Indiana
|
|
35-1547518
|
(State
or other jurisdiction of
|
|
(I.R.S.
Employer
|
incorporation
or organization)
|
|
Identification
No.)
|
Class
|
Outstanding
at November 1, 2007
|
|
Common
Stock, no par value
|
11,029,484
|
PART
I.
|
FINANCIAL
INFORMATION
|
4 | |
Item
1.
|
Financial
Statements
|
4 | |
Consolidated
Balance Sheets - September 30, 2007 and December 31, 2006
|
4 | ||
Consolidated
Statements of Income and Comprehensive Income -
|
|||
Three
and Nine Months Ended September 30, 2007 and 2006
|
5 - 6 | ||
Consolidated
Statements of Cash Flows - Nine Months Ended
|
|||
September
30, 2007 and 2006
|
7 | ||
Notes
to Consolidated Financial Statements - September 30, 2007
|
8 | ||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
16 | |
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
24 | |
Item
4.
|
Controls
and Procedures
|
25 | |
PART
II.
|
OTHER
INFORMATION
|
26 | |
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
26 | |
Item
6.
|
Exhibits
|
26 | |
SIGNATURES
|
27 | ||
INDEX
OF EXHIBITS
|
28 |
September
30,
|
|
December
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
ASSETS
|
|||||||
Cash
and Due from Banks
|
$
|
20,951
|
$
|
23,960
|
|||
Federal
Funds Sold and Other Short-term Investments
|
17,473
|
5,735
|
|||||
Cash
and Cash Equivalents
|
38,424
|
29,695
|
|||||
Interest-bearing
Time Deposits with Banks
|
100
|
200
|
|||||
Securities
Available-for-Sale, at Fair Value
|
145,490
|
179,222
|
|||||
Securities
Held-to-Maturity, at Cost (Fair value of $4,505 and $6,192 on September
30, 2007 and December 31, 2006, respectively)
|
4,464
|
6,135
|
|||||
Loans
Held-for-Sale
|
4,562
|
1,601
|
|||||
Loans
|
868,086
|
798,635
|
|||||
Less:
Unearned Income
|
(3,096
|
)
|
(2,376
|
)
|
|||
Allowance
for Loan Losses
|
(8,055
|
)
|
(7,129
|
)
|
|||
Loans,
Net
|
856,935
|
789,130
|
|||||
Stock
in FHLB of Indianapolis and Other Restricted Stock, at
Cost
|
10,621
|
10,621
|
|||||
Premises,
Furniture and Equipment, Net
|
23,211
|
23,245
|
|||||
Other
Real Estate
|
1,393
|
845
|
|||||
Goodwill
|
9,655
|
9,655
|
|||||
Intangible
Assets
|
4,254
|
4,924
|
|||||
Company
Owned Life Insurance
|
22,300
|
21,710
|
|||||
Accrued
Interest Receivable and Other Assets
|
14,183
|
16,441
|
|||||
TOTAL
ASSETS
|
$
|
1,135,592
|
$
|
1,093,424
|
|||
LIABILITIES
|
|||||||
Non-interest-bearing
Demand Deposits
|
$
|
132,624
|
$
|
137,671
|
|||
Interest-bearing
Demand, Savings, and Money Market Accounts
|
328,847
|
329,690
|
|||||
Time
Deposits
|
446,138
|
400,257
|
|||||
Total
Deposits
|
907,609
|
867,618
|
|||||
FHLB
Advances and Other Borrowings
|
119,189
|
119,889
|
|||||
Accrued
Interest Payable and Other Liabilities
|
14,102
|
13,526
|
|||||
TOTAL
LIABILITIES
|
1,040,900
|
1,001,033
|
|||||
SHAREHOLDERS’
EQUITY
|
|||||||
Preferred
Stock, $10 par value; 500,000 shares authorized, no shares issued
|
—
|
—
|
|||||
Common
Stock, no par value, $1 stated value; 20,000,000 shares
authorized
|
11,029
|
11,008
|
|||||
Additional
Paid-in Capital
|
68,350
|
68,216
|
|||||
Retained
Earnings
|
15,450
|
13,450
|
|||||
Accumulated
Other Comprehensive Loss
|
(137
|
)
|
(283
|
)
|
|||
TOTAL
SHAREHOLDERS’ EQUITY
|
94,692
|
92,391
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
1,135,592
|
$
|
1,093,424
|
|||
End
of period shares issued and outstanding
|
11,029,484
|
11,008,562
|
Three
Months Ended
September
30,
|
|||||||
2007
|
2006
|
||||||
INTEREST
INCOME
|
|||||||
Interest
and Fees on Loans
|
$
|
16,585
|
$
|
13,799
|
|||
Interest
on Federal Funds Sold and Other Short-term Investments
|
145
|
105
|
|||||
Interest
and Dividends on Securities:
|
|||||||
Taxable
|
1,694
|
1,998
|
|||||
Non-taxable
|
214
|
472
|
|||||
TOTAL
INTEREST INCOME
|
18,638
|
16,374
|
|||||
INTEREST
EXPENSE
|
|||||||
Interest
on Deposits
|
7,326
|
5,586
|
|||||
Interest
on FHLB Advances and Other Borrowings
|
1,581
|
1,679
|
|||||
TOTAL
INTEREST EXPENSE
|
8,907
|
7,265
|
|||||
NET
INTEREST INCOME
|
9,731
|
9,109
|
|||||
Provision
for Loan Losses
|
941
|
290
|
|||||
NET
INTEREST INCOME AFTER PROVISION
|
|||||||
FOR
LOAN LOSSES
|
8,790
|
8,819
|
|||||
NON-INTEREST
INCOME
|
|||||||
Trust
and Investment Product Fees
|
653
|
564
|
|||||
Service
Charges on Deposit Accounts
|
1,122
|
1,101
|
|||||
Insurance
Revenues
|
1,349
|
1,116
|
|||||
Other
Operating Income
|
605
|
603
|
|||||
Net
Gains on Sales of Loans and Related Assets
|
226
|
83
|
|||||
Net
Gain on Securities
|
—
|
951
|
|||||
TOTAL
NON-INTEREST INCOME
|
3,955
|
4,418
|
|||||
NON-INTEREST
EXPENSE
|
|||||||
Salaries
and Employee Benefits
|
5,395
|
5,403
|
|||||
Occupancy
Expense
|
810
|
700
|
|||||
Furniture
and Equipment Expense
|
519
|
581
|
|||||
Data
Processing Fees
|
338
|
451
|
|||||
Professional
Fees
|
257
|
541
|
|||||
Advertising
and Promotion
|
250
|
201
|
|||||
Supplies
|
160
|
162
|
|||||
Other
Operating Expenses
|
1,342
|
1,272
|
|||||
TOTAL
NON-INTEREST EXPENSE
|
9,071
|
9,311
|
|||||
Income
before Income Taxes
|
3,674
|
3,926
|
|||||
Income
Tax Expense
|
1,166
|
1,194
|
|||||
NET
INCOME
|
$
|
2,508
|
$
|
2,732
|
|||
COMPREHENSIVE
INCOME
|
$
|
3,761
|
$
|
3,850
|
|||
Earnings
Per Share and Diluted Earnings Per Share
|
$
|
0.23
|
$
|
0.25
|
|||
Dividends
Per Share
|
$
|
0.14
|
$
|
0.14
|
Nine
Months Ended
|
|
||||||
|
|
September
30,
|
|||||
2007
|
2006
|
||||||
INTEREST
INCOME
|
|||||||
Interest
and Fees on Loans
|
$
|
47,498
|
$
|
38,994
|
|||
Interest
on Federal Funds Sold and Other Short-term Investments
|
349
|
367
|
|||||
Interest
and Dividends on Securities:
|
|||||||
Taxable
|
5,346
|
5,668
|
|||||
Non-taxable
|
732
|
1,470
|
|||||
TOTAL
INTEREST INCOME
|
53,925
|
46,499
|
|||||
INTEREST
EXPENSE
|
|||||||
Interest
on Deposits
|
20,581
|
15,136
|
|||||
Interest
on FHLB Advances and Other Borrowings
|
4,744
|
4,480
|
|||||
TOTAL
INTEREST EXPENSE
|
25,325
|
19,616
|
|||||
NET
INTEREST INCOME
|
28,600
|
26,883
|
|||||
Provision
for Loan Losses
|
3,244
|
634
|
|||||
NET
INTEREST INCOME AFTER PROVISION
|
|||||||
FOR
LOAN LOSSES
|
25,356
|
26,249
|
|||||
NON-INTEREST
INCOME
|
|||||||
Trust
and Investment Product Fees
|
1,994
|
1,690
|
|||||
Service
Charges on Deposit Accounts
|
3,154
|
2,976
|
|||||
Insurance
Revenues
|
4,394
|
3,646
|
|||||
Other
Operating Income
|
1,901
|
2,049
|
|||||
Net
Gains on Sales of Loans and Related Assets
|
602
|
750
|
|||||
Net
Gain on Securities
|
—
|
951
|
|||||
TOTAL
NON-INTEREST INCOME
|
12,045
|
12,062
|
|||||
NON-INTEREST
EXPENSE
|
|||||||
Salaries
and Employee Benefits
|
16,452
|
15,954
|
|||||
Occupancy
Expense
|
2,351
|
2,034
|
|||||
Furniture
and Equipment Expense
|
1,676
|
1,667
|
|||||
Data
Processing Fees
|
1,037
|
1,269
|
|||||
Professional
Fees
|
998
|
1,423
|
|||||
Advertising
and Promotion
|
619
|
612
|
|||||
Supplies
|
449
|
428
|
|||||
Other
Operating Expenses
|
4,346
|
3,963
|
|||||
TOTAL
NON-INTEREST EXPENSE
|
27,928
|
27,350
|
|||||
Income
before Income Taxes
|
9,473
|
10,961
|
|||||
Income
Tax Expense
|
2,843
|
3,178
|
|||||
NET
INCOME
|
$
|
6,630
|
$
|
7,783
|
|||
COMPREHENSIVE
INCOME
|
$
|
6,776
|
$
|
8,628
|
|||
Earnings
Per Share and Diluted Earnings Per Share
|
$
|
0.60
|
$
|
0.71
|
|||
Dividends
Per Share
|
$
|
0.42
|
$
|
0.42
|
Nine
Months Ended
|
|||||||
|
September
30,
|
||||||
|
2007
|
2006
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
Income
|
$
|
6,630
|
$
|
7,783
|
|||
Adjustments
to Reconcile Net Income to Net Cash from Operating
Activities:
|
|||||||
Net
Accretion on Securities
|
(282
|
)
|
(82
|
)
|
|||
Depreciation
and Amortization
|
2,379
|
2,043
|
|||||
Amortization
and Impairment of Mortgage Servicing Rights
|
—
|
271
|
|||||
Loans
Originated for Sale
|
(48,157
|
)
|
(43,203
|
)
|
|||
Proceeds
from Sales of Loans Held-for-Sale
|
45,741
|
42,542
|
|||||
Loss
in Investment in Limited Partnership
|
137
|
164
|
|||||
Provision
for Loan Losses
|
3,244
|
634
|
|||||
Gain
on Sale of Loans and Mortgage Servicing Rights, Net
|
(545
|
)
|
(749
|
)
|
|||
Gain
on Securities, Net
|
—
|
(951
|
)
|
||||
Gain
on Sales of Other Real Estate and Repossessed Assets
|
(57
|
)
|
(1
|
)
|
|||
Loss/(Gain)
on Disposition and Impairment of Premises and Equipment
|
69
|
(13
|
)
|
||||
Increase
in Cash Surrender Value of Company Owned Life Insurance
|
(590
|
)
|
(529
|
)
|
|||
Equity
Based Compensation
|
273
|
233
|
|||||
Change
in Assets and Liabilities:
|
|||||||
Interest
Receivable and Other Assets
|
2,051
|
1,271
|
|||||
Interest
Payable and Other Liabilities
|
566
|
16
|
|||||
Net
Cash from Operating Activities
|
11,459
|
9,429
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Proceeds
from Maturity of Other Short-term Investments
|
100
|
—
|
|||||
Proceeds
from Maturities of Securities Available-for-Sale
|
34,228
|
34,327
|
|||||
Proceeds
from Sales of Securities Available-for-Sale
|
—
|
13,001
|
|||||
Purchase
of Securities Available-for-Sale
|
—
|
(62,006
|
)
|
||||
Proceeds
from Maturities of Securities Held-to-Maturity
|
1,673
|
2,558
|
|||||
Proceeds
from Redemption of Federal Home Loan Bank Stock
|
—
|
2,541
|
|||||
Purchase
of Loans
|
(19,194
|
)
|
(16,474
|
)
|
|||
Proceeds
from Sales of Loans
|
938
|
16,535
|
|||||
Loans
Made to Customers, Net of Payments Received
|
(56,077
|
)
|
(41,899
|
)
|
|||
Proceeds
from Sale of Mortgage Servicing Rights
|
—
|
3,554
|
|||||
Proceeds
from Sales of Other Real Estate
|
2,890
|
689
|
|||||
Property
and Equipment Expenditures
|
(1,162
|
)
|
(2,834
|
)
|
|||
Proceeds
from Sales of Property and Equipment
|
50
|
291
|
|||||
Acquire
Banking Entities
|
—
|
(4,111
|
)
|
||||
Net
Cash from Investing Activities
|
(36,554
|
)
|
(53,828
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Change
in Deposits
|
40,035
|
30,053
|
|||||
Change
in Short-term Borrowings
|
(22,941
|
)
|
18,896
|
||||
Advances
of Long-term Debt
|
30,000
|
6,500
|
|||||
Repayments
of Long-term Debt
|
(8,522
|
)
|
(6,196
|
)
|
|||
Issuance
of Common Stock
|
—
|
18
|
|||||
Employee
Stock Purchase Plan
|
(118
|
)
|
(105
|
)
|
|||
Dividends
Paid
|
(4,630
|
)
|
(4,621
|
)
|
|||
Net
Cash from Financing Activities
|
33,824
|
44,545
|
|||||
Net
Change in Cash and Cash Equivalents
|
8,729
|
146
|
|||||
Cash
and Cash Equivalents at Beginning of Year
|
29,695
|
32,931
|
|||||
Cash
and Cash Equivalents at End of Period
|
$
|
38,424
|
$
|
33,077
|
Three
Months Ended
September
30,
|
|||||||
2007
|
2006
|
||||||
Earnings
per Share:
|
|||||||
Net
Income
|
$
|
2,508
|
$
|
2,732
|
|||
Weighted
Average Shares Outstanding
|
11,008,562
|
10,994,686
|
|||||
Earnings
per Share
|
$
|
0.23
|
$
|
0.25
|
|||
Diluted
Earnings per Share:
|
|||||||
Net
Income
|
$
|
2,508
|
$
|
2,732
|
|||
Weighted
Average Shares Outstanding
|
11,008,562
|
10,994,686
|
|||||
Potentially
Dilutive Shares, Net
|
17,315
|
13,416
|
|||||
Diluted
Weighted Average Shares Outstanding
|
11,025,877
|
11,008,102
|
|||||
Diluted
Earnings per Share
|
$
|
0.23
|
$
|
0.25
|
Nine
Months Ended
September
30,
|
|||||||
Earnings
per Share:
|
2007
|
2006
|
|||||
Net
Income
|
$
|
6,630
|
$
|
7,783
|
|||
Weighted
Average Shares Outstanding
|
11,008,562
|
10,993,944
|
|||||
Earnings
per Share
|
$
|
0.60
|
$
|
0.71
|
|||
Diluted
Earnings per Share:
|
|||||||
Net
Income
|
$
|
6,630
|
$
|
7,783
|
|||
Weighted
Average Shares Outstanding
|
11,008,562
|
10,993,944
|
|||||
Potentially
Dilutive Shares, Net
|
14,131
|
8,164
|
|||||
Diluted
Weighted Average Shares Outstanding
|
11,022,693
|
11,002,108
|
|||||
Diluted
Earnings per Share
|
$
|
0.60
|
$
|
0.71
|
September
30,
|
December
31,
|
||||||
|
2007
|
2006
|
|||||
U.S.
Treasury Securities and Obligations of
|
|||||||
U.S.
Government Corporations and Agencies
|
$
|
25,473
|
$
|
28,133
|
|||
Obligations
of State and Political Subdivisions
|
12,717
|
19,928
|
|||||
Asset-/Mortgage-backed
Securities
|
100,092
|
123,859
|
|||||
Equity
Securities
|
7,208
|
7,302
|
|||||
Total
|
$
|
145,490
|
$
|
179,222
|
Carrying
|
|
Fair
|
|||||
Value
|
|
Value
|
|||||
September
30, 2007:
|
|||||||
Obligations
of State and Political Subdivisions
|
$
|
4,464
|
$
|
4,505
|
|||
December
31, 2006:
|
|||||||
Obligations
of State and Political Subdivisions
|
$
|
6,135
|
$
|
6,192
|
September
30,
|
|
December
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
Commercial
and Industrial Loans
|
$
|
454,219
|
$
|
402,285
|
|||
Residential
Mortgage Loans
|
119,266
|
114,687
|
|||||
Consumer
Loans
|
131,927
|
132,791
|
|||||
Agricultural
Loans
|
162,674
|
148,872
|
|||||
Total
Loans
|
$
|
868,086
|
$
|
798,635
|
|||
Less:
Unearned Income
|
(3,096
|
)
|
(2,376
|
)
|
|||
Allowance for Loan Losses
|
(8,055
|
)
|
(7,129
|
)
|
|||
Loans,
Net
|
$
|
856,935
|
$
|
789,130
|
September
30,
|
September
30,
|
||||||
|
2007
|
2006
|
|||||
Balance
at January 1
|
$
|
7,129
|
$
|
9,265
|
|||
Allowance
of Acquired Affiliate
|
—
|
484
|
|||||
Provision
for Loan Losses
|
3,244
|
634
|
|||||
Recoveries
of Prior Loan Losses
|
330
|
284
|
|||||
Loan
Losses Charged to the Allowance
|
(2,648
|
)
|
(1,556
|
)
|
|||
Balance
at September 30
|
$
|
8,055
|
$
|
9,111
|
Three
Months Ended
September
30, 2007
|
Core
Banking
|
|
Trust
and Investment Advisory Services
|
|
Insurance
|
|
Other
|
|
Consolidated
Totals
|
||||||||
Net
Interest Income
|
$
|
10,007
|
$
|
27
|
$
|
26
|
$
|
(329
|
)
|
$
|
9,731
|
|||||
Net
Gain on Sales of Loans and
|
||||||||||||||||
Related
Assets
|
226
|
—
|
—
|
—
|
226
|
|||||||||||
Net
Gain / (Loss) on Securities
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Trust
and Investment Product Fees
|
1
|
677
|
—
|
(25
|
)
|
653
|
||||||||||
Insurance
Revenues
|
8
|
3
|
1,348
|
(10
|
)
|
1,349
|
||||||||||
Noncash
Item:
|
||||||||||||||||
Provision
for Loan Losses
|
941
|
—
|
—
|
—
|
941
|
|||||||||||
Provision
for Income Taxes
|
1,361
|
74
|
38
|
(307
|
)
|
1,166
|
||||||||||
Segment
Profit / (Loss)
|
2,641
|
113
|
55
|
(301
|
)
|
2,508
|
||||||||||
Segment
Assets
|
1,123,650
|
2,290
|
9,700
|
(48
|
)
|
1,135,592
|
Three
Months Ended
September
30, 2006
|
Core
Banking
|
|
Trust
and Investment Advisory Services
|
|
Insurance
|
|
Other
|
|
Consolidated
Totals
|
||||||||
Net
Interest Income
|
$
|
9,440
|
$
|
26
|
$
|
31
|
$
|
(388
|
)
|
$
|
9,109
|
|||||
Net
Gain on Sales of Loans and
|
||||||||||||||||
Related
Assets
|
83
|
—
|
—
|
—
|
83
|
|||||||||||
Net
Gain / (Loss) on Securities
|
951
|
—
|
—
|
—
|
951
|
|||||||||||
Trust
and Investment Product Fees
|
1
|
585
|
—
|
(22
|
)
|
564
|
||||||||||
Insurance
Revenues
|
52
|
3
|
1,076
|
(15
|
)
|
1,116
|
||||||||||
Noncash
Item:
|
||||||||||||||||
Provision
for Loan Losses
|
290
|
—
|
—
|
—
|
290
|
|||||||||||
Provision
for Income Taxes
|
2,002
|
37
|
84
|
(929
|
)
|
1,194
|
||||||||||
Segment
Profit / (Loss)
|
4,062
|
51
|
89
|
(1,470
|
)
|
2,732
|
||||||||||
Segment
Assets
|
1,047,648
|
2,193
|
9,186
|
1,694
|
1,060,721
|
Nine
Months Ended
September
30, 2007
|
Core
Banking
|
|
Trust
and
Investment
Advisory
Services
|
|
Insurance
|
|
Other
|
|
Consolidated
Totals
|
||||||||
Net
Interest Income
|
$
|
29,358
|
$
|
69
|
$
|
84
|
$
|
(911
|
)
|
$
|
28,600
|
|||||
Net
Gain on Sales of Loans and
|
||||||||||||||||
Related
Assets
|
602
|
—
|
—
|
—
|
602
|
|||||||||||
Net
Gain / (Loss) on Securities
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Trust
and Investment Product Fees
|
3
|
2,069
|
—
|
(78
|
)
|
1,994
|
||||||||||
Insurance
Revenues
|
70
|
23
|
4,350
|
(49
|
)
|
4,394
|
||||||||||
Noncash
Item:
|
||||||||||||||||
Provision
for Loan Losses
|
3,244
|
—
|
—
|
—
|
3,244
|
|||||||||||
Provision
for Income Taxes
|
3,236
|
240
|
230
|
(863
|
)
|
2,843
|
||||||||||
Segment
Profit / (Loss)
|
6,923
|
366
|
340
|
(999
|
)
|
6,630
|
||||||||||
Segment
Assets
|
1,123,650
|
2,290
|
9,700
|
(48
|
)
|
1,135,592
|
Nine
Months Ended
September
30, 2006
|
Core
Banking
|
|
Trust
and
Investment
Advisory
Services
|
|
Insurance
|
|
Other
|
|
Consolidated
Totals
|
||||||||
Net
Interest Income
|
$
|
27,877
|
$
|
54
|
$
|
81
|
$
|
(1,129
|
)
|
$
|
26,883
|
|||||
Net
Gain on Sales of Loans and
|
||||||||||||||||
Related
Assets
|
750
|
—
|
—
|
—
|
750
|
|||||||||||
Net
Gain / (Loss) on Securities
|
951
|
—
|
—
|
—
|
951
|
|||||||||||
Trust
and Investment Product Fees
|
3
|
1,753
|
—
|
(66
|
)
|
1,690
|
||||||||||
Insurance
Revenues
|
151
|
9
|
3,544
|
(58
|
)
|
3,646
|
||||||||||
Noncash
Item:
|
||||||||||||||||
Provision
for Loan Losses
|
1,091
|
—
|
—
|
(457
|
)
|
634
|
||||||||||
Provision
for Income Taxes
|
5,310
|
105
|
348
|
(2,585
|
)
|
3,178
|
||||||||||
Segment
Profit / (Loss)
|
11,361
|
151
|
540
|
(4,269
|
)
|
7,783
|
||||||||||
Segment
Assets
|
1,047,648
|
2,193
|
9,186
|
1,694
|
1,060,721
|
Three
Months Ended
September
30,
|
|||||||
2007
|
|
2006
|
|||||
Service
Cost
|
$
|
—
|
$
|
—
|
|||
Interest
Cost
|
9
|
12
|
|||||
Expected
Return on Assets
|
(3
|
)
|
(5
|
)
|
|||
Amortization
of Transition Amount
|
—
|
—
|
|||||
Amortization
of Prior Service Cost
|
(1
|
)
|
—
|
||||
Recognition
of Net Loss
|
7
|
9
|
|||||
Net
Periodic Benefit Cost
|
$
|
12
|
$
|
16
|
|||
Loss
on Settlements and Curtailments
|
|
None
|
None
|
|
Nine
Months Ended
September
30,
|
||||||
|
2007
|
2006
|
|||||
Service
Cost
|
$
|
—
|
$
|
—
|
|||
Interest
Cost
|
28
|
37
|
|||||
Expected
Return on Assets
|
(9
|
)
|
(16
|
)
|
|||
Amortization
of Transition Amount
|
(1
|
)
|
(1
|
)
|
|||
Amortization
of Prior Service Cost
|
(3
|
)
|
(1
|
)
|
|||
Recognition
of Net Loss
|
21
|
28
|
|||||
Net
Periodic Benefit Cost
|
$
|
36
|
$
|
47
|
|||
Loss
on Settlements and Curtailments
|
$
|
45
|
None
|
Three
Months Ended
September
30,
|
Change
from
Prior
Period
|
||||||||||||
|
2007
|
2006
|
Amount
|
Percent
|
|||||||||
Interest
Income (T/E)
|
$
|
18,770
|
$
|
16,647
|
$
|
2,123
|
12.8
|
%
|
|||||
Interest
Expense
|
8,907
|
7,265
|
1,642
|
22.6
|
%
|
||||||||
Net
Interest Income (T/E)
|
$
|
9,863
|
$
|
9,382
|
$
|
481
|
5.1
|
%
|
Nine
Months
Ended
September
30,
|
Change
from
Prior
Period
|
||||||||||||
|
2007
|
2006
|
Amount
|
Percent
|
|||||||||
Interest
Income (T/E)
|
$
|
54,386
|
$
|
47,344
|
$
|
7,042
|
14.9
|
%
|
|||||
Interest
Expense
|
25,325
|
19,616
|
5,709
|
29.1
|
%
|
||||||||
Net
Interest Income (T/E)
|
$
|
29,061
|
$
|
27,728
|
$
|
1,333
|
4.8
|
%
|
September
30,
|
December
31,
|
||||||
|
2007
|
2006
|
|||||
Non-accrual
Loans
|
$
|
4,637
|
$
|
9,652
|
|||
Past
Due Loans (90 days or more)
|
7
|
—
|
|||||
Restructured
Loans
|
—
|
—
|
|||||
Total
Non-performing Loans
|
4,644
|
9,652
|
|||||
Other
Real Estate
|
1,393
|
845
|
|||||
Total
Non-performing Assets
|
$
|
6,037
|
$
|
10,497
|
|||
Allowance
for Loan Loss to Non-performing Loans
|
173.45
|
%
|
73.86
|
%
|
|||
Non-performing
Loans to Total Loans
|
0.54
|
%
|
1.21
|
%
|
Minimum
for Capital Adequacy Purposes
|
To
be Well Capitalized Under Prompt Corrective Action Provisions
(FDICIA)
|
At
September
30,
2007
|
At
December
31,
2006
|
||||||||||
Leverage
Ratio
|
4.00
|
%
|
5.00
|
%
|
7.25
|
%
|
7.41
|
%
|
|||||
Tier
1 Capital to Risk-adjusted Assets
|
4.00
|
%
|
6.00
|
%
|
8.48
|
%
|
8.69
|
%
|
|||||
Total
Capital to Risk-adjusted Assets
|
8.00
|
%
|
10.00
|
%
|
10.43
|
%
|
10.66
|
%
|
|
Net
Portfolio Value
|
|
Net
Portfolio Value as a %
of
Present Value of Assets
|
|||||||||||||
|
Changes
In rates
|
$
Amount
|
%
Change
|
NPV
Ratio
|
Change
|
|||||||||||
+2%
|
$
|
119,240
|
(7.82
|
)%
|
10.77
|
%
|
(59)
b.p.
|
|||||||||
Base
|
129,361
|
—
|
11.36
|
—
|
||||||||||||
-2%
|
125,652
|
(2.87
|
)%
|
10.84
|
(52)
b.p.
|
Total
Number
Of
Shares (or Units) Purchased
|
Average
Price Paid Per Share (or Unit)
|
Total
Number of Shares
(or Units) Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum
Number (or Approximate Dollar
Value) of Shares (or Units) that May Yet Be Purchased
Under
the
Plans
or Programs(1)
|
||||||||||
7/1/07
– 7/31/07
|
—
|
—
|
—
|
272,789
|
|||||||||
8/1/07
– 8/31/07
|
—
|
—
|
—
|
272,789
|
|||||||||
—
|
—
|
—
|
272,789
|
||||||||||
—
|
—
|
—
|
GERMAN
AMERICAN BANCORP, INC.
|
||
|
|
|
Date November 7, 2007 | By | /s/ Mark A. Schroeder |
Mark
A. Schroeder
|
||
President
and Chief Executive Officer
|
Date November 7, 2007 | By | /s/ Bradley M. Rust |
Bradley
M. Rust
|
||
Senior
Vice President and
Chief
Financial Officer
|
Exhibit
No.
|
Description
|
|
3.1
|
Restatement
of Articles of Incorporation of the Registrant is incorporated by
reference from Exhibit 3 to the Registrant's Current Report on Form
8-K
filed May 22, 2006.
|
|
3.2
|
Restated
Bylaws of the Registrant, as amended February 12, 2007 is incorporated
by
reference from Exhibit 3 to the Registrant’s Current Report on Form 8-K
filed February 16, 2007.
|
|
4.1
|
Rights
Agreement dated April 27, 2000, is incorporated by reference from
Exhibit
4.1 to the Registrant's Quarterly Report on Form 10-Q for the quarter
ended March 31, 2005.
|
|
4.2
|
No
long-term debt instrument issued by the Registrant exceeds 10% of
consolidated total assets or is registered. In accordance with paragraph
4
(iii) of Item 601(b) of Regulation S-K, the Registrant will furnish
the
Securities and Exchange Commission copies of long-term debt instruments
and related agreements upon request.
|
|
4.3
|
Terms
of Common Shares and Preferred Shares of the Registrant (included
in
Restatement of Articles of Incorporation) are incorporated by reference
from Exhibit 3 to the Registrant's Current Report on Form 8-K filed
May
22, 2006.
|
|
10.1
|
First
Amendment to the Second Amended and Restated Loan Agreement between
the
Registrant and JPMorgan Chase Bank N.A. dated September 28, 2007
is
incorporated by reference from Exhibit 99 to the Registrant’s Current
Report on Form 8-K filed October 1, 2007
|
|
31.1
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for President and Chief Executive
Officer.
|
|
31.2
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Senior Vice President
and Chief
Financial Officer.
|
|
32.1
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for President and Chief Executive
Officer.
|
|
32.2
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Senior Vice President
and Chief
Financial Officer.
|