NEVADA
|
|
88-0237223
|
(State
or other jurisdiction of incorporation or organization)
|
|
(I.R.S.
Employer Identification No.)
|
2236
Rutherford Road, Suite 107
|
Carlsbad,
California 92008
|
(Address
of principal executive offices)
|
Page
|
||||
PART
I. FINANCIAL INFORMATION
|
||||
Item
|
1
|
.
|
Financial
Statements:
|
|
Condensed
consolidated Balance Sheets as of March 31,
|
||||
2008
(unaudited) and June 30, 2007
|
3
|
|||
Condensed
consolidated Statements of Operations for the three
|
||||
and
nine months ended March 31, 2008 and 2007(unaudited)
|
4
|
|||
Condensed
consolidated Statements of Cash Flows for the nine
|
||||
months
ended March 31, 2008 and 2007 (unaudited)
|
5
|
|||
Notes
to Condensed Unaudited Consolidated Financial
|
||||
Statements
|
6
|
|||
Item
|
2
|
.
|
Management’s
Discussion and Analysis or Plan of Operation
|
13
|
Item
|
3
|
.
|
Controls
and Procedures
|
17
|
PART
II. OTHER INFORMATION
|
||||
Item
|
1
|
.
|
Legal
Proceedings
|
*
|
Item
|
2
|
.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
18
|
Item
|
3
|
.
|
Defaults
upon Senior Securities
|
*
|
Item
|
4
|
.
|
Submission
of Matters to a Vote of Security Holders
|
*
|
Item
|
5
|
.
|
Other
Information
|
*
|
Item
|
6
|
.
|
Exhibits
|
19
|
SIGNATURES
|
19
|
Brendan
Technologies, Inc.
|
|||||||
Condensed
Consolidated Balance Sheets
|
|||||||
March
31,
|
June
30,
|
||||||
|
2008
|
2007
|
|||||
(Unaudited)
|
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
69,219
|
$
|
85,016
|
|||
Accounts
receivable, net
|
52,979
|
75,283
|
|||||
Prepaid
expenses
|
82,405
|
89,919
|
|||||
Total
current assets
|
204,603
|
250,218
|
|||||
Property
and equipment, net
|
111,436
|
157,356
|
|||||
Other
assets
|
15,786
|
27,951
|
|||||
$
|
331,825
|
$
|
435,525
|
||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
Current
liabilities:
|
|||||||
Notes
payable in default
|
$
|
130,000
|
$
|
130,000
|
|||
Accrued
interest in default
|
108,906
|
95,382
|
|||||
Notes
payable
|
213,000
|
100,000
|
|||||
Secured
bridge loan payable
|
600,000
|
-
|
|||||
Accounts
payable
|
101,093
|
14,584
|
|||||
Accrued
wages and vacation
|
1,021,218
|
840,857
|
|||||
Accrued
interest
|
697,222
|
527,434
|
|||||
Deferred
revenue
|
98,693
|
98,394
|
|||||
Current
portion of lease obligations
|
4,914
|
7,388
|
|||||
Current
portion 8% convertible debentures net of debt discount
|
1,323,291
|
24,010
|
|||||
Current
portion 8% convertible debentures net of
debt discount related
parties
|
144,372
|
91,812
|
|||||
Total
current liabilities
|
4,442,709
|
1,929,861
|
|||||
Long
term portion of lease obligations
|
393
|
3,607
|
|||||
8%
Convertible debentures net of debt discount
|
269,587
|
1,343,868
|
|||||
8%
Convertible debentures net of debt discount - related
parties
|
-
|
34,154
|
|||||
Total
liabilities
|
4,712,689
|
3,311,490
|
|||||
Stockholders'
deficit
|
|||||||
Preferred
stock, $.004995 par value; 5,000,000 shares
|
|||||||
authorized:
none outstanding
|
-
|
-
|
|||||
Common
stock, $.004995 par value; 50,000,000 shares
|
|||||||
authorized:
25,790,594 and 23,705,594 issued and outstanding at
|
|||||||
March
31, 2008 and June 30, 2007
|
128,824
|
118,409
|
|||||
Additional
paid in capital
|
6,168,073
|
5,358,033
|
|||||
Accumulated
deficit
|
(10,677,761)
|
(8,352,407)
|
|||||
Total
stockholders' deficit
|
(4,380,864)
|
(2,875,965)
|
|||||
$
|
331,825
|
$
|
435,525
|
||||
See
accompanying summary of accounting policies and notes to unaudtied
condensed consolidated financial
statements.
|
Brendan
Technologies, Inc.
|
|||||||||||||
Condensed
Consolidated Statements of Operation
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
March
31,
|
March
31,
|
March
31,
|
March
31,
|
||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Revenue
|
$
|
132,264
|
$
|
164,888
|
$
|
499,072
|
$
|
387,536
|
|||||
Selling
expenses
|
26,952
|
10,608
|
105,374
|
58,570
|
|||||||||
Research
and development
|
135,677
|
126,582
|
381,406
|
325,026
|
|||||||||
General
and administrative expenses
|
476,632
|
392,648
|
1,421,728
|
1,160,487
|
|||||||||
639,261
|
529,838
|
1,908,508
|
1,544,083
|
||||||||||
Loss
from operations
|
(506,997)
|
(364,950)
|
(1,409,436)
|
(1,156,547)
|
|||||||||
Other
expense
|
|||||||||||||
Interest
expense
|
(405,447)
|
(128,046)
|
(915,918)
|
(301,150)
|
|||||||||
Loss
before provision for income taxes
|
(912,444)
|
(492,996)
|
(2,325,354)
|
(1,457,697)
|
|||||||||
Provision
for income taxes
|
-
|
-
|
-
|
-
|
|||||||||
Net
loss
|
$
|
(912,444)
|
$
|
(492,996)
|
$
|
(2,325,354)
|
$
|
(1,457,697)
|
|||||
Basic
and diluted loss per share
|
$
|
(0.04)
|
$
|
(0.02)
|
$
|
(0.09)
|
$
|
(0.06)
|
|||||
Basic
and diluted weighted average
|
|||||||||||||
common
shares outstanding
|
|
25,582,242
|
|
23,705,594
|
|
24,751,412
|
|
23,712,139
|
|||||
See
accompanying summary of accounting polices and notes to unaudited
condensed consolidated financial
statements.
|
Brendan
Technologies, Inc.
|
||||||
Condensed
Consolidated Statements of Cash Flows
|
||||||
(Unaudited)
|
||||||
Nine
Months Ended March 31,
|
||||||
|
|
2008
|
2007
|
|||
Operating
activities:
|
||||||
Net
loss
|
$
|
(2,325,354)
|
$
|
(1,457,697)
|
||
Adjustments
to reconcile net loss
|
||||||
to
cash used in operating activities:
|
||||||
Amortization
and depreciation
|
55,876
|
31,650
|
||||
Stock
option compensation
|
40,668
|
58,426
|
||||
Intrinsic
value of warrant exercises
|
22,800
|
-
|
||||
Amortization
of warrants
|
235,737
|
-
|
||||
Amortization
of debt discount
|
243,406
|
101,417
|
||||
Amortization
of financing costs
|
-
|
45,909
|
||||
Amortization
of warrant valuation issued for services
|
-
|
7,598
|
||||
Provision
for uncollectible receivables
|
-
|
1,000
|
||||
Changes
in assets and liabilities:
|
||||||
Accounts
receivable
|
22,304
|
(19,382)
|
||||
Prepaid
expense and other assets
|
79,679
|
(30,310)
|
||||
Accounts
payable
|
86,509
|
(158,451)
|
||||
Accrued
liabilities
|
363,672
|
136,867
|
||||
Deferred
revenue
|
299
|
35,510
|
||||
Net
cash used in operating activities
|
(1,174,404)
|
(1,247,463)
|
||||
Investing
activities:
|
||||||
Purchase
of property and equipment
|
(9,956)
|
(112,507)
|
||||
Net
cash used in investing activities
|
(9,956)
|
(112,507)
|
||||
Financing
activities:
|
||||||
Principal
payments of lease obligations
|
(5,687)
|
(4,718)
|
||||
Principal
payments on notes payable in default
|
-
|
(125,000)
|
||||
Principal
payments on notes payable
|
(100,000)
|
-
|
||||
Proceeds
from issuance of secured bridge loan
|
600,000
|
-
|
||||
Proceeds
from issuance of notes payable
|
213,000
|
-
|
||||
Proceeds
from exercise of warrants
|
461,250
|
-
|
||||
Proceeds
from issuance of 8% convertible debentures,
|
||||||
net
of costs
|
-
|
1,447,500
|
||||
Net
cash provided by financing activities
|
1,168,563
|
1,317,782
|
||||
Net
increase in cash and cash equivalents
|
(15,797)
|
(42,188)
|
||||
Cash
and cash equivalents,
beginning of year
|
85,016
|
149,512
|
||||
Cash
and cash equivalents,
end of period
|
$
|
69,219
|
$
|
107,324
|
||
Supplemental
Disclosure of Cash Flow Information:
|
||||||
Cash
paid during the period for:
|
||||||
Interest
|
$
|
96,579
|
$
|
87,379
|
||
Income
taxes
|
$
|
-
|
$
|
-
|
||
Non
Cash Investing and Financing Activities:
|
||||||
Cancellation
of stock
|
$
|
-
|
$
|
8,957
|
||
Debt
discount on 8% convertible debentures
|
$
|
-
|
$
|
572,698
|
||
Warrants
exercised for services
|
$
|
60,000
|
$
|
-
|
||
See
accompanying summary of accounting polices and notes to unaudited
condensed consolidated financial
statements.
|
March
31,
|
|||||||
2008
|
2007
|
||||||
|
|||||||
Convertible
debentures
|
4,055,000
|
3,385,000
|
|||||
Options
|
5,522,100
|
4,685,000
|
|||||
Warrants
|
6,024,667
|
7,470,667
|
|||||
Total
|
15,601,767
|
15,540,667
|
March
31,
|
June
30,
|
||||||
2008
|
2007
|
||||||
Two
unsecured, senior subordinated
|
|||||||
notes payable, due on various dates on or before | |||||||
September 2004, bearing interest at 8% per annum. |
$
|
130,000
|
$
|
130,000
|
March
31,
|
June
30,
|
||||||
2008
|
2007
|
||||||
Wages
deferred from 1999-2004
|
$
|
687,527
|
$
|
687,527
|
|||
Payroll
taxes due on deferred 1999-2004 wages
|
84,503 | 84,503 | |||||
Current
year wages deferred
|
140,222 | - | |||||
Payroll
taxes due on current year wages deferred
|
18,493 | - | |||||
Accrued
vacation
|
90,473 | 68,827 | |||||
$
|
1,021,218
|
$
|
840,857
|
As
of
|
|||||||
March
31, 2008
|
June
30, 2007
|
||||||
Convertible
debentures issued
|
$
|
2,027,500
|
$
|
2,027,500
|
|||
Less
debt discount
|
(290,250
|
)
|
(533,656
|
)
|
|||
1,737,250
|
1,493,844
|
||||||
Less
current portion
|
(1,467,663
|
)
|
(115,822
|
)
|
|||
Long
term portion
|
$
|
269,587
|
$
|
1,378,022
|
|||
Current
issued to related parties
|
$
|
144,372
|
$
|
91,812
|
|||
Long
term issued to related parties
|
$
|
-
|
$
|
34,154
|
|||
Maturity
dates of outstanding
|
|||||||
convertible
debentures
|
|||||||
March
2009
|
$
|
1,692,500
|
$
|
125,000
|
|||
March
2010
|
335,000
|
1,902,500
|
|||||
$
|
2,027,500
|
$
|
2,027,500
|
Three Months | Nine Months | |
Expected term of options and warrants |
5
years
|
5
years
|
|
||
Expected volatility |
43%
|
42%
- 43%
|
|
||
Expected dividends |
None
|
None
|
|
||
Risk-free interest rate |
2.55-2.87%
|
2.55%
- 5.03%
|
|
||
Forfeitures |
0%
|
0%
|
For
the Nine Months Ended
|
|||||||
March
31, 2008
|
|||||||
Weighted
|
|||||||
Average
|
|||||||
Exercise
|
|||||||
Options
|
Shares
|
Price
|
|||||
Outstanding
at beginning of year
|
4,975,000
|
$
|
0.41
|
||||
Granted
|
593,100
|
0.59
|
|||||
Cancelled
|
(46,000
|
)
|
0.64
|
||||
Exercised
|
-
|
-
|
|||||
Outstanding
at end of the period
|
5,522,100
|
0.43
|
|||||
Exercisable
at end of the period
|
4,922,100
|
$
|
0.40
|
||||
Weighted
average fair value of options
|
|||||||
granted
during the period
|
$
|
0.07
|
For
the Nine Months Ended
|
|||||||
March
31, 2008
|
|||||||
Weighted
|
|||||||
Average
|
|||||||
Exercise
|
|||||||
Warrants
|
Shares
|
Price
|
|||||
Outstanding
at beginning of year
|
8,660,667
|
$
|
0.88
|
||||
Granted
|
1,869,000
|
0.25
|
|||||
Cancelled
|
(2,420,000
|
)
|
1.00
|
||||
Exercised
|
(2,085,000
|
)
|
0.25
|
||||
Outstanding
at end of the period
|
6,024,667
|
0.64
|
|||||
Exercisable
at end of the period
|
6,024,667
|
$
|
0.64
|
Three
Months Ended March 31,
|
Increase
|
||||||||||||
2008
|
2007
|
(Decrease)
|
%
|
||||||||||
Statements
of Operations
|
|||||||||||||
Revenues
|
$
|
132,264
|
$
|
164,888
|
$
|
(32,624
|
)
|
-19.8
|
%
|
||||
Selling
expenses
|
26,952
|
10,608
|
16,344
|
154.1
|
%
|
||||||||
Research
and development
|
135,677
|
126,582
|
9,095
|
7.2
|
%
|
||||||||
General
and administrative
|
|||||||||||||
expenses
|
476,632
|
392,648
|
83,984
|
21.4
|
%
|
||||||||
Interest
expense
|
405,447
|
128,046
|
277,401
|
216.6
|
%
|
||||||||
Total
expenses
|
1,044,708
|
657,884
|
386,824
|
58.8
|
%
|
||||||||
Net
(loss)
|
$
|
(912,444
|
)
|
$
|
(492,996
|
)
|
$
|
419,448
|
85.1
|
%
|
|||
Net
(loss) per basic and
|
|||||||||||||
diluted
share
|
$
|
(0.04
|
)
|
$
|
(0.02
|
)
|
$
|
0.02
|
100.0
|
%
|
Nine
Months Ended March 31,
|
Increase
|
||||||||||||
2008
|
2007
|
(Decrease)
|
%
|
||||||||||
Statements
of Operations
|
|||||||||||||
Revenues
|
$
|
499,072
|
$
|
387,536
|
$
|
111,536
|
28.8
|
%
|
|||||
Selling
expenses
|
105,374
|
58,570
|
46,804
|
79.9
|
%
|
||||||||
Research
and development
|
381,406
|
325,026
|
56,380
|
17.3
|
%
|
||||||||
General
and administrative
|
|||||||||||||
expenses
|
1,421,728
|
1,160,487
|
261,241
|
22.5
|
%
|
||||||||
Interest
expense
|
915,918
|
301,150
|
614,768
|
204.1
|
%
|
||||||||
Total
expenses
|
2,824,426
|
1,845,233
|
979,193
|
53.1
|
%
|
||||||||
Net
(loss)
|
$
|
(2,325,354
|
)
|
$
|
(1,457,697
|
)
|
$
|
867,657
|
59.5
|
%
|
|||
Net
(loss) per basic and
|
|||||||||||||
diluted
share
|
$
|
(0.09
|
)
|
$
|
(0.06
|
)
|
$
|
0.03
|
50.0
|
%
|
As
of
|
Increase
|
|||||||||
March
31, 2008
|
June
30, 2007
|
(Decrease)
|
||||||||
Working
Capital
|
||||||||||
Current
assets
|
$
|
204,603
|
$
|
250,218
|
$
|
(45,615
|
)
|
|||
Current
liabilities
|
4,442,709
|
1,929,861
|
2,512,848
|
|||||||
Working
capital deficit
|
$
|
(4,238,106
|
)
|
$
|
(1,679,643
|
)
|
$
|
2,558,463
|
||
Long-term
debt
|
$
|
269,980
|
$
|
1,381,629
|
$
|
(1,111,649
|
)
|
|||
Stockholders'
deficit
|
$
|
(4,380,864
|
)
|
$
|
(2,875,965
|
)
|
$
|
1,504,899
|
||
|
Nine
Months Ended March 31,
|
Increase
|
||||||||
2008
|
2007
|
(Decrease)
|
||||||||
Statements
of Cash Flows Select Information
|
||||||||||
Net
cash provided (used) by:
|
||||||||||
Operating
activities
|
$
|
(1,174,404
|
)
|
$
|
(1,247,463
|
)
|
$
|
(73,059
|
)
|
|
Investing
activities
|
$
|
(9,956
|
)
|
$
|
(112,507
|
)
|
$
|
(102,551
|
)
|
|
Financing
activities
|
$
|
1,168,563
|
$
|
1,317,782
|
$
|
(149,219
|
)
|
|||
As
of
|
Increase
|
|||||||||
|
March
31, 2008
|
June
30, 2007
|
(Decrease)
|
|
||||||
Balance
Sheet Select Information
|
||||||||||
Cash
and cash equivalents
|
$
|
69,219
|
$
|
85,016
|
$
|
(15,797
|
)
|
|||
Accounts
receivable
|
$
|
52,979
|
$
|
75,283
|
$
|
(22,304
|
)
|
|||
|
||||||||||
Accounts
payable and accrued expenses
|
$
|
1,819,533
|
$
|
1,382,875
|
$
|
436,658
|
Number
of
|
||||||||
Common
Shares
|
Source
of
|
|||||||
Shareholder
|
Date
of Issuance
|
Issued
|
Payment
|
|||||
Dian
Griesel
|
3/19/2008
|
240,000
|
Services
|
|||||
Warrant
Holder
|
Date
of Issuance
|
Number
of Shares
|
Exercise
Price
|
Expiraton
Date
|
||||
Lowell
Giffhorn
|
1/29/2008
|
50,000
|
$0.25
|
1/29/2013
|
||||
Theo
Vermaelen
|
2/12/2008
|
20,000
|
$0.25
|
2/12/2013
|
||||
John
Dunn II
|
2/12/2008
|
8,000
|
$0.25
|
2/12/2013
|
||||
James
and Josephine Zolin
|
3/26/2008
|
25,000
|
$0.25
|
3/26/2013
|
||||
Victor
Gabourel
|
3/26/2008
|
50,000
|
$0.25
|
3/26/2013
|
||||
Anthony
Wayne Opperman
|
3/26/2008
|
50,000
|
$0.25
|
3/26/2013
|
||||
Jerome
Chrobak
|
3/26/2008
|
10,000
|
$0.25
|
3/26/2013
|
||||
Little
Bear Investments, LLC
|
2/28/2008
|
140,000
|
$0.25
|
2/28/2013
|
||||
The
Kybartai Trust
|
2/28/2008
|
140,000
|
$0.25
|
2/28/2013
|
||||
Iroquois
Master Fund, Ltd.
|
2/28/2008
|
350,000
|
$0.25
|
2/28/2013
|
||||
Eugene
and Natalie Ciner
|
2/28/2008
|
14,000
|
$0.25
|
2/28/2013
|
||||
Zachary
Prensky
|
2/28/2008
|
196,000
|
$0.25
|
2/28/2013
|
||||
Midtown
Partners LLC
|
2/28/2008
|
84,000
|
$0.25
|
2/28/2013
|
||||
Michael
Morrisett
|
2/28/2008
|
42,000
|
$0.25
|
2/28/2013
|
(a) |
Exhibits
-
|
Exhibit
No.
|
Title
|
|||
31.1
|
302
Certification of John R. Dunn II, Chief Executive Officer
|
|||
31.2
|
302
Certification of Lowell W. Giffhorn, Chief Financial
Officer
|
|||
32.1
|
906
Certification of John R. Dunn II, Chief Executive Officer
|
|||
32.2
|
906
Certification of Lowell W. Giffhorn, Chief Financial
Officer
|
BRENDAN
TECHNOLOGIES, INC
a
Nevada corporation
|
||
|
|
|
Date: May 15, 2008 | By: | /s/ JOHN R. DUNN II |
|
||
Chief Executive Officer | ||
(Principal Executive and duly authorized to sign on behalf of the Registrant) |