       
Cash flows from operating activities:
Net increase (decrease) in net assets
    resulting from operations ...................................       $  6,716,376        $ (2,066,114)       $ (3,205,270)
Adjustments to reconcile net increase (decrease) in net assets
resulting from operations to net cash (used in) provided
by operating activities:
    Net realized and unrealized (gain) loss on investments ......        (20,470,915)         (1,993,282)            627,767
    Deferred income taxes .......................................         (1,364,470)            695,126                   0
    Depreciation and amortization ...............................            346,019              43,151              51,073
    Taxes payable on behalf of shareholders on deemed dividend ..          8,122,367                   0                   0

Changes in assets and liabilities:
    Restricted funds ............................................           (138,463)           (379,893)           (455,134)
    Receivable from portfolio company ...........................            (65,000)            (10,000)            786,492
    Funds in escrow .............................................                  0                   0             750,000
    Interest receivable .........................................           (189,603)            (58,510)               (261)
    Income tax receivable .......................................             (7,023)             14,895             (17,375)
    Prepaid expenses ............................................            539,496            (535,648)             89,790
    Other assets ................................................             11,599              (8,666)             44,130
    Accounts payable and accrued liabilities ....................            268,525             182,260           1,271,830
    Payable to broker for unsettled trade .......................                  0                   0          (5,696,725)
    Accrued profit sharing ......................................          1,796,264             311,594             (15,233)
    Deferred rent ...............................................             (3,927)             (4,718)             34,251
    Current income tax liability ................................          1,524,470                   0            (857,656)
                                                                        ------------        ------------        ------------

    Net cash (used in) operating activities .....................         (2,914,285)         (3,809,805)         (6,592,321)
                                                                        ------------        ------------        ------------

Cash flows from investing activities:
    Net (purchase) sale of short-term investments
        and marketable securities ...............................        (52,144,482)        (17,823,606)        (11,669,430)
    Investment in private placements and loans ..................        (16,251,339)        (16,731,216)         (3,727,718)
    Proceeds from sale of investments ...........................         35,392,200           2,530,483              27,641
    Purchase of fixed assets ....................................            (45,704)            (69,273)           (213,416)
                                                                        ------------        ------------        ------------

    Net cash (used in) investing activities .....................        (33,049,325)        (32,093,612)        (15,582,923)
                                                                        ------------        ------------        ------------

Cash flows from financing activities:
    Proceeds from public offering, net (Note 9) .................         36,526,567          36,128,175          16,631,962
    Collection on notes receivable ..............................                  0                   0               1,500
                                                                        ------------        ------------        ------------

    Net cash provided by financing activities ...................         36,526,567          36,128,175          16,633,462
                                                                        ------------        ------------        ------------

Net increase (decrease) in cash and cash equivalents:
    Cash and cash equivalents at beginning of the year ..........            650,332             425,574           5,967,356
    Cash and cash equivalents at end of the year ................          1,213,289             650,332             425,574
                                                                        ------------        ------------        ------------

    Net increase (decrease) in cash and cash equivalents ........       $    562,957        $    224,758        $ (5,541,782)
                                                                        ============        ============        ============

Supplemental disclosures of cash flow information:
    Income taxes paid ...........................................       $          0        $          0        $    575,100
    Interest paid ...............................................       $          0        $          0        $     16,879


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       51


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
                CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
--------------------------------------------------------------------------------



                                                                  Year Ended              Year Ended              Year Ended
                                                           December 31, 2005       December 31, 2004       December 31, 2003
                                                                                                      
Changes in net assets from operations:

     Net operating loss .............................          $  (5,465,761)          $  (3,408,779)          $  (2,563,742)
     Net realized income (loss) on investments ......             14,208,789                 858,503                (984,925)
     Net increase (decrease) in unrealized
         depreciation on investments as a
         result of sales ............................            (23,181,420)                915,118               1,000,001
     Net (increase) decrease in unrealized
         depreciation on investments held ...........             19,790,298                 264,170                (656,604)
     Net change in deferred taxes ...................              1,364,470                (695,126)                      0
                                                               -------------           -------------           -------------

Net increase (decrease) in net assets resulting
         from operations ............................              6,716,376              (2,066,114)             (3,205,270)
                                                               -------------           -------------           -------------

Changes in net assets from
         capital stock transactions:

     Proceeds from sale of stock ....................                 35,075                  34,500                  23,000
     Additional paid in capital on common
         stock issued ...............................             36,491,492              36,093,675              16,608,962
                                                               -------------           -------------           -------------

Net increase in net assets resulting
         from capital stock transactions ............             36,526,567              36,128,175              16,631,962
                                                               -------------           -------------           -------------

Net increase in net assets ..........................             43,242,943              34,062,061              13,426,692

Net Assets:

     Beginning of the year ..........................             74,744,799              40,682,738              27,256,046
                                                               -------------           -------------           -------------

     End of the year ................................          $ 117,987,742           $  74,744,799           $  40,682,738
                                                               =============           =============           =============


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       52


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2005
--------------------------------------------------------------------------------



                                                                                  Method of         Shares/
                                                                              Valuation (3)       Principal          Value
                                                                              -------------       ---------       ----------
                                                                                                         
Investments in Unaffiliated Companies (6)(7) - 13.2% of net assets

Private Placement Portfolio (Illiquid) - 13.2% of net assets

AlphaSimplex Group, LLC (2) -- Investment management company headed by
     Dr. Andrew W. Lo, holder of the Harris & Harris Group Chair at MIT
     Limited Liability Company Interest .................................          (B)                   --       $   16,315
                                                                                                                  ----------

Crystal IS, Inc. (1)(2)(5) -- Developing a technology to grow
     single-crystal boules of aluminum nitride for gallium nitride
     electronics
     Series A Convertible Preferred Stock ...............................          (A)              274,100          199,983
                                                                                                                  ----------

Exponential Business Development Company (1)(2) --
     Venture capital partnership focused on early stage companies
     Limited Partnership Interest .......................................          (B)                   --                0
                                                                                                                  ----------

Molecular Imprints, Inc. (1)(2) -- Manufacturing nanoimprint lithography
     capital equipment
     Series B Convertible Preferred Stock ...............................          (A)            1,333,333        2,000,000
     Series C Convertible Preferred Stock ...............................          (A)            1,250,000        2,500,000
     Warrants at $2.00 expiring12/31/15 .................................          (B)              125,000                0
                                                                                                                  ----------
                                                                                                                   4,500,000
                                                                                                                  ----------

Nanosys, Inc. (1)(2)(5) -- Developing nanotechnology-enabled systems
     incorporating zero and one-dimensional inorganic
     nanometer-scale materials
     Series C Convertible Preferred Stock ...............................          (C)              803,428        2,370,113
     Series D Convertible Preferred Stock ...............................          (C)            1,016,950        3,000,003
                                                                                                                  ----------
                                                                                                                   5,370,116
                                                                                                                  ----------

Nantero, Inc. (1)(2)(5) -- Developing a high-density, nonvolatile, random
     access memory chip, using nanotechnology
     Series A Convertible Preferred Stock ...............................          (C)              345,070        1,046,908
     Series B Convertible Preferred Stock ...............................          (C)              207,051          628,172
     Series C Convertible Preferred Stock ...............................          (C)              188,315          571,329
                                                                                                                  ----------
                                                                                                                   2,246,409
                                                                                                                  ----------


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       53


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2005
--------------------------------------------------------------------------------



                                                                                  Method of         Shares/
                                                                              Valuation (3)       Principal        Value
                                                                              -------------       ---------     -----------
                                                                                                       
Investments in Unaffiliated Companies (6)(7) - 13.2% of net assets (cont)

Private Placement Portfolio (Illiquid) - 13.2% of net assets (cont.)

NeoPhotonics Corporation (1)(2) -- Developing and manufacturing
    planar optical devices and components
    Common Stock ........................................................          (C)              716,195     $    67,736
    Series 1 Convertible Preferred Stock ................................          (C)            1,831,256       2,014,677
    Series 2 Convertible Preferred Stock ................................          (C)              741,898         878,120
    Warrants at $0.15 expiring 01/26/10 .................................          (C)               16,364             164
    Warrants at $0.15 expiring 12/05/10 .................................          (C)               14,063             140
                                                                                                                -----------
                                                                                                                  2,960,837
                                                                                                                -----------

Polatis, Inc. (1)(2)(5)(9) -- Developing optical networking components
     by merging materials, MEMS and electronics technologies
     Series A-1 Convertible Preferred Stock .............................          (B)               16,775          47,828
     Series A-2 Convertible Preferred Stock .............................          (B)               71,611         204,172
                                                                                                                -----------
                                                                                                                    252,000
                                                                                                                -----------

Total Unaffiliated Private Placement Portfolio (cost: $15,469,546) ........................................     $15,545,660
                                                                                                                -----------

Total Investments in Unaffiliated Companies (cost: $15,469,546) ...........................................     $15,545,660
                                                                                                                -----------


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       54


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2005
--------------------------------------------------------------------------------



                                                                                  Method of         Shares/
                                                                              Valuation (3)       Principal          Value
                                                                              -------------       ---------       ----------
                                                                                                         
Investments in Non-Controlled Affiliated Companies (6)(8) - 15.0% of net assets

Private Placement Portfolio (Illiquid) - 15.0% of net assets

Cambrios Technologies Corporation (1)(2)(5) -- Developing commercially
     relevant materials by evolving biomolecules to express control over
     nanostructure synthesis
     Series B Convertible Preferred Stock ...............................          (A)            1,294,025       $1,294,025
                                                                                                                  ----------

Chlorogen, Inc. (1)(2)(5) -- Developing patented chloroplast technology
     to produce plant-made proteins
     Series A Convertible Preferred Stock ...............................          (A)            4,478,038          785,000
     Series B Convertible Preferred Stock ...............................          (A)            2,077,930          364,261
                                                                                                                  ----------
                                                                                                                   1,149,261
                                                                                                                  ----------

CSwitch, Inc. (1)(2)(5) -- Developing next-generation, system-on-a-chip
     solutions for communications-based platforms
     Series A Convertible Preferred Stock ...............................          (B)            1,000,000          500,000
                                                                                                                  ----------

eLite Optoelectronics Inc. (1)(2)(4) -- Manufacturing high-power light
     emitting diodes
     Series B Convertible Preferred Stock ...............................          (A)            1,861,504        1,000,000
                                                                                                                  ----------

Kereos, Inc. (1)(2)(4)(5) -- Developing molecular imaging agents
     and targeted therapeutics to image and treat cancer and
     cardiovascular disease
     Series B Convertible Preferred Stock ...............................          (A)              349,092          960,000
                                                                                                                  ----------

Kovio , Inc. (1)(2)(4)(5) -- Developing semi-conductor products
     using printed electronics and thin-film technologies
     Series C Convertible Preferred Stock ...............................          (A)            2,500,000        3,000,000
                                                                                                                  ----------

Mersana Therapeutics, Inc. (1)(2)(5)(10) -- Developing advanced
    polymers for drug delivery
    Series A Convertible Preferred Stock ................................          (C)               68,452          136,904
    Series B Convertible Preferred Stock ................................          (C)              616,500        1,233,000
    Warrants at $2.00 expiring 10/21/10 .................................          (B)               91,625                0
                                                                                                                  ----------
                                                                                                                   1,369,904
                                                                                                                  ----------

NanoGram Corporation (1)(2)(5) -- Developing a broad suite of intellectual
     property utilizing nanotechnology
     Series I Convertible Preferred Stock ...............................          (B)               63,210           64,259
     Series II Convertible Preferred Stock ..............................          (B)            1,250,904        1,271,670
                                                                                                                  ----------
                                                                                                                   1,335,929
                                                                                                                  ----------


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       55


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2005
--------------------------------------------------------------------------------



                                                                                  Method of         Shares/
                                                                              Valuation (3)       Principal          Value
                                                                              -------------       ---------       -----------
                                                                                                         
Investments in Non-Controlled Affiliated Companies (6)(8) - 15.0% of net assets (cont.)

Private Placement Portfolio (Illiquid) - 15.0% of net assets (cont.)

Nanomix, Inc. (1)(2)(5) -- Producing nanoelectronic sensors that
    integrate carbon nanotube electronics with silicon microstructures
    Series C Convertible Preferred Stock ...................................       (A)            9,779,181       $ 2,500,000
                                                                                                                  -----------

NanoOpto Corporation (1)(2)(5) -- Manufacturing discrete and integrated
    optical communications sub-components on a chip by utilizing
    nano-manufacturing technology
    Series A-1 Convertible Preferred Stock .................................       (C)              267,857            32,490
    Series B Convertible Preferred Stock ...................................       (C)            3,819,935         1,110,073
    Series C Convertible Preferred Stock ...................................       (C)            1,932,789           842,503
    Warrants at $0.4359 expiring 03/15/10 ..................................       (C)              193,279                 0
                                                                                                                  -----------
                                                                                                                    1,985,066

Nextreme Thermal Solutions, Inc. (1)(2)(5) -- Developing thin-film,
    superlattice thermoelectric devices
    Series A Convertible Preferred Stock ...................................       (A)              500,000           500,000
                                                                                                                  -----------

Questech Corporation (1)(2) -- Manufacturing and markets
     proprietary metal decorative tiles
     Common Stock ..........................................................       (C)              646,954           724,588
     Warrants at $1.50 expiring 08/03/06 ...................................       (B)                8,500                 0
     Warrants at $1.50 expiring 11/21/07 ...................................       (B)                3,750                 0
     Warrants at $1.50 expiring 11/19/08 ...................................       (B)                5,000                 0
     Warrants at $1.50 expiring 11/19/09 ...................................       (B)                5,000                 0
                                                                                                                  -----------
                                                                                                                      724,588

Solazyme, Inc. (1)(2)(5) -- Developing energy-harvesting
     machinery of photosynthetic microbes to produce industrial
     and pharmaceutical molecules
     Series A Convertible Preferred Stock ..................................       (C)              988,204           385,400
                                                                                                                  -----------

Starfire Systems, Inc. (1)(2)(5) --Producing ceramic-forming polymers
     Common Stock ..........................................................       (A)              375,000           150,000
     Series A-1 Convertible Preferred Stock ................................       (A)              600,000           600,000
                                                                                                                  -----------
                                                                                                                      750,000
Zia Laser, Inc. (1)(2)(4)(5) -- Developing quantum dot semiconductor lasers
     Series C Convertible Preferred Stock ..................................       (B)            1,500,000           187,500
                                                                                                                  -----------

Total Non-Controlled Private Placement Portfolio (cost: $22,236,796) ......................................       $17,641,673
                                                                                                                  -----------

Total Investments in Non-Controlled Affiliated Companies (cost: $22,236,796) ..............................       $17,641,673
                                                                                                                  -----------


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       56


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2005
--------------------------------------------------------------------------------



                                                                               Method of           Shares/
                                                                           Valuation (3)         Principal           Value
                                                                           -------------        ----------       ------------
                                                                                                        
U.S. Government and Government Agency Securities - 81.5% of net assets
     U.S. Treasury Bills -- due date 01/05/06 ........................          (J)             24,500,000       $ 24,495,590
     U.S. Treasury Notes -- due date 02/28/06, coupon 1.625% .........          (H)                810,000            806,963
     U.S. Treasury Bills -- due date 03/02/06 ........................          (J)             32,845,000         32,640,376
     U.S. Treasury Bills -- due date 03/16/06 ........................          (J)              4,750,000          4,712,855
     U.S. Treasury Notes -- due date 03/31/06, coupon 1.5% ...........          (H)              4,616,000          4,586,965
     U.S. Treasury Notes -- due date 11/30/07, coupon 4.25% ..........          (H)              6,500,000          6,480,955
     U.S. Treasury Notes -- due date 02/15/08, coupon 3.375% .........          (H)              9,000,000          8,814,690
     U.S. Treasury Notes -- due date 05/15/08, coupon 3.75% ..........          (H)              9,000,000          8,872,020
     U.S. Treasury Notes -- due date 09/15/08, coupon 3.125% .........          (H)              5,000,000          4,840,450
                                                                                                                 ------------

Total Investments in U.S. Government and Government Agency
     Securities (cost: $96,320,405) ......................................................................       $ 96,250,864
                                                                                                                 ------------

Total Investments (cost: $134,026,747) ...................................................................       $129,438,197
                                                                                                                 ============


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       57


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF December 31, 2005
--------------------------------------------------------------------------------

Notes to Consolidated Schedule of Investments

(1)   Represents a non-income  producing security.  Equity investments that have
      not  paid  dividends  within  the  last 12  months  are  considered  to be
      non-income producing.

(2)   Legal restrictions on sale of investment.

(3)   See Footnote to Schedule of Investments for a description of the Valuation
      Procedures.

(4)   Initial investment was made during 2005.

(5)   These  investments are development  stage companies.  A development  stage
      company is defined as a company that is devoting  substantially all of its
      efforts  to  establishing  a new  business,  and  either  it has  not  yet
      commenced  its planned  principal  operations,  or it has  commenced  such
      operations but has not realized significant revenue from them.

(6)   Investments in unaffiliated  companies  consist of investments in which we
      own less than five percent of the voting shares of the portfolio  company.
      Investments in non-controlled  affiliated companies consist of investments
      in which we own five  percent or more,  but less than 25  percent,  of the
      voting shares of the portfolio  company or where we hold one or more seats
      on the portfolio  company's Board of Directors.  Investments in controlled
      affiliated  companies consist of investments in which we own 25 percent or
      more of the voting shares of the portfolio company.

(7)   The  aggregate  cost for federal  income tax  purposes of  investments  in
      unaffiliated companies is $15,469,546.  The gross unrealized  appreciation
      based  on the tax cost for  these  securities  is  $1,732,194.  The  gross
      unrealized  depreciation  based on the tax cost for  these  securities  is
      $1,656,080.

(8)   The  aggregate  cost for federal  income tax  purposes of  investments  in
      non-controlled  affiliated companies is $22,236,796.  The gross unrealized
      appreciation  based on the tax cost for these securities is $313,534.  The
      gross unrealized  depreciation  based on the tax cost for these securities
      is $4,908,657.

(9)   Continuum  Photonics,  Inc.,  merged with Polatis,  Ltd., to form Polatis,
      Inc.

(10)  Mersana Therapeutics, Inc., was previously named Nanopharma Corp.

   The accompanying notes are an integral part of this consolidated schedule.


                                       58


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2004
--------------------------------------------------------------------------------



                                                                                       Method of          Shares/
                                                                                   Valuation (3)        Principal          Value
                                                                                   -------------        ---------       -----------
                                                                                                                 
Investments in Unaffiliated Companies (8)(9) - 11.4% of net assets

Private Placement Portfolio (Illiquid) - 11.4% of net assets

AlphaSimplex Group, LLC (2)(5) -- Investment management company headed by
     Dr. Andrew W. Lo, holder of the Harris & Harris Group Chair at MIT
     Limited Liability Company Interest ...........................................     (C)                    --       $   125,000
                                                                                                                        -----------

Cambrios Technologies Corporation (1)(2)(4)(6) -- Developing commercially
     relevant materials by evolving biomolecules to express control over
     nanostructure synthesis
     Series B Convertible Preferred ...............................................     (A)               783,019           783,019
                                                                                                                        -----------

Crystal IS, Inc. (1)(2)(4)(6) -Developing a technology to grow
     single-crystal boules of aluminum nitride for gallium
     nitride electronics
     Series A Convertible Preferred Stock .........................................     (A)                 5,482           199,983
                                                                                                                        -----------

Exponential Business Development Company (1)(2) --
     Venture capital partnership focused on early stage companies
     Limited Partnership Interest .................................................     (B)                    --                 0
                                                                                                                        -----------

Heartware, Inc. (1)(2)(5)(6) -- Developing ventricular assist devices --
     Series A-2 Non-Voting Preferred Stock ........................................     (B)                47,620                 0
                                                                                                                        -----------

Molecular Imprints, Inc. (1)(2)(4) -- Manufacturing nanoimprint lithography
     capital equipment
     Series B Convertible Preferred Stock .........................................     (A)             1,333,333         2,000,000
                                                                                                                        -----------

Nanosys, Inc. (1)(2)(5)(6) -- Developing nanotechnology-enabled systems
     incorporating zero and one-dimensional inorganic
     nanometer-scale materials
     Series C Convertible Preferred Stock .........................................     (A)               803,428         1,500,000
                                                                                                                        -----------

Nantero, Inc. (1)(2)(5)(6) -- Developing a high-density, nonvolatile, random
     access memory chip, using nanotechnology
     Series A Convertible Preferred Stock .........................................     (C)               345,070           538,309
     Series B Convertible Preferred Stock .........................................     (C)               207,051           323,000
                                                                                                                        -----------
                                                                                                                            861,309
                                                                                                                        -----------


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       59


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2004
--------------------------------------------------------------------------------



                                                                                       Method of          Shares/
                                                                                   Valuation (3)        Principal          Value
                                                                                   -------------        ---------       -----------
                                                                                                                 
Investments in Unaffiliated Companies (8)(9) - 11.4% of net assets (cont.)

Private Placement Portfolio (Illiquid) - 11.4% of net assets (cont.)

NeoPhotonics Corporation (1)(2)(6)(11) - Manufacturing
    planar optical devices and components
    Common Stock ..................................................................     (C)                60,580             9,105
    Series 1 Convertible Preferred Stock ..........................................     (A)             1,831,256         2,014,677
    Warrants at $0.15 expiring 3/12/11 ............................................     (C)                30,426               304
                                                                                                                        -----------
                                                                                                                          2,024,086
                                                                                                                        -----------

Optiva, Inc. (1)(2)(6) -- Developing and commercializing nanomaterials
     for display industry applications
     Series C Convertible Preferred Stock .........................................     (B)             1,249,999       $         0
     Secured Convertible Bridge Note with 50% Preferred
     Stock Warrant coverage .......................................................     (B)           $   750,000                 0
                                                                                                                        -----------
                                                                                                                                  0
                                                                                                                        -----------

Polatis, Inc. (1)(2)(6)(13) -- Developing optical networking
     components by merging materials, MEMS and
     electronics technologies
     Series B Convertible Preferred Stock .........................................     (B)             2,000,000           202,702
     Series C Convertible Preferred Stock .........................................     (B)             2,689,103           219,125
                                                                                                                        -----------
                                                                                                                            421,827
                                                                                                                        -----------

Solazyme, Inc. (1)(2)(4)(6) -- Developing energy-harvesting
     machinery of photosynthetic microbes to produce industrial
     and pharmaceutical molecules
     Convertible Promissory Note ..................................................     (A)           $   310,000           319,359
                                                                                                                        -----------

Starfire Systems, Inc. (1)(2)(4)(6) -- Producing ceramic-forming polymers
     Common Stock .................................................................     (A)               125,000            50,000
     Series A-1 Convertible Preferred Stock .......................................     (A)               200,000           200,000
                                                                                                                        -----------
                                                                                                                            250,000
                                                                                                                        -----------

Total Unaffiliated Private Placement Portfolio (cost: $11,760,258) ..............................................       $ 8,484,583
                                                                                                                        -----------

Total Investments in Unaffiliated Companies (cost: $11,760,258) .................................................       $ 8,484,583
                                                                                                                        -----------


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       60


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2004
--------------------------------------------------------------------------------



                                                                                       Method of          Shares/
                                                                                   Valuation (3)        Principal          Value
                                                                                   -------------        ---------       -----------
                                                                                                                 
Investments in Non-Controlled Affiliated Companies (8)(10) - 30.9% of net assets

Publicly Traded Portfolio - 17.5% of net assets

NeuroMetrix, Inc. (1)(2)(10) -- Manufacturing and selling  medical
     devices for monitoring neuromuscular disorders
     Common Stock .................................................................     (B)             1,137,570       $13,113,822
                                                                                                                        -----------

Total Publicly Traded Portfolio (cost:  $4,411,373) .............................................................       $13,113,822
                                                                                                                        -----------

Private Placement Portfolio (Illiquid) - 13.4% of net assets

Agile Materials & Technologies, Inc. (1)(2)(6) -- Developing and selling
     variable integrated passive RF electronic equipment components --
     Series A Convertible Preferred Stock .........................................     (B)             3,732,736                 0
     Convertible Bridge Note with 20% warrants ....................................     (B)           $   376,008            11,927
                                                                                                                        -----------
                                                                                                                             11,927
                                                                                                                        -----------
Chlorogen, Inc. (1)(2)(5)(6) -- Developing patented chloroplast
     technology to produce plant-made proteins
     Series A Convertible Preferred Stock .........................................     (A)             4,478,038           785,000
                                                                                                                        -----------

CSwitch, Inc. (1)(2)(4)(6) -- Developing next-generation, system-on-a-chip
     solutions for communications-based platforms
     Series A Convertible Preferred Stock .........................................     (A)             1,000,000         1,000,000
                                                                                                                        -----------

Experion Systems, Inc. (1)(2)(7) -- Selling software to credit unions
     Series A Convertible Preferred Stock .........................................     (B)               294,118                 0
     Series B Convertible Preferred Stock .........................................     (B)                35,294                 0
     Series C Convertible Preferred Stock .........................................     (B)               222,184                 0
     Series D Convertible Preferred Stock .........................................     (B)                64,501           202,103
                                                                                                                        -----------
                                                                                                                            202,103
                                                                                                                        -----------

Mersana Therapeutics, Inc. (1)(2)(5)(6)(14) -- Developing advanced
    polymers for drug delivery
    Series A Convertible Preferred Stock ..........................................     (A)               684,516           700,000
    Secured Convertible Bridge Note with 25% Warrants .............................     (A)           $   550,000           557,068
                                                                                                                        -----------
                                                                                                                          1,257,068
                                                                                                                        -----------

NanoGram Corporation (1)(2)(6) -- Developing a broad suite of
     intellectual property utilizing nanotechnology
     Series I Convertible Preferred Stock .........................................     (A)                63,210            21,672
     Series II Convertible Preferred Stock ........................................     (A)             1,250,904         1,000,723
                                                                                                                        -----------
                                                                                                                          1,022,395
                                                                                                                        -----------

Nanomix, Inc. (1)(2)(4)(6) -- Developing nanoelectronic sensors that
    integrate carbon nanotube electronics with silicon microstructures --
    Series C Convertible Preferred Stock ..........................................     (A)             8,801,263         2,250,000
                                                                                                                        -----------


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       61


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2004
--------------------------------------------------------------------------------



                                                                                       Method of          Shares/
                                                                                   Valuation (3)        Principal          Value
                                                                                   -------------        ---------       -----------
                                                                                                                 
Investments in Non-Controlled Affiliated Companies (8)(10) - 30.9% of net assets (cont.)

Private Placement Portfolio (Illiquid) - 13.4% of net assets (cont.)

NanoOpto Corporation (1)(2)(6) -- Developing discrete and integrated
    optical communications sub-components on a chip by utilizing
    nano-manufacturing technology
    Series A-1 Convertible Preferred Stock ........................................     (C)               267,857       $    47,561
    Series B Convertible Preferred Stock ..........................................     (C)             3,819,935         1,625,000
    Secured Convertible Bridge Note with 20% warrants .............................     (C)           $   421,251           424,113
                                                                                                                        -----------
                                                                                                                          2,096,674
                                                                                                                        -----------
Nanotechnologies, Inc. (1)(2)(6) -- Developing and commercializes
    nanoscale materials for industry
    Series B Convertible Preferred Stock ..........................................     (B)             1,538,837           132,879
    Series C Convertible Preferred Stock ..........................................     (B)               473,903            40,921
                                                                                                                        -----------
                                                                                                                            173,800
Nextreme Thermal Solutions, Inc. (1)(2)(4)(6) -- Developing
    thin-film, superlattice thermoelectric devices
    Series A Convertible Preferred Stock ..........................................     (A)               500,000           500,000
                                                                                                                        -----------

Questech Corporation (1)(2)(5) -- Manufacturing and marketing
     proprietary metal decorative tiles
     Common Stock .................................................................     (C)               646,954           724,588
     Warrants at $1.50 expiring 11/16/05 ..........................................     (C)                 1,250                 0
     Warrants at $1.50 expiring 08/03/06 ..........................................     (C)                 8,500                 0
     Warrants at $1.50 expiring 11/21/07 ..........................................     (C)                 3,750                 0
     Warrants at $1.50 expiring 11/19/08 ..........................................     (C)                 5,000                 0
     Warrants at $1.50 expiring 11/19/09 ..........................................     (C)                 5,000                 0
                                                                                                                        -----------
                                                                                                                            724,588
                                                                                                                        -----------

Total Non-Controlled Private Placement Portfolio (cost: $16,324,974) ............................................       $10,023,555
                                                                                                                        -----------

Total Investments in Non-Controlled Affiliated Companies (cost: $20,736,347) ....................................       $23,137,377
                                                                                                                        -----------

U.S. Government and Agency Obligations - 59.7% of net assets

     U.S. Treasury Bills -- due date 01/06/05 .....................................     (J)               830,000       $   829,900
     U.S. Treasury Bills -- due date 03/17/05 .....................................     (J)             1,775,000         1,767,474
     U.S. Treasury Notes -- due date 04/30/05, coupon 1.625% ......................     (H)             2,692,000         2,685,378
     U.S. Treasury Notes -- due date 06/30/05, coupon 1.125% ......................     (H)            21,500,000        21,355,520
     U.S. Treasury Notes -- due date 02/28/06, coupon 1.625% ......................     (H)             2,000,000         1,972,900
     U.S. Treasury Notes -- due date 06/30/06, coupon 2.75% .......................     (H)            10,000,000         9,973,000
     U.S. Treasury Notes -- due date 02/15/07, coupon 2.25% .......................     (H)             2,000,000         1,966,100
     U.S. Treasury Notes -- due date 05/15/08, coupon 2.625% ......................     (H)             1,999,000         1,954,342
     U.S. Treasury Notes -- due date 03/15/09, coupon 2.625% ......................     (H)             2,192,000         2,118,108
                                                                                                                        -----------

Total Investments in U.S. Government and Agency Obligations (cost: $44,945,505) .................................       $44,622,722
                                                                                                                        -----------

Total Investments -- (cost: $77,442,110) ........................................................................       $76,244,682
                                                                                                                        ===========


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       62


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF DECEMBER 31, 2004
--------------------------------------------------------------------------------

Notes to Consolidated Schedule of Investments

(1)   Represents a non-income  producing security.  Equity investments that have
      not  paid  dividends  within  the  last 12  months  are  considered  to be
      non-income producing.

(2)   Legal restrictions on sale of investment.

(3)   See Footnote to Schedule of Investments for a description of the Valuation
      Procedures.

(4)   Initial investment was made during 2004.

(5)   No changes in valuation occurred in these investments during the 12 months
      ended December 31, 2004.

(6)   These  investments are development  stage companies.  A development  stage
      company is defined as a company that is devoting  substantially all of its
      efforts  to  establishing  a new  business,  and  either  it has  not  yet
      commenced  its planned  principal  operations,  or it has  commenced  such
      operations but has not realized significant revenue from them.

(7)   Experion Systems, Inc., was previously named MyPersonalAdvocate.com, Inc.

(8)   Investments in unaffiliated  companies  consist of investments in which we
      own less than five percent of the voting shares of the portfolio  company.
      Investments in non-controlled  affiliated companies consist of investments
      in which we own five  percent or more,  but less than 25  percent,  of the
      voting  shares  of  the  portfolio  company.   Investments  in  controlled
      affiliated  companies consist of investments in which we own 25 percent or
      more of the voting shares of the portfolio company.

(9)   The  aggregate  cost for federal  income tax  purposes of  investments  in
      unaffiliated companies is $11,760,258.  The gross unrealized  appreciation
      based  on the tax  cost  for  these  securities  is  $166,498.  The  gross
      unrealized  depreciation  based on the tax cost for  these  securities  is
      $3,442,173.

(10)  The  aggregate  cost for federal  income tax  purposes of  investments  in
      non-controlled  affiliated companies is $20,736,347.  The gross unrealized
      appreciation based on the tax cost for these securities is $8,702,449. The
      gross unrealized  depreciation  based on the tax cost for these securities
      is $6,301,419.

(11)  NeoPhotonics  filed for  bankruptcy  on  November  17,  2003.  We sold our
      investment in its Series D Preferred  Stock in January 2004.  NeoPhotonics
      emerged from bankruptcy,  as a newly reorganized company,  after obtaining
      financing from us and other investors.

(12)  The  Company's  1,137,570  share  holding  in  NeuroMetrix,  Inc.  (Nasdaq
      National Market Symbol:  NURO), before a lock-up discount, at the December
      31, 2004, market price per share of $11.75,  was $13,366,448.  The lock-up
      expired on January 18, 2005. On March 1, 2005,  the market price per share
      of NeuroMetrix was $9.99. As of December 31, 2004,  Charles E. Harris, our
      Chairman and CEO, was a board member of NeuroMetrix, Inc.

(13)  Continuum  Photonics,  Inc.,  merged with Polatis,  Ltd., to form Polatis,
      Inc.

(14)  Mersana Therapeutics, Inc., was previously named Nanopharma Corp.

   The accompanying notes are an integral part of this consolidated schedule.


                                       63


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
                FOOTNOTE TO CONSOLIDATED SCHEDULE OF INVESTMENTS
--------------------------------------------------------------------------------

VALUATION PROCEDURES

      Our investments can be classified into five broad categories for valuation
purposes:

            1)    Equity-Related Securities;

            2)    Investments  in  Intellectual  Property or Patents or Research
                  and Development in Technology or Product Development;

            3)    Long-Term Fixed-Income Securities;

            4)    Short-Term Fixed-Income Investments; and

            5)    All Other Investments.

      The  1940  Act  requires  periodic  valuation  of each  investment  in our
portfolio to determine  our net asset  value.  Under the 1940 Act,  unrestricted
securities  with readily  available  market  quotations  are to be valued at the
current  market  value;  all other  assets  must be  valued  at "fair  value" as
determined in good faith by or under the direction of the Board of Directors.

      Our  Board  of  Directors  is  responsible  for  (1)  determining  overall
valuation guidelines and (2) ensuring that our investments are valued within the
prescribed guidelines.

      Our  Valuation  Committee,  comprised of three or more  independent  Board
members,  is responsible for reviewing and approving the valuation of our assets
within the  guidelines  established  by the Board of  Directors.  The  Valuation
Committee receives information and recommendations from management.

      Fair value is generally  defined as the amount that an investment could be
sold  for in an  orderly  disposition  over a  reasonable  time.  Generally,  to
increase objectivity in valuing our assets,  external measures of value, such as
public  markets or third-party  transactions,  are utilized  whenever  possible.
Valuation is not based on long-term  work-out value,  nor immediate  liquidation
value,  nor incremental  value for potential  changes that may take place in the
future.

      The  values   assigned  to  these   investments  are  based  on  available
information and do not necessarily  represent  amounts that might  ultimately be
realized,  as such amounts depend on future  circumstances and cannot reasonably
be determined until the individual investments are actually liquidated or become
readily marketable.

      Our valuation policy with respect to the five broad investment  categories
is as follows:

EQUITY-RELATED SECURITIES

      Equity-related  securities  are valued using one or more of the  following
basic methods of valuation:

      A. Cost:  The cost method is based on our  original  cost.  This method is
generally used in the early stages of a company's  development until significant
positive  or  negative  events  occur  subsequent  to the  date of the  original
investment that dictate a change to another valuation  method.  Some examples of
these events are: (1) a major recapitalization;  (2) a major refinancing;  (3) a
significant third-party transaction;  (4) the development of a meaningful public
market for a company's  common stock;  and (5) significant  positive or negative
changes in a company's business.


                                       64


      B. Analytical  Method: The analytical method is generally used to value an
investment position when there is no established public or private market in the
company's  securities or when the factual  information  available to us dictates
that an  investment  should no longer be valued under either the cost or private
market method. This valuation method is inherently  imprecise and ultimately the
result of reconciling the judgments of our Valuation Committee members, based on
the data  available  to them.  The  resulting  valuation,  although  stated as a
precise number, is necessarily within a range of values that vary depending upon
the significance attributed to the various factors being considered. Some of the
factors considered may include the financial  condition and operating results of
the company,  the long-term potential of the business of the company, the values
of similar securities issued by companies in similar businesses,  the proportion
of the  company's  securities we own and the nature of any rights to require the
company to register restricted securities under applicable securities laws.

      C.  Private  Market:  The private  market  method uses  actual,  executed,
historical  transactions in a company's  securities by responsible third parties
as a basis  for  valuation.  The  private  market  method  may also  use,  where
applicable,  unconditional  firm offers by responsible  third parties as a basis
for valuation.

      D.  Public  Market:  The  public  market  method is used when  there is an
established public market for the class of a company's  securities held by us or
into  which  our  securities  are  convertible.   Securities  for  which  market
quotations are readily available, and which are not subject to substantial legal
or contractual and transfer restrictions,  are carried at market value as of the
time of valuation. Market value for securities traded on securities exchanges or
on the Nasdaq  National  Market is the last  reported  sales price on the day of
valuation. For other securities traded in the over-the-counter market and listed
securities for which no sale was reported on that day,  market value is the mean
of the  closing  bid  price  and asked  price on that  day.  This  method is the
preferred  method of valuation when there is an established  public market for a
company's  securities,  as that market  provides  the most  objective  basis for
valuation.  If, for any reason, the Valuation  Committee  determines that market
quotations  are not  reliable,  such  securities  shall  be fair  valued  by the
Valuation Committee in accordance with these valuation  procedures.  We discount
market value for securities that are subject to significant legal or contractual
transfer restrictions.

INVESTMENTS  IN  INTELLECTUAL  PROPERTY,  PATENTS,  RESEARCH AND  DEVELOPMENT IN
TECHNOLOGY OR PRODUCT DEVELOPMENT

      Such  investments  are  carried at fair value  using the  following  basic
methods of valuation:

      E. Cost:  The cost method is based on our  original  cost.  This method is
generally used in the early stages of commercializing or developing intellectual
property  or  patents or  research  and  development  in  technology  or product
development until significant positive or adverse events occur subsequent to the
date of the  original  investment  that  dictate a change to  another  valuation
method.


                                       65


      F. Analytical Method: The analytical method is used to value an investment
after  analysis  of the best  available  outside  information  where the factual
information  available  to us dictates  that an  investment  should no longer be
valued under either the cost or private market method.  This valuation method is
inherently  imprecise and ultimately the result of reconciling  the judgments of
our Valuation Committee members. The resulting  valuation,  although stated as a
precise number, is necessarily within a range of values that vary depending upon
the significance attributed to the various factors being considered. Some of the
factors considered may include the results of research and development,  product
development progress,  commercial prospects,  term of patent, projected markets,
and other subjective factors.

      G.  Private  Market:  The private  market  method uses actual  third-party
investments  in the  same or  substantially  similar  intellectual  property  or
patents or research and  development  in technology or product  development as a
basis  for  valuation,   using  actual  executed   historical   transactions  by
responsible  third  parties.  The  private  market  method  may also use,  where
applicable,  unconditional  firm offers by responsible  third parties as a basis
for valuation.

LONG-TERM FIXED INCOME SECURITIES

      H. Readily Marketable:  Long-term fixed-income securities for which market
quotations  are readily  available are carried at market value as of the time of
valuation using the most recent bid quotations when available.

      I. Not Readily  Marketable:  Long-term  fixed-income  securities for which
market  quotations  are not  readily  available  are  carried  at fair  value as
determined  in good faith by the  Valuation  Committee on the basis of available
data,  which may include credit  quality,  and interest rate analysis as well as
quotations  from  broker-dealers  or, where such  quotations  are not available,
prices from independent  pricing services that the Board believes are reasonably
reliable and based on reasonable price discovery  procedures and data from other
sources.

SHORT-TERM FIXED-INCOME INVESTMENTS

      J.  Short-Term  Fixed-Income  Investments are valued in the same manner as
long-term  fixed income  securities  until the remaining  maturity is 60 days or
less,  after which time such securities may be valued at amortized cost if there
is no concern over payment at maturity.

ALL OTHER INVESTMENTS

      K. All Other  Investments are reported at fair value as determined in good
faith by the Valuation Committee.

      For all other investments, the reported values shall reflect the Valuation
Committee's  judgment of fair values as of the valuation date using the outlined
basic  methods  of  valuation  or any  other  method  of  valuation  within  the
prescribed  guidelines that the Valuation Committee  determines after review and
analysis is more appropriate for the particular kind of investment.  They do not
necessarily  represent  an amount of money that would be  realized  if we had to
sell  such  assets  in an  immediate  liquidation.  Thus,  valuations  as of any
particular date are not necessarily indicative of amounts that we may ultimately
realize as a result of future  sales or other  dispositions  of  investments  we
hold.


                                       66


--------------------------------------------------------------------------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1. THE COMPANY

      Harris & Harris Group, Inc.(R) (the "Company," "us," "our" and "we"), is a
venture  capital  company  operating as a business  development  company ("BDC")
under  the  Investment  Company  Act of 1940  ("1940  Act").  We  operate  as an
internally managed company whereby our officers and employees, under the general
supervision of our Board of Directors, conduct our operations.

      We elected to become a BDC on July 26, 1995, after receiving the necessary
governmental  approvals.  From  September  30,  1992,  until the election of BDC
status, we operated as a closed-end,  non-diversified  investment  company under
the 1940 Act. Upon  commencement  of operations  as an  investment  company,  we
revalued  all of our assets and  liabilities  in  accordance  with the 1940 Act.
Prior to September  30, 1992, we were  registered  and filed under the reporting
requirements of the Securities and Exchange Act of 1934 as an operating  company
and, while an operating company, operated directly and through subsidiaries.

      Harris & Harris  Enterprises,  Inc.SM  ("Enterprises"),  is a 100  percent
wholly  owned  subsidiary  of the  Company.  Enterprises  is a partner in Harris
Partners  I,  L.P.SM  and  is  taxed  under  Subchapter  C of  the  Code  (a  "C
Corporation").  Harris  Partners I, L.P, is a limited  partnership  and owns our
interest in  AlphaSimplex  Group,  LLC. The partners of Harris Partners I, L.P.,
are  Enterprises  (sole general  partner) and Harris & Harris Group,  Inc. (sole
limited partner).

      We  filed  for  the  1999  tax  year to  elect  treatment  as a  Regulated
Investment  Company ("RIC") under  Subchapter M of the Internal  Revenue Code of
1986 (the  "Code")  and  qualified  for the same  treatment  for the years  2000
through 2004. We intend to file for RIC  certification  under Section  851(e) of
the Code for 2005, however,  there can be no assurance that we will qualify as a
RIC for 2005 or subsequent years. In addition, under certain circumstances, even
if we  qualified  for  Subchapter  M treatment  for a given year,  we might take
action in a subsequent  year to ensure that we would be taxed in that subsequent
year as a C  Corporation,  rather than as a RIC. As a RIC, we must,  among other
things,  distribute at least 90 percent of our investment company taxable income
and  may  either  distribute  or  retain  our  realized  net  capital  gains  on
investments.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant  accounting policies followed in
the preparation of the consolidated financial statements:

      Principles of Consolidation.  The consolidated  financial  statements have
been prepared in accordance with accounting principles generally accepted in the
United  States of America for  investment  companies and include the accounts of
the Company and its wholly  owned  subsidiaries.  All  significant  intercompany
accounts  and  transactions  have  been  eliminated  in  consolidation.

      Use of Estimates. The preparation of the consolidated financial statements
in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and contingent assets and liabilities
as of December 31, 2005,  and  December  31, 2004,  and the reported  amounts of
revenues and expenses for the three years ended December 31, 2005,  December 31,
2004, and December 31, 2003. The most  significant  estimates relate to the fair
valuations of certain of our investments. Actual results could differ from these
estimates.


                                       67


      Cash and Cash Equivalents.  Cash and cash equivalents include money market
instruments with maturities of less than three months.

      Portfolio  Investment  Valuations.  Investments  are  stated at "value" as
defined in the 1940 Act and in the applicable  regulations of the Securities and
Exchange  Commission.  Value, as defined in Section 2(a)(41) of the 1940 Act, is
(i) the  market  price for those  securities  for  which a market  quotation  is
readily  available  and (ii) the fair value as  determined  in good faith by, or
under the  direction  of,  the Board of  Directors  for all other  assets.  (See
"Valuation   Procedures"   in  the   "Footnote  to   Consolidated   Schedule  of
Investments.")  At December 31, 2005, our financial  statements  include private
venture capital investments valued at $33,187,333, the fair values of which were
determined in good faith by, or under the direction,  of the Board of Directors.
Upon  sale of  investments,  the  values  that are  ultimately  realized  may be
different from what is presently estimated. The difference could be material.

      Securities Transactions.  Securities transactions are accounted for on the
date the  securities  are  purchased or sold (trade  date);  dividend  income is
recorded on the ex-dividend date; and interest income is accrued as earned.  The
Company ceases accruing interest when securities are determined to be non-income
producing and writes off any  previously  accrued  interest.  Realized gains and
losses on investment  transactions are determined by specific identification for
financial reporting and tax reporting.

      Income Taxes. Prior to January 1, 1999, we recorded income taxes using the
liability  method in  accordance  with the  provisions of Statement of Financial
Accounting  Standards No. 109.  Accordingly,  deferred tax  liabilities had been
established to reflect  temporary  differences  between the financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases;  the  most   significant  such  difference   relates  to  our  unrealized
appreciation on investments.

      We pay federal, state and local income taxes on behalf of our wholly owned
subsidiary, Harris & Harris Enterprises, which is a C corporation. (See "Note 6.
Income Taxes.")

      Restricted  Funds. The Company maintains a rabbi trust for the purposes of
accumulating   funds  to  satisfy  the  obligations   incurred  by  us  for  the
Supplemental  Executive  Retirement Plan ("SERP") under the employment agreement
with Charles E. Harris.

      Property  and  Equipment.  Property and  equipment  are included in "Other
Assets" and are carried at cost, less accumulated depreciation.  Depreciation is
provided using the  straight-line  method over the estimated useful lives of the
premises and equipment.


                                       68


NOTE 3. EMPLOYEE PROFIT SHARING PLAN

      As of January 1, 2003, we  implemented  the Amended and Restated  Harris &
Harris Group, Inc. Employee  Profit-Sharing  Plan, which we refer to as the 2002
Plan.

      The 2002 Plan (and its  predecessor)  provides  for profit  sharing by our
officers and employees equal to 20 percent of our  "qualifying  income" for that
plan year.  For the purposes of the 2002 Plan,  qualifying  income is defined as
net realized  income as reflected on our  Consolidated  Statements of Operations
for that year (excluding the profit-sharing  expense), less nonqualifying gains,
if any.

      For purposes of the 2002 Plan, our net realized income includes investment
income,  realized gains and losses, and operating expenses (including taxes paid
or  payable  by us),  but is  calculated  without  including  dividends  paid or
distributions made to shareholders, payments under the Plan, accruals for profit
sharing,  unrealized  gains and losses,  and loss  carry-overs from other years,
which net realized  income we refer to as qualifying  income.  The proportion of
net after-tax  realized gains  attributable  to asset values as of September 30,
1997, is considered nonqualifying gain, which reduces qualifying income. As soon
as practicable following the year-end, the Compensation Committee will determine
whether,  and if so how much,  qualifying  income exists for a plan year. Ninety
percent of the amount determined by the Compensation  Committee is then paid out
to Plan participants  pursuant to the distribution  percentages set forth in the
2002 Plan.  The remaining 10 percent is paid out after we have filed our federal
tax return for that plan year.

      On October 15, 2002, our shareholders approved the performance goals under
the 2002 Plan in  accordance  with Section  162(m) of the Code,  effective as of
January 1, 2003. The Code  generally  provides that a public company such as the
Company may not deduct  compensation  paid to its chief executive  officer or to
any of its  four  most  highly  compensated  officers  to the  extent  that  the
compensation paid to the  officer/employee  exceeds  $1,000,000 in any tax year,
unless payment is made upon the attainment of objective  performance  goals that
are approved by our shareholders.

      Under the 2002 Plan,  awards  previously  granted to four  individuals who
were  participants at that time (Charles Harris,  Mel Melsheimer,  Helene Shavin
and Jacqueline Matthews, herein referred to as the "grandfathered participants")
were reduced by 10 percent with respect to "Non-Tiny Technology Investments" (as
defined  in the 2002 Plan) and by 25 percent  with  respect to "Tiny  Technology
Investments"  (as defined in the 2002 Plan),  and these  reduced  awards  became
permanent.  We refer to these reduced awards as "grandfathered  participations."
Grandfathered  participations  cover only investments made prior to the time the
2002 Plan was adopted and do not affect awards related to any  investments  made
after  that  date.  The  amount  by  which  the  awards  of  the   grandfathered
participants  are  reduced  are  allocable  and  reallocable  each  year  by the
Compensation  Committee  among current and new  participants as awards under the
2002 Plan. The grandfathered participations will be honored by us whether or not
the grandfathered  participant is still employed by us or is still alive (in the
event  of  death,  the  grandfathered   participations   will  be  paid  to  the
grandfathered  participant's  estate),  unless the grandfathered  participant is
dismissed  for  cause,   in  which  case  all  future   awards,   including  the
grandfathered participations,  will be immediately cancelled and forfeited. With
regard to new investments and follow-on  investments made after January 1, 2003,
both current and new  participants  are required to be employed by us at the end
of a plan year in order to participate in profit-sharing on our investments with
respect to that year.


                                       69


      Notwithstanding  any  provisions  of the 2002  Plan,  in no event  may the
aggregate  amount of all awards payable for any Plan Year during which we remain
a "business  development  company" within the meaning of the 1940 Act be greater
than 20 percent of our "net income  after  taxes"  within the meaning of Section
57(n)(1)(B)  of the 1940 Act. In the event the awards as calculated  exceed that
amount, the 2002 Plan requires that the awards be reduced on a pro rata basis.

      The 2002 Plan may be modified,  amended or terminated by the  Compensation
Committee  at  any  time.   Notwithstanding  the  foregoing,  the  grandfathered
participations may not be further modified or amended.  Nothing in the 2002 Plan
precludes the Compensation Committee from naming additional  participants in the
2002  Plan or,  except  for  grandfathered  participations,  changing  the Award
Percentage of any  Participant  (subject to the overall  percentage  limitations
contained in the 2002 Plan). In one case, for a former employee who left on July
27, 2001, any amount earned will be accrued and may  subsequently be paid to the
participant.

      At December 31, 2005,  under the 2002 Plan, the  distribution  amounts for
non-grandfathered  investments  for each officer and employee  were:  Charles E.
Harris,  8.43 percent;  Douglas W. Jamison,  4.06 percent;  Daniel V. Leff, 3.77
percent;  Sandra M. Forman,  1.62 percent;  Daniel B. Wolfe,  1.62 percent;  and
Jacqueline M. Matthews, 0.50 percent, which together equal 20 percent.

      For  2006,   under  the  2002   Plan,   the   distribution   amounts   for
non-grandfathered  investments  for each  officer and employee  are:  Charles E.
Harris,  3.56 percent;  Douglas W. Jamison,  3.56 percent;  Daniel V. Leff, 3.56
percent;  Alexei A. Andreev, 3.56 percent; Daniel B. Wolfe, 1.76 percent; Sandra
M. Forman,  1.39 percent;  Patricia N. Egan, 0.90 percent;  Mary P. Brady,  0.71
percent;  Jacqueline  M.  Matthews,  0.50  percent;  and Carmen  DeForest,  0.50
percent, which together equal 20 percent.

      The grandfathered participations are set forth below:

                                               Grandfathered Participations
                                              -------------------------------
                                                Non-Tiny            Tiny
      Name of Officer/Employee                Technology (%)   Technology (%)
      ------------------------                --------------   --------------
      Charles E. Harris                          12.41100         10.34250
      Mel P. Melsheimer                           3.80970          3.17475
      Helene B. Shavin                            1.37160          1.14300
      Jacqueline M. Matthews                      0.40770          0.33975
                                                 --------         --------
      TOTAL                                      18.00000         15.00000
                                                 ========         ========

      Accordingly,  an additional two percent of qualifying  income with respect
to grandfathered  Non-Tiny  Technology  Investments,  five percent of qualifying
income with respect to grandfathered Tiny Technology Investments and the full 20
percent of qualifying  income with respect to  non-grandfathered  investments is
available for allocation and reallocation from year to year.

      At Deember 31, 2005, Douglas W. Jamison,  Daniel V. Leff, Sandra M. Forman
and  Daniel B.  Wolfe  were  allocated  0.7329229  percent,  0.6807388  percent,
0.2931692  percent  and  0.2931692  percent,   respectively,   of  the  Non-Tiny
Grandfathered  Participations and 1.832072 percent, 1.701847 percent,  0.7329229
percent  and   0.7329229   percent,   respectively,   of  the  Tiny   Technology
Grandfathered Participations.

      For 2006, Douglas W. Jamison, Daniel V. Leff, Alexei A. Andreev, Daniel B.
Wolfe, Sandra M. Forman, Patricia N. Egan, Mary P. Brady and Carmen DeForest are
allocated 0.45 percent,  0.45 percent, 0.45 percent, 0.22 percent, 0.17 percent,
0.11  percent,  0.09  percent and 0.06  percent,  respectively,  of the Non-Tiny
Technology  Grandfathered  Participations and 1.12 percent,  1.12 percent,  1.12
percent,  0.55  percent,  0.43  percent,  0.28.percent,  0.22  percent  and 0.16
percent, respectively, of the Tiny Technology Grandfathered Participations.

      We perform a calculation to determine the accrual for  profit-sharing.  We
calculate 20 percent of qualifying income (i.e. realized income) pursuant to the
terms of the 2002 Plan and estimate the amount of additional  qualifying income,
if any,  that would result from selling all the portfolio  investments  that are
valued  above cost  (i.e.,  that are in an  unrealized  appreciation  position).
Although the accrual will fluctuate as a result of changes in qualifying  income
and changes in  unrealized  appreciation,  payments  are made only to the extent
that qualifying income exists.  At December 31, 2005, we accrued  $2,107,858 for
profit sharing as a result of net realized  gains. On March 1, 2006, the Company
paid $1,897,072 to plan  participants  (employees and former  employees),  which
represents 90 percent of the total estimated profit sharing payment. The balance
is expected to be paid in September  2006. At December 31, 2004, we had $311,594
accrued for profit sharing. No actual profit sharing payments were made in 2004.


                                       70


NOTE 4. DISTRIBUTABLE EARNINGS

      As of December  31, 2005,  December 31, 2004 and December 31, 2003,  there
were no distributable  earnings.  The difference  between the book basis and tax
basis components of distributable  earnings is primarily  attributed to Built-In
Gains  existing at the time of our  qualification  as a RIC (see Note 6. "Income
Taxes"), nondeductible deferred compensation and net operating losses.

      On December 20,  2005,  the Company  declared a  designated  undistributed
capital gain  dividend  ("deemed  dividend")  for  shareholders  of record as of
December 31, 2005.  The deemed  dividend  for 2005 was  $23,206,763.  See Note 6
"Income  Taxes."  The  Company  did not  declare  dividends  for the years ended
December 31, 2004 or 2003.

NOTE 5. EMPLOYEE BENEFITS

Employment Agreement with CEO

      On October 19, 1999, Charles E. Harris signed an Employment Agreement with
us (the "Employment  Agreement"),  which superseded an employment agreement that
was about to expire on  December  31,  1999.  The  Employment  Agreement  was to
terminate on December  31, 2004  ("Term");  provided,  on January 1, 2000 and on
each day  thereafter,  the Term extends  automatically  by one day unless at any
time we or Mr.  Harris,  by written  notice,  decide not to extend the Term,  in
which case the Term will expire five years from the date of the written  notice.
On October  14,  2004,  Mr.  Harris  signed an Amended and  Restated  Employment
Agreement  with us (the  "Amended  Employment  Agreement")  for the  purpose  of
changing the  termination  date to be consistent  with his retirement date under
the  Company's  Executive   Mandatory   Retirement  Benefit  Plan.  The  Amended
Employment  Agreement provides that the term of Mr. Harris's  employment may not
be extended beyond December 31, 2008, unless a committee of the Board consisting
of  non-interested  Directors  extends  the  date by one  year  pursuant  to the
Executive  Mandatory  Retirement  Benefit  Plan,  and Mr. Harris agrees to serve
beyond December 31, 2008.

      During the period of  employment,  Mr.  Harris shall serve as our Chairman
and Chief Executive  Officer;  be responsible for the general  management of our
affairs and all our subsidiaries,  reporting directly to our Board of Directors;
serve as a member of the Board for the period of which he is and shall from time
to time be elected  or  reelected;  and serve,  if  elected,  as an officer  and
director of any subsidiary or affiliate of us.


                                       71


      Mr.  Harris  is to  receive  compensation  under  his  Amended  Employment
Agreement in the form of base  salary,  with  automatic  yearly  adjustments  to
reflect inflation,  which amounted to $235,609 for 2005. In addition,  the Board
may increase such salary, and consequently  decrease it, but not below the level
provided  for by the  automatic  adjustments  described  above.  For  2006,  the
Compensation Committee increased Mr. Harris' base salary to $300,000. Mr. Harris
is also entitled to  participate  in our  Profit-Sharing  Plan as well as in all
compensation or employee benefit plans or programs, and to receive all benefits,
perquisites, and emoluments for which salaried employees are eligible. Under the
Amended  Employment  Agreement,  we furnish Mr. Harris with certain  perquisites
which include a company car, a personal trainer, membership in certain clubs and
up to a $5,000  annual  reimbursement  for  personal,  financial  or tax advice,
adjusted for inflation.

      The Amended  Employment  Agreement provides Mr. Harris with life insurance
for the benefit of his  designated  beneficiaries  in the amount of  $2,000,000;
provides reimbursement for uninsured medical expenses, not to exceed $10,000 per
annum,  adjusted for  inflation,  over the period of the contract;  provides Mr.
Harris  and his  spouse  with  long-term  care  insurance;  and with  disability
insurance  in the amount of 100 percent of his base salary.  These  benefits are
for the term of the Amended Employment Agreement.

      The Amended  Employment  Agreement  provides severance pay in the event of
termination  without  cause or by  constructive  discharge and also provides for
certain death benefits  payable to the surviving spouse equal to the executive's
base salary for a period of two years.

      In addition,  Mr. Harris is entitled to receive  severance pay pursuant to
the severance  compensation  agreement  that he entered into with us,  effective
August  15,  1990.  The  severance  compensation  agreement  provides  that  if,
following a change in our control,  as defined in the agreement,  his employment
is terminated  by us without  cause or by the executive  within one year of such
change in control,  he shall be entitled to receive  compensation  in a lump sum
payment equal to 2.99 times his average  annualized  compensation and payment of
other welfare  benefits.  If Mr.  Harris's  termination is without cause or is a
constructive  discharge,   the  amount  payable  under  the  Amended  Employment
Agreement  will  be  reduced  by the  amounts  paid  pursuant  to the  severance
compensation agreement.

SERP

      The Amended  Employment  Agreement  provides that we adopt a  supplemental
executive  retirement plan (the "SERP") for the benefit of Mr. Harris. Under the
SERP,  we will cause an amount  equal to  one-twelfth  of Mr.  Harris's  current
annual  salary to be  credited  each  month (a  "Monthly  Credit")  to a special
account  maintained  for this purpose on our books for the benefit of Mr. Harris
(the "SERP  Account").  The  amounts  credited  to the SERP  Account  are deemed
invested or reinvested in such investments as determined by Mr. Harris. The SERP
Account is credited and debited to reflect the deemed investment returns, losses
and  expenses  attributed  to such deemed  investments  and  reinvestments.  Mr.
Harris's  benefit under the SERP equals the balance in the SERP Account and such
benefit will always be 100 percent vested (i.e., not forfeitable).  In 2005, Mr.
Harris received a $125,000  distribution  from the SERP Account.  The balance in
the SERP Account will be distributed to Mr. Harris in a lump sum on December 31,
2008; provided,  however, in the event of the termination of his employment, the
balance  in  the  SERP  Account  will  be  distributed  to  Mr.  Harris  or  his
beneficiary,  as the case may be, in a lump-sum  payment  within 30 days of such
termination.  We have  established a rabbi trust for the purpose of accumulating
funds to satisfy the obligations  incurred by us under the SERP,  which amounted
to $1,730,434  and $1,591,971 at December 31, 2005 and 2004,  respectively,  and
are included in accounts payable and accrued  liabilities.  The restricted funds
for the SERP Account totaled  $1,730,434 and $1,591,971 at December 31, 2005 and
2004,  respectively.  Mr. Harris's rights to benefits pursuant to this SERP will
be no greater than those of a general creditor of us.


                                       72


401(k) Plan

      As of January 1, 1989, we adopted an employee  benefits  program  covering
substantially  all of our employees under a 401(k) Plan and Trust Agreement.  As
of January 1, 1999,  we adopted the Harris & Harris  Pension  Plan and Trust,  a
money  purchase  plan that  would  allow us to stay  compliant  with the  401(k)
top-heavy  regulations and deduction limitation  regulations.  In 2001, Congress
enacted the Economic Growth and Tax Relief Reconciliation Act of 2001, which has
increased  the  deduction  limits for plans such as the  401(k)  Plan.  This Act
eliminated the need for us to maintain two separate  plans.  Effective  December
31, 2001,  the Pension  Plan merged into the 401(k)  Plan,  with the 401(k) Plan
being  the  surviving  plan.  Matching  contributions  to  the  plan  are at the
discretion of the Compensation Committee.  For the year ended December 31, 2005,
the  Compensation  Committee  approved a 100  percent  match  which  amounted to
$119,360.  The 401(k)  company  match for the years ended  December 31, 2004 and
2003 was $99,249 and $64,500, respectively.

Retirement Healthcare Benefit Plan

      On June  30,  1994,  we  adopted  a plan to  provide  medical  and  dental
insurance for retirees,  their spouses and dependents  who, at the time of their
retirement,  have ten years of service with us and have attained 50 years of age
or have  attained  45 years of age and have 15  years  of  service  with us.  On
February 10, 1997,  we amended  this plan to include  employees  who "have seven
full years of service  and have  attained 58 years of age." On November 3, 2005,
we amended this plan to reverse the 1997  amendment  for future  retirees and to
remove dependents other than spouses from the plan. The coverage is secondary to
any government or subsequent  employer  provided  health  insurance  plans.  The
annual premium cost to us with respect to the entitled  retiree shall not exceed
$12,000, subject to an index for inflation. As of December 31, 2005 and 2004, we
had a liability of $685,600 and $613,447,  respectively, for the plan; there are
no plan assets. On December 8, 2003, the Medicare Prescription Drug, Improvement
and  Modernization Act of 2003 (the Act) was signed into law. The Act introduces
a  prescription  drug  benefit  under  Medicare  (Medicare  Part D) as well as a
federal  subsidy to sponsors of retiree health care benefit plans that provide a
benefit that is at least  actuarially  equivalent  to Medicare  Part D. The Act,
which  goes into  effect  January 1, 2006,  provides  a 28 percent  subsidy  for
post-65 prescription drug benefits.  Our reserve assumes our plan is actuarially
equivalent   under  the  Act  and   reflects  a  decrease  in  the   accumulated
postretirement  benefit  obligation of $34,000 and a decrease in the  aggregated
service and interest  cost of $7,000 at the adoption  date of December 31, 2004,
reflecting the prescription drug subsidy.


                                       73


      We are making the following  disclosures about our plan to provide medical
and dental insurance for retirees as of the measurement date of December 31:

  Reconciliation of Accumulated
Postretirement Benefit Obligations              2005          2004          2003
----------------------------------         ---------     ---------     ---------

Projected accumulated postretirement
benefit obligation at beginning of year    $ 546,090     $ 525,288     $ 404,912

  Service cost                                49,990        60,788        58,710

  Interest cost                               32,573        26,343        26,281

  Actuarial (gain)/loss                       57,091       (66,329)       35,385

  Benefits paid                              (10,410)            0             0
                                           ---------     ---------     ---------

Projected accumulated postretirement
benefit obligation at end of year          $ 675,334     $ 546,090     $ 525,288
                                           =========     =========     =========

      In accounting for the plan,  the assumption  made in 2005 for the discount
rate was 5.5 percent. The assumed health care cost trend rates in 2005 were 10.0
percent  grading to 6.0 percent  over four years for medical and 3.0 percent per
year for dental. The effect on disclosure  information of a one percentage point
change in the assumed  health care cost trend rate for each future year is shown
below.



                                                  1% Decrease       Assumed     1% Increase
                                                    in Rates         Rates        in Rates
                                                  -----------      --------     -----------
                                                                         
Aggregated service and interest cost                $ 70,165       $ 82,563       $ 95,274

Accumulated postretirement benefit obligation       $595,084       $675,334       $754,196


Executive Mandatory Retirement Benefit Plan

      On March 20, 2003,  in order to begin  planning  for  eventual  management
succession,  the Board of Directors  voted to establish the Executive  Mandatory
Retirement  Benefit Plan for  individuals  who are employed by us in a bona fide
executive  or high  policy  making  position.  There are  currently  three  such
individuals  that qualify  under the plan,  Charles E. Harris,  the Chairman and
Chief  Executive  Officer,  Douglas W. Jamison,  the President,  Chief Operating
Officer and Chief Financial Officer and Mel P. Melsheimer, the former President,
Chief Operating Officer and Chief Financial Officer.  Under this plan, mandatory
retirement  will  take  place  effective  December  31 of the year in which  the
eligible  individuals  attain the age of 65. On an annual basis beginning in the
year in which the  designated  individual  attains the age of 65, a committee of
the Board consisting of  non-interested  directors may determine to postpone the
mandatory  retirement  date for that  individual for one additional year for our
benefit.


                                       74


      Under applicable law prohibiting discrimination in employment on the basis
of age, we can impose a mandatory  retirement  age of 65 for our  executives  or
employees in high  policy-making  positions only if each employee subject to the
mandatory  retirement  age is entitled  to an  immediate  retirement  benefit at
retirement age of at least $44,000 per year. The benefits  payable at retirement
to Mr.  Harris and Mr.  Melsheimer  under our existing  401(k) plan do not equal
this  threshold.  A plan was  established to provide the difference  between the
benefit required under the age  discrimination  laws and that provided under our
existing  plans.  At December  31, 2005 and 2004,  we had accrued  $281,656  and
$267,426,  respectively,  for  benefits  under this plan.  At December 31, 2005,
$231,109 was accrued for Mr.  Melsheimer and $50,547 was accrued for Mr. Harris.
Currently,  there is no accrual for Mr. Jamison.  This benefit will be unfunded,
and the  expense  as it  relates  to Mr.  Melsheimer  and Mr.  Harris  is  being
amortized over the fiscal periods through the years ended December 31, 2004, and
2008, respectively. On December 31, 2004, Mr. Melsheimer retired pursuant to the
Executive  Mandatory  Retirement Benefit Plan. His annual benefit under the plan
is $22,915.

NOTE 6. INCOME TAXES

      Provided  that a proper  election is made,  a  corporation  taxable  under
Subchapter  C of the Code or a C  Corporation  that  elects to  qualify as a RIC
continues to be taxable as a C Corporation on any gains realized within 10 years
of its qualification as a RIC (the "Inclusion Period") from sales of assets that
were held by the  corporation  on the  effective  date of the RIC  election  ("C
Corporation  Assets"),  to the  extent of any gain built into the assets on such
date ("Built-In  Gain"). If the corporation fails to make a proper election,  it
is taxable on its Built-In Gain as of the effective date of its RIC election. We
had  Built-In  Gains  at the  time of our  qualification  as a RIC and  made the
election to be taxed on any Built-In Gain realized during the Inclusion  Period.
At December  31,  2004,  the Company had  recorded a deferred  tax  liability of
$1,540,045  related to Built-In Gains on our investment in NeuroMetrix,  Inc. At
December 31, 2004,  we had $501,640 in pre-1999  loss  carryforwards  available.
Prior to 1999, we incurred  ordinary and capital losses from  operations.  After
our  election of RIC  status,  those  losses  remained  available  to be carried
forward to subsequent  taxable years. We have previously used loss carryforwards
to offset  Built-In  Gains.  As of  December  31,  2004,  we had a capital  loss
carryforward of $140,751 that will expire in 2011.

      During 2005, we sold our investment in NeuroMetrix,  Inc. and realized the
Built-In  Gains.  During  2005,  we utilized all of our loss  carryforwards  and
Built-In Gains.

      At December 31, 2005, we had no deferred tax asset or  liability.  Our net
deferred tax liability at December 31, 2004, consisted of the following:

                                                               December 31, 2004
                                                               -----------------

Tax on unrealized Built-In Gains                                    $(1,540,045)
Net operating loss and capital carryforward                             175,575
                                                                    -----------

Net deferred income tax asset (liability)                           $(1,364,470)
                                                                    ===========


                                       75


      To the extent that we retain  capital gains and declare a deemed  dividend
to shareholders,  the dividend is taxable to the shareholders.  We would pay tax
on behalf of shareholders,  at the corporate rate, on the distribution,  and the
shareholders  would receive a tax credit equal to their  proportionate  share of
the tax paid. We took advantage of this rule for 2005.  Included in net realized
income  from  investments  in 2005  were  net  realized  gains  before  taxes of
$23,862,037,  which consisted primarily of a net realized long term capital gain
on the sale of our investment in  Neurometrix,  Inc. offset by realized net long
term  capital  losses  on the sales of Agile  Materials  &  Technologies,  Inc.,
Experion  Systems,  Inc.,  Nanotechnologies  Inc.,  and Optiva,  Inc. We applied
$140,751 of our capital loss  carryforwards  and  $501,640 of our pre-1999  loss
carryforwards on Built-In Gains to these gains.

      In December  2005, we declared a deemed  dividend on net taxable  realized
long term capital gains of  $23,206,763.  The Company  recorded a tax payable on
its  Consolidated  Statements of Assets and  Liabilities of $8,122,367 for taxes
payable on behalf of its  shareholders.  This distribution of $8,122,367 is also
recorded as an income tax expense on the Consolidated  Statements of Operations.
Shareholders of record at December 31, 2005, receive a tax credit of $0.39131971
per share. The balance of $15,084,396 is retained by the Company.

      Included in net realized income from investments in 2004 were realized net
gains of $775,732,  which consisted  primarily of a realized  long-term  capital
gain of  $1,681,259,  resulting  from the  sale of our  investment  in  NanoGram
Devices  Corporation,  offset by a realized  long-term  capital loss of $915,108
resulting from the sale of our shares of Series D Convertible Preferred Stock in
NeoPhotonics  Corporation.  We applied $775,732 of our capital loss carryforward
and neither owed federal  income tax on the gain nor were required to distribute
any portion of this gain to shareholders.

      We pay  federal,  state and local  taxes on  behalf  of our  wholly  owned
subsidiary,  Harris  &  Harris  Enterprises,   Inc.,  which  is  taxed  as  a  C
Corporation.  For the years ended  December 31, 2005,  2004 and 2003, our income
tax  (benefit)  provision  for Harris & Harris  Enterprises,  Inc,  was  $6,411,
$(44,509) and $13,761, respectively.

      For the years ended December 31, 2005, 2004 and 2003, the Company's income
tax (benefit) expense was allocated as follows:

                                              2005           2004           2003
                                       -----------    -----------    -----------

Investment operations                  $         0    $         0    $         0
Realized income on investments           1,530,881        (44,509)        13,761
Taxes paid on behalf of shareholders     8,122,367              0              0
Increase (decrease) in unrealized
      appreciation on investments       (1,364,470)       695,126              0
                                       -----------    -----------    -----------
Total income tax (benefit) expense     $ 8,288,778    $   650,617    $    13,761
                                       ===========    ===========    ===========


                                       76


      The above tax expense consists of the following:

                                              2005           2004           2003
                                       -----------    -----------    -----------

Current                                $ 9,653,248    $   (44,509)   $    13,761
Deferred -- Federal                     (1,364,470)       695,126              0
                                       -----------    -----------    -----------
Total income tax (benefit) expense     $ 8,288,778    $   650,617    $    13,761
                                       ===========    ===========    ===========

      Continued qualification as a RIC requires us to satisfy certain investment
asset diversification requirements in future years. Our ability to satisfy those
requirements  may not be  controllable  by us. There can be no assurance that we
will qualify as a RIC in subsequent years.

NOTE 7. COMMITMENTS

      On April 17, 2003, we signed a seven-year sublease for office space at 111
West 57th Street in New York City to replace the expired lease.  On December 17,
2004, we signed a sublease for additional  office space at our current location.
The subleases  expire on April 29, 2010. Total rent expense for our office space
in New York City was $171,171 for 2005. Future minimum sublease payments in each
of the  following  years  are:  2006  --  $181,427;  2007 --  $184,968;  2008 --
$188,598; 2009 -- $192,318; and thereafter, for the remaining term -- $64,301.

NOTE 8. ASSET ACCOUNT LINE OF CREDIT

      On November 19, 2001, we established an asset account line of credit.  Any
borrowings under the asset account line of credit were secured by government and
government  agency  securities.  Under the asset account line of credit, we were
able to  borrow up to  $8,000,000.  The asset  account  line of credit  could be
increased  to up to 95  percent  of the  current  value  of the  government  and
government  agency  securities with which we secured the line. The asset account
line of credit bore interest at the Broker Call Rate, which is the interest rate
that banks charge to brokers to finance margin loans to investors, plus 50 basis
points. We had no outstanding  balance under the asset account line of credit at
December 31, 2004. On November 1, 2005, we terminated this asset line of credit.

NOTE 9. CAPITAL TRANSACTIONS

      In 1998, the Board of Directors  approved that effective  January 1, 1998,
50 percent of all Directors'  fees be used to purchase our common stock from us.
However, effective March 1, 1999, the Board of Directors approved that Directors
may purchase our common stock in the open market, rather than from us.

      Since 1998,  we have  repurchased a total of 1,859,047 of our shares for a
total of $3,496,388,  including commissions and expenses, at an average price of
$1.88 per share. These treasury shares were reduced by the purchases made by the
Directors. On July 23, 2002, because of our strategic decision to invest in tiny
technology,  the Board of Directors  reaffirmed  its commitment not to authorize
the purchase of additional shares of stock in the foreseeable future.


                                       77


      On December 30, 2003, we sold  2,300,000  shares of common stock for gross
proceeds of  $17,296,000;  net proceeds of the offering,  less offering costs of
$664,038, were $16,631,962. From the completion of the offering through December
1, 2004, we used the net proceeds of the offering,  less offering costs, to make
new  investments  in tiny  technology  as well as follow-on  investments  in our
existing venture capital investments, and for working capital.

      In 2004, we registered with the Securities and Exchange Commission for the
sale of up to 7,000,000 shares of our common stock from time to time. In July of
2004, we sold  3,450,000  common shares for gross proceeds of  $36,501,000;  net
proceeds of the offering, after offering costs of $372,825, were $36,128,175.

      In September of 2005,  we completed  the sale of an  additional  3,507,500
shares for gross proceeds of  $37,091,813;  net proceeds of the offering,  after
offering costs of $565,246,  were  $36,526,567.  We intend to use, and have been
using,  the net proceeds of the  offerings,  less  offering  costs,  to make new
investments in tiny technology as well as follow-on  investments in our existing
venture capital investments, and for working capital.

NOTE 10. OTHER

      At December 31,  2004,  we had a total of $255,486 of funds in escrow as a
result  of the  merger  of  NanoGram  Devices  Corporation  and a  wholly  owned
subsidiary of Wilson Greatbatch  Technologies,  Inc. The funds were held for one
year, until March 16, 2005, in an interest-bearing  escrow account to secure the
indemnification  obligations  of the former  stockholders  of  NanoGram  Devices
Corporation.  During  2004,  we set up,  by a charge  to  realized  income  from
investments,  a reserve of 100 percent of the  $255,486.  On March 16, 2005,  we
received the entire $255,486, released the reserve and realized the income.

NOTE 11. SUBSEQUENT EVENTS

      On January 9, 2006, we made a $1,262,764 follow-on investment in privately
held NanoGram Corporation.

      On January 11, 2006, we made a $2,500,000 new investment in privately held
Metabolon, Inc.

      On February 28, 2006,  we made a $2,800,000  new  investment  in privately
held Evolved Nanomaterial Sciences, Inc.

      On March 2, 2006, we made a $2,850,000 follow-on investment in a privately
held, tiny technology portfolio company.


                                       78


NOTE 12. SELECTED QUARTERLY DATA (UNAUDITED)



                                                                      2005
                                        -----------------------------------------------------------------

                                        1st Quarter       2nd Quarter       3rd Quarter       4th Quarter
                                        -----------       -----------       -----------       -----------
                                                                                  
Total investment income                 $   260,108       $   158,717       $   315,374       $   801,662
Net operating loss                      $  (745,590)      $(3,302,094)      $(3,273,797)      $ 1,851,274
Net increase (decrease) in net
  assets resulting from operations      $(2,233,447)      $ 7,001,847       $ 7,336,923       $(5,388,947)
Net (decrease) increase in net
  assets resulting from operations
Per average outstanding share           $     (0.13)      $      0.41       $      0.40       $     (0.26)

                                                                      2004
                                        -----------------------------------------------------------------
                                        1st Quarter       2nd Quarter       3rd Quarter       4th Quarter
                                        -----------       -----------       -----------       -----------
Total investment income                 $    56,536       $    79,231       $   253,581       $   248,214
Net operating loss                      $  (749,865)      $  (774,584)      $  (978,773)      $  (905,557)
Net increase (decrease) in net
  assets resulting from operations      $   820,515       $(2,237,037)      $ 1,111,121       $(1,760,713)
Net (decrease) increase in net
  assets resulting from operations
Per average outstanding share           $      0.06       $     (0.16)      $      0.06       $     (0.09)



                                       79


--------------------------------------------------------------------------------
                         HARRIS & HARRIS GROUP, INC.(R)
                              FINANCIAL HIGHLIGHTS
--------------------------------------------------------------------------------

Per share operating performance
for a share outstanding throughout the year :*



                                                         Year Ended             Year Ended             Year Ended
                                                  December 31, 2005      December 31, 2004      December 31, 2003
                                                  -----------------      -----------------      -----------------
                                                                                            
Net asset value, beginning of year                     $       4.33           $       2.95           $       2.37
                                                       ------------           ------------           ------------

    Net operating (loss) income*                              (0.30)                 (0.22)                 (0.22)
    Net realized income (loss) on investments*                 0.77                   0.06                  (0.09)
    Net increase (decrease) in unrealized
        appreciation (depreciation) as a
        result of sales*                                      (1.18)                  0.06                   0.09
    Net increase (decrease) in unrealized
        appreciation (depreciation) on
        investments held*                                      1.07                  (0.03)                 (0.06)
                                                       ------------           ------------           ------------
    Total from investment operations*                          0.36                  (0.13)                 (0.28)
                                                       ------------           ------------           ------------

    Net increase (decrease) from capital
        stock transactions                                     0.99                   1.51                   0.86
                                                       ------------           ------------           ------------

Net asset value, end of year*                          $       5.68           $       4.33           $       2.95
                                                       ============           ============           ============

Cash dividends paid per share                          $       0.00           $       0.00           $       0.00

Taxes payable on behalf of shareholders
on the deemed dividend per share                       $       0.39           $       0.00           $       0.00

Market value per share, end of year                    $      13.90           $      16.38           $      11.53

Ratio of expenses to average net assets                         7.5%                   7.4%                   9.5%

Ratio of net operating income (loss) to
average net assets                                             (5.8)%                 (6.3)%                 (8.9)%

Total return based on:
Stock price                                                   (15.1)%                 42.1%                 368.7%

Net assets, end of year                                 $117,987,742           $ 74,744,799           $ 40,682,738

Number of shares outstanding, end of year                 20,756,345             17,248,845             13,798,845


*Based on average shares outstanding.

          The accompanying notes are an integral part of this schedule.


                                       80


Item  9.  Changes  in and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure

      None

Item 9A. Controls and Procedures

Disclosure Controls and Procedures

      As of the  end  of the  period  covered  by  this  report,  the  Company's
management,  under  the  supervision  and with the  participation  of our  chief
executive  officer and chief financial  officer,  conducted an evaluation of the
effectiveness  of the  design  and  operation  of our  disclosure  controls  and
procedures (as required by Rules 13a-15 of the  Securities  Exchange Act of 1934
(the "1934 Act")).  Disclosure  controls and procedures means controls and other
procedures of an issuer that are designed to ensure that information required to
be  disclosed  by the issuer in the reports  that it files or submits  under the
1934 Act is recorded,  processed,  summarized and reported,  within time periods
specified in the SEC's rules and forms, and that such information is accumulated
and  communicated to the issuer's  management,  as appropriate,  to allow timely
decisions  regarding required  disclosures.  As of December 31, 2005, based upon
this evaluation of our disclosure  controls and procedures,  our chief executive
officer and chief financial officer  concluded that our disclosure  controls and
procedures were effective.

Internal Control Over Financial Reporting

      Management's  Report on Internal Control Over Financial  Reporting and the
Report of  Independent  Registered  Public  Accounting  Firm,  which  attests to
management's  assessment  of  the  Company's  internal  control  over  financial
reporting, is included in Item 8 of this Annual Report on Form 10-K.

Remediation of Material Weakness

      A material  weakness is a control  deficiency,  or  combination of control
deficiencies,  that  results  in more than a remote  likelihood  that a material
misstatement of the annual or interim financial statements will not be prevented
or  detected.  As we reported  in our Annual  Report on Form 10-K for the fiscal
year ended December 31, 2004,  management  identified a material weakness in our
internal  control over  financial  reporting  as of December 31, 2004,  which is
described below.

      At December 31, 2004, we determined  that we had a material  weakness with
respect to  maintaining  effective  controls  over the accuracy of the Financial
Highlights  ratios based on an audit  adjustment to the line item referred to as
"Total return based on: Net asset value" in the Company's  Financial  Highlights
section of the  financial  statements  for the year  ended  December  31,  2004.
Specifically,  our procedures for preparing the Financial Highlights ratios were
not sufficiently detailed to detect errors in the underlying calculations.  This
control  deficiency could have resulted in a misstatement to the other Financial
Highlights  ratios.  In  addition,  during  the  preparation  and  review of the
financial  statements  for the fiscal  period ended June 30, 2005,  an error was
identified  in the  spreadsheet  used to compute  the line item  referred  to as
"Portfolio  Turnover" in the  Financial  Highlights  section,  which  existed at
December 31, 2004 and had not yet been addressed in the remediation process. The
error was corrected in the financial statements included in our Quarterly Report
on Form 10-Q for the quarter  ended June 30,  2005,  and did not have a material
impact on previously issued financial statements.


                                       81


      Throughout 2005, we implemented the following changes to the design of our
internal control over financial reporting to correct the material weakness noted
above:

      1. We hired Patricia N. Egan, C.P.A, to serve as Chief Accounting  Officer
and Senior Controller, effective June 13, 2005.

      2. On March 5, 2005, we engaged an  independent  accounting and consulting
firm with  industry  experience,  Eisner LLP  ("Eisner"),  to read the financial
statements  contained  in the  draft  Annual  Report  and to  provide  financial
reporting and accounting  advisory services to the Company. On April 4, 2005, we
engaged Eisner to provide financial  reporting and accounting  advisory services
to the Company on an ongoing  basis,  including  reading and  commenting  on the
Company's  quarterly and annual financial  statements prior to submission to our
external auditors.

      3. In March  and July  2005,  we  revised  the  worksheet  that we use for
preparing our Annual and Interim  Reports to clarify how ratios in the Financial
Highlights section are calculated.

      4. In March  2005,  we mapped  out a detailed  sequence  of reviews of our
Annual and Interim  Reports  that must occur  rather than  merely  stating  that
additional reviews should occur as necessary.

      5. We hired  Mary P.  Brady,  C.P.A.,  to serve as  Controller,  effective
November 30, 2005.

      During the fourth quarter 2005, we performed  additional  testing of these
new  procedures for preparing the Financial  Highlights  ratios to conclude that
they are operating effectively for a sufficient period of time.

      As a result of the implementation of the  above-mentioned  changes and the
testing of operating effectiveness, management has concluded that as of December
31, 2005, we have remediated the material weakness described above.

Changes in Internal Control Over Financial Reporting

      Other than the remediation of the material  weakness noted in "Remediation
of Material Weakness" above, there were no other changes in our internal control
over  financial  reporting  that occurred  during the fourth  quarter of 2005 to
which this report  relates  that have  materially  affected,  or are  reasonably
likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information

      None


                                       82


                                    PART III

Item 10. Directors and Executive Officers of the Registrant

      The  information  set forth  under  the  captions  "Nominees,"  "Executive
Officers,"  "Board of Directors and  Committees - Audit  Committee" and "Section
16(a)  Beneficial  Ownership  Reporting  Compliance" in our Proxy  Statement for
Annual  Meeting  of  Shareholders  to be held May 4,  2006,  filed  pursuant  to
Regulation 14A under the  Securities  Exchange Act of 1934 on or about March 15,
2006 (the "2005 Proxy Statement"), is herein incorporated by reference.

      We have adopted a Code of Conduct for Directors and Employees,  which also
applies to our Chief Executive Officer,  Chief Financial Officer,  Treasurer and
Controller       and      is      posted      on      our       website       at
http://www.tinytechvc.com/shareholder_information/Code_of_Conduct.html.

      The Board of Directors has determined that Dugald A. Fletcher and James E.
Roberts  are both  "Audit  Committee  Financial  Experts"  serving  on our Audit
Committee. Messrs. Fletcher and Roberts are independent as defined under Section
2(a)19 of the Investment Company Act of 1940 and under the rules of the NASD.

Item 11. Executive Compensation

      The  information  set forth  under  the  captions  "Remuneration  of Chief
Executive Officer and Other Executive  Officers" and "Remuneration of Directors"
in the 2006 Proxy Statement is herein incorporated by reference.

Item 12. Security  Ownership of Certain  Beneficial  Owners and  Management and
         Related Stockholder Matters

      The information set forth under the caption  "Principal  Shareholders  and
Ownership by Directors  and Executive  Officers" in the 2006 Proxy  Statement is
herein incorporated by reference.

Item 13. Certain Relationships and Related Transactions

      There were no  relationships  or  transactions  within the meaning of this
item during the year ended December 31, 2005.

Item 14. Principal Accountant Fees and Services

      The  information   set  forth  under  the  captions   "Audit   Committee's
Pre-Approval  Policies,"  "Audit  Fees,"  "Tax Fees" and "All Other Fees" in the
2006 Proxy Statement is herein incorporated by reference.


                                       83


                                     PART IV

Item 15. Exhibits and Financial Statements Schedules

(a)   The following documents are filed as a part of this report:

      (1)   Listed below are the financial statements which are filed as part of
            this report:

            o     Consolidated  Statements  of  Assets  and  Liabilities  as  of
                  December 31, 2005, and 2004;

            o     Consolidated  Statements  of  Operations  for the years  ended
                  December 31, 2005, 2004, and 2003;

            o     Consolidated  Statements  of Cash  Flows for the  years  ended
                  December 31, 2005, 2004, and 2003;

            o     Consolidated Statements of Changes in Net Assets for the years
                  ended December 31, 2005, 2004, and 2003;

            o     Consolidated Schedule of Investments as of December 31, 2005;

            o     Footnote to Consolidated Schedule of Investments;

            o     Consolidated Schedule of Investments as of December 31, 2004;

            o     Footnote to Consolidated Schedule of Investments;

            o     Notes to Consolidated Financial Statements; and

            o     Financial  Highlights  for the years ended  December 31, 2005,
                  2004, and 2003.

      (2)   No financial  statement  schedules are required to be filed herewith
            because (i) such schedules are not required or (ii) the  information
            has been presented in the above financial statements.

      (3)   The   following   exhibits   are  filed  with  this  report  or  are
            incorporated  herein by reference to a prior  filing,  in accordance
            with Rule 12b-32 under the Securities Exchange Act of 1934.

     3.1(a) Restated Certificate of Incorporation, incorporated by reference as
            Exhibit 99 to Form 8-K dated September 27, 2005.

     3.1(b) Restated  By-laws,  incorporated  by  reference  as  Exhibit  B  to
            Pre-Effective  Amendment No.1 to the Registration  Statement on Form
            N-2 filed on March 22, 2004.

      4.1   Specimen  certificate of common stock  certificate,  incorporated by
            reference  to  Exhibit  D to  Pre-Effective  Amendment  No. 2 to the
            Registration Statement on Form N-2 filed April 13, 2004.


                                       84


      10.1  Harris & Harris Group,  Inc.(R) Custodian  Agreement with JP Morgan,
            incorporated  by reference as Exhibit J to  Pre-Effective  Amendment
            No. 1 to the  Registration  Statement on Form N-2 filed on March 22,
            2004.

      10.2  Severance  Compensation  Agreement  by and  between  the Company and
            Charles E. Harris dated August 15, 1990,  incorporated  by reference
            as Exhibit I(4) to Pre-Effective Amendment No. 1 to the Registration
            Statement on Form N-2 filed on March 22, 2004.

      10.3  Form of  Indemnification  Agreement which has been  established with
            all directors and executive officers of the Company, incorporated by
            reference as Exhibit K(1) to  Pre-Effective  Amendment  No. 1 to the
            Registration Statement filed on March 22, 2004.

      10.4  Amended and Restated  Employment  Agreement  Between Harris & Harris
            Group,  Inc.(R)  and Charles E.  Harris,  dated  October  14,  2004,
            incorporated  by reference as Exhibit 10.4 to the Company's Form 8-K
            filed on October 15, 2004.

      10.5  Deferred  Compensation  Agreement  Between  Harris &  Harris  Group,
            Inc.(R) and Charles E. Harris,  incorporated by reference as Exhibit
            10.5 to the Company's Form 10-K for the year ended December 31, 2004
            filed on March 16, 2005.

      10.6  Trust Under Harris & Harris  Group,  Inc.(R)  Deferred  Compensation
            Agreement,   incorporated  by  reference  as  Exhibit  10.6  to  the
            Company's Form 10-K for the year ended December 31, 1999.

      10.7  Harris  &  Harris  Group,  Inc.(R)  Amended  and  Restated  Employee
            Profit-Sharing  Plan,  incorporated by reference as Exhibit A to the
            Company's   Proxy   Statement   for  the  2002  Annual   Meeting  of
            Shareholders filed on September 3, 2002.

      10.7  Harris & Harris Group,  Inc.(R)  Directors Stock Purchase Plan 2001,
            incorporated  by reference as Exhibit  10.23 to the  Company's  Form
            10-K for the year ended December 31, 2000.

      10.8  Harris & Harris Group,  Inc.(R) Executive Mandatory  Retirement Plan
            incorporated by reference as Exhibit 10.1 to the Company's Form 10-Q
            for the quarter ended March 31, 2003.

      10.9  Amendment No. 1 to Deferred Compensation  Agreement  incorporated by
            reference as Exhibit 10.2 to the Company's Form 10-Q for the quarter
            ended March 31, 2003.

      10.10 Amendment No. 2 to Deferred Compensation  Agreement  incorporated by
            reference as Exhibit 10 to the  Company's  Form 8-K filed on October
            15, 2004.


                                       85


      11.0  Computation  of Per Share  Earnings,  incorporated  by  reference as
            "Consolidated  Statements  of  Operations"  in Item 8 in this Annual
            Report on Form 10-K.

      14.   Code of  Conduct  for  Directors  and  Employees  of Harris & Harris
            Group,  Inc.(R)  incorporated  by  reference  as  Exhibit  14 to the
            Company's Form 8-K filed on October 5, 2004.

      21.   Subsidiaries of the Registrant is set forth under Item 1.

     31.01* Certification of CEO  pursuant to Section 302 of the  Sarbanes-Oxley
            Act of 2002.

     31.02* Certification of CFO  pursuant to Section 302 of the  Sarbanes-Oxley
            Act of 2002.

     32.01* Certification of CEO  and CFO pursuant to 18 U.S.C. Section 1350, as
            adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

-------------
*Filed herewith


                                       86


                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        HARRIS & HARRIS GROUP, INC.


Date: March 16, 2006                    By: /s/ Charles E. Harris
                                            ---------------------
                                            Charles E. Harris
                                            Chairman of the Board

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the  following  persons on behalf of the Company
and in the capacities and on the dates indicated.



Signatures                    Title                                    Date
----------                    -----                                    ----
                                                                 
/s/ Charles E. Harris         Chairman of the Board                    March 16, 2006
---------------------         and Chief Executive Officer
Charles E. Harris


/s/ Douglas W. Jamison        President, Chief Operating               March 16, 2006
----------------------        Officer, and Chief Financial Officer
Douglas W. Jamison


/s/ Patricia N. Egan          Chief Accounting Officer                 March 16, 2006
--------------------          and Senior Controller
Patricia N. Egan


/s/ C. Wayne Bardin           Director                                 March 16, 2006
-------------------
C. Wayne Bardin


/s/ Phillip A. Bauman         Director                                 March 16, 2006
---------------------
Phillip A. Bauman



                                       87



                                                                 
/s/ G. Morgan Browne          Director                                 March 16, 2006
--------------------
G. Morgan Browne


/s/ Dugald A. Fletcher        Director                                 March 16, 2006
----------------------
Dugald A. Fletcher


/s/ Kelly S. Kirkpatrick      Director                                 March 16, 2006
------------------------
Kelly S. Kirkpatrick


/s/ Mark A. Parsells          Director                                 March 16, 2006
--------------------
Mark A. Parsells


/s/ Lori D. Pressman          Director                                 March 16, 2006
--------------------
Lori D. Pressman


/s/ Charles E. Ramsey         Director                                 March 16, 2006
---------------------
Charles E. Ramsey


/s/ James E. Roberts          Director                                 March 16, 2006
--------------------
James E. Roberts



                                       88


                                  EXHIBIT INDEX

      The following  exhibits are filed with this report in accordance with Rule
12b-32 under the Securities Exchange Act of 1934.

Exhibit No.       Description
-----------       -----------

31.01             Certification   of  CEO   pursuant   to  Section  302  of  the
                  Sarbanes-Oxley Act of 2002.

31.02             Certification   of  CFO   pursuant   to  Section  302  of  the
                  Sarbanes-Oxley Act of 2002.

32.01             Certification  of CEO and CFO  pursuant  to 18 U.S.C.  Section
                  1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
                  Act of 2002.


                                       89