x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Pennsylvania
|
25-1606091
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
612
Main Street, Emlenton, Pennsylvania
|
16373
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
PART I – FINANCIAL
INFORMATION
|
||||
Item
1.
|
Interim
Financial Statements (Unaudited)
|
|||
Consolidated
Balance Sheets as of June 30, 2009 and December 31, 2008
|
1
|
|||
Consolidated
Statements of Income for the three and six months ended June 30, 2009 and
2008
|
2
|
|||
Condensed
Consolidated Statements of Cash Flows for the six months ended June 30,
2009 and 2008
|
3
|
|||
Consolidated
Statements of Changes in Stockholders’ Equity for the three and six months
ended June 30, 2009 and 2008
|
4
|
|||
Notes
to Consolidated Financial Statements
|
5
|
|||
|
||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
25
|
||
Item
4T.
|
Controls
and Procedures
|
26
|
||
PART II – OTHER
INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
26
|
||
Item
1A.
|
Risk
Factors
|
26
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
27
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
27
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
27
|
||
Item
5.
|
Other
Information
|
27
|
||
Item
6.
|
Exhibits
|
27
|
||
Signatures
|
28
|
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 2,367 | $ | 4,292 | ||||
Interest
earning deposits with banks
|
17,919 | 12,279 | ||||||
Cash
and cash equivalents
|
20,286 | 16,571 | ||||||
Securities
available for sale, at fair value
|
77,241 | 71,443 | ||||||
Loans
receivable, net of allowance for loan losses of $2,935 and
$2,651
|
268,293 | 264,838 | ||||||
Federal
bank stocks, at cost
|
4,125 | 3,797 | ||||||
Bank-owned
life insurance
|
5,286 | 5,186 | ||||||
Accrued
interest receivable
|
1,429 | 1,519 | ||||||
Premises
and equipment, net
|
9,353 | 8,609 | ||||||
Goodwill
|
1,422 | 1,422 | ||||||
Prepaid
expenses and other assets
|
3,179 | 2,279 | ||||||
Total
Assets
|
$ | 390,614 | $ | 375,664 | ||||
Liabilities and
Stockholders' Equity
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ | 54,128 | $ | 56,351 | ||||
Interest
bearing
|
237,772 | 230,296 | ||||||
Total
deposits
|
291,900 | 286,647 | ||||||
Short-term
borrowed funds
|
24,600 | 13,188 | ||||||
Long-term
borrowed funds
|
35,000 | 35,000 | ||||||
Accrued
interest payable
|
652 | 761 | ||||||
Accrued
expenses and other liabilities
|
2,790 | 3,945 | ||||||
Total
Liabilities
|
354,942 | 339,541 | ||||||
Commitments
and Contingencies
|
- | - | ||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock, $1.00 par value, 3,000,000 shares authorized; 7,500 issued and
outstanding
|
7,421 | 7,412 | ||||||
Warrants
|
88 | 88 | ||||||
Common
stock, $1.25 par value, 12,000,000 shares authorized; 1,559,421 shares
issued; 1,431,404 shares outstanding
|
1,949 | 1,949 | ||||||
Additional
paid-in capital
|
14,619 | 14,564 | ||||||
Treasury
stock, at cost; 128,017 shares
|
(2,653 | ) | (2,653 | ) | ||||
Retained
earnings
|
16,101 | 15,840 | ||||||
Accumulated
other comprehensive loss
|
(1,853 | ) | (1,077 | ) | ||||
Total
Stockholders' Equity
|
35,672 | 36,123 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 390,614 | $ | 375,664 |
For
the three months
|
For
the six months
|
|||||||||||||||
ended
June 30,
|
ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
and dividend income:
|
||||||||||||||||
Loans
receivable, including fees
|
$ | 4,126 | $ | 3,929 | $ | 8,362 | $ | 7,858 | ||||||||
Securities:
|
||||||||||||||||
Taxable
|
383 | 412 | 911 | 789 | ||||||||||||
Exempt
from federal income tax
|
190 | 161 | 343 | 323 | ||||||||||||
Federal
bank stocks
|
3 | 25 | 8 | 55 | ||||||||||||
Interest-earning
deposits with banks
|
87 | 36 | 176 | 59 | ||||||||||||
Total
interest and dividend income
|
4,789 | 4,563 | 9,800 | 9,084 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
1,421 | 1,554 | 2,961 | 3,126 | ||||||||||||
Borrowed
funds
|
389 | 445 | 799 | 851 | ||||||||||||
Total
interest expense
|
1,810 | 1,999 | 3,760 | 3,977 | ||||||||||||
|
||||||||||||||||
Net
interest income
|
2,979 | 2,564 | 6,040 | 5,107 | ||||||||||||
Provision
for loan losses
|
540 | 85 | 837 | 145 | ||||||||||||
Net
interest income after provision for loan losses
|
2,439 | 2,479 | 5,203 | 4,962 | ||||||||||||
Noninterest
income:
|
||||||||||||||||
Fees
and service charges
|
382 | 407 | 721 | 765 | ||||||||||||
Commissions
on financial services
|
169 | 127 | 252 | 245 | ||||||||||||
Net
gain (loss) on available for sale securities
|
184 | (275 | ) | 240 | (275 | ) | ||||||||||
Net
gain (loss) on sales of loans
|
- | (6 | ) | 4 | 8 | |||||||||||
Earnings
on bank-owned life insurance
|
57 | 57 | 114 | 113 | ||||||||||||
Other
|
127 | 186 | 308 | 301 | ||||||||||||
Total
noninterest income
|
919 | 496 | 1,639 | 1,157 | ||||||||||||
|
||||||||||||||||
Noninterest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
1,438 | 1,283 | 2,875 | 2,700 | ||||||||||||
Premises
and equipment
|
443 | 418 | 925 | 839 | ||||||||||||
Other
|
1,015 | 592 | 1,718 | 1,169 | ||||||||||||
Total
noninterest expense
|
2,896 | 2,293 | 5,518 | 4,708 | ||||||||||||
|
||||||||||||||||
Income
before provision for income taxes
|
462 | 682 | 1,324 | 1,411 | ||||||||||||
Provision
for income taxes
|
54 | 141 | 248 | 311 | ||||||||||||
|
||||||||||||||||
Net
income
|
408 | 541 | 1,076 | 1,100 | ||||||||||||
Accumulated
preferred stock dividends and discount accretion
|
98 | - | 196 | - | ||||||||||||
|
||||||||||||||||
Net
income available to common shareholders
|
$ | 310 | $ | 541 | $ | 880 | $ | 1,100 | ||||||||
|
||||||||||||||||
Basic
and diluted earnings per common share
|
$ | 0.22 | $ | 0.43 | $ | 0.61 | $ | 0.87 | ||||||||
Average
common shares outstanding
|
1,431,404 | 1,267,835 | 1,431,404 | 1,267,835 | ||||||||||||
|
||||||||||||||||
Dilutive
shares
|
- | - | - | - |
For
the six months
|
||||||||
ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
income
|
$ | 1,076 | $ | 1,100 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization of premises and equipment
|
400 | 342 | ||||||
Provision
for loan losses
|
837 | 145 | ||||||
Amortization
of premiums and (accretion of discounts), net
|
(70 | ) | (84 | ) | ||||
Amortization
of intangible assets and mortgage servicing rights
|
8 | 5 | ||||||
Amortization
of deferred loan costs
|
136 | 156 | ||||||
Realized
(gain) loss on available for sale securities, net
|
(240 | ) | 275 | |||||
Net
gains on sales of loans
|
(4 | ) | (8 | ) | ||||
Originations
of loans sold
|
(159 | ) | (1,263 | ) | ||||
Proceeds
from the sale of loans
|
163 | 1,261 | ||||||
Restricted
stock and stock option compensation
|
56 | 52 | ||||||
Earnings
on bank-owned life insurance, net
|
(100 | ) | (99 | ) | ||||
Decrease
in accrued interest receivable
|
90 | 74 | ||||||
Decrease
(increase) in prepaid expenses and other assets
|
(500 | ) | 22 | |||||
Decrease
in accrued interest payable
|
(109 | ) | (18 | ) | ||||
Decrease
in accrued expenses and other liabilities
|
(1,155 | ) | (297 | ) | ||||
Net
cash provided by operating activities
|
429 | 1,663 | ||||||
Cash
flows from investing activities
|
||||||||
Loan
originations and principal collections, net
|
(4,519 | ) | (12,331 | ) | ||||
Available
for sale securities:
|
||||||||
Sales
|
8,137 | - | ||||||
Maturities,
repayments and calls
|
26,840 | 45,440 | ||||||
Purchases
|
(41,635 | ) | (55,708 | ) | ||||
Purchase
of federal bank stocks
|
(328 | ) | (187 | ) | ||||
Proceeds
from the sale of foreclosed real estate
|
77 | - | ||||||
Purchases
of premises and equipment
|
(1,144 | ) | (454 | ) | ||||
Net
cash used in investing activities
|
(12,572 | ) | (23,240 | ) | ||||
Cash
flows from financing activities
|
||||||||
Net
increase in deposits
|
5,253 | 14,771 | ||||||
Net
increase in short-term borrowed funds
|
11,412 | 8,251 | ||||||
Dividends
paid
|
(807 | ) | (811 | ) | ||||
Net
cash provided by financing activities
|
15,858 | 22,211 | ||||||
Net
increase in cash and cash equivalents
|
3,715 | 634 | ||||||
Cash
and cash equivalents at beginning of period
|
16,571 | 10,483 | ||||||
Cash
and cash equivalents at end of period
|
$ | 20,286 | $ | 11,117 | ||||
Supplemental
information:
|
||||||||
Interest
paid
|
$ | 3,869 | $ | 3,995 | ||||
Income
taxes paid
|
183 | 180 | ||||||
Supplemental
noncash disclosure:
|
||||||||
Transfers
from loans to foreclosed real estate
|
76 | 44 |
For
the three months
|
For
the six months
|
|||||||||||||||
ended
June 30,
|
ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Balance
at beginning of period
|
$ | 36,173 | $ | 25,086 | $ | 36,123 | $ | 24,703 | ||||||||
Net
income
|
408 | 541 | 1,076 | 1,100 | ||||||||||||
Other
comprehensive loss:
|
||||||||||||||||
Change
in net unrealized gains (losses) on available for sale securities, net of
taxes
|
(526 | ) | (429 | ) | (618 | ) | (221 | ) | ||||||||
Less
reclassification adjustment for gains (losses) included in net income, net
of taxes
|
(121 | ) | 182 | (158 | ) | 182 | ||||||||||
Other
comprehensive loss
|
(647 | ) | (247 | ) | (776 | ) | (39 | ) | ||||||||
Total
comprehensive income (loss)
|
(239 | ) | 294 | 300 | 1,061 | |||||||||||
Stock
compensation expense
|
32 | 31 | 56 | 52 | ||||||||||||
Dividends
declared on preferred stock
|
(94 | ) | - | (148 | ) | - | ||||||||||
Dividends
declared on common stock
|
(200 | ) | (406 | ) | (659 | ) | (811 | ) | ||||||||
Balance
at end of period
|
$ | 35,672 | $ | 25,005 | $ | 35,672 | $ | 25,005 | ||||||||
Common
cash dividend per share
|
$ | 0.14 | $ | 0.32 | $ | 0.46 | $ | 0.64 |
1.
|
Nature
of Operations and Basis of
Presentation.
|
2.
|
Earnings
per Common Share.
|
3.
|
Branch
Purchase.
|
4.
|
Securities.
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
(Dollar amounts in
thousands)
|
cost
|
gains
|
losses
|
value
|
||||||||||||
Available for
sale:
|
||||||||||||||||
June
30, 2009:
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 2,973 | $ | 18 | $ | - | $ | 2,991 | ||||||||
U.S.
Government agencies and related entities
|
19,454 | 96 | (63 | ) | 19,487 | |||||||||||
Mortgage-backed
securities
|
32,991 | 628 | (51 | ) | 33,568 | |||||||||||
Municipal
securities
|
18,866 | 175 | (316 | ) | 18,725 | |||||||||||
Equity
securities
|
3,901 | - | (1,431 | ) | 2,470 | |||||||||||
$ | 78,185 | $ | 917 | $ | (1,861 | ) | $ | 77,241 | ||||||||
December
31, 2008:
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 19,985 | $ | 139 | $ | (47 | ) | $ | 20,077 | |||||||
U.S.
Government agencies and related entities
|
||||||||||||||||
Mortgage-backed
securities
|
29,806 | 586 | (12 | ) | 30,380 | |||||||||||
Municipal
securities
|
13,543 | 270 | (5 | ) | 13,808 | |||||||||||
Corporate
securities
|
3,984 | - | - | 3,984 | ||||||||||||
Equity
securities
|
3,893 | - | (699 | ) | 3,194 | |||||||||||
$ | 71,211 | $ | 995 | $ | (763 | ) | $ | 71,443 |
Available
for sale
|
||||||||
Amortized
|
Fair
|
|||||||
(Dollar
amounts in thousands)
|
cost
|
value
|
||||||
Due
in one year or less
|
$ | 165 | $ | 167 | ||||
Due
after one year through five years
|
14,957 | 15,017 | ||||||
Due
after five through ten years
|
18,272 | 18,183 | ||||||
Due
after ten years
|
40,890 | 41,404 | ||||||
No
scheduled maturity
|
3,901 | 2,470 | ||||||
$ | 78,185 | $ | 77,241 |
4.
|
Securities
(continued).
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
(Dollar
amounts in thousands)
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
Description
of Securities
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
June
30, 2009:
|
||||||||||||||||||||||||
U.S.
Government agencies and related entities
|
$ | 3,931 | $ | (63 | ) | $ | - | $ | - | $ | 3,931 | $ | (63 | ) | ||||||||||
Mortgage-backed
securities
|
4,698 | (20 | ) | 4,198 | (31 | ) | 8,896 | (51 | ) | |||||||||||||||
Municipal
securities
|
10,009 | (316 | ) | - | - | 10,009 | (316 | ) | ||||||||||||||||
Corporate
securities
|
- | - | - | - | - | - | ||||||||||||||||||
Equity
securities
|
- | - | 2,246 | (1,431 | ) | 2,246 | (1,431 | ) | ||||||||||||||||
$ | 18,638 | $ | (399 | ) | $ | 6,444 | $ | (1,462 | ) | $ | 25,082 | $ | (1,861 | ) | ||||||||||
December
31, 2008:
|
||||||||||||||||||||||||
U.S.
Government agencies and related entities
|
$ | 6,452 | $ | (47 | ) | $ | - | $ | - | $ | 6,452 | $ | (47 | ) | ||||||||||
Mortgage-backed
securities
|
9,185 | (12 | ) | - | - | 9,185 | (12 | ) | ||||||||||||||||
Municipal
securities
|
2,352 | (5 | ) | - | - | 2,352 | (5 | ) | ||||||||||||||||
Corporate
securities
|
- | - | - | - | - | - | ||||||||||||||||||
Equity
securities
|
- | - | 3,128 | (699 | ) | 3,128 | (699 | ) | ||||||||||||||||
$ | 17,989 | $ | (64 | ) | $ | 3,128 | $ | (699 | ) | $ | 21,117 | $ | (763 | ) |
5.
|
Loans
Receivable.
|
June
30,
|
December
31,
|
|||||||
(Dollar
amounts in thousands)
|
2009
|
2008
|
||||||
Mortgage
loans on real estate:
|
||||||||
Residential
first mortgages
|
$ | 71,578 | $ | 74,130 | ||||
Home
equity loans and lines of credit
|
56,921 | 57,454 | ||||||
Commercial
real estate
|
88,632 | 85,689 | ||||||
217,131 | 217,273 | |||||||
Other
loans:
|
||||||||
Commercial
business
|
43,565 | 40,787 | ||||||
Consumer
|
10,532 | 9,429 | ||||||
54,097 | 50,216 | |||||||
Total
loans, gross
|
271,228 | 267,489 | ||||||
Less
allowance for loan losses
|
2,935 | 2,651 | ||||||
Total
loans, net
|
$ | 268,293 | $ | 264,838 |
6.
|
Deposits.
|
(Dollar
amounts in thousands)
|
June
30, 2009
|
December
31, 2008
|
||||||||||||||
Type
of accounts
|
Amount
|
%
|
Amount
|
%
|
||||||||||||
Non-interest
bearing deposits
|
$ | 54,128 | 18.6 | % | $ | 56,351 | 19.7 | % | ||||||||
Interest
bearing demand deposits
|
118,603 | 40.6 | % | 106,042 | 37.0 | % | ||||||||||
Time
deposits
|
119,169 | 40.8 | % | 124,254 | 43.3 | % | ||||||||||
$ | 291,900 | 100.0 | % | $ | 286,647 | 100.0 | % |
7.
|
Guarantees.
|
8.
|
Employee Benefit
Plans.
|
For
the three months ended
|
For
the six months ended
|
Year
ended
|
||||||||||||||||||
June
30,
|
June
30,
|
December
31,
|
||||||||||||||||||
(Dollar
amounts in thousands)
|
2009
|
2008
|
2009
|
2008
|
2008
|
|||||||||||||||
Service
cost
|
$ | 62 | $ | 63 | $ | 124 | $ | 126 | $ | 233 | ||||||||||
Interest
cost
|
75 | 71 | 150 | 142 | 285 | |||||||||||||||
Expected
return on plan assets
|
(66 | ) | (79 | ) | (132 | ) | (158 | ) | (305 | ) | ||||||||||
Prior
service costs
|
(8 | ) | (8 | ) | (16 | ) | (16 | ) | (31 | ) | ||||||||||
Recognized
net actuarial loss
|
27 | 4 | 54 | 8 | 19 | |||||||||||||||
Net
periodic pension cost
|
$ | 90 | $ | 51 | $ | 180 | $ | 102 | $ | 201 |
9.
|
Stock
Compensation Plans.
|
9.
|
Stock
Compensation Plans (continued).
|
Options
|
Weighted-Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
Weighted-Average
Remaining
Term
(in
years)
|
|||||||||||||
Outstanding
at the beginning of the year
|
94,000 | $ | 25.66 | 8.7 | ||||||||||||
Granted
|
- | - | - | |||||||||||||
Exercised
|
- | - | - | |||||||||||||
Forfeited
|
4,500 | 26.00 | - | |||||||||||||
Outstanding
as of June 30, 2009
|
89,500 | $ | 25.64 | $ | - | 8.2 | ||||||||||
Exercisable
as of June 30, 2009
|
- | $ | - | $ | - | - |
Options
|
Weighted-Average
Grant-date
Fair Value
|
|||||||
Nonvested
at the beginning of the year
|
94,000 | $ | 3.13 | |||||
Granted
|
- | - | ||||||
Vested
|
- | - | ||||||
Forfeited
|
4,500 | 3.39 | ||||||
Nonvested
as of June 30, 2009
|
89,500 | $ | 3.12 |
10.
|
Fair
Values of Financial Instruments.
|
10.
|
Fair
Values of Financial Instruments
(continued).
|
(Dollar
amounts in thousands)
Description
|
Total
|
(Level
1)
Quoted
Prices in
Active
Markets
for
Identical
Assets
|
(Level
2)
Significant
Other
Observable
Inputs
|
(Level
3)
Significant
Unobservable
Inputs
|
||||||||||||
June
30, 2009:
|
||||||||||||||||
Securities
available for sale
|
$ | 77,241 | $ | 2,470 | $ | 74,770 | $ | - | ||||||||
December
31, 2008:
|
||||||||||||||||
Securities
available for sale
|
$ | 71,443 | $ | 3,194 | $ | 68,249 | $ | - |
(Dollar
amounts in thousands)
Description
|
Total
|
(Level
1)
Quoted
Prices in
Active
Markets
for
Identical
Assets
|
(Level
2)
Significant
Other
Observable
Inputs
|
(Level
3)
Significant
Unobservable
Inputs
|
||||||||||||
June
30, 2009:
|
||||||||||||||||
Impaired
loans
|
$ | 112 | $ | - | $ | - | $ | 112 | ||||||||
Repossessions
|
484 | - | 484 | - | ||||||||||||
$ | 596 | $ | - | $ | 484 | $ | 112 | |||||||||
December
31, 2008:
|
||||||||||||||||
Impaired
loans
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Repossessions
|
- | - | - | - | ||||||||||||
$ | - | $ | - | $ | - | $ | - |
10.
|
Fair
Values of Financial Instruments
(continued).
|
June
30, 2009
|
December
31, 2008
|
|||||||||||||||
(Dollar
amounts in thousands)
|
Carrying
amount
|
Fair
value
|
Carrying
amount
|
Fair
value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 20,286 | $ | 20,286 | $ | 16,571 | $ | 16,571 | ||||||||
Securities
|
77,241 | 77,241 | 71,443 | 71,443 | ||||||||||||
Loans
receivable, net
|
268,293 | 274,349 | 264,838 | 272,662 | ||||||||||||
Federal
bank stocks
|
4,125 | 4,125 | 3,797 | 3,797 | ||||||||||||
Accrued
interest receivable
|
1,429 | 1,429 | 1,519 | 1,519 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
291,900 | 294,357 | 286,647 | 290,533 | ||||||||||||
Borrowed
funds
|
59,600 | 59,597 | 48,188 | 52,510 | ||||||||||||
Accrued
interest payable
|
652 | 652 | 761 | 761 |
11.
|
Effect
of Recently Issued Accounting
Standards.
|
11.
|
Effect
of Recently Issued Accounting Standards
(continued).
|
11.
|
Effect
of Recently Issued Accounting Standards
(continued).
|
Three
months ended June 30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Average
|
Yield
/
|
Average
|
Yield
/
|
|||||||||||||||||||||
(Dollar
amounts in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans,
taxable
|
$ | 257,198 | $ | 4,009 | 6.25 | % | $ | 234,664 | $ | 3,865 | 6.62 | % | ||||||||||||
Loans,
tax exempt
|
16,624 | 165 | 3.98 | % | 6,072 | 92 | 6.12 | % | ||||||||||||||||
Total
loans receivable
|
273,822 | 4,174 | 6.11 | % | 240,736 | 3,957 | 6.61 | % | ||||||||||||||||
Securities,
taxable
|
39,329 | 383 | 3.91 | % | 39,934 | 412 | 4.15 | % | ||||||||||||||||
Securities,
tax exempt
|
16,833 | 275 | 6.56 | % | 14,332 | 233 | 6.54 | % | ||||||||||||||||
Total
securities
|
56,162 | 658 | 4.70 | % | 54,266 | 645 | 4.78 | % | ||||||||||||||||
Interest-earning
deposits with banks
|
22,689 | 87 | 1.54 | % | 7,148 | 36 | 2.03 | % | ||||||||||||||||
Federal
bank stocks
|
4,125 | 3 | 0.29 | % | 2,751 | 25 | 3.66 | % | ||||||||||||||||
Total
interest-earning cash equivalents
|
26,814 | 90 | 1.35 | % | 9,899 | 61 | 2.48 | % | ||||||||||||||||
Total
interest-earning assets
|
356,798 | 4,922 | 5.53 | % | 304,901 | 4,663 | 6.15 | % | ||||||||||||||||
Cash
and due from banks
|
2,173 | 5,569 | ||||||||||||||||||||||
Other
noninterest-earning assets
|
16,556 | 14,590 | ||||||||||||||||||||||
Total
Assets
|
$ | 375,527 | $ | 325,060 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 116,495 | 259 | 0.89 | % | $ | 87,112 | 311 | 1.44 | % | ||||||||||||||
Time
deposits
|
125,829 | 1,162 | 3.70 | % | 117,290 | 1,243 | 4.26 | % | ||||||||||||||||
Total
interest-bearing deposits
|
242,325 | 1,421 | 2.35 | % | 204,402 | 1,554 | 3.06 | % | ||||||||||||||||
Borrowed
funds, short-term
|
5,561 | 4 | 0.30 | % | 9,291 | 53 | 2.29 | % | ||||||||||||||||
Borrowed
funds, long-term
|
35,000 | 385 | 4.41 | % | 35,000 | 392 | 4.50 | % | ||||||||||||||||
Total
borrowed funds
|
40,561 | 389 | 3.85 | % | 44,291 | 445 | 4.04 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
282,885 | 1,810 | 2.57 | % | 248,693 | 1,999 | 3.23 | % | ||||||||||||||||
Noninterest-bearing
demand deposits
|
52,757 | - | - | 48,878 | - | - | ||||||||||||||||||
Funding
and cost of funds
|
335,643 | 1,810 | 2.16 | % | 297,571 | 1,999 | 2.70 | % | ||||||||||||||||
Other
noninterest-bearing liabilities
|
3,882 | 2,466 | ||||||||||||||||||||||
Total
Liabilities
|
339,524 | 300,037 | ||||||||||||||||||||||
Stockholders'
Equity
|
36,003 | 25,023 | ||||||||||||||||||||||
Total
Liabilities and Stockholders' Equity
|
$ | 375,527 | $ | 325,060 | ||||||||||||||||||||
Net
interest income
|
$ | 3,112 | $ | 2,664 | ||||||||||||||||||||
Interest rate spread
(difference between weighted average rate on interest-earning
assets and interest-bearing liabilities)
|
2.96 | % | 2.92 | % | ||||||||||||||||||||
Net interest margin (net
interest income as a percentage of average interest-earning
assets)
|
3.50 | % | 3.51 | % |
Three
months ended June 30,
2009
versus 2008
Increase
(Decrease) due to
|
||||||||||||
(Dollar
amounts in thousands)
|
Volume
|
Rate
|
Total
|
|||||||||
Interest
income:
|
||||||||||||
Loans
|
$ | 518 | $ | (301 | ) | $ | 217 | |||||
Securities
|
22 | (9 | ) | 13 | ||||||||
Interest-earning
deposits with banks
|
62 | (11 | ) | 51 | ||||||||
Federal
bank stocks
|
9 | (31 | ) | (22 | ) | |||||||
Total
interest-earning assets
|
611 | (352 | ) | 259 | ||||||||
Interest
expense:
|
||||||||||||
Interest-bearing
deposits
|
259 | (392 | ) | (133 | ) | |||||||
Borrowed
funds
|
(37 | ) | (19 | ) | (56 | ) | ||||||
Total
interest-bearing liabilities
|
222 | (411 | ) | (189 | ) | |||||||
Net
interest income
|
$ | 389 | $ | 59 | $ | 448 |
At
or for the three months ended
|
||||||||
June
30,
|
||||||||
(Dollar
amounts in thousands)
|
2009
|
2008
|
||||||
Balance
at the beginning of the period
|
$ | 2,885 | $ | 2,218 | ||||
Provision
for loan losses
|
540 | 85 | ||||||
Charge-offs
|
(501 | ) | (17 | ) | ||||
Recoveries
|
11 | 15 | ||||||
Balance
at the end of the period
|
$ | 2,935 | $ | 2,301 | ||||
Non-performing
loans
|
$ | 2,208 | $ | 986 | ||||
Non-performing
assets
|
2,746 | 1,030 | ||||||
Non-performing
loans to total loans
|
0.81 | % | 0.40 | % | ||||
Non-performing
assets to total assets
|
0.70 | % | 0.31 | % | ||||
Allowance
for loan losses to total loans
|
1.08 | % | 0.94 | % | ||||
Allowance
for loan losses to non-performing loans
|
132.94 | % | 233.37 | % |
Six
months ended June 30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Average
|
Yield
/
|
Average
|
Yield
/
|
|||||||||||||||||||||
Dollar
amounts in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans,
taxable
|
$ | 260,137 | $ | 8,129 | 6.30 | % | $ | 231,135 | $ | 7,727 | 6.72 | % | ||||||||||||
Loans,
tax exempt
|
16,499 | 328 | 4.01 | % | 6,078 | 190 | 6.29 | % | ||||||||||||||||
Total
loans receivable
|
276,636 | 8,457 | 6.16 | % | 237,213 | 7,917 | 6.71 | % | ||||||||||||||||
Securities,
taxable
|
43,191 | 911 | 4.25 | % | 36,296 | 789 | 4.37 | % | ||||||||||||||||
Securities,
tax exempt
|
15,257 | 497 | 6.57 | % | 14,346 | 468 | 6.56 | % | ||||||||||||||||
Total
securities
|
58,448 | 1,408 | 4.86 | % | 50,642 | 1,257 | 4.99 | % | ||||||||||||||||
Interest-earning
deposits with banks
|
22,379 | 176 | 1.59 | % | 5,249 | 59 | 2.26 | % | ||||||||||||||||
Federal
bank stocks
|
3,962 | 8 | 0.41 | % | 2,635 | 55 | 4.20 | % | ||||||||||||||||
Total
interest-earning cash equivalents
|
26,341 | 184 | 1.41 | % | 7,884 | 114 | 2.91 | % | ||||||||||||||||
Total
interest-earning assets
|
361,424 | 10,049 | 5.61 | % | 295,739 | 9,288 | 6.32 | % | ||||||||||||||||
Cash
and due from banks
|
2,174 | 5,399 | ||||||||||||||||||||||
Other
noninterest-earning assets
|
16,544 | 14,601 | ||||||||||||||||||||||
Total
assets
|
$ | 380,143 | $ | 315,739 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 112,987 | 572 | 1.02 | % | $ | 83,035 | 594 | 1.44 | % | ||||||||||||||
Time
deposits
|
127,059 | 2,389 | 3.79 | % | 117,014 | 2,532 | 4.35 | % | ||||||||||||||||
Total
interest-bearing deposits
|
240,046 | 2,961 | 2.49 | % | 200,049 | 3,126 | 3.14 | % | ||||||||||||||||
Borrowed
funds, long-term
|
35,000 | 772 | 4.45 | % | 35,000 | 782 | 4.49 | % | ||||||||||||||||
Borrowed
funds, short-term
|
13,473 | 28 | 0.42 | % | 6,319 | 69 | 2.20 | % | ||||||||||||||||
Total
borrowed funds
|
48,473 | 799 | 3.33 | % | 41,319 | 851 | 4.14 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
288,520 | 3,760 | 2.63 | % | 241,368 | 3,977 | 3.31 | % | ||||||||||||||||
Noninterest-bearing
demand deposits
|
51,542 | - | - | 47,018 | - | - | ||||||||||||||||||
Funding
and cost of funds
|
340,062 | 3,760 | 2.23 | % | 288,386 | 3,977 | 2.77 | % | ||||||||||||||||
Other
noninterest-bearing liabilities
|
4,048 | 2,428 | ||||||||||||||||||||||
Total
liabilities
|
344,110 | 290,814 | ||||||||||||||||||||||
Stockholders'
equity
|
36,032 | 24,925 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 380,143 | $ | 315,739 | ||||||||||||||||||||
Net
interest income
|
$ | 6,288 | $ | 5,311 | ||||||||||||||||||||
Interest rate spread
(difference between weighted average rate on interest-earning
assets and interest-bearing liabilities)
|
2.98 | % | 3.01 | % | ||||||||||||||||||||
Net interest margin (net
interest income as a percentage of average interest-earning
assets)
|
3.51 | % | 3.61 | % |
Six
months ended June 30,
2009
versus 2008
Increase
(Decrease) due to
|
||||||||||||
(Dollar
amounts in thousands)
|
Volume
|
Rate
|
Total
|
|||||||||
Interest
income:
|
||||||||||||
Loans
|
$ | 1,242 | $ | (702 | ) | $ | 540 | |||||
Securities
|
189 | (38 | ) | 151 | ||||||||
Interest-earning
deposits with banks
|
140 | (23 | ) | 117 | ||||||||
Federal
bank stocks
|
19 | (66 | ) | (47 | ) | |||||||
Total
interest-earning assets
|
1,590 | (829 | ) | 761 | ||||||||
Interest
expense:
|
||||||||||||
Deposits
|
561 | (726 | ) | (165 | ) | |||||||
Borrowed
funds
|
133 | (185 | ) | (52 | ) | |||||||
Total
interest-bearing liabilities
|
694 | (911 | ) | (217 | ) | |||||||
Net
interest income
|
$ | 896 | $ | 82 | $ | 978 |
At
or for the six months
ended
June
30,
|
At
or for the year ended
December
31,
|
|||||||||||
(Dollar amounts in
thousands)
|
2009
|
2008
|
2008
|
|||||||||
Balance
at the beginning of the period
|
$ | 2,651 | $ | 2,157 | $ | 2,157 | ||||||
Allowance
for loan losses of ECSLA
|
- | - | 206 | |||||||||
Provision
for loan losses
|
837 | 145 | 500 | |||||||||
Charge-offs
|
(572 | ) | (27 | ) | (252 | ) | ||||||
Recoveries
|
19 | 26 | 40 | |||||||||
Balance
at the end of the period
|
$ | 2,935 | $ | 2,301 | $ | 2,651 | ||||||
Non-performing
loans
|
$ | 2,208 | $ | 986 | 1,011 | |||||||
Non-performing
assets
|
2,746 | 1,030 | 1,061 | |||||||||
Non-performing
loans to total loans
|
0.81 | % | 0.40 | % | 0.38 | % | ||||||
Non-performing
assets to total assets
|
0.70 | % | 0.31 | % | 0.28 | % | ||||||
Allowance
for loan losses to total loans
|
1.08 | % | 0.94 | % | 0.99 | % | ||||||
Allowance
for loan losses to non-performing loans
|
132.94 | % | 233.37 | % | 262.22 | % |
(a)
|
The
annual meeting of stockholders of the Corporation was held April 22, 2009.
Of 1,431,404 common shares eligible to vote, 1,091,425 or 76.2% were voted
in person or by proxy.
|
(b)
|
The
following Class B directors were elected for a three year term expiring in
2012:
|
Name
|
Shares
For
|
Shares
Withheld
|
||||||
Ronald
L. Ashbaugh
|
987,094 | 104,331 | ||||||
George
W. Freeman
|
950,837 | 140,588 | ||||||
William
C. Marsh
|
1,077,172 | 14,253 | ||||||
Brian
C. McCarrier
|
1,077,891 | 13,534 |
(a)
|
Not
applicable.
|
(b)
|
Not
applicable.
|
Exhibit
31.1
|
Rule
13a-14(a) Certification of Principal Executive Officer
|
|
Exhibit
31.2
|
Rule
13a-14(a) Certification of Principal Accounting Officer
|
|
Exhibit
32.1
|
CEO
Certification Pursuant to 18 U.S.C. Section 1350
|
|
Exhibit
32.2
|
CFO
Certification Pursuant to 18 U.S.C. Section
1350
|
EMCLAIRE
FINANCIAL CORP. AND SUBSIDIARIES
|
|||
Date:
August 14, 2009
|
By:
|
/s/ William C.
Marsh
|
|
William
C. Marsh
|
|||
Chairman
of the Board,
|
|||
President
and Chief Executive Officer
|
Date:
August 14, 2009
|
By:
|
/s/ Amanda L.
Engles
|
|
Amanda
L. Engles
|
|||
Treasurer
and Principal Accounting Officer
|