Page
No.
|
|
Part
I – Financial Information
|
|
Item
1. Financial Statements
|
|
Condensed
Consolidated Balance Sheets
|
3
|
Condensed
Consolidated Statements of Operations
|
4
|
Condensed
Consolidated Statement of Changes in Equity
|
5
|
Condensed
Consolidated Statements of Cash Flows
|
6
|
Notes
to Condensed Consolidated Financial Statements
|
7
|
Item
2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations
|
25
|
Item
3. Quantitative and Qualitative Disclosures
About Market Risk
|
38
|
Item
4. Controls and Procedures
|
38
|
Part
II – Other Information
|
|
Item
1. Legal Proceedings
|
38
|
Item
6. Exhibits
|
39
|
SIGNATURE
|
40
|
INDEX
TO EXHIBITS
|
41
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 10,528 | $ | 5,323 | ||||
Trade
accounts receivable, net
|
93,268 | 100,269 | ||||||
Inventories
|
30,176 | 32,768 | ||||||
Deferred
income taxes
|
12,535 | 11,576 | ||||||
Prepaid
expenses
|
4,213 | 3,519 | ||||||
Other
current assets
|
6,563 | 13,801 | ||||||
Total
current assets
|
157,283 | 167,256 | ||||||
Property,
plant and equipment, net
|
246,908 | 272,769 | ||||||
Goodwill
|
14,063 | 59,197 | ||||||
Other
assets
|
6,954 | 8,588 | ||||||
Total
assets
|
$ | 425,208 | $ | 507,810 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current
maturities of long-term debt
|
$ | 10,387 | $ | 3,371 | ||||
Accounts
payable
|
44,252 | 45,920 | ||||||
Accrued
liabilities
|
56,306 | 54,481 | ||||||
Total
current liabilities
|
110,945 | 103,772 | ||||||
Long-term
debt, net of current maturities
|
288,207 | 302,617 | ||||||
Other
long-term obligations and deferred credits
|
7,249 | 8,522 | ||||||
Deferred
income taxes
|
12,042 | 12,536 | ||||||
Total
liabilities
|
418,443 | 427,447 | ||||||
Commitments
and contingencies (Note 12)
|
||||||||
Equity:
|
||||||||
Preferred
stock
|
– | – | ||||||
Common
stock
|
38 | 37 | ||||||
Additional
paid-in capital
|
267,532 | 265,453 | ||||||
Retained
deficit
|
(264,072 | ) | (192,564 | ) | ||||
Treasury
stock, at cost
|
(3,277 | ) | (3,130 | ) | ||||
Total
stockholders’ equity
|
221 | 69,796 | ||||||
Non-controlling
interest (Note 1)
|
6,544 | 10,567 | ||||||
Total
equity
|
6,765 | 80,363 | ||||||
Total
liabilities and equity
|
$ | 425,208 | $ | 507,810 |
Three
Months
Ended
September 30,
|
Nine
Months
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenue
|
$ | 153,608 | $ | 212,819 | $ | 414,634 | $ | 580,973 | ||||||||
Cost
of goods sold before depreciation, depletion and
amortization
|
128,572 | 176,324 | 352,683 | 488,025 | ||||||||||||
Selling,
general and administrative expenses
|
16,206 | 19,643 | 50,727 | 55,494 | ||||||||||||
Goodwill
and other asset impairments
|
54,560 | — | 54,560 | — | ||||||||||||
Depreciation,
depletion and amortization
|
7,645 | 7,850 | 22,551 | 21,763 | ||||||||||||
(Gain)
loss on sale of assets
|
2,865 | (321 | ) | 2,029 | (399 | ) | ||||||||||
Income
(loss) from operations
|
(56,240 | ) | 9,323 | (67,916 | ) | 16,090 | ||||||||||
Interest
expense, net
|
6,578 | 6,747 | 19,908 | 20,121 | ||||||||||||
Gain
on purchases of senior subordinated notes
|
— | — | 7,406 | — | ||||||||||||
Other
income, net
|
326 | 578 | 1,016 | 1,628 | ||||||||||||
Income
(loss) from continuing operations before income taxes
|
(62,492 | ) | 3,154 | (79,402 | ) | (2,403 | ) | |||||||||
Income
tax expense (benefit)
|
(1,194 | ) | 1,248 | (2,262 | ) | 346 | ||||||||||
Income
(loss) from continuing operations
|
(61,298 | ) | 1,906 | (77,140 | ) | (2,749 | ) | |||||||||
Loss
from discontinued operations (net of tax benefit of $0 and $81 in
2008)
|
— | — | — | (149 | ) | |||||||||||
Net
income (loss)
|
(61,298 | ) | 1,906 | (77,140 | ) | (2,898 | ) | |||||||||
Net
loss (income) attributable to non-controlling interest
|
3,238 | (184 | ) | 5,632 | 2,645 | |||||||||||
Net
income (loss) attributable to stockholders
|
$ | (58,060 | ) | $ | 1,722 | $ | (71,508 | ) | $ | (253 | ) | |||||
Earnings
(loss) per share attributable to stockholders – basic
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | (1.60 | ) | $ | 0.04 | $ | (1.98 | ) | $ | — | ||||||
Loss
from discontinued operations, net of income tax benefit
|
— | — | — | — | ||||||||||||
Net
income (loss)
|
$ | (1.60 | ) | $ | 0.04 | $ | (1.98 | ) | $ | — | ||||||
Earnings
(loss) per share attributable to stockholders – diluted
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | (1.60 | ) | $ | 0.04 | $ | (1.98 | ) | $ | — | ||||||
Loss
from discontinued operations, net of income tax benefit
|
— | — | — | — | ||||||||||||
Net
income (loss)
|
$ | (1.60 | ) | $ | 0.04 | $ | (1.98 | ) | $ | — | ||||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
36,272 | 38,808 | 36,132 | 38,702 | ||||||||||||
Diluted
|
36,272 | 39,389 | 36,132 | 38,702 |
Common
Stock
|
Additional
|
Non-
|
||||||||||||||||||||||||||
Shares
|
Par
Value
|
Paid-In
Capital
|
Retained
Deficit
|
Treasury
Stock
|
Controlling
Interest
|
Total
Equity
|
||||||||||||||||||||||
BALANCE,
December 31, 2008
|
36,793 | $ | 37 | $ | 265,453 | $ | (192,564 | ) | $ | (3,130 | ) | $ | 10,567 | $ | 80,363 | |||||||||||||
Stock-based
compensation
|
497 | 1 | 1,791 | — | — | — | 1,792 | |||||||||||||||||||||
Employee
purchase of ESPP shares
|
171 | — | 288 | — | — | — | 288 | |||||||||||||||||||||
Purchase
of treasury shares
|
(89 | ) | — | — | — | (147 | ) | — | (147 | ) | ||||||||||||||||||
Cancellation
of shares
|
(39 | ) | — | — | — | — | — | — | ||||||||||||||||||||
Capital
contribution to Superior Materials Holdings, LLC
|
— | — | — | — | — | 1,609 | 1,609 | |||||||||||||||||||||
Net
loss
|
— | — | — | (71,508 | ) | — | (5,632 | ) | (77,140 | ) | ||||||||||||||||||
BALANCE,
September 30, 2009
|
37,333 | $ | 38 | $ | 267,532 | $ | (264,072 | ) | $ | (3,277 | ) | $ | 6,544 | $ | 6,765 |
Nine
Months
Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
$ | (77,140 | ) | $ | (2,898 | ) | ||
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
||||||||
Goodwill
and other asset impairments
|
54,560 | — | ||||||
Depreciation,
depletion and amortization
|
22,551 | 21,763 | ||||||
Debt
issuance cost amortization
|
1,356 | 1,250 | ||||||
Gain
on purchases of senior subordinated notes
|
(7,406 | ) | — | |||||
Net
(gain) loss on sale of assets
|
2,029 | (892 | ) | |||||
Deferred
income taxes
|
(1,453 | ) | (402 | ) | ||||
Provision
for doubtful accounts
|
2,925 | 996 | ||||||
Stock-based
compensation
|
1,792 | 2,231 | ||||||
Changes
in assets and liabilities, excluding effects of
acquisitions:
|
||||||||
Accounts
receivable
|
4,076 | (22,138 | ) | |||||
Inventories
|
2,481 | (3,431 | ) | |||||
Prepaid
expenses and other current assets
|
6,544 | 1,540 | ||||||
Other
assets and liabilities
|
3 | 126 | ||||||
Accounts
payable and accrued liabilities
|
(366 | ) | 21,369 | |||||
Net
cash provided by operating activities
|
11,952 | 19,514 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases
of property, plant and equipment
|
(12,491 | ) | (20,196 | ) | ||||
Proceeds
from disposals of property, plant and equipment
|
9,122 | 3,350 | ||||||
Payments
for acquisitions
|
(5,214 | ) | (21,778 | ) | ||||
Disposal
of business unit
|
— | 7,583 | ||||||
Other
investing activities
|
— | 103 | ||||||
Net
cash used in investing activities
|
(8,583 | ) | (30,938 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from borrowings
|
138,859 | 6,282 | ||||||
Repayments
of borrowings
|
(132,354 | ) | (4,924 | ) | ||||
Purchases
of senior subordinated notes
|
(4,810 | ) | — | |||||
Shares
purchased under common stock buyback program
|
— | (703 | ) | |||||
Purchase
of treasury shares
|
(147 | ) | (390 | ) | ||||
Proceeds
from issuances of common stock under compensation plans
|
288 | 376 | ||||||
Other
financing activities
|
— | (160 | ) | |||||
Net
cash provided by financing activities
|
1,836 | 481 | ||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
5,205 | (10,943 | ) | |||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
5,323 | 14,850 | ||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 10,528 | $ | 3,907 |
Nine Months Ended
September 30, 2008
|
||||
Revenue
|
$ | 671 | ||
Operating
expenses
|
1,395 | |||
Gain
on disposal of assets
|
494 | |||
Loss
from discontinued operations, before income tax benefit
|
(230 | ) | ||
Income
tax benefits from discontinued operations
|
(81 | ) | ||
Loss
from discontinued operations, net of tax
|
$ | (149 | ) |
Ready-Mixed
Concrete and
Concrete-Related
Products
|
Precast Concrete
Products
|
Total
|
||||||||||
Balance
at December 31, 2007:
|
||||||||||||
Goodwill
|
$ | 321,967 | $ | 45,957 | $ | 367,924 | ||||||
Accumulated
impairment
|
(173,851 | ) | (9,074 | ) | (182,925 | ) | ||||||
148,116 | 36,883 | 184,999 | ||||||||||
Acquisitions
(see Note 5)
|
8,954 | — | 8,954 | |||||||||
Impairments
|
(109,331 | ) | (25,994 | ) | (135,325 | ) | ||||||
Adjustments
|
1,431 | (862 | ) | 569 | ||||||||
Balance
at December 31, 2008
|
$ | 49,170 | $ | 10,027 | $ | 59,197 | ||||||
Balance
at December 31, 2008:
|
||||||||||||
Goodwill
|
$ | 332,352 | $ | 45,095 | $ | 377,447 | ||||||
Accumulated
impairment
|
(283,182 | ) | (35,068 | ) | (318,250 | ) | ||||||
49,170 | 10,027 | 59,197 | ||||||||||
Acquisitions
(see Note 5)
|
3,596 | — | 3,596 | |||||||||
Impairments
|
(45,776 | ) | — | (45,776 | ) | |||||||
Allocated
to assets sold
|
(2,954 | ) | — | (2,954 | ) | |||||||
Balance
at September 30, 2009
|
$ | 4,036 | $ | 10,027 | $ | 14,063 | ||||||
Balance
at September 30, 2009:
|
||||||||||||
Goodwill
|
332,994 | 45,095 | 378,089 | |||||||||
Accumulated
impairment
|
(328,958 | ) | (35,068 | ) | (364,026 | ) | ||||||
$ | 4,036 | $ | 10,027 | $ | 14,063 |
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Raw
materials
|
$ | 17,389 | $ | 18,100 | ||||
Precast
products
|
6,957 | 8,353 | ||||||
Building
materials for resale
|
2,757 | 2,922 | ||||||
Repair
parts
|
3,073 | 3,393 | ||||||
$ |
30,176
|
$ | 32,768 |
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Senior
secured credit facility due 2011
|
$ | 16,000 | $ | 11,000 | ||||
8⅜%
senior subordinated notes due 2014
|
271,708 | 283,998 | ||||||
Notes
payable
|
2,747 | 5,411 | ||||||
Superior
Materials Holdings, LLC secured credit facility due 2010
|
7,917 | 5,149 | ||||||
Capital
leases
|
222 | 430 | ||||||
298,594 | 305,988 | |||||||
Less: current
maturities
|
10,387 | 3,371 | ||||||
$ | 288,207 | $ | 302,617 |
September 30, 2009
|
December 31, 2008
|
|||||||
Shares
authorized
|
60,000 | 60,000 | ||||||
Shares
outstanding at end of period
|
37,333 | 36,793 | ||||||
Shares
held in treasury
|
548 | 459 |
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Basic
weighted average common shares outstanding
|
36,272 | 38,808 | 36,132 | 38,702 | ||||||||||||
Effect
of dilutive stock options and awards
|
— | 581 | — | — | ||||||||||||
Diluted
weighted average common shares outstanding
|
36,272 | 39,389 | 36,132 | 38,702 |
Three Months Ended September
30,
|
Nine Months Ended September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenue:
|
||||||||||||||||
Ready-mixed
concrete and concrete-related products
|
$ | 142,008 | $ | 198,434 | $ | 380,742 | $ | 540,224 | ||||||||
Precast
concrete products
|
15,596 | 19,231 | 45,127 | 53,145 | ||||||||||||
Inter-segment
revenue
|
(3,996 | ) | (4,846 | ) | (11,235 | ) | (12,396 | ) | ||||||||
Total
revenue
|
$ | 153,608 | $ | 212,819 | $ | 414,634 | $ | 580,973 | ||||||||
Segment Operating Income
(Loss):
|
||||||||||||||||
Ready-mixed
concrete and concrete-related products
|
$ | (53,890 | ) | $ | 13,053 | $ | (56,762 | ) | $ | 24,824 | ||||||
Precast
concrete products
|
485 | 1,762 | 1,111 | 5,277 | ||||||||||||
Gain
on purchases of senior subordinated notes
|
— | — | 7,406 | — | ||||||||||||
Unallocated
overhead and other income
|
1,497 | 1,347 | 2,482 | 4,042 | ||||||||||||
Corporate:
|
||||||||||||||||
Selling,
general and administrative expenses
|
(4,006 | ) | (6,219 | ) | (13,728 | ) | (16,642 | ) | ||||||||
Gain
(loss) on sale of assets
|
— | (42 | ) | (3 | ) | 217 | ||||||||||
Interest
expense, net
|
(6,578 | ) | (6,747 | ) | (19,908 | ) | (20,121 | ) | ||||||||
Profit
(loss) from continuing operations before income taxes and non-controlling
interest
|
$ | (62,492 | ) | $ | 3,154 | $ | (79,402 | ) | $ | (2,403 | ) | |||||
Depreciation,
Depletion and Amortization:
|
||||||||||||||||
Ready-mixed
concrete and concrete-related products
|
$ | 6,327 | $ | 6,907 | $ | 18,801 | $ | 19,518 | ||||||||
Precast
concrete products
|
713 | 827 | 2,157 | 1,885 | ||||||||||||
Corporate
|
605 | 116 | 1,593 | 360 | ||||||||||||
Total
depreciation, depletion and amortization
|
$ | 7,645 | $ | 7,850 | $ | 22,551 | $ | 21,763 | ||||||||
Revenue by
Product:
|
||||||||||||||||
Ready-mixed
concrete
|
$ | 124,380 | $ | 172,956 | $ | 335,522 | $ | 471,575 | ||||||||
Precast
concrete products
|
15,776 | 19,570 | 45,514 | 54,066 | ||||||||||||
Building
materials
|
3,138 | 4,828 | 7,602 | 13,359 | ||||||||||||
Aggregates
|
6,771 | 8,049 | 15,994 | 19,455 | ||||||||||||
Other
|
3,543 | 7,416 | 10,002 | 22,518 | ||||||||||||
Total
revenue
|
$ | 153,608 | $ | 212,819 | $ | 414,634 | $ | 580,973 | ||||||||
Capital
Expenditures:
|
||||||||||||||||
Ready-mixed
concrete and concrete-related products
|
$ | 3,203 | $ | 7,360 | $ | 12,213 | $ | 18,278 | ||||||||
Precast
concrete products
|
152 | 474 | 278 | 1,918 | ||||||||||||
Total
capital expenditures
|
$ | 3,355 | $ | 7,834 | $ | 12,491 | $ | 20,196 |
Total Assets:
|
As of
September 30,
2009
|
As of
December 31,
2008
|
||||||
Ready-mixed
concrete and concrete-related products
|
$ | 325,817 | $ | 390,843 | ||||
Precast
concrete products
|
54,997 | 58,600 | ||||||
Corporate
|
44,394 | 58,367 | ||||||
Total
assets
|
$ | 425,208 | $ | 507,810 |
Condensed Consolidating Balance Sheet
As of September 30, 2009:
|
U.S.
Concrete
Parent
|
Subsidiary
Guarantors1
|
Superior
|
Eliminations
|
Consolidated
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||
ASSETS
|
|
|||||||||||||||||||
Current
assets:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | – | $ | 10,294 | $ | 234 | $ | – | $ | 10,528 | ||||||||||
Trade
accounts receivable, net.
|
– | 80,399 | 12,869 | – | 93,268 | |||||||||||||||
Inventories
|
– | 26,546 | 3,630 | – | 30,176 | |||||||||||||||
Deferred
income taxes
|
– | 12,535 | – | – | 12,535 | |||||||||||||||
Prepaid
expenses
|
– | 3,357 | 856 | – | 4,213 | |||||||||||||||
Other
current assets
|
– | 5,621 | 942 | – | 6,563 | |||||||||||||||
Total
current assets
|
– | 138,752 | 18,531 | – | 157,283 | |||||||||||||||
Property,
plant and equipment, net
|
– | 226,352 | 20,556 | – | 246,908 | |||||||||||||||
Goodwill
|
– | 14,063 | – | – | 14,063 | |||||||||||||||
Investment
in subsidiaries
|
302,368 | 16,309 | – | (318,677 | ) | – | ||||||||||||||
Other
assets
|
5,268 | 1,620 | 66 | – | 6,954 | |||||||||||||||
Total
assets
|
$ | 307,636 | $ | 397,096 | $ | 39,153 | $ | (318,677 | ) | $ | 425,208 | |||||||||
LIABILITIES
AND EQUITY
|
||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||
Current
maturities of long-term debt
|
$ | 849 | $ | 1,399 | $ | 8,139 | $ | – | $ | 10,387 | ||||||||||
Accounts
payable
|
– | 33,834 | 10,418 | – | 44,252 | |||||||||||||||
Accrued
liabilities
|
11,917 | 40,102 | 4,287 | – | 56,306 | |||||||||||||||
Total
current liabilities
|
12,766 | 75,335 | 22,844 | – | 110,945 | |||||||||||||||
Long-term
debt, net of current maturities
|
288,001 | 206 | – | – | 288,207 | |||||||||||||||
Other
long-term obligations and deferred credits
|
6,648 | 601 | – | – | 7,249 | |||||||||||||||
Deferred
income taxes
|
– | 12,042 | – | – | 12,042 | |||||||||||||||
Total
liabilities
|
307,415 | 88,184 | 22,844 | – | 418,443 | |||||||||||||||
Equity:
|
||||||||||||||||||||
Common
stock
|
38 | – | – | – | 38 | |||||||||||||||
Additional
paid-in capital
|
267,532 | 538,412 | 42,757 | (581,169 | ) | 267,532 | ||||||||||||||
Retained
deficit
|
(264,072 | ) | (236,044 | ) | (26,448 | ) | 262,492 | (264,072 | ) | |||||||||||
Treasury
stock, at cost
|
(3,277 | ) | – | – | – | (3,277 | ) | |||||||||||||
Total
stockholders’ equity
|
221 | 302,368 | 16,309 | (318,677 | ) | 221 | ||||||||||||||
Non-controlling
interest
|
– | 6,544 | – | – | 6,544 | |||||||||||||||
Total
equity
|
221 | 308,912 | 16,309 | (318,677 | ) | 6,765 | ||||||||||||||
Total
liabilities and equity
|
$ | 307,636 | $ | 397,096 | $ | 39,153 | $ | (318,677 | ) | $ | 425,208 |
Condensed Consolidating Statement of Operations
Three months ended September 30, 2009:
|
U.S.
Concrete
Parent
|
Subsidiary
Guarantors1
|
Superior
|
Eliminations
|
Consolidated
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Revenue
|
$ | – | $ | 136,344 | $ | 17,264 | $ | – | $ | 153,608 | ||||||||||
Cost
of goods sold before depreciation, depletion and
amortization
|
– | 112,699 | 15,873 | – | 128,572 | |||||||||||||||
Selling,
general and administrative expenses
|
– | 14,836 | 1,370 | – | 16,206 | |||||||||||||||
Goodwill
and other asset impairments
|
– | 47,410 | 7,150 | – | 54,560 | |||||||||||||||
Depreciation,
depletion and amortization
|
– | 6,770 | 875 | – | 7,645 | |||||||||||||||
(Gain)
loss on sale of assets
|
– | 2,877 | (12 | ) | – | 2,865 | ||||||||||||||
Loss
from operations
|
– | (48,248 | ) | (7,992 | ) | – | (56,240 | ) | ||||||||||||
Interest
expense, net
|
6,411 | 32 | 135 | – | 6,578 | |||||||||||||||
Other
income, net
|
– | 290 | 36 | – | 326 | |||||||||||||||
Loss
before income tax provision (benefit)
|
(6,411 | ) | (47,990 | ) | (8,091 | ) | – | (62,492 | ) | |||||||||||
Income
tax expense (benefit)
|
(2,244 | ) | 975 | 75 | – | (1,194 | ) | |||||||||||||
Equity
losses in subsidiary
|
(53,893 | ) | (8,166 | ) | – | 62,059 | – | |||||||||||||
Loss
from continuing operations
|
(58,060 | ) | (57,131 | ) | (8,166 | ) | 62,059 | (61,298 | ) | |||||||||||
Loss
from discontinued operations, net of tax
|
– | – | – | – | – | |||||||||||||||
Net
loss
|
(58,060 | ) | (57,131 | ) | (8,166 | ) | 62,059 | (61,298 | ) | |||||||||||
Net
loss attributable to non-controlling interest
|
– | 3,238 | – | – | 3,238 | |||||||||||||||
Net
loss attributable to stockholders
|
$ | (58,060 | ) | $ | (53,893 | ) | $ | (8,166 | ) | $ | 62,059 | $ | (58,060 | ) |
Condensed Consolidating Statement of Operations
Nine months ended September 30, 2009:
|
U.S.
Concrete
Parent
|
Subsidiary
Guarantors1
|
Superior
|
Eliminations
|
Consolidated
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Revenue
|
$ | – | $ | 377,077 | $ | 37,557 | $ | – | $ | 414,634 | ||||||||||
Cost
of goods sold before depreciation, depletion and
amortization
|
– | 315,948 | 36,735 | – | 352,683 | |||||||||||||||
Selling,
general and administrative expenses
|
– | 46,115 | 4,612 | – | 50,727 | |||||||||||||||
Goodwill
and other asset impairments
|
– | 47,410 | 7,150 | – | 54,560 | |||||||||||||||
Depreciation,
depletion and amortization
|
– | 19,848 | 2,703 | – | 22,551 | |||||||||||||||
(Gain)
loss on sale of assets
|
– | 2,137 | (108 | ) | – | 2,029 | ||||||||||||||
Loss
from operations
|
– | (54,381 | ) | (13,535 | ) | – | (67,916 | ) | ||||||||||||
Interest
expense, net
|
19,413 | 113 | 382 | – | 19,908 | |||||||||||||||
Gain
on purchase of senior subordinated notes
|
7,406 | – | – | – | 7,406 | |||||||||||||||
Other
income, net
|
– | 920 | 96 | – | 1,016 | |||||||||||||||
Loss
before income tax provision (benefit)
|
(12,007 | ) | (53,574 | ) | (13,821 | ) | – | (79,402 | ) | |||||||||||
Income
tax expense (benefit)
|
(4,202 | ) | 1,715 | 225 | – | (2,262 | ) | |||||||||||||
Equity
losses in subsidiary
|
(63,703 | ) | (14,046 | ) | – | 77,749 | – | |||||||||||||
Loss
from continuing operations
|
(71,508 | ) | (69,335 | ) | (14,046 | ) | 77,749 | (77,140 | ) | |||||||||||
Loss
from discontinued operations, net of tax
|
– | – | – | – | – | |||||||||||||||
Net
loss
|
(71,508 | ) | (69,335 | ) | (14,046 | ) | 77,749 | (77,140 | ) | |||||||||||
Net
loss attributable to non-controlling interest
|
– | 5,632 | – | – | 5,632 | |||||||||||||||
Net
loss attributable to stockholders
|
$ | (71,508 | ) | $ | (63,703 | ) | $ | (14,046 | ) | $ | 77,749 | $ | (71,508 | ) |
U.S.
Concrete
Parent
|
Subsidiary
Guarantors1
|
Superior
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Net
cash provided by (used in) operating activities
|
$ | 7,759 | $ | 11,276 | $ | (7,083 | ) | $ | — | $ | 11,952 | |||||||||
Net
cash provided by (used in) investing activities
|
— | (8,680 | ) | 97 | — | (8,583 | ) | |||||||||||||
Net
cash provided by (used in) financing activities
|
(7,759 | ) | 3,013 | 6,582 | — | 1,836 | ||||||||||||||
Net
increase (decrease) in cash and cash equivalents
|
— | 5,609 | (404 | ) | — | 5,205 | ||||||||||||||
Cash
and cash equivalents at the beginning of the period
|
— | 4,685 | 638 | — | 5,323 | |||||||||||||||
Cash
and cash equivalents at the end of the period
|
$ | — | $ | 10,294 | $ | 234 | $ | — | $ | 10,528 |
U.S.
Concrete
Parent
|
Subsidiary
Guarantors1
|
Superior
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | – | $ | 4,685 | $ | 638 | $ | – | $ | 5,323 | ||||||||||
Trade
accounts receivable, net.
|
– | 89,483 | 10,786 | – | 100,269 | |||||||||||||||
Inventories
|
– | 28,438 | 4,330 | – | 32,768 | |||||||||||||||
Deferred
income taxes
|
– | 11,576 | – | – | 11,576 | |||||||||||||||
Prepaid
expenses
|
– | 3,178 | 341 | – | 3,519 | |||||||||||||||
Other
current assets
|
4,886 | 7,977 | 938 | – | 13,801 | |||||||||||||||
Total
current assets
|
4,886 | 145,337 | 17,033 | – | 167,256 | |||||||||||||||
Property,
plant and equipment, net
|
– | 242,371 | 30,398 | – | 272,769 | |||||||||||||||
Goodwill
|
– | 59,197 | – | – | 59,197 | |||||||||||||||
Investment
in subsidiaries
|
369,853 | 26,334 | – | (396,187 | ) | – | ||||||||||||||
Other
assets
|
6,751 | 1,747 | 90 | – | 8,588 | |||||||||||||||
Total
assets
|
$ | 381,490 | $ | 474,986 | $ | 47,521 | $ | (396,187 | ) | $ | 507,810 | |||||||||
LIABILITIES
AND EQUITY
|
||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||
Current
maturities of long-term debt
|
$ | 819 | $ | 2,291 | $ | 261 | $ | – | $ | 3,371 | ||||||||||
Accounts
payable
|
– | 32,870 | 13,050 | – | 45,920 | |||||||||||||||
Accrued
liabilities
|
7,000 | 44,922 | 2,559 | – | 54,481 | |||||||||||||||
Total
current liabilities
|
7,819 | 80,083 | 15,870 | – | 103,772 | |||||||||||||||
Long-term
debt, net of current maturities
|
295,931 | 1,369 | 5,317 | – | 302,617 | |||||||||||||||
Other
long-term obligations and deferred credits
|
7,944 | 578 | – | – | 8,522 | |||||||||||||||
Deferred
income taxes
|
– | 12,536 | – | – | 12,536 | |||||||||||||||
Total
liabilities
|
311,694 | 94,566 | 21,187 | – | 427,447 | |||||||||||||||
Equity:
|
||||||||||||||||||||
Common
stock
|
37 | – | – | – | 37 | |||||||||||||||
Additional
paid-in capital
|
265,453 | 542,194 | 38,736 | (580,930 | ) | 265,453 | ||||||||||||||
Retained
deficit
|
(192,564 | ) | (172,341 | ) | (12,402 | ) | 184,743 | (192,564 | ) | |||||||||||
Treasury
stock, at cost
|
(3,130 | ) | – | – | – | (3,130 | ) | |||||||||||||
Total
stockholders’ equity
|
69,796 | 369,853 | 26,334 | (396,187 | ) | 69,796 | ||||||||||||||
Non-controlling
interest
|
– | 10,567 | – | – | 10,567 | |||||||||||||||
Total
equity
|
69,796 | 380,420 | 26,334 | (396,187 | ) | 80,363 | ||||||||||||||
Total
liabilities and equity
|
$ | 381,490 | $ | 474,986 | $ | 47,521 | $ | (396,187 | ) | $ | 507,810 |
U.S. Concrete
Parent
|
Subsidiary
Guarantor1
|
Superior
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Revenue
|
$ | — | $ | 186,330 | $ | 26,489 | $ | — | $ | 212,819 | ||||||||||
Cost
of goods sold before depreciation, depletion and
amortization
|
— | 152,997 | 23,327 | — | 176,324 | |||||||||||||||
Selling,
general and administrative expenses
|
— | 17,993 | 1,650 | — | 19,643 | |||||||||||||||
Depreciation,
depletion and amortization
|
— | 6,909 | 941 | — | 7,850 | |||||||||||||||
(Gain)
loss on sale of assets
|
— | (232 | ) | (89 | ) | — | (321 | ) | ||||||||||||
Income
from operations
|
— | 8,663 | 660 | — | 9,323 | |||||||||||||||
Interest
expense, net
|
6,572 | 35 | 140 | — | 6,747 | |||||||||||||||
Other
income, net
|
— | 563 | 15 | — | 578 | |||||||||||||||
Income
(loss) before income tax provision
|
(6,572 | ) | 9,191 | 535 | — | 3,154 | ||||||||||||||
Income
tax expense (benefit)
|
(2,300 | ) | 3,473 | 75 | — | 1,248 | ||||||||||||||
Equity
earnings in subsidiaries
|
5,994 | 460 | — | (6,454 | ) | — | ||||||||||||||
Income
from continuing operations
|
1,722 | 6,178 | 460 | (6,454 | ) | 1,906 | ||||||||||||||
Loss
from discontinued operations, net of tax
|
— | — | — | — | — | |||||||||||||||
Net
income
|
1,722 | 6,178 | 460 | (6,454 | ) | 1,906 | ||||||||||||||
Net
income attributable to non-controlling interest
|
— | 184 | — | — | 184 | |||||||||||||||
Net
income attributable to stockholders
|
$ | 1,722 | $ | 5,994 | $ | 460 | $ | (6,454 | ) | $ | 1,722 |
|
U.S. Concrete
Parent
|
Subsidiary
Guarantor1
|
Superior
|
Eliminations
|
Consolidated
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Revenue
|
$ | — | $ | 527,945 | $ | 53,028 | $ | — | $ | 580,973 | ||||||||||
Cost
of goods sold before depreciation, depletion and
amortization
|
— | 436,625 | 51,400 | — | 488,025 | |||||||||||||||
Selling,
general and administrative expenses
|
— | 50,836 | 4,658 | — | 55,494 | |||||||||||||||
Depreciation,
depletion and amortization
|
— | 18,645 | 3,118 | — | 21,763 | |||||||||||||||
(Gain)
loss on sale of assets
|
— | (314 | ) | (85 | ) | — | (399 | ) | ||||||||||||
Income
(loss) from operations
|
— | 22,153 | (6,063 | ) | — | 16,090 | ||||||||||||||
Interest
expense, net
|
19,475 | 210 | 436 | — | 20,121 | |||||||||||||||
Other
income, net
|
— | 1,512 | 116 | — | 1,628 | |||||||||||||||
Income
(loss) before income tax provision
|
(19,475 | ) | 23,455 | (6,383 | ) | — | (2,403 | ) | ||||||||||||
Income
tax expense (benefit)
|
(6,816 | ) | 6,932 | 230 | — | 346 | ||||||||||||||
Equity
earnings (losses) in subsidiaries
|
12,406 | (6,613 | ) | — | (5,793 | ) | — | |||||||||||||
Income
(loss) from continuing operations
|
(253 | ) | 9,910 | (6,613 | ) | (5,793 | ) | (2,749 | ) | |||||||||||
Loss
from discontinued operations, net of tax
|
— | (149 | ) | — | — | (149 | ) | |||||||||||||
Net
income (loss)
|
(253 | ) | 9,761 | (6,613 | ) | (5,793 | ) | (2,898 | ) | |||||||||||
Net
loss attributable to non-controlling interest
|
— | (2,645 | ) | — | — | (2,645 | ) | |||||||||||||
Net
income (loss) attributable to stockholders
|
$ | (253 | ) | $ | 12,406 | $ | (6,613 | ) | $ | (5,793 | ) | $ | (253 | ) |
|
U.S. Concrete
Parent
|
Subsidiary
Guarantors1
|
Superior
|
Eliminations
|
Consolidated
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Net
cash provided by (used in) operating activities
|
$ | (456 | ) | $ | 21,290 | $ | (1,320 | ) | $ | — | $ | 19,514 | ||||||||
Net
cash used in investing activities
|
(6,652 | ) | (24,043 | ) | (243 | ) | — | (30,938 | ) | |||||||||||
Net
cash provided by (used in) financing activities
|
7,108 | (6,864 | ) | 237 | — | 481 | ||||||||||||||
Net
decrease in cash and cash equivalents
|
— | (9,617 | ) | (1,326 | ) | — | (10,943 | ) | ||||||||||||
Cash
and cash equivalents at the beginning of the period
|
— | 13,368 | 1,482 | — | 14,850 | |||||||||||||||
Cash
and cash equivalents at the end of the period
|
$ | — | $ | 3,751 | $ | 156 | $ | — | $ | 3,907 |
|
·
|
Income
Approach - discounted cash flows of future benefit
streams;
|
|
·
|
Market
Approach - public comparable company multiples of sales and earnings
before interest, taxes, depreciation, depletion and amortization
(“EBITDA”); and
|
|
·
|
Market
Approach - multiples generated from recent transactions comparable in
size, nature and industry
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||||||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||||||||||||||||||
Revenue:
|
|||||||||||||||||||||||||||||||
Ready-mixed
concrete and concrete-related products
|
$ | 142,008 | 92.5 | % | $ | 198,434 | 93.2 | % | $ | 380,742 | 91.8 | % | $ | 540,224 | 93.0 | % | |||||||||||||||
Precast
concrete products
|
15,596 | 10.2 | 19,231 | 9.0 | 45,127 | 10.9 | 53,145 | 9.1 | |||||||||||||||||||||||
Inter-segment
revenue
|
(3,996 | ) | (2.7 | ) | (4,846 | ) | (2.2 | ) | (11,235 | ) | (2.7 | ) | (12,396 | ) | (2.1 | ) | |||||||||||||||
Total
revenue
|
$ | 153,608 | 100.0 | % | $ | 212,819 | 100.0 | % | $ | 414,634 | 100.0 | % | $ | 580,973 | 100.0 | % | |||||||||||||||
Cost
of goods sold before depreciation, depletion and
amortization:
|
|||||||||||||||||||||||||||||||
Ready-mixed
concrete and concrete-related products
|
$ | 116,219 | 75.6 | % | $ | 161,925 | 76.1 | % | $ | 316,971 | 76.5 | % | $ | 448,286 | 77.2 | % | |||||||||||||||
Precast
concrete products
|
12,353 | 8.0 | 14,399 | 6.8 | 35,712 | 8.6 | 39,739 | 6.8 | |||||||||||||||||||||||
Selling,
general and administrative expenses
|
16,206 | 10.6 | 19,643 | 9.2 | 50,727 | 12.2 | 55,494 | 9.6 | |||||||||||||||||||||||
Goodwill
and other asset impairments
|
54,560 | 35.5 | — | — | 54,560 | 13.2 | — | — | |||||||||||||||||||||||
Depreciation,
depletion and amortization
|
7,645 | 5.0 | 7,850 | 3.7 | 22,551 | 5.4 | 21,763 | 3.7 | |||||||||||||||||||||||
(Gain)
loss on sale of assets
|
2,865 | 1.9 | (321 | ) | (0.1 | ) | 2,029 | 0.5 | (399 | ) | (0.1 | ) | |||||||||||||||||||
Income
(loss) from operations
|
(56,240 | ) | (36.6 | ) | 9,323 | 4.4 | (67,916 | ) | (16.4 | ) | 16,090 | 2.8 | |||||||||||||||||||
Interest
expense, net
|
6,578 | 4.3 | 6,747 | 3.2 | 19,908 | 4.8 | 20,121 | 3.5 | |||||||||||||||||||||||
Gain
on purchase of senior subordinated notes
|
— | — | — | — | 7,406 | 1.8 | — | — | |||||||||||||||||||||||
Other
income, net
|
326 | 0.2 | 578 | 0.3 | 1,016 | 0.3 | 1,628 | 0.3 | |||||||||||||||||||||||
Income
(loss) from continuing operations before income taxes
|
(62,492 | ) | (40.7 | ) | 3,154 | 1.5 | (79,402 | ) | (19.1 | ) | (2,403 | ) | (0.4 | ) | |||||||||||||||||
Income
tax provision (benefit)
|
(1,194 | ) | (0.8 | ) | 1,248 | 0.6 | (2,262 | ) | (0.5 | ) | 346 | 0.1 | |||||||||||||||||||
Income
(loss) from continuing operations
|
(61,298 | ) | (39.9 | ) | 1,906 | 0.9 | (77,140 | ) | (18.6 | ) | (2,749 | ) | (0.5 | ) | |||||||||||||||||
Loss
from discontinued operations, net of tax
|
— | — | — | — | — | — | (149 | ) | (0.0 | ) | |||||||||||||||||||||
Net
income (loss)
|
(61,298 | ) | (39.9 | ) | 1,906 | 0.9 | (77,140 | ) | (18.6 | ) | (2,898 | ) | (0.5 | ) | |||||||||||||||||
Net
loss attributable to non-controlling interest
|
3,238 | 2.1 | (184 | ) | (0.1 | ) | 5,652 | 1.4 | 2,645 | 0.5 | |||||||||||||||||||||
Net
loss attributable to stockholders
|
$ | (58,060 | ) | (37.8 | )% | $ | 1,722 | 0.8 | % | $ | (71,508 | ) | (17.3 | )% | $ | (253 | ) | (0.0 | )% | ||||||||||||
Ready-mixed
Concrete Data:
|
|||||||||||||||||||||||||||||||
Average
selling price per cubic yard
|
$ | 95.00 | $ | 93.74 | $ | 95.53 | $ |
94.28
|
|||||||||||||||||||||||
Sales
volume in cubic yards
|
1,309 | 1,845 | 3,512 |
5,002
|
|||||||||||||||||||||||||||
Precast
Concrete Data:
|
|||||||||||||||||||||||||||||||
Average
selling price per cubic yard of concrete used in
production
|
$ | 794.32 | $ | 904.19 | $ | 894.34 | $ |
771.91
|
|||||||||||||||||||||||
Ready-mixed
concrete used in production in cubic yards
|
20 | 20 | 51 | 69 |
|
§
|
further
deterioration of revenue because of weakness in the markets in which we
operate;
|
|
§
|
further
decline in gross margins due to shifts in our project mix or increases in
the cost of our raw materials including fuel surcharges and cash fixed
costs associated with our operating
structure;
|
|
§
|
any
deterioration in our ability to collect our accounts receivable from
customers as a result of further weakening in residential and other
construction demand or as a result of payment difficulties experienced by
our customers relating to the global financial crisis;
and
|
|
§
|
the
extent to which we are unable to generate internal growth through
integration of additional businesses or capital expansions of our existing
business.
|
September 30, 2009
|
December 31, 2008
|
|||||||
Cash
and cash equivalents
|
$ | 10,528 | $ | 5,323 | ||||
Working
capital
|
$ | 46,338 | $ | 63,484 | ||||
Total
debt
|
$ | 298,594 | $ | 305,988 | ||||
Available
credit
|
$ | 71,600 | $ | 91,100 | ||||
Debt
as a percentage of capital employed
|
97.8 | % | 79.2 | % |
Nine Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
cash provided by operations
|
$ | 11,952 | $ | 19,514 | ||||
Less: purchases
of property, plant and equipment
|
(12,491 | ) | (20,196 | ) | ||||
Plus:
Proceeds from disposals of property, plant and equipment
|
9,122 | 3,350 | ||||||
Free
cash flow (as defined)
|
$ | 8,583 | $ | 2,668 |
Exhibit
Number
|
Description
|
|
3.1*
|
—Restated
Certificate of Incorporation of U.S. Concrete, Inc. (Form 8-K filed on May
9, 2006 (File No. 000-26025), Exhibit 3.1).
|
|
3.2*
|
—Amended
and Restated Bylaws of U.S. Concrete, Inc., as amended (Post Effective
Amendment No. 1 to Form S-3 (Reg. No. 333-42860), Exhibit
4.2).
|
|
3.3*
|
—Restated
Certificate of Designation of Junior Participating Preferred Stock (Form
10-Q for the quarter ended June 30, 2000 (File No. 000-26025), Exhibit
3.3).
|
|
3.4*
|
—Certificate
of Designation of Series A Junior Participating Preferred Stock of U.S.
Concrete, Inc. (Form 8-K filed on November 6, 2009 (File No. 000-26025),
Exhibit 3.1).
|
|
3.5*
|
—Rights
Agreement dated as of November 5, 2009 between U.S. Concrete, Inc and
American Stock Transfer& Trust Company, LLC (Form 8-K filed on
November 6, 2009 (File No. 000-26025), Exhibit 4.1).
|
|
10.1*
|
—Second
Amendment to Severance Agreement dated as of August 31, 2009, by and
between U.S. Concrete,Inc. and Terry Green (Form8-K filed on September 1,
2009 (File No. 000-26025), Exhibit 10.1).
|
|
31.1
|
—Rule
13a-14(a)/15d-14(a) Certification of Michael W. Harlan.
|
|
31.2
|
—Rule
13a-14(a)/15d-14(a) Certification of Robert D. Hardy.
|
|
32.1
|
—Section
1350 Certification of Michael W. Harlan.
|
|
32.2
|
|
—Section
1350 Certification of Robert D.
Hardy.
|
U.S.
CONCRETE, INC.
|
||
Date:
November 9, 2009
|
By:
|
/s/ Robert D. Hardy
|
Robert
D. Hardy
|
||
Executive
Vice President and Chief Financial Officer
|
||
(Principal
Financial and Accounting
Officer)
|
Exhibit
Number
|
Description
|
|
3.1*
|
—Restated
Certificate of Incorporation of U.S. Concrete, Inc. (Form 8-K filed on May
9, 2006 (File No. 000-26025), Exhibit 3.1).
|
|
3.2*
|
—Amended
and Restated Bylaws of U.S. Concrete, Inc., as amended (Post Effective
Amendment No. 1 to Form S-3 (Reg. No. 333-42860), Exhibit
4.2).
|
|
3.3*
|
—Restated
Certificate of Designation of Junior Participating Preferred Stock (Form
10-Q for the quarter ended June 30, 2000 (File No. 000-26025), Exhibit
3.3).
|
|
3.4*
|
—Certificate
of Designation of Series A Junior Participating Preferred Stock of U.S.
Concrete, Inc. (Form 8-K filed on November 6, 2009 (File No. 000-26025),
Exhibit 3.1).
|
|
3.5*
|
—Rights
Agreement dated as of November 5, 2009 between U.S. Concrete, Inc and
American Stock Transfer & Trust Company, LLC (Form 8-K filed on
November 6, 2009 (File No. 000-26025), Exhibit 4.1).
|
|
10.1*
|
—Second
Amendment to Severance Agreement dated as of August 31, 2009, by and
between U.S. Concrete, Inc. and Terry Green (Form8-K filed on September 1,
2009 (File No. 000-26025), Exhibit 10.1).
|
|
31.1
|
—Rule
13a-14(a)/15d-14(a) Certification of Michael W. Harlan.
|
|
31.2
|
—Rule
13a-14(a)/15d-14(a) Certification of Robert D. Hardy.
|
|
32.1
|
—Section
1350 Certification of Michael W. Harlan.
|
|
32.2
|
|
—Section
1350 Certification of Robert D.
Hardy.
|