================================================================================
  As filed with the Securities and Exchange Commission on September 27, 2006
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 _________
                                    FORM 20-F

           |_| REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                       OR

            |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                    For the Fiscal Year Ended: March 31, 2006
                                       OR
              |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                       OR
            |_| SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                 Date of event requiring this shell company report:___________
                    For the transition period from _________ to _________
                                        0-29304
                                (Commission file number)
                              Ryanair Holdings plc
             (Exact name of registrant as specified in its charter)
                              Ryanair Holdings plc
                 (Translation of registrant's name into English)
                               Republic of Ireland
                 (Jurisdiction of incorporation or organization)
                               c/o Ryanair Limited
                              Corporate Head Office
                                 Dublin Airport
                             County Dublin, Ireland
                    (Address of principal executive offices)

Securities registered or to be registered pursuant to Section 12(b) of the Act.
                                      None

Securities registered or to be registered pursuant to Section 12(g) of the Act:

Title of each class            Name of each national market on which registered

American Depositary Shares,    Nasdaq National Market
each representing
five Ordinary Shares

Ordinary Shares, par value     Nasdaq National Market*
1.27 euro cent per Share

Securities for which there is a reporting obligation pursuant to Section 15(d)
of the Act:
                                      None
                                (Title of Class)

         Indicate the number of outstanding shares of each of the issuer's
classes of capital or common stock as of the close of the period covered by the
annual report.
                                  771,016,623 Ordinary Shares

         Indicate by check mark if the registrant is a well-known  seasoned
issuer,  as defined in Rule 405 of the Securities Act.

                                 Yes |X| No |_|

         If this  report is an  annual or  transition  report,  indicate  by
check  mark if the  registrant  is not required to file reports pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934.

                                 Yes |_| No |X|

Note-Checking  the box above will not  relieve any  registrant  required to file
reports  pursuant to Section 13 or 15(d) of the Securities  Exchange Act of 1934
from their obligations under those Sections.

        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes |X| No |_|

         Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer.  See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange
Act. (Check one):

Large accelerated filer |X| Accelerated filed |_| Non-accelerated filer |_|

Indicate by check mark which financial statement item the registrant has
elected to follow.
                             Item 17 |_| Item 18 |X|

        If this an annual report, indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act).

                                 Yes |_| No |X|

         (APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
THE PAST FIVE YEARS)

         Indicate by check mark whether the registrant has filed all documents
and reports  required  to be filed by Section 12, 13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

                                 Yes |_| No |_|

 _____________

*    Not for trading, but only in connection with the registration of the
     American Depositary Shares.




                                       ii










                                                 TABLE OF CONTENTS
                                                                                                            
                                                                                                               Page

Presentation of Financial and Certain Other Information..........................................................iv
Cautionary Statement Regarding Forward Looking Information....................................................... v

                                                      PART I

Item 1.  Identity of Directors, Senior Management and Advisers...................................................1

Item 2.  Offer Statistics and Expected Timetable.................................................................1

Item 3.  Key Information.........................................................................................1
              THE COMPANY........................................................................................1
              SELECTED FINANCIAL DATA............................................................................1
              EXCHANGE RATES.....................................................................................4
              SELECTED OPERATING AND OTHER DATA..................................................................6
              RISK FACTORS.......................................................................................7

Item 4.  Information on the Company.............................................................................19
              INTRODUCTION......................................................................................19
              STRATEGY..........................................................................................20
              INDUSTRY OVERVIEW.................................................................................23
                  European Airline Market.......................................................................23
                  Ireland, U.K. and Continental European Markets................................................24
                  The Acquisition of Buzz.......................................................................25
              ROUTE SYSTEM, SCHEDULING AND FARES................................................................26
                  Route System and Scheduling...................................................................26
                  Low and Widely Available Fares................................................................27
              MARKETING AND ADVERTISING.........................................................................28
              RESERVATIONS/RYANAIR.COM..........................................................................28
              AIRCRAFT..........................................................................................28
                  Aircraft......................................................................................29
                  Training and Regulatory Compliance............................................................30
              ANCILLARY SERVICES................................................................................31
              MAINTENANCE AND REPAIRS...........................................................................32
                  General.......................................................................................32
                  Heavy Maintenance.............................................................................32
              SAFETY RECORD.....................................................................................33
              AIRPORT OPERATIONS................................................................................33
                  Airport Handling Services.....................................................................33
                  Airport Charges...............................................................................34
              FUEL..............................................................................................36
              INSURANCE.........................................................................................37
              FACILITIES........................................................................................37
              TRADEMARKS........................................................................................38
              GOVERNMENT REGULATION.............................................................................38
                  Liberalization of the EU Air Transportation Market............................................38
                  Regulatory Authorities........................................................................39
                  Registration of Aircraft......................................................................41
                  Regulation of Competition.....................................................................42
                  Environmental Regulation......................................................................42
                  Slots.........................................................................................44
                  Other.........................................................................................45
              DESCRIPTION OF PROPERTY...........................................................................45



                                       i






                                                                                                         


Item 5.  Operating and Financial Review and Prospects...........................................................45
              HISTORY...........................................................................................45
              BUSINESS OVERVIEW.................................................................................46
              RECENT OPERATING RESULTS..........................................................................47
              CRITICAL ACCOUNTING POLICIES......................................................................48
              RESULTS OF OPERATIONS.............................................................................49
              FISCAL YEAR 2006 COMPARED WITH FISCAL YEAR 2005...................................................50
              QUARTERLY FLUCTUATIONS............................................................................54
              U.S. GAAP RECONCILIATION..........................................................................54
              TRANSITION TO INTERNATIONAL FINANCIAL REPORTING STANDARDS.........................................54
              RECENTLY ISSUED ACCOUNTING STANDARDS..............................................................54
              LIQUIDITY AND CAPITAL RESOURCES...................................................................55
              OFF-BALANCE SHEET TRANSACTIONS....................................................................62
              TREND INFORMATION.................................................................................62
              INFLATION.........................................................................................62

Item 6.  Directors, Senior Management and Employees.............................................................63
              DIRECTORS.........................................................................................63
                  Action and Powers of Board of Directors.......................................................65
                  Composition and Term of Office................................................................65
                  Exemptions from Nasdaq Corporate Governance Rules.............................................66
              SENIOR MANAGEMENT.................................................................................67
              COMPENSATION OF DIRECTORS AND SENIOR MANAGEMENT...................................................68
                  Compensation..................................................................................68
                  Employment Agreements.........................................................................69
              EMPLOYEES AND LABOR RELATIONS.....................................................................69

Item 7.  Major Shareholders and Related Party Transactions......................................................71
              DESCRIPTION OF CAPITAL STOCK......................................................................71
              MAJOR SHAREHOLDERS................................................................................71
              RELATED PARTY TRANSACTIONS........................................................................71

Item 8.  Financial Information..................................................................................71
              CONSOLIDATED FINANCIAL STATEMENTS.................................................................71
              OTHER FINANCIAL INFORMATION.......................................................................71
                  Legal Proceedings.............................................................................72
                  Dividend Policy...............................................................................74
              SIGNIFICANT CHANGES...............................................................................74

Item 9.  The Offer and Listing..................................................................................74
              TRADING MARKETS AND SHARE PRICES..................................................................74

Item 10.  Additional Information................................................................................77
              OPTIONS TO PURCHASE SECURITIES FROM REGISTRANT OR SUBSIDIARIES....................................77
              MEMORANDUM AND ARTICLES OF ASSOCIATION............................................................78
              MATERIAL CONTRACTS................................................................................80
              EXCHANGE CONTROLS.................................................................................80
              LIMITATIONS ON SHARE OWNERSHIP BY NON-EU NATIONALS................................................80
              TAXATION..........................................................................................82
                  Irish Tax Considerations......................................................................82
                  United States Tax Considerations..............................................................85
              DOCUMENTS ON DISPLAY..............................................................................87

Item 11.  Quantitative and Qualitative Disclosures About Market Risk............................................87
              GENERAL...........................................................................................87
              FUEL PRICE EXPOSURE AND HEDGING...................................................................88
              FOREIGN CURRENCY EXPOSURE AND HEDGING.............................................................89


                                       ii





                                                                                                        


              INTEREST RATE EXPOSURE AND HEDGING................................................................90

Item 12.  Description of Securities Other than Equity Securities................................................91

                                                      PART II

Item 13.  Defaults, Dividend Arrearages and Delinquencies.......................................................91

Item 14.  Material Modifications to the Rights of Security Holders and Use of Proceeds..........................91

Item 15.  Controls and Procedures...............................................................................91

Item 16A.  Audit Committee Financial Expert.....................................................................91

Item 16B.  Code of Ethics.......................................................................................91

Item 16C.  Principal Accountant Fees and Services...............................................................92

Item 16D.  Exemptions from the Listing Standards for Audit Committees...........................................92

Item 16E.  Purchases of Equity Securities by the Issuer and Affiliated Purchasers...............................92

                                                     PART III

Item 17.  Financial Statements..................................................................................92

Item 18.  Financial Statements..................................................................................93

Item 19.  Exhibits..............................................................................................93


                                      iii





            Presentation of Financial and Certain Other Information

         As used herein,  the term  "Ryanair  Holdings"  refers to Ryanair
Holdings plc. The term the "Company"  refers to Ryanair  Holdings  together with
its consolidated  subsidiaries.  The terms "Ryanair Limited" and "Ryanair" refer
to Ryanair Limited, a wholly-owned subsidiary of Ryanair Holdings, together with
its consolidated subsidiaries. The term "fiscal year" refers to the twelve-month
period ended on March 31 of such year.  All  references to "Ireland"  herein are
references to the Republic of Ireland.  All  references to the "U.K." herein are
references to the United  Kingdom and all  references to the "United  States" or
"U.S."  herein are  references  to the United  States of America.  References to
"U.S. dollars," "dollars," "$" or "U.S. cents" are to the currency of the United
States,  references to "U.K.  pounds sterling,"  "sterling,"  "U.K.GBP" and U.K.
pence" are to the currency of the U.K. and references to "EUR," "euro" and "euro
cents"  are to the euro,  the common  currency  of twelve  Member  States of the
European Union (the "EU"),  including  Ireland.  Various amounts and percentages
set out in this annual report on Form 20-F have been rounded and accordingly may
not total.

         The Company owns or otherwise has rights to the  trademark  RYANAIR(R)
in certain jurisdictions. See "Item 4. Information on the Company - Trademarks."
This report also makes  reference  to trade names and  trademarks  of  companies
other than the Company.

         Until March 31, 2005, the Company published its annual and interim
Consolidated  Financial  Statements in  accordance  with  accounting  principles
generally  accepted in Ireland ("Irish GAAP"),  which differ in certain respects
from  accounting  principles  generally  accepted  in the United  States  ("U.S.
GAAP").  From April 1, 2005,  Ryanair Holdings is required to prepare its annual
consolidated  financial  statements in accordance with  International  Financial
Reporting  Standards as adopted for use in the EU ("IFRS"),  in accordance  with
applicable EU law.

         In  relation  to this  transition  to IFRS,  in April 2005 the U.S.
Securities and Exchange  Commission  ("SEC") adopted  amendments to Form 20-F to
provide a one-time accommodation relating to first financial statements prepared
under  IFRS  for  foreign  private   issuers   registered  with  the  SEC.  This
accommodation  permits  Ryanair  Holdings for its first year of reporting  under
IFRS to report  two years  rather  than  three  years of  statements  of income,
changes in shareholders' equity and cash flows prepared in accordance with IFRS,
with appropriate  related disclosure and respective  reconciliation of financial
statement  items to U.S.  GAAP.  For a detailed  discussion  of the  differences
between  IFRS and U.S.  GAAP that affect the  Company's  Consolidated  Financial
Statements,  see Note 27 to the Consolidated  Financial  Statements  included in
Item 18. See also "Item 5. Operating Review and Financial Prospects - Transition
to  International  Financial  Reporting  Standards" for  information on material
differences  between IFRS and Irish GAAP that affect the Company's  Consolidated
Financial Statements.

        The Company  publishes its Consolidated  Financial Statements in euro.
Solely for the convenience of the reader,  this report contains  translations of
certain euro amounts into U.S.  dollars at specified rates.  These  translations
should not be construed as  representations  that the converted amounts actually
represent such U.S.  dollar  amounts or could be converted into U.S.  dollars at
the rates indicated or at any other rate. Unless otherwise indicated,  such U.S.
dollar amounts have been  translated from euro at a rate of  EUR1.00=$1.2139  or
$1.00=EUR0.8238,  the noon buying rate in New York City for cable  transfers  of
foreign currencies as certified for customs purposes by the Federal Reserve Bank
of New York (the "Noon Buying Rate") on March 31, 2006. The Noon Buying Rate for
euro on September 15, 2006 was EUR1.00=$1.2648 or $1.00=EUR0.7906.  See "Item 3.
Key Information - Exchange Rates" for information  regarding historical rates of
exchange  relevant to the Company,  and "Item 5. Operating and Financial  Review
and Prospects"  and "Item 11.  Quantitative  and  Qualitative  Disclosure  About
Market Risk" for a discussion of the effects of changes in exchange rates on the
Company.

                                       iv




           Cautionary Statement Regarding Forward Looking Information

         Except for the historical  statements  and  discussions  contained
herein,   statements  contained  in  this  Report  constitute  "forward  looking
statements"  within the  meaning of Section  27A of the U.S.  Securities  Act of
1933, as amended (the "Securities Act"), and Section 21E of the U.S.  Securities
Exchange  Act  of  1934,  as  amended  (the  "Exchange  Act").  Forward  looking
statements   may  include  words  such  as  "expect,"   "estimate,"   "project,"
"anticipate,"  "should," "intend" and similar  expressions or variations on such
expressions.  Any filing of the Company with the SEC may include forward looking
statements.  In addition,  other  written or oral  statements  which  constitute
forward looking statements have been made and may in the future be made by or on
behalf of the Company,  including statements concerning its future operating and
financial performance,  the Company's share of new and existing markets, general
industry and economic trends and the Company's  performance relative thereto and
the  Company's  expectation  as to  requirements  for capital  expenditures  and
regulatory  matters.  The  Company's  business is to provide a low fares airline
service in Europe, and its outlook is predominately  based on its interpretation
of what it considers to be the key economic factors  affecting that business and
the European  economy.  Forward looking  statements with regard to the Company's
business  rely on a number  of  assumptions  concerning  future  events  and are
subject  to a number  of  uncertainties  and  other  factors,  many of which are
outside  the  Company's  control,  that  could  cause  actual  results to differ
materially from such statements. It is not reasonably possible to itemize all of
the many factors and  specific  events that could affect the outlook and results
of an airline  operating  in the  European  economy.  Among the factors that are
subject to change and could significantly  impact Ryanair's expected results are
the airline pricing environment,  fuel costs,  competition from new and existing
carriers,  market  prices for  replacement  aircraft  and  aircraft  maintenance
services, aircraft availability, costs associated with environmental, safety and
security measures,  terrorist attacks,  actions of the Irish, U.K., EU and other
governments and their respective  regulatory agencies,  fluctuations in currency
exchange  rates  and  interest  rates,  airport  handling  and  access  charges,
litigation,  labor relations,  the economic environment of the airline industry,
the general economic  environment in Ireland,  the U.K. and elsewhere in Europe,
the general  willingness  of passengers  to travel and other  factors  discussed
herein.  The Company  disclaims  any  obligation to update or revise any forward
looking  statements,  whether as a result of new  information,  future events or
otherwise.

                                       v




                                     PART I

Item 1.  Identity of Directors, Senior Management and Advisers

         Not applicable.


Item 2.  Offer Statistics and Expected Timetable

        Not applicable.

Item 3.  Key Information

                                  THE COMPANY

     Ryanair   operates  a  low  fares  scheduled   passenger   airline  serving

short-haul,  point-to-point  routes in Europe  from its bases at Dublin,  London
(Stansted),  Glasgow (Prestwick),  Brussels (Charleroi),  Frankfurt (Hahn),
 Milan (Bergamo), Stockholm (Skavsta), Rome (Ciampino),  Barcelona (Girona),
 Nottingham East Midlands, London (Luton), Liverpool, Shannon, Pisa and Cork
 airports, which together are referred to as "Ryanair's bases of operations"
 or "Ryanair's bases." An additional base at Marseille, France was announced
 during May 2006 and is expected to commence operations in November 2006. In
 addition,  on September 19, 2006,  Ryanair  announced a new base at Bremen,
 Germany,  expected to commence operations in April 2007. In operation since
 1985, Ryanair pioneered the low fares operating model in Europe under a new
 management  team in the early 1990s.  As of September 15, 2006, the Company
 offered over 750 scheduled short-haul flights per day serving 115 locations
 throughout Europe,  including 24 locations in the U.K. and Ireland, with an
 operating fleet of 107 aircraft flying approximately 305 routes.

     A detailed  description of the Company's  business can be found in "Item 4.
 Information on the Company.

                            SELECTED FINANCIAL DATA

     The following tables set forth certain of the Company's  selected
consolidated  financial  information  as of and for the  periods  indicated  and
should be read in conjunction with the audited Consolidated Financial Statements
of the Company and related notes  thereto  included in Item 18 and with "Item 5.
Operating and Financial Review and Prospects."

                                       1







Profit and Loss Account Data:

                                                                 Fiscal Year ended
                                  --------------------------------------------------------------------------------
                                                                     March 31,
IFRS                                       2006 (a)                     2006                       2005
                                             (in thousands, except per Ordinary Share and per ADS data)
                                  --------------------------------------------------------------------------------

                                                                                                  

Total operating revenues.........                 $2,054,562               EUR1,692,530               EUR1,319,037
Total operating expenses.........                (1,599,294)                (1,317,484)                  (978,299)
                                                 -----------              -------------               ------------
Operating income.................                    455,268                    375,046                    340,738
                                                 -----------              -------------               ------------
Net interest (expense) income....                   (43,383)                   (35,739)                   (29,287)
Other non-operating (expense)
   income........................                      (509)                      (419)                    (2,255)
                                                 -----------              -------------               ------------
Profit before taxation...........                    411,376                    338,888                    309,196
Taxation.........................                   (39,058)                   (32,176)                   (29,153)
                                                 -----------              -------------               ------------
Profit after taxation............                   $372,318                 EUR306,712                 EUR280,043
                                                 -----------              -------------               ------------
Ryanair Holdings basic earnings
   per Ordinary Share
   (U.S. cents)/(euro cent)......                      48.56                      40.00                      36.85
Ryanair Holdings diluted
   earnings per Ordinary Share
   (U.S. cents)/(euro cent)......                      48.24                      39.74                      36.65
Ryanair Holdings basic earnings
   per ADS (U.S. cents)/(euro
   cent)(b)......................                     242.78                     200.00                     184.25






                                                                 Fiscal Year ended
                                   ------------------------------------------------------------------------------
                                                                     March 31,
                                     2006 (a)       2006         2005          2004         2003         2002
                                             (in thousands, except per Ordinary Share and per ADS data)
                                   ------------------------------------------------------------------------------
                                                                                        

 U.S. GAAP
 Total operating revenues......     $2,054,562 EUR1,692,530  EUR1,319,037 EUR1,074,224    EUR842,508  EUR624,050
 Total operating expenses......    (1,597,978)  (1,316,400)     (980,365)    (822,769)     (577,809)   (459,814)
                                   ----------- ------------  ------------ ------------    -----------  ----------
 Operating income..............        456,584      376,130       338,672      251,455       264,699     164,236
 Net interest (expense) income.       (33,706)     (27,767)      (21,442)     (16,460)         5,739      12,966
 Other non-operating (expense)
    income.....................          (509)        (419)       (2,255)        3,217       (3,561)       1,502
                                   ----------- ------------  ------------ ------------    -----------  ----------
 Income before taxation........        422,369      347,944       314,975      238,212       266,877     178,704
 Taxation......................       (40,193)     (33,111)      (31,561)     (22,782)      (25,067)    (23,155)
                                   ----------- ------------  ------------ ------------    ----------- -----------
 Net income....................       $382,176   EUR314,833    EUR283,414   EUR215,430    EUR241,810  EUR155,549
                                   =========== ============  ============ ============    =========== ===========
 Basic earnings per Ordinary Share
    (U.S. cents)/(euro cent).......      49.83        41.05         37.29        28.44         32.03       21.35
 Diluted earnings per Ordinary
    Share (U.S. cents)/(euro cent)       49.51        40.79         37.09        28.15         31.56       21.02
Basic earnings per ADS
    (U.S. cents)/(euro cent) (b)..      249.15       205.28        186.49       142.20        160.15      106.75
__________________________
See notes on next page.

Balance Sheet Data:
                                                                      As of March 31,
                                   --------------------------------------------------------------------------------
IFRS                                           2006(a)                      2006                       2005
                                   --------------------------------------------------------------------------------
                                                                         (in thousands)

Cash and cash equivalents.........           $1,746,807               EUR1,439,004                 EUR872,258
Total assets..................                5,625,478                  4,634,219                  3,818,153
Long-term debt, including capital
  lease obligations...............            2,036,594                  1,677,728                  1,414,857
Shareholders' equity..............            2,418,071                  1,991,985                  1,734,503


                                       2





                                                                       As of March 31,
                                         --------------------------------------------------------------------------------
U.S. GAAP                                2006(a)       2006          2005          2004          2003         2002
                                         --------------------------------------------------------------------------------
                                                                       (in thousands)
                                                                                             

Cash and cash equivalents.........      $1,746,807 EUR1,439,004    EUR872,258    EUR744,605    EUR537,476   EUR482,492
Total assets......................      5,672,442     4,672,907     3,870,392     2,961,891     2,479,868    1,896,686
Long-term debt, including capital
  lease obligations...............      2,036,594     1,677,728     1,414,857       952,981       837,225      550,503
Shareholders' equity..............      2,452,621     2,020,447     1,629,819     1,356,281     1,177,187    1,019,607


Cash Flow Statement Data:
                                                                    As of March 31,
                                         ---------------------------------------------------------------
IFRS                                             2006(a)                  2006                   2005
                                         ---------------------------------------------------------------
                                                                     (in thousands)
  Net cash inflow from operating
     activities..........................       $741,170              EUR610,570             EUR511,203
  Net cash (outflow) from investing
     activities..........................      (409,430)               (337,285)              (850,462)
  Net cash inflow from financing
     activities..........................        356,232                 293,461                467,257
  Increase in cash.......................       $687,972              EUR566,746             EUR127,998
                                               ==========             ==========             ==========


                                                                    As of March 31,
                                            -------------------------------------------------------------------
U.S. GAAP                                   2006(a)       2006        2005       2004       2003       2002
                                            -------------------------------------------------------------------
                                                                     (in thousands)
  Net cash inflow from operating
     activities..........................     $749,062  EUR617,071  EUR516,648 EUR447,177  EUR353,462 EUR324,687
  Net cash (outflow) from investing
     activities..........................    (417,321)    (343,786)  (855,907)  (361,512)   (581,068)  (561,435)
  Net cash inflow from financing
  activities.............................      356,232      293,461    467,257    121,734     282,590    330,181
                                             ---------   ----------  ---------  ---------  ---------- ----------
  Increase in cash and cash equivalents..      687,972      566,746    127,998    207,129      54,984     93,433
  Cash and cash equivalents at beginning
  of ................................year    1,058,834      872,258    744,260    537,476     482,492    389,059
                                             --------- ------------ ---------- ----------  ---------- ----------
  Cash and cash equivalents at end of
     the year............................   $1,746,807 EUR1,439,004 EUR872,258 EUR744,605  EUR537,476 EUR482,492
                                            ========== ============ ========== ==========  ========== ==========
__________________________

(a)  Dollar amounts are translated  from euro solely for convenience at the Noon
     Buying Rate on March 31, 2006, of EUR1.00=$1.2139 or  $1.00=EUR0.8238.

(b)  Represents  basic  earnings per  Ordinary  Share or net income per Ordinary
     Share multiplied by five.


                                       3





                                 EXCHANGE RATES

       The following table sets forth, for the periods indicated,  certain
information  concerning  the exchange  rate between (i) the U.S.  dollar and the
euro,  (ii) the U.K.  pound  sterling  and the euro,  and  (iii) the U.K.  pound
sterling and the U.S. dollar. Such rates are provided solely for the convenience
of the  reader  and are not  necessarily  the rates  used by the  Company in the
preparation of its  Consolidated  Financial  Statements  included in Item 18. No
representation  is made that any of such currencies could have been, or could be
converted  into any of the other such  currencies  at such rates or at any other
rate.




                                                                                          


    U.S. dollars per EUR1.00 (1)
                                                                       End of
    Year ended December 31,                                            period  Average(2)    Low      High

2001..............................................................     0.882      0.892         -        -
2002..............................................................     1.050      0.946         -        -
2003..............................................................     1.260      1.141         -        -
2004..............................................................     1.354      1.248         -        -
2005..............................................................     1.184      1.239         -        -

    ------------------------------------------------------------------
    Month ended
    March 31, 2006....................................................     -          -      1.189     1.219
    April 30, 2006....................................................     -          -      1.209     1.262
    May 31, 2006......................................................     -          -      1.260     1.288
    June 30, 2006.....................................................     -          -      1.252     1.291
    July 31, 2006.....................................................     -          -      1.249     1.282
    August 31, 2006...................................................     -          -      1.273     1.291
    Period ending September 15, 2006..................................     -          -      1.265     1.273


     U.K. pounds sterling per EUR1.00 (3)

                                                                       End of
    Year ended December 31,                                            period   Average(2)     Low     High

2001..............................................................     0.611       0.620         -        -
2002..............................................................     0.652       0.629         -        -
2003..............................................................     0.706       0.694         -        -
2004..............................................................     0.708       0.679
2005..............................................................     0.689       0.682         -        -

      -----------------------------------------------------------------
      Month ended
      March 31, 2006...................................................    -           -     0.680    0.697
      April 30, 2006...................................................    -           -     0.690    0.701
      May 31, 2006.....................................................    -           -     0.680    0.689
      June 30, 2006....................................................    -           -     0.682    0.692
      July 31, 2006....................................................    -           -     0.683    0.695
      August 31, 2006..................................................    -           -     0.673    0.684
      Period ending September 15, 2006.................................    -           -     0.674    0.676


                                       4









                                                                                              

U.K. pounds sterling per US$1.00(4)
                                                                            End of
Year ended December 31,                                                     period   Average(2)     Low    High

2001.....................................................................   0.688       0.695         -       -
2002.....................................................................   0.621       0.666         -       -
2003.....................................................................   0.560       0.608         -       -
2004.....................................................................   0.522       0.545         -       -
2005.....................................................................   0.581       0.551         -       -


Month ended
March 31, 2006.....................................................             -            -    0.569  0.579
April 30, 2006.....................................................             -            -    0.555  0.575
May 31, 2006.......................................................             -            -    0.528  0.546
June 30, 2006......................................................             -            -    0.531  0.552
July 31, 2006......................................................             -            -    0.535  0.549
August 31, 2006....................................................             -            -    0.534  0.524
Period ending September 15, 2006...................................             -            -    0.531  0.533



____________________________
(1)   Based on the Noon Buying Rate for euro.
(2)   The  average of the  relevant  exchange  rates on the last  business  day
      of each month  during the  relevant period.
(3)   Based on the composite exchange rate as quoted at 5 p.m. New York time by
      Bloomberg.
(4)   Based on the Noon Buying Rate for U.K. pounds sterling.

         As of September 15, 2006,  the exchange rate between the U.S.  dollar
and the euro was EUR1.00=$1.2648, or $1.00=0.7906; the exchange rate between the
U.K.   pound   sterling   and   the   euro   was    U.K.GBP1.00=EUR1.4842,    or
EUR1.00=U.K.GBP0.6738; and the exchange rate between the U.K. pound sterling and
the  U.S.  dollar  was  U.K.GBP1.00=$1.8769,   or  $1.00=U.K.GBP0.5328.   For  a
discussion of the impact of exchange rate  fluctuations on the Company's results
of operations,  see "Item 11.  Quantitative  and Qualitative  Disclosures  About
Market Risk."

                                       5



                        SELECTED OPERATING AND OTHER DATA

         The  following  table sets  forth  certain  operating  data of
Ryanair for each of the two fiscal years  shown.  Such data are derived from the
Consolidated  Financial  Statements  prepared in accordance with IFRS (except as
otherwise indicated) and certain other data and are not audited. For definitions
of the terms used in this table,  see the  Glossary in Appendix A. See the notes
following  the table for  explanatory  material and Note 27 to the  Consolidated
Financial  Statements  included  in Item  18 for a  detailed  discussion  of the
principal differences between IFRS and U.S. GAAP.



                                                                                                       


                                                               Fiscal Year ended March 31,
                                                  ----------------------------------------------------------------
Operating Data: (IFRS)                                                  2006                                  2005
                                                  ----------------------------------------------------------------
Average Yield per RPM (EUR)...............                             0.076                                 0.081
Average Yield per ASM (EUR)...............                             0.058                                 0.063
Average Passenger Spend per Flight (EUR)..                             2.021                                 1.975
Average Fuel Cost per U.S. Gallon (EUR)...                             1.479                                 1.060

Cost per ASM (CASM) (EUR).................                             0.052                                 0.053
Operating Margin........................                                 22%                                   25%

Total Break-even Load Factor(b).........                                 61%                                   59%
Average Flown Passenger Fare (EUR)........                             44.53                                 43.95
Average Booked Passenger Fare (EUR).......                             41.23                                 40.85


                                                               Fiscal Year ended March 31,
                                                ------------------------------------------------------------------
Other Operating Data:                              2006          2005            2004          2003           2002
                                                ------------------------------------------------------------------

Revenue Passengers Booked...............     34,768,813    27,593,923      23,132,936    15,736,936     11,091,066
Revenue Passengers Flown................     32,188,184    25,641,508      21,244,130    14,427,329     10,202,193
Revenue Passenger Miles (RPMs).......... 18,832,515,231 13,862,254,136 10,425,878,625 6,781,128,672  4,505,861,947
Available Seat Miles (ASMs)............. 24,282,100,345 17,812,432,791 13,996,127,688 8,744,373,118  6,081,007,925
Flown Passenger Load Factor.............            77%            78%            74%           78%            74%
Booked Passenger Load Factor............            83%            84%            81%           85%            81%
Break-even Load Factor(a)...............            68%            65%            62%           57%            58%
Average Length of Passenger Haul
  (miles)...............................            585            541            491           473            442
Sectors Flown...........................        227,316       187,470         171,726       115,325         90,124
Number of Airports Served at Period End.            111            95              84            62             52
Average Daily Flight Hour Utilization
  (hours)...............................           9.60          9.32            8.37          8.02           7.28
Employees at Period End.................          3,453         2,717           2,302         1,897          1,531
Employees per Aircraft at Period End ...             35            31              32            35             37
Booked Passengers per Employee at
  Period End............................         10,069        10,156          10,049         8,296          7,244

Operating Data: (U.S. GAAP)

Average Yield per RPM (EUR)...............        0.076         0.081           0.089         0.108          0.122
Average Yield per ASM (EUR)...............        0.058         0.063           0.066         0.084          0.091
Average Passenger Spend per Flight (EUR)..        2.021         1.975           2.082         2.341          2.536
Average Fuel Cost per U.S. Gallon (EUR)...        1.479         1.060           0.816         0.930          1.007

Cost per ASM (CASM) (EUR)(a)..............        0.052         0.053           0.055         0.061          0.071
Operating Margin........................            22%           25%             23%           31%            26%

Other Operating Data: (U.S. GAAP)

Break-even Load Factor (a)..............            68%           65%             62%           57%            58%
______________________
(a)  For  the purposes of calculating  Cost per ASM, and Break-even Load Factor,
     costs  for  fiscal  2002  through  fiscal  2004  include  the costs of
     Ryanair's  charter  operations,  but not the revenues or seat miles of
     such charter operations. The costs and revenues of all other ancillary
     services are also  excluded in  calculating  these  measures.  Ryanair
     ceased its charter operations in April 2003.


(b)  Total Break-even  Load Factor is calculated on the basis of total costs and
     revenues,   including  the  costs  and  revenues  from  all  ancillary
     services.


                                       6



                                  RISK FACTORS

                          Risks Related to the Company

Changes in Fuel Costs and Fuel Availability Affect the Company's Results

         Jet fuel costs are subject to wide  fluctuations  as a result of many
economic and political  factors and events  occurring  throughout the world that
Ryanair can neither  control nor  accurately  predict,  including  increases  in
demand, sudden disruptions in and other concerns about global supply, as well as
market speculation. Fuel prices increased substantially in fiscal years 2005 and
2006 and are currently at historically high levels,  which has had a significant
impact  on  Ryanair's  costs,  and  in  turn,  on  its  operating  results.   As
international  prices for jet fuel are  denominated in  U.S.dollars,  Ryanair's
fuel costs are also subject to certain  exchange rate risks.  Substantial  price
increases,  adverse exchange rates or the  unavailability of adequate  supplies,
including,   without  limitation,  any  such  events  resulting  from  prolonged
hostilities in the Middle East or other oil-producing regions, or the suspension
of production by any significant producer,  could have a material adverse effect
on Ryanair's  profitability.  In the event of a fuel shortage  resulting  from a
disruption of oil imports or otherwise, additional increases in fuel prices or a
curtailment of scheduled services could result.

         While Ryanair had historically  entered into  arrangements  providing
for  substantial  protection  against  fluctuations  in fuel  prices,  generally
through  forward  contracts  covering  12-18  months  of  anticipated  jet  fuel
requirements,  in light of the  significant  increases  in oil  prices in recent
years,  the  Company  now enters into any such  hedging  arrangements  on a more
selective  basis.  Ryanair  paid spot market  prices for its jet fuel during the
period from May to August 2005. At September 15, 2006,  Ryanair had entered into
forward jet fuel (jet  kerosene)  contracts  covering  approximately  90% of its
estimated  requirements for the period from September 2006 through March 2007 at
prices   equivalent  to  approximately $70  per  barrel  of  Brent  crude  oil
(September-October),  $74 per barrel of Brent crude oil  (November-December) and
$73 per barrel of Brent crude oil  (January-March).  Ryanair  has not  otherwise
entered into  agreements to seek to guarantee its supply of fuel. As a result of
Ryanair's   decision  to  be  more   selective  in  entering  into  new  hedging
arrangements, the Company may be more exposed to risks arising from fluctuations
in the price of fuel, especially in light of recent significant increases. There
can be no assurance that Ryanair's  current or any future such arrangements will
be adequate to protect  Ryanair from further  increases in the price of fuel, or
that fuel prices will decline from their  current  historically  high levels any
time in the near future. See "Item 11. Quantitative and Qualitative  Disclosures
About Market Risk - Fuel Price Exposure and Hedging."

         Based  upon  Ryanair's fuel consumption for the fiscal  year ended
March 31, 2006, a change of one U.S.cent in the average  annual price per gallon
of aviation fuel would have caused a change of  approximately  EUR2.5 million in
the Company's  annual fuel costs.  Ryanair's fuel costs in the fiscal year ended
March 31, 2006,  after giving effect to the Company's  fuel hedging  activities,
increased by 74.3% over the comparable  period ended March 31, 2005, to EUR462.5
million, primarily due to the increase in the average price of fuel, an increase
in the number of sectors flown and the average  sector length as a result of the
expansion of Ryanair's  fleet and route network,  offset in part by improvements
in fuel burn per hour and the positive impact on fuel costs of the strengthening
of the euro against the dollar.  Ryanair estimates that its fuel cost would have
been  approximately  EUR489.5 million in fiscal year 2006,  compared to EUR304.5
million in fiscal 2005  (excluding  de-icing costs of EUR6.1 million in 2006 and
EUR4.8 million in 2005) had Ryanair not had any hedging  arrangements  in place.
Because of Ryanair's  low fares  policy,  its ability to pass on increased  fuel
costs to passengers  through  increased fares or otherwise is somewhat  limited.
Moreover,  the anticipated  substantial expansion of Ryanair's fleet will result
in a substantial increase, in absolute terms, in Ryanair's aggregate fuel costs.

                                       7




Terrorism in the United Kingdom or Elsewhere in Europe Could Have a Material
Detrimental Effect on the Company

         On August 10, 2006, U.K.  security  authorities  arrested and
subsequently  charged eight  individuals  in connection  with an alleged plot to
attack aircraft operating on transatlantic routes. As a result of these arrests,
U.K.  authorities  immediately introduced  increased security measures on all
U.K. outbound flights, which resulted in all passengers  being  body  searched,
and banned the  transportation  in  carry-on baggage of certain  liquids and
gels. The  introduction of these measures led to passengers  suffering severe
delays while passing through these airport security checks.  As a result,
Ryanair  cancelled 279 flights in the days immediately following the incident
and refunded a total of EUR2.7 million in fares to approximately 40,000
passengers.  In the days following the arrests, Ryanair also suffered reductions
in bookings estimated to have resulted in a loss of an additional  approximately
EUR1.9 million in revenue.  As in the past, the Company reacted to these adverse
events by initiating system-wide fare sales to stimulate demand for air travel.

         On September 1, 2006, Ryanair filed a claim for EUR4.6 million in
compensation  against the U.K.  Department of Transport  under section 93 of the
U.K. Transport Act 2000. The case is to be heard in the London High Court. There
can be no assurance  that the Company will be  successful in its legal action or
in obtaining any compensation in connection with its claims.

         On August 14, 2006, the U.K. security authorities reduced the number
of body searches and allowed some limited carry-on baggage to be stowed in
aircraft cabins.

         The Company is not currently suffering any significant delays as a
result of these security measurers and carry-on baggage restrictions.  However,
the Company is in the process of filing a separate action in the U.K. courts
challenging the legality of these security measures and seeking a return to
those measures in effect prior to August 2006.

         In addition,  reservations on Ryanair's  flights to London dropped
materially  for a number of days in the  immediate  aftermath  of the  terrorist
attacks in London on July 7, 2005,  and the failed  attacks on July 21, 2005. In
fiscal  2005,  flights into and out of London  accounted  for 15.4  million,  or
approximately 56%, of passengers  traveling on the Company's network.  In fiscal
2006,   flights  into  and  out  of  London  accounted  for  17.5  million,   or
approximately 50%, of passengers traveling on the Compan's network.

         Future acts of terrorism or significant  terrorist  threats,
particularly in London or other markets that are  significant to Ryanair,  could
have a material  adverse  effect on the  Company's  profitability  or  financial
condition should the public's willingness to travel to and from those markets be
reduced as a result.  See also "Risks Related to the Airline Industry - The 2001
Terrorist  Attacks on the  United  States  Had a Severe  Negative  Impact on the
International Airline Industry."

The Company Is Subject to Legal Proceedings Alleging Unlawful State Aid at
Certain Airports

         In December 2002, the European Commission announced the launch of an
investigation  into the  April  2001  agreement  between  Ryanair  and  Brussels
(Charleroi)  airport and the  airport's  owner,  the  government  of the Walloon
Region of Belgium  which enabled the Company to launch new routes and base up to
four aircraft at Brussels (Charleroi).

         In February 2004, the European  Commission claimed that a portion of
the arrangements  between Ryanair,  the airport and the region  constituted
illegal state aid,  and ordered Ryanair to repay the amount of the  benefit
received in connection with those  arrangements.  In May 2004,  Ryanair appealed
the decision of the European Commission to the European Court of First Instance,
requesting the decision be annulled. Ryanair expects the case to be heard before
the end of calendar year 2006. In addition,  in April 2004,  the Walloon  Region
wrote to  Ryanair  requesting  repayment  of all  amounts  that had been  deemed
illegal,  although  it  acknowledged  Ryanair's  right to offset  against  these
amounts certain costs incurred in relation to the  establishment of the base, in
accordance  with the European  Commission's  decision.  In September  2004,  the
Walloon   Region   issued  a  formal  demand  that  Ryanair  repay  a  total  of
approximately  EUR4 million,  excluding  any interest  that may be due.  Ryanair
believes  that no  repayment  is due when such  offsets are taken into  account,
although it has placed this amount in escrow pending the outcome of its appeal.

                                       8




         In May 2005, the Walloon Region initiated a new proceeding  currently
pending  before  the Irish High  Court to  recover a further  EUR2.3  million in
start-up  costs  that had been  reimbursed  to Ryanair  in  connection  with its
establishment of the base.  Ryanair does not believe any such payment is due and
is currently defending the action. For additional details on this matter, please
see  "Item  8.   Financial   Information--Other   Financial   Information-Legal
Proceedings."

         On September 6, 2005,  the European  Commission  announced new
guidelines  on the  financing  of airports  and  provision  of  start-up  aid to
airlines by certain  publicly owned airports based on the European  Commission's
finding in the Charleroi case. See "Item 8. Financial Information - Consolidated
Financial Information - Legal Proceedings."

         In an unrelated,  though similar, matter, in July 2003, a Strasbourg
court ruled (on the basis of a  complaint  by the Air  France  Group  ("Air
France"))  that marketing  support  granted by the Strasbourg  Chamber of
Commerce to Ryanair in connection  with its launch of services  from  Strasbourg
to London  (Stansted) constituted  unlawful  state aid. The judgment took effect
on September 24, 2003 and was upheld on the initial  appeal.  Ryanair  appealed
this  decision to the French  Administrative  Supreme  Court  (Conseil  d'Etat)
on the basis that the marketing  support  granted  was not state aid. In
February  2006,  the Conseil d'Etat  rejected this appeal and no further appeal
can be filed.  As a result of the initial  decision of the Strasbourg  Court to
annul Ryanair's  contract with Strasbourg  Airport,  Ryanair decided to close
the Strasbourg  route and instead opened a route  from  Baden-Karlsruhe  in
Germany  to London  (Stansted)  (Baden airport is located some 40 kilometers
from Strasbourg).

         Ryanair is facing  similar  legal  challenges  by third  parties with
respect to agreements with certain other  airports.  In July 2006, a local court
in Germany required the City of Lubeck to disclose to a competing German airline
operating  out of the main airport in Hamburg  details of an  agreement  between
Hamburg  Lubeck  Airport  and  Ryanair.  However,  the  ruling  does not  affect
Ryanair's costs at Lubeck Airport, as the airport was subsequently acquired by a
private  owner who is offering  the same  arrangements  to Ryanair and all other
airlines.  There have also been  complaints by competitors  regarding  Ryanair's
arrangements  with Shannon  Airport and Frankfurt Hahn Airport.  Air France also
recently  announced  that it has filed an action  against  Marseille  Airport in
connection  with a new low-cost  terminal at which  Ryanair is expecting to base
aircraft starting in November 2006.

         Adverse  rulings in these or similar cases could be used as precedents
by other competitors to challenge Ryanair's agreements with other publicly owned
airports and could cause Ryanair to strongly  reconsider its growth  strategy in
relation to public or state-owned  airports  across  Europe.  This could in turn
lead to a scaling back of Ryanair's growth strategy due to the smaller number of
privately-owned airports available for development. No assurance can be given as
to the outcome of these proceedings,  nor as to whether any unfavorable outcomes
may,  individually  or in the aggregate,  have a material  adverse effect on the
results of operation or financial condition of the Company.

The Company Faces Significant Price and Other Pressures in a Highly Competitive
Environment

         Ryanair operates in a highly  competitive  marketplace,  with a large
number of new  entrants,  traditional  airlines and charter  airlines  competing
throughout the route network.  Airlines  compete  primarily with respect to fare
levels,  frequency and  dependability of service,  name  recognition,  passenger
amenities (such as access to frequent flyer programs) and the  availability  and
convenience of other passenger  services.  Unlike Ryanair,  certain of Ryanair's
principal and potential  competitors are state-owned or controlled flag carriers
and may have greater name recognition and resources and may have received or may
receive in the future significant  amounts of subsidies and other state aid from
their respective governments.  In addition,  negotiations between the EU and the
United  States on a  comprehensive  "open skies"  agreement  could result in the
removal of current  barriers  to the entry of U.S.  carriers  into the  intra-EU
market.  See "Item 4.  Information  on the  Company -  Government  Regulation  -
Liberalization of the EU Air Transportation Market."

                                       9




         The airline industry is highly susceptible to price  discounting,  in
part because  airlines  incur very low marginal  costs for providing  service to
passengers occupying otherwise unsold seats. The number of new entrant low fares
airlines and traditional  carriers  offering lower,  more  competitive  fares in
direct   competition  with  Ryanair  across  its  route  network  has  increased
significantly as a result of the  liberalization  of the EU air transport market
and  greater  public  acceptance  of the low  fares  product.  Increasing  price
competition  and  the  resulting  lower  fares,  combined  with  the  continuing
increases in the  Company's  capacity in recent years  (including an increase of
approximately  27% during fiscal 2006) have combined to put downward pressure on
the Company's  yields,  although this price pressure was mitigated during fiscal
2005 and 2006 (when Ryanair's yields per passenger increased by approximately 2%
and  1%,  respectively)  by  multiple  fuel  surcharges  imposed  by many of the
Company's competitors (but not Ryanair) as a result of significantly higher fuel
prices. Should the current high oil prices decline,  downward pressure on yields
in Europe could return.

         Although Ryanair intends to compete  vigorously and to assert its
rights against any predatory  pricing or other conduct,  price competition among
airlines  could reduce the level of fares or passenger  traffic on the Company's
routes to the point where profitable levels of operations may not be achieved.

         In addition to  traditional  competition  among airline  companies and
charter  operators  who have entered the "low fares"  market,  the industry also
faces competition from ground and sea transportation  alternatives as businesses
and recreational travelers seek lower-cost substitutes for air travel.

The Company Will Incur Significant Costs Acquiring New Aircraft

         Ryanair's  continued  growth  is  dependent  upon its  ability  to
acquire  additional  aircraft to meet  additional  capacity needs and to replace
aging aircraft.

         Ryanair  expects  to have at least  133  aircraft  in its  fleet by
March 31, 2007.  With the Company's  current orders for aircraft it is obligated
to  buy  (or  "firm"  orders)  under  its  contracts  with  The  Boeing  Company
("Boeing"),  the Company expects to increase the size of its fleet to consist of
249  737-800  "next  generation"  aircraft by  December  2012,  and may elect to
enlarge its fleet further by  exercising  any of the 169 options to purchase new
aircraft it currently has for periods  through  fiscal 2014 under its agreements
with Boeing.  For  additional  information  on the Company's  aircraft fleet and
expansion  plans,  see "Item 4. Information on the Company - Aircraft" and "Item
5.  Operating  and  Financial  Review  and   Prospects--Liquidity   and  Capital
Resources."  There can be no  assurance  that this  planned  expansion  will not
outpace the growth of  passenger  traffic on Ryanair's  routes,  or that traffic
growth will not prove to be greater than the expanded fleet can accommodate;  in
either  case,  such  developments  could have a material  adverse  effect on the
Company's business, results of operations and financial condition.

         Ryanair  plans to  finance  its  existing  firm  order  aircraft
through a combination of new bank loan facilities  supported by a guarantee from
the  Export-Import  Bank of the United  States and  similar to those  already in
place,  bank debt provided by commercial  bankers,  operating and finance leases
via sale and leaseback  transactions,  Enhanced Equipment Trust Certificates and
cash flow generated from the Company's operations.  However, no assurance can be
given that such financing will be available to Ryanair, or that the terms of any
such  financing  will be  favorable.  Any  inability  of the  Company  to obtain
financing  for the new  aircraft  on  advantageous  terms  could have a material
adverse effect on its business,  results of operations and financial  condition.
In addition,  the financing of new and existing 737-800 aircraft has already and
will  continue  to  significantly  increase  the total  amount of the  Company's
outstanding  debt and the  payments it is obliged to make to service  such debt.
Furthermore,  Ryanair's  ability to draw down funds under its existing bank loan
facilities  to pay for  aircraft  as they are  delivered  is  subject to various
conditions imposed by the counterparties to the bank loan facilities and related
loan  guarantees,  and any future financing is expected to be subject to similar
conditions.  The Company currently has a preliminary  commitment from the Export
Import Bank of the United  States to provide a loan  guarantee  covering nine of
the 142 firm order aircraft.  In addition,  the Company has awarded  mandates to
various parties to finance up to 12 aircraft via sale and leaseback transactions
and four aircraft under finance lease  arrangements,  and is currently assessing
other proposals for financing  aircraft due for delivery in the medium term. For
additional details on Ryanair's financings, see "Item 5. Operating and Financial
Review and Prospects - Liquidity and Capital Resources."

                                       10




         In addition,  Ryanair is dependent on its  contracts  with Boeing for
the  acquisition  of the additional  aircraft  needed to implement its expansion
plans.  A  strike  by  Boeing   machinists  halted  Boeing's  aircraft  assembly
operations  for most of the month of September  2005,  resulting in the delay of
certain  aircraft  deliveries  to the  Company  and minor  modifications  to the
Company's  operating  schedule  in  September  and  October  2005.  See "Item 4.
Information on the Company - Aircraft" for additional  information.  As a result
of the strike,  which  terminated  on  September  29, 2005,  scheduled  aircraft
deliveries for the period through April 2007 have been affected,  the retirement
of some of the Company's  Boeing  737-200s and the launch of certain routes were
delayed and the Company was required to lease in  additional  aircraft  capacity
between  January  and  April  2006 at a cost of  EUR5.6  million.  See  "Item 4.
Information on the Company - Aircraft."

The Company's Rapid Growth May Expose It To Risks

         Ryanair's  operations  have grown rapidly since it pioneered  the low
fares operating  model in Europe in the early 1990s.  See "Item 5. Operating and
Financial  Review and  Prospects--History."  During  fiscal  year 2006,  Ryanair
announced  159 new routes and extended its  operations  to three new  countries,
adding  destinations  in  Slovakia,  Morocco  and  Croatia.  Ryanair  intends to
continue to expand its fleet and add new destinations and additional  flights to
its  schedule,  which are  expected to increase  Ryanair's  scheduled  passenger
volumes in fiscal year 2007 to approximately 42 million passengers,  an increase
of  approximately  20% over  fiscal  year  2006  levels  of  nearly  35  million
passengers,  although no assurance  can be given that these targets will in fact
be met. If growth in passenger  traffic and Ryanair's  revenues do not keep pace
with the planned expansion of its fleet,  Ryanair could suffer from overcapacity
and its results of operations and financial condition  (including its ability to
fund  scheduled  aircraft  purchases  and  related  debt)  could  be  materially
adversely  affected.  Ryanair  has  also  entered  into  significant  derivative
transactions  intended to hedge its current  aircraft  acquisition-related  debt
obligations.  These derivative transactions expose Ryanair to certain risks that
could  have an  adverse  effect  on its  results  of  operations  and  financial
condition.  See "Item 11. Quantitative and Qualitative  Disclosures About Market
Risk."

         The expansion of Ryanair's  fleet and operations,  in addition to other
factors,  may also strain existing management resources and related operational,
financial,  management information and information technology systems, including
its internet-based  reservation  system, to the point that they may no longer be
adequate to support  Ryanair's  operations.  This would require  Ryanair to make
significant additional expenditures. This expansion will also require additional
skilled  personnel,  equipment  facilities  and  systems.  An  inability to hire
skilled personnel or to secure the required equipment and facilities efficiently
and in a cost-effective manner may adversely affect Ryanair's ability to achieve
growth plans and sustain or increase its profitability.

Ryanair's New Routes and Expanded Operations May Have an Adverse Financial
Impact on Its Results

         Currently,  a substantial  number of low fares  carriers  operate
routes that  compete  with the  Company's,  and Ryanair  expects to face further
intense  competition.  See  "Item  4.  Information  on the  Company  -  Industry
Overview--European Market."

                                       11




         When  Ryanair  commences  new  routes,  its load  factors  initially
tend to be lower than those on its  established  routes and its  advertising and
other  promotional  costs tend to be higher,  which may result in initial losses
that  could  have a  material  negative  impact  on  the  Company's  results  of
operations as well as require a substantial amount of cash to fund. In addition,
there can be no assurance  that  Ryanair's low fares service will be accepted on
new routes.  Ryanair also periodically runs special  promotional fare campaigns,
in particular in connection  with the opening of new routes.  Promotional  fares
may have the effect of increasing load factors and reducing  Ryanair's yield and
passenger revenues on such routes during the period that they are in effect. See
"Item 4.  Information  on the  Company - Route  System,  Scheduling  and Fares."
Ryanair expects to have other  substantial  cash needs as it expands,  including
cash required to fund  aircraft  purchases or aircraft  deposits  related to the
acquisition of additional  737-800s.  There can be no assurance that the Company
will have sufficient  cash to fund such projects,  and to the extent Ryanair may
be unable to expand  its route  system  successfully,  its  future  revenue  and
earnings growth would in turn be limited.

Ryanair's Continued Growth Is Dependent on Access to Suitable Airports; Charges
for Airport Access Are Subject to Increase

         Airline  traffic  at  certain  European  airports  is  regulated  by a
system of  "grandfather"  rights in  relation to "slot"  allocations.  Each slot
represents authorization to take-off and land at the particular airport during a
specified  time period.  Although the majority of Ryanair's  bases of operations
currently  have no  slot  allocations,  traffic  at 26 of the  airports  Ryanair
serves,  including its bases at London  (Stansted),  Milan (Bergamo),  Barcelona
(Girona) and Rome (Ciampino),  is currently  regulated through slot allocations.
In addition,  the Irish Commission for Aviation Regulation had imposed full slot
coordination at Dublin airport,  effective March 2006.  Ryanair  challenged this
decision in the Irish High Court and the decision was  subsequently  overturned.
However, there is no guarantee that full slot coordination will not be reimposed
at Dublin Airport in the future.  Applicable EU regulations  currently  prohibit
the buying or selling of slots for cash,  and there is no assurance that Ryanair
will be able to obtain a sufficient number of slots at slot-controlled  airports
that it may  wish to  serve  in the  future  at the  time  it  needs  them or on
acceptable terms.  There can also be no assurance that its non-slot bases or the
other airports  Ryanair serves will continue to operate without slot allocations
in  the   future.   See   "Item  4. Information   on  the   Company - Government
Regulation - Slots."

         Airports  may impose  other  operating  restrictions  such as curfews,
limits on aircraft noise levels, mandatory flight paths, runway restrictions and
limits on number of average daily  departures.  Such  restrictions may limit the
ability of Ryanair to provide service to or increase service at such airports.

         Ryanair's  future growth is also materially  dependent on its ability
to access suitable airports located in its targeted  geographic markets at costs
that are  consistent  with  Ryanair's low fares  strategy.  Any  condition  that
denies,  limits or delays  Ryanair's  access to  airports  it serves or seeks to
serve in the future would constrain  Ryanair's  ability to grow. A change in the
terms of Ryanair's  access to these  facilities  or any increase in the relevant
charges paid by Ryanair as a result of the  expiration  or  termination  of such
arrangements  and Ryanair's  failure to  renegotiate  comparable  terms or rates
could have a material  adverse effect on the Company's  financial  condition and
results of operations. For example, in March 2006, Ryanair announced a reduction
in services at Cork Airport following an announcement by the airport that it was
increasing  various  airport  charges,  in some cases by as much as 300%.  These
price  increases were the result of debts incurred in the airport's  development
of certain facilities,  to which Ryanair had strongly objected in light of their
significant cost. In addition, July 2006, Ryanair announced that it was reducing
services to Sweden as a result of the  Swedish  government's  introduction  of a
substantial environmental tax. See "Item 4. Information on the Company - Airport
Operations  -  Airport  Charges."  See also "The  Company  Is  Subject  to Legal
Proceedings Alleging Unlawful State Aid at Certain Airports."

                                       12






Labor Relations Could Expose the Company to Risk

         A variety of factors,  including,  but not limited to, the  Company's
recent  profitability,  may make it more  difficult to maintain its current base
salary levels and current employee  productivity and compensation  arrangements.
Consequently,  there  can  be no  assurance  that  Ryanair's  existing  employee
compensation  arrangements  may not be subject to change or  modification at any
time.

         In line with  Ryanair's  fleet  replacement  program,  the Company
completed the retirement of all of its Boeing 737-200A  aircraft based in Dublin
from the fleet in December 2005 and replaced them with Boeing 737-800  aircraft.
As a result of the  retirement  of the Boeing  737-200A  aircraft,  Ryanair  has
required  its pilots who lack the  necessary  training  to undergo a  conversion
training process to enable them to fly the new Boeing 737-800 aircraft. Starting
in the fall of 2004, Ryanair made a number of written offers to its Dublin-based
pilots to enable them to participate in a re-training process in order to obtain
the correct type rating for flying the Boeing 737-800 aircraft.  After rejecting
a series of  offers,  all of these  pilots  have now been  trained on the Boeing
737-800  aircraft,  either  by  paying  in  advance  the  EUR15,000  cost of the
conversion training,  or by executing a five-year bond, under which the training
is provided  free of charge unless the pilots do not maintain  their  employment
with  Ryanair  for a period  of at least  five  years,  in which  case  they are
obligated to reimburse Ryanair for the  training  costs.  However, some of these
pilots are at the same time  challenging  the terms of these  bonds  before  the
Irish Labour Relations  Commission and the Irish Labour Court.  The Labour Court
proceedings are currently being challenged by Ryanair on jurisdictional grounds.
In separate proceedings,  64 of  these  pilots  (only  39 of whom  remain in the
Company's employment)  have  also  initiated  proceedings before the Irish  High
Court,  claiming  that  the  terms  of  the  bond  infringed  their  freedom  of
association  rights and  their right to allow trade unions to negotiate on their
behalf.

         While Ryanair  believes these court  proceedings to be without merit
and is contesting the pilots' claims,  Ryanair could face potential sanctions in
an amount up to a maximum of twice the annual  salary of the pilots  involved if
the Labour Relations  Commission  ruled in favor of the pilots.  With respect to
the Irish High Court  proceedings,  Ryanair estimates that damages up to a total
of  EUR100,000  could be awarded to each  pilot.  The pilots  involved  in these
proceedings  and  currently  employed  by  Ryanair  represent  3.5% of the total
Ryanair  pilot  workforce.  There can be no  assurance  that the Company will be
successful in defending against these claims.

         In  separate  proceedings,  Ryanair  is  currently   appealing  to  the
Irish Supreme Court a ruling of the Labour Court related to the  application  of
the terms of the 2001/2004  Industrial  Relations  legislation to the collective
bargaining structures for our Dublin pilots. A decision is expected  in  October
2006.  A Supreme  Court ruling in favor of the pilots could result in the Labour
Court's  ultimately  deciding on compensation and working conditions for Ryanair
pilots.

         Ryanair  currently  negotiates  with  groups  of  employees,
including its pilots,  through "Employee  Representation  Committees," regarding
pay, work practices and conditions of employment,  including  conducting  formal
binding negotiations with these internally elected collective  bargaining units.
Ryanair considers its relationship  with its employees to be good,  although the
Company has once in the past (in 1999) experienced  work  stoppages  by a  small
group of its  employees.  In  addition,  in  the  United  Kingdom,  the  British
Airline  Pilots Association ("BALPA") in 2001 unsuccessfully sought to represent
Ryanair's U.K. based pilots  in  their  negotiations with the Company.  However,
BALPA  can  request that a  new  ballot on  representation  be undertaken  among
Ryanair's U.K. pilot body, which if successful would allow  the U.K.  pilots  to
be represented  by  BALPA  in  negotiations   over  pilot  salaries  and working
conditions.  For  additional details, see "Item 6. Directors,  Senior Management
and  Employees - Employees  and Labor Relations."

         If any future  occurrence of such events were to alter Ryanair's
historical  experience of flexibility in dealing with employees or were to alter
the public's  perception of Ryanair generally,  it could have a material adverse
effect on the Company's business, operating results and financial condition.

                                       13




The Company Is Dependent on Third Party Service Providers

         Ryanair  currently  contracts its heavy airframe  maintenance
overhauls,  engine  overhauls  and  "rotable"  repairs  to  outside  contractors
approved under the terms of Part 145, the European airline industry standard for
maintenance.  The Company also contracts its passenger and aircraft handling and
ground  handling  services  at airports  other than  Dublin and those  served by
Ryanair in Spain to established third party providers.  See "Item 4. Information
on the  Company -  Maintenance  and  Repairs - Heavy  Maintenance"  and "Item 4.
Information on the Company - Airport Operations--Airport Handling Services."

         The loss or  expiration of any of Ryanair's  third party service
contracts or any inability to renew them or negotiate replacement contracts with
other service providers at comparable rates could have a material adverse effect
on the Company's results of operations.  Ryanair will need to enter into airport
services  agreements in any new markets it enters, and there can be no assurance
that it will  be  able to  obtain  the  necessary  facilities  and  services  at
competitive rates in new markets. In addition, although Ryanair seeks to monitor
the  performance of third parties that provide  passenger and aircraft  handling
services,  the  efficiency,  timeliness  and quality of contract  performance by
third party  providers are largely  beyond  Ryanair's  direct  control.  Ryanair
expects to be dependent  on such third party  arrangements  for the  foreseeable
future.

The Company Is Dependent on Key Personnel

         The  Company's  success  depends to a  significant  extent upon the
efforts and abilities of its senior management team,  including Michael O'Leary,
the Chief  Executive of Ryanair,  and key financial,  commercial,  operating and
maintenance  personnel.  Mr.  O'Leary's  current  contract may be  terminated by
either party upon 12 months' notice.  See "Item 6. Directors,  Senior Management
and Employees -  Compensation  of Directors  and Senior  Management - Employment
Agreements." The Company's  success also depends on the ability of its executive
officers  and  other  members  of  senior   management  to  operate  and  manage
effectively both independently and as a group. Although the Company's employment
agreements   with  Mr.   O'Leary  and  its  other  senior   executives   contain
non-competition  and non-disclosure  provisions,  there can be no assurance that
these provisions will be enforceable in whole or in part. Competition for highly
qualified  personnel is intense,  and the loss of any executive officer,  senior
manager or other key employee without  adequate  replacement or the inability to
attract new qualified  personnel  could have a material  adverse effect upon the
Company's business, operating results and financial condition.

                                       14




The Company Faces Risks Related to Its Internet Reservations Operations

     As of  September  1,  2006,  in excess  of 98% of  Ryanair's  daily  flight
reservations were made through its website. Although the Company has established
a contingency program whereby the website is hosted in three separate locations,
each of these locations accesses the same booking engine,  located at the single
center, in order to make reservations.

     Ryanair has installed a stand-alone  booking engine to support its existing
platform in the event of a breakdown in this facility.  However, there can be no
assurance that Ryanair would not suffer a significant  loss of  reservations  in
the event of a major  breakdown  of these  systems,  which in turn  could have a
material  adverse  affect  on  the  Company's  operating  results  or  financial
condition.

     In addition, in March 2006, Ryanair also commenced its Check'N'Go web-based
check-in  service,  giving  passengers  with an EU passport  traveling with hand
luggage only the opportunity to check-in online across its entire route network,
as part of a package of  measures  intended to improve  service by reducing  air
fares and check-in  and boarding  gate lines.  See "Item 4.  Information  on the
Company-Reservations/Ryanair.Com."  The  Company  has rolled this new system out
across its network,  although passengers departing from Italy to the U.K. cannot
make use of the system because of a general  prohibition by the Italian aviation
authority on such  facilities for carriers flying to the U.K. Any disruptions to
the web check-in  service as a result of a breakdown  in the  relevant  computer
systems  or  otherwise  could have a material  adverse  impact on these  service
improvement efforts and make passengers less likely to use these services,  and,
as a result, negatively affect the Company's operating results.

                      Risks Related to the Airline Industry

EU Regulation on Passenger  Compensation  Could  Significantly  Increase Related
Costs

     The EU has passed legislation for compensating  airline passengers who have
been denied boarding on a flight for which they hold a valid ticket  (Regulation
(EC) No. 261/2004), which came into force on February 17, 2005. This legislation
also imposes fixed levels of compensation  to passengers for cancelled  flights,
except  where  the  airline  can  prove  that  such  cancellation  is  caused by
extraordinary  circumstances,  such as weather,  air-traffic  control  delays or
safety issues. The regulation calls for compensation of either EUR250, EUR400 or
EUR600 per  passenger,  depending  on the  length of the  flight.  As  Ryanair's
average  flight  length  is  less  than  1,500  km and  therefore  considered  a
short-haul  flight,  the amount payable would therefore  generally be EUR250 per
passenger,  per occurrence.  Passengers subject to long delays (in excess of two
hours for short haul flights) would also be entitled to  "assistance"  including
meals,  drinks and telephone calls, as well as hotel  accommodation if the delay
extends overnight.  For delays of over five hours, the airline would be required
to reimburse  the cost of the ticket or provide  re-routing  to the  passenger's
final destination.

Implementation of the Montreal  Convention for Lost,  Damaged or Delayed Luggage
Could Also Increase Costs

     The  Montreal   Convention  on  the   Unification   of  Certain  Rules  for
International  Air Carriage was adopted in Montreal in May 1999.  The Convention
consolidated,  updated and has replaced all previous  agreements  on air carrier
liability,  including the 1929 Warsaw Convention. The Convention came into force
for all EU  countries  on June 28,  2004.  Passengers  can now claim up to 1,000
Special  Drawing  Rights  (SDRs)  (currently  approximately  EUR1,167) for lost,
damaged or delayed luggage.  Passengers  submitting  baggage claims will have to
provide  evidence  to back up  these  claims.  This  compares  to the  previous
weight-based compensation system under the 1929 Warsaw Convention, which limited
liability  for  lost,   damaged  or  delayed   luggage  to  17  SDRs  (currently
approximately EUR20) per kilo of checked hold baggage.

                                       15


     Although  Ryanair has a record for losing fewer bags in  comparison to many
other major European carriers, and the Convention's coming into force has had no
material  impact on the  Company  to date,  there can be no  assurance  that the
Company will not incur a significant  increase in costs in connection  with lost
baggage, which could have an adverse effect on the Company's operating costs and
in turn reduce its profitability.

The Company Is Dependent on the Continued Acceptance of Low fares Airlines

     In past  years,  accidents  or  other  safety-related  incidents  involving
certain low fares airlines have had a negative impact on the public's acceptance
of those  airlines.  Any  adverse  event  potentially  relating to the safety or
reliability of low fares airlines (including  accidents or negative reports from
regulatory  authorities) could adversely impact the public's  perception of, and
confidence in, airlines like Ryanair and could have a material adverse effect on
the Company's financial condition and results of operations.

The 2001 Terrorist  Attacks on the United States Had a Severe Negative Impact on
the International Airline Industry

     The terrorist attacks on the United States on September-11,  2001, in which
four  commercial  aircraft were hijacked,  had a severe  negative  impact on the
international  airline  industry,  particularly  on U.S.  carriers  and carriers
operating  international  service to and from the U.S. Although carriers such as
Ryanair that operate  exclusively in Europe have generally been spared from such
material adverse impacts on their businesses to date, the cost to all commercial
airlines of insurance coverage for certain third party liabilities  arising from
"acts of war" or terrorism has increased  dramatically since these attacks.  See
"Item 4. Information on the Company-Insurance." In addition,  Ryanair's insurers
have  indicated  that the  scope of the  Company's  current  act of  war-related
insurance  may  exclude  certain  types  of  catastrophic  incidents,   such  as
biological, chemical or "dirty bomb" attacks. This could result in the Company's
seeking alternative coverage,  including government insurance or self insurance,
which could lead to further  increases  in costs.  Although  Ryanair to date has
passed on the  increased  insurance  costs to  passengers  by means of a special
"insurance levy" on each ticket, there can be no assurance that it will continue
to be  successful  in doing so. In response to the dramatic  drop in revenue and
expected increases in costs,  airlines in the U.S. and certain European carriers
with  significant  U.S.  operations have sought,  and in certain cases,  already
received, governmental assistance in the form of financial aid, although Ryanair
has not sought or received any such aid.  Ryanair does not fly to the U.S.,  and
although it experienced a decline of  approximately  10% in  reservations in the
week following the 9/11  terrorist  attacks,  the number of flight  bookings had
returned to normal levels by the end of September 2001.

     Because  a  substantial  portion  of  airline  travel  (both  business  and
personal) is  discretionary  and because Ryanair is  substantially  dependent on
discretionary  air travel,  any prolonged general reduction in airline passenger
traffic may adversely affect the Company. Similarly, any significant increase in
expenses  related to security,  insurance or related costs could have a material
adverse effect on the Company.  Any further  terrorist attacks in the U.S. or in
Europe, particularly in London or other markets that are significant to Ryanair,
any significant new military actions by the U.S. and any allies (such as the war
in Iraq) or any  related  economic  downturn  would be likely to have a material
adverse  effect  on  demand  for air  travel  and  thus on  Ryanair's  business,
operating  results and  financial  condition.  See also  "-Risks  Related to the
Company-Further  Terrorist Attacks in London and Other Destinations Could Have a
Detrimental Effect on the Company."

                                       16

The Company Faces the Risk of Loss and Liability

     Ryanair is exposed to potential catastrophic losses that may be incurred in
the event of an aircraft  accident or terrorist  incident.  Any such accident or
incident could involve not only repair or replacement of a damaged  aircraft and
its consequent  temporary or permanent loss from service,  but also  significant
potential claims of injured passengers and others.  Ryanair currently  maintains
passenger liability insurance,  employer liability insurance, aircraft insurance
for  aircraft  loss or damage,  insurance  for pilots' loss of license and other
business  insurance in amounts per occurrence  that are consistent with industry
standards.  Although  Ryanair  currently  believes  its  insurance  coverage  is
adequate,  there can be no assurance  that the amount of such  coverage will not
need to be increased, that insurance premiums will not increase significantly or
that Ryanair will not be forced to bear  substantial  losses from any accidents.
Airline  insurance costs  increased  dramatically  following the  September-2001
terrorist attacks on the United States.  See "-The 2001 Terrorist Attacks on the
United  States  Had a  Severe  Negative  Impact  on  the  International  Airline
Industry"  above.  Substantial  claims  resulting  from an accident in excess of
related insurance coverage could have a material adverse effect on the Company's
results of operations and financial condition.  Moreover, any aircraft accident,
even if fully insured,  could cause a public perception that Ryanair's  aircraft
are less safe or reliable  than those  operated by other  airlines,  which could
have a material adverse effect on Ryanair's business.

     EU Regulation No. 2027/97,  as amended by Regulation No. 889/2002,  governs
air carrier liability.  See "Item 4. Information on the  Company-Insurance"  for
details on this legislation.  This legislation  increased the potential exposure
of air  carriers,  such as  Ryanair,  and  although  Ryanair  has  extended  its
liability insurance accordingly to meet the requirements of the legislation,  no
assurance  can be given that other laws,  regulations  or  policies  will not be
applied,  modified or amended in a manner that has a material  adverse effect on
the Company's financial condition or results of operations.

Airline Industry Margins Are Subject to Significant Uncertainty

     The airline industry is characterized by high fixed costs and revenues that
generally  exhibit  substantially  greater  elasticity than costs. The operating
costs of each  flight do not vary  significantly  with the number of  passengers
flown and,  therefore,  a relatively small change in the number of passengers or
in fare pricing or traffic mix could have a disproportionate effect on operating
and financial results.  Accordingly,  a relatively minor shortfall from expected
revenue levels could have a material  adverse effect on the Company's  growth or
financial  performance.   See  "Item  5.  Operating  and  Financial  Review  and
Prospects."  The very low  marginal  costs  incurred for  providing  services to
passengers  occupying otherwise unsold seats are also a factor in the industry's
high  susceptibility to price  discounting.  See "-The Company Faces Significant
Price and Other Pressures in a Highly Competitive Environment" above.

Safety-Related Undertakings Could Affect the Company's Results

     Aviation  authorities in Europe and the United States periodically  require
or suggest that airlines  implement certain  safety-related  procedures on their
aircraft. In recent years, the U.S. Federal Aviation  Administration (the "FAA")
has  required a number of such  procedures  with regard to Boeing 737  aircraft,
including checks of rear pressure bulkheads and flight control modules, redesign
of the rudder control system and  limitations on certain  operating  procedures.
Ryanair's policy is to implement any such required procedures in accordance with
FAA guidance, and to perform such procedures in close collaboration with Boeing.
To date, all such procedures  have been conducted as part of Ryanair's  standard
maintenance  program and have not interrupted  flight  schedules or required any
material increases in Ryanair's maintenance expenses.  However,  there can be no
assurance  that the FAA or other  regulatory  authorities  will not recommend or
require other  safety-related  undertakings or that such undertakings  would not
adversely impact the Company's results of operations or financial condition.

                                       17

     There also can be no assurance that new regulations will not be implemented
in the future that would apply to  Ryanair's  aircraft and result in an increase
in Ryanair's  cost of  maintenance  or other costs beyond  management's  current
estimates.  In addition,  should  Ryanair's  aircraft  cease to be  sufficiently
reliable or should any public  perception  develop that  Ryanair's  aircraft are
less than  completely  reliable,  the  Company's  business  could be  materially
adversely affected.

Currency Fluctuations Affect the Company's Results

     Although the Company is headquartered in Ireland, a significant  portion of
its operations is conducted in the U.K. Consequently,  the Company has operating
revenues and operating expenses, as well as assets and liabilities,  denominated
in currencies other than the euro; for example,  fuel,  aircraft,  insurance and
some maintenance  obligations are denominated in U.S. dollars,  and U.K.-related
revenues and expenses are  denominated in U.K.  pounds  sterling.  The Company's
results of  operations  and financial  condition can therefore be  significantly
affected by fluctuations in the respective values of those currencies. Ryanair's
operations  are also subject to significant  direct  exchange rate risks between
the euro and the U.S. dollar because of the significant portion of its operating
costs incurred in U.S. dollars,  as none of its revenues are denominated in U.S.
dollars.  Although the Company engages in foreign currency hedging  transactions
between the euro and the U.S. dollar, between the euro and sterling, and between
sterling and the U.S. dollar, hedging activities cannot be expected to eliminate
currency risks.  See "Item-11.  Quantitative  and Qualitative  Discussion  About
Market Risk."

         Risks Related to Ownership of Ryanair's Ordinary Shares or ADSs

EU Rules Impose  Restrictions  on the  Ownership of Ryanair  Holdings'  Ordinary
Shares by Non-EU Nationals, and the Company has Instituted a Ban on the Purchase
of Ordinary Shares by Non-EU Nationals

     EU Regulation No.  2407/92  requires that, in order to obtain and retain an
operating  license,  an EU air carrier  must be majority  owned and  effectively
controlled by EU nationals.  The regulation does not specify what level of share
ownership will confer  effective  control on a holder or holders of shares.  The
Board of Directors of Ryanair  Holdings are given  certain  powers under Ryanair
Holdings' Articles of Association (the "Articles") to take action to ensure that
the amount of shares  held in Ryanair  Holdings by non-EU  nationals  ("Affected
Shares") does not reach a level which could jeopardize the Company's entitlement
to  continue  to hold or enjoy the benefit of any  license,  permit,  consent or
privilege  which it holds or enjoys and which enables it to carry on business as
an air carrier. The directors will, from time to time, set a "Permitted Maximum"
on the  number  of the  Company's  Ordinary  Shares  that may be owned by non-EU
nationals at such level as they  believe will comply with EU law. The  Permitted
Maximum is currently set at 49.9%. In addition, under certain circumstances, the
directors  can take action to safeguard  the  Company's  ability to operate that
include  identifying  those  shares,  American  Depositary  Shares  ("ADSs")  or
Affected  Shares  which  give rise to the need to take  action  and  treat  such
shares,  ADSs, or Affected Shares as "Restricted Shares." The Board of Directors
may, under certain  circumstance,  deprive holders of Restricted Shares of their
rights to  attend,  vote and speak at  general  meetings,  and/or  require  such
holders to dispose of their Restricted Shares to an EU national within as little
as 21 days.  The  directors  are also given the power to  transfer  such  shares
themselves if the holder fails to comply.  The Company in 2002 also  implemented
measures  to  restrict  the ability of non-EU  nationals  to  purchase  Ordinary
Shares,  and non-EU nationals are currently  effectively  barred from purchasing
Ordinary Shares, and will remain so for as long as these restrictions  remain in
place.  There can be no assurance that these  restrictions  will ever be lifted.
See "Item 10.  Additional  Information-Limitations  on Share Ownership by Non-EU
Nationals" for a detailed  discussion of the restrictions on share ownership and
the current ban on share purchases by non-EU nationals.

     As of June-30, 2006, EU nationals owned at least 54.0% of Ryanair Holdings'
Ordinary  Shares  (assuming  conversion  of all  outstanding  ADSs into Ordinary
Shares).

                                       18

Holders of Ordinary  Shares are  Currently  Unable to Convert  those Shares into
American Depository Shares

     In an effort to increase  the  percentage  of its share  capital held by EU
nationals,  on June 26, 2001, Ryanair Holdings  instructed The Bank of New York,
the  depositary  for its ADS  program,  to suspend  the  issuance of new ADSs in
exchange  for the  deposit  of  Ordinary  Shares  until  further  notice  to its
shareholders.  Holders of Ordinary  Shares cannot convert their Ordinary  Shares
into  ADSs  during  this  suspension,  and there  can be no  assurance  that the
suspension will ever be lifted.  See also "-EU Rules Impose  Restrictions on the
Ownership  of Ryanair  Holdings'  Ordinary  Shares by Non-EU  nationals  and the
Company  has  Instituted  a Ban on the  Purchase  of  Ordinary  Shares by Non-EU
Nationals" above.

The Company's Results of Operations Can Fluctuate Significantly

     The Company's results of operations have varied  significantly from quarter
to quarter,  and management  expects these variations to continue.  See "Item 5.
Operating and Financial Review and Prospects-Quarterly  Fluctuations." Among the
factors  causing these  variations  are the airline  industry's  sensitivity  to
general  economic  conditions and the seasonal  nature of air travel.  Because a
substantial   portion  of  airline   travel  (both  business  and  personal)  is
discretionary, the industry tends to experience adverse financial results during
general  economic   downturns.   The  Company  is  substantially   dependent  on
discretionary air travel.

     The  trading  price of Ryanair  Holdings'  Ordinary  Shares and ADSs may be
subject  to  wide  fluctuations  in  response  to  quarterly  variations  in the
Company's  operating  results  and  operating  results  of  other  airlines.  In
addition,  the global stock markets from time to time  experience  extreme price
and volume  fluctuations  that affect the market prices of many airline  company
stocks. These broad market fluctuations may adversely affect the market price of
the Ordinary Shares and ADSs.

Ryanair Holdings Does Not Intend to Pay Dividends

     Since its organization as the holding company for Ryanair in 1996,  Ryanair
Holdings has not declared or paid dividends on its Ordinary Shares, and does not
anticipate  paying any cash or share  dividends  on its  Ordinary  Shares in the
foreseeable  future,  although at the annual general meeting of the shareholders
held on  September  21,  2006,  the  Board  of  Directors  of  Ryanair  received
shareholder  approval for a share buy-back plan allowing a maximum repurchase of
38,585,934   Ordinary  Shares,   representing  5%  of  the  Company's  currently
outstanding share capital.  See "Item 8. Financial  Information-Other  Financial
Information-Dividend  Policy." As a holding  company,  Ryanair Holdings does not
have any material assets other than interests in the shares of Ryanair.

Item 4.  Information on the Company

                                  INTRODUCTION

     The  Company  operates  a low fares  scheduled  passenger  airline  serving
short-haul,  point-to-point  routes between  Ireland,  the U.K. and  Continental
Europe.  In  operation  since 1985,  the Company  began to introduce a low fares
operating  model under a new  management  team in the early 1990s.  See "Item 5.
Operating and Financial Review and  Prospects--History."  At September 15, 2006,
with its operating fleet of 107 new Boeing 737-800 "next  generation"  aircraft,
the Company offered more than 750 scheduled  short-haul  flights per day serving
115  locations  throughout  Europe,  including 24 in the U.K.  and Ireland.  See
"--Route  System,  Scheduling and  Fares--Route  System and Scheduling" for more
details of Ryanair's route network.

     Offering widely-available low fares, Ryanair carried more than 30.9 million
passengers  during calendar year 2005. On the basis of the U.K.  Airports Annual
Statement of Movements, Passengers and Cargo (the "CAA Statistics") published by
the CAA in calendar year 2005, Ryanair had the leading market share (in terms of
passenger volume) on most of its scheduled routes between Ireland and provincial
cities in the U.K.  and carried  approximately  45% of all  scheduled  passenger
traffic between Dublin and London, a share favorably comparable to the 33% share
of Aer Lingus plc ("Aer  Lingus"),  its primary  competitor on its  U.K./Ireland
routes.  According to the CAA Statistics,  Ryanair has also achieved competitive
market  share  results on the routes it launched  from the U.K.  to  continental
Europe from the dates it began service on these routes.

                                       19

     By  generating  an  average   scheduled  flown  passenger  load  factor  of
approximately  77%  and  average  scheduled  passenger  yield  of  EUR0.058  per
available  seat mile ("ASM") and focusing on  maintaining  low  operating  costs
(EUR0.052 per ASM), Ryanair achieved a net margin of 17.8% on operating revenues
of EUR1,692.5  million for the fiscal year ended  March 31,  2006.  See "Item-5.
Operating and Financial Review and Prospects" and the Glossary in Appendix A.

     The market's  acceptance of Ryanair's low fares service is reflected in the
"Ryanair Effect" - Ryanair's history of stimulating significant growth in annual
passenger  traffic on the new routes it has entered  since 1991. On the basis of
the CAA Statistics and statistics  released by the International  Civil Aviation
Organization (the "ICAO"),  the number of scheduled airline passengers traveling
between Dublin and London increased from approximately 1.7 million passengers in
1991 to approximately 4.35 million passengers in 2005. Most international routes
Ryanair has entered since 1991 have recorded  significant  traffic growth in the
period following Ryanair's  commencement of service,  with Ryanair capturing the
largest portion of such growth on each such route. Although a variety of factors
contributed  to this increase in air passenger  traffic,  including the relative
strength of the Irish, U.K. and European economies, management believes that the
most  significant  factor driving such growth across all its European routes has
been  Ryanair's  low fares  policy and its  delivery  of better  on-time  flight
punctuality,  lower levels of lost bags and fewer cancellations when compared to
its competitors.

     Ryanair  Holdings'  registered  office  is  located  c/o  Ryanair  Limited,
Corporate  Head Office,  Dublin  Airport,  County Dublin,  Ireland.  The general
telephone number is +353-1-812-1212.  Under its current Articles of Association,
Ryanair Holdings has an unlimited corporate duration.

                                    STRATEGY

     Ryanair's  objective  is to firmly  establish  itself as  Europe's  leading
scheduled   passenger  airline  through  continued   improvements  and  expanded
offerings  of its low  fares  service.  Ryanair  aims to offer  low  fares  that
generate  increased  passenger  traffic while  maintaining a continuous focus on
cost-containment  and  operating  efficiencies.  The key  elements of  Ryanair's
strategy are:

     Low  Fares.   Ryanair's  low  fares  are  designed  to  stimulate   demand,
particularly  from  fare-conscious  leisure  and  business  travelers  who might
otherwise  have  used  alternative  forms of  transportation  or would  not have
traveled  at all.  Ryanair  sells  seats on a one-way  basis,  thus  eliminating
minimum  stay  requirements  from all  travel  on  Ryanair  scheduled  services,
regardless of fare. Ryanair sets fares on the basis of the demand for particular
flights and by reference to the period remaining to the date of departure of the
flight,  with higher fares  charged on flights with higher  levels of demand for
bookings made nearer to the date of departure.  Ryanair also  periodically  runs
special promotional fare campaigns. See "-Route System, Scheduling and Fares-Low
and Widely Available Fares" below.

     Customer  Service.  Ryanair's  strategy  is to  deliver  the best  customer
service  performance in its peer group.  According to reports by the Association
of European  Airlines and the airlines' own  published  statistics,  Ryanair has
achieved better punctuality, fewer lost bags and fewer cancellations than all of
the rest of its peer  grouping  in Europe.  Ryanair  achieves  this by  focusing
strongly on the execution of these  services and by operating  from  uncongested
airports.

                                       20

     Point-to-Point   Flights   on   Short-Haul   Routes.    Ryanair    provides
point-to-point  service  on short-haul routes to secondary and regional airports
in and around  major  population  centers   and  travel  destinations.  In  the
fiscal year ended March 31,  2006, Ryanair flew an average of approximately 1.27
round-trips  per route per day with an average  route length of 585 miles and an
average flight duration of  approximately  1.43 hours.  Short-haul  routes allow
Ryanair to offer frequent  service,  while  eliminating the necessity to provide
"frill"   services   otherwise   expected  by  customers   on  longer   flights.
Point-to-point  flying (as opposed to  hub-and-spoke  service) allows Ryanair to
offer direct,  non-stop routes and avoid the costs of providing  through service
for connecting  passengers,  including  baggage  transfer and transit  passenger
assistance costs.

     In choosing its routes,  Ryanair favors secondary  airports with convenient
transportation to major population centers and regional airports.  Secondary and
regional  airports are generally  less  congested  than major airports and, as a
result,  can be expected to provide higher rates of on-time  departures,  faster
turnaround  times (the time an aircraft  spends at a gate loading and  unloading
passengers),  fewer  terminal  delays and more  competitive  airport  access and
handling  costs.  Ryanair's "on time"  performance  record  (arrivals  within 15
minutes of  schedule)  for  calendar  year 2005 was 81%,  exceeding  that of its
principal  competitors,  including Air France (74%),  easyJet (73%), and British
Airways (67%),  according to CAA statistics.  Faster  turnaround times are a key
element in Ryanair's efforts to maximize aircraft utilization. Ryanair's average
scheduled  turnaround  time  for the  fiscal  year  ended  March  31,  2006  was
approximately 25 minutes.  Secondary and regional airports also generally do not
maintain slot  requirements  or other operating  restrictions  that can increase
operating expenses and limit the number of allowed take-offs and landings.

     Low Operating Costs. Management believes that Ryanair's operating costs are
among the lowest of any European scheduled passenger airline. Ryanair strives to
reduce or  control  four of the  primary  expenses  involved  in running a major
scheduled airline:  (i)-aircraft equipment costs;  (ii)-personnel  productivity;
(iii)-customer service costs; and (iv)-airport access and handling costs:

     Aircraft  Equipment  Costs.  Ryanair's  primary  strategy  for  controlling
     aircraft  acquisition  costs is to narrow its fleet of  aircraft  to a
     single  type.  In March 1998,  Ryanair  announced  that it would start
     purchasing new Boeing 737-800 "next generation"  aircraft,  the latest
     generation of Boeing's 737 aircraft.  Ryanair completed the retirement
     of its Boeing  737-200As  in December  2005 and  currently  operates a
     single  fleet  type of "next  generation"  Boeing  737-800s.  Although
     Ryanair's acquisition of the 737-800s has already and will continue to
     significantly  increase  the size of its fleet and thus  significantly
     increase  its  aircraft  equipment  and  related  costs  (both  on  an
     aggregate  and per aircraft  basis),  the purchase of aircraft  from a
     single  manufacturer  enables  it to limit the costs  associated  with
     personnel training,  maintenance and the purchase and storage of spare
     parts, as well as affording  greater  flexibility in the scheduling of
     crews and  equipment.  Management  also believes that the terms of its
     Boeing contracts are very favorable to Ryanair. See "--Aircraft" below
     for additional information on Ryanair's fleet.

     Personnel  Productivity.  Ryanair  endeavors  to control its labor costs by
     seeking  to  continually  improve  the  productivity  of  its  already
     highly-productive  work force.  Compensation for employees  emphasizes
     productivity-based pay incentives,  including commissions for on-board
     sales of products  for flight  attendants  and  payments  based on the
     number of hours or sectors  flown by pilots  and cabin crew  personnel
     within limits set by industry  standards or regulations fixing maximum
     working  hours,  as well as  participation  in Ryanair's  stock option
     programs.

     Customer Service Costs.  Ryanair has entered into agreements on competitive
     terms with  third-party  contractors at certain airports for passenger
     and aircraft  handling,  ticketing and other services that  management
     believes  can be more  cost  efficiently  provided  by third  parties.
     Management  attempts to obtain  competitive rates for such services by
     negotiating  fixed-price multi-year contracts.  The development of its
     own  internet  booking  facility and  reservations  center has allowed
     Ryanair to  eliminate  travel  agent  commissions.  Ryanair  generates
     virtually all of its scheduled passenger revenues through direct sales
     over its website and direct telephone reservations.

                                       21

     Airport Access and  Handling  Costs.  Ryanair  attempts to control  airport
     access  and  service  charges  by  focusing  on  airports  that  offer
     competitive cost terms.  Management  believes that Ryanair's record of
     delivering a consistently  high volume of passenger  traffic growth at
     many of these airports has allowed it to negotiate favorable contracts
     with such  airports for access to their  facilities.  Ryanair  further
     endeavors to reduce its airport charges by opting,  when  practicable,
     for less expensive gate locations as well as outdoor  boarding  stairs
     rather than more expensive jetways.

     Taking  Advantage of the  Internet.  In 2000,  Ryanair  converted  its host
reservation system to a new system called Flightspeed, which it operates under a
10-year hosting  agreement with Accenture Open Skies ("Open Skies").  As part of
the  implementation  of the new  reservation  system,  Open Skies  developed  an
internet booking facility called Skylights. The Skylights system allows internet
users  to  access  Ryanair's  host  reservation  system  and to make and pay for
confirmed reservations in real time through Ryanair's Ryanair.com website. Since
the launch of the  Skylights  system,  Ryanair has heavily  promoted its website
through  newspaper,  radio and  television  advertising.  As a result,  internet
bookings have grown rapidly, accounting for in excess of 99% of all reservations
on a daily basis as of September 2006. In addition,  in March 2006, Ryanair also
commenced its Check'N'Go  web-based check-in service,  giving passengers with an
EU passport  traveling with hand luggage only the opportunity to check-in online
across most of its route network.

     Commitment  to Safety and  Quality  Maintenance.  Ryanair's  commitment  to
safety  is the  primary  priority  of  the  Company  and  its  management.  This
commitment begins with the hiring and training of Ryanair's pilots,  cabin crews
and  maintenance  personnel and includes a policy of maintaining its aircraft in
accordance with the highest European airline industry standards. Ryanair has not
had a single incident involving major injury to passengers or flight crew in its
21-year  operating  history.  Although  Ryanair seeks to maintain its fleet in a
cost-effective  manner,  management  does not seek to extend  Ryanair's low cost
operating  strategy  to the areas of safety,  maintenance,  training  or quality
assurance.  Routine  aircraft  maintenance  and repair services are performed at
Dublin,  London  (Stansted),  Glasgow  (Prestwick),   Barcelona  (Girona),  East
Midlands Nottingham,  Luton, Shannon and Cork by Ryanair and, at other airports,
by  maintenance  contractors  approved under the terms of Part 145, the European
airline industry  standard for maintenance.  Ryanair  currently  contracts heavy
airframe   maintenance,   engine  overhaul   services  and  rotable  repairs  to
contractors.  These  contractors  also provide  similar  services to a number of
other airlines, including British Airways and Aer Lingus. Ryanair assigns a Part
145  certified  mechanic  to oversee  heavy  maintenance  and  authorize  engine
overhauls performed by third parties.

     Enhancement  of  Operating  Results  through  Ancillary  Services.  Ryanair
provides various  ancillary  services and engages in other activities  connected
with its core air passenger service,  including  non-flight  scheduled services,
the  in-flight  sale of beverages,  food and  merchandise  and  internet-related
services.  As part of its non-flight  scheduled and  internet-related  services,
Ryanair distributes  accommodation  services and travel insurance as well as car
rentals  principally  through its website.  Management  believes that  providing
these services  through the internet allows Ryanair to increase sales,  while at
the same time reducing costs on a per unit basis.

     For the fiscal year ended March 31,  2006, ancillary services accounted for
15.3% of  Ryanair's  total  operating  revenues,  as  compared  to 14.5% of such
revenues in the fiscal year ended  March 31,  2005.  See  "-Ancillary  Services"
below and "Item 5.  Operating  and  Financial  Review and  Prospects-Results  of
Operations-Fiscal  Year 2006 Compared with Fiscal Year 2005-Ancillary  Revenues"
for additional information.

                                       22

     Focused  Criteria for Growth.  Building on its success in the  Ireland-U.K.
market and its expansion of service to continental  Europe,  Ryanair  intends to
follow a manageable growth plan targeting specific markets.  Ryanair believes it
will have  opportunities  for  continued  growth by:  (i)-initiating  additional
routes in the EU and in countries party to a European Common  Aviation Agreement
with the EU that are  currently  served by  higher-cost,  higher-fare  carriers;
(ii)-increasing the frequency of service on its existing routes;  (iii)-starting
new domestic routes within EU countries;  (iv)-considering possible acquisitions
that may become  available  in the future;  (v)-connecting  airports  within its
existing route network  ("triangulation");  (vi)-establishing  more new bases in
continental  Europe; and (vii) initiating new routes not currently served by any
carrier.

                                INDUSTRY OVERVIEW

European Airline Market

     The Western European air transport market has historically  been subject to
significant  governmental  regulation,  encompassing  both domestic  regulations
imposed  by  individual  countries  and  rules-enacted  by  the  EU  that  apply
throughout  its  territory.  The EU  commenced  a program to reduce the level of
regulation during the 1980s,  followed by a package of  liberalization  measures
substantially  reducing the ability of individual  EU-Member  States to restrict
access to routes  for air travel  that were  originally  adopted in 1992.  Since
April-1997,  EU-carriers have been able to provide passenger service on domestic
routes  within  individual  EU-Member  States  outside  their  home  country  of
operation without restriction.

     Partially as a result of this progressive  movement  towards  deregulation,
there  has been a  significant  increase  in the  number of  airlines  providing
scheduled  passenger  service in the EU over the course of the past decade.  The
prospects for additional market liberalization measures provided further impetus
for new  entrants,  including  the  conversion  of some  charter  airlines  into
operators of both scheduled and charter flights.  Management  expects that other
new carriers may be formed to capitalize on these opportunities. Notwithstanding
the overall  increase  in the number of  carriers,  a large  majority of the new
entrants are quite small,  although this may change,  and the overall market has
been volatile,  with several of the new entrants ceasing  operations.  Among the
major causes of their failure were the competitive responses from major airlines
and  other  low cost  carriers  (including  Ryanair)  serving  the same  routes,
including a number of sustained  price wars,  rapid,  unmanageable  expansion at
higher cost base than existing  carriers,  and the impact of increased  costs of
operating aircraft arising from higher interest rates and fuel prices.

     Air carriers  operating in the intra-EU market generally have traditionally
fallen  into  one of  four  principal  categories:  flag  carriers,  independent
airlines, franchises of major airlines and charter operators. The flag carriers,
which fly  inter-continental  routes as well as those within Western Europe, are
now largely  "commercial"  flag carriers,  such as British Airways,  Air France,
KLM,  Scandinavian  Airline  System  ("SAS") and  Lufthansa,  which operate with
little or no state aid, although some flag carriers (such as Alitalia)  continue
to  be  heavily  dependent  on  aid  from  their  respective  governments.   The
independent  carriers  include low fares carriers,  such as Ryanair and easyJet,
and carriers  providing  "frills"  services more comparable to those of the flag
carriers  but at slightly  lower fares than the flag  carriers,  such as British
Midland  Airways Ltd.  ("British  Midland").  Certain small carriers have become
franchises of major  airlines,  sharing some  ticketing  and other  distribution
systems with the flag carriers.  These  franchises  serve mainly regional routes
where flag carriers  cannot operate  profitably due to their high overhead costs
and  serve to feed  regional  passengers  to their  flag  carrier  partners  for
interline service. For the flag carriers,  franchises represent a possible means
of competing with low fares start-up  carriers,  although in Germany,  Lufthansa
has chosen to compete with the low fares  carriers by maintaining a 49% stake in
Germanwings,  a low fares carrier based in Germany. Charter flight operators are
significantly more established and more competitive in Europe than in the United
States,  with many  charter  operations  being owned by major  travel  groups or
commercial  airlines.  A number of charter  operators have recently  established
their own low fares  subsidiaries,  including  Hapag-Lloyd Express in Germany (a
subsidiary of TUI AG).  Charter  operators  currently  account for a significant
portion of total  intra-EU  annual  passenger  traffic and operate  primarily on
routes between  northern and southern Europe,  targeting mainly  price-conscious
leisure  travelers.  There  have  also been a large  number  of recent  start-up
airlines throughout Europe following the increased availability of aircraft as a
result of capacity  reductions by larger airlines post-9/11 and the low interest
rate environment of recent years.

                                       23

     Although the  liberalization  measures  adopted by the EU were  expected to
reduce air fares and increase  competition  significantly,  the European  market
continues to be  characterized by higher operating costs per ASM than those with
respect  to  scheduled  passenger  service in the United  States.  While  active
competition has increased with the launch of the low fares  carriers,  fares for
scheduled  passenger services on intra-EU routes continue to be generally higher
than those on domestic U.S.  routes of comparable  distances.  Ryanair  believes
that the higher  fares are the result of carriers  passing on their higher costs
to passengers and the lack of significant  competition on some intra-EU  routes.
In addition, EU Member States may intervene to stop further fare reductions on a
route or group of routes  where market  forces have led to a sustained  downward
movement in fares  deviating  from  seasonal  norms and  resulting in widespread
losses among all carriers on the routes concerned.

     At the same time, there is also a trend in Europe towards  re-regulation of
air transport.  The European  Commission has proposed certain  legislation aimed
exclusively at the air transport sector,  while ignoring  competing sectors such
as  railroads  and  ferry   transportation.   These  modes  of  transport   have
traditionally  been  heavily  subsidized  by  national  governments  and Ryanair
believes  continuing  protection of these sectors is having a negative effect on
the competitiveness of the air transport sector. The Company believes that these
new measures - which include legislation for compensating or otherwise providing
"assistance" to airline  passengers who have been denied boarding on flights for
which they hold valid tickets,  for cancelled flights or who are subject to long
delays (Regulation (EC) No. 261/2004);  the European Commission's new guidelines
on the  financing of airports  and start-up aid to airlines by certain  regional
airports;  and recent  proposals on extending  the  European  Emissions  Trading
Scheme (ETS) to airlines - will all have the effect of  increasing  costs of air
transport,   without  adding  any  significant   benefits.   See  "Item  3.  Key
Information-Risk Factors-Risks Related to the Company-EU Regulation on Passenger
Compensation Could Significantly  Increase Related Costs",  "Item 4. Information
on  the   Company--Government   Regulation--   Regulatory  Authorities  and  "--
Environmental Regulation."

Ireland, U.K. and Continental European Markets

     The market for scheduled  passenger air travel between Ireland and the U.K.
can be divided into two  principal  segments,  the  Dublin-London  route and the
routes between Ireland and other locations in the U.K. outside of London.

     Dublin-London Route. The Dublin-London route (including service from Dublin
to each of  Heathrow,  Gatwick,  Stansted,  Luton and London City  airports)  is
currently  served  by  five  carriers.  Ryanair  serves  three  London  airports
(Stansted,  Gatwick and Luton), Aer Lingus serves one airport (Heathrow),  while
British Midland,  British Airways and Air France's subsidiary CityJet each serve
one airport (Heathrow, Gatwick, and London City, respectively).

     Before  Ryanair  entered the  Dublin-London  route in 1986, it was serviced
only by British  Airways  and Aer Lingus.  Management  believes  that  Ryanair's
introduction  of competition  based on low fares  contributed to the significant
growth in passenger volume and the heightened  competition between airlines that
has characterized the Dublin-London route since Ryanair first commenced service.
British Midland entered the route in 1989 and British Airways  withdrew in 1991,
then re-entered in 1992,  while British Airways and CityJet entered the route in
1994,  then  temporarily  withdrew  from this route from  January  2001  through
October 2003. As a result of increased  competition,  the lowest available fares
have declined while the route has experienced substantial annual traffic growth.
By calendar year 2005, according to the CAA Statistics, annual traffic had risen
to more than 4.35 million passengers.

                                       24

     Ireland-U.K.  Routes.  Prior to 1993,  the market  for air  travel  between
Ireland and other locations in the U.K. was dominated by Aer Lingus. As with the
London-Dublin route prior to Ryanair's entry, routes to provincial cities in the
U.K.  were  generally  characterized  by high fares,  service on  small-capacity
turboprop  aircraft  and slow  traffic  growth.  Ryanair  entered this market by
launching low fares service using jet aircraft  between Dublin and Birmingham in
1993 and has since expanded its service  between Ireland and the U.K. to include
31 routes. Since Ryanair's entry into these routes with jet aircraft service and
low fares,  each of the routes has experienced a significant  reduction in fares
and, according to the CAA Statistics,  a significant increase in traffic growth.
In each of these  cases,  Ryanair has  captured a majority  of this  incremental
growth,  and, as a result,  Ryanair is currently  the market  leader in terms of
passenger volume on most of its routes between Ireland and provincial  cities in
the U.K.

     Continental  Europe.  In 1997,  Ryanair began service on new routes to four
locations  in  continental  Europe  (Dublin  to Paris  (Beauvais)  and  Brussels
(Charleroi),  and London  (Stansted)  to Stockholm  (Skavsta)  and Oslo (Torp)).
Since that time  Ryanair has  substantially  expanded its  continental  European
service  and now  serves  more  than  115  locations  in 21  European  countries
(including  England,  Scotland and Northern  Ireland).  Ryanair has  established
continental  European bases at Brussels  (Charleroi),  Frankfurt  (Hahn),  Milan
(Bergamo), Stockholm (Skavsta), Barcelona (Girona), Rome (Ciampino) and Pisa. An
additional two-aircraft base at Marseille, France, was announced in May 2006 and
is expected to commence  operations  in  November  2006.  In June 2006,  Ryanair
announced the addition of Croatia to its route network through services to Pula.
It is expected that further non-EU  destinations will be added to the network in
the future as new  states  sign and ratify the  European  Common  Aviation  Area
Agreement  (ECAA),  an EU initiative  designed to liberalize air transport among
ECAA member  states,  or sign bilateral Open Skies treaties with the EU. Ryanair
currently  competes with a number of flag carriers,  including  British Airways,
Lufthansa,  Air France, KLM, Iberia and Alitalia, and a larger number of smaller
carriers,  including low fares airlines such as easyJet,  BMI Baby and Fly Be in
the United Kingdom and Hapag Lloyd Express,  Germanwings and easyJet in Germany,
with the number and identity of its competitors  varying  according to the route
flown. On September 19, 2006,  Ryanair announced a new base at Bremen,  Germany,
which  is  expected  to  commence  operations  in April  2007 and to serve  nine
destinations using three aircraft.

     Other Routes.  In May 2006,  Ryanair announced the execution of a five-year
agreement  with the  Government  of Morocco to develop  low-cost  air access and
tourism in Morocco from Ryanair's bases throughout  Europe. The agreement covers
most of the regional airports in Morocco and involves a commitment by Ryanair to
develop up to 20 routes,  and to carry nearly 1 million  passengers  per year by
the end of the five-year period.

The Acquisition of Buzz

     On April-10,  2003, Buzz Stansted  Limited ("Buzz  Stansted" or "Buzz"),  a
newly-formed  subsidiary of Ryanair,  purchased  certain  assets of Buzz,  KLM's
former low fares  subsidiary,  from KLM U.K. Limited for EUR20.8 million.  These
assets primarily comprised trademarks,  domain names, computer equipment, ticket
desk equipment and certain aircraft  documents,  records and manuals. As part of
the transaction, KLM U.K. Limited agreed to transfer certain landing and takeoff
slots at London (Stansted) Airport to Ryanair. In addition, Buzz Stansted agreed
to take over leases with International Lease Finance Corporation ("ILFC") on six
Boeing  737-300s,  which were novated by KLM U.K.  Limited to Buzz Stansted,  as
well as to  sub-lease  four  BAe146  aircraft  from KLM during  the period  from
April-10,  2003 to March 31,  2004,  at which time the BAe146s were  returned to
KLM.

     The  leases  with ILFC for the six  Boeing  737-300  aircraft,  which had a
formal term of  approximately  eight  years,  ending  between  October  2010 and
February 2011, had monthly lease  payments that were  substantially  higher than
market rates. However, in August 2004, Buzz Stansted finalized an agreement with
ILFC for the early return of these  aircraft,  in October  2004.  Following  the
return of the aircraft to ILFC, Buzz Stansted  ceased  operations on October 30,
2004,  and Ryanair now uses aircraft from its existing  fleet and those acquired
under its fleet delivery  program to service the routes  previously  operated by
Buzz Stansted.

                                       26

     Buzz  Stansted's  results for periods in which it operated  have been fully
consolidated  with  those of  Ryanair  and are  included  in the  financial  and
operating data included in this annual report.

     Ryanair  recorded  goodwill in the amount of EUR46.8  million in connection
with the Buzz  acquisition.  This figure is comprised  of the purchase  price of
EUR20.8 million and excess lease costs in the amount of EUR26.0  million,  which
latter amount was  calculated on the basis of a report from Avitas,  independent
aircraft  valuers.  This  independent  valuation  highlighted  that the  monthly
payments on the leases novated to Buzz Stansted were  substantially  higher than
existing market rates for leases on similar aircraft. The Company calculated the
amount of these  excess  lease  costs over the  remaining  term of the leases at
EUR26.0  million,   based  on  a  calculation  of  the  difference  between  the
contractual  rates and these estimates of then-current  market rates. All of the
purchase price in excess of the value of the net assets acquired was assigned to
the slot take-off and landing rights at Stansted  Airport that Ryanair  acquired
as part of the transaction.  The slots do not have a limited life, and therefore
these rights are not amortized.  As noted above,  Buzz Stansted in 2004 returned
certain  leased  aircraft to ILFC.  Under both IFRS and U.S. GAAP, the timeframe
for  making  such  adjustments  is limited  to 12 months  post-acquisition,  and
therefore the reversal  against  goodwill of the EUR11.9  million  onerous lease
provision  was  taken as a  credit  to  Ryanair's  IFRS  and  U.S.  GAAP  income
statements.  See Note 26 to the Consolidated  Financial  Statements  included in
Item 18 for additional information.

                       ROUTE SYSTEM, SCHEDULING AND FARES

Route System and Scheduling

     As of September 15, 2006, the Company offers over 750 scheduled  short-haul
flights per day serving 115 locations throughout Europe,  including 24 locations
in the U.K. and Ireland, flying approximately 305 routes.

     The following  table lists  Ryanair's  top ten routes during  calendar year
2005 by number of passengers, including the date service commenced on such route
and how many  round-trip  flights are  scheduled on these routes per day.  These
routes  in the  aggregate  accounted  for  approximately  15%  of the  Company's
scheduled passenger volume in fiscal 2006.



                                                                                           

                                                                                           Round trip flights
                        Route Served                           Date service commenced      scheduled per day
                        ------------                           ----------------------      -----------------
Between Dublin and London (Stansted)                                   Nov-88                      10
Between London (Stansted) and Rome (Ciampino)                          Apr-02                      5
Between Glasgow (Prestwick)  and London (Stansted)                     Oct-95                      5
Between London (Stansted) and Cork                                     Oct-91                      3
Between Dublin and London (Gatwick)                                    Nov-94                      5
Between London (Stansted) and Barcelona (Girona)                       Feb-03                      4
Between London (Stansted) and Frankfurt (Hahn)                         Apr-99                      4
Between Dublin and London (Luton)                                      Jan-86                      4
Between London (Stansted) and Venice (Treviso)                         May-98                      3
Between London (Stansted) and Shannon                                  Apr-00                      3



     Management's  objective is to schedule a  sufficient  number of flights per
day on each of  Ryanair's  routes to  satisfy  demand  for  Ryanair's  low fares
service.  Ryanair  schedules  departures on its most popular  routes at frequent
intervals normally between  approximately  6:30-a.m.  and 11:00-p.m.  Management
regularly  reviews the need for  adjustments  in the number of flights on all of
its routes.

                                       26

     During  fiscal 2006,  the Company  announced  159 new routes (some of which
have yet to begin  service) and extended its  operations to three new countries,
adding  destinations in Slovakia,  Morocco and Croatia from airports in the U.K.
and elsewhere in Europe.  In March 2006,  Ryanair announced further expansion of
its  European  base at Pisa,  Italy with an  increase  in the number of aircraft
based there from two to three and the  addition  of five new routes  starting in
September  2006.  Ryanair  also  announced  in March 2006 the  expansion  of its
Shannon base with an increase in aircraft from three to four starting in October
2006. In April 2006,  Ryanair  announced  the  expansion of its  Liverpool  base
starting  in  October  2006 with the  addition  of two  aircraft  and 11 routes,
bringing  the number of aircraft  based in  Liverpool  to a total of seven.  Two
aircraft  and nine new routes are  expected to be added to  Ryanair's  Frankfurt
Hahn base  starting in late  October  2006.  Ryanair  also  expects to add three
aircraft to the Dublin base between  December 2006 and February  2007,  bringing
the total number of aircraft based in Dublin to 18.

     In May  2006,  the  Company  announced  a new  base at  Marseille,  France,
expected to commence  operations in November 2006. The Company plans to base two
new aircraft at  Marseille  to serve  thirteen  routes,  including  Marseille to
Brussels  (Charleroi),   Dublin,  Eindhoven,  Fez,  Frankfurt  (Hahn),  Glasgow,
Karlsruhe  Baden,  London  (Stansted),  Marrakech,  Oujda,  Oslo, Porto and Rome
(Ciampino).

     In September  2006,  the Company  announced a new base at Bremen,  Germany,
expected to commence  operations in April 2007,  which would bring the number of
bases to 17. The  Company  plans to base three new  aircraft  at Bremen to serve
nine routes, including Bremen to Riga, London (Stansted),  Tampere, Torp, Venice
(Treviso), Verona, Barcelona (Girona), Murcia and Pisa.

Low and Widely Available Fares

     Ryanair offers low, multi-tier fare pricing,  with prices generally varying
depending on advance booking, seat availability and demand.  Ryanair sells seats
on a one-way basis,  thus removing minimum stay  requirements from all travel on
Ryanair  scheduled  services,  regardless  of fare.  All  tickets can be changed
subject to certain conditions, including payment of a fee and applicable upgrade
charge, but are non-cancellable and non-refundable and must be paid for when the
reservation is made.

     Ryanair's  discounted  fares  are  "capacity  controlled"  in that  Ryanair
allocates  a specific  number of seats on each  flight to each fare  category to
accommodate  projected  demand for seats at each fare level leading up to flight
time.  Ryanair  generally makes its lowest fares widely available by endeavoring
to allocate a majority  of its seat  inventory  to its lowest  fare  categories.
Management  believes that its unrestricted fares as well as its advance purchase
fares are attractive to both the business and the leisure traveler.

     When launching a new route, Ryanair's policy is to price its lowest fare so
that it will be significantly lower than other carriers' lowest fares, but still
provide a satisfactory operating margin.

     Ryanair also  periodically  runs special  promotional  fare  campaigns,  in
particular  in  connection  with the opening of new  routes,  and  endeavors  to
underprice  attempts by its  competitors  to lower  their fares on a  particular
route.  Ryanair offers weekday  one-way fares starting at EUR0.99 on many of its
routes, and offers lower-fare trips on certain routes from time to time. Ryanair
promotions  are made during a limited  period of time and are only available for
travel during a specific period. Other promotional fares generally are available
only for mid-week travel, for a limited period and for a limited number of seats
per flight, and also require reservations in advance. Promotional fares may have
the effect of increasing load factors and reducing Ryanair's yield and passenger
revenues on the relevant  routes  during the period they are in effect.  Ryanair
expects to continue to offer  significant fare promotions to stimulate demand in
periods of lower activity or during off-peak times for the foreseeable future.

                                       27

                            MARKETING AND ADVERTISING

     Ryanair's primary marketing  strategy is to emphasize its  widely-available
low fares.  In doing so, Ryanair  primarily  advertises its services in national
and regional newspapers in Ireland and the U.K. In continental  Europe,  Ryanair
advertises  primarily  through  regional  and  national  newspapers,  as well as
through  controversial and topical  advertising,  press  conferences,  publicity
stunts,  and  on  billboards  and  other  local  media.  Currently,  the  slogan
"Ryanair.com,  Fly  Cheaper" is  prominently  featured  in all of the  airline's
marketing to build its brand identity.  Other marketing  activities  include the
distribution of advertising and promotional material and cooperative advertising
campaigns with other travel-related entities, including local tourist boards.

     Ryanair  generally  runs  special   promotions  in  coordination  with  the
inauguration  of service into new markets.  Starting  approximately  four to six
weeks before the launch of a new route,  Ryanair  undertakes a major advertising
campaign in the target market and local media and editorial attention frequently
focuses on the  introduction of Ryanair's low fares.  Ryanair's sales teams also
visit each area and target pubs, clubs, shopping malls,  factories,  offices and
universities with a view to increasing consumer awareness of the new service.

                            RESERVATIONS/RYANAIR.COM

     Passenger  airlines  generally  rely on  travel  agents  for a  significant
portion of their  ticket  sales and pay  travel  agents a  commission  for their
services.  Following the  introduction of its  internet-based  reservations  and
ticketing service, which now allows passengers to make reservations and purchase
tickets directly  through the Company's  website,  Ryanair's  reliance on travel
agents has been  eliminated.  See  "-Strategy-Taking  Advantage of the Internet"
above for additional information.

     Ryanair currently uses Flightspeed from Open Skies to provide its core seat
inventory and booking  system.  In return for access to these  systems,  Ryanair
pays  transaction  fees that are generally based on the number of passenger seat
journeys booked through such systems.  In September 2005,  Ryanair completed the
installation of a stand-alone  booking engine to support its Open Skies platform
in the event of a breakdown in this facility.

     In addition,  in March 2006,  Ryanair  commenced its  Check'N'Go  web-based
check-in  service,  giving  passengers  with an EU passport  traveling with hand
luggage only the opportunity to check-in  online across its route network  (with
the exception of passengers traveling  from Italy to the U.K.), as a result of a
general  prohibition by the Italian  aviation  authority on such  facilities for
carriers  flying  to the U.K.,  as part of a package  of  measures  intended  to
improve service by reducing air fares and check-in and boarding gate queues.  At
the same time,  Ryanair  imposed new per-bag fees on passengers  traveling  with
checked luggage

                                    AIRCRAFT

     As of September 15, 2006,  Ryanair's  operating  fleet  included 107 Boeing
737-800 "next generation" aircraft, each having 189 seats.

     During fiscal 2005,  Ryanair also leased six Boeing 737-300 aircraft,  each
having 148 seats,  through  its  subsidiary  Buzz  Stansted.  These  leases were
terminated in October 2004. See "-Industry Overview-The Acquisition of Buzz."

     Ryanair's  fleet totaled 103 Boeing 737-800s at March 31, 2006. The Company
expects to have an operating fleet comprising 133 737-800s at March 31, 2007.

                                       28

Aircraft

     Boeing  737-800s:  Between March 1999 and September 15, 2006,  Ryanair took
delivery  of 107  new  Boeing  737-800  "next  generation"  aircraft  under  its
contracts with Boeing. The new 737-800s share certain basic characteristics with
Ryanair's  prior  fleet of  737-200A  aircraft,  all of which  were  retired  by
December 2005, but are larger (seating up to 189 passengers,  as compared to 130
in the 727-200As),  capable of longer flights without  refueling and incorporate
more advanced aviation technology. The 737-800s also comply with Chapter 3 noise
reduction   requirements   established  by  the  International   Civil  Aviation
Organization, which took effect in the EU in 2002.

     Ryanair  entered into a series of agreements  with Boeing for 737-800 "next
generation"  aircraft starting in 1998,  entering into a subsequent  contract in
2002 and a supplemental  agreement in 2003. As of January 2005, 89 firm aircraft
remained to be delivered under those agreements,  and the Company had options to
purchase an additional 123 aircraft. On February 24, 2005, the Company announced
that it had  entered  into a new  agreement  with  Boeing for the  purchase of a
further 70 new Boeing 737-800s, as well as purchase options for an additional 70
such aircraft.

     Under  the terms of the 2005  Boeing  contract,  while the Basic  Price per
aircraft  that was  applicable  will continue to apply to the firm aircraft that
remained  to be  delivered  and  purchase  options  outstanding  under the prior
contracts at January 1, 2005,  these firm and option  aircraft became subject to
the  commercial  and other terms  applicable to the firm aircraft under the 2005
Boeing contract, including benefiting from the more favorable price concessions.

     In addition,  as part of the 2005  contract  with  Boeing,  the Company has
secured  that  "winglets,"  or  wing-tip  extensions,  manufactured  by Aviation
Partners  Boeing ("APB") will be incorporated on all aircraft to be delivered to
the Company under its contracts with Boeing from January 2006 onwards.  The cost
of these winglets will be included in the aircraft net price. With regard to the
existing  fleet of 737-800s and aircraft to be delivered  prior to January 2006,
APB has agreed to supply the winglets to the Company at a discounted  rate.  The
Company is currently  retrofitting these winglets on all existing aircraft,  and
expects  this process to be  completed  over a period of 24 months.  The cost of
retrofitting these winglets will be borne by the Company and will be carried out
during routine  maintenance at the Company's facility at Glasgow  (Prestwick) or
during  heavy  maintenance  checks  by  Part 145-approved  contract  maintenance
providers.  The winglets  supplied by APB are attached to the existing  wing and
improve the  aerodynamics of the aircraft;  as a result,  the aircraft  consumes
less  fuel  per  flight  hour.  The  winglet  modification  program  has  proved
effective, with better aircraft performance and a reduction of between 2% and 4%
in the aircraft's consumption of fuel per hour flown.

     In October 2005, the Company exercised nine purchase options,  for aircraft
to be delivered  from  September to November 2007. The Company also exercised 10
purchase options in June 2006, for aircraft scheduled to be delivered from March
2008  through  June  2008.  Ryanair  currently  expects to take  delivery  of an
additional 142 aircraft under its contracts with Boeing.  These  deliveries will
increase the size of  Ryanair's  fleet to 249 by December  2012,  or more should
Ryanair  choose to  exercise  any of the  additional  169  options  to  purchase
aircraft remaining under its existing purchase contracts with Boeing.

     For  additional  details  on  the  Boeing  contracts,   scheduled  aircraft
deliveries and related expenditures and their financing,  see "Item 5. Operating
and Financial Review and Prospects-Liquidity and Capital Resources."

     Management  believes that the purchase of the additional new Boeing 737-800
aircraft will allow Ryanair to continue to grow over the next six years and that
the significant size of its orders allowed Ryanair to obtain favorable  purchase
terms,  guaranteed  deliveries  and a  standard  configuration  for  all  of the
aircraft.

                                       29

     The Boeing 737 is the world's  most  widely-used  commercial  aircraft  and
exists in a number of generations,  of which the 737-800s  represent the latest.
Management  believes that spare parts and cockpit  crews  qualified to fly these
aircraft are likely to be more widely  available on favorable terms than similar
resources  for other  types of  aircraft,  and that its  strategy  of  generally
reducing  its fleet to one  aircraft  type  enables  Ryanair  to limit the costs
associated with personnel training,  maintenance and the purchase and storage of
spare parts, as well as affording greater flexibility in the scheduling of crews
and equipment.  The 737-800s are fitted with CFM 56-7B26 and CFM 56-7B27 engines
and have  advanced  CAT III  Autoland  capability,  advanced  traffic  collision
avoidance systems, and enhanced ground proximity warning systems.

     At March 31, 2006, the average aircraft age of the Company's  737-800 fleet
was 2.4 years, and no aircraft was older than seven years.

     In September 2005,  Boeing suspended  aircraft assembly because of a strike
by its machinists.  The strike, which ended on September 29, 2005, caused delays
in scheduled  aircraft  deliveries for the period through April 2007, as well as
in the retirement  schedule of some of the Company's Boeing 737-200s (which were
however  all  retired by the end of 2005 as  planned)  and the launch of certain
routes.  The Company was also required to lease in additional  aircraft capacity
between January and April 2006 at a cost of EUR5.6 million. The Company had been
scheduled to receive three 737-800s during September 2005 and an additional nine
aircraft  in  the  last  three  months  of  calendar  2005.  See  "Item  3.  Key
Information-Risk  Factors-Risks  Related to the  Company-The  Company Will Incur
Significant  Costs  Acquiring New Aircraft" and "-Route  System,  Scheduling and
Fares." See also "Item 5. Operating and Financial Review and Prospects-Liquidity
and Capital  Resources-Capital  Expenditures" for additional  information on the
Company's aircraft delivery schedule.

     Boeing 737-200As:  Ryanair completed the phase-out of its 737-200A aircraft
in December 2005, with the retirement of its nine remaining aircraft.

     On October 4, 2004,  Ryanair  announced that it had sold all but one of its
fleet of 21 Boeing  737-200A  aircraft,  including  spare engines and parts,  to
Autodirect  Aviation LLC ("Autodirect") for total  consideration of $10 million.
The 20 aircraft  sold were  delivered  to  Autodirect  between  October 2004 and
December  2005.  All of  the  aircraft,  spare  parts  and  engines  were  fully
depreciated  at  their  respective  dates  of  surrender  to  Autodirect,   and,
accordingly,  the  Company  recorded  no gain or loss in  connection  with their
disposal.

Training and Regulatory Compliance

     Ryanair currently owns and operates two 737-800 flight simulators for pilot
training and has contracted to purchase two additional 737-800 flight simulators
from CAE  Electronics  Ltd. of Quebec,  Canada (CAE) in 2002. In September 2006,
Ryanair  entered  into a new contract  with CAE to purchase  five B737NG Level B
flight simulators.  The first of these simulators is expected to be delivered in
fiscal year 2009. This contract also provides Ryanair with an option to purchase
another five such simulators. The gross price of each simulator is approximately
US$8 million,  not taking into account certain price concessions provided by the
seller in the form of credit memoranda and discounts.

     Management  believes  that  Ryanair is  currently  in  compliance  with all
applicable  directives  concerning its fleet of Boeing 737-800 aircraft and will
comply  with any  regulations  or  directives  that may come into  effect in the
future.  However,  there can be no  assurance  that the FAA or other  regulatory
authorities will not recommend or require other  safety-related  undertakings or
that such  undertakings  would not  adversely  impact the  Company's  results of
operations   or  financial   condition.   See  "Item  3.  Key   Information-Risk
Factors-Safety-Related Undertakings Could Affect the Company's Results."

                                       30

                               ANCILLARY SERVICES

     Ryanair provides various ancillary services and engages in other activities
connected with its core air passenger service,  including  non-flight  scheduled
services,   the  in-flight  sale  of  beverages,   food  and  merchandise,   and
internet-related services.

     As part of its non-flight scheduled and internet-related  services, Ryanair
distributes accommodation services and travel insurance through both its website
and its traditional  telephone  reservation offices.  Ryanair sells bus and rail
tickets  on-board its aircraft and also sells rail tickets  through its website.
Ryanair  incentivizes  ground service providers at all of the airports it serves
to collect  established  excess  baggage  charges on any  baggage  that  exceeds
Ryanair's  published  baggage  allowances.  The Company also charges customers a
fixed fee to defray the  administrative  costs incurred in processing  debit and
credit card transactions.  In  addition,  excess baggage charges are recorded as
components of non-flight scheduled revenue.

     For car rental services,  Ryanair has a contract with the Hertz Corporation
("Hertz"),  pursuant to which Hertz  handles all  automobile-related  aspects of
such  services  and pays a  per-rental  fee to  Ryanair.com  (or other  relevant
reservations  agent) as well as a set amount to Ryanair for  marketing  support.
Ryanair also receives a commission on all Hertz car rentals  booked  through the
Ryanair.com website.

     Internet-related  revenues  comprise  revenue  generated from  Ryanair.com,
including hotel accommodation, travel insurance and car hire revenue. Management
believes that providing  these services  through the internet  allows Ryanair to
increase  sales,  while at the same  time  reducing  costs on a per unit  basis.
Ryanair  also acts as an agent for MBNA and  Barclaycard,  both  issuers of Visa
credit  cards.  As part of its  agreements  with MBNA and  Barclaycard,  Ryanair
promotes a Ryanair-branded credit card supplied by MBNA and Barclaycard on board
the  aircraft,  on  Ryanair's  internet  site,  and via direct  marketing at the
airports served by Ryanair in the U.K. and Ireland.  Ryanair generates  revenues
from MBNA and  Barclaycard  on the basis of the  number of cards  issued and the
revenues generated through use of the credit cards.

     In September  2006,  Ryanair entered into a letter of intent with On Air, a
provider of mobile voice and data solutions for aircraft,  for the equipment for
Ryanair aircraft to provide mobile phone and blackberry  services to passengers.
Ryanair  will bear the cost of the  equipment  and its  installation  on Ryanair
aircraft  and will receive  commissions  on mobile calls (as well as on text and
blackberry  messages)  made using the  service  based on  international  roaming
rates. If regulatory approval is obtained on time, Ryanair expects to launch its
six-month  trial  period in July 2007,  and to install the  necessary  equipment
on-board  up to 50  aircraft  during this  period.  If the trial is  successful,
Ryanair plans to install this equipment on all of its aircraft.

     See "Item 5.  Operating  and  Financial  Review  and  Prospects-Results  of
Operations-Fiscal  Year 2006 Compared with Fiscal Year 2005-Ancillary  Revenues"
for additional information.

                                       31

                             MAINTENANCE AND REPAIRS

General

     As part of its  commitment to safety,  Ryanair  endeavors to hire qualified
maintenance  personnel,  provide proper  training to such personnel and maintain
its aircraft in accordance with European industry standards. While Ryanair seeks
to maintain its fleet in a  cost-effective  manner,  management does not seek to
extend  Ryanair's  low  cost  operating  strategy  to the  area of  maintenance,
training or quality control.

     Ryanair's quality assurance  department deals with the overall  supervision
of all  maintenance  activities  in  accordance  with  Part  145,  the  European
regulatory  standard for aircraft  maintenance and standards  established by the
European  Aviation  Safety Agency (EASA).  EASA came into being on September 28,
2003,  through the  adoption of  Regulation  (EC) No.  1592/2002 of the European
parliament,  and its standards  superseded the previous Joint Aviation Authority
(JAA)  requirements  (or "JARs," which were developed and adopted by the JAA, an
associated  body of the European  Civil Aviation  Conference,  formed to enhance
co-operation  between the national civil aviation  authorities of  participating
European countries, including Ireland). See "--Government Regulation--Regulatory
Authorities."

     Ryanair  is itself an EASA Part  145-approved  maintenance  contractor  and
provides  its own  routine  aircraft  maintenance  and  repair  services  on its
aircraft other than scheduled heavy  maintenance.  Ryanair also performs certain
checks on its aircraft,  including pre-flight,  daily and transit checks at some
of its bases, as well as A checks at its Dublin facility. Maintenance and repair
services  that may become  necessary  while an aircraft is located at one of the
other  airports  served by  Ryanair  are  provided  by other  Part  145-approved
contract maintenance providers. Aircraft return each evening to Ryanair's bases,
where they are  examined by  Ryanair's  approved  engineers  (or, in the case of
Brussels (Charleroi),  Stockholm (Skavsta),  Rome (Ciampino),  Frankfurt (Hahn),
Milan (Bergamo), Prestwick and Liverpool, by local Part 145-approved companies).

     In December  2003,  Ryanair  started  operations  at a new  two-bay  hangar
facility at its base at Glasgow  (Prestwick)  in Scotland,  where it now carries
out A checks and light C checks on the fleet of 737-800  aircraft.  The facility
is  capable of  performing  two light  C-checks  per week,  enabling  Ryanair to
perform the majority of the maintenance  required on its 737-800 fleet in-house.
All heavy  maintenance C checks continue to be outsourced to third parties.  The
new facility is expected to have cost a total of up to U.K.GBP10  million and to
employ up to approximately 180 people when it becomes fully operational sometime
in 2007.

Heavy Maintenance

     As noted above,  while Ryanair is now able to carry out the majority of the
maintenance work required on its 737-800 fleet,  Ryanair  contracts with outside
maintenance  providers for heavy  maintenance  services.  Ryanair  currently has
short-term,  ad hoc  contracts  with a number  of  reputable  Part  145-approved
suppliers of heavy maintenance in the U.K. and Europe,  including ATC Lasham and
BASCO (a U.K. subsidiary of Singapore Technologies), for the carrying out of the
heavy  maintenance  overhauls  currently  required on its  relatively new fleet.
Ryanair  continues  to  negotiate  with  various  large  maintenance  repair and
overhaul ("MRO") companies,  with a view to having a long-term contract in place
by the  start  of  2007,  when it  expects  a more  consistent  volume  of heavy
maintenance to begin to be required.  Ryanair is also currently negotiating with
an existing  global MRO supplier to create a joint venture for the  construction
of a new maintenance facility in Eastern Europe.

     Ryanair  contracts out engine overhaul  service for the 737-800 aircraft to
GE Engine Services of Cardiff,  Wales, a Part 145 approved contractor,  pursuant
to a 10-year agreement, with an option for a 10-year extension,  signed in 2004.
This  comprehensive  maintenance  contract  includes  the repair and overhaul of
engine components,  the provision of spare parts, technical support of the fleet
and the  maintenance  and  overhaul  of all the CFM56-7  series  engines for the
Company's  current  fleet of  737-800  aircraft,  as well as the  firm  aircraft
deliveries  and any option  aircraft to be delivered  pursuant to the  Company's
current contracts with Boeing over the period up to December 2011.

                                       32

     By contracting with Part  145-approved  maintenance  providers,  management
believes it is better able to control  the  quality of its  aircraft  and engine
maintenance.  Ryanair assigns a Part 145 certified mechanic to oversee all heavy
maintenance  and to authorize all engine  overhaul  performed by third  parties.
Maintenance  providers are also  monitored  closely by the national  authorities
under EASA and national regulations.

     Ryanair  expects to be dependent on third party  service  contracts for the
foreseeable future,  notwithstanding the additional capabilities provided by its
new   maintenance   facility   at   Glasgow   (Prestwick).   See  "Item  3.  Key
Information-Risk  Factors-Risks  Related to the Company-The Company Is Dependent
on Third Party Service Providers."

                                  SAFETY RECORD

     During its 21-year operating history, Ryanair has not had a single incident
involving  major injury to  passengers or flight crew.  Ryanair's  commitment to
safe operations is manifested by its safety training procedures,  its investment
in  safety-related  equipment  and  the  adoption  of an  internal  confidential
reporting system for safety issues. The Company's Board of Directors also has an
Air Safety Committee to review and discuss air safety and related issues.

     Ryanair's  flight  training is oriented  towards  accident  prevention  and
covers all aspects of flight operations.  Ryanair conducts all of its own flight
crew  training,  both  initial  and  recurrent,  with the  approval of the Irish
Aviation  Authority (the "IAA"),  which regularly audits both operation  control
standards and flight training standards.

     All of the Boeing  737-800s  which  Ryanair has bought or  committed to buy
operate in accordance  with the Category IIIA minimum  landing  criteria,  which
require the aircraft to be able to land given a minimum horizontal visibility of
200 meters and no vertical visibility.

     Ryanair  has a  comprehensive  and  documented  safety  management  system.
Management  encourages flight crews to report any safety-related  issues through
the use of a confidential  reporting system which is available through Ryanair's
Flight Safety Offices.  The  confidential  reporting system affords flight crews
the  opportunity to report  directly to senior  management  any event,  error or
discrepancy  in  flight  operations  that  they do not  wish to  report  through
standard  channels.  The  confidential  reporting system is designed to increase
management's  awareness of problems that may be  encountered  by flight crews in
their day-to-day  operations.  Management uses the information  reported through
the  system  to  modify  operating   procedures  and  improve  flight  operation
standards.

     Ryanair has installed an OFDM (Operational  Flight Data Monitoring)  system
on all of its 737-800 aircraft that automatically provides a confidential report
on the  procedures  followed by pilots.  Based on an analysis of these  reports,
Ryanair is able to identify and take steps to rectify any deviations from normal
operating procedures, thereby ensuring adherence to its flight safety standards.

                               AIRPORT OPERATIONS

Airport Handling Services

     Ryanair  provides  its own aircraft and  passenger  handling and  ticketing
services at Dublin  Airport.  Third parties provide these services to Ryanair at
the other  airports  it serves.  Servisair  plc  provides  Ryanair's  ticketing,
passenger and aircraft  handling and ground  handling  services at many of these
airports in Ireland  and the U.K.,  excluding  London  (Stansted)  (where  these
services are provided  primarily by Swissport  Ltd.),  while similar services in
continental Europe are generally provided by the local airport authority, either
directly or through  sub-contractors.  Management attempts to obtain competitive
rates for such  services by  negotiating  multi-year  contracts at fixed prices,
although some may have periodic  increases linked to inflation.  These contracts
are  generally  scheduled to expire in one to five years,  unless  renewed,  and
certain of such  contracts  may be terminated by either party before their fixed
term upon prior  notice.  Ryanair will need to enter into similar  agreements in
any new markets it may enter.  See "Item 3. Key  Information-Risk  Factors-Risks
Related  to  the  Company-The  Company  Is  Dependent  on  Third  Party  Service
Providers."

                                       33

Airport Charges

     As with other  airlines,  Ryanair is assessed  airport charges each time it
lands and accesses facilities at the airports it serves. Depending on the policy
of the  individual  airport,  such charges can include  landing fees,  passenger
loading fees,  security fees and parking fees.  Noise  surcharges have also been
imposed  by a limited  number of  European  airports  in  response  to  concerns
expressed by local residents.  Ryanair attempts to negotiate  advantageous terms
for such fees by delivering a consistently  high volume of passenger traffic and
opts, when practicable,  for less expensive facilities,  such as less convenient
gates, as well as the use of outdoor  boarding stairs rather than more expensive
jetways. Nevertheless,  there can be no assurance that the airports Ryanair uses
will not impose higher airport charges in the future and that any such increases
would not adversely affect the Company's operations.

     The Irish  Commission  for  Aviation  Regulation  (the "CAR") is  currently
responsible for regulating  charges at Dublin  Airport.  In August 2001, the CAR
issued a determination  in relation to charges which are to remain in effect for
five  years,  beginning  September-24,  2001.  The base  charges  for 2002  were
approximately 5% lower than the charges  previously in effect, and an efficiency
factor (RPI-X) provides that the charges will decrease by the efficiency  factor
minus the level of inflation  in Ireland.  The maximum  charges  permitted to be
levied at Dublin Airport  remained  essentially  unchanged from calendar 2003 to
2005.  However,  in late September 2005, the CAR approved an increase in airport
charges of more than 22%, to take effect on January 1, 2006.  On March 30, 2006,
following an appeal by the Dublin Airport Authority  ("DAA"),  charges at Dublin
Airport were  increased  by an  additional  3%. On  September  5, 2006,  the CAR
announced the launch of a public  consultation  to review and obtain feedback on
the levels of airport charges at Dublin Airport.  Ryanair is vigorously  opposed
to these  increases in charges;  however,  as a result of these  increases,  the
Company   increased  the  amount  of  charges  added  to  its  base  fares  and,
accordingly,  does not anticipate  any material  adverse impact on the Company's
financial results.

     In July 2004, the Irish government enacted the State Airports Act 2004 (the
"State Airports Act"), which contemplates the break up of Aer Rianta, the former
Irish Airport  Authority,  into three  competing  airports at Dublin,  Cork, and
Shannon managed by independent airport authorities under state ownership.  Under
the State  Airports  Act,  Aer Rianta was  re-named  as the DAA as of October 1,
2004.

     On  February  12,  2004,  the  European   Commission   ruled  that  certain
concessions  granted to Ryanair by the Walloon Government in connection with its
operations in Brussels  (Charleroi)  constituted  illegal state aid.  Ryanair is
currently appealing this decision to the European Court of Justice.  The Walloon
Region also initiated proceeding in 2005 to recover start-up costs that had been
reimbursed  to Ryanair in  connection  with its  establishment  of the Charleroi
base.  Following  the  Charleroi  decision,   several  competing  airlines  have
challenged  other  agreements  between Ryanair and publicly owned airports.  Air
France challenged  Ryanair's agreement with Strasbourg  Airport,  leading to the
cancellation of the London to Strasbourg route in 2003. In July 2006, Air France
announced that it was challenging  Ryanair's  arrangement with Marseille Airport
for  the  use of a low  cost  facility.  A  competing  airline  in  Germany  has
challenged  Ryanair's  agreement with Hamburg Lubeck  Airport,  even though this
airport is now privately owned and offering the same arrangements to Ryanair and
all other airlines.  Separate similar proceedings  relating to a number of other
European  airports are currently  pending in lower courts.  As Ryanair currently
benefits from similar  concessions on a number of its routes,  negative outcomes
in these proceedings could have a material adverse effect on its airport charges
and profitability.  In addition,  on September 6, 2005, the European  Commission
announced  new  guidelines  on the  financing of airports  and the  provision of
start-up aid to airlines by certain publicly owned airports.  See "Item-3.  Risk
Factors--Risks   Related  to  the  Company--The  Company  Is  Subject  to  Legal
Proceedings  Alleging  Unlawful  State Aid at  Certain  Airports"  and  "Item-8.
Financial Information--Other Financial Information--Legal Proceedings."

                                       34

     In April  2005,  Ryanair  announced  that it had  reached  an  out-of-court
settlement  of all of the legal  challenges  surrounding  fuel levy  charges  at
Stansted  Airport  imposed by BAA plc and  Stansted  Airport  Limited  (together
"BAA"),  the  companies  that operate  London's  Heathrow,  Gatwick and Stansted
Airports. Ryanair had commenced an action against BAA in July 2004 on grounds of
overcharging  in respect of fuel levies at Stansted.  BAA  responded by filing a
separate  action  against  Ryanair  alleging  that  Ryanair had  repudiated  its
contract  with BAA and sought  payment  of fuel  levies  withheld  by Ryanair in
connection with the dispute. As part of the April 2005 settlement,  Ryanair paid
BAA the amounts it had been withholding, while BAA has withdrawn its claims that
Ryanair  breached its  contract at Stansted.  For the period from April 1, 2005,
through the next  regulatory  review  period  starting  in April  2008,  BAA has
reduced  its fuel levy  charge at  Stansted  from 0.680 U.K.  pence per liter to
0.412 U.K. pence per liter. As a result of this  agreement,  Ryanair expects its
fuel levy savings to exceed GBP1million per year.

     Following  the December 2003  publication  of the U.K.  government's  White
Paper on Airport  Capacity in the  Southeast of England,  BAA in 2004  announced
plans to spend up to U.K.  GBP4 billion on a  multi-year  project to construct a
second runway and additional  terminal  facilities at London  Stansted  Airport,
with a target  opening  date of 2013.  The  project  is  subject  to  regulatory
approvals  and pending  legal  challenges,  and remains in the  planning  stage.
Ryanair and other  airlines  using  Stansted  support the  principle of a second
runway at Stansted but are opposed to this profligate  development  because they
believe that the financing of what they consider to be an overblown project will
lead to airport costs  approximately  tripling from the current level.  Any such
increase could mean that low fares airlines will not be able to grow at Stansted
and their existing  operations  could be at risk. BAA has failed to consult with
users of Stansted on the project,  and Ryanair  intends to oppose these attempts
by BAA to proceed with a U.K.GBP4  billion  project when in Ryanair's  opinion a
second  runway  and a  terminal  extension  should  not cost more than  U.K.GBP1
billion.  The U.K. Office of Fair Trading ("OFT") announced in July 2006 that it
would  investigate  BAA's  dominant  position in London and other markets in the
U.K. As part of its submissions to the OFT,  Ryanair has called for the break-up
of BAA.

     In March 2006,  Ryanair  announced a reduction  in services at Cork Airport
following an announcement by the airport that it was increasing  various airport
charges, in some cases by as much as 300%. These price increases were the result
of debts incurred in the development of certain facilities, to which Ryanair had
strongly  objected in light of their  significant  cost.  In July 2006,  Ryanair
announced  that it was  reducing  services  to Sweden as a result of the Swedish
government's  introduction  of a  substantial  environmental  tax.  Ryanair will
continue to resist airport charge  increases and the introduction of significant
additional taxes by national governments.

     In September  2006,  the DAA announced  that it was planning to build a new
terminal  (Terminal  2) at  Dublin  airport  at a cost of  approximately  EUR609
million.  If such a project is approved by the  planning  authorities,  it could
mean that  charges at Dublin  Airport  would  increase  significantly,  possibly
tripling from their  current  level.  Such a level of increase  could impede the
growth  of low  fares  carriers  and  could  negatively  affect  their  existing
operations in Dublin.

                                       35


                                      FUEL

     The cost of jet fuel  accounted  for  34.5% and  26.3% of  Ryanair's  total
operating  expenses  in  the  fiscal  years  ended  March  31,  2006  and  2005,
respectively,  in each case after giving  effect to the  Company's  fuel hedging
activities and excluding de-icing costs. Jet fuel costs increased  substantially
in the  fiscal  years  ended  March  31,  2006 and 2005 and are  currently  near
historically high levels.

     The future  availability  and cost of jet fuel cannot be predicted with any
degree of certainty,  and because of Ryanair's low fares policy,  its ability to
pass on increased fuel costs to passengers  through increased fares or otherwise
may be limited.

     Ryanair  has   historically   entered  into   arrangements   providing  for
substantial  protection against  fluctuations in fuel prices,  generally through
forward contracts covering 12-18 months of anticipated jet fuel requirements. In
light of the recent  significant and unpredictable  increases in oil prices, the
Company now enters into any such hedging arrangements on a more selective basis.
See "Item 3. Risk Factors-Risks Related to the Company-Changes in Fuel Costs and
Fuel Availability  Affect the Company's Results" and "Item 11.  Quantitative and
Qualitative  Disclosures  About Market Risk-Fuel Price Exposure and Hedging" for
additional  information on recent trends in fuel costs and the Company's related
hedging  activities,  as well as  certain  associated  risks.  See also "Item 5.
Operating  and  Financial  Review and  Prospects-Fiscal  Year 2006 Compared with
Fiscal Year 2005-Fuel and Oil."

     The  following  table  details  Ryanair's  fuel  consumption  and costs for
scheduled  operations  (thus  excluding  fuel costs related to  now-discontinued
charter  operations  and de-icing  costs),  after giving effect to the Company's
fuel hedging activities, for the fiscal years ended March 31, 2005 and 2006. The
excluded de-icing costs amounted to EUR4,726,830 and EUR6,090,400, respectively,
for the fiscal years ended March 31, 2005 and 2006.  De-icing  costs,  which are
costs  incurred  for the labor and  anti-freeze  used to de-ice  aircraft,  have
increased significantly in recent years as the Company's route network, types of
aircraft  operated  and number of  sectors  flown have  increased;  the  Company
therefore  believes  including these costs would distort the  year-to-year  cost
comparison.



                                                                                                      

                                                                               Fiscal Year ended March 31,
                                                                          -------------------------------------
                                                                               2006                   2005
Scheduled fuel consumption                                                -------------------------------------

    (U.S.-gallons).................................                          308,742,674            245,817,605
Available seat miles (ASM).........................                       24,282,100,345         17,812,432,791
Scheduled fuel consumption (U.S.-gallons)
    per ASM........................................                                0.013                  0.014
Total scheduled fuel costs.........................                       EUR456,375,897         EUR260,549,213
Cost per gallon....................................                             EUR1.478               EUR1.060
Total scheduled fuel costs as a percentage
    of total operating costs.......................                                34.5%                  26.3%


                                       36
                                    INSURANCE

     Ryanair is exposed to potential catastrophic losses that may be incurred in
the event of an aircraft  accident or terrorist  incident.  Any such accident or
incident could involve not only repair or replacement of a damaged  aircraft and
its consequent  temporary or permanent loss from service,  but also  significant
potential claims of injured passengers and others.  Ryanair currently  maintains
passenger liability insurance,  employer liability insurance, aircraft insurance
for  aircraft  loss or damage,  insurance  for pilots' loss of license and other
business  insurance in amounts per occurrence  that is consistent  with industry
standards.  Although  Ryanair  currently  believes  its  insurance  coverage  is
adequate,  there can be no assurance  that the amount of such  coverage will not
need to be increased, that insurance premiums will not increase significantly or
that Ryanair will not be forced to bear substantial losses from accidents.

     The cost of insurance coverage for certain third party liabilities  arising
from "acts of war" or terrorism  increased  dramatically as a result of the 9/11
terrorist attacks. Aircraft hull war liability indemnities for amounts above $50
million were,  in the absence of any  alternative  cover,  provided by the Irish
Government  at  pre-September-11  levels  of  coverage  on  the  basis  of a per
passenger  surcharge.  In March 2002, once such coverage was again  commercially
available,  Ryanair  arranged  cover to replace that provided by the  Government
indemnity on the basis of a per passenger surcharge and an additional  surcharge
based on hull values.  As a result,  Ryanair's  insurers have indicated that the
scope of the Company's current act of war-related insurance coverage may exclude
certain types of catastrophic incidents, which may result in the Company seeking
alternative coverage. Ryanair to date has passed increased insurance costs on to
passengers by means of a special "insurance levy" on each ticket.

     During fiscal year 2006,  Ryanair  established  Ladoga Insurance Ltd, now a
wholly  owned  insurance  company  subsidiary,   to  provide  the  Company  with
self-insurance  as  part  of  its  ongoing  risk-management  strategy.  Ladoga's
activities  are  currently  limited to  underwriting  a portion of the Company's
aviation  insurance  program,  which covers not only the Company's  aircraft but
also  its  liability  to  passengers  and to  third  parties.  Ladoga  reinsures
virtually all of the risk it underwrites  with  recognized  third parties in the
aviation  reinsurance  market,  with the  amount  of  Ladoga's  current  maximum
aggregate  exposure not presently  subject to such reinsurance  agreements being
equal to approximately US$8 million.

     Council Regulation (EC) No. 2027/97,  as amended by Council Regulation (EC)
No.  889/2002,  governs air carrier  liability.  This  legislation  provides for
unlimited  liability of an air carrier in the event of death or bodily  injuries
suffered  by  passengers,  implementing  the Warsaw  Convention  of 1929 for the
Unification  of Certain Rules Relating to  Transportation  by Air, as amended by
the Montreal  Convention of 1999. This legislation also limits the ability of an
air carrier to rely on certain  defenses in an action for  damages,  which would
otherwise have been  available to it at law, and provides for uniform  liability
limits  for  loss  of,  damage  to or  destruction  of  baggage  and for  damage
occasioned by delay. Ryanair has extended its liability insurance accordingly to
meet the requirements of the legislation.

     You should read "Item 3. Key Information-Risk Factors- Risks Related to the
Airline  Industry-The  Company  Faces  the  Risk  of  Loss  and  Liability"  for
information on the Company's risks of loss and liability.

                                       37

                                   FACILITIES

   The following are the principal properties owned or leased by the Company:




                                                                                      
                                      Site Area     Floor Space
Location                            (Sq. Meters)   (Sq. Meters)     Tenure                   Activity
--------------------                ------------   ------------    --------    ----------------------
Dublin Airport                          1,116          1,395       Leasehold   Corporate Headquarters
Phoenix House,                          2,566          3,899       Freehold    Reservations Center
Conyngham Road,
Dublin
Satellite 3,                             605            605        Leasehold   Sales Office and Operations Center
Stansted Airport
Dublin Airport (Hangar)                 2,993          2,175       Leasehold   Aircraft Maintenance
East Midlands Airport                   3,647          3,647       Freehold    Simulator and training center
Skavsta Airport (Hangar)                1,936          1,936       Leasehold   Aircraft Maintenance
Prestwick Airport (Hangar)              4,052          4,052       Leasehold   Aircraft Maintenance
Stansted Storage Facilities              378            531        Leasehold   Aircraft Maintenance




     Ryanair has  agreements  with the DAA (the  successor to Aer  Rianta),  the
Irish  government  authority  charged with operating  Dublin  airport,  to lease
ticket  counters and other space at the passenger and cargo terminal  facilities
at Dublin  Airport.  The  airport  office  facilities  used by Ryanair at London
Stansted are leased from the airport  authority;  similar  facilities at each of
the other airports Ryanair serves are provided by Servisair plc or other service
providers.

     In May 2002, the  then-Minister for Transport of Ireland completed a review
of Ireland's airport facilities and requested  proposals from interested parties
for the  development  of new  terminals  and  piers at Dublin  Airport.  Ryanair
submitted a proposal to the government, as did several other interested parties.
However,  in June 2005, the Irish  government  announced that it would allow the
DAA to  build  and  operate  the new  terminal,  and in  September  2005 the DAA
proposed a EUR1.2 billion,  10-year program for its construction.  In July 2005,
Ryanair  initiated  legal  proceedings  in the  Irish  High  Court  against  the
government on the basis that its decision  violated EU and Irish competition and
public  procurement laws. Ryanair  subsequently  withdrew from these proceedings
but continues to campaign against the DAA's  construction plans in light of what
it views as the excessive cost of these new facilities.

                                   TRADEMARKS

     Ryanair's  logo and the slogans  "Ryanair.com  The Low Fares  Website"  and
"Ryanair The Low Fares  Airline" have been  registered as Community  Trade Marks
("CTM"). A CTM allows trademark owners to obtain a single  registration of their
trademarks,  which registration  affords uniform protection for those trademarks
in all EU member states.  The registrations  give Ryanair an exclusive  monopoly
over the use of its trade name with regard to similar  services and the right to
sue  for  trademark  infringement  should  a third  party  use an  identical  or
confusingly similar trade mark in relation to identical, or similar services.

     Ryanair  has  also  registered  the  CTM  for the  word  "Ryanair"  and for
"Ryanairhotels.com." Ryanair has not registered either its name or its logo as a
trademark  in  Ireland,  as CTM  registration  provides  all  of the  protection
available  from  an  Irish  registration,  and  management  believes  there  are
therefore no advantages in making a separate Irish application.

                              GOVERNMENT REGULATION

Liberalization of the EU Air Transportation Market

     Ryanair began its flight  operations in 1985,  during a decade in which the
governments of Ireland and the U.K.  liberalized the bilateral  arrangements for
the operation of air services between the two countries. In 1992, the Council of
Ministers  of the EU adopted a package of measures  intended to  liberalize  the
internal market for air transportation in the EU, including measures allowing EU
air  carriers  substantial  freedom to set air fares,  allowing EU air  carriers
greatly  enhanced  access to routes  within the EU and  introducing  a licensing
procedure for EU air  carriers.  Beginning in  April-1997,  EU air carriers have
generally been able to provide passenger  services on domestic routes within any
EU Member State outside their home country of  operations  without  restriction.
See also "--Industry Overview--European Airline Market."

                                       38

     The  European  Court of Justice  in  November  2002  ruled  that  bilateral
agreements  between  certain member states and the United States fell within the
exclusive  competence  of the EU and should not therefore be entered into by the
member  states  individually.  As  a  result  of  these  rulings,  the  European
Commission  has been  granted a mandate to negotiate  with the United  States to
replace the existing  bilateral  agreements between individual member states and
the United States with a single comprehensive EU-U.S.  agreement establishing an
open aviation area between the two territories.  These  negotiations  will cover
all  arrangements  covering air  transport  between and within the EU and United
States. It is proposed that this would include the rules governing market access
(routes,  capacity,  frequency),  how airfares are set, how to ensure  effective
application of competition rules and how to ensure maintenance of high standards
of airline  safety and aviation  security.  The  negotiations  will also address
opening up each side's  internal market to the airlines of the other side. A key
element will be the removal of the special  restrictions that currently apply to
foreign ownership and control of airlines in the United States and EU.

Regulatory Authorities

     As an Irish air  carrier  with routes to the U.K.  and other EU  countries,
Ryanair is subject to Irish and EU regulation, which is implemented primarily by
the Department of Transport, the IAA, the JAA and EASA. Management believes that
the present regulatory  environment in Ireland and the EU is characterized by an
increased  sensitivity to safety and security issues and an increased  intensity
of review of safety-related  procedures,  training and equipment by the national
and EU regulatory authorities.

     Commission  for  Aviation  Regulation.   The  CAR  is  currently  primarily
responsible for deciding  maximum  airport  charges only at Dublin Airport.  See
"--Airport Operations--Airport Charges" above.

     The CAR also has  responsibility  for licensing Irish airlines,  subject to
the requirements of EU law. It issues operating licenses under the provisions of
Council Regulation 2407/92. An operating license is an authorization  permitting
the holder to carry out carriage by air of  passengers,  mail and/or cargo.  The
criteria for granting an operating license include, inter alia, an air carrier's
financial fitness, the adequacy of its insurance, and the fitness of the persons
who will manage the air carrier. In addition, in order to obtain and maintain an
operating  license,  Irish and EU  regulations  require that (i)-the air carrier
must be owned and continue to be owned directly or through majority ownership by
EU Member States  and/or  nationals of EU Member States and (ii)-the air carrier
must at all  times be  effectively  controlled  by such EU  Member  States or EU
nationals. The CAR has broad authority to revoke an operating license. See-"Item
10. Additional Information--Limitations on Share Ownership by Non-EU Nationals."

     Ryanair's current operating license was awarded effective December 1, 1994,
reviewed on November-30, 1999, and is subject to review and renewal each year.

     The CAR is also responsible for deciding whether a regulated airport should
be  co-ordinated  or fully  co-ordinated  under Council  Regulation No. 95/93 on
slots,  and  authorizing  ground  handling  operations  under Council  Directive
96/67/EC and its implementing legislation. In April 2005, the CAR announced that
Dublin Airport would be fully slot coordinated  beginning in March 2006. Ryanair
successfully  challenged  this decision in the Irish High Court and the decision
was overturned in July 2006. See "-Slots" below for additional information.

                                       39

     Irish  Aviation  Authority.  The  IAA  is  primarily  responsible  for  the
operational  and  regulatory  function and  services  relating to the safety and
technical  aspects of aviation in Ireland.  To operate in Ireland and the EU, an
Irish air carrier is required to hold an operator's  certificate  granted by the
IAA  attesting to the air  carrier's  operational  and  technical  competence to
conduct an air  service  with  specified  types of  aircraft.  The IAA has broad
authority to amend or revoke an operator's  certificate,  with Ryanair's ability
to  continue  to hold its  operator's  certificate  being  subject  to  on-going
compliance with  applicable  statutes,  rules and regulations  pertaining to the
airline industry, including any new rules and regulations that may be adopted in
the future.

     The IAA is  responsible  for  overseeing  and  regulating the operations of
Irish air carriers.  Matters within the scope of the IAA's regulatory  authority
include air safety,  aircraft  certification,  personnel licensing and training,
maintenance,  manufacture,  repair,  airworthiness  and  operation  of aircraft,
implementation  of  JARs,  aircraft  noise  and  ground  services.  Each  of the
Company's  aircraft has received an airworthiness  certificate issued by the IAA
and any  additional  aircraft  the Company adds to the fleet will be required to
obtain an airworthiness certificate. These airworthiness certificates are issued
for a period of 12 months,  after which  application  for a further  certificate
must be made. The Company's flight personnel,  flight and emergency  procedures,
aircraft and  maintenance  facilities  are subject to periodic  inspections  and
tests by the IAA.  The IAA has broad and  powerful  regulatory  and  enforcement
authority,  including  the  authority  to require  reports,  inspect  the books,
records,  premises  and  aircraft of a carrier  and  investigate  and  institute
enforcement  proceedings.  Failure to comply with IAA  Regulations can result in
revocation of operating certification.

     In July 1999, the IAA awarded Ryanair an air operator's certificate,  which
is subject to routine audit and review, in recognition of Ryanair's satisfaction
of the relevant JAR OPS 1 regulatory requirements.

     Department of Transport.  The  Department of Transport is  responsible  for
implementation of EU and Irish legislation and international  standards relating
to air transport, e.g., noise levels, aviation security, etc.

     In June 2005, the Minister for Transport enacted legislation  strengthening
rights for air passengers  following the EU's passage of  legislation  requiring
compensation of airline passengers who have been denied boarding on a flight for
which they hold a valid ticket  (Regulation (EC) No. 261/2004),  which came into
force on  February  17,  2005.  See "Item 3. Risk  Factors-Risks  Related to the
Airline  Industry-EU  Regulation on Passenger  Compensation Could  Significantly
Increase Related Costs."

     Joint Aviation  Authorities.  The JAA is an associated body of the European
Civil  Aviation   Conference   representing   civil   aviation   authorities  of
participating  European  states who have agreed to co-operate in developing  and
implementing common safety regulatory  standards and procedures.  The purpose is
to provide high and  consistent  standards  of safety.  The aim of the JAA is to
ensure that each individual Joint Aviation  Requirement  (JAR) becomes a uniform
code for all JAA member states without any national regulatory  differences.  EU
regulations  provide  for  the  harmonization  of  technical   requirements  and
administrative  procedures  on the basis of the JAR codes of the JAA and for the
acceptance of certification in accordance with common technical requirements and
administrative procedures.

     The European Aviation Safety Agency.  EASA is an agency of the EU which has
been given  specific  regulatory  and  executive  tasks in the field of aviation
safety.  EASA was  established  through  Regulation  (EC) No.  1592/2002  of the
European  Parliament  and the Council of July 15,  2002,  on common rules in the
field of civil aviation and establishing a European Aviation Safety Agency.  The
purpose of EASA is to draw-up  common  standards to ensure the highest levels of
safety; oversee their uniform application across Europe; and promote them at the
global level.  EASA formally started its work on September 28, 2003, taking over
the  responsibility  for regulating  airworthiness and maintenance issues within
the EU Member States.-

                                       40

     In order to achieve  continuity in the mutual acceptance and recognition of
certificates  and approvals  between EASA and non-EASA  states,  a framework has
been developed under which the JAA retains its functions and responsibilities in
operations  and  licensing,  while  acting  as a  service  provider  to  EASA in
certification and maintenance.

     Eurocontrol.  The European  Organization  for the Safety of Air  Navigation
("Eurocontrol")  is an autonomous  European  organization  established under the
Eurocontrol  Convention of December-13,  1960.  Eurocontrol is responsible  for,
inter alia, the safety of air navigation and the collection of route charges for
en route air navigation facilities and services throughout Europe.  Ireland is a
party  to  several  international   agreements  concerning  Eurocontrol.   These
agreements have been  implemented into Irish law, which provides for the payment
of charges to  Eurocontrol in respect of air  navigation  services  provided for
aircraft in airspace under the control of Eurocontrol.  The relevant legislation
imposes  liability  for the payment of any  charges  upon the  operators  of the
aircraft  in respect of which  services  are  provided,  upon the owners of such
aircraft or the  managers  of airports  used by such  aircraft.  Ryanair,  as an
aircraft  operator,  is primarily  responsible for the payment to Eurocontrol of
charges incurred in relation to its aircraft.

     The legislation authorizes the detention of aircraft in the case of default
in the  payment  of any  charge  for air  navigation  services  by the  aircraft
operator or the  aircraft  owner,  as the case may be.  This power of  detention
extends  to any  equipment,  stores  or  documents,  which  may be on board  the
aircraft  when  it is  detained,  and may  result  in the  possible  sale of the
aircraft.

     The European Commission is in the process of introducing a "single European
sky policy,"  which would bring  changes to air traffic  management  and control
within the EU.- The  "single  European  sky  policy"  currently  consists of the
Framework  Regulation (Reg. (EC) No. 549/2004) plus three technical  regulations
on the provision of air  navigation  services,  organization  and the use of the
airspace  and  the  interoperability  of the  European  air  traffic  management
network.  The  objective of the policy is to enhance  safety  standards  and the
overall efficiency for general air traffic in Europe.

     On September 6, 2005, the European  Commission  announced new guidelines on
the  financing  of airports  and  start-up  aid to airlines by certain  regional
airports,  based on the European  Commission's  finding in the  Charleroi  case,
which Ryanair has appealed. The guidelines apply only to publicly owned regional
airports  and place  restrictions  on the  incentives  these  airports can offer
airlines to deliver traffic. The guidelines,  however, apply only in cases where
the terms  offered by a public  airport are in excess of what a private  airport
would have offered in a similar  situation.  Ryanair deals with  airports,  both
public and  private,  on an equal  basis and  receives  the same cost deals from
both. Ryanair therefore considers that the guidelines will have no impact on its
business.

     The  European   Commission  has  proposed   legislation   calling  for  the
transparency  of airline fares,  which would require the inclusion of all taxes,
fees and  charges in the  advertised  price.  Ryanair  currently  includes  this
information in its advertised fares where other airlines in the market do so.

Registration of Aircraft

     Pursuant to the Irish Aviation  Authority  (Nationality and Registration of
Aircraft)  Order 2002 (the  "Order"),  the IAA  regulates  the  registration  of
aircraft in Ireland.  In order to be  registered or continue to be registered in
Ireland,  an aircraft must be wholly owned by either (i)-a citizen of Ireland or
a citizen  of  another  Member  State of the EU having a place of  residence  or
business  in  Ireland  or (ii)-a  company  registered  in and  having a place of
business  in Ireland  and having its  principal  place of business in Ireland or
another Member State of the EU and not less than  two-thirds of the directors of
which were  citizens of Ireland or of another  Member State of the EU. As of the
date of this  report,  eight of the  nine  directors  of  Ryanair  Holdings  are
citizens of Ireland or of another  Member State of the EU. An aircraft will also
fulfill  these  conditions  if it is wholly  owned by such citizen or company in
combination.  Notwithstanding the fact that these particular  conditions may not
be met, the IAA retains discretion to register an aircraft in Ireland so long as
it is in compliance with the other conditions for registration  under the Order.
Any such registration may, however,  be made subject to certain  conditions.  In
order to be  registered,  an  aircraft  must also  continue  to comply  with any
applicable  provisions  of Irish law.  The  registration  of any aircraft can be
cancelled if it is found that it is not in compliance with the  requirements for
registration   under  the  Order  and,  in  particular,   (i)-if  the  ownership
requirements  are not met,  (ii)-the  aircraft  has  failed to  comply  with any
applicable safety requirements  specified by the IAA in relation to the aircraft
or aircraft of a similar type or (iii)-if the IAA decides in any case that it is
satisfied  that it is  inexpedient  in the public  interest  for the aircraft to
remain registered in Ireland.

                                       41

Regulation of Competition

     Competition/Antitrust  Law. It is a general principle of EU competition law
that  no  agreement  may be  concluded  between  two or more  separate  economic
undertakings  that  prevents,  restricts or distorts  competition  in the common
market or any part of the common market. Such an arrangement may nevertheless be
exempted by the European Commission,  on either an individual or category basis.
The second  general  principle  of EU  competition  law is that any  business or
businesses  having a dominant  position in the common market or any  substantial
part of the common  market may not abuse  such a dominant  position.  Ryanair is
subject to the application of the general rules of EU competition law as well as
specific  rules-on  competition  in the  airline  sector  (principally,  Council
Regulation (EEC) 3975/87, as amended).

     An aggrieved  person may sue for breach of EU competition law in the courts
of the Member States and/or complain to the European  Commission for an order to
terminate the breach of competition law. The European Commission also may impose
fines and daily  penalties on businesses and the courts of the Member States may
award  damages  and  other  remedies  (such  as an  injunction)  in  appropriate
circumstances.

     Competition  law in Ireland is primarily  embodied in the  Competition  Act
2002.  This  Act  is  modeled  on the  EU  competition  law  system.  The  Irish
rules-generally  prohibit  anti-competitive  arrangements  among  businesses and
prohibit the abuse of a dominant  position.  These rules-are  enforced either by
public  enforcement  (primarily  by  the  Competition  Authority)  through  both
criminal  and  civil  sanctions  or by  private  action  in  the  courts.  These
rules-apply to the airline sector, but are subject to EU rules that override any
contrary provision of Irish competition law.

     State Aid. The EU rules  control aid granted by Member States to businesses
on a selective or  discriminatory  basis.  The EU Treaty  prevents Member States
granting such aid unless  approved in advance by the EU. Any such grant of state
aid to an  airline  is  subject  to  challenge  before  the EU  or,  in  certain
circumstances,  national courts. If aid is held to have been unlawfully  granted
it may have to be repaid by the airline to the granting  Member State,  together
with interest thereon. See "Item-3. Key Information--Risk Factors--Risks Related
to the Company-The  Company Is Subject to Legal  Proceedings  Alleging  Unlawful
State  Aid  at  Certain  Airports"  and  "Item-8.  Financial  Information--Other
Financial Information--Legal Proceedings."

Environmental Regulation

     Aircraft Noise Regulations.  Ryanair is subject to international,  national
and, in some cases, local noise regulation  standards.  EU and Irish regulations
have  required that all aircraft  operated by Ryanair  comply with Stage 3 noise
requirements  since April 1, 2002. All of Ryanair's  aircraft  currently  comply
with  these  regulations.   Certain  airports  in  the  U.K.  (including  London
(Stansted) and London  (Gatwick)) and continental  Europe have established local
noise restrictions, including limits on the number of hourly or daily operations
or the time of such operations.

                                       42

     Company  Facilities.  Environmental  controls are  generally  imposed under
Irish  law  through  property  planning   legislation   specifically  the  Local
Government  (Planning and  Development)  Acts of 1963 to 1999,  the Planning and
Development Act 2000 and regulations made thereunder. At Dublin Airport, Ryanair
operates on land controlled by the DAA.  Planning  permission for its facilities
has been granted in accordance with both the zoning,  and planning  requirements
of  Dublin  Airport.  There is also  specific  Irish  environmental  legislation
implementing applicable EU Directives and Regulations, which Ryanair adheres to.
From  time to  time,  noxious  or  potentially  toxic  substances  are held on a
temporary basis within  Ryanair's  engineering  facilities at Dublin Airport and
Glasgow  (Prestwick).  However,  at all times Ryanair's  storage and handling of
these  substances  complies with the relevant  regulatory  requirements.  In our
Glasgow (Prestwick)  maintenance facility, all normal waste is removed under the
Environmental  Protection  Act of 1996 and Duty of Care Waste  Regulations.  For
special waste removal, Ryanair operates under the Special Waste Regulations 1998
(contaminated  waste). At all other facilities  Ryanair adheres to all local and
EU regulations.

     Ryanair's  Policy on Noise and Emissions.  Ryanair is committed to reducing
emissions and noise through investments in "next generation" aircraft and engine
technologies  and the  implementation  of  certain  operational  and  commercial
decisions to minimize the  environmental  impact of its  operations.  Ryanair is
currently  the  industry  leader  in terms of  environmental  efficiency  and is
constantly working towards improving its performance.

     In  December  2005,  Ryanair  completed  the fleet  replacement  program it
commenced in 1999.  All of Ryanair's  older Boeing  737-200A  aircraft have been
replaced with Boeing 737-800 "next generation"  aircraft and as of September 15,
2006,  Ryanair  operates a single  aircraft  type fleet of 107 aircraft  with an
average  age of only 2.75  years.  The  design of the new  aircraft  is aimed at
minimizing  drag,  thereby  further  reducing  the rate of fuel  burn and  noise
levels.  The engines are also  quieter  and more  fuel-efficient.  Ryanair has a
further  142  aircraft  of this type on order from Boeing and options on another
169. See "-Aircraft" above for details on Ryanair's fleet plan.

     Ryanair has  undertaken  the process of  installing  winglets on all of its
existing  aircraft and all future  aircraft  will also be fitted with  winglets.
Ryanair  expect  the  installation  of  winglets  on its  Boeing  737-800  "next
generation"  aircraft  to reduce  both the rate of fuel burn and carbon  dioxide
emissions by a further 2% to 4% and also to reduce noise emissions.  The Company
plans to have its winglet program on existing aircraft completed by December 31,
2006.

     Furthermore,  by moving to an all Boeing 737-800 "next  generation"  fleet,
Ryanair  has  reduced  the unit  emissions  per  passenger  due to the  inherent
capacity increase in the 737-800 aircraft.  The Boeing 737-800 "next generation"
aircraft have a  significantly  superior fuel burn to passenger  mile ratio than
Ryanair's former fleet of 737-200A aircraft.

     In  addition,  Ryanair has  distinctive  operational  characteristics  that
management believes are helpful to the general environment; it:

          o    operates with a high-seat density of 189 seats and an all economy
               configuration,   as  opposed  to  the  162  seats  and  two-class
               configuration  of the Boeing 737-800 aircraft used by traditional
               network  airlines,  reducing  fuel  burn and  emissions  per seat
               kilometer flown;

          o    has reduced per-passenger emissions through higher load factors;

          o    better  utilizes  existing  infrastructure  by  operating  out of
               underutilized  secondary and regional airports throughout Europe,
               which limits the use of holding patterns and taxiing times,  thus
               reducing  fuel burn and  emissions,  and reduces the need for new
               airport infrastructure;

                                       43

          o    seeks  to  provide  direct  services  as  opposed  to  connecting
               flights, in order to limit the need for passengers to transfer at
               main hubs and thus reduce the number of  take-offs  and  landings
               per journey from four to two,  reducing  fuel burn and  emissions
               per journey; and

          o    has  no  late  night  departures  of  aircraft,   reducing  noise
               emissions.

     Emissions  Trading.  The  European  Commission  is  currently   considering
proposals to include air transportation in the European Emissions Trading Scheme
(ETS).  The ETS is likely to result in the  imposition of an "emission  levy" on
airlines,  particularly on those that have already  heavily  invested in cleaner
aircraft technology and more efficient  operations,  as they will have much less
ability to further reduce emissions in a cost effective  manner. We believe that
this  additional  cost imposed on airlines  will  increase  fares and damage the
competitiveness of the industry.

     Ryanair and the European Low Fares Airline  Association  have called on the
European Commission to conduct a proper cost/benefit  analysis before proceeding
with any  legislative  proposals  that  could  impose  significant  costs on the
airline industry.

     Ryanair takes its environmental  responsibilities  seriously and intends to
continue  to improve its  environmental  efficiency  and to minimize  emissions.
Ryanair  believes that the  application  of the ETS will only  increase  airline
costs.

     Fuel  Taxes/Emissions  Levies.  Ryanair  is  fundamentally  opposed  to the
introduction  of any fuel tax or emissions  levy.  Ryanair has and  continues to
offer the lowest fares in Europe,  to make  passenger air travel  affordable and
accessible  to European  consumers.  Ryanair  believes  that the  imposition  on
airlines of a tax on fuel or emissions will not only increase airfares, but will
discourage new entrants into the market, resulting in less choice for consumers.
Ryanair  believes  this would  ultimately  have adverse  effects on the European
economy in general.

     As a company,  Ryanair  believes  in free market  competition  and that the
imposition  of any of the above  measures  would favor the flag carriers - which
generally  have smaller and older  aircraft,  lower load factors,  a much higher
fuel burn per passenger,  and operate  primarily  into congested  airports - and
reduce  competition.  Furthermore,  the  introduction of a fuel tax or emissions
levy at a  European  level  only  would  distort  competition  between  airlines
operating  solely within Europe and those  operating also outside of Europe.  We
believe that the  introduction  of such a tax or levy would also be incompatible
with international law.

Slots

     Currently,  26 of the airports  served by Ryanair,  including  its bases at
London (Stansted),  Milan (Bergamo), Rome (Ciampino) and Barcelona (Girona), are
regulated by means of "slot" allocations, which represent authorizations to take
off or land at a particular  airport  within a specified  time period.  In April
2005,  the CAR  announced  that Dublin  Airport will be fully slot  coordinated,
beginning  in March 2006.  Ryanair  challenged  this  decision in the Irish High
Court on grounds that the CAR failed to apply the criteria in Regulation  95/93,
which require a thorough  capacity analysis at the airport and consultation with
the airlines and airport on ways to avoid the need for full coordination,  prior
to taking its decision.  The Irish High Court overturned the decision of the CAR
and Dublin Airport has reverted to a "schedules  facilitated"  scheme. On August
1, 2006, the CAR announced  that it would  commission an analysis of the service
capacity of Dublin Airport,  in order to assess the appropriate  organization of
schedules at Dublin Airport.

     EU law  currently  regulates the  acquisition,  transfer and loss of slots.
Applicable EU regulations  currently prohibit the buying or selling of slots for
cash.  The European  Commission  adopted a regulation in April 2004  (Regulation
(EC) No.  793/2004)  that made some minor  amendments to the current  allocation
system. It allows for limited transfers of, but not trading in, slots. Slots may
be transferred from one route to another by the same carrier, transferred within
a group or as part of a change of  control  of a  carrier,  or  swapped  between
carriers.  The European  Commission is now conducting a  consultation  that will
allow it to propose  further  measures to introduce a market  mechanism  for the
allocation of slots which will allow more flexibility and mobility in the use of
slots and will  further  enhance  possibilities  for  market  entry.  Any future
proposals that might create a secondary market for the auction of slots or allow
trading of slots among airlines  could create a potential  source of revenue for
certain of Ryanair's current and potential competitors,  many of which have many
more slots  allocated at present  than  Ryanair.  Slot values  depend on several
factors,  including the airport,  time of day covered, the availability of slots
and the class of aircraft.  Ryanair's  ability to gain access to and develop its
operations at  slot-controlled  airports will be affected by the availability of
slots for takeoffs and landings at these specific  airports.  New entrants to an
airport are currently given certain  privileges in terms of obtaining slots, but
such privileges are subject to the  "grandfather  rights" of existing  operators
who  are  utilizing  their  slots.   While  Ryanair  generally  seeks  to  avoid
slot-controlled  airports,  there is no  assurance  that Ryanair will be able to
obtain a  sufficient  number of slots at the  slot-controlled  airports  that it
desires to serve in the future at the time it needs them or on acceptable terms.

                                       44

Other

     Health  and safety at work  issues  relating  to the  Company  are  largely
controlled in Ireland by compliance with the Safety,  Health and Welfare at Work
Act,  1989,  the  Safety,  Health  and  Welfare  at Work  (General  Application)
Regulations,  1993, and other  regulations  under that Act. Although licenses or
permits are not issued under such  legislation,  compliance  is monitored by the
Health and Safety Authority (the  "Authority"),  which is the regulating body in
this area. The Authority periodically reviews Ryanair's health and safety record
and where appropriate,  issues improvement  notices/prohibition notices. Ryanair
has responded to all such notices to the  satisfaction  of the Authority.  Other
safety issues are covered by the Irish Aviation Orders, which may vary from time
to time.

     The Company's operations are subject to the general laws of Ireland and, in
so far as they are  applicable  in Ireland,  the laws of the EU. The Company may
also become subject to additional  regulatory  requirements  in the future.  The
Company is also  subject to local laws and  regulations  at  locations  where it
operates  and the  regulations  of various  local  authorities  that operate the
airports it serves.

                             DESCRIPTION OF PROPERTY

     For certain  information  about each of the Company's key  facilities,  see
"-Facilities"  above.  Management  believes  that the Company's  facilities  are
suitable for its needs and are well maintained.

Item 5.  Operating and Financial Review and Prospects

     The following  discussion  should be read in  conjunction  with the audited
Consolidated  Financial Statements of the Company and the notes thereto included
in Item-18.  Those  financial  statements  have been prepared in accordance with
IFRS. For a detailed  discussion of differences  between IFRS and U.S. GAAP, see
Note-27 to the Consolidated Financial Statements included in Item 18.

                                     HISTORY

     Ryanair's  current business  strategy dates to the early 1990s,  when a new
management  team,   including  the  current  chief   executive,   commenced  the
restructuring of Ryanair's operations to become a low fares airline based on the
low cost  operating  model  pioneered  by  Southwest  Airlines Co. in the United
States.  During the period  between  1992 and 1994,  Ryanair  expanded its route
network to include  scheduled  passenger  service between Dublin and Birmingham,
Manchester and Glasgow  (Prestwick).  In 1994,  Ryanair began  standardizing its
fleet by purchasing used Boeing 737-200A  aircraft to replace  substantially all
of its leased  aircraft.  Beginning  in 1996,  Ryanair  continued  to expand its
service from Dublin to new provincial  destinations  in the U.K. In August-1996,
Irish Air, L.P., an investment vehicle led by David Bonderman and certain of his
associates  at the Texas  Pacific  Group,  acquired a minority  interest  in the
Company. Ryanair Holdings completed its initial public offering in June 1997.

                                       45

     From 1997 through September 2006, Ryanair launched service on approximately
370 routes throughout  Europe,  and also increased the frequency of service on a
number of its  principal  routes.  During  that  period,  in addition to Dublin,
Ryanair established Dublin,  London (Stansted),  Glasgow  (Prestwick),  Brussels
(Charleroi),  Frankfurt  (Hahn),  Milan  (Bergamo),  Stockholm  (Skavsta),  Rome
(Ciampino),  Barcelona  (Girona),  Nottingham  East  Midlands,  London  (Luton),
Liverpool,  Shannon, Pisa and Cork airports as bases of operations.  Ryanair has
increased  the  number  of  passengers   flown  from  4.9  million  in  1999  to
approximately  35 million in fiscal 2006,  taken  delivery of 107 Boeing 737-800
aircraft, and now serves 115 airports while employing over 3,850 people.

     Ryanair  expects to have 133 aircraft in its  operating  fleet by March 31,
2007.  During the period  through  December  2012,  the Company  expects to take
delivery of additional  Boeing 737-800  aircraft that, net of further  scheduled
retirements  and lease  terminations,  are  expected to increase the size of the
Company's fleet to 249 aircraft by that date, with that number increasing should
Ryanair  choose to exercise any of the 169 options  remaining  under its current
contracts  with Boeing.  See  "--Liquidity  and Capital  Resources" and "Item-4.
Information on the Company--Aircraft" for additional details.

                                BUSINESS OVERVIEW

     Since  Ryanair  pioneered  its low fares  operating  model in Europe in the
early  1990s,  its  passenger  volumes and  scheduled  passenger  revenues  have
increased   significantly  as  Ryanair  has  substantially  increased  capacity.
Ryanair's annual  scheduled flown passenger volume has grown from  approximately
945,000  passengers  in the  calendar  year  1992 to  approximately  35  million
passengers in fiscal year 2006.

     Ryanair's revenue passenger miles ("RPMs")  increased from 13,862.3 million
in fiscal year 2005 to 18,832.5 million in fiscal year 2006, due primarily to an
increase in scheduled  available  seat miles  ("ASMs") from 17,812.4  million in
fiscal year 2005 to 24,282.1  million in fiscal year 2006.  Scheduled  passenger
revenues  increased  from  EUR1,128.1  million in fiscal year 2005 to EUR1,433.3
million in fiscal year 2006.  During this period,  flown  passenger load factors
were 78% in fiscal year 2005 and 77% in fiscal year 2006.  Average yield per RPM
was EUR0.081 in fiscal year 2005 and EUR0.076 in fiscal year 2006.  The decrease
in  average  yield  per RPM in  fiscal  years  2005  and  2006  was  principally
attributable  to an  increase in seat  capacity,  increased  competition  in the
market and an increase in average sector length without a corresponding increase
in  average  yield per  passenger,  or the  amount  of  scheduled  revenues  per
passenger  flown.  The Company  expects  average yields to be relatively  stable
during  fiscal  year 2007,  largely as a result of reduced  price  pressure as a
result of fuel surcharges  imposed by many of Ryanair's  competitors (but not by
Ryanair).

     The  combination  of expanding  passenger  volumes and capacity,  high load
factors and  aggressive  cost  containment  has  enabled  Ryanair to continue to
generate  operating profits and profits after taxation despite  increasing price
competition.  Ryanair's  break-even  load factor was 65% in fiscal year 2005 and
68% in fiscal year 2006.  Cost per ASM remained  flat at EUR0.053 in both fiscal
year 2005 and fiscal year 2006,  primarily  due to higher  fuel  costs.  Ryanair
recorded  an  operating  profit of  EUR340.7  million  in  fiscal  year 2005 and
EUR375.0  million in fiscal  year 2006,  and profit  after  taxation of EUR280.0
million in fiscal year 2005 and  EUR306.7  million in fiscal year 2006.  Ryanair
recorded seat capacity growth of approximately  27% in fiscal 2006,  compared to
15% in fiscal 2005,  and expects  capacity to increase by  approximately  21% in
fiscal  2007,  reflecting  the current  aircraft  delivery  timetable  under the
Company's contracts with Boeing.

                                       46

     The historical results of operations discussed herein may not be indicative
of  Ryanair's  future  operating   performance.   Ryanair's  future  results  of
operations will be affected by, among other things,  overall  passenger  traffic
volume, the availability of new airports for expansion, fuel prices, the airline
pricing environment in a period of increased competition, the ability to finance
its planned  acquisition of aircraft and to discharge the resulting debt service
obligations,  economic and political conditions in Ireland, the U.K. and the EU,
terrorist  threats or  attacks  within the EU,  seasonal  variations  in travel,
developments in government regulations,  litigation and labor relations, foreign
currency  fluctuations,  competition and the public's  perception  regarding the
safety of low fares airlines and changes in aircraft  acquisition,  leasing, and
other  operating  costs,  as well as the rates of  income  taxes  paid.  Ryanair
expects  its  depreciation,  staff and fuel  charges to  continue to increase as
additional aircraft and related flight equipment are acquired. Future fuel costs
may also  increase  as a  result  of the  current  shortage  of fuel  production
capacity and/or production  restrictions imposed by fuel oil producers,  as well
as the  Company's  decision to enter into fuel  hedging  arrangements  on a more
selective basis. Maintenance expenses may also increase as a result of Ryanair's
fleet expansion and replacement  program. In addition,  the financing of new and
existing  737-800 aircraft will  significantly  increase the total amount of the
Company's  outstanding  debt and the  payments  it is obliged to make to service
such debt.  The cost of insurance  coverage for certain third party  liabilities
arising from "acts of war" or terrorism  increased  dramatically  following  the
9/11 terrorist attacks. Although Ryanair currently passes on increased insurance
costs to passengers by means of a special "insurance levy" on each ticket, there
can be no  assurance  that it will  continue to be  successful  in doing so. See
"Item 3. Key  Information-Risk  Factors-The 2001 Terrorist Attacks on the United
States  Had a Severe  Negative  Impact on the  International  Airline  Industry;
Further Terrorist Attacks, particularly in Markets Significant to Ryanair, Could
Have a Material Adverse Impact on the Company."

                            RECENT OPERATING RESULTS

     As  of  April  1,  2005,   Ryanair  prepares  its  consolidated   financial
statements,  in  accordance  with IFRS as adopted  by the  European  Union.  See
"-Transition  to  International  Financial  Reporting  Standards"  below  for  a
discussion of the most significant  differences between IFRS and Irish GAAP that
affect the Company's financial statements.

     For the  quarter  ended June 30, 2006 (the first  quarter of the  Company's
fiscal year 2007),  Ryanair  recorded an increase in operating  profit of 71.1%,
from EUR79.9 million in the first quarter of fiscal 2006 to EUR136.7  million in
the first quarter of fiscal 2007. Total operating revenues increased 40.0%, from
EUR404.6 million in the first quarter of fiscal year 2006 to EUR566.6 million in
the first  quarter  of fiscal  2007,  primarily  as a result of an  increase  of
approximately  41.5% in scheduled  passenger  revenues,  which totaled  EUR490.0
million for the quarter,  as well as a 31.3%  increase in ancillary  revenues to
EUR76.6 million.  Operating expenses increased at a lower rate, rising by 32.4%,
from  EUR324.8  million in the three  months  ended  June-30,  2005 to  EUR429.9
million in the three  months ended  June-30,  2006,  as fuel costs  increased by
52.4%,  totaling  EUR167.5  million,  and other  costs  related to the growth of
Ryanair's   fleet  and  route   network  and  the  general   level  of  activity
(particularly route charges and airport and handling costs) also increased.  The
Company had total cash of EUR2,184.4  million at June 30, 2006, as compared with
EUR1,972.0  million at March 31, 2006. The Company had cash and liquid resources
of  EUR1,042.4 million  at June 30, 2006, as compared with EUR1,439.0 million at
March 31, 2006, as increased cash flows from operating activities were offset by
an  increase  in cash > 3 months,  from  EUR328.9 million  at March 31,  2006 to
EUR938.0-million  at June 30, 2006, to benefit from increased long-term interest
rates.  Capital  expenditures  for the  quarter,  primarily  relating to deposit
payments for future aircraft  deliveries,  totaled EUR21.3 million,  as compared
with EUR13.4 million in the first quarter of 2006.

                                       47

                          CRITICAL ACCOUNTING POLICIES

     The following  discussion and analysis of Ryanair's financial condition and
results of operations is based on its Consolidated  Financial Statements,  which
are included in Item-18 and prepared in  accordance  with IFRS.  IFRS differs in
certain  significant  respects  from  U.S.  GAAP.  For  additional   information
regarding differences between IFRS and U.S. GAAP, please refer to Note 27 to the
Consolidated  Financial  Statements  included in Item 18. IFRS also differs from
Irish GAAP,  under which the  Company  prepared  its  financial  statements  for
periods ending before April 1, 2005. See "-Transition to International Financial
Reporting  Standards"  below.  The  preparation  of these  financial  statements
requires  the use of  estimates,  judgments,  and  assumptions  that  affect the
reported  amounts  of  assets  and  liabilities  at the  date  of the  financial
statements and the reported  amounts of revenues and expenses during the periods
presented.  Actual  results  may differ  from these  estimates  under  different
conditions or assumptions.

     Ryanair  believes that its critical  accounting  policies,  which are those
that require management's most difficult,  subjective and complex judgments, are
those  described  in this  section.  These  critical  accounting  policies,  the
judgments and other  uncertainties  affecting  application of those policies and
the sensitivity of reported results to changes in conditions and assumptions are
factors to be  considered  in reviewing the  Consolidated  Financial  Statements
included in Item 18 and the discussion and analysis below. For additional detail
on  these  policies,  see  Note 1,  "Significant  accounting  policies,"  to the
Consolidated Financial Statements included in Item 18.

Long lived assets

     As of March 31,  2006,  Ryanair had EUR2.53  billion of long-lived  assets,
including  EUR2.52  billion of aircraft.  In accounting for  long-lived  assets,
Ryanair must make estimates about the expected  useful lives of the assets,  the
expected residual values of the assets and the potential for impairment based on
the fair value of the assets and the cash flows they generate.

     In  estimating  the lives and  expected  residual  values of its  aircraft,
Ryanair has primarily  relied on industry  experience and  recommendations  from
Boeing,  the  manufacturer of all of the Company's  owned  aircraft.  Subsequent
revisions  to these  estimates,  which  can be  significant,  could be caused by
changes  to  Ryanair's  maintenance  program,  changes  in  utilization  of  the
aircraft,  governmental  regulations  on aging of aircraft and  changing  market
prices for new and used aircraft of the same or similar types. Ryanair evaluates
its estimates and  assumptions  in each  reporting  period,  and when  warranted
adjusts these assumptions.  Generally,  these adjustments are accounted for on a
prospective basis, through depreciation expense.

     Ryanair  periodically  evaluates  its  long-lived  assets  for  impairment.
Factors that would indicate  potential  impairment  would  include,  but are not
limited to,  significant  decreases in the market value of long-lived  assets, a
significant change in a long-lived asset's physical condition,  and operating or
cash-flow  losses  associated  with the use of the long-lived  asset.  While the
airline  industry as a whole has experienced  many of these factors from time to
time,  Ryanair  has not yet been  seriously  impacted  and  continues  to record
positive cash flows from these long-lived assets. Consequently,  Ryanair has not
yet identified  any  impairments  related to its existing  aircraft  fleet.  The
Company will continue to monitor its long-lived  assets and the general  airline
operating environment.

Heavy maintenance

     An element of the cost of an acquired aircraft is attributed on acquisition
to its service  potential,  reflecting the maintenance  condition of the engines
and  airframe.  Additionally,  where  Ryanair has a lease  commitment to perform
aircraft  maintenance,  a  provision  is made  during  the  lease  term for this
obligation.  Both of these  accounting  policies involve the use of estimates in
determining the quantum of both the initial  maintenance asset and/or the amount
of provision to be set aside and the respective  periods over which such amounts
are charged to income. In making such estimates, Ryanair has primarily relied on
industry  experience,  industry  regulations  and  recommendations  from Boeing;
however,  these  estimates can be subject to revision,  depending on a number of
factors, such as the timing of the planned maintenance, the ultimate utilization
of the aircraft,  changes to government  regulations and increases and decreases
in the estimated costs.  Ryanair evaluates its estimates and assumptions in each
reporting period and, when warranted, adjusts these assumptions, which generally
impact on maintenance and  depreciation  expense in the income  statement,  on a
prospective basis.

                                       48

Reclassification of certain ancillary revenues and costs

     In order  to more  accurately  reflect  the  structure  of  certain  of the
Company's  ancillary  contracts,  starting with the quarter ended June 30, 2005,
and for future periods, the Company has chosen to change the method of recording
certain ancillary revenues and costs (primarily  relating to car hire and travel
insurance,  which are now predominantly booked through Ryanair.com,  rather than
the Company's call center,  as  historically  had been the case).  The change in
method  reflects  the fact that the Company  now  receives  revenues  from these
services  primarily  in the form of  commissions  from the  third-party  service
provider, with few associated costs being incurred;  previously, the Company had
simultaneously  recorded the full amount of the revenues  received  from the end
customer for given  services and a related cost for the  significant  portion of
such revenues owed to the third-party service providers. This change resulted in
reductions  in  ancillary  revenues of EUR25.8  million in the fiscal year ended
March 31,  2006,  and EUR17.5  million in the fiscal year ended March 31,  2005,
from the amounts  that would have been  recorded  under the  previous  method in
those periods,  with corresponding  reductions in other costs for those periods.
The change in method did not have any effect on the Company's  operating  income
or net income in either period.

                              RESULTS OF OPERATIONS

     The following  table sets forth certain income  statement data  (calculated
under IFRS) for Ryanair  expressed as a percentage of Ryanair's  total  revenues
for each of the periods indicated:



                                                                                                          

                                                                                      Fiscal Year ended March 31,
                                                                                -------------------------------------
                                                                                  2006                         2005
                                                                                -------------------------------------
Total Revenues........................................                            100%                         100%
  Scheduled Revenues..................................                            84.7                         85.5
  Ancillary Revenues..................................                            15.3                         14.5
Total Operating Expenses..............................                            77.8                         74.2
  Staff Costs.........................................                            10.1                         10.7
  Depreciation and Amortization.......................                             7.4                          8.4
  Fuel and Oil........................................                            27.3                         20.1
  Maintenance, Materials and Repairs..................                             2.2                          2.0
  Marketing and Distribution Costs....................                             0.8                          1.5
  Aircraft Rentals....................................                             2.8                          2.5
  Route Charges.......................................                             9.7                         10.3
  Airport and Handling Charges........................                            12.8                         13.6
  Other...............................................                             5.1                          6.0
  Purchase Accounting Adjustment(a)...................                               -                        (0.9)
  Aircraft Insurance Claim(b).........................                           (0.4)                            -
                                                                                -------------------------------------
Operating Profit......................................                            22.2                         25.8
Net interest (expense) income.........................                           (2.1)                        (2.2)
Other Income (Expenses)...............................                           (0.1)                        (0.2)
                                                                                -------------------------------------
Profit before Taxation................................                            20.0                         23.4
Taxation..............................................                             1.9                          2.2
                                                                                -------------------------------------
Profit after Taxation.................................                           18.1                          21.2
                                                                                =====================================


                                       49

(a)            Subsequent  to the  acquisition  of Buzz  Stansted  Ltd. in April
               2003,  Ryanair  renegotiated  the terms and conditions of certain
               onerous  leases and agreed to return the  aircraft to the lessors
               in late 2004,  thereby releasing Ryanair from any remaining lease
               obligations at that time. IFRS 3 provides that such an adjustment
               must  be  made  only  in  the  12-month   period   following  the
               acquisition, and, accordingly, as the event occurred more than 12
               months after the acquisition date, this adjustment  resulted in a
               one-off,  non-cash credit to the income  statement for the fiscal
               year    ended    March    31,    2005   of    EUR11.9    million.

(b)            Operating  expenses  in fiscal  2006  included a credit of EUR5.9
               million arising from the settlement of an insurance claim for the
               scratches on six Boeing 737-200 aircraft.


                 FISCAL YEAR 2006 COMPARED WITH FISCAL YEAR 2005

     Profit  after  Taxation.  Ryanair's  profit on  ordinary  activities  after
taxation  increased  by 9.5%,  from  EUR280.0  million in the fiscal  year ended
March 31,  2005, to EUR306.7  million in the fiscal year ended  March 31,  2006,
primarily   reflecting  a  28.3%  increase  in  total  operating  revenues  from
EUR1,319.0 million to EUR1,692.5 million.  The increase in revenues reflected an
increase of 27.1% in scheduled revenues and of 35.7% in ancillary revenues, each
as described in more detail  below.  Total  revenue per  passenger  increased by
approximately 2%, primarily due to an approximately 1% increase in average fares
and the growth in ancillary  revenues.  Ryanair's profit on ordinary  activities
before taxation  increased 9.6%, from EUR309.2  million in the fiscal year ended
March 31, 2005 to EUR338.9 million in the fiscal year ended March 31, 2006.

     Scheduled Revenues. Ryanair's scheduled passenger revenues increased 27.1%,
from  EUR1,128.1 million in the fiscal year ended March 31,  2005, to EUR1,433.4
million in the fiscal year ended March 31,  2006, as overall  passengers  booked
increased  26.1%,  from  27.6  million  to 34.8  million,  reflecting  increased
scheduled  passenger volumes on existing passenger routes, the successful launch
of new bases at  Liverpool,  Shannon  and Pisa and in Cork and  Nottingham  East
Midlands in the third and fourth  quarters  of fiscal  2006,  respectively.  The
higher  scheduled  revenues also  reflected an increase of  approximately  1% in
average fares. Booked passenger load factors decreased from 84% to 83%.

     Passenger  capacity (as measured in ASMs) during  fiscal 2006  increased by
approximately 36% due to the addition of 21 Boeing 737-800  aircraft,  offset in
part by the  retirement  of nine Boeing  737-200A  aircraft,  as well as an 8.1%
increase in the average length of passenger haul and a 21.2% increase in sectors
flown.  Scheduled  passenger  revenues  accounted  for 84.7% of Ryanair's  total
revenues for the fiscal year ended March 31,  2006, compared with 85.5% of total
revenues in fiscal year ended March 31, 2005.

     The following tables set forth the components of ancillary  revenues earned
by Ryanair and each  component  expressed  as a  percentage  of total  ancillary
revenues for each of the periods indicated:




                                                                      Fiscal Year ended March 31,
                                                -----------------------------------------------------------------------
                                                              2006                                   2005
                                                -----------------------------------------------------------------------
                                                       (in thousands of euro, except percentage data)
                                                                                                        

Non-flight Scheduled..............              EUR166,796               64.4%           EUR115,916               60.7%
Car Rental........................               EUR19,752                7.6%            EUR15,706                8.2%
In-flight Sales...................               EUR45,306               17.5%            EUR34,939               18.3%
Internet-Related..................               EUR27,299               10.5%            EUR24,360               12.8%
                                               -----------   -----------------  -------------------  ------------------
Total.............................              EUR259,153              100.0%           EUR190,921              100.0%
                                               ===========   =================  ===================  ==================



     Ancillary Revenues.  Ryanair's ancillary revenues,  which comprise revenues
from  non-flight  scheduled  operations,   car  rentals,   in-flight  sales  and
internet-related services,  increased 35.7%, from EUR190.9 million in the fiscal
year ended March 31, 2005 to EUR259.2 million in the fiscal year ended March 31,
2006. The overall increase  reflected higher revenues in each of the components.
Revenues from non-flight  scheduled  operations,  including revenues from excess
baggage charges,  debit and credit card transactions,  and sales of rail and bus
tickets,  hotel accommodation and travel insurance,  increased 43.9% to EUR166.8
million  from  EUR115.9-million  in  fiscal  2005,  while  car  rental  revenues
increased  by 25.8%,  to EUR19.8  million from EUR15.7  million.  Revenues  from
in-flight  sales  increased  29.7%,  to EUR45.3  million from EUR34.9 million in
fiscal year 2005,  although average  passenger  spending per flight decreased to
EUR3.06  from  EUR3.12.  Revenues  from  internet-related  services,   primarily
commissions  received from products sold on websites  linked to the  Ryanair.com
website  and  those  earned on  services  (such as hotel  reservations)  offered
through the website,  increased 12.1%,  from EUR24.4 million in fiscal year 2005
to EUR27.3 million in fiscal year 2006.

                                       50


     Operating Expenses. As a percentage of total revenues,  Ryanair's operating
expenses  increased from 74.1% in the fiscal year ended March 31,  2005 to 77.8%
in the fiscal year ended  March 31,  2006,  reflecting  the fact that  operating
expenses  grew at a faster  rate than our  revenues.  In absolute  terms,  total
operating  expenses  increased  34.7%,  from EUR978.3 million in the fiscal year
ended March 31,  2005, to EUR1,317.5  million in the fiscal year ended March 31,
2006,  principally as a result of the increase in scheduled passenger volume and
the 21.2% increase in number of sectors flown, which were reflected in increases
in fuel expenses,  route charges,  staff costs and airport and handling charges.
The increase in  operating  expenses  also  reflected  the adverse  impact of an
increase of  approximately  8% in average  sector length and higher jet kerosene
prices in U.S.  dollars that were only  partially  offset by the strength of the
euro against the U.S currency.  Nonetheless,  total  operating  expenses per ASM
declined by approximately  1.2%,  reflecting  declines on a per ASM basis in all
components other than fuel and oil costs and aircraft rentals.

     The  following  table sets forth the  amounts in euro cents and  percentage
changes  of  Ryanair's  operating  expenses  (on a per ASM basis) for the fiscal
years  ended  March 31,  2006 and  March 31,  2005  under  IFRS.  These data are
calculated by dividing the relevant expense amount (as shown in the Consolidated
Financial Statements) by the number of ASMs in the relevant year as shown in the
table of  "Selected  Operating  and Other  Data" in Item 3 and  rounding  to the
nearest  euro cent;  the  percentage  change is  calculated  on the basis of the
relevant figures before rounding.




                                                                   Fiscal Year      Fiscal Year
                                                                      Ended            Ended
                                                                 March 31, 2006    March 31, 2005          % Change
                                                                                                       
                                                                 ________________  _______________        _________
Staff Costs.................................................                 0.71             0.80           -11.2%
Depreciation and Amortization...............................                 0.51             0.62           -17.3%
Fuel and Oil................................................                 1.90             1.49            27.9%
Maintenance, Materials and Repairs..........................                 0.15             0.15             4.4%
Marketing and Distribution..................................                 0.06             0.11           -48.0%
Aircraft Rentals............................................                 0.20             0.19             3.8%
Route Charges...............................................                 0.68             0.76           -11.0%
Airport and Handling Charges................................                 0.89             1.00           -11.1%
Other Operating Expenses....................................                 0.35             0.45           -21.0%
Purchase Accounting Adjustment (a)..........................                    -            -0.07               -%
Aircraft Insurance Claim (b)................................                -0.02                -               -%
                                                                 ________________  _______________        _________
Total Operating Expenses....................................                 5.43             5.50           -1.21%
______________________                                           ================  ===============        =========


(a)  Subsequent  to the  acquisition  of Buzz  Stansted Ltd. in April 2003,
     Ryanair renegotiated the terms and conditions of certain onerous leases and
     agreed  to  return  the  aircraft  to the  lessors  in late  2004,  thereby
     releasing Ryanair from any remaining lease obligations at that time. IFRS 3
     provides that such an adjustment  must be made only in the 12-month  period
     following the  acquisition,  and,  accordingly,  as the event occurred more
     than 12 months after the acquisition  date,  this adjustment  resulted in a
     one-off,  non-cash credit to the income statement for the year to March 31,
     2005 of EUR11.9 million.
(b)  Operating  expenses  in fiscal  2006  included  a credit of EUR5.9  million
     arising from the settlement of an insurance  claim for the scratches on six
     Boeing 737-200 aircraft.

     Staff Costs.  Ryanair's staff costs,  which consist  primarily of salaries,
wages and benefits, decreased 11.2% on a per ASM basis, while in absolute terms,
these costs  increased  21.0%,  from  EUR141.7  million in the fiscal year ended
March 31,  2005, to EUR171.4  million in the fiscal year ended  March 31,  2006,
primarily  reflecting an 17.6% increase in average employee numbers to 3,063 and
the impact of pay increases of 3% granted during the year.

                                    51

     Depreciation and Amortization.  Ryanair's depreciation and amortization per
ASM decreased by 17.3%, while in absolute terms these costs increased 12.7% from
EUR110.4 million in the fiscal year ended March 31, 2005, to EUR124.4 million in
the fiscal year ended March 31,  2006,  primarily reflecting higher depreciation
as a result of the net increase in the size of Ryanair's  "owned"  fleet from 74
to 86,  offset  by lower  amortization  charges  due to the  retirement  of nine
737-200A  aircraft  and a decline  in the cost of  amortization  of  capitalized
maintenance of 737-800 aircraft as a result of more favorable terms in Ryanair's
new engine  maintenance  agreement with GE. The increase was also offset in part
by the  effect  of the  strength  of the euro  against  the U.S.  dollar  on the
depreciation and amortization  charges relating to new aircraft  deliveries when
expressed in euro.

     Fuel and Oil.  Ryanair's fuel and oil costs increased by 27.9% per ASM, and
by 74.3% in absolute  terms to EUR462.5  million  from  EUR265.3  million in the
fiscal  year  ended  March 31,  2005,  in each case after  giving  effect to the
Company's fuel hedging  activities.  The increase  reflected a 21.2% increase in
the number of sectors  flown,  an  increase of  approximately  8% in the average
sector  length and the  significant  increase in the average  dollar-denominated
fuel price,  offset in part by the positive impact of the  strengthening  of the
euro against the U.S.  dollar during the period.  Fuel and oil costs include the
direct cost of fuel,  the cost of  delivering  fuel to the aircraft and aircraft
de-icing costs.  The average fuel price paid by Ryanair  (calculated by dividing
total  scheduled  fuel  costs by the number of U.S.  gallons  of fuel  consumed)
increased  nearly  39.6% from  EUR1.06 per U.S.  gallon in the fiscal year ended
March 31,  2005 to EUR1.48 per U.S.  gallon in the fiscal  year ended  March 31,
2006, in each case after giving effect to the Company's fuel hedging activities.

     Maintenance,  Materials and Repairs.  Ryanair's maintenance,  materials and
repair expenses,  which consist primarily of the cost of routine maintenance and
the  overhaul  of  spare  parts,  increased  4.4% on a per ASM  basis,  while in
absolute terms these expenses  increased by 42.2%,  from EUR26.3  million in the
fiscal year ended  March 31,  2005, to EUR37.4  million in the fiscal year ended
March 31,  2006.  The absolute  increase  reflected  the higher number of leased
737-800 aircraft,  which grew to 17 from 13 during the year, offset in part by a
lower level of maintenance costs incurred due to the improved reliability of the
737-800s  operated,  the release of  maintenance  overhaul  provisions of EUR5.9
million  pre-tax  during  the year  associated  with the  earlier-than-scheduled
return of six leased  737-300s,  the  retirement of the remaining nine 737-200As
and the positive impact of the strengthening of the euro against the U.S. dollar
during the period.  Under IFRS,  the  accounting  treatment for these costs with
respect to leased aircraft  differs from that for aircraft owned by the Company,
for which such costs are capitalized and amortized.

     Marketing and  Distribution  Costs.  Ryanair's  marketing and  distribution
costs per ASM decreased 48.0%,  while in absolute terms these costs decreased by
29.1%,  from EUR19.6 million in the fiscal year ended March 31,  2005 to EUR13.9
million  fiscal year ended  March 31,  2006.  The decrease in absolute terms was
primarily  the result of a  reduction  in the level of  marketing  activity  and
related expenditures.

     Aircraft  Rentals.  Ryanair  recorded  EUR47.4  million in aircraft  rental
expense during the fiscal year ended March 31, 2006, a 119.8%  increase from the
EUR21.5  million  reported in fiscal year 2005,  reflecting the additional  four
737-800  aircraft on lease  during the year.  This  EUR21.5  million  amount for
fiscal  year 2005  included  an  EUR11.9  million  credit due to a change in the
accounting  treatment of business  combinations  following the adoption of IFRS,
which related to the reversal of certain  aircraft lease  provisions  arising on
the acquisition of Buzz and was reflected in a reduction of aircraft  rentals in
the income  statement for fiscal year 2005. An  additional  expenditure  of $5.5
million was incurred on short-term  leases  during the fourth  quarter of fiscal
2006, due to a combination of a delay in aircraft  deliveries due to a strike of
Boeing  machinists  in September  2005 and the impact of the delayed  conversion
training  of some  Dublin  pilots to enable  them to fly the new Boeing  737-800
aircraft,  was largely offset by the decrease in costs  resulting from the early
return of six leased 737-300 aircraft to ILFC.

                                    52

     Route and Airport and Handling  Charges.  Ryanair's  route  charges per ASM
decreased  11.0% in the fiscal  year ended  March 31,  2006,  while  airport and
handling  charges per ASM  decreased  11.1%.  In absolute  terms,  route charges
increased 21.3%, from EUR135.7-million in the fiscal year ended March 31,  2005,
to  EUR164.6-million  in the fiscal year ended March 31,  2006,  primarily  as a
result of the 21.2% increase in sectors flown and the increase of  approximately
8% in average  sector  length,  as well as an increase in route charges based on
aircraft weight,  as the average weight of the fleet increased due to the higher
proportion  of  737-800s,  offset in part by a reduction  in enroute  charges in
certain EU countries.  In absolute terms, airport and handling charges increased
21.3%,  from  EUR178.4 million  in the fiscal  year  ended  March 31,  2005,  to
EUR216.3 million in the fiscal year ended March 31, 2006, reflecting the overall
growth in  passenger  volumes as well as  increased  costs at  certain  airports
already  served by  Ryanair,  the  effects of which were offset in part by lower
average costs at new airports and bases.

     Other  Expenses.   Ryanair's  other  operating  expenses,  including  those
applicable to the generation of ancillary revenues, decreased 21.0% on a per ASM
basis in the fiscal year ended March 31,  2006, although in absolute terms these
costs  remained  virtually  unchanged,  from EUR79.5  million in the fiscal year
ended March 31, 2005 to EUR79.6 million in the fiscal year ended March 31, 2006.
Other expenses  recorded in fiscal year 2006 reflected an exceptional  credit of
EUR5.9  million,  arising from the settlement of an insurance  claim relating to
scratches on six 737-200A  aircraft  that were  retired  early during 2003.  The
decline on a per ASM basis reflected  improved  margins on some new and existing
products,  as well as cost reductions  realized in relation to certain  indirect
overhead costs, while the increase in absolute terms was primarily  attributable
to the increased passenger volumes.

     Operating  Profit.  As a result of the factors  outlined  above,  operating
profit  decreased  19.3% on a per ASM basis in the fiscal  year ended  March 31,
2006, but increased 10.1% in absolute terms, from EUR340.7 million in the fiscal
year ended March 31,  2005,  to EUR375.0  million in the fiscal year ended March
31, 2006.

     Finance Income.  Ryanair's interest receivable and similar income increased
34.8%,  from EUR28.3 million in the fiscal year ended March 31,  2005 to EUR38.2
million in the fiscal year ended March 31,  2006,  primarily  reflecting  higher
average cash balances on hand due to Ryanair's continuing profitability, as well
as higher average interest rates on deposit during the year.

     Finance Expense.  Ryanair's  interest payable and similar charges increased
28.3%, from EUR57.6 million in the fiscal year ended March 31,  2005, to EUR74.0
million in the fiscal year ended March 31, 2006, reflecting the increase in debt
related to the  acquisition  of  additional  737-800  aircraft.  These costs are
expected to continue to increase as Ryanair further expands its fleet.

     Foreign  Exchange  Gains  (Losses).   Ryanair's   foreign  exchange  losses
decreased to EUR1.2 million in the fiscal year ended March 31, 2006, from EUR2.3
million in the fiscal year ended March 31,  2005,  primarily due to the positive
impact of changes in the sterling and U.S.  dollar  exchange  rates  against the
euro.

     Taxation.  The effective tax rate for the fiscal year ended March 31,  2006
was  9.5%,  compared  to 9.4% in the  fiscal  year  ended  March 31,  2005.  The
effective  tax rate  reflects the  statutory  rate of Irish  corporation  tax of
12.5%,  the  positive  impact  of  Ryanair.com  (which  benefits  from a reduced
corporation  tax rate) and the  continued  benefit  of  Ryanair's  international
leasing and internet-related  businesses.  Profits from qualifying activities at
Ryanair.com  are  currently  levied  at an  effective  10% tax rate in  Ireland.
Ryanair.com  will continue to be eligible for the 10% preferential tax treatment
until the  scheduled  expiration  of its  license in 2010.  Ryanair  recorded an
income tax  provision  of EUR32.2  million for the fiscal  year ended  March 31,
2006, compared to an income tax provision of EUR29.2 million for the fiscal year
ended March 31, 2005.

                                       53

                             QUARTERLY FLUCTUATIONS

     The Company's results of operations have varied  significantly from quarter
to quarter,  and  management  expects these  variations  to continue.  Among the
factors  causing these  variations  are the airline  industry's  sensitivity  to
general economic conditions and the seasonal nature of air travel. Historically,
Ryanair  has  experienced  its lowest  load  factors  and yields for the year in
January and February.  As a result, the Company's  operating revenues and profit
before taxation have generally been significantly lower in the last quarter of a
fiscal year ended March 31 than in the other quarters of the year.

                            U.S. GAAP RECONCILIATION

     The Company's  consolidated  net income  determined in accordance with U.S.
GAAP was  EUR314.8  million  and  EUR283.4  million  for the fiscal  years ended
March 31, 2006 and 2005,  respectively,  as compared with net income of EUR306.7
million and EUR280.0 million,  respectively, for the same periods, as determined
under IFRS.

     The Company's  total assets  determined  in accordance  with U.S. GAAP were
EUR4,672.9  million  and  EUR3,870.40  million  at  March 31,   2006  and  2005,
respectively,  as  compared  with  EUR4,634.2  million and  EUR3,818.2  million,
respectively,  under IFRS.  Shareholders'  equity  determined in accordance with
U.S. GAAP was EUR2,020.4  million and EUR1,629.8  million at March 31,  2006 and
2005, respectively,  as compared with EUR1,992.0 million and EUR1,734.5 million,
respectively,  under IFRS. The main differences  affecting the  determination of
shareholders'  equity at March 31,  2006  include  the  different  treatment  of
pension  costs  and  capitalized  interest  on  aircraft  acquisitions.   For  a
discussion  of the  principal  differences  between  IFRS and U.S.  GAAP as they
relate to the Company's  consolidated net income and shareholders'  equity,  see
Note-27 to the Consolidated Financial Statements included in Item 18.

            TRANSITION TO INTERNATIONAL FINANCIAL REPORTING STANDARDS

     From April 1, 2005,  Ryanair  Holdings  is  required  to prepare its annual
consolidated  financial  statements under IFRS as adopted for use in the EU. The
Company's  first results to be reported under IFRS were its interim  results for
the quarter ended June 30, 2005.  The  Company's  first annual report under IFRS
was  prepared  for the fiscal year ending  March 31,  2006.  In relation to this
transition  to IFRS,  in April 2005 the SEC adopted  amendments  to Form 20-F to
provide a one time accommodation relating to first financial statements prepared
under  IFRS  for  foreign  private   issuers   registered  with  the  SEC.  This
accommodation  permits  Ryanair  Holdings for its first year of reporting  under
IFRS to report  two years  rather  than  three  years of  statements  of income,
changes in recognized  income and expense and cash flows  prepared in accordance
with IFRS, with appropriate related disclosure and respective  reconciliation of
financial  statement  items  to U.S.  GAAP.  For a  description  of the  changes
resulting from the transition to IFRS, see Note-26 to the Consolidated Financial
Statements included in Item 18.


                      RECENTLY ISSUED ACCOUNTING STANDARDS

     Please see Note 1 to the Consolidated Financial Statements included in Item
18 for information on recently issued accounting  standards that are material to
the Company.

                                       54

                        LIQUIDITY AND CAPITAL RESOURCES

     Liquidity.  The Company finances its working capital requirements through a
combination of cash generated from operations and bank loans for the acquisition
of aircraft.  The Company had cash and liquid  resources under IFRS at March 31,
2005 and 2006 of EUR1,605.7 million and EUR1,972.0-million,  respectively,  with
the  increase at  March 31,  2006  primarily  reflecting  the growth in profits,
offset in part by cash used to fund the purchase of tangible  assets,  primarily
the new  Boeing  737-800  aircraft.  During  the year,  the  Company  funded its
EUR546.2  million in purchases of tangible assets with EUR386.8 million in loans
and  EUR159.4  million  in cash  generated  from  operations.  Cash  and  liquid
resources at both March 31, 2005 and March 31, 2006 included EUR200.0 million in
"restricted cash" held on deposit as collateral for certain derivative financial
instruments  entered into by the Company with respect to its aircraft  financing
obligations,  as well as EUR4.0 million held in escrow relating to ongoing legal
proceedings.    See   "Item   8.    Financial    Information--Other    Financial
Information--Legal Proceedings."

     The  Company's  net cash inflow from  operating  activities in fiscal years
2005 and 2006  totaled  EUR511.2  million and  EUR610.6  million,  respectively,
reflecting  the strong  growth in the Company's  profitability  and increases in
cash received for ticket  purchases  during these  periods.  During the last two
fiscal  years,  Ryanair's  primary  cash  requirements  have been for  operating
expenses,  additional aircraft, including advance payments in respect of the new
fleet of Boeing  737-800s  and  related  flight  equipment,  payments on related
indebtedness and payments of corporation tax. Cash generated from operations has
been the principal source for these cash requirements, supplemented primarily by
aircraft-related bank loans.

     The  Company's  net cash used in investing  activities in fiscal years 2005
and 2006 totaled EUR850.5 million and EUR337.3 million, respectively,  primarily
reflecting  the  Company's  capital  expenditures,  as  described in more detail
below.

     The Company's net cash provided by financing  activities  totaled  EUR467.3
million in fiscal 2005 and EUR293.5 million in fiscal 2006,  largely  reflecting
the proceeds from long-term  borrowings of EUR550.0 million and EUR386.8 million
in fiscal years 2005 and 2006,  respectively,  offset in part by  repayments  of
long-term  borrowings  of EUR88.2  million and EUR123.9  million in fiscal years
2005 and 2006, respectively.

     Capital   Expenditures.   The  Company's  net  cash  outflows  for  capital
expenditures  in fiscal years 2005 and 2006 were  EUR632.0  million and EUR546.2
million,  respectively.   Ryanair  has  funded  a  significant  portion  of  its
acquisition  of new  Boeing  737-800  aircraft  and  related  equipment  through
borrowings under facilities provided by international  financial institutions on
the basis of guarantees  issued by the  Export-Import  Bank of the United States
("ExIm"), as described in more detail below.

     At March  31,  2006,  Ryanair  had  taken  delivery  of 82  Boeing  737-800
aircraft, the purchase of which was funded in part by ExIm guaranteed financing.
The remaining 21 Boeing  737-800  aircraft in Ryanair's  fleet at March 31, 2006
were financed through lease arrangements.

     Ryanair  has  generally  been  able  to  generate   sufficient  funds  from
operations  to  meet  its  non-aircraft   acquisition  related  working  capital
requirements.  Management  believes  that the working  capital  available to the
Company is  sufficient  for its present  requirements  and will be sufficient to
meet its  anticipated  requirements  for  capital  expenditures  and other  cash
requirements for fiscal year 2007.

     The following table summarizes the delivery schedule for each of the Boeing
737-800  aircraft Ryanair has purchased,  or is required to purchase,  under its
past and current  contracts  with  Boeing,  including  through  the  exercise of
purchase  options.  These  Boeing  737-800s  are  identical  in all  significant
respects,  having 189 seats and the same cockpit and engine  configuration.  The
table also provides details of the "Basic Price"  (equivalent to a standard list
price for an aircraft of this type) for each of these aircraft.  The Basic Price
for  each of the firm  aircraft  to be  delivered  pursuant  to the 2005  Boeing
contract, as well as for each of the firm aircraft that remained to be delivered
and purchase options  outstanding  under the prior contracts at January 1, 2005,
will be increased by (a) an estimated US$900,000 per aircraft for certain "buyer
furnished"  equipment  the company has asked  Boeing to purchase  and install on
each of the aircraft,  and (b) an "Escalation  Factor"  designed to increase the
Basic Price of any  individual  aircraft to reflect  increases in the  published
U.S.  Employment  Cost and Producer  Price indices from the time the Basic Price
was set through the period of six months prior to the delivery of such aircraft.
The  Basic  Price is also  subject  to  decrease  to take into  account  certain
concessions  granted  to the  Company  by  Boeing  pursuant  to the terms of the
contracts.  These  concessions  take the form of  credit  memoranda,  which  the
Company may apply  towards the  purchase  of goods and  services  from Boeing or
towards certain payments in respect of the purchase of the aircraft.  Boeing and
CFM International  S.A. (the manufacturer of the CFM56-7B engines that power the
Boeing 737-800 aircraft) have also agreed to give the Company certain allowances
for  promotional  and other  activities,  as well as  providing  other goods and
services to the Company on concessionary terms.

                                       55

     These credit memoranda and allowances will effectively  reduce the price of
each  aircraft to the Company.  As a result,  the Company  expects the effective
price of each aircraft will be significantly below the unadjusted Basic Price in
the table below.

                           Aircraft Delivery Schedule



                                                                                              
Deliveries and Scheduled     1998 Boeing     2002 Boeing     2003 Boeing     2005 Boeing      Post-2006        Total
Deliveries in the Fiscal       Contract        Contract        Contract        Contract        Contract       No. of
Year                            (Incl.          (Incl.          (Incl.          (Incl.          Option        737-800
ending March 31,               Options)        Options)        Options)        Options)        Aircraft      Aircraft
                            ____________   _____________    ____________    ____________     __________    __________
1999...................           1               -               -               -               -              1
2000...................           4               -               -               -               -              4
2001...................           10              -               -               -               -             10
2002...................           5               -               -               -               -              5
2003...................           8               5               -               -               -             13
2004...................           -               18              -               -               -             18
2005...................           -               13              14              -               -             27
2006...................           -               16              9               -               -             25
                            ____________   _____________    ____________    ____________     __________    __________
Total as of
  March 31, 2006.......           28              52              23              -               -             103
                            ============   =============    ============    ============     ==========    ==========
2007...................           -               27              1               2               -             30
2008...................           -               21              -               12              3             36
2009...................           -               3               -               17              7             27
2010...................           -               -               -               20              -             20
2011...................           -               -               -               20              -             20
2012...................           -               -               -               13              -             13
                            ____________   _____________    ____________    ____________     __________    __________
Expected Total as of
  March 31, 2012.......           28             103              24              84              10            249
                            ============   =============    ============    ============     ==========    ==========


Basic Price per
aircraft (unadjusted)
(in millions)..........          US$46.632       US$50.885       US$50.889       US$50.916       US$51.014
                              ============    ============      ==========      ==========      ==========



     The following table summarizes the aggregate  purchase options available to
the Company under its contracts  with Boeing at the start and end of fiscal 2006
and at September 15, 2006,  broken down by periods in which the relevant  option
aircraft are deliverable.

                                       56



                                                                                        
                                                           For Deliveries   For Deliveries      Total
                                                           in fiscal 2007   in fiscal 2012     737-800
                                                             - 2011           - 2014           Options
Options available as of April 1, 2005...................        123               70             193
   Options granted in the period........................         -                 -              -
   Options exercised in the period......................        (14)               -             (14)
   Options cancelled in the period......................         -                 -              -
                                                            _________         __________      ________
Total options available as of March 31, 2006............        109               70             179
   Options granted after March 31, 2006.................         -                 -              -
   Options exercised after March 31, 2006...............        (10)               -             (10)
   Options cancelled after March 31, 2006...............         -                 -              -
                                                            _________         __________      ________
Total options available as of September 15, 2006........         99               70             169
                                                            =========         ==========      ========



     As can be seen from the  delivery  schedule  table  above,  delivery of the
Boeing 737-800s  already ordered will enable the Company to increase the size of
its summer  schedule fleet by between 13 and 36 additional  aircraft each fiscal
year during the period from fiscal 2007 to 2012,  significantly  increasing  the
size of the fleet,  which is  expected to total 249  (including  the ten advance
purchase options exercised after year-end fiscal 2006, as evidenced in the above
table of purchase  options) at the end of that period.  If traffic growth proves
to be greater  than can be  satisfied  by these new  aircraft,  the  Company may
exercise its rights to acquire some of the 169 option  aircraft to cater to this
demand.


     Capital Resources.  Ryanair's long-term debt (including current maturities)
totaled EUR1,414.9 million at March 31, 2005 and EUR1,677.7 million at March 31,
2006,  with the increase being  primarily  attributable  to the financing of new
aircraft.  Please see the table  "Obligations  Due by  Period" in  "-Contractual
Obligations"  below for more information on Ryanair's  long-term debt (including
current maturities) and finance leases as of March 31, 2006. See also Note 10 to
the  Consolidated   Financial   Statements  included  in  Item  18  for  further
information  on  the  maturity  profile,   interest  rate  structure  and  other
information on the Company's borrowings.


     The Company's  purchase of 82 of the 103 Boeing 737-800 aircraft  delivered
as of March 31, 2006,  has been funded in part by bank  financing in the form of
loans under  facilities  supported by a loan  guarantee  from ExIm. At March 31,
2006, ABN AMRO Bank N.V. (as Loan Agent on behalf of other  institutions  and/or
for itself, "ABN"), BNP Paribas ("BNP"), ING Capital LLC ("ING"), The Royal Bank
of  Scotland  plc ("RBS") and Lloyds TSB Bank PLC  ("Lloyds  TSB") had  provided
financing under these  ExIm-guaranteed  loan facilities for 28, 19, 17, 12 and 6
aircraft respectively.  Each of these facilities takes essentially the same form
and is based on the documentation developed for the initial ABN facility,  which
follows  standard  market forms for this type of  financing.  On the basis of an
ExIm  guarantee  with regard to the  financing of up to 85% of the eligible U.S.
and  foreign  content  represented  in the net  purchase  price of the  relevant
aircraft,  the financial  institution  enters into a commitment  letter with the
Company to provide financing for a specified number of aircraft  benefiting from
such a guarantee;  loans are then drawn down as the aircraft are  delivered  and
payments to Boeing  become due.  Each of the loans  under the  facilities  is on
substantially similar terms, having a maturity of twelve years from the drawdown
date and being  secured  by a first  priority  mortgage  in favor of a  security
trustee on behalf of ExIm.  The  initial  loans  under the ABN  facilities  were
denominated  in dollars  and bore  interest  at a floating  rate  linked to U.S.
dollar LIBOR; these loans,  however, have been converted into a euro-based fixed
rate so that Ryanair's  exchange and interest-rate  risk is fully hedged,  while
subsequent  loans under that  facility,  as well as under the BNP,  ING, RBS and
Lloyds TSB  facilities,  are  denominated  in euro and bear interest at floating
rates linked to EURIBOR.


     Through the use of interest rate swaps, Ryanair has effectively converted a
significant portion of its floating rate debt under each of the other facilities
into fixed rate debt. Loans for approximately 30% of aircraft acquired under the
above  facilities are not covered by such swaps and have  therefore  remained at
floating rates linked to EURIBOR; the interest rate exposure from these loans is
hedged by  placing a similar  amount of cash on  deposit  at  floating  interest
rates.  The net result is that  Ryanair  has  effectively  drawn down fixed rate
euro-denominated  debt with a maturity  of twelve  years in respect of more than
70% of its financing for the 82 Boeing 737-800 aircraft  purchased through March
31, 2006, using these facilities.

     57 The table below  illustrates  the effect of swap  transactions  (each of
which  is with  an  established  international  financial  counterparty)  on the
profile of Ryanair's  total  outstanding  debt at March 31, 2006.  See "Item 11.
Quantitative  and  Qualitative   Disclosures  About  Market  Risk-Interest  Rate
Exposure  and  Hedging"  for  additional   details  on  the  Company's   hedging
transactions.



At March 31, 2006                                                          EUR             EUR
                                                                          Fixed         Floating
                                                                         EUR000           EUR000
                                                                                     
                                                                     _____________  _____________
Euro borrowing profile before swap transactions...................        478,971      1,198,757
Interest rate swaps...............................................        698,464       (698,464)
                                                                     _____________  ____________
Borrowing profile after swap transactions.........................   EUR1,177,435   EUR  500,293
                                                                     =============  ============




     The weighted average interest rate on the cumulative borrowings under these
facilities of EUR1,677.7 million at March 31, 2006 was 4.66%.  Ryanair's ability
to  obtain  additional  loans  pursuant  to each of the  facilities  in order to
finance  a  portion  of the  purchase  price of Boeing  737-800  aircraft  to be
delivered in the future is subject to the issuance of further commitments by the
banks and satisfaction of various conditions  contained in the documentation for
the facilities.  These conditions include,  among other things, the execution of
satisfactory  documentation,  the  requirement  that Ryanair  perform all of its
obligations  under the  Boeing  agreements  and  provide  satisfactory  security
interests in the aircraft (and related assets) in favor of the lenders and ExIm,
and that Ryanair does not suffer a material  adverse change in its conditions or
prospects (financial or otherwise).

     ExIm's  policy  on  facilities  of this  type is to issue a  binding  final
commitment  approximately  six months prior to delivery of each  aircraft  being
financed.  ExIm  has  already  issued  final  binding  commitments  and  related
guarantees  with  respect  to  the  82  ExIm-financed  Boeing  737-800  aircraft
delivered between 1999 and March 2006.  ExIm's final binding  commitment is also
subject to certain  conditions set forth in the documentation for facilities and
the ExIm guarantee.  These conditions include, among other things, the execution
of  satisfactory  documentation,  the creation and  maintenance of the lease and
related arrangements described below, that Ryanair provide satisfactory security
interest in the aircraft (and related  assets) in favor of ExIm and the lenders,
and that the subject  aircraft be registered in Ireland,  be covered by adequate
insurance and maintained in a manner  acceptable to ExIm.  Ryanair  expects that
any  future  commitments  or  guarantees  issued  by ExIm will  contain  similar
conditions.  The terms of the  facilities  and the ExIm  guarantee  require that
Ryanair pay certain fees in  connection  with such  financings.  In  particular,
these  fees  include  arrangement  fees  paid to the  facility  arranger,  and a
commitment fee based on the unutilized and uncancelled  portion of the guarantee
commencing  60  days  from  date  of  issuance  of  the  guarantee  and  payable
semi-annually  in arrears.  An exposure fee for the issuance of the guarantee on
the date of  delivery  is also  payable  to ExIm  (based  on the  amount  of the
guarantee).  Ryanair's  payment of the 3% exposure  fee to ExIm of the amount of
the loan provided is eligible for financing under the facilities.  All such fees
are capitalized and amortized over the life of the aircraft. Ryanair anticipates
that similar fees will be incurred as  additional  aircraft  are  delivered  and
financed.

     As part of its ExIm  guarantee-based  financing  of the  Boeing  737-800's,
Ryanair has entered  into certain  lease  agreements  and related  arrangements.
Pursuant to these  arrangements,  legal title to 82 aircraft  delivered  to date
rests with a number of United States special  purpose  vehicles (the "SPV's") in
which  Ryanair has no equity or other  interest.  The SPV's are the  borrower of
record under the loans made or to be made under the facilities,  with all of its
obligations under the loans being guaranteed by Ryanair Holdings plc. The shares
of the SPV's (which are owned by an  unrelated  charitable  association)  are in
turn  pledged to a security  trustee in favor of ExIm and the  lenders.  Ryanair
Limited operates each of the aircraft pursuant to a finance lease it has entered
into with the SPV's,  the terms of which mirror those of the relevant loan under
the facilities.  Ryanair has the right to purchase the aircraft upon termination
of the lease for a nominal  amount.  Pursuant  to this  arrangement,  Ryanair is
considered to own the aircraft for accounting  purposes under both IFRS and U.S.
GAAP.  Ryanair  does not  engage  in the use of  special  purpose  entities  for
off-balance  sheet  financing or any other  purpose  which  results in assets or
liabilities not being reflected in Ryanair's Consolidated Financial Statements.

                                       58

     Ryanair has a commitment from ING to provide  financing for up to nine more
of its firm  order  Boeing  737-800  aircraft  under ExIm  guaranteed  financing
structures.  The company  expects to finance the  remaining  142 Boeing  737-800
aircraft it is obligated to purchase under its contracts with Boeing by December
2011 and any option aircraft it acquires under those  agreements  (including the
ten  options  exercised  in June  2006)  through  the use of  similar  financing
arrangements based on an ExIm guarantee, bank debt provided by commercial banks,
and finance and  operating  leases via sale and leaseback  transactions  such as
those  described  below,  Enhanced  Equipment Trust  Certificates  and cash flow
generated  from the  Company's  operations.  At March 31, 2006,  the Company had
received a preliminary  commitment from ExIm in relation to 9 aircraft which are
to be delivered  over the period from September 2006 to March 2007. The terms of
this preliminary  commitment are the same as those outlined above in relation to
the   guarantees   already   issued.   It  is  expected  that  any  future  ExIm
guarantee-based  financing will also be subject to terms and conditions  similar
to those described above. However, no assurance can be given that such financing
will be available to Ryanair, or that the terms of any such financing will be as
advantageous  to the Company as those  available at the time of the  facilities.
Any  inability  of the  Company  to obtain  financing  for the new  aircraft  on
advantageous terms could have a material adverse effect on its business, results
of operation and financial condition.

     The Company  financed 17 of the Boeing 737-800 aircraft  delivered  between
December 2003 and March 2006 by way of operating  leases.  As a result,  Ryanair
operates,  but does not own,  these  aircraft,  which  were  leased  to  provide
flexibility  to the  aircraft  delivery  program.  The  Company  has no right or
obligation to acquire these  aircraft at the end of the relevant leases, each of
which has a  seven-year  term.  Most of these leases are denominated in euro and
require  Ryanair to make  variable  rental  payments that are linked to EURIBOR.
Through the use of interest rate swaps,  Ryanair has  effectively  converted the
floating rate rental payments due under a number of these leases into fixed rate
rental payments, as more fully described in Note 4 to the Consolidated Financial
Statements  included  in Item  18.  At March  31,  2006,  the fair  value of the
interest  rate swaps  relating  to these  leases on a  mark-to-market  basis was
equivalent to a loss of EUR34.2  million.  Ryanair  financed an additional  four
aircraft,  delivered in April 2006, by way of fixed rental operating  leases. In
fiscal year 2005, the Company also financed four Boeing  737-800  aircraft under
thirteen-year  euro-denominated  "Japanese  operating lease"  structures.  These
structures are accounted for as finance leases and recorded at fair value in the
Company's  balance  sheet.  Under each of these  contracts,  Ryanair  has a call
option to purchase these aircraft at a predetermined price after a period of ten
years, which it intends to exercise.

     In 2000,  Ryanair  purchased a Boeing  737-800  flight  simulator  from CAE
Electronics Limited of Quebec,  Canada ("CAE").  The simulator is being used for
pilot  training  purposes.  The gross  purchase  price of the  simulator and the
necessary  software was  approximately  US$10  million,  not taking into account
certain  price  concessions  provided  by the  seller  in  the  form  of  credit
memoranda. The Company financed this expenditure with a 10-year euro-denominated
loan provided by the Export  Development  Corporation of Canada for up to 85% of
the  net  purchase  price,  with  the  remainder  provided  by cash  flows  from
operations.

                                       59

     In 2002,  Ryanair entered into a contract to purchase two additional Boeing
737-800 flight  simulators from CAE. The first of these simulators was delivered
in January  2004 and the second  simulator is expected to be delivered in fiscal
year 2007. The gross price of each simulator is  approximately  US$10.3 million,
not taking into account certain price concessions  provided by the seller in the
form of credit memoranda. In September, 2006 Ryanair entered into a new contract
with CAE to purchase five B737NG Level B flight  simulators.  The first of these
simulators  is expected to be delivered in fiscal year 2009.  This contract also
provides Ryanair with an option to purchase  another five simulators.  The gross
price of each simulator is approximately  US$8 million,  not taking into account
certain price concessions provided by the seller in the form of credit memoranda
and discounts.

     In September  2004, the Company  refinanced the first  simulator  delivered
under the 2002  contract  with a 10-year  euro-denominated  loan provided by the
Export  Development  Corporation  of  Canada  for up to 85% of the net  purchase
price,  with the remainder  provided by cash flows from operations.  The Company
anticipates  financing  future  simulators  through a  combination  of bank debt
provided by commercial banks and cash flow from its operations.

     Contractual  Obligations.  The following  table sets forth the  contractual
obligations and commercial  commitments of the Company with  definitive  payment
terms which will require significant cash outlays in the future, as of March 31,
2006.  These  obligations  primarily relate to Ryanair's  aircraft  purchase and
related  financing  obligations,  which are described in more detail above.  For
additional  information on the Company's contractual  obligations and commercial
commitments,  see Note 22 to the Consolidated  Financial  Statements included in
Item 18.

     The amounts listed under "Finance Lease Obligations"  reflect the Company's
obligations  under its Japanese  operating  leases.  See "Item-5.  Operating and
Financial Review and Prospects-- Liquidity and Capital Resources."

     The  amounts  listed  under  "Purchase  Obligations"  in the table  reflect
obligations for aircraft  purchases and are calculated by multiplying the number
of aircraft the Company is obligated  to purchase  under its current  agreements
with Boeing  during the  relevant  period by the Basic  Price for each  aircraft
pursuant to the relevant contract, with the dollar-denominated Basic Price being
converted  into euro at an  exchange  rate of  US$1.2139=EUR1.00.  The  relevant
amounts therefore exclude the effect of the price concessions granted to Ryanair
by Boeing and CFM, as well as any  application  of the Escalation  Factor.  As a
result,  Ryanair's actual  expenditures for aircraft during the relevant periods
will be lower than the amounts listed under "Purchase Obligations" in the table.

     With  respect to  purchase  obligations  under the terms of the 2005 Boeing
contract,  the Company was  required to pay Boeing 1% of the Basic Price of each
of the 70 firm order Boeing 737-800 aircraft at the time the contract was signed
in February 2005, and will be required to make periodic  advance payments of the
purchase price for each aircraft it has agreed to purchase  during the course of
the two year period  preceding  the delivery of each  aircraft.  These  payments
terms also apply for the 89 aircraft  that  remained to be  delivered  under the
2002 and 2003 Boeing contracts as of January 2005. As a result of these required
advance  payments,  the  Company  will have paid up to 30% of the Basic Price of
each  aircraft  prior to its  delivery  (including  the addition of an estimated
"Escalation  Factor"  but before  deduction  of any credit  memoranda  and other
concessions); the balance of the net price is due at the time of delivery.

                                       60

     The  amounts  listed  under  "Operating  Lease  Obligations"   reflect  the
Company's obligations under its aircraft operating lease arrangements.

                                       61

                            Obligations Due by Period



                                                                                                      
                                                               Less than
Contractual Obligations                            Total          1-year       1-2 years       2-5 years   After 5-years
                                                                                (EUR000)
________________________________________________________________________________________________________________________
Long-term Debt*......................          1,940,746         219,896         239,472         623,199         858,179
Finance Lease Obligations............            130,694           8,276           8,361          25,615          88,442
Purchase Obligations.................          6,172,756       1,257,613       1,526,171       2,837,108         551,864
Operating Lease Obligations .........            233,896          45,097          45,097         129,508          14,194
                                               _________       _________       _________       _________       _________
Total Contractual Obligations........          8,478,092       1,530,882       1,819,101       3,615,430       1,512,679
                                               =========       =========       =========       =========       =========
*Amounts presented include the related interest expense that will be paid when due.  For additional information
on our long-term debt obligations, see Note 10 to the Consolidated Financial Statements included in Item 18.


                         OFF-BALANCE SHEET TRANSACTIONS

     Ryanair uses certain  off-balance sheet arrangements in the ordinary course
of business, including financial guarantees and derivative transactions. Details
of each of these  arrangements  that  have or are  reasonably  likely  to have a
current or future material effect on the Company's financial condition,  results
of  operations,   liquidity  or  capital  resources  are  discussed  below.  The
derivative financial instruments used by the Company are recorded on the balance
sheet under IFRS, and are described in more detail in "Item 11. Quantitative and
Qualitative  Disclosure  About  Market  Risk"  and  Note 10 to the  Consolidated
Financial Statements in Item 18.

     Sale and  Leasebacks.  The Company  has  entered  into a number of sale and
leaseback  transactions in connection with the financing of a number of aircraft
in its fleet. See "-Liquidity and Capital Resources-Capital Resources" above for
additional information on these transactions.

     Guarantees.  Ryanair  Holdings has provided an aggregate of EUR30.5 million
in letters of guarantee to secure  obligations of certain of its subsidiaries in
respect  of loans  and bank  advances,  including  those  relating  to  aircraft
financing  and  related  hedging  transactions.

                                TREND INFORMATION

     For  information  on Ryanair's  results of  operations in the quarter ended
June-30,  2006, see "-Recent  Operating  Results" above.  For information on the
principal trends and uncertainties affecting the Company's results of operations
and  financial  condition,  see  "Item  3.  Key  Information-Risk  Factors"  and
"-Business  Overview,"  "-Results of  Operations"  and  "-Liquidity  and Capital
Resources" above.

                                    INFLATION

     Inflation  has not had a  significant  effect on the  Company's  results of
operations and financial  condition  during the two fiscal years ended March 31,
2006.
                                       62

Item 6.  Directors, Senior Management and Employees

     Ryanair  Holdings was established in 1996 as a holding company for Ryanair.
The  management  of Ryanair  Holdings and Ryanair are  integrated,  with the two
companies  having the same Board of  Directors  and all  executive  officers  of
Ryanair Holdings being executive officers of Ryanair.

                                    DIRECTORS

     The following table sets forth certain information concerning the directors
of Ryanair Holdings as of September 22, 2006:



Name                                                    Age      Positions
                                                               
___________________________________________________________________________________________________
David Bonderman (a)(f)...........................        64      Chairman of the Board and Director
Emmanuel Faber (c)...............................        42      Director
Michael Horgan(e)................................        70      Director
Klaus Kirchberger (b)............................        48      Director
Kyran McLaughlin(c)..............................        62      Director
Michael O'Leary(a)(d)(f).........................        45      Director and Chief Executive
James R. Osborne(b)(c)...........................        57      Director
Paolo Pietrogrande(b)............................        49      Director
T. Anthony Ryan(a)(f)............................        70      Director
____________________

(a)      Member of the Executive Committee.
(b)      Member of the Remuneration Committee.
(c)      Member of the Audit Committee.
(d)      Mr. O'Leary  is also the chief  executive  officer of Ryanair  Holdings and Ryanair  Limited.  None of the
         other directors are executive officers of Ryanair Holdings or Ryanair Limited.
(e)      Member of the Air Safety Committee.
(f)      Member of the Nomination Committee.



     David  Bonderman  has served as a director of Ryanair  Holdings and Ryanair
Limited  since August 23, 1996 and as Chairman of the Board of Ryanair  Holdings
and Ryanair Limited since December 1996. In 1992, Mr. Bonderman co-founded Texas
Pacific  Group,  a private  equity  investment  firm. He currently  serves as an
officer and director of the general  partner and manager of Texas Pacific Group.
Mr.  Bonderman is also an officer,  director and  shareholder  of 1996 Air G.P.,
Inc.,  which  owns  shares  of  Ryanair.  Mr.  Bonderman  serves on the Board of
Directors of the following public companies:  Burger King Holdings, Inc., CoStar
Group, Inc. and GemAlto N.V.

     Emmanuel  Faber  has  served  as  a  director  of  Ryanair  Holdings  since
September-25, 2002, and currently serves as Senior Vice President - Asia Pacific
and a  director  of  Groupe  Danone.  Mr.  Faber is also a  director  of  Legris
Industries.  Prior to his  current  appointment,  he was head of the Mergers and
Acquisitions  and the Corporate  Strategy  department of Groupe Danone.  Between
1993 and 1997,  he served as a director  and Chief  Financial  Officer of Legris
Industries, a French public company specializing in mechanical engineering. From
1988 to 1993,  Mr.  Faber  held a number of senior  positions  in the  Corporate
Finance department of Barings Bank.

     Michael  Horgan  has  served  as  a  director  of  Ryanair  Holdings  since
January-12,  2001.  A former Chief Pilot of Aer Lingus,  he sometimes  acts as a
consultant to a number of international  airlines,  civil aviation  authorities,
the  European   Commission  and  the  European  Bank  for   Reconstruction   and
Development. Mr. Horgan chairs the Air Safety Committee of the Board.

     Klaus  Kirchberger  has  served  as  director  of  Ryanair  Holdings  since
September-25,  2002.  He has been  Chief  Executive  Officer  of Thurn und Taxis
Group,  the asset  management  holding of Thurn und Taxis family in  Regensburg,
since August 2002,  and a director of that company since 1997.  Prior to serving
as CEO, Mr.  Kirchberger  was the Head of the  Controlling and Tax department of
Thurn  und  Taxis.   Between  1990  and  1994,  he  was  a  Senior   Manager  at
Pricewaterhouse  Coopers in Munich. He also held senior management  positions at
IKB Industriebank  AG, Munich and is a qualified German lawyer and auditor.  Mr.
Kirchberger  is also a  non-executive  director of the German  listed  companies
DIBAG AG and TTL  Information  Technology AG, as well as of Deutsche  Immobilien
Chancen AG & Co. KGaA and TTL International AG.

     63 Kyran  McLaughlin  has served as a director  of Ryanair  Holdings  since
January  12,  2001 and is Deputy  Chairman  and Head of Capital  Markets at Davy
Stockbrokers.  Mr.  McLaughlin is also Chairman of Elan  Corporation  plc and he
serves as a director of a number of private companies.

     Michael O'Leary has served as a director of Ryanair  Holdings since July 2,
1996 and a director of Ryanair  Limited since November 25, 1988. Mr. O'Leary has
been Chief Executive of Ryanair Limited since January 1, 1994.

     James R. Osborne has served as a director of Ryanair  Holdings since August
22, 1996, as a Director of Ryanair Limited since April 12, 1995. Mr. Osborne was
the managing partner of the law firm of A & L Goodbody  Solicitors from May 1982
to April 30, 1994 and currently serves as a consultant to that firm. Mr. Osborne
also serves on the Board of Directors of a number of Irish private companies.

     Paolo  Pietrogrande  has served as a director of Ryanair  since  2001.  Mr.
Pietrogrande is currently President of Netplan Management  Consulting,  LLC. Mr.
Pietrogrande  is also  Director of the  Executive  MBA program at Alma  Graduate
School,  University of Bologna. Mr. Pietrogrande's past positions include CEO of
Enel Green Power S.p.A.  (power  generation in Italy,  North and Latin America),
Business  Development  Director  at General  Electric  Power  Systems,  Europe+,
Manager at Bain and Company,  Vice  President  Marketing at Kinetics  Technology
International B.V and CEO of Nuovi Cantieri Apuania,  a designer and supplier of
merchant ships.

     T. Anthony Ryan has served as a director of Ryanair  Holdings since July 2,
1996 and as a director of Ryanair  Limited since April 12, 1995. Dr. Ryan served
as Chairman of the Board of Ryanair Holdings from August 23, 1996 until December
1996 and as Chairman of the Board of Ryanair  Limited  from  January  1996 until
December  1996.  Dr.  Ryan  was one of the  founders  in 1975 of GPA  Group  plc
("GPA"), an operating lessor of commercial  aircraft,  and served as Chairman of
GPA from  1985 to 1993.  Following  a  restructuring  of GPA  involving  General
Electric  Capital  Corporation  ("GECC") in 1993,  Dr. Ryan served as  Executive
Chairman of GE Capital Aviation Services, Limited, a company established by GECC
to manage the aircraft assets of GPA, from 1993 to 1996.

     The Board of Directors has  established a number of  committees,  including
the following:

     Executive  Committee.  The Board of  Directors  established  the  Executive
Committee  in  August 1996.  The  Executive  Committee  can  exercise the powers
exercisable by the full Board of Directors in circumstances  where action by the
Board of Directors is required and it is  impracticable  to convene a meeting of
the full Board of Directors. Messrs. O'Leary, Bonderman and Ryan are the members
of the Executive Committee.

     Remuneration Committee. The Board of Directors established the Remuneration
Committee in  September-1996  to have authority to determine the remuneration of
senior  executives of Ryanair  Holdings and to administer  the Ryanair  Holdings
Stock Option Plan. The Board as a whole  determines the remuneration and bonuses
of  the  Chief  Executive   Officer,   who  is  the  only  executive   director.
Messrs.-Pietrogrande,   Kirchberger   and   Osborne   are  the  members  of  the
Remuneration Committee.

                                       64

     Audit Committee.  The Board of Directors established the Audit Committee in
September-1996 to make recommendations  concerning the engagement of independent
chartered accountants; to review with the accountants the plans for and scope of
the audit,  the audit procedures to be utilized and the results of the audit; to
approve the professional  services  provided by the  accountants;  to review the
independence of the accountants; and to review the adequacy and effectiveness of
the Company's internal  accounting  controls.  Messrs.-  McLaughlin,  Faber and,
since  September 21, 2006, Mr.  Osborne are the members of the Audit  Committee.
Mr.  Osborne  was  appointed  to the Audit  Committee  to  replace  Mr.  Raymond
MacSharry,  who  retired  from the  Board of  Directors  and thus from the Audit
Committee  on September  21, 2006.  See  "-Composition  and Term of Office".  In
accordance  with the  recommendations  of the Irish  Combined  Code of Corporate
Governance (the "Combined Code"), a senior independent  non-executive  director,
Kyran McLaughlin,  is Chairman of the Audit Committee.  All members of the Audit
Committee are also  independent  for purposes of the listing rules of the Nasdaq
National Market ("Nasdaq") and the U.S. federal securities laws.

     Nomination  Committee.  The Board of Directors  established  the Nomination
Committee  in May 1999 to make  recommendations  to the full Board of  Directors
concerning the selection of individuals to serve as executive and  non-executive
directors  and to make  proposals  to the  Board  of  Directors.  The  Board  of
Directors as a whole then makes an appropriate  determination.  Messrs. O'Leary,
Bonderman and Ryan are the members of the Nomination Committee.

     Air Safety  Committee.  The Board of Directors  established  the Air Safety
Committee in March 1997 to review and discuss air safety and related issues. The
Air Safety  Committee  reports to the full Board of Directors each quarter.  The
Air Safety Committee comprises director Michael Horgan (chairperson), as well as
the following executive officers of Ryanair: Messrs. Conway, Hickey, O'Brien and
Wilson.

Action and Powers of Board of Directors

     The Board of  Directors is  empowered  by the  Articles of  Association  of
Ryanair  Holdings to carry on the business of Ryanair  Holdings,  subject to the
Articles of Association, provisions of general law and the right of stockholders
to  give  directions  to the  directors  by way of  ordinary  resolution.  Every
director  of  Ryanair  Holdings  who is  present  at a  meeting  of the Board of
Directors  shall have one vote. In the case of a tie on a vote,  the Chairman of
the Board of Directors shall not have a second or tie-breaking  vote. A director
may  designate an alternate to attend any Board of Directors  meeting,  and such
alternate shall have all the rights of a director at such meeting.

     The quorum for a meeting of the Board of Directors,  unless  another number
is fixed by the  directors,  consists  of three  directors.  A  majority  of the
directors  present must be EU nationals.  The Articles of Association of Ryanair
Holdings require the vote of a majority of the directors (or alternates) present
at a duly  convened  meeting  for the  approval  of all  actions by the Board of
Directors.

Composition and Term of Office

     The  Articles of  Association  provide  that the Board of  Directors  shall
consist of no fewer than three and no more than 15 directors,  unless  otherwise
determined  by the  stockholders.  There is no maximum age for a director and no
director is required to own any shares of Ryanair Holdings.

     Directors  are  elected  (or  have  their   appointment  by  the  directors
confirmed)  at the  annual  general  meeting  of  stockholders.  Save in certain
circumstances,  at every annual general meeting,  one-third (rounded down to the
next whole  number if it is a  fractional  number) of the  directors  (being the
directors  who have been  longest  in office)  will  retire by  rotation  and be
eligible for re-election.  Accordingly, Mr. Michael Horgan, Mr. Kyran McLaughlin
and Mr. Paolo  Pietrogrande  retired,  and were re-elected at the annual general
meeting on September 21, 2006. Mr. Raymond  MacSharry,  who had been a member of
the Board of Directors  from August 1996 through the 2006 fiscal year,  retired,
effective at the conclusion of the annual general  meeting held on September 21,
2006.

                                       65

Exemptions from Nasdaq Corporate Governance Rules

     At the  time of  Ryanair's  listing  on the  Nasdaq  in 1997,  the  Company
received certain  exemptions from the Nasdaq corporate  governance rules.  These
exemptions, and the practices the Company follows, are as follows:

        o      The  Company  is  exempt  from   Nasdaq's   quorum   requirements
               applicable to meetings of  shareholders,  which require a minimum
               quorum of 33% for any  meeting of the  holders  of common  stock,
               which in the Company's case are its Ordinary  Shares.  In keeping
               with Irish generally accepted business practice,  the Articles of
               Association   provide  for  a  quorum  for  general  meetings  of
               shareholders  of three  shareholders,  regardless of the level of
               their aggregate share ownership.

        o      The Company is exempt from the Nasdaq's  requirement with respect
               to audit committee  approval of  related-party  transactions,  as
               well as its requirement that  shareholders  approve certain stock
               or asset  purchases  where a  director,  officer  or  substantial
               shareholder has an interest.  The Company is subject to extensive
               provisions  under the Listing  Rules of the Irish Stock  Exchange
               (the "Irish Listing Rules")  governing  transactions with related
               parties,  as defined  therein,  and the Irish  Companies Act also
               restricts  the  extent to which  Irish  companies  may enter into
               related party transactions.  In addition,  the Company's Articles
               of  Association  contain  provisions   regarding   disclosure  of
               interests by the  directors  and  restrictions  on their votes in
               circumstances  involving a conflict of interest. The concept of a
               related  party  for  purposes  of  each  of  the  Nasdaq's  audit
               committee  and  shareholder  approval  rules  differs  in certain
               respects  from the  definition  of a  transaction  with a related
               party under the Irish Listing Rules.

        o      The Nasdaq requires shareholder approval for certain transactions
               involving  the sale or  issuance  by a listed  company  of common
               stock other than in a public  offering.  Under the Nasdaq  rules,
               whether  shareholder  approval is required for such  transactions
               depends, among other things, on the amount of shares to be issued
               or sold in connection with a transaction, while the Irish Listing
               Rules  require  shareholder   approval  where  the  size  of  the
               transaction  exceeds  a  certain  percentage  of the  size of the
               listed company undertaking the transaction.

     The Company also follows certain other practices under the Combined Code in
lieu of those set forth in the Nasdaq corporate  governance  rules, as expressly
permitted thereby. Most significantly:

        o      Independence.  The Nasdaq requires that a majority of an issuer's
               Board of Directors be "independent" under the standards set forth
               in the Nasdaq  rules and that  directors  deemed  independent  be
               identified in the Company's annual report on Form 20-F. The Board
               of  Directors  has  determined  that each of the  Company's  nine
               non-executive  directors is "independent" under the standards set
               forth in the Combined Code.  Under the Combined Code, there is no
               bright-line test establishing set criteria for  independence,  as
               there  is under  Nasdaq  Rule  4200(a)(15).  Instead,  the  board
               determines  whether the director is "independent in character and
               judgment," and whether there are  relationships  or circumstances
               which are  likely to  affect,  or could  appear  to  affect,  the
               director's  judgment.  Under  the  Combined  Code,  the board may
               determine  that a director  is  independent  notwithstanding  the
               existence  of  relationships  or  circumstances  which may appear
               relevant to its determination, but should state its reasons if it
               makes such a  determination.  The Combined  Code  specifies  that
               relationships  or  circumstances  that  may be  relevant  include
               whether the  director  has (i) been an  employee of the  relevant
               company or group within the last five years,  (ii) has had within
               the last  three  years a direct  or  indirect  material  business
               relationship with such company;  (iii) has received payments from
               such  company,  subject  to  certain  exceptions,  (iv) has close
               family  ties with any of the  company's  advisers,  directors  or
               senior  employees;   (v)  holds   cross-directorships   or  other
               significant  links  with  other  directors;   (vi)  represents  a
               significant  shareholder;  or (vii)  has  served on the board for
               more  than  nine  years.  In  determining  that  each of the nine
               non-executive  directors is  independent  under the Combined Code
               standard, the Ryanair board identified such relevant factors with
               respect to Messrs. Bonderman,  McLaughlin,  Osborne and Ryan. The
               Nasdaq   independence   criteria   specifically   state  that  an
               individual may not be considered  independent if, within the last
               three years,  such  individual  or a member of his/her  immediate
               family has certain specified  relationships with the company, its
               parent,  any  consolidated  subsidiary,  its internal or external
               auditors,   or  any  company   that  has   significant   business
               relationships  with the company,  its parent or any  consolidated
               subsidiary.  Neither  ownership of a significant  amount of stock
               nor  length  of  service  on  the  board  is  a  per  se  bar  to
               independence under the Nasdaq rules.

                                       66

        o      CEO compensation. The Nasdaq rules require that an issuer's chief
               executive  officer not be present during voting or  deliberations
               by the Board of Directors on his or her compensation. There is no
               such  requirement  under the Combined  Code, and the Company does
               not follow this practice.

                                SENIOR MANAGEMENT

     The following table sets forth certain information concerning the executive
officers of Ryanair Holdings and Ryanair Limited at September-30, 2006:



                                                  
Name                                           Age                              Position
_______________________________________________________________________________________________________
 Jim Callaghan..............................    38     Head of Regulatory Affairs and Company Secretary
 Michael Cawley.............................    52     Deputy Chief Executive and Chief Operating Officer
 Ray Conway.................................    51     Chief Pilot
 Caroline Green.............................    43     Head of Customer Service
 Michael Hickey.............................    43     Director of Engineering
 Howard Millar..............................    45     Deputy Chief Executive and Chief Financial Officer
 David O'Brien..............................    42     Director of Flight Operations and Ground Operations
 Michael O'Leary............................    45     Chief Executive
 Edward Wilson..............................    43     Director of Personnel and In-flight



     Jim  Callaghan was  appointed  Company  Secretary in June 2002 and has also
served as Head of Regulatory Affairs of Ryanair since May 2000. Prior to joining
Ryanair,  Jim  practiced  as a  competition  lawyer for the  Brussels  office of
Linklaters & Alliance.  Jim is a U.S.-trained lawyer and completed a dual degree
in Law and Public and  International  Affairs at the University of Pittsburgh in
Pennsylvania.

     Michael Cawley was appointed  Chief Operating  Officer on January-1,  2003,
having served as Chief Financial Officer and Commercial  Director since February
1997. From 1993 to 1997, Michael served as Group Finance Director of Gowan Group
Limited, one of Ireland's largest private companies and the main distributor for
Peugeot and Citroen automobiles in Ireland.

     Captain Ray Conway was appointed as Chief Pilot in June 2002, having joined
Ryanair in 1987. He has held a number of senior management  positions within the
Flight Operations Department over the last 16 years,  including Fleet Captain on
the BAC1-11 and Boeing 737-200 fleets. Ray was Head of Training between 1998 and
June 2002. Prior to joining Ryanair, Ray served as an officer with the Irish Air
Corps for 14 years where he was attached to the Training and Transport Squadron,
which was responsible for the government jet.

                                       67

     Caroline  Green was appointed  Head of Customer  Services in February 2003.
Prior  to this,  Caroline  served  as Chief  Executive  of  Ryanair.com  between
November 1996 and January  2003.  Before  joining  Ryanair,  Caroline  worked in
senior  positions  at a  number  of  airline  computerized  reservations  system
providers, including Sabre.

     Michael Hickey has served as Head of  Engineering  and Chief Engineer since
January  2000.  Michael  has held a wide  range of senior  positions  within the
Ryanair engineering department since 1988 and was Deputy Director of Engineering
between 1992 and January 2000. Prior to joining Ryanair in 1988,  Michael worked
as an aircraft  engineer with Fields  Aircraft  Services and McAlpine  Aviation,
working primarily on executive aircraft.

     Howard Millar was appointed  Chief  Financial  Officer on January-1,  2003,
having served as Director of Finance of Ryanair since March-1993.  Between April
1992 and March 1993 he served as Financial Controller of Ryanair. Howard was the
Group Finance  Manager for the Almarai Group, an  international  food processing
company in Riyadh, Saudi Arabia, from 1988 to 1992.

     David  O'Brien was  appointed  Director  of  Operations  in December  2002;
previously,  he served as Director  of Flight  Operations  of Ryanair  since May
2002,  having served as Director of U.K.  Operations  since April 1998. Prior to
that,  David served as Regional  General  Manager-Europe  and CIS for Aer Rianta
International.  Between  1992 and  1996,  David  served  as  Director  of Ground
Operations and In-flight with Ryanair.

     Michael O'Leary has served as a director of Ryanair since November 1988 and
was appointed Chief Executive on January-1, 1994.

     Edward Wilson was appointed  Director of Personnel and Inflight in December
2002,  prior to which he served as Head of Personnel  since  joining  Ryanair in
December 1997. Prior to joining Ryanair he served as Human Resources Manager for
Gateway 2000 and held a number of other human resources related positions in the
Irish financial services sector.


                 COMPENSATION OF DIRECTORS AND SENIOR MANAGEMENT

Compensation

     The  aggregate  amount of  compensation  paid by Ryanair  Holdings  and its
subsidiaries to the 10 directors and nine executive  officers named above in the
fiscal  year  ended  March 31,   2006  was  EUR4.2   million.   For  details  of
Mr. O'Leary's    compensation   in   such   fiscal   year,   see    "-Employment
Agreements-Employment  and Bonus Agreement with Mr. O'Leary"  below. For details
of stock  options that have been granted to the Company's  employees,  including
the   executive    Directors    named   above,    see    "Item-10.    Additional
Information-Options to Purchase Securities from Registrant or Subsidiaries."

     Each of Ryanair  Holdings'  nine  non-executive  directors  is  entitled to
receive  EUR32,000 plus expenses per annum, as remuneration  for his services to
Ryanair Holdings. Each of Messrs.  Bonderman and Ryan executed an agreement with
Ryanair Holdings waiving his respective entitlement to receive this remuneration
for the fiscal year ended March 31, 2006.  The additional  remuneration  paid to
audit  committee  members for service on that  committee is EUR15,000 per annum.
Mr.  Horgan  receives  EUR40,000 in  connection  with his  additional  duties in
relation to the Air Safety Committee.

                                       68

     Each of the 11  non-executive  directors  then in office were issued 50,000
share  options  after the 2-for-1  share split in December 2001 in respect of an
equivalent  number of Ordinary  Shares  having a strike  price of EUR3.70  under
Ryanair's Share Option Plan 2000. See "Item-10.  Additional  Information-Options
to Purchase Securities from Registrant or Subsidiaries."

     Emmanuel  Faber  and  Klaus  Kirchberger  were  appointed  to the  Board as
non-executive  directors  on  September-25,  2002,  and  the  appointments  were
approved by the Company's  shareholders  at the annual  general  meeting held on
September-24,  2003. In connection with his appointment,  each of Messrs.  Faber
and Kirchberger was granted 25,000 share options,  exercisable between June 2008
and June 2010, at a strike price of EUR5.65.

     As of September 1, 2006,  the directors  and executive  officers of Ryanair
Holdings as a group  owned  48,529,631  Ordinary  Shares,  representing  6.4% of
Ryanair Holdings' outstanding Ordinary Shares as of such date. See Note 18(d) to
the  Consolidated  Financial  Statements  in Item 18.  See also  "Item 7.  Major
Shareholders and Related Party Transactions-Major Shareholders."

Employment Agreements

     Employment and Bonus  Agreement with  Mr.O'Leary.  Mr.  O'Leary's  current
employment  agreement  with  Ryanair  Limited is dated  July 1,  2002 and can be
terminated by either party upon twelve months notice. Pursuant to the agreement,
Mr. O'Leary  serves as Chief  Executive  at a  current  annual  gross  salary of
EUR579,000,  subject to any increases that may be agreed between Ryanair Limited
and  Mr. O'Leary.  Mr. O'Leary also is eligible for annual bonuses as determined
by the Board of Directors of Ryanair Limited; the amount of such bonuses paid to
Mr. O'Leary in fiscal year 2006 totaled EUR200,000.  Mr.O'Leary is subject to a
covenant  not to compete  with  Ryanair  within the EU for a period of two years
after the termination of his employment with Ryanair.  Mr. O'Leary's  employment
agreement  does  not  contain  provisions  providing  for  compensation  on  its
termination.

                          EMPLOYEES AND LABOR RELATIONS

     The following table sets forth the number of Ryanair's employees at each of
March 31, 2006 and 2005:




                                               Number of Employees at March 31,  Number of Employees at March 31,
                Classification                               2006                              2005
                                                                                          
________________________________________     _______________________________   _______________________________
Management................................                    93                                87
Administrative............................                    163                               156
Reservations..............................                    83                                95
Maintenance...............................                    150                               145
Ground Operations.........................                    410                               284
Cockpit Crew..............................                   1,116                              798
Flight Attendants.........................                   1,438                             1,152
                                               _______________________________   _______________________________
Total.....................................                   3,453                             2,717
                                               ===============================   ===============================



     Ryanair's flight crew, maintenance and customer ground operations personnel
undergo  training,  both initial and  recurrent.  A  substantial  portion of the
initial training for Ryanair's cabin crews is devoted to safety procedures,  and
cabin crews are required to undergo  annual  evacuation  and fire drill training
during their tenure with the airline. Ryanair pays for the recurrent training of
all employees.  Ryanair utilizes its own Boeing 737-800 aircraft  simulators for
pilot training.  Ryanair has established an in-house  apprenticeship  program to
train maintenance engineers that currently produces five qualified engineers per
year.  Ryanair also  provides  salary  increases to its  engineers  who complete
advanced training in certain fields of aircraft maintenance.

                                       69

     IAA  regulations  require  pilots to be licensed as commercial  pilots with
specific ratings for each aircraft to be flown and to be medically  certified as
physically  fit. At March 31,  2006, the average age of Ryanair's  pilots was 36
years and their  average  period  of  employment  with  Ryanair  was 2.3  years.
Licenses  and  medical  certification  are  subject  to  periodic  re-evaluation
requirements,   including  recurrent  training  and  recent  flying  experience.
Maintenance  engineers  must be licensed and  qualified  for specific  aircraft.
Flight  attendants must have initial and periodic  competency  fitness training.
Training  programs  are  subject  to  approval  and  monitoring  by the IAA.  In
addition,  the appointment of senior management  personnel  directly involved in
the  supervision  of  flight  operations,  training,  maintenance  and  aircraft
inspection must be satisfactory to the IAA.

     Based  on  its  experience  in  managing  the  airline's  growth  to  date,
management  believes  that there is a sufficient  pool of qualified and licensed
pilots,  engineers  and  mechanics  in  Ireland,  the U.K.  and within the EU to
satisfy Ryanair's  anticipated  future needs in the areas of flight  operations,
maintenance  and quality  control  and that  Ryanair  will not face  significant
difficulty in hiring and  continuing to employ the required  personnel.  Ryanair
has also been able to satisfy  its  short-term  needs for  additional  pilots by
contracting with certain employment  agencies that represent  experienced flight
personnel and as of March 31, 2006,  Ryanair had 212 such pilots under contract.
These contract pilots are included as cockpit crew in the table above.

     Ryanair has licensed a number of JAA-approved type organizations in Sweden,
the  Netherlands,  Germany and the U.K. to operate pilot training  courses which
result in 737  type-ratings  based on the Ryanair  syllabus.  Each trainee pilot
must pay these training  organizations  for their own type-rating  and, based on
their  performance,  some of the pilots may be offered positions within Ryanair.
This  program  enables  Ryanair  to secure a  continuous  stream  of  type-rated
co-pilots.

     Ryanair's  employees  earn  productivity-based  pay  incentives,  including
commissions on in-flight  sales for flight  attendants and payments based on the
number of hours or  sectors  flown by pilots  and cabin  crew  personnel  within
limits set by industry  standards or regulations  fixing maximum  working hours.
During the  fiscal  year  ended  March 31,  2006,  such  productivity-based  pay
incentives  accounted for  approximately  50% of an average  flight  attendant's
total pay package and  approximately  42% of the typical  pilot's  compensation.
Reservations  personnel also receive  incentive  payments based on the number of
bookings  made and sales of  ancillary  services  such as car rentals and travel
insurance.   In  November  2000,  Ryanair's  pilots  approved  a  five-year  pay
arrangement  which expired in the first  quarter of calendar 2006 and which,  in
return for certain productivity  enhancements,  provided for annual increases in
base  salary of 3% and  increases  in daily  allowances  of  between  3% and 20%
(depending on the number of hours  flown).  In April 2006,  negotiations  on new
pilot pay arrangements successfully concluded at all of Ryanair's bases with the
exception of Dublin. Pilots at 13 of these bases approved a one-year deal with a
basic pay  increase of 1.8%,  while pilots at the Luton base voted in favor of a
5-year  deal.  Ryanair's  Dublin  pilots  chose  not  to  participate  in  these
negotiations  and as a result,  they received no pay  increase.  Pilots who were
eligible to exercise  share  options under the share option plan approved by the
shareholders  in 2000 had their first  opportunity to do so starting on December
1,  2005,  and  generally  did  so,  with  many  realizing  a  pre-tax  gain  of
approximately EUR60,000.

     Ryanair's pilots are currently subject to IAA-approved limits of 100-flight
hours per 28-day cycle, 300 flight hours every three months and 900-flight hours
per fiscal year.  For the fiscal year ended  March 31,  2006, the average flight
hours for each of Ryanair's pilots were  approximately 72 hours per full working
month and  approximately  861 hours for the complete  year.  Were more stringent
regulations  on flight hours to be adopted,  Ryanair's  flight  personnel  could
experience  a  reduction  in their total pay due to lower  compensation  for the
number  of hours  or  sectors  flown  and  Ryanair  could  be  required  to hire
additional flight personnel.

     Ryanair considers its relationship  with its employees to be good.  Ryanair
currently  negotiates  with groups of employees,  including its pilots,  through
"Employee Representation  Committees" ("ERCs") regarding pay, work practices and
conditions of employment,  including conducting formal binding negotiations with
these  internal  collective  bargaining  units.  Ryanair  senior  management has
quarterly  meetings  with the  different  ERCs to  discuss  all  aspects  of the
business and those  issues that  specifically  relate to the  relevant  employee
group.

                                       70

     In 2001,  BALPA  sought to obtain a formal  recognition  agreement  in 2001
under schedule A1 of Trade Union & Labour  Relations  (consolidation)  Act 1992,
but a secret ballot resulted in more than 82% of eligible  Ryanair Pilots opting
not to have BALPA recognized for collective  bargaining purposes.  The result of
this ballot  precluded  BALPA from seeking a recognition  agreement with Ryanair
for a period of three years (until October 2004).  Since October 2004,  BALPA is
again  authorized  to  seek  a  formal  recognition   agreement  for  collective
bargaining purposes.

     Ryanair Holdings' shareholders have approved a number of share option plans
for employees and directors.  Ryanair  Holdings has also issued share options to
certain of its senior  managers.  For details of all outstanding  share options,
see  "Item-10.--Additional  Information--Options  to  Purchase  Securities  from
Registrant or Subsidiaries."

Item 7.  Major Shareholders and Related Party Transactions

                          DESCRIPTION OF CAPITAL STOCK

     Ryanair Holdings' capital stock consists of Ordinary Shares, par value 1.27
euro cents.  As of March 31,  2006, a total of 771,016,623  Ordinary Shares were
outstanding.  On  December-7,  2001,  Ryanair  effected a 2-for-1 share split by
which each of its then existing Ordinary Shares,  par value 2.54 euro cents, was
split into two new Ordinary Shares, par value 1.27 euro cents.

                               MAJOR SHAREHOLDERS

     Based on information  available to Ryanair  Holdings,  the following  table
summarizes the holdings of those shareholders holding 3% or more of the Ordinary
Shares as of the dates  indicated,  the  latest  practicable  date  prior to the
Company's  publication  of its  statutory  annual report in each of the relevant
years.



                                                        As of July 31,                         As of July 16,
                                                2006                      2005                      2004
                                      No. of Shares % of Class     No. of     % of Class     No. of     % of Class
                                                                   Shares                    Shares
                         
                                      ____________   ________  ____________  _____         ___________       ______
Fidelity Investments...............    111,322,806      14.4%   106,328,375  13.9%         113,147,344        14.9%
Wellington Investment Management...     60,516,720       7.7%   66,738,827   8.8%                    -            -
Capital Group Companies Inc........     54,040,463       7.0%   45,517,733   6.0%           63,691,665         8.4%
Gilder Gagnon Howe & Co LLC........     52,582,244       6.8%   68,350,940   9.0%           68,710,100         9.1%
Michael O'Leary (1)                     35,000,008       4.5%   35,000,008   4.6%           41,000,008         5.4%
________________________
(1)   On  June-7,  2005,  Michael  O'Leary  sold 6 million  Ordinary  Shares  at EUR6.50 per share in a private  sale
      conducted outside the United States in accordance with Regulation S under the Securities Act.



                           RELATED PARTY TRANSACTIONS

     The  Company has not  entered  into any  "related  party  transactions"  as
defined in Item 7.B. of Form 20-F in the three  fiscal  years  ending  March 31,
2006.

     Ladoga  Insurance  Ltd.,  a  wholly  owned  insurance  company   subsidiary
established  by  Ryanair  in  fiscal  year  2006,   provides  the  Company  with
self-insurance as part of Ryanair's ongoing risk-management  strategy. See "Item
4. Information on the Company-Insurance."


Item 8.  Financial Information

                        CONSOLIDATED FINANCIAL STATEMENTS

         Please refer to "Item 18.  Financial Statements."

                                       71

                           OTHER FINANCIAL INFORMATION

Legal Proceedings

     The Company is engaged in litigation  arising in the ordinary course of its
business.  Although  no  assurance  can be  given  as to the  outcome  of  these
proceedings,  except as otherwise  described below,  management does not believe
that any of these  proceedings  will,  individually or in the aggregate,  have a
material  adverse  effect on the results of operation or financial  condition of
the Company.

     EU State Aid-Related Proceedings

     On December 11, 2002,  the European  Commission  announced the launch of an
investigation   into  the  April  2001  agreement  among  Ryanair  and  Brussels
(Charleroi)  airport and the  government of the Walloon  region of Belgium,  the
owner of the airport, which enabled the Company to launch new routes and base up
to  four   aircraft  at  Brussels   (Charleroi).-   The  European   Commission's
investigation  was  based on an  anonymous  complaint  alleging  that  Ryanair's
arrangements with Brussels (Charleroi) constituted illegal state aid.

     The  European  Commission  issued its  decision on February  12,  2004.- As
regards the majority of the arrangements  between  Ryanair,  the airport and the
Region, the European  Commission found that although they constituted state aid,
they were  nevertheless  compatible with the EC Treaty  provisions and therefore
did not require  repayment.-  However,  the European Commission found certain of
these arrangements  constituted  illegal state aid and therefore ordered Ryanair
to  repay  the  amount  of  the  benefit   received  in  connection  with  those
arrangements.  On April 20, 2004, the Walloon Region wrote to Ryanair requesting
repayment of all deemed illegal state aid, although it acknowledged that Ryanair
could offset against these amounts  certain costs incurred in relation to the of
establishment  of  the  base,  in  accordance  with  the  European  Commission's
decision.-

     On May 25, 2004,  Ryanair appealed the decision of the European  Commission
to the  European  Court of First  Instance,  requesting  the  Court to annul the
decision on the bases that:

        o      The European Commission infringed Article 253 of the EC Treaty by
               failing to provide adequate reasons for its decision; and

        o      The European  Commission  misapplied  Article 87 of the Treaty by
               failing to properly apply the Market Economy  Investor  Principle
               ("MEIP"),  which  generally  holds that an  investment  made by a
               public  entity  that  would have been made on the same basis by a
               private entity does not constitute state aid.

     In September  2004,  the Walloon Region issued a formal demand that Ryanair
repay a total of approximately EUR4 million,  excluding any interest that may be
due. Ryanair has informed the Walloon authorities that it does not believe it is
obliged to make any repayment as Ryanair's  costs of  establishing  the base far
exceeded the concessions granted by the Walloon region. However,  Ryanair agreed
with the Walloon Region to place this amount into an escrow account  pending the
outcome of the appeal to the European Court of First Instance.  In addition,  in
May 2005, the Walloon Region initiated a new proceeding currently pending before
the Irish High Court to recover a further  EUR2.3 million in start-up costs that
had been reimbursed to Ryanair in connection with its establishment of the base.
Ryanair does not believe any such payment is due and is currently defending this
action before the Irish Supreme Court.

     In an unrelated,  though similar,  matter, in July 2003, a Strasbourg court
ruled (on the basis of a complaint by Air France that marketing  support granted
by the Strasbourg  Chamber of Commerce to Ryanair in connection  with its launch
of services from  Strasbourg to London  (Stansted))  constituted  unlawful state
aid.  The judgment  took effect on September  24, 2003 and was upheld on appeal.
Ryanair  appealed  this  decision  to the  Conseil  d'Etat on the basis that the
marketing  support  granted  was not state aid. In  February  2006,  the Conseil
d'Etat  rejected this appeal and no further appeal can be filed.  As a result of
the initial  decision of the Strasbourg  Court to annul Ryanair's  contract with
Strasbourg  Airport,  Ryanair decided to close the Strasbourg  route and instead
opened a route  from  Baden-Karlsruhe  in Germany  to London  (Stansted)  (Baden
airport is located some 40 kilometers from Strasbourg).

                                       72

     Ryanair is facing similar legal challenges by third parties with respect to
agreements with certain other  airports.  In July 2006, a local court in Germany
required the City of Lubeck to disclose to a competing German airline  operating
out of the main  airport in  Hamburg  details of an  agreement  between  Hamburg
Lubeck Airport and Ryanair.  This competing airline is seeking to have Ryanair's
agreement  with the  airport  annulled on the basis of state aid.  However,  the
ruling does not affect  Ryanair's  costs at Lubeck  Airport,  as the airport was
subsequently  acquired by a private owner who is offering the same  arrangements
to all airlines as were offered to Ryanair.  There have also been  complaints by
competitors regarding Ryanair's  arrangements with Shannon Airport and Frankfurt
Hahn  Airport.  Air France also recently  announced  that it has filed an action
against Ryanair's low-cost base in Marseille Airport.

     Adverse  rulings in these or similar  cases could be used as  precedents by
other  competitors to challenge  Ryanair's  agreements with other publicly owned
airports and could cause Ryanair to strongly  reconsider its growth  strategy in
relation to public or state-owned  airports  across  Europe.  This could in turn
lead to a scaling back of Ryanair's growth strategy due to the smaller number of
privately-owned airports available for development. No assurance can be given as
to the outcome of these proceedings,  nor as to whether any unfavorable outcomes
may,  individually  or in the aggregate,  have a material  adverse effect on the
results of operation or financial condition of the Company.

     On September 6, 2005, the European  Commission  announced new guidelines on
the  financing  of airports  and  start-up  aid to airlines by certain  regional
airports,  based on the European  Commission's  finding in the  Charleroi  case,
which Ryanair has appealed. The guidelines apply only to publicly owned regional
airports,  and place  restrictions  on the  incentives  these airports can offer
airlines to deliver traffic. The guidelines,  however, apply only in cases where
the terms  offered by a public  airport are in excess of what a similar  private
airport  would have  offered.  Ryanair  deals  with  airports,  both  public and
private,  on an equal basis and  receives  the same cost  agreements  from both.
Ryanair  therefore  considers  that the  guidelines  will  have no impact on its
business.

     Challenge to U.K. Security Measures

     On August 10, 2006, U.K.  security  authorities  arrested and  subsequently
charged eight  individuals in connection with an alleged plot to attack aircraft
operating  on  transatlantic   routes.  As  a  result  of  these  arrests,  U.K.
authorities  introduced  increased  security  measures,  which  resulted  in all
passengers  being  body  searched,  and banned the  transportation  in  carry-on
baggage of certain  liquids and gels. The  introduction of these measures led to
passengers  suffering severe delays while passing through these airport security
checks.  As a result,  Ryanair  cancelled 279 flights in the days  following the
incident and refunded fares to 40,000  passengers for a total of EUR2.7 million.
In the days following the arrests,  Ryanair also suffered reductions in bookings
estimated to have resulted in a further loss of revenue of approximately  EUR1.9
million.  As in the  past,  the  Company  reacted  to these  adverse  events  by
initiating system-wide fare sales to stimulate demand for air travel.

     On September 1, 2006,  Ryanair filed a claim for EUR4.6 million against the
U.K.  Department of Transport under section 93 of the U.K. Transport Act 2000 to
recoup  the lost  revenues.  The case is to be heard in the London  High  Court.
There can be no  assurance  that the  Company  will be  successful  in its legal
action or in obtaining any damages in connection with its claims.

     On August 14,  2006,  the U.K.  security  authorities  reduced the level of
security   searches  and  at  the  same  time  introduced   additional   baggage
restrictions  in relation to the size of baggage  that can be stowed in aircraft
cabins.  The Company is not  currently  suffering  any  significant  delays as a
result of these increased  security measures and carry-on baggage  restrictions.
However,  the Company is in the process of filing a separate  action in the U.K.
courts challenging the legality of these increased security measures and seeking
a return  to  previous  levels.  See also  "Risk  Factors-Risks  Related  to the
Company-Terrorism  in the United  Kingdom or  Elsewhere  in Europe  Could Have a
Material Detrimental Effect on the Company."

                                       73

Dividend Policy

     Since its organization as the holding company for Ryanair in 1996,  Ryanair
Holdings has not declared or paid  dividends  on its  Ordinary  Shares.  Ryanair
Holdings anticipates, for the foreseeable future, that it will retain any future
earnings in order to fund the business operations of the Company,  including the
acquisition of additional  aircraft needed for Ryanair's  planned entry into new
markets  and its  expansion  of its  existing  service,  as well as  replacement
aircraft for its current fleet. Ryanair Holdings does not, therefore, anticipate
paying any cash or share  dividends  on its Ordinary  Shares in the  foreseeable
future.

     Any cash dividends or other distributions, if made, are expected to be made
in euro,  although  Ryanair  Holdings'  Articles  of  Association  provide  that
dividends may be declared and paid in U.S. dollars. For owners of ADSs, The Bank
of  New  York,  as  depositary   will  convert  all  cash  dividends  and  other
distributions  payable to owners of ADSs into U.S. dollars to the extent that in
its  judgment  it  can do so on a  reasonable  basis  and  will  distribute  the
resulting U.S. dollar amount (net of conversion expenses) to the owners of ADSs.

                               SIGNIFICANT CHANGES

     No  significant  change in the Company's  financial  condition has occurred
since the date of the Consolidated  Financial Statements included in this annual
report.

Item 9.  The Offer and Listing

                        TRADING MARKETS AND SHARE PRICES

     The primary market for Ryanair Holdings' Ordinary Shares is the Irish Stock
Exchange Limited (the "Irish Stock Exchange" or "ISE"); Ordinary Shares are also
traded on the London Stock  Exchange.  The Ordinary Shares were first listed for
trading on the  Official  List of the Irish Stock  Exchange on June-5,  1997 and
were first  admitted  to the  Official  List of the  London  Stock  Exchange  on
July-16, 1998.

     ADSs, each representing five Ordinary Shares, are traded on the Nasdaq. The
Bank of New  York is  Ryanair  Holdings'  depositary  for  purposes  of  issuing
American  Depositary Receipts ("ADRs") evidencing the ADSs. The following tables
set forth,  for the periods  indicated,  the reported high and low closing sales
prices  of the ADSs on Nasdaq  and for the  Ordinary  Shares on the Irish  Stock
Exchange and the London Stock  Exchange,  and have been  adjusted to reflect the
two-for-one splits of the Ordinary Shares and ADSs effected on February-28, 2000
and December 7, 2001:

                                       74



                                                                                          ADSs
                                                                              ____________________________
                                                                                   (in U.S. dollars)
                                                                               High                 Low
                                                                              ____________________________

                                                                                              

2000..................................................................        27.8438             13.5625
2001..................................................................        32.0500             17.4950
2002..................................................................        48.0000             28.0000
2003..................................................................        52.0500             34.3800
2004
   First Quarter......................................................        57.8800             31.1900
   Second Quarter.....................................................        37.5200             30.2300
   Third Quarter......................................................        36.3700             29.2000
   Fourth Quarter.....................................................        49.6500             26.1600
2005
   First Quarter......................................................        42.9500             40.7900
   Second Quarter.....................................................        46.4750             40.8280
   Third Quarter......................................................        48.6420             45.2700
   Fourth Quarter.....................................................        56.9220             45.4720
2006
   First Quarter......................................................        56.6775             52.3350

Month ending:
   March 31, 2006.....................................................        55.4940             54.0980
   April 30, 2006.....................................................        54.9200             47.8940
   May 31, 2006.......................................................        49.7200             48.5000
   June 30, 2006......................................................        52.4654             49.1975
   July 31, 2006......................................................        56.9340             54.4375
   August 31, 2006....................................................        57.0900             51.5200
Period ending September 15, 2006......................................        58.3600             56.2900


                                                                                    Ordinary Shares
                                                                                 (Irish Stock Exchange)
                                                                              ____________________________
                                                                                       (in euros)
                                                                               High                 Low
                                                                              ____________________________

2000..................................................................         5.88                 2.61
2001..................................................................         7.10                 3.75
2002..................................................................         8.20                 4.95
2003..................................................................         7.30                 5.10
2004
   First Quarter......................................................         7.59                 4.27
   Second Quarter.....................................................         5.38                 4.34
   Third Quarter......................................................         4.96                 4.01
   Fourth Quarter.....................................................         5.62                 3.62
2005
   First Quarter......................................................         6.69                 5.43
   Second Quarter.....................................................         6.66                 5.60
   Third Quarter......................................................         6.94                 6.32
   Fourth Quarter.....................................................         8.30                 6.62
2006
   First Quarter......................................................         8.10                 7.52

Month ending:
   March 31, 2006.....................................................         7.85                 7.65
   April 30, 2006.....................................................         7.75                 6.64
   May 31, 2006.......................................................         6.97                 6.50
   June 30, 2006......................................................         7.20                 6.64
   July 31, 2006......................................................         7.91                 7.13
   August 31, 2006....................................................         7.60                 7.08
Period ending September 15, 2006......................................         7.88                 7.60

                                       75

                                                                                    Ordinary Shares
                                                                                (London Stock Exchange)
                                                                              ____________________________
                                                                                       (in euros)
                                                                               High                 Low
                                                                              ____________________________

2000..................................................................         5.80                 2.63
2001..................................................................         6.90                 3.77
2002..................................................................         8.19                 5.00
2003..................................................................         7.26                 5.17
2004
   First Quarter......................................................         7.55                 4.25
   Second Quarter.....................................................         5.36                 4.34
   Third Quarter......................................................         4.95                 4.00
   Fourth Quarter.....................................................         5.63                 3.65
2005
   First Quarter......................................................         6.69                 5.45
   Second Quarter.....................................................         6.66                 5.58
   Third Quarter......................................................         6.91                 6.32
   Fourth Quarter.....................................................         8.30                 6.63
2006
   First Quarter......................................................         8.10                 7.54

Month ending:
   March 31, 2006.....................................................         7.87                 7.68
   April 30, 2006.....................................................         7.78                 6.61
   May 31, 2006.......................................................         6.97                 6.47
   June 30, 2006......................................................         7.28                 6.66
   July 31, 2006......................................................         7.90                 7.14
   August 31, 2006....................................................         7.63                 7.06
Period ending September 15, 2006......................................         7.86                 7.60



     As of September 1, 2006,  771,776,476 Ordinary Shares were outstanding.  At
that date, 59,167,930 ADRs, representing  295,839,650 Ordinary Shares, were held
of record in the United States by 80 holders,  and  represented in the aggregate
38.3% of the number of Ordinary Shares then outstanding.

     Since certain of the Ordinary Shares are held by brokers or other nominees,
the  number of direct  record  holders  in the  United  States  may not be fully
indicative of the number of direct  beneficial owners in the United States or of
where the direct beneficial owners of such shares are resident.

     In order  to  increase  the  percentage  of its  share  capital  held by EU
nationals,  beginning June-26, 2001, Ryanair Holdings instructed The Bank of New
York to suspend the issuance of new ADSs in exchange for the deposit of Ordinary
Shares until further  notice.  Holders of Ordinary  Shares cannot  convert their
Ordinary  Shares  into  ADSs.  The Bank of New York  will  continue  to  convert
existing ADSs into  ordinary  shares at the request of the holders of such ADSs.
The Company in 2002 implemented  additional  measures to restrict the ability of
non-EU nationals to purchase Ordinary Shares, and non-EU nationals are currently
effectively  barred from purchasing  Ordinary Shares.  See "Item 10.  Additional
Information-Limitations  on Share Ownership by Non-EU  Nationals" for additional
information.

     At the annual  general  meeting of the  shareholders  held on September 21,
2006,  the Board of Directors  of Ryanair  received  shareholder  approval for a
share buy-back plan allowing a maximum repurchase of 38,585,934 Ordinary Shares,
representing  5% of the  Company's  currently  outstanding  share  capital.  The
maximum  price at which the Company may  repurchase  Ordinary  Shares  will,  in
accordance  with  the  Listing  Rules of the  Irish  Stock  Exchange  and of the
Financial Services Authority, be the higher of 5% above the average market value
of the Company's  Ordinary Shares for the five business days prior to the day of
the repurchase and the price stipulated by Article 5(1) of Commission Regulation
(EC) of 22  December  2003  (No.  2273/2003)  (which  is the  higher of the last
independent  trade and the highest  current  independent  bid on the Irish Stock
Exchange). The minimum price at which the Company may repurchase Ordinary Shares
is their nominal value,  currently EUR1.27. Any Ordinary Shares repurchased will
be cancelled. Authorization for the repurchases will be valid for fifteen months
from the date of the annual general  meeting at which the  resolution  approving
the buyback  plan was  approved  or, if  earlier,  until the day  following  the
Company's next annual general meeting.

                                       76

     As of the date of this  report,  the  Board of  Directors  has not made any
decision to proceed with the share buy back plan and will exercise the authority
granted  by the  shareholders  only if the  Board of  Directors  considers  such
exercise  to be in the  best  interests  of the  Company  and  its  shareholders
generally. The Board of Directors remains firmly of the view that the first call
on free cash flow  generated  by the  Company  is  business  needs,  and  having
fulfilled  that, may consider  returning some surplus cash to  shareholders  via
share repurchases.

     As at August 11, 2006,  the total number of options  over  Ordinary  Shares
outstanding  under all of the  Company's  share  option  plans  was  20,544,122,
representing 2.7% of the Company's issued share capital at that date. The number
of  outstanding  options could  potentially  represent  2.8% of the issued share
capital of the  Company if the  Company  were to  purchase  all of the  Ordinary
Shares it is authorized to repurchase under the share buyback plan authorized by
the Company's stockholders at the annual general meeting on September 21, 2006.

Item 10.  Additional Information

         OPTIONS TO PURCHASE SECURITIES FROM REGISTRANT OR SUBSIDIARIES

     In April  1998,  the Board of  Directors  of  Ryanair  Holdings  adopted an
employee  share option plan (the "Option Plan 1998"),  with all employees of the
Company  being  eligible to  participate.  The Option Plan 1998 was  approved by
Ryanair   Holdings'   shareholders   at  the  annual  general  meeting  held  on
September-29, 1998. Options under this plan were granted over a five-year period
beginning in 1998.

     Ryanair Holdings'  shareholders  approved  subsequent share option plans in
2000 (the "Option Plan 2000") and 2002 (the "Option Plan 2002").

     For the Option Plan 2000,  all  employees  and  directors  are  eligible to
participate, and grants of options may be made in any of the ten years beginning
with  fiscal  year  2000  only if the  Company's  net  profit  after tax for the
relevant  fiscal year has exceeded  its net profit  after tax for the  preceding
fiscal year by at least 20%, or if an increase of 1% in net profit after tax for
any relevant year would have  resulted in such  criterion  being met.  Under the
terms of the plan,  options will become  exercisable five years from the time of
the first grant under the program,  provided that the grantee is still  employed
by the Company. If the grantee has ceased to be a full-time employee before this
vesting  date,  the  grantee  will  generally  lose his or her  complete  option
entitlement automatically.

     The Option Plan 2002 was  established  in accordance  with a  tax-favorable
approved share option scheme regime  available in Ireland so that employees will
not be taxed on the  exercise of options  (subject to certain  conditions).  The
Option Plan 2002 was approved by the Revenue  Commissioners on July-4,  2003 for
the purposes of Chapter-4,  Part-17,  of the Irish Taxes Consolidation Act, 1997
and Schedule 12C of that act. All employees and full-time directors are eligible
to participate in the plan,  under which grants of options may be made in any of
the ten years  beginning  with fiscal year 2002 only if the Company's net profit
after tax for the relevant fiscal year has exceeded its net profit after tax for
the preceding fiscal year by at least 25%, or if an increase of 1% in net profit
after tax for any relevant year would have resulted in such criterion being met.
Under the terms of the plan, options will become exercisable five years from the
time of the first grant under the program.


     77 As of March 31,  2006,  twelve  separate grants of an aggregate total of
38,130,164  options in respect of an  equivalent  number of Ordinary  Shares had
been made to eligible employees under the Company's various option plans, and an
aggregate of 21,317,001  options to purchase an equal number of Ordinary  Shares
were outstanding.

     Under  Option Plan 1998,  5,400,000  options  were granted to 15 key senior
executives  and  managers at a strike  price  equal to the closing  price of the
Ordinary  Shares on the date of the grant.  These options became  exercisable in
June 2003 and were exercisable through June 2005, but only for managers who were
still  employed  by the  Company in June 2002.  Under the Option  Plan 2000,  23
senior  managers  were  granted  4,558,000  share  options at a strike  price of
EUR5.65 on June-30,  2002. These options become exercisable between June-1, 2007
and  June-1,  2009,  but only for  managers  who  continue to be employed by the
Company  through  June-1,  2007.  Under the Option Plan 2002, 47 senior managers
were granted 2,775,000 share options at a strike price of EUR4.69 on November 3,
2004. These options become exercisable  between November 3, 2009 and November 3,
2011,  but only for managers who continue to be employed by the Company  through
November 3, 2009.

     The  aggregate of  21,317,001  Ordinary  Shares that would be issuable upon
exercise in full of the options  described in this section that were outstanding
as of March 31, 2006 would  represent  approximately  2.8% of the current issued
share  capital  of Ryanair  Holdings.  Of such  total,  options in respect of an
aggregate of 8,120,380  Ordinary Shares are held by the directors and executive
officers of Ryanair Holdings.

                     MEMORANDUM AND ARTICLES OF ASSOCIATION

     The  following is a summary of certain  provisions  of the  Memorandum  and
Articles of Association of Ryanair Holdings. This summary does not purport to be
complete and is  qualified in its entirety by reference to complete  text of the
Memorandum  and Articles of  Association,  which are filed as an exhibit to this
Report.

     Objects.  The Company's  objects,  which are detailed in its  Memorandum of
Association,  are broad and include  carrying on business as an  investment  and
holding company. The Company's registered number is 249885.

     Directors. Subject to certain exceptions, directors may not vote on matters
in which  they  have a  material  interest.  The  ordinary  remuneration  of the
directors is determined from time to time by ordinary resolution of the Company.
Any  director  who holds  any  executive  office,  serves  on any  committee  or
otherwise performs services which, in the opinion of the directors,  are outside
the  scope  of the  ordinary  duties  of a  director  may  be  paid  such  extra
remuneration as the directors may determine.  The directors may exercise all the
powers of the Company to borrow  money.  These  powers may be amended by special
resolution  of the  shareholders.  The directors are not required to retire at a
particular age. There is no requirement for directors to hold shares.  One third
of the directors  retire and offer  themselves  for  re-election  at each annual
general  meeting of the Company.  The  directors to retire by rotation are those
who have been longest in office since their last  appointment or  reappointment.
As between  persons  who became or were  appointed  directors  on the same date,
those to retire are determined by agreement between them or, otherwise,  by lot.
All of the  shareholders  entitled  to  attend  and vote at the  annual  general
meeting of the company may vote on the re-election of directors.

     Annual and  General  Meetings.  Annual  and  extraordinary  meetings  where
special  resolutions  are to be voted upon are  called by 21 days clear  notice.
Extraordinary  general meetings where ordinary  resolutions are to be voted upon
are called by 14 days clear notice.  All holders of ordinary shares are entitled
to  attend,  speak and vote at  general  meetings  of the  Company,  subject  as
described below under "Limitations on the Right to Own Shares."

                                       78

     Rights, Preferences and Dividends Attaching to Shares. The Company has only
one class of shares,  being ordinary  shares of EUR0.0127  each. All such shares
rank equally with respect to payment of dividends  and on any  winding-up of the
Company.  Any  dividend,  interest or other sum payable to a  shareholder  which
remains unclaimed for one year after having been declared may be invested by the
directors  for the benefit of the Company  until  claimed.  If the  directors so
resolve, any dividend which has remained unclaimed for 12 years from the date of
its declaration shall be forfeited and cease to remain owing by the Company. The
Company is  permitted  under its  Articles of  Association  to issue  redeemable
shares  on  such  terms  and in such  manner  as the  Company  may,  by  special
resolution,   determine.   The  ordinary  shares  currently  in  issue  are  not
redeemable.  The  liability  of  shareholders  to invest  additional  capital is
limited to the amounts remaining unpaid on the shares held by them. There are no
sinking fund  provisions in the  Memorandum  and Articles of  Association of the
Company.

     Action Necessary to Change the Rights of Shareholders. The rights attaching
to shares in the Company may be varied by special resolution passed at a meeting
of the shareholders of the Company.

     Limitations  on the  Rights to Own  Shares.  The  Articles  of  Association
contain detailed  provisions  enabling the directors of the Company to limit the
number of shares in which non-EU  nationals  have an interest or the exercise by
non-EU  nationals  of rights  attaching  to  shares.  See  "Item-10.  Additional
Information-Limitations on Share Ownership by Non-EU Nationals." Such powers may
be exercised by the directors if they are of the view that any license, consent,
permit or privilege of the Company or any of its  subsidiaries  which enables it
to operate an air service may be refused, withheld, suspended or revoked or have
conditions  attached to it which inhibit its exercise and exercise of the powers
referred to above could prevent such an occurrence.  The exercise of such powers
could  result  in  non-EU  national  holders  of  shares  being  prevented  from
attending,  speaking or voting at general  meetings of the Company  and/or being
required to dispose of shares held by them to EU nationals.

     Disclosure  of Share  Ownership.  Under Irish law,  the Company can require
parties to disclose  their  interests in shares.  The Articles of Association of
the Company  entitle the directors to require  parties to complete  declarations
indicating  their  nationality and the nature and extent of any interest,  which
such party holds in shares before  allowing  such parties to transfer  shares in
the Company. See "Item-10. Additional Information-Limitations on Share Ownership
by non-EU nationals." Under Irish law, if a party acquires or disposes of shares
in the Company bringing his interest above or below 5% of the total issued share
capital of the Company or changing his  percentage  interest  above 5% (once his
interest has been rounded  down to the nearest  percentage),  he must notify the
Company  of  that.  The  Irish  Stock  Exchange  must  also be  notified  of any
acquisition or disposal of shares which bring the  shareholding of a party above
or below certain specified percentages i.e., 10, 25, 50 and 70%.

     Other  Provisions of the Memorandum and Articles of Association.  There are
no provisions in the Memorandum and Articles of Association:

        o      Delaying or  prohibiting  a change in the control of the Company,
               but which operate only with respect to a merger,  acquisition  or
               corporate restructuring;

        o      discriminating  against  any  existing or  prospective  holder of
               shares  as a result  of such  shareholder  owning  a  substantial
               number of shares; or

        o      governing changes in capital

where such provisions are more stringent than those required by law.

                                       79

                               MATERIAL CONTRACTS

     In  February  2005,  the Company  and Boeing  entered  into a new series of
agreements for the purchase by the Company of new 737-800  aircraft for delivery
during the period from April 2008 through  December 2011, as well as for options
to   purchase   additional   aircraft.   See   "Item  4.   Information   on  the
Company-Aircraft"   and   "Item  5.   Operating   and   Financial   Review   and
Prospects-Liquidity and Capital Resources" for a detailed discussion of the 2005
Boeing contract.

                                EXCHANGE CONTROLS

     Except as indicated  below,  there are no restrictions on  non-residents of
Ireland dealing in Irish securities  (including shares or depositary receipts of
Irish companies such as the Company), and dividends and redemption proceeds also
continue to be freely transferable to non-resident holders of such securities.

     Under the Financial  Transfers Act 1992 (the "1992 Act"),  the Minister for
Finance of Ireland may make provision for the restriction of financial transfers
between Ireland and other  countries.  Financial  transfers are broadly defined,
and the acquisition or disposal of the ADSs, which represent shares issued by an
Irish incorporated  company,  the acquisition or the disposal of Ordinary Shares
and associated  payments may fall within this definition.  Dividends or payments
on the  redemption  or purchase of shares and  payments on a  liquidation  of an
Irish incorporated company would fall within this definition. Orders made by the
Minister  for  Finance  pursuant  to the 1992  Act  prohibit  certain  financial
transfers  to (or in  respect of funds held by the  government  of) the  Federal
Republic of  Yugoslavia,  Slobodan  Milosevic and associated  persons,  Zimbabwe
(including  senior  members  of  the  Zimbabwean  government),   Iraq,  Liberia,
Burma/Myanmar, the Republic of Serbia, Al Qaeda, Osama Bin Laden and the Taliban
of Afghanistan.

     The Company  does not  anticipate  that Irish  exchange  controls or orders
under the 1992 Act will have a material effect on its business.

               LIMITATIONS ON SHARE OWNERSHIP BY NON-EU NATIONALS

     The Board of Directors of Ryanair  Holdings are given certain  powers under
Ryanair  Holdings'  Articles  to take action to ensure that the amount of shares
held in Ryanair  Holdings by non-EU nationals does not reach a level which could
jeopardize the Company's entitlement to continue to hold or enjoy the benefit of
any license,  permit,  consent or  privilege  which it holds or enjoys and which
enables it to carry on business as an air carrier (a "License").  In particular,
EU Regulation  2407/92 requires that, in order to obtain and retain an operating
license, an EU air carrier must be majority owned and effectively  controlled by
EU nationals. The regulation does not specify what level of share ownership will
confer effective  control on a holder or holders of shares.  As described below,
the directors will,  from time to time, set a "Permitted  Maximum" on the number
of Ordinary  Shares that may be owned by non-EU  nationals at such level as they
believe  will comply with EU law.  The  Permitted  Maximum is  currently  set at
49.9%.

     Ryanair Holdings maintains a separate register (the "Separate Register") of
shares in which non-EU nationals, whether individuals, bodies corporate or other
entities,  have an interest (such shares are referred to as "Affected Shares" in
the  Articles).  Interest  in this  context is widely  defined  and  includes an
interest  held through ADRs in the shares  underlying  the  relevant  ADSs.  The
directors  can require  relevant  parties to provide  them with  information  to
enable a determination to be made by them as to whether shares are, or are to be
treated as, Affected Shares. If such information is not available or forthcoming
or is unsatisfactory then the directors can, at their discretion, determine that
shares are to be treated as Affected  Shares.  Registered  holders of shares are
also  obliged to notify the  Company if they are aware that any share which they
hold ought to be treated as an Affected  Share for this purpose.  With regard to
ADSs, the directors can treat all of the relevant  underlying shares as Affected
Shares unless  satisfactory  evidence as to why they should not be so treated is
forthcoming.

                                       80

     In the event that, inter alia, (i)-the refusal, withholding,  suspension or
revocation of any License or the  imposition of any condition  which  materially
inhibits  the  exercise of any License (an  "Intervening  Act") has taken place,
(ii)-the Company  receives a notice or direction from any  governmental  body or
any other body which  regulates the  provision of air transport  services to the
effect that an Intervening  Act is imminent,  threatened or intended or (iii)-an
Intervening  Act may occur as a consequence of the level of non-EU  ownership of
shares or an Intervening Act is imminent,  threatened or intended because of the
manner  of share  ownership  or  control  of  Ryanair  Holdings  generally,  the
directors can take action  pursuant to the Articles to deal with the  situation.
They can,  inter alia,  (i)-remove  any  Directors or change the Chairman of the
Board,  (ii)-identify  those shares,  ADSs or Affected Shares which give rise to
the need to take  action and treat such  shares,  ADSs,  or  Affected  Shares as
Restricted  Shares (see below) or (iii)-set a "Permitted  Maximum" on the number
of Affected  Shares  which may  subsist at any time (which may not,  save in the
circumstances referred to below, be lower than 40% of the total number of issued
shares)  and treat any  Affected  Shares  (or ADSs  representing  such  Affected
Shares) in excess of this  Permitted  Maximum as Restricted  Shares (see below).
Also,  if as a  consequence  of a  change  of  law  or a  direction,  notice  or
requirement  of any state,  authority  or person it is  necessary  to reduce the
total  number of  Affected  Shares  below 40% or reduce the  number of  Affected
Shares held by any particular  stockholder or stockholders in order to overcome,
prevent or avoid an  Intervening  Act, the  directors may resolve to (i)-set the
Permitted Maximum at such level below 40% as they consider necessary in order to
overcome,  prevent or avoid such  Intervening  Act, or (ii)-treat such number of
Affected Shares (or ADSs  representing  Affected  Shares) held by any particular
stockholder or stockholders as they consider  necessary (which could include all
of such Affected Shares or ADSs) as Restricted Shares (see below). The directors
may serve a Restricted Share Notice in respect of any Affected Share, or any ADR
representing any ADS, which is to be treated as a Restricted Share. Such Notices
can have the effect of depriving the  recipients  of the rights to attend,  vote
and  speak  at  general  meetings,  which  they  would  otherwise  have had as a
consequence  of holding  such shares or ADSs.  Such Notices can also require the
recipients to dispose of the shares or ADSs concerned to an EU national (so that
the relevant shares (or shares  underlying the relevant ADSs) will then cease to
be Affected  Shares)  within 21 days or such longer  period as the directors may
determine.  The  directors  are also  given the power to  transfer  such  shares
themselves where there is non-compliance with the Restricted Share Notice.

     To enable  the  directors  to  identify  Affected  Shares,  transferees  of
Ordinary  Shares  generally  will be required to provide a declaration as to the
nationality of persons having  interests in those shares and each stockholder is
obliged to notify  Ryanair  Holdings if any of his, her or its  Ordinary  Shares
become  Affected  Shares.  Purchasers or transferees of ADSs need not complete a
nationality  declaration  because  the  directors  expect  to  treat  all of the
Ordinary  Shares  held  by  the  Depositary  as  Affected  Shares.  An  American
Depositary  Receipt  holder must open an  American  Depositary  Receipt  account
directly  with the  Depositary  if he,  she or it wishes to  provide  to Ryanair
Holdings a nationality  declaration  or such other evidence as the directors may
require in order to establish to the directors'  satisfaction  that the Ordinary
Shares  underlying such holder's American  Depositary  Receipts are not Affected
Shares.

     In deciding which Affected Shares are to be selected as Restricted  Shares,
the directors can take into account which Affected Shares have given rise to the
necessity to take  action.  Subject to that they will,  insofar as  practicable,
firstly view as Restricted  Shares those Affected  Shares in respect of which no
declaration  as to whether or not such shares are Affected  Shares has been made
by the holder  thereof and where  information  which has been  requested  by the
directors in accordance with the Articles has not been provided within specified
time  periods and,  secondly,  have regard to the  chronological  order in which
details of  Affected  Shares have been  entered in the  Separate  Register  and,
accordingly,  treat the most recently  registered  Affected Shares as Restricted
Shares to the extent  necessary.  Transfers of Affected Shares to Affiliates (as
that  expression is defined in the Articles)  will not affect the  chronological
order of entry in the  Separate  Register  for this  purpose.  The  directors do
however have the  discretion  to apply  another  basis of selection if, in their
sole opinion, that would be more equitable. Where the directors have resolved to
treat Affected  Shares held by any particular  stockholder  or  stockholders  as
Restricted  Shares  (i)-because such Affected Shares have given rise to the need
to take such  action or  (ii)-because  of a change  of law or a  requirement  or
direction of a regulatory authority  necessitating such action (see above), such
powers may be exercised irrespective of the date upon which such Affected Shares
were entered in the Separate Register.

                                       81

     After  having  initially  resolved  to set the  maximum  level at 49%,  the
directors increased the maximum level to 49.9% on May-26, 1999, after the number
of Affected  Shares  exceeded the initial  limit.  This  maximum  level could be
reduced if it becomes  necessary for the  directors to exercise  these powers in
the circumstances described above. The decision to make any such reduction or to
change the Permitted Maximum from time to time will be published in at least one
national newspaper in Ireland and in any country in which the Ordinary Shares or
ADSs are listed. The relevant notice will specify the provisions of the relevant
Article  which  can apply to  Restricted  Shares  and the name of the  person or
persons  who will answer  queries  relating  to  Restricted  Shares on behalf of
Ryanair  Holdings.  The directors shall publish  information as to the number of
shares held by EU nationals annually.

     As of June 30, 2006, EU nationals owned at least 54.0% of Ryanair Holdings'
Ordinary  Shares  (assuming  conversion  of all  outstanding  ADSs into Ordinary
Shares).  Ryanair  continues to monitor the EU national  ownership status of its
Ordinary Shares, which changes on a daily basis.

     In an effort to increase  the  percentage  of its share  capital held by EU
nationals,  on June 26, 2001, Ryanair Holdings  instructed The Bank of New York,
the  depositary  for its ADS  program,  to suspend  the  issuance of new ADSs in
exchange  for the  deposit  of  Ordinary  Shares  until  further  notice  to its
shareholders.  Holders of Ordinary  Shares cannot convert their Ordinary  Shares
into  ADSs  during  such  suspension,  and there  can be no  assurance  that the
suspension will ever be lifted.

     As a further  measure  to  increase  the  percentage  of shares  held by EU
nationals,  on February 7, 2002, the Company issued a notice to  shareholders to
the effect that any purchase of Ordinary  Shares by a non-EU national after such
date will  immediately  result in the issue of a Restricted Share Notice to such
non-EU  national  Purchaser.  The  Restricted  Share  Notice  compels the non-EU
national  purchaser to sell the affected shares to an EU national within 21 days
of the date of issuance.  In the event that any such non-EU national shareholder
does not sell its shares to an EU national within the specified time period, the
Company can then take legal  action to compel such a sale.  As a result,  non-EU
nationals are effectively barred from purchasing  Ordinary Shares for as long as
these  restrictions  remain  in  place.  There can be no  assurance  that  these
restrictions will ever be lifted.

                                    TAXATION

Irish Tax Considerations

     The  following is a discussion  of certain  Irish tax  consequences  of the
purchase,  ownership and disposition of Ordinary Shares or ADSs. This discussion
is based upon tax laws and  practice  of  Ireland  at the date of this  document
which are subject to change, possibly with retroactive effect.  Particular rules
may apply to certain  classes of taxpayers  (such as dealers in securities)  and
this discussion does not purport to deal with the tax  consequences of purchase,
ownership or disposition of owning the relevant securities for all categories of
investors.

     The  discussion  is intended only as a general guide based on current Irish
law and practice and is not intended to be, nor should it be  considered  to be,
legal or tax advice to any  particular  investor  or  stockholder.  Accordingly,
current  stockholders or potential investors should satisfy themselves as to the
overall tax consequences by consulting their own tax advisers.

     Dividends.  As  discussed  herein,  it is not  currently  anticipated  that
Ryanair Holdings will pay dividends.  However, if it does pay dividends or makes
other relevant distributions, the following is relevant:

                                       82

     Withholding  Tax.  Unless  exempted,  a withholding at the standard rate of
income  tax   (currently   20%)  will  apply  to  dividends  or  other  relevant
distributions paid by an Irish resident company. The withholding tax requirement
will not apply to  distributions  paid to certain  categories of Irish  resident
stockholders  nor to  distributions  paid to certain  categories of non-resident
stockholders.

     The following Irish resident  stockholders  are exempt from  withholding if
they make to the Company, in advance of payment of any relevant distribution, an
appropriate declaration of entitlement to exemption:

        o        An Irish resident company;

        o        An Irish Revenue approved pension scheme;

        o        A qualifying fund manager or qualifying savings manager;

        o        A Personal  Retirement Savings Account ("PRSA")  administrator
                 who is receiving the relevant  distribution as income arising #
                 in respect of PRSA assets;

        o        A qualifying employee share ownership trust;

        o        A collective investment undertaking;

        o        A tax exempt charity;

        o        A designated broker receiving the distribution for a special
                 portfolio investment account;

        o        A person who is  entitled to  exemption  from income tax under
                 Schedule F on dividends  in respect of an investment  in whole
                 or in part of  payments  received  in  respect  of a civil
                 action  or from the Personal Injuries Assessment Board for
                 damages in respect of mental or physical infirmity;

        o        Certain  qualifying  trusts  established for the benefit of an
                 incapacitated  individual and/or persons in receipt of income
                 from such a qualifying trust;

        o        A person  entitled  to  exemption  to income  tax under
                 Schedule  F by  virtue of  Section-192(2)  Taxes Consolidation
                 Act ("TCA") 1997; and

        o        A unit trust to which Section 731(5)(a) TCA 1997 applies.

     The following non-resident stockholders are exempt from withholding if they
make to the  Company,  in advance of payment  of any  dividend,  an  appropriate
declaration of entitlement to exemption:

        o       Persons (other than a company) who (i) are neither  resident nor
                ordinarily resident  in Ireland  and (ii) are  resident  for tax
                purposes in (a)-a  country  which has in force a tax treaty with
                Ireland (a "tax treaty  country") or(b) an EU Member State other
                than Ireland;

        o       Companies  not resident in Ireland  which are  resident in an EU
                Member State or a tax treaty  country, by virtue of the law of a
                tax treaty  partner country or an EU Member  State,  and are not
                controlled, directly or indirectly, by Irish residents;

        o       Companies  not  resident  in  Ireland   which  are  directly  or
                indirectly controlled  by a person or persons who are, by virtue
                of the law of a tax treaty partner country or an EU Member State
                resident for tax purposes in a tax treaty country or an EU
                Member State other than Ireland and who are not controlled
                directly or indirectly by persons who are not resident for tax
                purposes in a tax treaty country or EU Member State;

        o       Companies not resident in Ireland the principal  class of shares
                of which is substantially  and regularly  traded on a recognized
                stock  exchange  in a tax treaty country  or an EU Member  State
                other than Ireland or on an approved stock exchange; or

                                       83

        o       companies not resident in Ireland that are 75% subsidiaries of a
                single company, or are wholly-owned by two or more companies, in
                either case the  principal  class(es) of shares of which  is/are
                substantially and regularly traded on a recognized stock
                exchange in a tax treaty country or an EU Member State other
                than Ireland or on an approved stock exchange.

     In the case of a non-resident stockholder resident in an EU Member State or
tax treaty country, the declaration must be accompanied by a current certificate
of  residence  from the  revenue  authorities  in the  stockholder's  country of
residence.  In addition,  in the case of  non-resident  companies  controlled by
residents of an EU Member State other than Ireland or of a tax treaty country or
whose shares are substantially and regularly traded on a stock exchange in an EU
Member State other than Ireland or a tax treaty country,  certain  certification
by their auditors is required.  The declaration also must contain an undertaking
by the non-resident or non-ordinarily resident person that he or she will advise
the  relevant  person  accordingly  if he or she  ceases to be  non-resident  or
non-ordinary  resident. No declaration is required where the stockholder is a 5%
parent  company in another EU Member  State  pursuant  to the  Parent/Subsidiary
directive.  Neither  is a  declaration  required  on the  payment  by a  company
resident in Ireland to another  company so resident where the company making the
dividend  is a  51%  subsidiary  of  that  other  company.  American  Depositary
Receipts.  Special  arrangements  with regard to the  dividend  withholding  tax
obligation  apply  in the  case of  Irish  companies  using  ADRs  through  U.S.
depositary banks which have been authorized by the Irish Revenue  Commissioners.
Such banks,  which  receive  dividends  from the company and pass them on to the
U.S. ADR holders  beneficially  entitled to such  dividends,  will be allowed to
receive and pass on the gross dividends (i.e.,  before  withholding) based on an
"address  system"  where the recorded  address of such holder,  as listed in the
depository bank's register of depository receipts, is in the U.S.

     Taxation  on  Dividends.  Companies  resident  in Ireland  other than those
taxable on receipt of  dividends as trading  income are exempt from  corporation
tax on distributions received from other Irish resident companies.  Stockholders
which are "close" companies for Irish taxation purposes may, however, be subject
to a 20% corporation tax surcharge on undistributed investment income.

     Individual  stockholders who are resident or ordinarily resident in Ireland
are taxable on the gross  dividend at their marginal rate, but are entitled to a
credit for the tax withheld by the company  paying the  dividend.  An individual
stockholder  who is not  liable or not fully  liable to income  tax by reason of
exemption or otherwise may be entitled to receive an  appropriate  refund of tax
withheld.  A charge to Irish  social  security  taxes/levies  can also arise for
individuals on the amount of any dividend received from the Company.

     Except in  certain  circumstances,  a person who is  neither  resident  nor
ordinarily  resident in Ireland and is  entitled  to receive  dividends  without
deductions is not chargeable to Irish tax on the dividend. Where a person who is
neither  resident nor  ordinarily  resident in Ireland is subject to withholding
tax on the dividend  received due to not benefiting from any exemption from such
withholding, generally the amount of that withholding will satisfy such person's
liability  for Irish tax,  but such person may have a liability at a higher rate
of income tax depending on their level of Irish income.

     Capital Gains Tax. A person who is either  resident or ordinarily  resident
in Ireland  will  generally  be liable for Irish  capital  gains tax on any gain
realized on the disposal of the  Ordinary  Shares or ADSs.  The current  capital
gains tax rate is 20%. A person who is neither resident nor ordinarily  resident
in  Ireland  and who does not  carry on a trade in  Ireland  through a branch or
agency  will not be subject to Irish  capital  gains tax on the  disposal of the
Ordinary Shares or ADSs.

     Irish  Capital  Acquisitions  Tax. A gift or  inheritance  of the  Ordinary
Shares or ADSs will be within  the  charge  to Irish  Capital  Acquisitions  Tax
("CAT") notwithstanding that the disponer (e.g., a donor) or the donee/successor
in relation to such gift or  inheritance  is resident  outside  Ireland.  CAT is
charged at a rate of 20% above a tax-free threshold.  This tax-free threshold is
determined by the amount of the current  benefit and of previous  benefits taken
since  December  5,  1991,  as  relevant,  within  the  charge  to CAT  and  the
relationship   between  the  donor  and  the  successor  or  donee.   Gifts  and
inheritances  between  spouses  (and in certain  cases  former  spouses) are not
subject to CAT.

                                       84

     In a case where an inheritance of the Ordinary Shares or ADSs is subject to
both Irish CAT and either U.S.  federal estate tax or U.K.  inheritance tax, the
Irish CAT paid on the  inheritance may in certain  circumstances  be credited in
whole or in part against the tax paid on the inheritance in the United States or
U.K.,  as the case may be under  the  relevant  Estate  Tax  Convention  between
Ireland and the United  States or U.K.  Neither  Convention  provides for relief
from Irish CAT paid on gifts.

     Irish Stamp Duty.  It is assumed for the  purposes of this  paragraph  that
ADSs are dealt in on a  recognized  stock  exchange  in the United  States  (the
Nasdaq National  Market is a recognized  stock exchange in the United States for
this  purpose).  Under  current  Irish law, no stamp duty will be payable on the
acquisition  of ADSs  by  persons  purchasing  such  ADSs  or on any  subsequent
transfer of ADSs. A transfer of Ordinary Shares  (including  transfers  effected
through CREST) wherever executed and whether on sale, in contemplation of a sale
or by way of a gift,  will attract  duty at the rate of 1% of the  consideration
given or, in the case of a gift or where the  purchase  price is  inadequate  or
unascertainable,  on the  market  value of the  Ordinary  Shares.  Transfers  of
Ordinary Shares which are not liable to duty at the rate of 1% (e.g.,  transfers
under which there is no change in beneficial ownership) may attract a fixed duty
of EUR12.50.

     The Irish Revenue Commissioners (the "Irish Revenue") treat a conversion of
Ordinary  Shares  to  ADSs  made  in  contemplation  of a sale  or a  change  in
beneficial ownership (under Irish law) as an event chargeable to stamp duty at a
rate of 1%. The Irish  Revenue has  indicated  that a  re-conversion  of ADSs to
Ordinary  Shares  made in  contemplation  of a sale or a  change  in  beneficial
ownership (under Irish law) will not be treated as a stampable  event.  However,
the  subsequent  sale of the  re-converted  Ordinary  Shares will give rise to a
charge to Irish  stamp  duty at the 1% rate.  If the  transfer  of the  Ordinary
Shares is a transfer under which there is no change in the beneficial  ownership
(under Irish law) of the Ordinary Shares being  transferred,  nominal stamp duty
only will be payable on the transfer. Under Irish law, it is not free from doubt
that the mere deposit of Ordinary  Shares for ADSs or ADSs for  Ordinary  Shares
would not be deemed to constitute a change in beneficial ownership. Accordingly,
it is not certain that holders would not be subject to stamp duty at the 1% rate
when merely depositing Ordinary Shares for ADSs or ADSs for Ordinary Shares and,
consequently, the Depositary reserves the right in such circumstances to require
payment of stamp duty at the rate of 1% from the holders.

     The person  accountable  for payment of stamp duty is the transferee or, in
the case of a  transfer  by way of a gift or for a  consideration  less than the
market value, all parties to the transfer. Stamp duty is normally payable within
30-days after the date of execution of the transfer.  Late or inadequate payment
of stamp duty will result in a liability to interest, penalties and fines.

United States Tax Considerations

     Except  as  described  below  under the  heading  "Non-U.S.  Holders,"  the
following  is a summary  of  certain  U.S.  federal  income  tax  considerations
relating to the purchase,  ownership and  disposition of Ordinary Shares or ADSs
by a holder that is a citizen or resident of the United States, a U.S.  domestic
corporation  or that is otherwise  subject to U.S.  federal  income tax on a net
income  basis in respect of the  Ordinary  Shares or the ADSs ("U.S.  Holders").
This summary does not purport to be a  comprehensive  description  of all of the
tax  considerations  that may be relevant to a decision to purchase the Ordinary
Shares or the ADSs. In particular, the summary deals only with U.S. Holders that
will hold  Ordinary  Shares or ADSs as  capital  assets and  generally  does not
address the tax  treatment  of U.S.  Holders  that may be subject to special tax
rules such as banks,  insurance companies,  dealers in securities or currencies,
traders in securities  electing to mark-to-market,  persons that own 10% or more
of the stock of the Company,  U.S.  Holders whose  "functional  currency" is not
U.S.  dollars or persons that hold the Ordinary Shares or the ADSs as part of an
integrated investment (including a "straddle") consisting of the Ordinary Shares
or the ADSs and one or more other positions.

                                       85

     Holders of the  Ordinary  Shares or the ADSs should  consult  their own tax
advisors as to the U.S. or other tax  consequences  of the purchase,  ownership,
and disposition of the Ordinary Shares or the ADSs in light of their  particular
circumstances,  including,  in particular,  the effect of any foreign,  state or
local tax laws.

     For U.S.  federal income tax purposes,  holders of the ADSs will be treated
as the owners of the Ordinary Shares represented by those ADSs.

     Taxation of Dividends. Dividends, if any, paid with respect to the Ordinary
Shares,  including  Ordinary Shares represented by ADSs, will be included in the
gross income of a U.S.  Holder when the  dividends are received by the holder or
the Depositary,  as the case may be. Such dividends will not be eligible for the
dividends  received  deduction  allowed  to  U.S.  corporations  in  respect  of
dividends  from  a  domestic  corporation.  Dividends  paid  in  euros  will  be
includible in the income of a U.S. Holder in a U.S. dollar amount  calculated by
reference  to the  exchange  rate in effect on the day they are  received by the
holder or the Depositary,  as the case may be. U.S. Holders generally should not
be required to recognize  any foreign  currency  gain or loss to the extent such
dividends  paid in euros  are  converted  into  U.S.  dollars  immediately  upon
receipt.

     Subject to certain exceptions for short-term and hedged positions, the U.S.
dollar amount of dividends  received by an  individual  prior to January 1, 2011
with  respect to the  Ordinary  Shares or ADSs will be subject to  taxation at a
maximum rate of 15% if the dividends are "qualified  dividends."  Dividends paid
during or after the 2005  taxable  year on the  Ordinary  Shares or ADSs will be
treated as qualified dividends if (i) the issuer is eligible for the benefits of
a  comprehensive  income tax  treaty  with the  United  States  that the IRS has
approved for the purposes of the qualified  dividend  rules and (ii) the Company
was not, in the year prior to the year in which the  dividend  was paid,  and is
not,  in the year in which the  dividend  is paid a passive  foreign  investment
company.  The income tax treaty  between  Ireland and the United States has been
approved  for  the  purposes  of the  qualified  dividend  rules.  Based  on the
Company's  audited  financial  statements and relevant  market data, the Company
believes that it was not treated as a PFIC for U.S.  federal income tax purposes
with respect to its 2005/6  taxable  year.  In addition,  based on the Company's
audited financial  statements and its current  expectations  regarding the value
and nature of its assets,  the sources  and nature of its income,  and  relevant
market  data,  the Company  does not  anticipate  becoming a PFIC for its 2006/7
taxable year.

     Under the U.S.-Ireland  Income Tax Treaty currently in effect, in the event
the Company were to pay any dividend,  the tax credit  attaching to the dividend
(as used herein the "Tax  Credit";  see "-Irish Tax  Considerations")  generally
will be treated as a foreign  income tax eligible  for credit  against such U.S.
Holder's  United  States  federal  income tax  liability,  subject to  generally
applicable limitations and conditions.  Any such dividend paid by the Company to
such U.S. Holder will  constitute  income from sources without the United States
for foreign tax credit purposes,  and generally will constitute "passive income"
for such purposes.

     Foreign tax credits may not be allowed  for  withholding  taxes  imposed in
respect of certain  short-term or hedged  positions in securities.  U.S. Holders
should consult their own tax advisors concerning the implications of these rules
in light of their particular circumstances.

     Distributions  of  Ordinary  Shares  that  are  made as part of a pro  rata
distribution to all  stockholders  generally will not be subject to U.S. federal
income tax.

     Sale or Disposition of Ordinary Shares or ADSs. Gains or losses realized by
a U.S. Holder on the sale or other disposition of ADSs generally will be treated
for U.S. federal income tax purposes as capital gains or losses, which generally
will be  long-term  capital  gains or losses if the ADSs have been held for more
than one year.  The net  amount  of  long-term  capital  gain  recognized  by an
individual  holder after May-5,  2003 and before  January-1,  2009  generally is
subject to taxation at a maximum  rate of 15%.  The net  long-term  capital gain
recognized by an individual holder before May-6, 2003 or after December-31, 2008
generally is subject to taxation at a maximum rate of 20%.

                                       86

     Deposits and withdrawals of Ordinary Shares by U.S. Holders in exchange for
ADSs will not result in the realization of gain or loss for U.S.  federal income
tax purposes.

Non-U.S.  Holders.  A holder of Ordinary Shares or ADSs that is, with respect to
the United States,  a foreign  corporation or a nonresident  alien individual (a
"Non-U.S.  Holder")  generally  will not be  subject to U.S.  federal  income or
withholding  tax on dividends  received on such  Ordinary  Shares or ADSs unless
such income is effectively  connected with the conduct by such holder of a trade
or business in the United States.  A Non-U.S.  Holder of ADSs or Ordinary Shares
will not be subject to U.S.  federal income tax or withholding tax in respect of
gain  realized  on the sale or other  disposition  of  Ordinary  Shares or ADSs,
unless (i)-such gain is effectively connected with the conduct by such holder of
a trade or business in the United States or (ii)-in the case of gain realized by
an individual  Non-U.S.  Holder,  such Non-U.S.  Holder is present in the United
States for  183-days or more in the taxable  year of the sale and certain  other
conditions are met.



                              DOCUMENTS ON DISPLAY

     Copies of Ryanair Holdings'  Articles of Association may be examined at its
registered  office and principal place of business at its Corporate Head Office,
Dublin Airport, County Dublin, Ireland.

     Ryanair Holdings also files reports, including annual reports on Form-20-F,
periodic reports on Form-6-K and other information, with the SEC pursuant to the
rules and regulations of the SEC that apply to foreign private issuers.  You may
read and copy any materials  filed with the SEC at its Public  Reference Room at
100 F Street,  N.E.,  Washington,  D.C. 20549. You may obtain information on the
operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

Item 11.  Quantitative and Qualitative Disclosures About Market Risk

                                     GENERAL

     Ryanair is exposed to market risks  relating to  fluctuations  in commodity
prices,  interest rates and currency  exchange rates. The objective of financial
risk  management  at Ryanair is to minimize  the  negative  impact of  commodity
price,  interest rate and foreign  exchange rate  fluctuations  on the Company's
earnings, cash flows and equity.

     To  manage  these  risks,   Ryanair  uses  various   derivative   financial
instruments,  including interest rate swaps,  foreign currency forward contracts
and commodity swaps. These derivative  financial  instruments are generally held
to  maturity  and are  not  actively  traded.  The  Company  enters  into  these
arrangements  with the goal of hedging its  operational  and balance sheet risk.
However,  Ryanair's  exposure to  commodity  price,  interest  rate and currency
exchange rate fluctuations cannot be neutralized completely.

     In executing its risk management strategy,  Ryanair selectively enters into
forward  contracts  for the  purchase of  aviation  fuel.  It also uses  foreign
currency  forward   contracts   intended  to  reduce  its  exposure  to  certain
currencies,  principally the U.S. dollar and U.K. pound sterling. It also enters
into interest rate  contracts  with the  objective of fixing  certain  borrowing
costs and hedging principal  repayments,  particularly those associated with the
purchase of new aircraft such as the Boeing 737-800s. Ryanair is also exposed to
the risk that the counterparties to its derivative financial instruments may not
be creditworthy.  Were a counterparty to default on its obligations under any of
the instruments  described below,  Ryanair's economic expectations when entering
into these arrangements might not be achieved and its financial  condition could
be adversely affected.  Transactions  involving derivative financial instruments
are also  relatively  illiquid as compared with those  involving  other kinds of
financial  instruments.  It is Ryanair's  policy not to enter into  transactions
involving financial derivatives for speculative purposes.

                                       87

     The following paragraphs describe Ryanair's fuel hedging,  foreign currency
and interest rate swap  arrangements  and analyze the  sensitivity of the market
value,  earnings and cash flows of the  financial  instruments  to  hypothetical
changes in  commodity  prices,  interest  rates and  exchange  rates as if these
changes had occurred at March 31,  2006. The range of changes  selected for this
sensitivity  analysis  reflects  Ryanair's  view of changes which are reasonably
possible over a one-year period.

                         FUEL PRICE EXPOSURE AND HEDGING

     Fuel costs constitute a substantial portion of Ryanair's operating expenses
(approximately  27.1% and 35.1% of such  expenses in fiscal years 2005 and 2006,
respectively,  after taking into  account  Ryanair's  fuel hedging  activities).
Ryanair engages in fuel price hedging  transactions from time to time,  pursuant
to which  Ryanair and a  counterparty  agree to exchange  payments  equal to the
difference between a fixed price for a given quantity of jet fuel and the market
price for such quantity of jet fuel at a given date in the future,  with Ryanair
receiving  the amount of any excess of such  market  price over such fixed price
and paying to the counterparty the amount of any excess of such fixed price over
such market price.

     Ryanair  has   historically   entered  into   arrangements   providing  for
substantial  protection against  fluctuations in fuel prices,  generally through
swap contracts  covering 12-18 months of anticipated jet fuel  requirements.  In
light of the  significant  increases  in oil  prices in  recent  years and their
volatility,   the  Company  starting  in  fiscal  2004  has  entered  into  such
arrangements  on a more  selective  basis.  While these hedging  strategies  can
cushion the impact on Ryanair of fuel price  increases in the short term, in the
medium to  longer-term,  such  strategies  cannot be expected to  eliminate  the
impact on the Company of an increase in the market price of aviation  fuel.  The
unrealized  gains on the  outstanding  forward  agreements at March 31, 2005 and
March 31, 2006, based on their fair values,  amounted to EUR5.9 million and nil,
respectively.  Based on  Ryanair's  fuel  consumption  for the fiscal year ended
March 31, 2006, a change of one U.S.  cent in the average  annual price per U.S.
gallon of  aviation  fuel would  have  caused a change of  approximately  EUR2.5
million in Ryanair's fuel costs. See "Item 3. Key Information-Risk Factors-Risks
Related to the  Company-Changes  in Fuel Costs and Fuel Availability  Affect the
Company's Results."

     Under  both  IFRS and U.S.  GAAP,  the  Company's  fuel  forward  contracts
generally qualify for treatment as cash flow hedges of forecasted fuel purchases
for risks arising from the commodity  price of fuel.  The contracts are recorded
at fair value in the balance sheet and are  re-measured to fair value at the end
of each fiscal period through either the income  statement or equity,  depending
on their  effectiveness.  The Company has  considered  these hedges to be highly
effective  in  offsetting   variability   in  future  cash  flows  arising  from
fluctuations  in the market  price of fuel  because the fuel  forward  contracts
typically  relate to the same  quantity and time and location of delivery as the
forecasted  fuel  purchase  being  hedged and the  duration of the  contracts is
typically short. Accordingly,  the quantification of the change in expected cash
flows of the forecasted fuel purchase is based on the fuel forward price, and in
the  fiscal  year  ended  March  31,  2006,   the  Company   recorded  no  hedge
ineffectiveness  within  earnings.  Since its  creation,  the  Company has never
recorded  any  material  level of  ineffectiveness  within  earnings on its fuel
hedges.

     In the fiscal year ended March 31,  2005,  the Company  recorded a positive
fair value  adjustment of EUR5.1 million (net of tax) within  accumulated  other
comprehensive income. The Company was unhedged at March 31, 2006.

                                       88

                      FOREIGN CURRENCY EXPOSURE AND HEDGING

     In recent years,  Ryanair's revenues have been denominated primarily in two
currencies,   the  euro  and  U.K.  pound  sterling.   The  euro  accounted  for
approximately  48% of Ryanair's  total revenues in fiscal year 2006, as compared
to  approximately  49% in  fiscal  year  2005,  with  the  U.K.  pound  sterling
accounting for a large portion of the balance in each period. As Ryanair reports
its results in euro, the Company is not exposed to any material currency risk as
a result of its  euro-denominated  activities.  Ryanair's operating expenses are
primarily denominated in euro, U.K. pounds sterling and U.S. dollars.  Ryanair's
operations can be subject to significant  direct exchange rate risks between the
euro and the U.S.  dollar because a significant  portion of its operating  costs
(particularly  those  related to fuel  purchases)  is incurred in U.S.  dollars,
while none of its revenues is denominated in U.S.  dollars.  Appreciation of the
euro  versus the U.S.  dollar  positively  impacts  Ryanair's  operating  income
because the euro equivalent of its U.S. dollar operating costs decreases,  while
depreciation of the euro versus the U.S.  dollar  negatively  impacts  operating
income.  It is  Ryanair's  policy  to hedge  against a  certain  portion  of its
exposure to  fluctuations  in the exchange rate between the U.S.  dollar and the
U.K.  pound  sterling at the time  Ryanair  enters into U.S.  dollar-denominated
purchases.  In  general,  Ryanair  does not hedge its  operating  surpluses  and
shortfalls in currencies other than the U.S. dollar and the U.K. pound sterling.

     Management  seeks to manage  Ryanair's  exposure to changes in the value of
the U.K. pound sterling by matching its sterling revenues against its U.K. pound
sterling costs. Any unmatched U.K. pound sterling revenues are generally used to
fund forward  exchange  contracts to hedge U.S. dollar  currency  exposure which
arises in relation to Ryanair's  dollar-denominated  operating expenses, such as
fuel, maintenance and aviation insurance,  as well as capital expenditure costs,
including the payments to Boeing on the Boeing 737-800s.

     Hedging associated with operating expenses.  As Ryanair's volume of traffic
originating  in the U.K. has increased,  the volume of Ryanair's  unmatched U.K.
pound sterling revenues has also increased. Accordingly, in fiscal year 2005 and
fiscal year 2006, the Company  entered into a series of U.S.  dollar/U.K.  pound
sterling and U.S.  dollar/euro forward contracts to hedge against variability in
cash flows arising from market fluctuations in foreign exchange rates associated
with its forecasted  fuel,  maintenance and insurance  costs. At March 31, 2006,
the total  unrealized  gain  relating  to these  contracts  amounted  to EUR12.3
million,  compared to a EUR1.0 million unrealized loss at March 31, 2005. In the
fiscal years ended March 31, 2006 and March 31,  2005,  the Company also entered
into a series of U.K.  pound  sterling/euro  forward  contracts to hedge against
variability in cash flows arising from market  fluctuations in foreign  exchange
rates associated with its forecasted U.K. pound sterling expenses.  At March 31,
2006, the total  unrealized loss relating to these contracts  amounted to EUR0.2
million compared to a EUR0.7 million unrealized gain at March 31, 2005.

     Under both IFRS and U.S. GAAP, these foreign currency forward contracts are
treated as cash flow hedges of forecasted  U.S.  dollar and U.K.  pound sterling
purchases and sales for risks arising from U.S.  dollar and U.K.  pound sterling
exchange rates against the euro. The  derivatives  are recorded at fair value in
the balance  sheet and are  re-measured  to fair value at the end of each fiscal
period  through  either  the income  statement  or  equity,  depending  on their
effectiveness.  Ryanair  considers  these  hedges  to  be  highly  effective  in
offsetting  variability  in future  cash  flows  arising  from  fluctuations  in
exchange rates,  because the forward  contracts are timed so as to match exactly
the   quantity,   currency   and   maturity   date   of  the   forecasted   U.S.
dollar-denominated  expense or U.K.  pound  sterling-denominated  revenue  being
hedged. Since its creation, the Company has never recorded any material level of
ineffectiveness  within  earnings on these  contracts.  In the fiscal year ended
March 31, 2006, the Company recorded a positive fair value adjustment of EUR10.8
million (net of tax) relating to its U.S. dollar forward contracts.  These gains
have been included within  accumulated  other  comprehensive  income and are all
expected to impact on earnings in fiscal year 2007 and 2008.  This compares to a
negative  fair value  adjustment  of EUR0.8  million  (net of tax)  relating  to
similar forward contracts in fiscal year ended March 31, 2005.

                                       89

     Hedging associated with capital expenditures.  During fiscal years 2006 and
2005, the Company also entered into a series of U.S. dollar/U.K.  pound sterling
and U.S.  dollar/euro  contracts to hedge  against  changes in the fair value of
aircraft  purchase  commitments  under the  Boeing  contracts  which  arise from
fluctuations  in the  U.S.  dollar/U.K.  pound  sterling  and  U.S.  dollar/euro
exchange rates. At March 31, 2006, the total  unrealized gains relating to these
contracts amounted to EUR7.5 million,  while at March 31, 2005, unrealized gains
amounted to EUR2.7 million.  Under both IFRS and U.S. GAAP, the Company accounts
for these  contracts  as fair  value  hedges  and  accordingly,  such  financial
instruments are recorded in the balance sheet at fair value. Any gains or losses
arising  on  these  instruments,  as  well  as the  related  gain or loss on the
underlying aircraft purchase  commitment,  are recorded in the income statement.
Any related ineffectiveness is measured by the amount by which these adjustments
to  earnings  do not  match.  The  Company  expects  these  hedges  to be highly
effective  in  offsetting  changes  in the fair value of the  aircraft  purchase
commitments  arising from  fluctuations  in exchange  rates  because the forward
exchange  contracts are always for the same amount,  currency and maturity dates
as the  corresponding  aircraft  purchase  commitments.  Accordingly,  since its
creation,  the Company has never recorded any material level of  ineffectiveness
within earnings on these contracts.


     Holding other  variables  constant,  if there were an adverse change of ten
percent in  relevant  foreign  currency  exchange  rates,  the  market  value of
Ryanair's  foreign  currency  contracts  outstanding  at March  31,  2006  would
decrease by approximately  EUR58 million,  all of which would ultimately  impact
earnings when such contracts mature.

                       INTEREST RATE EXPOSURE AND HEDGING

     The Company's  purchase of 82 of the 103 Boeing 737-800 aircraft  delivered
as of March 31, 2006,  has been funded in part by bank  financing in the form of
loans under facilities  supported by a loan guarantee from ExIm. With respect to
these 82 aircraft,  at March 31, 2006,  the Company had  outstanding  cumulative
borrowings under these facilities of EUR1,550.6  million with a weighted average
interest  rate of  4.80%.  See  "Item 5.  Operating  and  Financial  Review  and
Prospects-Liquidity  and Capital  Resources-Capital  Resources"  for  additional
information  on these  facilities  and the  related  swaps,  including a tabular
summary of the "Effective Borrowing Profile" illustrating the effect of the swap
transactions  (each  of  which is with an  established  international  financial
counterparty)  on the profile of  Ryanair's  aircraft-related  debt at March 31,
2006.  At March 31, 2006,  the fair value of the interest  rate swap  agreements
relating  to this  floating  rate  debt  was  represented  by a loss of  EUR75.1
million, as compared with a loss of EUR105.3 million at March 31, 2005. See Note
10 to the Consolidated  Financial  Statements included in Item 18 for additional
information.

     The Company also enters into interest rate swaps to hedge against  floating
rate rental payments associated with certain aircraft financed through operating
lease  arrangements.  Through  the  use of  interest  rate  swaps,  Ryanair  has
effectively  converted  the floating  rental  payments due under eleven of these
leases  into  fixed  rate  payments.  At March 31,  2006,  the fair value of the
interest rate swap agreements  relating to leases on a mark-to-market  basis was
equivalent  to a loss of EUR34.2  million,  as  compared  with a loss of EUR46.6
million  at March  31,  2005.  These  financial  instruments  are,  accordingly,
recorded at fair value in the balance sheet and are subsequently  re-measured to
fair value either through the income statement or as equity,  depending on their
effectiveness.  Since its creation,  the Company has never recorded any material
level of  ineffectiveness  within  earnings on these swaps as they have the same
critical  terms as the  underlying  item being hedged.  Under both IFRS and U.S.
GAAP, the Company  accounts for all of its swaps as cash flow hedges of variable
rental  payments or variable rate debt payments.  At March 31, 2006, the Company
recorded a total negative fair value  adjustment of EUR95.6 million (net of tax)
relating to these  arrangements  (of which  EUR24.0  million is the current year
impact),  which was included within accumulated other  comprehensive  income, as
compared with a EUR132.9  million  negative  fair value  adjustment at March 31,
2005.  This loss will be  realized  within  earnings  over the  period  from the
expected  drawdown of the  related  financing  (i.e.,  over a period of up to 12
years from March 31, 2006), with an increase in the related interest expense.

                                       90

     If Ryanair had not entered into such derivative agreements, a plus or minus
one  percentage  point movement in interest rates would impact the fair value of
this liability by approximately EUR49 million. The earnings and cash flow impact
of any such change in interest rates would have been approximately plus or minus
EUR10 million per year.

Item 12.  Description of Securities Other than Equity Securities

         Not applicable.


                                     PART II

Item 13.  Defaults, Dividend Arrearages and Delinquencies

      None.

Item 14.  Material Modifications to the Rights of Security Holders and Use of
          Proceeds

      None.

Item 15.  Controls and Procedures

     The Company has evaluated,  with the  participation  of its chief executive
officer  and  chief  financial  officer,  the  effectiveness  of  the  Company's
disclosure  controls and  procedures  as of March 31,  2006.  There are inherent
limitations  to the  effectiveness  of any  system of  disclosure  controls  and
procedures,  including the possibility of human error and the  circumvention  or
overriding  of  the  controls  and  procedures.   Accordingly,   even  effective
disclosure  controls and  procedures  can only provide  reasonable  assurance of
achieving their control  objectives.  Based upon the Company's  evaluation,  the
chief  executive   officer  and  chief  financial  officer  concluded  that  the
disclosure   controls  and  procedures  were  effective  to  provide  reasonable
assurance  that  information  required to be disclosed by Ryanair in the reports
that it  files  or  submits  under  the  Exchange  Act is  recorded,  processed,
summarized  and reported,  within the time periods  specified in the  applicable
rules and forms,  and that it is accumulated and communicated to the management,
including  the  chief  executive  officer  and  chief  financial   officer,   as
appropriate to allow timely decisions regarding required  disclosure.  There has
been no change in the Company's internal control over financial reporting during
the  fiscal  year  ended  March 31,  2006 that has  materially  affected,  or is
reasonably  likely to materially  affect,  the Company's  internal  control over
financial reporting.

Item 16A.  Audit Committee Financial Expert

     The  Company's  Board of  Directors  has  determined  that  Emmanuel  Faber
qualifies as an "audit  committee  financial  expert" within the meaning of this
Item 16A. Mr. Faber is  "independent"  for purposes of the listing  rules of the
Nasdaq.

Item 16B.  Code of Ethics

     The Company has adopted a broad Code of Conduct that meet the  requirements
for a "code of ethics" as defined in Item 16B of Form 20-F.  The Code of Conduct
applies to the Company's chief executive officer, chief financial officer, chief
accounting officer, controller and persons performing similar functions, as well
as to all of the Company's other officers,  directors and employees. The Code of
Conduct  is   available   on   Ryanair's   website  at   http://www.ryanair.com.
(Information appearing on the website is not incorporated by reference into this
annual report.) The Company has not made any amendment to, or granted any waiver
from, the  provisions of this Code of Conduct that apply to its chief  executive
officer,  chief  financial  officer,  chief  accounting  officer,  controller or
persons  performing  similar functions during its most recently completed fiscal
year.

                                       91

Item 16C.   Principal Accountant Fees and Services

     Audit and Non-Audit Fees

     The  following  table  sets  forth the fees  billed to the  Company  by its
independent  auditors,  KPMG,  during the fiscal  years ended March 31, 2006 and
2005:


                                                                                                   
                                                                                         Year ended March 31,
                                                                                        _____________________
                                                                                           2006          2005
                                                                                        _______      ________
                                                                                        EUR'000       EUR'000
Audit fees........................................................................          213           196
Audit-related fees................................................................           67            39
Tax fees..........................................................................          188           232
Other fees........................................................................            0             0
                                                                                        _______      ________
       Total fees.................................................................          468           467
                                                                                        =======      ========



     Audit  fees in the above  table are the  aggregate  fees  billed by KPMG in
connection with the audit of the Company's annual  financial  statements as well
as work that generally only the  independent  auditor can reasonably be expected
to  provide,  including  comfort  letters,  statutory  audits,  and  discussions
surrounding  the proper  application of financial  accounting  and/or  reporting
standards.

     Audit-related fees in the above table are the aggregate fees billed by KPMG
for  assurance  and related  services  that are  traditionally  performed by the
independent auditor, including due diligence related to mergers and acquisitions
and employee benefit audit plans.

     Tax fees include all services,  except those services  specifically related
to the audit of financial statements, performed by the independent auditor's tax
personnel,  including  tax  analysis,  supporting  other tax related  regulatory
requirements, and tax compliance reporting.

     Other fees are those  associated  with  services  not captured in the other
categories.

     Audit Committee Pre-Approval Policies and Procedures

     The audit  committee  expressly  pre-approves  any  engagement of Ryanair's
independent  auditors  for all  audit and  non-audit  services  provided  to the
Company.

Item 16D.  Exemptions from the Listing Standards for Audit Committees

     Not applicable.

Item 16E.  Purchases of Equity Securities by the Issuer and Affiliated
           Purchasers

     Neither the  Company  nor any  affiliated  purchaser  purchased  any of the
Company's Ordinary Shares or ADSs during fiscal year 2006.


                                    PART III

Item 17.  Financial Statements

     Not applicable.

                                       92

Item 18.  Financial Statements



                               RYANAIR HOLDINGS PLC
                          INDEX TO FINANCIAL STATEMENTS
                                                                                                  
                                                                                                     Page
                                                                                                   _______
Report of the Independent Registered Public Accounting Firm................................           F-1

Consolidated Balance Sheets of Ryanair Holdings plc at March 31, 2005 and March 31, 2006...           F-2

Consolidated Income Statements of Ryanair Holdings plc for the Years ended March 31, 2005
 and March 31, 2006........................................................................           F-3

Consolidated Cash Flow Statements of Ryanair Holdings plc for the Years Ended March 31,
 2005 and March 31, 2006...................................................................           F-4

Consolidated Statements of Recognized Income and Expense of Ryanair Holdings plc for the
 Years ended March 31, 2005 and March 31, 2006.............................................           F-5

Notes forming part of the Financial Information............................................           F-6


Item 19.  Exhibits

     1.1  Memorandum and Articles of  Association of Ryanair  Holdings in effect
          as of the date of this Report.

     1.2  The total  amount of long-term  debt  securities  of Ryanair  Holdings
          authorized  under  any  instrument  does not  exceed  10% of the total
          assets of the Company on a consolidated basis. Ryanair Holdings hereby
          agrees to furnish  to the  Securities  and  Exchange  Commission  upon
          request a copy of any  instrument  defining  the  rights of holders of
          long-term  debt of the  registrant  or of its  subsidiaries  for which
          consolidated or unconsolidated financial statements are required to be
          filed.

     4.1  Purchase  Agreement  No. 2403  between The Boeing  Company and Ryanair
          Holdings  plc  relating  to  Model  737-800  aircraft,  together  with
          ancillary  documents (subject to a request for confidential  treatment
          that has been  granted)  (incorporated  herein by reference to Exhibit
          4.1 of Ryanair Holdings' Annual Report on Form 20-F filed on September
          30, 2002 (commission file No. 0-2930)).

     4.2  Supplemental  Agreement No. 6 to Purchase  Agreement  2403 between The
          Boeing  Company and Ryanair  Holdings  plc  relating to Model  737-800
          aircraft,  dated as of February  28,  2005,  together  with  ancillary
          documents  (subject to a request for  confidential  treatment that has
          been  granted)  (incorporated  herein by  reference  to Exhibit 4.2 of
          Ryanair  Holdings'  Annual  Report on Form 20-F filed on September 30,
          2005 (commission file No. 0-2930)).

     8.1  Principal   subsidiaries  of  the  registrant.

    12.1  Certifications  pursuant to Section 302 of the  Sarbanes-Oxley Act of
          2002.

    13.1  Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of
          2002.

                                       93

Appendix A

                                    GLOSSARY

     Certain of the terms  included  in the section on  Selected  Operating  and
Other Data and  elsewhere  in this annual  report on Form 20-F have the meanings
indicated below and refer only to Ryanair's scheduled passenger service.



                                              
Available Seat Miles (ASMs)                      Represents the number of seats  available for scheduled  passengers
                                                 multiplied by the number of miles those seats were flown.

Average Booked Passenger Fare                    Represents  the  average  fare  paid  by a  scheduled  fare  paying
                                                 passenger who has booked a ticket.

Average Daily Flight Hour Utilization            Represents  the average  number of flight  hours flown in scheduled
                                                 service  per day per  aircraft  for the  total  fleet  of  operated
                                                 aircraft.

Average Flown Passenger Fare                     Represents  the  average  fare  paid  by a  scheduled  fare  paying
                                                 passenger who has flown.

Average Fuel Cost Per U.S. Gallon                Represents  the  average  cost per U.S.  gallon of jet fuel for the
                                                 fleet  (including  fueling  charges)  after  giving  effect to fuel
                                                 hedging arrangements.

Average Length of Passenger Haul                 Represents  the  average  number of miles  traveled  by a scheduled
                                                 fare paying passenger.

Average Passenger Spend per Flight               Represents the average  revenue  generated per scheduled  passenger
                                                 flown including in-flight purchases and car rental services.

Average Yield per ASM                            Represents the average  scheduled  flown passenger fare revenue for
                                                 each available seat mile ("ASM").

Average Yield per RPM                            Represents  the average  scheduled  passenger fare revenue for each
                                                 revenue  passenger mile ("RPM"),  or each mile a scheduled  revenue
                                                 passenger is flown.

Booked Passenger Load Factor                     Represents  the total number of seats sold as a percentage of total
                                                 seat capacity on all sectors flown.

Break-even Load Factor                           Represents  the  number  of  RPMs  at  which  scheduled   passenger
                                                 revenues  would have been equal to  operating  expenses  (excluding
                                                 Non-Charter  Ancillary  Costs)  divided  by ASMs  (based on Average
                                                 Yield per RPM).  For the purposes of this  calculation,  the number
                                                 of RPMs at which  scheduled  passenger  revenues  would  have  been
                                                 equal  to  operating  expenses  (excluding   Non-Charter  Ancillary
                                                 Costs) is  calculated  by dividing  operating  expenses  (excluding
                                                 Non-Charter Ancillary Costs) by Average Yield per RPM.

Cost Per ASM (CASM)                              Represents  operating  expenses  (excluding  Non-Charter  Ancillary
                                                 Costs) divided by ASMs.

Flown Passenger Load Factor                      Represents RPMs divided by ASMs.

Net Margin                                       Represents profit after taxation as a percentage of total revenues.

Number of Airports Served                        Represents  the  number  of  airports  to/from  which  the  carrier
                                                 offered scheduled service at the end of the period.

Number of Owned Aircraft Operated                Represents  the number of aircraft owned and operated at the end of
                                                 the period.

Operating Margin                                 Represents operating profit as a percentage of total revenues.

Revenue Passenger Miles (RPMs)                   Represents  the  number of miles  flown by  scheduled  fare  paying
                                                 passengers.

Revenue Passengers Booked                        Represents the number of scheduled fare paying passengers booked.

Revenue Passengers Flown                         Represents the number of scheduled fare paying passengers flown.

Sectors Flown                                    Represents the number of scheduled passenger flight sectors flown.




                                       A2

                                   SIGNATURES

     The registrant  hereby  certifies that it meets all of the requirements for
filing on Form 20-F and that it has duly caused and authorized  the  undersigned
to sign this annual report on its behalf.

                                  RYANAIR HOLDINGS PLC


                                  /s/ Michael O' Leary
                                  Name:    Michael O'Leary
                                  Title:   Chief Executive Officer and Director
                                  Date:  September 27, 2006




Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of Ryanair Holdings plc:

We have audited the accompanying consolidated financial statements of Ryanair
Holdings plc and subsidiaries (collectively, 'the Company') as listed in the
accompanying index on page 93 of this Form 20F. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

Opinion

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Ryanair
Holdings plc and subsidiaries as of March 31, 2006 and 2005, and the results of
operations, cash flows and recognized income and expense for the years then
ended, in conformity with International Financial Reporting Standards as adopted
by the European Union (EU) ("IFRS").

IFRS as adopted by the EU vary in certain significant respects from U.S.
generally accepted accounting principles. Information relating to the nature and
effect of such differences is presented in Note 27 to the consolidated financial
statements. As allowed upon initial adoption of IFRS and as further described in
Note 1, the Company has elected to adopt International Accounting Standards 32
and 39 regarding financial instrument accounting and disclosure, on a
prospective basis effective April 1 2005.


KPMG
Chartered Accountants
Dublin, Ireland
September 27, 2006


                                      F-1






                                                                                                       
                           Consolidated Balance Sheets

                                                                                         At March 31,     At March 31,
                                                                                            2005              2006
                                                                                         ------------     ------------
                                                                              Note         EUR000            EUR000
Current assets
   Cash and cash equivalents.........................................                        872,258        1,439,004
   Financial assets: cash > 3 months.................................                        529,407          328,927
   Restricted cash...................................................           2            204,040          204,040
   Trade receivables.................................................           3             20,644           29,909
   Derivative financial instruments..................................           4                  -           18,872
   Other assets .....................................................           5             24,612           29,453
   Inventories ......................................................           6              2,460            3,422
                                                                                         ------------     ------------
Total current assets.................................................                      1,653,421        2,053,627
                                                                                         ------------     ------------
Non-current assets
   Property, plant and equipment.....................................           7          2,117,891        2,532,988
   Intangible assets.................................................           8             46,841           46,841
   Derivative financial instruments..................................           4                  -              763
                                                                                         ------------     ------------
Total non-current assets.............................................                      2,164,732        2,580,592
                                                                                         ------------     ------------
Total assets.........................................................                      3,818,153        4,634,219
                                                                                         ============     ============
Current liabilities
   Trade  payables...................................................                         92,118           79,283
   Accrued expenses and other liabilities............................           9            418,653          570,614
   Current maturities of long term debt..............................          10            120,997          153,311
   Derivative financial instruments..................................           4                  -           27,417
   Current tax.......................................................          11             17,534           15,247
                                                                                         ------------     ------------
Total current liabilities............................................                        649,302          845,872
                                                                                         ------------     ------------
Non-current  liabilities
   Provisions........................................................          12              7,236           16,722
   Derivative financial instruments..................................           4                  -           81,897
   Deferred income tax liability.....................................          11            104,180          127,260
   Other  creditors..................................................          13             29,072           46,066
   Long term debt....................................................          10          1,293,860        1,524,417
                                                                                         ------------     ------------
Total non-current liabilities........................................                      1,434,348        1,796,362
                                                                                         ------------     ------------
Shareholders' equity
   Issued share capital..............................................          14              9,675            9,790
   Share premium account.............................................          14            565,756          596,231
   Retained earnings.................................................                      1,158,584        1,467,623
   Other reserves....................................................                            488         (81,659)
                                                                                         ------------     ------------
Shareholders' equity.................................................                      1,734,503        1,991,985
                                                                                         ------------     ------------
Total liabilities and shareholders' equity...........................                      3,818,153        4,634,219
                                                                                         ============     ============



The accompanying notes are an integral part of the financial information.


                                      F-2





                                                                                    
                         Consolidated Income Statements

                                                                           Year ended     Year ended
                                                                            March 31,      March 31,
                                                                              2005           2006
                                                                          ------------   ------------
                                                                  Note       EUR000         EUR000
Operating Revenues
   Scheduled revenues...........................................            1,128,116      1,433,377
   Ancillary revenues...........................................    15        190,921        259,153
                                                                          ------------   ------------
Total operating revenues - continuing operations................    15      1,319,037      1,692,530
                                                                          ------------   ------------
Operating expenses
   Staff costs..................................................    16       (141,673)      (171,412)
   Depreciation.................................................     7       (110,357)      (124,405)
   Fuel & oil...................................................             (265,276)      (462,466)
   Maintenance, materials & repairs.............................              (26,280)       (37,417)
   Marketing & distribution costs...............................              (19,622)       (13,912)
   Aircraft rentals.............................................    17        (21,546)       (47,376)
   Route charges................................................             (135,672)      (164,577)
   Airport & handling charges...................................             (178,384)      (216,301)
   Other........................................................    17        (79,489)       (79,618)
                                                                          ------------   ------------
Total operating expenses........................................             (978,299)    (1,317,484)
                                                                          ------------   ------------

Operating profit - continuing operations........................              340,738        375,046
                                                                          ------------   ------------

Other income/(expenses)
   Finance income...............................................               28,342         38,219
   Finance expense..............................................    19        (57,629)       (73,958)
   Foreign exchange (losses)....................................               (2,302)        (1,234)
   Gain on disposal of property, plant and equipment............                   47            815
                                                                          ------------   ------------
Total other income/(expenses)...................................              (31,542)       (36,158)
                                                                          ------------   ------------
Profit before tax...............................................              309,196        338,888
   Tax on profit on ordinary activities.........................    11        (29,153)       (32,176)
                                                                          ------------   ------------
Profit for the year -all attributable to equity holders of
parent..........................................................              280,043        306,712
                                                                          ============   ============

   Basic earnings per ordinary share Euro cent..................    21          36.85         40.00
   Diluted earnings per ordinary share Euro cent................    21          36.65         39.74
   Number of ordinary shares (in 000's).........................    21        759,911        766,833
   Number of diluted shares (in 000's)..........................    21        764,003        771,781
                                                                          ============   ============



The accompanying notes are an integral part of the financial information.


                                      F-3




                                                                               
                       Consolidated Cash Flow Statements

                                                              Year ended         Year ended
                                                               March 31,          March 31,
                                                              ------------      ------------
                                                                 2005               2006
                                                                EUR000             EUR000
Operating activities
   Profit before tax................................              309,196           338,888

Adjustments to reconcile profits before tax to net
     cash provided by operating activities
   Depreciation.....................................              110,357           124,405
   (Increase) in inventories.........................               (424)             (962)
   (Increase) in trade receivables..................              (5,712)           (9,265)
   (Increase) in other current assets................             (4,855)             (882)
   Increase/(decrease) in trade payables.............              24,182          (12,835)
   Increase in accrued expenses.....................               89,406           150,083
   (Decrease)/increase in other creditors...........             (10,986)            11,403
   Increase in maintenance provision.................                 714             9,486
   (Gain) on disposal of fixed assets................                (47)             (815)
   Interest receivable..............................                (505)           (3,959)
   Interest payable.................................                3,420             1,159
   Retirement costs..................................                 167               507
   Share based payments..............................                 488             2,921
   Income tax........................................             (4,198)               436
                                                              ------------      ------------
   Net cash provided by operating activities.........             511,203           610,570
                                                              ------------      ------------

   Investing activities
   Capital expenditure (purchase of property, plant
   and equipment) ...................................           (631,994)         (546,225)
   Proceeds from sale of property, plant and equipment              2,234             8,460
   (Investment) in restricted cash...................             (4,040)                 -
   (Investment)/reduction in financial assets: cash >
   3 months..........................................           (216,662)           200,480
                                                              ------------      ------------
   Net cash used in investing activities.............           (850,462)         (337,285)
                                                              ------------      ------------

   Financing activities
   Net proceeds from shares issued...................               5,382            30,590
   Proceeds from long term borrowings................             550,021           386,809
   Repayments of long term borrowings................            (88,146)         (123,938)
                                                              ------------      ------------
   Net cash provided by financing activities.........             467,257           293,461
                                                              ------------      ------------

   Increase in cash and cash equivalents.............             127,998           566,746
   Cash and cash equivalents at beginning of year....             750,584           872,591
   Effects of exchange rates on foreign currency
   balances..........................................             (6,324)             (333)
                                                              ------------      ------------
   Cash and cash equivalents at end of  year.........             872,258         1,439,004
                                                              ============      ============



The accompanying notes are an integral part of the financial information.


                                      F-4




                                                                                                 

            Consolidated Statements of Recognized Income and Expense
                                                                                         At March 31,
                                                                                -----------------------------
                                                                                    2005              2006
                                                                                ------------     ------------
                                                                                   EUR000            EUR000

Net actuarial (losses)/gains from retirement benefit plans ................         (4,733)            2,327
                                                                                ------------     ------------
Cash flow hedge reserve
New movements into cash flow hedge reserve (net of tax of EUR9.4m)...........             -           65,966
Movements from cash flow hedge reserve (net of tax of EUR3.2m)...............             -         (22,960)
                                                                                ------------     ------------
Net movements into cash flow hedge reserve (net of tax of EUR6.2m)...........             -           43,006
                                                                                ------------     ------------
Profit for the year........................................................         280,043          306,712
                                                                                ------------     ------------
Total recognized income and expense........................................         275,310          352,045
                                                                                ------------     ------------
Transition to IFRS - impact of IAS 39-cash flow hedge reserve (net of tax
of EUR18.3m).................................................................             -        (128,074)
                                                                                ------------     ------------
Total recognized income and expense, as restated, attributable to equity
shareholders...............................................................         275,310          223,971
                                                                                ============     ============



The following note analyses our consolidated changes in shareholders' equity



                                                                                                   
                                                                              Share
                                                                 Ordinary    premium    Retained     Other
                                                                  shares     account    earnings    Reserves     Total
                                                               ----------- ----------- ---------- ----------- ----------
                                                                  EUR000      EUR000     EUR000      EUR000     EUR000

Balance at April 1, 2004................................            9,643     560,406    883,274           -  1,453,323
                                                               ----------- ----------- ---------- ----------- ----------
   Issue of ordinary equity shares (net of issue costs)......          32       5,350          -           -      5,382
   Profit for the financial year.............................           -           -    280,043           -    280,043
   Share-based payments.....................................            -           -          -         488        488
   Retirement benefits......................................            -           -    (4,733)           -    (4,733)
                                                               ----------- ----------- ---------- ----------- ----------
                                                                    9,675     565,756  1,158,584         488  1,734,503
                                                               ----------- ----------- ---------- ----------- ----------
Balance at March 31, 2005...............................
   Adjustment for impact of first time adoption
   of IAS 39.................................................           -           -          -   (128,074)  (128,074)
+-----------------------------------------------------------------------------------------------------------------------+
|  New movements into cash flow hedge reserve................           -           -          -      65,966     65,966 |
|  Movements from cash flow hedge reserve....................           -           -          -    (22,960)   (22,960) |
|                                                              ----------- ----------- ---------- ----------- ----------|
|  Net movements into cash flow hedge reserve................           -           -          -      43,006     43,006 |
+-----------------------------------------------------------------------------------------------------------------------+

   Issue of ordinary equity shares (net of issue costs)......         115      30,475          -           -     30,590
   Profit for the financial year.............................           -           -    306,712           -    306,712
   Share-based payments.....................................            -           -          -       2,921      2,921
   Retirement benefits......................................            -           -      2,327           -      2,327
                                                               ----------- ----------- ---------- ----------- ----------
Balance at March 31, 2006...............................            9,790     596,231  1,467,623    (81,659)  1,991,985
                                                               =========== =========== ========== =========== ==========



The total share based payments reserve at March 31, 2006 was EUR3.4m
(2005:EUR0.5m) and the cash flow hedging reserve amounted to EUR85.1m at March
31, 2006 (2005: nil). Further details of the Group's derivatives are set out in
notes 4, 10 and 26. The accumulated balance on retained earnings is stated after
a write off of goodwill on a previous Group reorganization of EUR4.1m which
arose in the year ended March 31, 1997. The Group has elected not to restate
this transaction in accordance with provisions of IFRS 1.


                                      F-5



Notes forming part of the Financial Information

Basis of preparation and significant accounting policies

1a   Business activity

     Ryanair  Limited and  subsidiaries  (Ryanair  Limited)  has  operated as an
international airline since it commenced operations in 1985. On August23,  1996,
Ryanair Holdings  Limited,  a newly formed holding company,  acquired the entire
issued  share  capital of Ryanair  Limited.  On May16,  1997,  Ryanair  Holdings
Limited  re-registered  as a public limited  company,  Ryanair Holdings plc (the
Company).  Ryanair Holdings plc and  subsidiaries  are hereafter  referred to as
Ryanair  Holdings  plc (the Group or Ryanair  Holdings).  All  trading  activity
continues to be undertaken by the Group of companies headed by Ryanair Limited.

1b   Significant accounting policies

     Ryanair Holdings plc is a public limited company incorporated and domiciled
in the Republic of Ireland,  (also referred to hereafter as "we",  "our",  "us",
"Ryanair"or  "the Company" and is a low fares airline  headquartered  in Dublin,
Ireland.  These  financial  statements  have been  prepared in  accordance  with
International Financial Reporting Standards (IFRS) as more particularly detailed
below. The following  accounting policies have been applied  consistently to all
periods presented except as otherwise set out below.

Basis of preparation

     The consolidated financial statements have been prepared in accordance with
International  Financial Reporting Standards ("IFRS") as adopted by the European
Union  (EU) that are  effective  at March 31,  2006  with the  exception  of the
Amendment to IAS 19, which the Group has chosen to adopt early.  IFRS as adopted
by the EU differs in certain  respects from IFRS as issued by the  International
Accounting  Standards  Board ("IASB).  However,  none of these  differences  are
relevant in the context of Ryanair and the consolidated financial statements for
the periods  presented  would be no different had IFRS endorsed by the IASB been
applied.  These are our first  consolidated  financial  statements  prepared  in
accordance with IFRS. Comparative information, which was previously presented in
accordance with Irish generally accepted accounting principles (Irish GAAP), for
the year ended March 31, 2005, has been restated under IFRS,  with the exception
of IAS 32 and 39  which  were  adopted  with  effect  from  April  1,  2005.  An
explanation  of the effect of the  transition  to IFRS is provided in Note 26 to
the consolidated financial statements.

     These  consolidated  financial  statements are presented in Euro rounded to
the  nearest  thousand,  being the  functional  currency  of the Company and the
majority of the Group companies. They are prepared on the historical cost basis,
except for financial instruments and derivative financial instruments, which are
stated at fair value.  Any  non-current  assets  classified as held for sale are
stated at the lower of cost or fair value less costs to sell.

     The  preparation  of  financial  statements  requires  management  to  make
judgements,  estimates and  assumptions  that affect the application of policies
and  reported  amounts of assets and  liabilities,  income and  expenses.  These
estimates and  associated  assumptions  are based on historical  experience  and
various other factors  believed to be reasonable  under the  circumstances,  the
results of which form the basis of making the judgements  about carrying  values
of assets and  liabilities  that are not readily  apparent  from other  sources.
Actual results could differ  materially from these  estimates.  These underlying
assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates
are  recognized  in the period in which the  estimate is revised if the revision
affects only that period, or in the period of the revision and future periods if
these are also affected.


                                      F-6


Statement of compliance

     The consolidated financial statements have been prepared in accordance with
IFRS as adopted by the EU and were  effective  at March 31, 2006  further to the
IAS  Regulation  (EC  1606/2002)  with the exception of the Amendment to IAS 19,
which the Group has chosen to adopt early.  As these are our first  consolidated
financial  statements  prepared in  accordance  with IFRS,  IFRS 1,  "First-time
Adoption of International  Financial Reporting Standards," has been applied. For
additional information on the transition to IFRS, please refer to note 26 to the
consolidated financial statements.

     The IFRS as adopted by the EU and applied by us in the preparation of these
financial  statements  are those that were  effective at March 31, 2006 with the
exception of IAS 19, which the Group has chosen to adopt  early.  The  following
provides a brief outline on the likely impact on future financial  statements of
relevant  IFRSs  adopted by the EU which are not yet effective and have not been
adopted in these financial statements:

-    Amendments to IAS 1 - Capital  disclosures  (effective  January 1, 2007):
     this amendment will require  additional  disclosure about our capital
     structure.

-    Amendments  to IAS 39 - Cash Flow  Hedge  Accounting  of  Forecast
     Intragroup  Transactions  (effective  for  fiscal  periods beginning on or
     after January 1, 2006): this amendment is not expected to affect us
     significantly.

-    Amendments to IAS 39 and IFRS 4: Financial  Guarantee  Contracts
     (effective for fiscal periods  beginning on or after January 1, 2006):
     this amendment  requires  financial  guarantee  contracts to be accounted
     for as financial  instruments under IAS 39 unless they have been
     explicitly  dealt with as insurance  contracts in the past in which case
     the  previous  accounting  may continue.  When the Company  enters into
     financial  guarantee  contracts to guarantee  the  indebtedness  of other
     companies within the Group,  we  consider  these to be  insurance
     arrangements  and account  for them as such.  We treat the  guarantee
     contract as a contingent  liability  until such time as it becomes
     probable  that we will be required to make a payment under the guarantee.
     We do not enter into  financial  guarantee  contracts  with third parties.
     We do not expect the amendments to have any impact on the financial
     statements for the period commencing April 1, 2006.

-    Amendments to IAS 39 "The Fair Value  Option"  (effective  for fiscal
     periods  beginning on or after  January 1, 2006):  this amendment is not
     expected to affect us significantly.

-    IFRS 7 - Financial  Instruments:  Disclosures  (effective  January 1,
     2007). This will require us to make further  disclosures relating to our
     financial instruments than are currently required under IAS 32.

-    IFRIC 4 - Determining  Whether an Arrangement  Contains a Lease (effective
     for fiscal periods beginning on or after January 1, 2006).  This amendment
     is not expected to affect us significantly.

Basis of consolidation

     The consolidated  financial statements comprise the financial statements of
Ryanair  Holdings plc and its subsidiary  undertakings  as of March 31, 2005 and
2006.  Subsidiaries  are entities  controlled by us. Control exists when we have
the power either  directly or  indirectly  to govern the financial and operating
policies of the entity so as to obtain benefit from its activities.

     All  intercompany  account  balances have been  eliminated in preparing the
consolidated financial statements.


                                      F-7


     The  results of  subsidiary  undertakings  acquired  or  disposed of in the
period  are  included  in the  consolidated  income  statement  from the date of
acquisition or up to the date of disposal.  Upon the  acquisition of a business,
fair values are attributed to the separable net assets acquired.

2005 Comparative information

     Using the  exemptions  within  IFRS 1, IAS 32 and 39 only came into  effect
from April 1, 2005. Where the  implementation  of these standards  resulted in a
change in accounting  policy from April 1, 2005, the March 31, 2005 comparatives
do not reflect the  requirements  of these  standards.  The policies  applied in
respect  of such 2005  comparative  information  have been set out at the end of
this  section  (under the heading  "2005  Accounting  Policies"  see F-13).  The
related 2006  accounting  policies have been  annotated  with an asterisk in the
heading to indicate the change in policy.  Where there is no asterisk,  the 2005
policy has been applied consistently to both periods.

Business combinations

     The  purchase  method of  accounting  is  employed  in  accounting  for the
acquisition  of  businesses.  In accordance  with IFRS 3, the cost of a business
combination  is  measured  as the  aggregate  of the fair  values at the date of
exchange of assets  given and  liabilities  incurred or assumed in exchange  for
control,  together  with any  directly  attributable  expenses.  The  assets and
liabilities  and contingent  liabilities of the acquired  entity are measured at
their fair values at the date of acquisition.  When the initial accounting for a
business  combination  is  determined  provisionally,  any  adjustments  to  the
provisional  values  allocated are made within twelve months of the  acquisition
date and are effected prospectively from that date.

Trade and other receivables and payables

     Trade and other receivables and payables are stated at cost less impairment
losses,  which  approximates to fair value given the short dated nature of these
assets and liabilities.

Revenues

     Scheduled  revenues  comprise  the  invoiced  value of  airline  and  other
services,  net of  government  taxes.  Revenue  from the sale of flight seats is
recognized  in the period in which the  service is  provided.  Unearned  revenue
represents  flight  seats  sold but not yet flown  and is  included  in  accrued
expenses and other liabilities. It is released to the profit and loss account as
passengers fly. Unused tickets are recognized as revenue on a systematic  basis.
Miscellaneous  fees charged for any changes to flight  tickets are recognized in
revenue immediately.

     Ancillary  revenues  are  recognized  in the profit and loss account in the
period the ancillary services are provided.

Property, plant & equipment

     Property,   plant  and  equipment  are  stated  at  historical   cost  less
accumulated depreciation and provisions for impairments, if any. Depreciation is
calculated so as to write off the cost, less estimated residual value, of assets
on a  straight  line basis over their  expected  useful  lives at the  following
annual rates:



                                                                                                       
                                                                                                      Rate of
                                                                                                   Depreciation
      Plant and equipment..............................................................                  20-33.3%
      Fixtures and fittings............................................................                       20%
      Motor vehicles...................................................................                     33.3%
      Buildings........................................................................                        5%




                                      F-8


     Aircraft  are  depreciated  on a straight  line basis over their  estimated
useful lives to estimated residual values. The current estimates of useful lives
and residual values are:



                                                                                    
                              Number of Aircraft
         Aircraft Type         at March 31, 2006                 Useful Life                   Residual Value
     -------------------   -----------------------  ------------------------------------  ---------------------
        Boeing 737-800s               86              23 years from date of manufacture    15% of original cost



     An element of the cost of an acquired aircraft is attributed on acquisition
to its service potential reflecting the maintenance condition of its engines and
airframe.  This  cost,  which can equate to a  substantial  element of the total
aircraft  cost,  is  amortized  over the shorter of the period to the next check
(usually  between 8 and 12 years for 737-800  aircraft) or the remaining life of
the aircraft.  The costs of  subsequent  major  airframe and engine  maintenance
checks are  capitalized and amortized over the shorter of the period to the next
check or the remaining life of the aircraft.

     Advance  and  option   payments  made  in  respect  of  aircraft   purchase
commitments and options to acquire  aircraft are recorded at cost and separately
disclosed  within property,  plant and equipment.  On acquisition of the related
aircraft,  these  payments  are included as part of the cost of aircraft and are
depreciated from that date.

     Rotable spare parts held by the Group are classified as property, plant and
equipment if they are expected to be used more than one period and are accounted
for in the same manner as the related aircraft.

Intangible assets-landing rights

     Intangible  assets  acquired are  recognized to the extent it is considered
probable that expected future benefits will flow to the Group and the associated
costs can be measured  reliably.  Landing rights  acquired as part of a business
combination  are  capitalized  at fair value at that date and are not amortized,
where those rights are considered to be indefinite.  The carrying value of these
rights are reviewed for  impairment  at each  reporting  date and are subject to
impairment  testing  when  events or  changes  in  circumstances  indicate  that
carrying values may not be recoverable.  No impairment to the carrying values of
the Group's intangible assets has been recorded to date.

Inventories

     Inventories are stated at the lower of cost and net realizable  value. Cost
is based on invoiced  price on an average  basis for all stock  categories.  Net
realizable  value is  calculated  as  estimated  selling  price net of estimated
selling costs.

Interest bearing loans & borrowings

     All loans and  borrowings are initially  recorded at fair value,  being the
fair value of the consideration received, net of attributable transaction costs.
Subsequent  to  initial  recognition,  non-current  interest  bearing  loans are
measured at amortized cost, using the effective interest yield methodology.


                                      F-9


Segment reporting

     A segment  is a  distinguishable  component  of the Group  that is  engaged
either in providing  products or services  (business  segment),  or in providing
products or services  within a  particular  economic  environment  (geographical
segment),  which is subject  to risks and  returns  different  to those of other
segments.

     The  Group's  primary  reporting  segments  comprise   geographic  segments
relating  to the  origin of its  turnover,  as the Group  only  operates  in one
business segment,  the provision of a low fares scheduled airline service across
a European route network.

Share based payments

     The Group engages in equity settled  share-based  payment  transactions  in
respect of services  received from certain of its  employees.  The fair value of
the  services  received is measured by  reference to the fair value of the share
options  granted on the date of the  grant.  The cost of the  employee  services
received in respect of the share  options  granted is  recognized  in the income
statement  over the period that the services are received,  which is the vesting
period,  with a  corresponding  credit to equity.  The fair value of the options
granted is determined  using the Binomial  Lattice option  pricing model,  which
takes into account the exercise  price of the option,  the current  share price,
the risk free interest rate, the expected volatility of the Ryanair Holdings plc
share price over the life of the option and other relevant  factors.  Non market
vesting  conditions  are taken into account by adjusting the number of shares or
share options  included in the  measurement of the cost of employee  services so
that  ultimately,  the amount  recognized in the income  statement  reflects the
number of vested shares or share options.

     In accordance with the transition provisions in IFRS 1, Ryanair has applied
this fair value calculation to share option grants that were made after November
7, 2002, but which had yet to vest by January 1, 2005.

Foreign currency translation

     Items included in the financial  statements of each of the Group's entities
are measured using the currency of the primary economic environment in which the
entity  operates  (the  "functional   currency").   The  consolidated  financial
statements are presented in Euro,  which is the  functional  currency of each of
the Group's entities.

     Transactions  arising in foreign  currencies  are  recorded at the rates of
exchange ruling at the date of the transaction.  Monetary assets and liabilities
denominated  in foreign  currencies  are  retranslated  at the rate of  exchange
prevailing  at the balance sheet date and all related  exchange  gains or losses
are  accounted  for  through  the  income  statement.  Non-monetary  assets  and
liabilities  denominated in foreign currencies are translated to Euro at foreign
exchange rates ruling at the dates the transactions were effected.

Derivative financial instruments*

     Ryanair is exposed to market risks  relating to  fluctuations  in commodity
prices,  interest rates and currency  exchange rates. The objective of financial
risk  management  at  Ryanair is to  minimize  the  impact of  commodity  price,
interest rate and foreign  exchange rate  fluctuations on the Group's  earnings,
cash flows and equity.


                                      F-10


     To  manage  these  risks,   Ryanair  uses  various   derivative   financial
instruments,  including interest rate swaps,  foreign currency forward contracts
and commodity contracts.  These derivative  financial  instruments are generally
held to  maturity  and are not  actively  traded.  The Group  enters  into these
arrangements  with the goal of hedging its  operational  and balance sheet risk.
However,  Ryanair's  exposure to  commodity  price,  interest  rate and currency
exchange rate fluctuations cannot be neutralized completely.

     From April 1,  2005,  the Group has  applied  the  provisions  of IAS 39 in
accounting for  derivatives.  Derivative  financial  instruments  are recognized
initially at fair value. Subsequent to initial recognition, derivative financial
instruments continue to be restated to fair value.  Recognition of any resultant
gain or loss depends on the nature of the item being hedged.

     The fair value of  interest  rate swaps is the  estimated  amount  that the
Group would  receive or pay to  terminate  the swap at the  balance  sheet date,
taking into account current interest rates and the current  creditworthiness  of
the swap  counterparties.  The fair  value of  forward  exchange  contracts  and
commodity  contracts  is their quoted  market  price at the balance  sheet date,
being the present value of the quoted forward price.

     Where a derivative  financial  instrument  is  designated as a hedge of the
variability  in cash  flows  or a  recognized  asset  or  liability  or a highly
probable forecasted  transaction,  the effective part of any gain or loss on the
derivative  financial  instrument is recognized  directly in equity (in the cash
flow  hedging  reserve).   When  the  forecasted  transactions  results  in  the
recognition  of an asset or liability,  the  cumulative  gain or loss is removed
from equity and  included in the initial  measurement  of the asset or liability
for non financial  items being hedged.  Otherwise the cumulative gain or loss is
removed from equity and  recognized in the income  statement at the same time as
the hedged transaction.  The ineffective part of any hedging transaction and the
gain or loss thereon is recognized in the income statement immediately.

     When a hedging  instrument  or hedge  relationship  is  terminated  but the
hedged  transaction  still is expected to occur,  the cumulative gain or loss at
that point  remains in equity and is  recognized  in  accordance  with the above
policy  when the  transaction  occurs.  If the hedged  transaction  is no longer
expected to take place,  the cumulative  unrealized  gain or loss  recognized in
equity is recognized in the income statement immediately.

     Where a derivative financial instrument hedges the changes in fair value of
a recognized asset or liability or an unrecognized firm commitment,  any gain or
loss on the hedging instrument is recognized in the income statement. The hedged
item also is stated at fair value in respect of the risk being hedged,  with any
gain or loss also being recognized in the income statement.

Income taxes including deferred income taxes

     Income  tax on the  profit  or loss  for the  year  comprises  current  and
deferred tax.  Income tax is recognized  in the income  statement  except to the
extent  that it  relates  to items  recognized  directly  in equity  (derivative
financial  instruments and pensions and other post retirement  obligations),  in
which case it is recognized in equity. Current tax payable on taxable profits is
recognized  as an  expense in the period in which the  profits  arise  using tax
rates enacted or substantially enacted at the balance sheet date.

     Deferred  income tax is provided in full,  using the liability  method,  on
temporary  timing  differences   arising  from  the  tax  basis  of  assets  and
liabilities  and  their  carrying   accounts  in  the   consolidated   financial
statements.  Deferred  income tax is determined  using tax rates and legislation
enacted or substantially enacted by the balance sheet date and expected to apply
when the  deferred  tax asset is  realized  or the  deferred  tax  liability  is
settled.  The following temporary  differences are not provided for: the initial
recognition of assets and liabilities that effect neither accounting nor taxable
profit and  differences  relating to investments in  subsidiaries  to the extent
that it is probable they will not reverse in the future.


                                      F-11


     The  carrying  amount of deferred  tax assets is  reviewed at each  balance
sheet  date and  reduced  to the  extent  that it is no longer  probable  that a
sufficient  taxable  profit  would  be  available  to  allow  all or part of the
deferred tax asset to be utilized.

Leases

     Assets held under finance  leases are  capitalized in the balance sheet and
are  depreciated  over their estimated  useful lives.  The present values of the
future lease payments are recorded as  obligations  under finance leases and the
interest  element  of the lease  obligation  is  charged  to the profit and loss
account over the period of the lease in proportion to the balances outstanding.

     Expenditure  arising  under  operating  leases is charged to the profit and
loss  account  as  incurred.  The Group  also  enters  into  sale and  leaseback
transactions whereby it sells the rights to acquire an aircraft to a third party
and  subsequently  leases the aircraft back, by way of an operating  lease.  Any
profit or loss on the disposal  where the price achieved is not considered to be
at fair value is spread over the period the asset is  expected  to be used.  The
profit or loss amount  deferred is included  within other creditors and analyzed
into its components of greater or less than one year.

Aircraft maintenance costs

     The accounting for the cost of providing  major airframe and certain engine
maintenance checks is described in the accounting policy for property, plant and
equipment and depreciation.

     With respect to the Group's operating lease agreements, where the Group has
a commitment to maintain the  aircraft,  provision is made during the lease term
for the obligation based on estimated future costs of major airframe and certain
engine maintenance checks by making appropriate  charges to the income statement
calculated  by  reference to the number of hours or cycles  operated  during the
year.

     All other maintenance costs are expensed as incurred.

Pensions and other post retirement obligations

     The Group provides  employees with post retirement  benefits in the form of
pensions.  The Group  operates  a number of  defined  contribution  and  defined
benefit pension schemes.

     Costs  arising in  respect  of the  Group's  defined  contribution  pension
schemes  are  charged  to the income  statement  in the period in which they are
incurred.  Any contributions  unpaid at the balance sheet date are included as a
liability.

     The  liabilities  and costs  associated  with the Group's  defined  benefit
pension schemes are assessed on the basis of the projected unit credit method by
professionally   qualified   actuaries  and  are  arrived  at  using   actuarial
assumptions based on market expectations at the balance sheet date. The discount
rates employed in determining the present value of each scheme's liabilities are
determined  by  reference  to market  yields at the  balance  sheet date of high
quality  corporate  bonds in the same currency and term that is consistent  with
those of the associated pension obligations.  The net surplus or deficit arising
on the Group's  defined benefit  schemes is shown within  non-current  assets or
liabilities on the balance sheet.  The deferred tax impact of any such amount is
disclosed separately within deferred tax.

     The Group  separately  recognizes  the  operating  and  financing  costs of
defined benefit pensions in the income statement.  The standard permits a number
of options for the  recognition  of actuarial  gains and losses.  All cumulative
actuarial  gains and losses as at the IFRS  transition date (April 1, 2004) were
accordingly recognized in retained earnings at that date.


                                      F-12


Provisions and contingencies

     A provision is recognized in the balance sheet when we have a present legal
or constructive  obligation as a result of a past event, and it is probable that
an outflow of economic benefit will be required to settle the obligation. If the
effect is material, provisions are determined by discounting the expected future
outflow at a pre-tax rate that reflects  current market  assessments of the time
value of money and, when appropriate, the risks specific to the liability.

     We  assess  the  likelihood  of  any  adverse  outcomes  to  contingencies,
including legal matters,  as well as probable losses.  We record  provisions for
such contingencies when it is probable that a liability will be incurred and the
amount  of the loss can be  reasonably  estimated.  A  contingent  liability  is
disclosed where the existence of the obligation will only be confirmed by future
events, or where the amount of the obligation cannot be measured with reasonable
reliability.  Provisions  are remeasured at each balance sheet date based on the
best estimate of the settlement amount.

     In relation to legal matters,  we develop  estimates in  consultation  with
outside  counsel  handling our defence in these  matters using the current facts
and  circumstances  known to us. The factors that we consider in developing  our
legal  provisions  include the merits and  jurisdiction of the  litigation,  the
nature and number of other similar current and past litigation cases, the nature
of the subject to the  litigation,  and the likelihood of settlement and current
state of settlement discussions, if any.

Cash and cash equivalents

     Cash represents cash held at banks and available on demand.

     Cash equivalents are current asset  investments  (other than cash) that are
readily  convertible  into  known  amounts  of cash.  Cash  equivalents  include
investments in commercial  paper,  certificates  of deposit and cash deposits of
more than one day,  but less than three  months.  Deposits  with a  maturity  of
greater than three months are recognized as short tem investments.

Financial assets*

     Financial  assets  comprise  cash  deposits  of greater  than three  months
maturity.  All are  classified  as held to  maturity  as there is a  significant
financial disincentive from redeeming such amounts at an earlier stage. All such
amounts are carried  initially at fair value and then  subsequently at amortized
cost in the balance sheet.

2005 Accounting policies

     The 2005  comparatives  do not reflect the provisions of the IFRS standards
in  respect of IAS 32 and 39. The  policies  in respect of the 2005  comparative
information have been set out below.

     These  policies are in addition to those  previously  identified  where the
2006 policy has been  applied  consistently  to both  periods  presented  in the
accounts.

     Derivative financial instruments

     The Group enters into transactions in the normal course of business using a
variety  of  financial  instruments  in  order  to hedge  against  exposures  to
fluctuating   aviation  fuel  prices,   foreign  exchange  and  interest  rates.
Derivative  financial  instruments  are  utilized to fix  aircraft  fuel prices,
foreign  exchange and interest  rate  exposures.  Gains and losses on derivative
financial  instruments  were recognized in the income statement when realized as
an offset to the related  income or  expense,  and the Group does not enter into
any such transactions for speculative purposes.


                                      F-13


      Financial assets

      Financial assets are shown at cost less provisions for impairments, if
any.

2     Restricted cash

Restricted  cash consists of EUR200m (2005:  EUR200m)  placed on deposit as
collateral  for certain  derivative  financial  instruments  and debt  financing
arrangements  entered into by the Group, and a further EUR4m (2005:  EUR4m) held
in escrow relating to ongoing legal proceedings.

3     Trade receivables


                                                                                                       
                                                                                                At March 31,
                                                                                      -----------------------------
                                                                                          2005              2006
                                                                                      ------------     ------------
                                                                                         EUR000            EUR000

      Trade receivables.........................................................           21,049           30,362
      Provision for impairment..................................................            (405)            (453)
                                                                                      ------------     ------------
                                                                                           20,644           29,909
                                                                                      ============     ============


      All amounts fall due within one year.

      The movement in the provision for receivable impairments is as follows:


                                                                                              
                                                     Balance at         Additions
                                                      beginning         charged to                     Balance at end
                                                       of year           expenses      Deductions         of year
                                                    -------------    -------------   -------------    -------------
                                                        EUR000            EUR000          EUR000           EUR000

      Year ended March 31, 2005.................             352               53               -              405
      Year ended March 31, 2006.................             405               48               -              453
                                                    =============    =============   =============    =============


4     Derivative financial instruments

Derivative financial instruments, which have been recognized at fair value in
the Group's balance sheet, are analyzed as follows:


                                                                                                         
                                                                                                           2006
                                                                                                      -------------
                                                                                                          EUR000
      Current assets
      Gains on fair value hedging instruments - maturing within one year......................               7,543
      Gains on cash flow hedging instruments - maturing within one year.......................              11,329
                                                                                                      -------------
                                                                                                            18,872
                                                                                                      -------------
      Non-current assets
      Gains on cash flow hedging instruments - maturing after one year........................                 763
                                                                                                      -------------
      Total derivative assets.................................................................              19,635
                                                                                                      -------------

      Current liabilities
      Losses on cash flow hedging instruments - maturing within one year......................            (27,417)
      Non-current liabilities
      Losses on cash flow hedging instruments - maturing after one year.......................            (81,897)
                                                                                                      -------------
      Total derivative liabilities............................................................           (109,314)
                                                                                                      -------------
      Net derivative financial instrument position at year end ...............................            (89,679)
                                                                                                      =============



                                      F-14


     The  Audit  Committee  of the Board of  Directors  has  responsibility  for
setting  the  treasury  policies  and  objectives  of the Group,  which  include
controls over the  procedures  used to manage the main  financial  risks arising
from the  Group's  operations.  Such risks  comprise  commodity  price,  foreign
exchange and interest rate risks. The Group uses financial instruments to manage
exposures arising from these risks. These instruments include  borrowings,  cash
deposits and derivatives (principally jet fuel derivatives,  interest rate swaps
and  forward  foreign  exchange  contracts).  It is the  Group's  policy that no
speculative trading in financial instruments takes place.

     The  Group's  historical  fuel  risk  management  policy  has been to hedge
between 70% and 90% of the forecasted  rolling annual volumes required to ensure
that the future cost per gallon of fuel is locked in. This policy was adopted to
prevent the Group being  exposed,  in the short term,  to adverse  movements  in
world jet fuel prices.  However,  when deemed to be in the best interests of the
Group, it may deviate from this policy. In more recent times, due to fundamental
changes in the world fuel  markets,  the Group has adopted a more short term and
strategic approach to fuel hedging.  At August, 2006 the Group had hedged 90% of
its fuel exposure for the period June to December 2006 inclusive.

     Foreign currency risk in relation to the Group's trading operations largely
arises in  relation to  non-Euro  currencies.  These  currencies  are  primarily
Sterling pounds and US dollar.  The Group manages this risk by matching Sterling
revenues  against Sterling costs.  Any unmatched  Sterling  revenues are used to
fund forward foreign  exchange  contracts to hedge US dollar currency  exposures
that arise in relation to fuel,  maintenance,  aviation  insurance,  and capital
expenditure  costs - including  advance  payments to Boeing for future  aircraft
deliveries.

     The  Group's  objective  for  interest  rate risk  management  is to reduce
interest  risk  through a  combination  of financial  instruments  which lock in
interest rates on debt and by matching a proportion of floating rate assets with
floating  rate  liabilities.  In  addition,  the Group aims to achieve  the best
available  return on  investments  of surplus  cash - subject to credit risk and
liquidity  constraints.  Credit risk is managed by limiting the aggregate amount
and  duration of exposure to any one  counterparty  based on third party  market
based ratings. In line with the above interest rate risk management strategy the
Group  has  entered  into a series  of  interest  rate  swaps  to hedge  against
fluctuations in interest rates for certain floating rate financial arrangements.
The Group has also entered into  floating rate  financing  for certain  aircraft
which is  matched  with  floating  rate  deposits.  Additionally,  certain  cash
deposits have been set aside as  collateral  (subject to an agreed capped amount
of EUR200m) to mitigate  certain  counterparty  risk of  fluctuations on certain
derivative and financing  arrangements  ("restricted  cash").  At March 31, 2006
such  restricted  cash  amounted  to  EUR200.0m  (2005:  EUR200.0m).  Additional
numerical  information on these swaps and on other derivatives held by the Group
is set out below and in note 10.

     The Group utilizes a range of derivatives designed to mitigate these risks.
All of the  above  derivatives  have  been  accounted  for at fair  value in the
Group's  balance sheet and have been utilized to hedge against these  particular
risks  arising  in the  normal  course of the  Group's  business.  All have been
designated  as hedges for the  purposes  of IAS 39. The Group has availed of the
exemption contained in IFRS 1 and is not retrospectively applying the provisions
of IAS 39 to its financial  instruments to any period prior to April 1, 2005. In
the prior year all gains and losses on such  derivatives  were  permitted  to be
deferred until the  underlying  hedged item impacted  earnings and  accordingly,
prior year  disclosures for such items are not dealt with in the table above but
are included in note 10 to these financial statements. Details of the transition
adjustments arising on the initial application of IAS 39 are set out in note 26.


                                      F-15


The table above includes the following derivative arrangements:


                                                                                                       
                                                                                                        Fair value
                                                                                                           2006
                                                                                                      -------------
                                                                                                          EUR000
      Interest rate swaps
      Less than one year......................................................................            (27,417)
      More than one year......................................................................            (81,897)
                                                                                                      -------------
                                                                                                         (109,314)
                                                                                                      -------------
      Foreign currency forward contracts
      Less than one year......................................................................              18,872
      More than one year......................................................................                 763
                                                                                                      -------------
                                                                                                            19,635
                                                                                                      -------------
      Net derivative position at year end.....................................................            (89,679)
                                                                                                      =============



     Additional  information  in relation to the above  interest  rate swaps and
forward  currency  contracts (i.e.  notional value and weighted average interest
rates) can be found in note 10.


Interest rate swaps are primarily  used to convert a portion of the Group's
floating  rate  exposures on  borrowings  and  operating  leases into fixed rate
exposures  and  are  set  so as to  match  exactly  the  critical  terms  of the
underlying debt or lease being hedged (i.e.  notional  principal,  interest rate
settings,  repricing dates). These are all classified as cash flow hedges of the
forecasted  variable interest payments and rentals due on the Group's underlying
debt and operating  leases and have been  determined  to be highly  effective in
achieving   offsetting   cash   flows.   Accordingly   no   material   level  of
ineffectiveness  has been  recorded  in the income  statement  relating to these
hedges in the current year.

Foreign currency forward contracts are utilized in a number of ways:

-    Forecast  Sterling and Euro revenue  receipts are converted  into US
     dollars to hedge  against  committed  aircraft  payments. These forward
     contracts are arranged so as to match exactly against future aircraft
     commitments,  as to timing,  quantum and currency.  These are classified as
     fair value hedges of the Group's US dollar  aircraft  commitments  and have
     been determined to be highly effective in offsetting changes in the fair
     value of committed aircraft purchases in US dollars.

-    Forecast  Sterling  and Euro  revenue  receipts  are also  converted  into
     US dollars to hedge  against  forecasted  US dollar payments  principally
     for jet fuel,  insurance  and other  aircraft  related  costs.  These are
     also  arranged so as to match exactly  against  forecasted US dollar
     payments as to timing,  quantum and currency.  These are classified as cash
     flow hedges of forecasted US dollar  payments and have been  determined to
     be highly  effective in offsetting  variability  in future cash flows
     arising  from the  fluctuation  in the US dollar to  Sterling  and Euro
     exchange  rates for the  forecasted  US dollar purchases.

No material  level of  ineffectiveness  has been  recorded  for these  foreign
currency  forward  contracts in the current year as the underlying hedged items
and hedging instruments have been consistently closely matched.

The Group also ordinarily utilizes jet fuel forward contracts to manage exposure
to jet fuel prices,  however,  there were none at hand at March 31, 2006.
(EUR5.9m at 2005).

Unrealized  losses on the Group's  interest rate swaps of EUR109.3m  (2005:
EUR151.9m) will be amortized to the income  statement over the period in which
forecasted  interest and lease  payments  will be made  (typically  1-12 years
from the year end), as an offset to the related interest and rental expense.


                                      F-16


5     Other assets


                                                                                                       
                                                                                               At March 31,
                                                                                        ---------------------------
                                                                                          2005              2006
                                                                                        ----------       ----------
                                                                                         EUR000            EUR000

      Prepayments.............................................................             15,187           14,643
      Interest receivable.....................................................              5,117            9,076
      Value Added Tax recoverable.............................................              4,308            5,734
                                                                                        ----------       ----------
      All amounts fall due within one year.                                                24,612           29,453
                                                                                        ==========       ==========


6     Inventories
                                                                                                At March 31,
                                                                                        ---------------------------
                                                                                           2005             2006
                                                                                        ----------       ----------
                                                                                         EUR000            EUR000

      Consumables..............................................................             2,460            3,422
                                                                                        ==========       ==========


     In the view of the directors, there are no material differences between the
replacement cost of inventories and the balance sheet amounts.


7     Property, plant and equipment


                                                                                          
                                                           Hangar       Plant     Fixtures
                                                             &            &           &        Motor
                                               Aircraft   Buildings    Equipment   Fittings   Vehicles     Total
                                             ----------- -----------  ----------- ---------- ---------  -----------
                                                EUR000      EUR000       EUR000     EUR000     EUR000      EUR000
      (i)  Year ended March 31, 2005
      Cost
         At March 31, 2004....................1,980,477      13,081        4,247      9,718       466    2,007,989
         Additions in year......................627,180          48        1,115        988       174      629,505
         Disposals in year.....................(62,886)           -          (5)       (21)         -     (62,912)
                                             ----------- -----------  ----------- ---------- ---------  -----------
         At March 31, 2005....................2,544,771      13,129        5,357     10,685       640    2,574,582
                                             ----------- -----------  ----------- ---------- ---------  -----------
      Depreciation
         At March 31, 2004......................393,438       2,549        2,868      7,828       376      407,059
         Charge for year........................107,656         385        1,075      1,105       136      110,357
         Eliminated on disposals...............(60,720)           -          (5)          -         -     (60,725)
                                             ----------- -----------  ----------- ---------- ---------  -----------
         At March 31, 2005......................440,374       2,934        3,938      8,933       512      456,691
                                             ----------- -----------  ----------- ---------- ---------  -----------
      Net book value
         At March 31, 2005....................2,104,397      10,195        1,419      1,752       128    2,117,891
                                             =========== ===========  =========== ========== =========  ===========


                                                           Hangar       Plant     Fixtures
                                                             &            &           &        Motor
                                               Aircraft   Buildings    Equipment   Fittings   Vehicles     Total
                                             ----------- -----------  ----------- ---------- ---------  -----------
      (ii)  Year ended March 31, 2006
      Cost
         At March 31, 2005....................2,544,771      13,129        5,357     10,685       640    2,574,582
         Additions in year......................542,518         136        1,183      1,136       341      545,314
         Disposals in year....................(217,204)           -            -       (48)         -    (217,252)
                                             ----------- -----------  ----------- ---------- ---------  -----------
         At March 31, 2006....................2,870,085      13,265        6,540     11,773       981    2,902,644
                                             ----------- -----------  ----------- ---------- ---------  -----------
      Depreciation
         At March 31, 2005......................440,374       2,934        3,938      8,933       512      456,691
         Charge for year........................121,611         740          938      1,022        94      124,405
         Eliminated on disposals..............(211,408)           -            -       (32)         -    (211,440)
                                             ----------- -----------  ----------- ---------- ---------  -----------
         At March 31, 2006......................350,577       3,674        4,876      9,923       606      369,656
                                             ----------- -----------  ----------- ---------- ---------  -----------
      Net book value
         At March 31, 2006....................2,519,508       9,591        1,664      1,850       375    2,532,988
                                             =========== ===========  =========== ========== =========  ===========



                                      F-17


     At March 31, 2006, aircraft with a net book value of EUR2,124.4m (March 31,
2005:  EUR1,789.5m)  were mortgaged to lenders as security for loans.  Under the
security  arrangements  for the Group's  new Boeing  737-800  "next  generation"
aircraft, the Group does not hold legal title to those aircraft while these loan
amounts remain outstanding.

     At  March  31,  2006,  the cost and net  book  value of  aircraft  includes
EUR301.5m (March 31, 2005: EUR292.5m) in respect of advance payments and options
on aircraft.  This amount is not  depreciated.  The cost and net book value also
includes capitalized aircraft maintenance,  aircraft simulators and the stock of
rotable spare parts.

      The net book value of assets held under finance leases at March 31, 2006
and 2005 was EUR91.6m and EUR95.3m respectively.

8     Intangible assets


                                                                                                       
                                                                                                     Landing Rights
                                                                                                    ----------------
                                                                                                         EUR000

                                                                                                    ----------------
   At March 31, 2005.........................................................................               46,841
                                                                                                    ================

                                                                                                    ----------------
   At March 31, 2006.........................................................................               46,841
                                                                                                    ================



     Landing slots were acquired with the  acquisition of Buzz Stansted  Limited
in April 2003. As these landing slots have no expiry date and are expected to be
used in perpetuity, they are considered to be of indefinite life and accordingly
are not amortized. The directors also consider that there has been no impairment
of the value of these rights to date. The recoverable amount of these rights has
been determined on a value in use basis,  using discounted cash flow projections
for a twenty year period for each route which has an individual  landing  right.
The  calculation of value in use is most  sensitive to the operating  margin and
discount rate  assumptions.  Operating margins are based on the existing margins
generated from these routes and adjusted for any known trading  conditions.  The
trading environment is subject to both regulatory and competitive pressures that
can  have a  material  affect  on the  operating  performance  of the  business.
Foreseeable events,  however,  are unlikely to result in a change of projections
of a significant  nature so as to result in the landing rights carrying  amounts
exceeding their  recoverable  amounts.  These  projections  have been discounted
using a rate that reflects management's estimate of the long term pre tax return
on capital employed for its scheduled airline business, estimated to be 5.0% for
2006 and 5.5% for 2005.

9     Accrued expenses and other liabilities


                                                                                                      
                                                                                               At March 31,
                                                                                        --------------------------
                                                                                          2005           2006
                                                                                        ---------        ---------
      Current:                                                                           EUR000          EUR000
      Accruals......................................................................      87,778          109,681
      Taxation......................................................................      84,936          111,291
      Unearned revenue..............................................................     245,939          349,642
                                                                                        ---------        ---------
                                                                                         418,653          570,614
                                                                                        =========        =========
      Taxation above comprises:

                                                                                               At March 31,
                                                                                        --------------------------
                                                                                          2005           2006
                                                                                        ---------        ---------
      Current:                                                                           EUR000          EUR000
      PAYE (payroll taxes)..........................................................       3,656            4,012
      Other tax (principally air passenger duty)....................................      81,280          107,279
                                                                                        ---------        ---------
                                                                                          84,936          111,291
                                                                                        =========        =========



                                      F-18


10    Financial instruments

     The Group  utilizes  financial  instruments  to reduce  exposures to market
risks throughout its business.  Borrowings, cash and cash equivalents and liquid
investments  are used to finance the Group's  operations.  Derivative  financial
instruments  are  contractual  agreements  with a  value  which  reflects  price
movements  in  an  underlying   asset.  The  Group  uses  derivative   financial
instruments,  principally jet fuel derivatives,  interest rate swaps and forward
foreign  exchange  contracts to manage  commodity  risks,  interest  rate risks,
currency  exposures and achieve the desired profile of borrowings and leases. It
is the Group's policy that no speculative trading in financial instruments shall
take place.

     The main risks  attaching  to the  Group's  financial  instruments  and the
details of the derivatives employed to hedge against these risks have been given
in note 4.

(a)  Commodity risk

     The Group's exposure to price risk in this regard is primarily for jet fuel
used in the normal course of operations,  however, at year end, the Group had no
jet fuel derivatives in place.

(b)  Maturity and interest rate risk profile of financial assets and financial
     liabilities

     At March 31,  2006,  the Group had  borrowings  equivalent  to  EUR1,677.7m
(2005:  EUR1,414.9m) from various financial  institutions  provided primarily on
the basis of guarantees  granted by the Export-Import  Bank of the United States
to finance the acquisition of 82 Boeing 737-800 "next generation" aircraft.  The
guarantees are secured with first fixed mortgages on the delivered aircraft. The
remaining  balance of long term debt  relates to 4 aircraft  held under  finance
leases, totalling EUR115.8m (2005: EUR120.6m) and borrowings to finance aircraft
simulators totalling EUR11.3m (2005: EUR12.9m).

     The maturity profile of the Group's financial liabilities at March 31, 2005
is as follows:



                                                                                         
                                                           Year ended March 31,
                                      Weighted
                                      average
                                       fixed       2006      2007        2008       2009    Thereafter      Total
                                      rate (%)    EUR000    EUR000      EUR000     EUR000     EUR000        EUR000
                                     ---------  ---------  ---------  ---------  ---------   ---------     ---------
      Fixed rate
      Secured long term debt....        5.17%     50,437     54,307     57,472     60,841     273,033       496,090
      Debt swapped from floating to
      fixed.....................        5.91%     61,437     62,947     64,492     66,072     504,478       759,426
                                     ---------  ---------  ---------  ---------  ---------   ---------     ---------
      Secured long term debt after
      swaps.....................        5.62%    111,874    117,254    121,964    126,913     777,511     1,255,516
      Finance leases............        2.70%          -          -          -          -      33,490        33,490
                                                ---------  ---------  ---------  ---------   ---------     ---------
      Total fixed rate debt.....                 111,874    117,254    121,964    126,913     811,001     1,289,006
                                                =========  =========  =========  =========   =========     =========

      Floating rate
      Secured long term debt....                  64,866     66,450     68,071     69,728     529,087       798,202
      Debt swapped from floating to
      fixed.....................                 (61,437)  (62,947)   (64,492)   (66,072)   (504,478)     (759,426)
                                                ---------  ---------  ---------  ---------   ---------     ---------
      Secured long term debt after
      swaps.....................                   3,429      3,503      3,579      3,656      24,609        38,776
      Finance leases............                   5,694      5,939      6,195      6,462      62,785        87,075
                                                ---------  ---------  ---------  ---------   ---------     ---------
      Total floating rate debt..                   9,123      9,442      9,774     10,118      87,394       125,851
                                                ---------  ---------  ---------  ---------   ---------     ---------
      Total financial liabilities                120,997    126,696    131,738    137,031     898,395     1,414,857
                                                =========  =========  =========  =========   =========     =========


                                      F-19


     The maturity profile of the Group's financial liabilities at March 31, 2006
is as follows:

                                                          Year ended March 31,
                                     Weighted
                                     average
                                      fixed        2007       2008      2009       2010     Thereafter       Total
                                     rate (%)     EUR000     EUR000    EUR000     EUR000      EUR000         EUR000
                                     ---------  ---------  ---------  ---------  ---------   ---------     ---------
      Fixed rate
      Secured long term debt...        5.17%       54,174     57,363    60,758    64,379       207,902      444,576
      Debt swapped from floating
      to fixed.................        5.91%       63,091     64,612    66,166    67,786       436,809      698,464
                                     ---------  ---------  ---------  ---------  ---------   ---------     ---------
      Secured long term debt after
      swaps....................        5.62%      117,265    121,975   126,924   132,165       644,711    1,143,040
      Finance leases...........        2.70%            -          -         -         -        34,395       34,395
                                                ---------  ---------  ---------  ---------   ---------     ---------
      Total fixed rate debt....                   117,265    121,975   126,924   132,165       679,106    1,177,435
                                                =========  =========  =========  =========   =========     =========
      Floating rate
      Secured long term debt...                    93,198     95,655    98,280   100,977       729,267    1,117,377
      Debt swapped from floating
      to fixed.................                  (63,091)   (64,612)  (66,166)  (67,786)     (436,809)    (698,464)
                                                ---------  ---------  ---------  ---------   ---------     ---------
      Secured long term debt after
      swaps....................                    30,107     31,043    32,114    33,191       292,458      418,913
      Finance leases...........                     5,939      6,195     6,462     6,740        56,044       81,380
                                                ---------  ---------  ---------  ---------   ---------     ---------
      Total floating rate debt.                    36,046     37,238    38,576    39,931       348,502      500,293
                                                ---------  ---------  ---------  ---------   ---------     ---------
      Total financial liabilities                 153,311    159,213   165,500   172,096     1,027,608    1,677,728
                                                =========  =========  =========  =========   =========     =========


      All of the above debt which matures after 2010 will mature over each of
the periods between 2011 and 2018.

      Analysis of changes in borrowings during the year


                                                                                                       
                                                                                               At March 31,
                                                                                     ------------------------------
                                                                                        2005               2006
                                                                                     ----------          ----------
                                                                                       EUR000             EUR000

     Balance at start of year......................................                    952,982           1,414,857
     Loans raised to finance aircraft/simulator purchases..........                    550,021             386,809
     Repayments of amounts borrowed................................                   (88,146)           (123,938)
                                                                                     ----------          ----------
        Balance at end of year.....................................                  1,414,857           1,677,728
                                                                                     ==========          ==========
     Less than one year............................................                    120,997             153,311
     More than one year............................................                  1,293,860           1,524,417
                                                                                     ----------          ----------
                                                                                     1,414,857           1,677,728
                                                                                     ==========          ==========


      Interest rate repricing:

     Floating interest rates on financial  liabilities are generally  referenced
to European  inter-bank  interest  rates  (EURIBOR).  Secured long term debt and
interest rate swaps  typically  reprice on a quarterly basis with finance leases
repricing on a semi-annual basis.

      Fixed interest rates on financial liabilities are fixed for the duration
of the structures (typically between 10 and 12 years).

     The Group holds significant cash balances that are invested on a short-term
basis.  At March 31, 2006 all of the  Group's  cash and liquid  resources  had a
maturity of one year or less and attracted a weighted  average  interest rate of
2.71% (2005: 2.19%). The Group had no other financial assets at either March 31,
2005 or 2006. All interest  rates  attaching to these balances are floating rate
and will reprice within the year.


                                      F-20



                                                                                               
                                                         Within            2005          Within           2006
      Financial assets:                                  1 year           Total          1 year           Total
                                                       ----------       ----------      ----------       ----------
                                                         EUR000           EUR000         EUR000           EUR000

      Cash and cash equivalents.................         872,258          872,258       1,439,004        1,439,004
      Cash > 3 months...........................         529,407          529,407         328,927          328,927
      Restricted cash...........................         204,040          204,040         204,040          204,040
                                                       ----------       ----------      ----------       ----------
      Total financial assets....................       1,605,705        1,605,705       1,971,971        1,971,971
                                                       ==========       ==========      ==========       ==========


     Interest  rates on cash and liquid  resources  are  generally  based on the
appropriate  EURIBOR,  LIBOR or bank rates dependant on the principal amounts on
deposit.

(c)  Foreign currency risk

     The  Group  has  exposure  to  various  reporting  currencies  (principally
Sterling and US dollars) due to the international nature of its operations.  The
Group manages this risk by matching  Sterling  revenues  against Sterling costs.
Any  unmatched  Sterling  revenues  are used to fund  forward  foreign  exchange
contracts to hedge the US dollar  currency  exposures  that arise in relation to
fuel, maintenance,  aviation insurance and capital expenditure costs - including
advance  payments to Boeing for future aircraft  deliveries.  Further details of
the hedging activity carried out by the Group are given in note 4.

     The  following  table shows the net amount of monetary  assets of the Group
that are not  denominated  in Euro at March 31, 2005 and March 31, 2006 and have
been translated using the following year end foreign currency rates: 2006 GBP to
EUR 0.6964, USD to EUR 1.2104 (2005: GBP to EUR 0.6885, USD to EUR 1.2964)



                                                                                          
                                                           March 31, 2005                   March 31, 2006
                                                  -------------------------------  -------------------------------
                                                                           Euro                            Euro
                                                    GBP           US$     equiv       GBP         US$     equiv
                                                  ---------   --------- --------- ---------    --------- ---------
      Monetary assets                              GBP000        $000     EUR000    GBP000       $000     EUR000
         GBP cash and liquid resources.........     39,824           -    57,842    79,424            -   114,049
         USD cash and liquid resources.........          -       5,900     4,551         -       54,839    45,307
                                                  ---------   --------- --------- ---------    --------- ---------
                                                    39,824       5,900    62,393    79,424       54,839   159,356
                                                  =========   ========= ========= =========    ========= =========

     The  Group  also  enters  into US  dollar  and  Sterling  currency  forward
contracts  in order to manage  currency  risk  which  arises  on its  forecasted
aircraft  payments,  fuel,  maintenance and aviation  insurance costs, which are
primarily  denominated in US dollars,  and certain of its revenue income streams
which arise in Sterling. See further details in note 4.

     The following  table gives  details of the notional  amounts of the Group's
currency forward contracts as at March 31, 2005 and at March 31, 2006:

                                                           March 31, 2005                   March 31, 2006
                                                  -------------------------------  -------------------------------
                                                                           Euro                            Euro
         Currency forward contracts                 GBP           US$     equiv       GBP         US$     equiv
                                                  ---------   --------- --------- ---------    --------- ---------
                                                   GBP000        $000     EUR000    GBP000       $000     EUR000
         US dollar currency forward contracts
         - for aircraft purchases..............          -     425,000   324,676         -     480,000    384,268
         - for fuel and other purchases........          -     332,713   256,450         -     592,923    470,775
         GBP currency forward contracts
         - for other airline costs.............     31,682           -    44,905    37,039           -     53,044
                                                  ---------   --------- --------- ---------    --------- ---------
                                                    31,682     757,713   626,031    37,039   1,072,923    908,087
                                                  =========   ========= ========= =========    ========= =========



                                      F-21


(d)  Fair values

Fair value is the amount at which a financial instrument could be exchanged
in an arm's length transaction between informed and willing parties, other than
as part of a forced liquidation sale. The following methods and assumptions were
used to estimate the fair value of each material class of the Group's financial
instruments:

-    Cash and liquid resources: carrying amount approximates to fair value due
     to the short term nature of these instruments.

-    Fixed rate long term debt:  the  repayments  which Ryanair is committed to
     make have been  discounted at the relevant rates of interest applicable at
     March 31, 2005 and March 31, 2006, which would be payable to a third party
     to assume the obligation.

-    Derivative - interest rate swaps:  discounted  cash flow analyses  have
     been used to determine  the estimated  amount  Ryanair would receive or pay
     to terminate the contracts. Discounted cash flow analyses are based on
     estimated future interest rates.

-    Derivative  - currency  forward and  aircraft  fuel:  a comparison  of the
     contracted  rate to the market rate for  contracts providing a similar risk
     management profile at March 31, 2005 and March 31, 2006 has been made.

     The fair value of the Group's financial instruments at March 31, 2005 and
March 31, 2006 was as follows:



                                                                                                 
                                                                  2005                        2006
                                                                Carrying       2005        Carrying         2006
                                                                 amount     Fair value      amount       Fair value
                                                             ------------ ------------   ------------   ------------
                                                                 EUR000       EUR000        EUR000         EUR000
      Cash and liquid resources
         Cash on cash equivalents..........................      872,258      872,258      1,439,004      1,439,004
         Cash > 3 months...................................      529,407      529,407        328,927        328,927
         Restricted cash...................................      204,040      204,040        204,040        204,040
                                                             ------------ ------------   ------------   ------------
      Debt instruments
         Long term debt....................................  (1,414,857)  (1,457,124)    (1,677,728)    (1,703,431)
                                                             ------------ ------------   ------------   ------------
      Derivative instruments
         Interest rate swaps (loss)........................            -    (151,926)      (109,314)      (109,314)
         US dollar currency forward contracts gain.........            -        1,785         19,837         19,837
         Sterling currency forward contracts gain/(loss) ..            -          666          (202)          (202)
         Aircraft fuel price contracts gain................            -        5,851              -              -
                                                             ============ ============   ============   ============



(e)  Credit risk

The Group holds significant cash balances which are invested on a short-tem
basis and are classified as either cash equivalents or liquid investments. These
deposits and other financial instruments (principally certain derivatives and
loans as identified above) give rise to credit risk on amounts due from
counterparties. Credit risk is managed by limiting the aggregate amount and
duration of exposure to any one counterparty primarily depending on its third
party market based ratings and by regular review of these ratings. The Group
typically enters into deposits and derivative contracts with parties that have
at least an "A" or equivalent credit rating. The maximum exposure arising in the
event of default on the part of the counterparty is the carrying value of the
relevant financial instrument.

The Group's revenues derive principally from airline travel on scheduled
services, car hire, inflight and related sales. Revenue is wholly derived from
European routes. No individual customer accounts for a significant portion of
total revenue.

(f)  Details of the Group's guarantees and the related accounting have been
given in note 22.


                                      F-22


(g)  Sensitivity analysis

Interest rate risk: If the Group had not entered into its interest rate
derivative agreements, a plus or minus one percentage point movement in interest
rates would impact the fair value of its liability at March 31, 2006 by
approximately EUR49m. The earnings and cashflow impact of such a change in
interest rates would have been approximately plus or minus EUR10m per year.

Foreign currency risk: If the Group had not entered into its foreign
currency forward contracts, holding other variables constant, if there was an
adverse change of 10% in relevant foreign currency exchange rates, the market
value of the Group's foreign currency forward contracts outstanding at March 31,
2006 would decrease by EUR58m, the majority of which would have an impact on the
income statement in the period to March 31, 2007.


11   Deferred and current taxation

     The components of the deferred and current taxation in the balance sheet
were as follows:



                                                                                                       
                                                                                                At March 31,
                                                                                          -------------------------
                                                                                            2005            2006
                                                                                          ---------       ---------
                                                                                           EUR000          EUR000
      Current income tax liabilities
         Corporation tax provision.......................................................   17,534          15,247
                                                                                          ---------       ---------
         Total current tax...............................................................   17,534          15,247
                                                                                          =========       =========
      Deferred income tax liabilities (non-current)
         Temporary differences on property, plant and equipment, derivatives and
         pensions........................................................................  104,180         127,260
                                                                                          ---------       ---------
         Total non current...............................................................  104,180         127,260
                                                                                          =========       =========
         Total tax liabilities (net).....................................................  121,714         142,507
                                                                                          =========       =========


                                                                                                At March 31,
                                                                                          -------------------------
                                                                                            2005            2006
                                                                                          ---------       ---------
      Reconciliation of current tax                                                        EUR000          EUR000
      At beginning of year......................................................             9,765          17,534
      Corporation tax charge in year............................................            11,967           1,950
      Reversal of prior year overprovision......................................                 -         (4,673)
      Tax (paid)/refund.........................................................           (4,198)             436
                                                                                          ---------       ---------
      At end of year............................................................            17,534          15,247
                                                                                          =========       =========


                                                                                                At March 31,
                                                                                          -------------------------
                                                                                            2005            2006
                                                                                          ---------       ---------
      Reconciliation of deferred tax                                                       EUR000          EUR000
      At beginning of year......................................................            87,670         104,180
      Temporary  differences  on  property,   plant  and  equipment,   derivatives,
      pensions and other items..................................................            16,510          23,080
                                                                                          ---------       ---------
      At end of year............................................................           104,180         127,260
                                                                                          =========       =========


Temporary differences for the year to March 31, 2006 principally consisted
of EUR34.9m for property, plant and equipment in the income statement, EUR0.3m
for pensions and a deferred tax credit of EUR12.1m for derivatives in equity.
The charge to March 31, 2005 consisted of EUR17.2m for property, plant and
equipment and a deferred tax credit of EUR0.7m for pensions.


                                      F-23



                                                                                                       
                                                                                         Year ended      Year ended
                                                                                          March 31,       March 31,
                                                                                            2005             2006
                                                                                          ---------       ---------
      The components of the tax expense in the income statement were as follows:           EUR000           EUR000
      Tax charge for year.......................................................            11,967           1,950
      Release of prior year overprovision.......................................                 -         (4,673)
      Deferred  tax charge  relating  to  origination  and  reversal  of  temporary         17,186
      differences...............................................................                            34,899
                                                                                          ---------       ---------
                                                                                            29,153          32,176
                                                                                          =========       =========

      The following table reconciles the statutory rate of Irish corporation tax
to the Group's effective current corporation tax rate:
                                                                                         Year ended      Year ended
                                                                                          March 31,       March 31,
                                                                                            2005             2006
                                                                                          ---------       ---------
                                                                                              %                %
      Statutory rate of Irish corporation tax...................................              12.5            12.5
      Adjustments for earnings taxed at higher rates............................               0.9             1.1
      Adjustments for earnings taxed at lower rates.............................             (4.2)           (4.5)
      Other differences.........................................................               0.2             0.4
                                                                                          ---------       ---------
      Total effective rate of taxation..........................................               9.4             9.5
                                                                                          =========       =========


Deferred tax applicable to items charged or credited directly to equity were as
follows:
                                                                                                 At March 31,
                                                                                          ------------------------
                                                                                            2005            2006
                                                                                          ---------       ---------
                                                                                           EUR000          EUR000
      Defined benefit pension obligations.......................................               676             332
      Derivative financial instruments..........................................                 -        (12,151)
                                                                                          ---------       ---------
      Total tax charge/(credit) in equity.......................................               676        (11,819)
                                                                                          =========       =========


     At March 31, 2006 the Group had unused net operating losses carried forward
of EUR20.3m,  and the  resultant  deferred tax asset has been netted off against
the Group's  deferred  income tax liability.  These unused net operating  losses
have no expiry  date.  The Company has  recognized a deferred tax asset on these
unused  operating losses as the directors  believe there is sufficient  evidence
that these  losses will be utilized in future  periods.  The majority of current
and  deferred  tax  recorded in each of fiscal 2005 and 2006 relates to domestic
tax charges. In fiscal 2005, the Irish headline corporation tax rate remained at
12.5%.

     Ryanair.com  Limited  is  engaged  in  international  data  processing  and
reservation services. In these circumstances, Ryanair.com Limited is entitled to
claim 10% corporation tax rate on profits derived from qualifying  activities in
accordance  with  Section  448  of  the  Taxes   Consolidated  Act,  1997.  This
legislation  provides for the continuation of the 10% effective  corporation tax
rate until  2010.  It also  obtains a continued  benefit  from the impact of its
international leasing and internet-related businesses.

      The principal components of deferred tax were:


                                                                                                        
                                                                                               At March 31,
                                                                                        ---------------------------
                                                                                          2005              2006
                                                                                        ---------         ---------
                                                                                         EUR000            EUR000
      Arising on capital allowances and other temporary differences............          105,509           143,032
      Arising on unused net operating losses carried forward...................                -           (2,537)
      Arising on derivatives...................................................                -          (12,151)
      Arising on pensions......................................................          (1,329)           (1,084)
                                                                                        ---------         ---------
      Total....................................................................          104,180           127,260
                                                                                        =========         =========



                                      F-24


     At March 31, 2005 and 2006,  the Group had fully  provided for all required
deferred tax  liabilities.  No deferred tax has  however,  been  provided on the
unremitted  earnings of overseas  subsidiaries  because there is no intention to
remit these to Ireland.

12   Provisions


                                                                                                        
                                                                                               At March 31,
                                                                                        ---------------------------
                                                                                          2005              2006
                                                                                        ---------         ---------
      Provision for aircraft maintenance on operating leased aircraft:
         At beginning of year.......................................................       6,522             7,236
         Released during the year *.................................................     (6,169)                 -
         Charge for the year........................................................       6,883             9,486
                                                                                        ---------         ---------
         At end of year.............................................................       7,236            16,722
                                                                                        =========         =========


     * During 2005 Ryanair released EUR6.2m in provisions relating to leased
aircraft which were returned to the lessor.

13   Other creditors

This consists of:

-    Deferred  gains arising from the sale and  leaseback of aircraft.  During
     fiscal year 2006,  Ryanair  entered into a sale and leaseback  arrangement
     for 4 new Boeing  737-800 "next  generation"  aircraft in addition to a
     further 13 in previous years.

-    The present value of the net pension obligation of EUR8.7m (2005: EUR10.6m)
     in Ryanair Limited.  See note 20 for further details.

-    Loss on fair value  movement  in firm  commitments  to  acquire  aircraft -
     maturing  within one year of EUR7.5m  (2005:  Nil). Ryanair has taken
     advantage of the exemption  from the  requirement  to restate  comparative
     information  for IAS 39 contained in IFRS 1. As a result of this
     exemption,  the  information  presented for all periods in relation to
     hedge accounting up to March 31, 2005 has been accounted for in accordance
     with Irish/UK GAAP as more fully set out in note 26.

14   Issued share capital, share premium account and share options

     (a)  Share capital


                                                                                                        
                                                                                               At March 31,
                                                                                        ---------------------------
                                                                                          2005              2006
                                                                                        ---------         ---------
      Authorized:
         840,000,000 ordinary equity shares of 1.27 Euro cent each..................      10,668            10,668
                                                                                        =========         =========
      Allotted, called up and fully paid:
         761,963,108 ordinary equity shares of 1.27 Euro cent each..................       9,675                 -
         771,016,623 ordinary equity shares of 1.27 Euro cent each.............                -             9,790
                                                                                        =========         =========



                                      F-25


     (b)  Share premium account


                                                                                                        
                                                                                               At March 31,
                                                                                        ---------------------------
                                                                                          2005              2006
                                                                                        ---------         ---------
                                                                                         EUR000            EUR000

         Balance at beginning of year..........................................          560,406           565,756
         Share premium arising from the exercise of options (2,691,968 in
           fiscal 2005 and 9,053,515 in fiscal 2006)...........................            5,350            30,475
                                                                                        ---------         ---------
         Balance at end of year.....................................................     565,756           596,231
                                                                                        =========         =========


     (c)  Share options and share purchase arrangements

     The Group has adopted a number of share option  plans,  which allow current
or future employees or executive  directors to purchase shares in the Company up
to an aggregate of  approximately 5% (when aggregated with other ordinary shares
over which  options are granted  and which have not yet been  exercised)  of the
outstanding ordinary shares of Ryanair, subject to certain conditions. These are
exercisable  at a price equal to the market price of the ordinary  shares at the
time options are granted.

The key terms of these option plans include:

-    Certain non-market performance conditions to be met;

-    Approval of the remuneration committee to be given; and

-    Certain employees to remain in employment with the Group for a specified
     period of time.

Details of the share options outstanding are set out below:


                                                                                                     
                                                                                                    Weighted Average
                                                                                  Share Options      Exercise Price
                                                                                  ---------------   -----------------
      Outstanding at March 31, 2004............................................       24,206,538             EUR4.13
      Exercised................................................................      (2,691,968)             EUR2.00
      Granted..................................................................        5,405,547             EUR4.55
      Expired..................................................................        (963,623)             EUR5.42
                                                                                  ---------------   -----------------
      Outstanding at March 31, 2005............................................       25,956,494             EUR4.39
                                                                                  ---------------   -----------------
      Exercised................................................................      (9,053,515)             EUR3.46
      Granted..................................................................        5,200,000             EUR6.42
      Expired..................................................................        (785,978)             EUR2.60
                                                                                  ---------------   -----------------
      Outstanding at March 31, 2006............................................       21,317,001             EUR5.34
                                                                                  ---------------   =================


     The mid-market price of Ryanair Holdings plc's ordinary shares on the Irish
Stock  Exchange at March 31, 2006 was EUR7.83.  The highest and lowest prices at
which the Company's  shares traded on the Irish Stock Exchange in the year ended
March 31, 2006 were  EUR8.30 and  EUR5.60,  respectively.  There were  3,510,847
options  exercisable at March 31, 2006. The average share price for the year was
EUR6.96 (2005: EUR4.94)

     The Group has  accounted  for its share option  grants to employees at fair
value,  in accordance  with IFRS 2, using a binomial  lattice model to value the
option grants.  This has resulted in a charge of EUR2.9m  (2005:  EUR0.5m) being
recognized within the income statement in respect of employee services rendered,
which was based on 8.0 million share  options  within the scope of IFRS 2 (2005:
2.7 million) as compared to the total share options disclosed above


                                      F-26


     The weighted  average fair value of the individual  options  granted during
the years ended March 31, 2006 and 2005 were estimated, using a binomial lattice
model, based on the following assumptions:

                                 Options Granted


                                                                                                
                                                                          2005           2005            2006
                                                                      -------------------------------------------
      Date Granted................................................    Jul 4, 2004     Nov 9, 2004    Aug 10, 2005
      Date of earliest exercise...................................    Jul 4, 2009     Nov 9, 2009    Aug 10, 2010
      Date of expiration..........................................    Jul 4, 2011     Nov 9, 2011    Aug 10, 2012
      Fair Value..................................................       EUR1.93        EUR2.11        EUR2.86
      Assumptions:
         Risk-free interest rate..................................        3.7%           3.4%            3.0%
         Volatility*..............................................        40%             40%            40%
         Dividend Yield...........................................        Nil             Nil            Nil
         Expected life (years)....................................        5.5             5.5            5.5

       *historical monthly volatility over a three year average period


15   Analysis of operating revenues and segmental analysis

     All  revenues  derive  from the Group's  principal  activity  and  business
segment  as a low fares  airline  and  includes  scheduled  services,  car hire,
internet income and related sales to third parties.

     Revenue is analyzed by geographical area (by country of origin) as follows:


                                                                                                     
                                                                                    Year ended         Year ended
                                                                                     March 31,          March 31,
                                                                                       2005                2006
                                                                                    -----------        ------------
                                                                                      EUR000              EUR000
      United Kingdom.......................................................            645,537             809,706
      Other European countries.............................................            673,500             882,824
                                                                                    -----------        ------------
                                                                                     1,319,037           1,692,530
                                                                                    ===========        ============


      Ancillary revenues included in total revenue above comprise:
                                                                                    Year ended         Year ended
                                                                                     March 31,          March 31,
                                                                                       2005                2006
                                                                                    -----------        ------------
                                                                                      EUR000              EUR000
      Non-flight scheduled.................................................            115,916             166,796
      Car hire.............................................................             15,706              19,752
      In-flight............................................................             34,939              45,306
      Internet income......................................................             24,360              27,299
                                                                                    -----------        ------------
                                                                                       190,921             259,153
                                                                                    ===========        ============


     All of the Group's  operating profit arises from low fares  airline-related
activities,  its only business segment.  The major revenue earning assets of the
Group are  comprised of its aircraft  fleet,  which is registered in Ireland and
therefore principally all profits accrue in Ireland.  Since the Group's aircraft
fleet is flexibly employed across its route network,  there is no suitable basis
of allocating  such assets and related  liabilities  to  geographical  segments.
Internet income comprises revenue generated from Ryanair.com, excluding internet
car hire  revenue,  which is included  under the  heading  car hire.  Non-flight
scheduled  revenue  arises  from  the  sale  of  rail  and  bus  tickets,  hotel
reservations and other revenues generated, including excess baggage charges, all
directly attributable to the low fares business.


                                      F-27


16   Staff numbers and costs

     The average weekly number of employees,  including the executive  director,
during the year, analyzed by category, was as follows:


                                                                                                      
                                                                                    Year ended         Year ended
                                                                                     March 31,          March 31,
                                                                                       2005                2006
                                                                                    -----------        ------------
         Flight and cabin crew...........................................................1,813               2,271
         Sales, operations and administration............................................  791                 792
                                                                                    -----------        ------------
                                                                                         2,604               3,063
                                                                                    ===========        ============

The aggregate payroll costs of these persons were as follows:
                                                                                    Year ended         Year ended
                                                                                     March 31,          March 31,
                                                                                       2005                2006
                                                                                    -----------        ------------
                                                                                       EUR000             EUR000
         Salaries and related costs....................................................127,740             151,962
         Social welfare costs...........................................................10,512              13,339
         Other pension costs.............................................................2,933               3,191
         Share based payments ...........................................................  488               2,920
                                                                                    -----------        ------------
                                                                                       141,673             171,412
                                                                                    ===========        ============


17   Aircraft rentals and other expenses

(a)  Aircraft rentals-Purchase accounting adjustment

     Subsequent to the acquisition of Buzz Stansted Ltd in April 2003 Ryanair
     renegotiated the terms and conditions of certain onerous leases and  agreed
     to return the  aircraft  to the  lessors in late 2004,  thereby  releasing
     Ryanair  from any  remaining  lease obligations at that time.  IFRS 3 only
     allows an adjustment to the provisional  values of assets and  liabilities
     acquired in the 12 month period following the acquisition,  and accordingly
     as the event occurred more than 12 months after the acquisition  date, this
     resulted  in a credit to the  income  statement  for the year to March 31,
     2005 of EUR11.9m.  This  amount is  included  as a reduction to aircraft
     rentals in the 2005 income statement.

(b)  Other expenses-Insurance claim

     Included in the income  statement for the year to March 31, 2006 is a
     credit of EUR5.2m (net of tax) arising from the  settlement of an
     insurance  claim for the  scribing of 6 Boeing  737-200  aircraft.  This
     credit has been  included as a reduction to insurance costs included within
     operating expenses in the 2006 income statement.


                                      F-28


18   Statutory and other information


                                                                                                        
                                                                                      Year ended         Year ended
                                                                                       March 31,          March 31,
                                                                                         2005                2006
                                                                                       -----------      ------------
                                                                                         EUR000             EUR000
      Directors' emoluments:
           -Fees............................................................                  280               265
           -Other emoluments, including bonus and pension contributions.....                  721               877
                                                                                       -----------      ------------

      Depreciation of owned tangible fixed assets...........................              110,063           120,877
      Depreciation of tangible fixed assets held under finance leases.......                  294             3,528
      Auditors' remuneration
           - audit (i)......................................................                  196               213
           - audit-related (ii).............................................                   39                67
           - tax services (iii).............................................                  232               188

      Operating lease charges, principally aircraft.........................               33,471            47,376
                                                                                       ===========      ============


      (i)   Audit services  include audit work performed on the  consolidated
            financial  statements,  as well as work that generally only the
            independent  auditor can  reasonably  be expected  to  provide,
            including  comfort  letters,  statutory  audits,  and discussions
            surrounding the proper application of financial accounting and/or
            reporting standards.
      (ii)  Audit-related  services are for assurance and related services that
            are  traditionally  performed by the independent  auditor, including
            due diligence related to mergers and acquisitions,  employee benefit
            plan audits, and special procedures required to meet certain
            regulatory requirements.
      (iii) Tax  services  include  all  services,  except  those  services
            specifically  related to the audit of  financial  statements,
            performed by the independent  auditor's tax personnel,  including
            tax analysis;  supporting  other  tax-related  regulatory
            requirements; and tax compliance and reporting.

      (a)   Fees and emoluments - Executive Director


                                                                                                        
                                                                                      Year ended         Year ended
                                                                                       March 31,          March 31,
                                                                                         2005                2006
                                                                                       -----------      ------------
                                                                                         EUR000             EUR000
      Basic salary...........................................................                 505               579
      Performance related bonus..............................................                 127               200
      Pension contributions..................................................                  49                58
                                                                                       -----------      ------------
                                                                                              681               837
                                                                                       ===========      ============

During the years ended March 31, 2005 and 2006 Michael O'Leary was the only
Executive Director.


                                      F-29



      (b)  Fees and emoluments - Non Executive Directors
                                                                                      Year ended         Year ended
                                                                                       March 31,          March 31,
                                                                                         2005                2006
                                                                                       -----------      ------------
                                                                                         EUR000             EUR000
      Fees
      Emmanuel Faber.........................................................                 50                 47
      Michael Horgan.........................................................                 32                 32
      Klaus Kirchberger......................................................                 32                 32
      Raymond MacSharry......................................................                 47                 47
      Kyran McLaughlin.......................................................                 47                 47
      James R. Osborne.......................................................                 40                 28
      Paolo Pietrogrande.....................................................                 32                 32
                                                                                       -----------      ------------
                                                                                              280               265
                                                                                       -----------      ------------
      Emoluments
      Michael Horgan.........................................................                 40                 40
                                                                                       -----------      ------------
                                                                                             320                305
                                                                                       ===========      ============


      (c)  Pension benefits


                                                                                           
                                                                   Transfer Value
                                       Increase in           Equivalent of Increase in       Total Accumulated
             Directors               Accrued Benefit             Accrued Benefit             Accrued Benefit
      ------------------------  -------------------------   -------------------------   -------------------------
                                Fiscal 2005   Fiscal 2006   Fiscal 2005   Fiscal 2006   Fiscal 2005   Fiscal 2006
                                -----------   -----------   -----------   -----------   -----------   -----------
                                    EUR           EUR           EUR           EUR           EUR           EUR
      Michael O'Leary.........       6,128         8,885        33,735        49,549        93,139       104,244
                                ===========   ===========   ===========   ===========   ===========   ===========


     There have been no changes in pension benefits provided to directors during
the year.  No pension  benefits are provided for  non-executive  directors.  The
executive  director  is a member  of a  defined  benefit  plan.  The cost of the
death-in-service  and disability benefits provided during the accounting year is
not included in the above figures.  The pension benefits set out above have been
computed in accordance  with Section  12.43(x) of the Listing Rules of the Irish
Stock Exchange.  The increases in transfer  values of the accrued  benefits have
been calculated as at each year-end in accordance  with Actuarial  Guidance Note
GN11.


                                      F-30




      (d)  Shares and share options


      (i)  Shares

      Ryanair Holdings plc is listed on the Irish, London and Nasdaq Stock
      Exchanges.

      The  beneficial  interests as at March 31, 2005 and 2006 of the directors
and of their spouses and minor  children in the share capital of the Company are
as follows:



                                                                                                     
                                                                                  March 31,          March 31,
                                                                              -----------------  -----------------
                                                                                     2005              2006
                                                                              -----------------  -----------------
                                                                                No. of Shares      No. of Shares
David Bonderman...........................................................            7,008,680          7,008,680
Raymond MacSharry.........................................................                7,280              7,280
Michael O'Leary...........................................................           41,000,008         35,000,008
James R. Osborne..........................................................              705,128            705,128
T. Anthony Ryan...........................................................            5,758,535          5,758,535
Kyran McLaughlin                                                                         25,000             25,000
Michael Horgan............................................................                4,000             25,000

     Directors not referred to above held no shares.

     (ii) Share options

     The number of share options held by directors in office at the end of
 fiscal 2006 were:


                                                                             March 31,            March 31,
                                                                        -------------------  -------------------
                                                                                2005                2006
                                                                        -------------------  -------------------
                                                                         Number of Options    Number of Options
David Bonderman*......................................................               50,000               50,000
Emmanuel Faber**......................................................               25,000               25,000
Michael Horgan*.......................................................               50,000                    -
Klaus Kirchberger**...................................................               25,000               25,000
Kyran McLaughlin*.....................................................               50,000               50,000
Raymond MacSharry*....................................................               50,000                    -
Michael O'Leary***....................................................               40,620               40,620
James R. Osborne*.....................................................               50,000               50,000
Paolo Pietrogrande*...................................................               50,000               50,000
T. Anthony Ryan*......................................................               50,000               50,000




       *     These  options  were  granted  to these  directors  at EUR3.70
             (the  market  value at date of grant)  during the year ended
             March 31, 2001 and are exercisable between June 2005 and June 2007.
       **    These  options  were granted to these  directors  at EUR5.65 each
             (the market value at date of grant)  during the year ended
             March 31, 2003 and are exercisable between June 2007 and June 2009.
       ***   These  options  were  granted to Michael  O'Leary as follows:
             17,701 in fiscal 2003 at EUR5.71 and 22,919 in fiscal 2004 at
             EUR4.41 (the market value at date of grant),  in either case under
             the 2003 share option plan these are exercisable  between
             2009 and 2011.

19    Finance expense
                                                                             Year ended            Year ended
                                                                              March 31,            March 31,
                                                                        ---------------      -----------------
                                                                                 2005                  2006
                                                                                 EUR000                EUR000
  Interest payable on bank loans wholly repayable after five years               57,499                73,758
  Interest arising on pension liabilities, net....................                  130                   200
                                                                        ---------------
                                                                                 57,629                73,958
                                                                        ===============      ==================


                                                F-31


20    Pensions


      The Group accounts for pensions in accordance with IAS 19, "Employee
      Benefits," (IAS 19).

      The Company operates defined benefit and defined contribution schemes.

(i)      Defined benefit schemes.

The Group funds the pension  entitlements of certain  employees  through defined
benefit plans.  Two plans are operated for eligible  Irish and UK employees.  In
general, on retirement,  a member is entitled to pension calculated at 1/60th of
final  pensionable  salary for each year of  pensionable  service,  subject to a
maximum of 40 years. Theses plans are fully funded on a discontinuance basis and
the related  pension costs and  liabilities  are assessed in accordance with the
advice of a professionally  qualified  actuary.  The investments of the plans at
March 31, 2006 consisted of units held in independently  administered funds. The
most recent full actuarial  valuations of the plans were carried out at December
31, 2003 in accordance with local  regulatory  requirements  using the projected
unit  credit  method and the  valuation  reports  are not  available  for public
inspection.

The actuarial  report showed that at the valuation  date the market value of the
scheme's  assets was EUR11.5m,  which was  sufficient to cover more than 100% of
the  accrued  liabilities,  based on  current  earnings  and 78% of the  accrued
liabilities  allowing for expected future  increases in earnings.  The actuarial
report  recommends  payment  of  contributions  at 11.5% of staff  and  17.8% of
pilots' pensionable  salaries  respectively,  which is an increase from previous
contribution  rates,  intended to make good the shortfall on accrued liabilities
allowing for expected future increases in earnings.

A separate  annual  actuarial  valuation has been  performed for the purposes of
preparing these financial  statements.  The principal actuarial assumptions used
for the purpose of this actuarial valuation were as follows:



                                                                                                    
                                                                                              At March 31,
                                                                                          ------------------------
                                                                                          2005              2006
                                                                                         -------           -------
                                                                                             %                %
Discount rate used for Irish plan............................................               4.50              4.75
Discount rate used for UK plan...............................................               5.35              4.90
Return on plan assets for Irish plan.........................................               6.43              6.61
Return on plan assets for UK plan............................................               6.61              6.93
Rate of Euro inflation.......................................................               2.00              2.25
Rate of UK inflation.........................................................               2.75              2.75
Future pension increases.....................................................               2.75              2.75
Future salary increases for Irish plan.......................................               3.50              3.25
Future salary increases for UK plan..........................................               4.25              3.75
                                                                                         =======            ======



The key mortality assumptions used at March 31, 2006 are:

Irish scheme

     Pre-retirement: 100% PMA92 (c=2025) for males, 100% PFA92 (c=2025) for
     females

     Post retirement: 100% PMA92 (c=2025) for males, 100% PFA92 (c=2025) for
    females

UK scheme

     Pre-retirement: none

     Post retirement: 100% PMA92 (c=2025) for males, 100% PFA92 (c=2025) for
     females

                                      F-32

The  amount  recognized  in the  Consolidated  balance  sheet in  respect of our
defined benefit plans is as follows:

                                                                                             At March 31,
                                                                                      --------------------------
                                                                                        2005              2006
                                                                                      ---------         --------
                                                                                      EUR000              EUR000
      Present value of benefit obligations.....................................        (29,213)         (33,367)
      Fair value of plan assets................................................         18,585           24,690
                                                                                      ---------         --------
      Present value of net obligations.........................................        (10,628)          (8,677)
      Related deferred tax asset...............................................          1,329            1,084
                                                                                      ---------         --------
      Net pension (liability)..................................................         (9,299)          (7,593)
                                                                                      =========         ========


The amount  recognized in the  Consolidated  income  statement in respect of our
defined benefit plans is as follows:




                                                                                      Year ended        Year ended
                                                                                       March 31,        March 31,
                                                                                   -------------    --------------
                                                                                         2005              2006
                                                                                        EUR000              EUR000
      Included in payroll costs
      Service cost.............................................................            1,417             1,812
                                                                                   -------------    --------------
      Included in finance costs
      Interest on pension scheme liabilities...................................            1,207             1,460
      Expected return on plan assets...........................................          (1,077)           (1,260)
                                                                                   --------------   --------------
      Net finance costs........................................................              130               200
                                                                                   -------------    --------------
      Net periodic pension cost................................................            1,547             2,012
                                                                                   =============    ==============



Analysis of amounts included in the Statements of Recognized Income and Expense
(SORIE);




                                                                                      Year ended        Year ended
                                                                                       March 31,        March 31,
                                                                                   -------------      ------------
                                                                                         2005                 2006
                                                                                         EUR000             EUR000
      Actual return less expected return on pension schemes assets.............              932             3,531
      Opening deficit on UK Scheme*............................................          (1,982)                 -
      Experience (losses)/gains on scheme liabilities..........................            (257)                62
      Changes in assumptions underlying the present value of scheme liabilities          (4,102)             (934)
                                                                                   -------------      ------------
      Actuarial (losses)/gains recognized in the SORIE.........................          (5,409)             2,659
                                                                                   -------------      ------------
      Related deferred tax asset/(liability)...................................              676             (332)
                                                                                   -------------      ------------
      Net actuarial (losses)/gains recognized in the SORIE                               (4,733)             2,327
                                                                                   =============      ============

*Recognized for first time in 2005.

                                      F-33




Changes in the present value of the defined benefit obligation of the plans are
 as follows:

                                                                                              At March 31,
                                                                                   -----------------------------
                                                                                         2005              2006
                                                                                   -----------         ---------
                                                                                        EUR000           EUR000
      Projected benefit obligation at beginning of year........................         16,955           29,213
      Opening present benefit obligation on UK scheme..........................          4,930                -
      Service cost.............................................................          1,417            1,812
      Interest cost............................................................          1,207            1,460
      Plan participants' contributions.........................................            707              681
      Actuarial loss...........................................................          4,378              978
      Benefits paid............................................................           (354)            (672)
      Foreign exchange rate changes............................................            (27)            (105)
                                                                                   -----------         ---------
      Projected benefit obligation at end of year..............................         29,213           33,367
                                                                                   ===========         =========


Changes in fair values of the plans' assets are as follows:

                                                                                              At March 31,
                                                                                    -----------------------------
                                                                                           2005              2006
                                                                                    ------------       -----------
                                                                                          EUR000           EUR000
      Fair value of plan assets at beginning of year...........................           12,033           18,585
      Opening fair value of UK scheme assets...................................            2,911                -
      Actual gain on plan assets...............................................            2,029            4,867
      Employer contribution....................................................            1,279            1,305
      Plan participants' contributions.........................................              707              681
      Benefits paid............................................................             (354)            (672)
      Foreign exchange rate changes............................................              (20)             (76)
                                                                                    -------------      -----------
      Fair value of plan assets at end of year.................................           18,585           24,690
                                                                                    =============      ===========
The fair value of the plans' assets at March 31 is analyzed as follows:


                                                                                                 At March 31,
                                                                                    ------------------------------
                                                                                          2005              2006
                                                                                    ------------       -----------
                                                                                          EUR000           EUR000
      Equities.................................................................           14,359           20,147
      Bonds....................................................................            2,498            2,469
      Property.................................................................              684            1,012
      Other assets.............................................................            1,044            1,062
                                                                                    ------------       ----------
      Total fair value of plan assets..........................................           18,585           24,690
                                                                                    ============       ==========

The plans' assets do not include any of our own financial  instruments,  nor any
property occupied by, or other assets used by us.

The  expected  long-term  rate of return on assets of 6.61% for the Irish Scheme
was calculated based on the assumptions of the following  returns for each asset
class: Equities 7.25%; Bonds 3.75%; Property 6.25%; and Cash 2.25%. The expected
long-term  rate of return on  assets of 6.93% for the UK Scheme  was  calculated
based on the assumptions of the following returns for each asset class: Equities
7.25%;  Corporate and Overseas Bonds 4.90%; UK Government Bonds 4.20%; and Other
4.25%.

Since there are no  suitable  Euro-denominated  AA rated  corporate  bonds,  the
expected  return is  estimated  by adding a  suitable  risk  premium to the rate
available  from  Government  bonds.  The  assumptions  are  based  on  long-term
expectations  at the  beginning of the  reporting  period and are expected to be
relatively stable.


                                      F-34

The history of the plans for the current and prior period is as follows:

                                                                                              At March 31,
                                                                                      -----------------------------
      History of the plans for the current and prior period is as follows:                2005              2006
                                                                                      ----------         ----------
                                                                                         EUR000             EUR000
      Difference between expected and actual return on assets..................              932             3,531
      Expressed as a percentage of scheme assets...............................               5%               14%
                                                                                      ----------         ----------
      Experience (losses)/gains on scheme liabilities..........................            (257)                62
      Expressed as a percentage of scheme liabilities..........................             (1%)                 -
                                                                                      ----------         ----------
      Total actuarial (losses)/gains...........................................          (5,409)             2,659
      Expressed as a percentage of scheme liabilities..........................            (18%)                8%

                                                                                      ==========         ==========

In accordance  with the  transitional  provision for the amendments to IAS 19 in
December 2004, the  disclosures in the above table are determined  prospectively
from the 2005 reporting period.

We expect to contribute  approximately  EUR1.3m to our defined  benefit plans in
2007.

(ii)  Defined contribution schemes

We operate  defined  contribution  retirement  plans in Ireland  and the UK. The
costs of these plans are charged to the  Consolidated  income  statement  in the
period they are incurred.  The pension cost of these defined  contribution plans
was EUR1.4m in 2006 (2005: EUR1.5m)


21    Earnings per share

     Basic  earnings per ordinary  share (EPS) for Ryanair  Holdings plc for the
years  ended March 31,  2005 and 2006 has been  computed by dividing  the profit
attributable to  shareholders by the weighted  average number of ordinary shares
outstanding during the period.

                                                                                     Year ended         Year ended
                                                                                       March 31,          March 31,
                                                                                       2005               2006
                                                                                 --------------      -------------
      Basic weighted average number of shares outstanding..................         759,910,690        766,832,502
      Dilutive effect of employee share options............................           4,092,416          4,948,771
                                                                                 --------------      -------------
      Dilutive weighted average number of shares outstanding...............         764,003,106        771,781,273
                                                                                 ==============      =============


22    Commitments and contingencies

Commitments

a)   In January 2002,  the Group entered into a contract with The Boeing Company
     ("Boeing")  (the  "2002  Boeing  contract");  whereby  the Group  agreed to
     purchase 100 new Boeing 737-800 "next  generation"  aircraft,  and received
     purchase  rights to acquire a further  50 such  aircraft.  The 2002  Boeing
     contract was  superceded by a contract  entered into with Boeing in January
     2003 (the "2003 Boeing contract")  whereby the Group agreed to purchase 125
     new Boeing 737-800 "next  generation"  aircraft,  thus adding "firm" orders
     for 22 aircraft to the  existing  "firm"  orders (100 "firm" plus 3 options
     exercised) under the 2002 Boeing contract. In addition,  the Group acquired
     purchase  rights over a further 78 aircraft,  bringing the number of option
     aircraft to 125.

     In February  2005, the Group entered into a contract with Boeing (the "2005
     Boeing  contract")  whereby  the Group  agreed to  purchase  70 new  Boeing
     737-800 "next generation"  aircraft and acquired additional purchase rights
     to acquire a further 70 such  aircraft over a five year period from 2006 to
     2011. The aircraft to be delivered after January 1, 2005,  arising from the
     2002 and 2003 Boeing contracts,  benefit from the discounts and concessions
     under the 2005 Boeing contract.  In addition,  the orders for the 89 "firm"
     aircraft  still to be  delivered  at  January  1,  2005  and the  remaining
     additional  purchase  rights in respect of 123 aircraft  granted  under the
     2002 and 2003 Boeing  contracts  are  governed by the 2005 Boeing  contract
     from January 2005.

                                      F-35


In June 2006 the group  exercised 10 options under the 2005 contract  whereby it
will increase its firm aircraft deliveries by this amount during fiscal 2008 (3)
and 2009 (7).

The table below  details the firm aircraft  delivery  schedule at March 31, 2006
and March 31, 2005 for the Group respectively:




                                                                                              
                                                                                                       Firm Aircraft
                                                                                                          Deliveries
                                   Aircraft       Firm Aircraft                         Basic price           Fiscal
                                 Delivered at       Deliveries        Total "Firm"     per aircraft     2006-2011 at
                                March 31, 2006   Fiscal 2007-2012       Aircraft          (US$'m)     March 31, 2005
                                --------------- ------------------- ------------------ -------------- ---------------

      2002 Contract..............     52                51                 103            50.885                  67
      2003 Contract..............     23                1                  24             50.889                  10
      2005 Contract..............     -                 84                 84             50.916                  70
                                --------------- ------------------- ------------------ -------------- ---------------
                                --------------- ------------------- ------------------ -------------- ---------------
        Total....................     75               136                 211                                   147
                                =============== =================== ================== ============== ===============



The "Basic Price"  (equivalent  to a standard list price for an aircraft of this
type) for each aircraft  governed by the 2005 Boeing  contract will be increased
by (a) an  estimated  US$900,000  per  aircraft  for certain  "buyer  furnished"
equipment  the Group has asked  Boeing to  purchase  and  install on each of the
aircraft, and (b) an "Escalation Factor" designed to increase the Basic Price of
any individual  aircraft by applying a formula which  reflects  increases in the
published US Employment  Cost and Producer  Price  indices  between the time the
Basic Price was set and the period of six months  prior to the  delivery of such
aircraft.

Boeing has granted Ryanair certain price  concessions  with regard to the Boeing
737-800 "next generation"  aircraft.  These take the form of credit memoranda to
the Group for the amount of such concessions, which the Company may apply toward
the purchase of goods and services from Boeing or toward  certain  payments,  in
respect of the purchase of the aircraft under the various Boeing contracts.

Boeing and CFMI (the  manufacturer  of the engines to be fitted on the purchased
aircraft)  have also agreed to give the Group certain  allowances in addition to
providing other goods and services to the Group on  concessionary  terms.  These
credit  memoranda  and  allowances  will  effectively  reduce  the price of each
aircraft to the Group. As a result, the effective price of each aircraft will be
significantly  below the Basic Price  mentioned  above.  At March 31, 2006,  the
total potential  commitment to acquire all 136 "firm" aircraft,  not taking such
increases and decreases into account,  will be up to US$6.9  billion.  (At March
31,  2005 the  potential  commitment  was US$7.5  billion to acquire  147 "firm"
aircraft).


                                      F-36




b)       Total future minimum payments due under operating leases


                                                                                                     

                                                                                                At March 31,
                                                                                         ------------------------
                                                                                         2005              2006
                                                                                       ---------        ---------
                                                                                         EUR000            EUR000
      Due within one year......................................................           34,753           45,097
      Due between one and two years............................................           34,753           45,097
      Due between two and three years..........................................           34,753           45,097
      Due between three and four years.........................................           34,753           45,097
      Due between four and five years..........................................           34,754           39,314
      Due after five years.....................................................           34,128           14,194
                                                                                       ---------        ---------
      Total....................................................................          207,894          233,896
                                                                                       =========        =========



The above table sets out the committed  future cost of leasing 17 Boeing 737-800
"next generation" aircraft at March 31, 2006 and 2005, respectively.

c)   Commitments  resulting from the use of derivative financial  instruments by
     the Group are described in notes 4 and 10.

Contingencies

d)   The Group is engaged in  litigation  arising in the ordinary  course of its
     business.  Management  does  not  believe  that any  such  litigation  will
     individually  or in  aggregate  have  a  material  adverse  effect  on  the
     financial condition of the Group. Should the Group be unsuccessful in these
     litigation  actions,  management  believes  the possible  liabilities  then
     arising cannot be determined  but are not expected to materially  adversely
     affect the Group's results of operations or financial position.

e)   The  Company  has  provided  EUR30.5m  in  letters of  guarantee  to secure
     obligations  of  subsidiary  undertakings  in  respect  of  loans  and bank
     advances (see also Note 10).

f)   In order to avail  itself of the  exemption  contained in Section 17 of the
     Companies (Amendment) Act, 1986, the holding company, Ryanair Holdings plc,
     has guaranteed the liabilities of its subsidiary undertakings registered in
     Ireland.  As a result, the subsidiary  undertakings have been exempted from
     the provisions of Section 7 of the Companies (Amendment) Act, 1986. Details
     of the Group's  principal  subsidiaries  have been included at note 25. The
     Irish  subsidiaries  of the Group  covered by the Section 17 exemption  are
     listed at note 25 also. One  additional  Irish  subsidiary  covered by this
     exemption,  which is not  listed as a  principal  subsidiary  at note 25 is
     Airport Marketing  Services Limited.  At March 31, 2006, the liabilities of
     Ryanair  Holdings  plc's  subsidiary  undertakings  registered  in  Ireland
     amounted to EUR2,501.5 million.

g)   The Group has also  entered  into a series of interest  rate swaps to hedge
     against  fluctuations in interest rates for certain floating rate financing
     arrangements.  Cash deposits have been set aside as collateral  (subject to
     an agreed capped amount EUR200.0m) to mitigate certain counterparty risk of
     fluctuations   on   long-term   derivative   and   financing   arrangements
     ("restricted  cash").  At March  31,  2006,  such  collateral  amounted  to
     EUR200.0m  (2005:  EUR200.0m).  Additional  numerical  information on these
     swaps and on other  derivatives held by the Group is set out in notes 4 and
     10 of the financial statements.

h)   In February 2004, the European  Commission  ruled that Ryanair had received
     illegal state aid from the Walloon  regional  government in connection with
     its establishment of a low cost base at Brussels (Charleroi).

Subsequently  Ryanair was  requested  by the  regional  government  to repay all
deemed illegal state aid, but in accordance  with the Commission  ruling Ryanair
may  deduct  various  costs  incurred  in  establishing  its  base  at  Brussels
(Charleroi) from this amount.  Ryanair has advised the regional  government that
it believes no money is repayable as the cost of establishing  the base exceeded
the amount determined to be illegal state aid.



                                      F-37

Ryanair  is also  appealing  the  decision  of the  European  Commission  to the
European Court of First  Instance,  requesting that the Court annul the decision
on the basis that  Ryanair's  agreement at Brussels  (Charleroi)  was consistent
with  agreements  at similar  privately  owned  airports and  therefore  did not
constitute  illegal state aid. The Company has placed EUR4m in an escrow account
pending the outcome of this appeal.




23    Note to cash flow statements



                                                                                                    
                                                                                                At March 31,
                                                                                       -----------------------------
                                                                                          2005              2006
                                                                                       -----------       ----------
                                                                                          EUR000           EUR000
      Net funds at beginning of year...........................................          304,023          190,848
                                                                                      -----------       ----------
      Increase in cash and cash equivalents in year............................          127,998          566,746
      Movement in financial assets > 3 months..................................          216,662         (200,480)
      Movement in restricted cash..............................................            4,040                -
      Net cash flow from (increase) in debt....................................         (461,875)        (262,871)
      Movement in net funds/(debt) resulting from cash flows...................         (113,175)         103,395
                                                                                      -----------       ----------
      Net funds at end of year.................................................          190,848          294,243
                                                                                      ===========       ==========
Analysed as
      Cash & restricted cash...................................................        1,605,705         1,971,971
      Total borrowings.........................................................      (1,414,857)       (1,677,728)
                                                                                     -----------       -----------
                                                                                         190,848           294,293
                                                                                     ===========       ===========


Net funds arise when cash and liquid resources exceed debt.


24    Post balance sheet events


     On September 21, 2006 the  shareholders  approved a share buy back plan for
up to 5% of the total issued share capital.

     In September, 2006 Ryanair entered into a new contract with CAE to purchase
five B737NG Level B flight simulators. The first of these simulators is expected
to be delivered in fiscal year 2009. This contract also provides Ryanair with an
option to purchase another five simulators. The gross price of each simulator is
approximately  US$8 million,  not taking into account certain price  concessions
provided by the seller in the form of credit memoranda and discounts.

                                      F-38


25    Subsidiary undertakings and related party transactions


      The following are the principal subsidiary undertakings of Ryanair
 Holdings plc:



                                                                                           

                                                                          Registered              Nature of
                                           Effective date of       -------------------------      ----------
      Name                             acquisition/incorporation            Office                 Business
                                       -------------------------           ----------              --------
      Ryanair Limited...............        August 23, 1996        Corporate Headquarters     Airline operator
                                             (acquisition)         Dublin Airport
                                                                   Co Dublin

      Darley Investments Limited*...        August 23, 1996        Corporate Headquarters     Investment holding
                                             (acquisition)         Dublin Airport             Company
                                                                   Co Dublin

      Ryanair.com Limited*..........        August 23, 1996        Corporate Headquarters     International data
                                             (acquisition)         Dublin Airport             processing services
                                                                   Co Dublin


* These  subsidiaries  are wholly owned by Ryanair  Limited,  which is, in turn,
  wholly owned by Ryanair Holdings plc.

     All of the above subsidiaries are 100% owned by the Group. The shares owned
by the Group comprise one class (ordinary shares) in respect of each subsidiary.

     Information  regarding  all  other  subsidiaries  will be  filed  with  the
Company's  next  Annual  Return  as  provided  for by S.16 (3) (a) of  Companies
(Amendment) Act, 1986.

     In accordance with the basis of consolidation policy as described in note 1
of these financial  statements,  the subsidiary  undertakings  referred to above
have been  consolidated in the financial  statements of Ryanair Holdings plc for
the years ended March 31, 2006 and March 31, 2005.

     The total amount of remuneration paid to senior key management  (defined as
the executive  team  reporting to the Board) in the Group amounted to EUR3.1m in
the year (2005:  EUR2.6m) the majority of which  comprises  short term  employee
benefits.



                                      F-39



26    Transition to IFRS

     The following  summary sets out the most  significant  changes  required to
Ryanair's  consolidated  financial  statements as a result of the  transition to
IFRS from Irish GAAP during the fiscal year ended March 31, 2006.  The effect of
these changes is set out in the tables below.


      (a)IAS 19: Pension and other Post Retirement Benefits

     As at April 1, 2004 in accordance  with IAS 19 ("Employee  Benefits"),  the
assets and  liabilities of the defined benefit pension plans operated by Ryanair
have been recognised, gross of deferred tax, in the balance sheet at the date of
transition to IFRS in accordance with the valuation and measurement requirements
of the standard.

     Deferred  tax  has  been  computed  in  respect  of  the  Group's   pension
liabilities  arising as a result of the  application  of IAS 19 and the  related
deferred  tax assets  have been  included  in the IFRS  results  at the  various
balance sheet dates.

     In accordance  with the exemption  afforded  under the amendment to IFRS 1,
the Group has elected to recognise  all  cumulative  actuarial  gains and losses
attributable to its defined benefit pension schemes as at the transition date.

     Also in line with the  amendment  to IAS 19,  actuarial  gains  and  losses
arising  after the  transition  date are dealt with in  retained  income via the
Statement  of  Recognised  Income  and  Expense,  and all other  pension  scheme
movements have been accounted for in the Group's income statement.


      (b) IFRS 3: Business Combinations

     The Group has elected to restate the  acquisition of Buzz (KLM UK. Limited)
on April 10, 2003 (the Group's only third party business combination to date) in
accordance  with the  provisions  of IFRS 3  ("Business  Combinations").  As the
principal  assets and liabilities  acquired at that time related to take-off and
landing  slots at  Stansted  airport,  and  onerous  leases  for  aircraft,  the
restatement  of the  business  combination  under  IFRS 3 has given  rise to the
following cumulative adjustments in the periods to March 31, 2005:

     (i)  Reversal of goodwill  amortisation  since the date of the  acquisition
amounting to EUR4.5 million.

     (ii)  Reallocation  of all of the fair value of assets acquired at the time
(being  EUR46.8  million)  from goodwill to intangible  assets,  represented  by
take-off and landing rights ("slots") at Stansted  airport.  This adjustment was
required to recognise the fair value of assets  required to be recognised  under
the  provisions  of  IFRS 3 and  IAS  38  "Intangible  Assets".  This  asset  is
considered  to be  indefinite  lived  because the slots do not expire as long as
they  continue to be utilised  and it is Ryanair's  intention  to utilise  these
slots for the foreseeable future. Accordingly,  the slots acquired have not been
amortised.   The  slots  acquired  have  also  been  subsequently  reviewed  for
impairment in accordance  with the  provisions of IAS 36  "Impairment of Assets"
and no impairment of this asset is considered to have occurred since the date of
acquisition.

     (iii) A provision for onerous leases was recognized in the balance sheet at
the date the business combination was effected. On transition to IFRS, no change
was  recorded  to the  provisional  fair value of onerous  leases  taken over on
acquisition as the impact of  discounting  such amounts was not considered to be
material in the context of the Group's  results.  Subsequent to the acquisition,
however,  Ryanair  renegotiated  the terms and  conditions  of these  leases and
agreed to return the  aircraft  to the lessors in late 2004,  thereby  releasing
Ryanair from any remaining lease  obligations at that time. Irish GAAP permitted
that such an adjustment could be made to the provisional value of the assets and
liabilities acquired as part of the original business combination, provided that
the adjustment was made either in the reporting period that the combination took
place or in the first full financial period  following the transaction.  IFRS 3,
however,  only  allows  such an  adjustment  to be made in the 12  month  period
following the acquisition,  and accordingly,  as the event occurred more than 12
months after the  acquisition  date,  under IFRS this adjustment was made to the
Group's income statement instead. This gives rise to a credit of EUR11.9m to the
income statement in the period to 31 March 2005.

                                      F-40
      (c) IFRS 2: Share Based Payments

     IFRS 2 ("Share  Based  Payment")  requires the Group to recognise any share
based  payments made to employees  during a reporting  period as a charge to the
income  statement  over the  vesting  period  of the  options,  together  with a
corresponding  increase  in equity.  The charge of EUR0.5  million  for the year
ended 31 March 2005 for share option grants has been computed using the Binomial
Lattice methodology.

     Ryanair has availed of the transition  provisions in IFRS 1 for share based
payments by only applying the fair value calculation to share option grants that
were made  after  November  7, 2002 but which had not vested by January 1, 2005.
There was no share based  payment  charge in the periods prior to March 31, 2005
accordingly. Had Ryanair recognised all vested grants of shares between November
7, 2002 and  January 1, 2005,  the  Group's  equity at March 31, 2005 would have
increased by EUR9.4m with a corresponding reduction in retained earnings.


      (d) IAS 16: Property, Plant and Equipment

     IAS 16 requires  that all spare parts held by an entity are  classified  as
Property,  Plant and Equipment if they are expected to be used for more than one
period and not held for resale.  This has resulted in a reclassification  of the
stock of spare aircraft parts from inventories to Property, Plant and Equipment.
The related  depreciation  expense relating to the stock of spare aircraft parts
has  also  been  reclassified  from   "maintenance,   materials  &  repairs"  to
"depreciation".  This  reclassification  was made  following  the release of our
published explanation of the financial impact following the adoption of IFRS.


      (e)IAS 39: Financial Instruments

     IAS 39 ("Financial Instruments: Recognition and Measurement") requires that
all financial instruments are recorded at fair value or amortised cost dependant
on the nature of the financial  asset or financial  liability.  Derivatives  are
measured  at fair  value with  changes in value  arising  from  fluctuations  in
interest rates,  foreign exchange rates or commodity  prices.  Under Irish GAAP,
where  the  derivatives  formed  part of a  hedging  agreement,  these  were not
initially  measured on the balance sheet and any related gains or losses arising
were  deferred  until the  underlying  hedged  item  impacted  on the  financial
statements.

     Ryanair  has taken  advantage  of the  exemption  from the  requirement  to
restate  comparative  information for IAS 39 contained in IFRS 1. As a result of
the exemption the information presented for all periods up to March 31, 2005 has
been accounted for in accordance with Irish/UK GAAP.

     At April 1,  2005  Ryanair  has  accounted  for all of its  derivatives  in
accordance  with IAS 39,  with the  result  that an opening  charge of  EUR146.4
million  together  with a related  deferred  tax benefit of EUR18.3  million was
recorded directly in the opening cash flow hedging reserve, principally relating
to the  Company's  interest  rate swaps,  which were entered into at a time when
underlying  interest  rates were higher than present  market rates.  The Company
also  recorded  the  following  entries in respect of fair value hedges for firm
commitments;  an increase of EUR2.7 million in derivative  financial assets held
and  a   corresponding   increase  in  other   creditors,   with  no  amount  of
ineffectiveness recorded in the income statement. The unrealized losses on these
interest rate swaps continue to be  significant  and amounted to EUR109.3m as at
March 31, 2006. These will have a consequent  impact on future operating profits
until they  expire  for up to 12 years  from the  balance  sheet  date.  Further
numerical  details  on  these  amounts  are in  notes 4 and 10 to the  financial
statements.

                                      F-41


Reconciliation  of Impact of IFRS on the Consolidated  Balance Sheet at April 1,
2004.


                                                                                           

                                                                                        Stock of                  IFRS
                                              Retirement                      Share     A/C Spare              ----------
                                 IR/UK GAAP    Benefits      Business         Based         Parts    Total      April 1,
                                ------------  -----------   Combination      Payment    ----------  Effect        2004
                                    EUR000         EUR000        EUR000       EUR000      EUR000     EUR000     EUR000
Current assets
Cash and cash equivalents....        744,260            -              -           -           -          -     744,260
Financial assets - cash > 3
months.......................        312,745            -              -           -           -          -     312,745
Restricted cash..............        200,000            -              -           -           -          -     200,000
Trade receivables............         14,932            -              -           -           -          -      14,932
Other assets.................         19,251            -              -           -           -          -      19,251
Inventories..................         26,440            -              -           -    (24,404)   (24,404)       2,036
                                -------------   ---------     ----------    --------    --------   -------    ---------
Total current assets.........      1,317,628            -              -           -    (24,404)   (24,404)   1,293,224
                                -------------   ---------     ----------    --------    --------   -------    ---------
Non-current assets
Property, plant and equipment      1,576,526            -              -           -      24,404     24,404   1,600,930
Intangible assets............         44,499            -          2,342           -           -      2,342      46,841
                                -------------   ---------     ----------    --------    --------   --------   ---------
Total non-current assets.....      1,621,025            -          2,342           -      24,404     26,746   1,647,771
                                -------------   ---------     ----------    --------    --------   --------   ---------
Total assets.................      2,938,653            -          2,342           -           -      2,342   2,940,995
                                ============   ==========     ==========    ========    =========  ========   =========
Current liabilities
Trade payables...............         67,936            -              -           -           -          -      67,936
Accrued expenses and other
liabilities..................        324,963            -              -           -           -          -     324,963
Current maturities of long
term debt....................         80,337            -              -           -           -          -      80,337
Current tax..................         13,245            -              -           -           -          -      13,245
                                -------------   ---------     ----------    --------    --------   --------   ---------
Total current liabilities....        486,481            -              -           -           -          -     486,481
                                -------------   ---------     ----------    --------    --------   --------   ---------
Non current liabilities
Provisions for liabilities
and charges..................          6,522            -              -           -           -          -       6,522
Deferred income tax liability         87,670        (615)              -           -           -      (615)      87,055
Other creditors..............         30,047        4,922              -           -           -      4,922      34,969
Long term debt...............        872,645            -              -           -           -          -     872,645
                                -------------   ---------     ----------    --------    --------   --------   ---------
Total non-current liabilities        996,884        4,307              -           -           -      4,307   1,001,191
                                -------------   ---------     ----------    --------    --------   --------   ---------
Shareholders' equity
Issued share capital.........          9,643            -              -           -           -          -       9,643
Share premium account........        560,406            -              -           -           -          -     560,406
Retained earnings............        885,239      (4,307)          2,342           -           -    (1,965)     883,274
                                -------------   ---------     ----------    --------    --------   --------   ---------
Shareholders' equity.........      1,455,288      (4,307)          2,342           -           -    (1,965)   1,453,323
                                -------------   ---------     ----------    --------    --------   --------   ---------
Total liabilities and
shareholders' equity.........      2,938,653            -          2,342           -           -      2,342   2,940,995
                                =============   =========     ==========    =========   ========   ========  ==========

                                                    F-42





Reconciliation of Impact of IFRS on the Consolidated Balance Sheet at March 31, 2005.

                                              Apr 01,                                Share      Stock of                IFRS
                                 IR/UK GAAP     2004      Retirement    Business     Based      A/C Spare  Total       Mar 31,
                                                           Benefits  Combination    Payment       Parts    Effect       2005
                                     EUR000      EUR000      EUR000     EUR000      EUR000      EUR000    EUR000     EUR000
                                ------------  ---------  ----------  -----------    --------    --------- --------- ----------
Current assets
Cash and cash equivalents..          872,258         -          -             -           -           -          -    872,258
Financial assets - cash > 3                                                                           -
months.....................          529,407         -          -             -           -                      -    529,407
Restricted cash............          204,040         -          -             -           -           -          -    204,040
Trade receivables..........           20,644         -          -             -           -           -          -     20,644
Other assets...............           24,612         -          -             -           -           -          -     24,612
Inventories................           28,069  (24,404)          -             -           -     (1,205)   (25,609)      2,460
                                ------------   --------- ----------  -----------    --------    --------- --------- ---------
Total current assets.......        1,679,030  (24,404)          -             -           -     (1,205)   (25,609)  1,653,421
                                ------------   --------- ----------  -----------    --------    --------- --------- ---------

Non-current assets
Property, plant and equipment      2,092,282    24,404          -             -           -       1,205     25,609  2,117,891
Intangible assets..........           30,449     2,342          -        14,050           -           -     16,392     46,841
                                ------------   --------- ----------  -----------    --------    --------- --------- ---------
Total non-current assets...        2,122,731    26,746          -        14,050           -       1,205     42,001  2,164,732
                                ------------   --------- ----------  -----------    --------    --------- --------- ---------
Total assets...............        3,801,761     2,342          -        14,050           -           -     16,392  3,818,153
                                ============  =========  =========   ===========    ========    ========= ========  =========

Current liabilities
Trade payables.............           92,118         -          -             -           -           -          -     92,118
Accrued expenses and other                                                                            -
liabilities................          418,653         -          -             -           -                      -    418,653
Current maturities of long                                                                            -
term debt..................          120,997         -          -             -           -                      -    120,997
Current tax................           17,534         -          -             -           -           -          -     17,534
                                ------------   --------- ----------  -----------    --------    --------- --------- ---------
Total current liabilities..          649,302         -          -             -           -           -          -    649,302
                                ------------   --------- ----------  -----------    --------    --------- --------- ---------

Non current liabilities
Provisions for liabilities and                                                                        -
charges....................            7,236         -          -             -           -                      -      7,236
Deferred income tax liability        105,509     (615)      (714)             -           -           -    (1,329)    104,180
Other creditors............           18,444     4,922      5,706             -           -           -     10,628     29,072
Long term debt.............        1,293,860         -          -             -           -           -          -  1,293,860
                                ------------   --------- ----------  -----------    --------    --------- --------- ---------
Total non-current liabilities      1,425,049     4,307      4,992             -           -           -      9,299  1,434,348
                                ------------   --------- ----------  -----------    --------    --------- --------- ---------

Shareholders' equity
Issued share capital.......            9,675         -          -             -           -           -          -      9,675
Share premium account......          565,756         -          -             -           -           -          -    565,756
Retained earnings..........        1,151,979   (1,965)    (4,992)        14,050       (488)           -      6,605  1,158,584
Other reserves.............                -         -          -             -         488           -        488        488
                                ------------   --------- ----------  -----------    --------    --------- --------- ---------
Shareholders' equity.......        1,727,410   (1,965)    (4,992)        14,050           -           -      7,093  1,734,503
                                ------------   --------- ----------  -----------    --------    --------- --------- ---------
Total liabilities and
shareholders' equity.......        3,801,761     2,342          -        14,050           -           -     16,392  3,818,153
                                ============  =========  =========   ===========    ========    ========= ========  =========

                                                     F-43

Reconciliation of Impact of IFRS on the Consolidated Income Statement at March 31, 2005

                                               PY Adj                                            Stock
                                               Apr 1,                                 Share      of A/C                  IFRS
                                                        Retirement        Business     Based       Spare     Total       Mar 31,
                                 IR/UK          2004     Benefits     Combination    Payment     Parts      Effect       2005
                               GAAP EUR000     EUR000      EUR000          EUR000      EUR000    EUR000     EUR000      EUR000
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------
Operated revenue
Scheduled revenue..........      1,128,116          -           -               -           -         -          -   1,128,116
Ancillary revenue *........        208,470          -           -               -           -         -          -     208,470
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------
Total operating revenue....      1,336,586          -           -               -           -         -          -   1,336,586
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------

Operating expenses
Staff costs................      (140,997)          -       (188)               -       (488)         -      (676)   (141,673)
Depreciation...............       (98,703)          -           -               -           -  (11,654)   (11,654)   (110,357)
Fuel & oil.................      (265,276)          -           -               -           -         -          -   (265,276)
Maintenance, materials &                                                                         11,654
repairs....................       (37,934)          -           -               -           -               11,654    (26,280)
Marketing & distribution costs    (19,622)          -           -               -           -         -          -    (19,622)
Aircraft rentals...........       (33,471)          -           -          11,925           -         -     11,925    (21,546)
Route charges..............      (135,672)          -           -               -           -         -          -   (135,672)
Airport & handling costs...      (178,384)          -           -               -           -         -          -   (178,384)
Other*.....................       (97,038)          -           -               -           -         -          -    (97,038)
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------
Total operating expenses...      (1,007,097)        -       (188)          11,925       (488)         -     11,249   (995,848)
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------

Operating profit - before
amortization of goodwill...        329,489          -       (188)          11,925       (488)               11,249     340,738
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------
Goodwill...................        (2,125)          -           -           2,125           -         -      2,125           -
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------
Operating profit after
amortization of goodwill...        327,364          -       (188)          14,050       (488)         -     13,374     340,738
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------

Other (expenses)/income
Foreign exchange (losses)..        (2,323)          -          21               -           -         -         21     (2,302)
Gain on disposal of property,                                                                         -
plant and equipment........             47          -           -               -           -                    -          47
Finance income.............         28,342          -           -               -           -         -          -      28,342
Finance expense............       (57,499)          -       (130)               -           -         -      (130)    (57,629)
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------
Total other (expenses)/income     (31,433)          -       (109)               -           -         -      (109)    (31,542)
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------
Profit before taxation.....        295,931          -       (297)          14,050       (488)         -     13,265     309,196
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------
Tax on profit on ordinary                                                                             -
activities.................       (29,190)          -          37               -           -                   37    (29,153)
Profit for the financial year      266,741          -       (260)          14,050       (488)         -     13,302     280,043
                              ============    =======    ========     ===========    =========  ========  ========   ===========

Earnings per share.........           0.35          -           -            0.02           -         -       0.02        0.37
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------
Diluted earnings per share.           0.35          -           -            0.02           -         -       0.02        0.37
                              -------------   -------    --------     ------------   --------- ---------  --------   -----------


*Commission on ancillary  revenues has been  presented  gross within other costs
rather than being netted off against the ancillary  revenue to which it relates.
This  reclassification  has  the  following  impact  on the  final  IFRS  income
statement for 2005:  Ancillary  revenue  decrease of EUR17.5m and an other costs
decrease of an equivalent amount.


27   Summary of  differences  between IFRS and United  States  generally
accepted accounting principles


      Summary of differences

     The financial statements of Ryanair Holdings plc are prepared in accordance
with IFRS which differs  significantly  in certain respects from those generally
accepted in the United  States  (US).  The  adjustments  necessary  to state net
income and shareholders equity under US GAAP are described below.

                                      F-44


      (i)Pensions


     Under IFRS, the liabilities  and costs  associated with the Group's defined
benefit  pension  schemes are assessed on the basis of the projected unit credit
method by professionally  qualified actuaries and are arrived at using actuarial
assumptions based on market expectations at the balance sheet date. The discount
rates employed in determining the present value of the schemes'  liabilities are
determined  by  reference  to  market  yields  at  the  balance  sheet  date  on
high-quality corporate bonds of a currency and term consistent with the currency
and  term  of the  associated  post-retirement  benefit  obligations.  When  the
benefits of a defined  scheme are  improved,  the portion of  increased  benefit
relating to past service by employees is  recognized as an expense in the income
statement  on a straight  line basis over the average  period until the benefits
become vested. To the extent that the enhanced  benefits vest  immediately,  the
related  expense is  recognized  immediately  in the income  statement.  The net
surplus or deficit  arising on the  Groups'  defined  benefit  pension  schemes,
together with the liabilities  associated with the unfunded  schemes,  are shown
either within non-current assets or liabilities on the face of the Group balance
sheet.  The  deferred  tax impact of pension  scheme  surpluses  and deficits is
disclosed separately within deferred tax assets or liabilities,  as appropriate.
The Group has elected to avail of the Amendment to IAS 18  "Actuarial  Gains and
Losses, Group Plans and Disclosures" to recognize post transition date actuarial
gains and losses  immediately in the statement of recognized income and expense.
This treatment contrasts with US GAAP where the corridor methodology is employed
impacting  both the Group income  statement and balance sheet.  In summary,  the
corridor  methodology under US GAAP, which is a permitted  alternative under IAS
19 "Employee Benefits",  requires that any gain or loss which exceeds 10% of the
greater  of the  actuarial  value of the  liabilities  and the fair value of the
schemes'  assets be amortized to net income on a periodic basis over the average
remaining working lives of the active participants in the schemes.


     Under IFRS,  the defined  benefit  pension  asset or liability in the Group
balance  sheet  comprises  the total for each scheme of the present value of the
defined  benefit  obligation  (using  a  discount  rate  based  on high  quality
corporate bonds) less any past service cost not yet recognized and less the fair
value of plan assets (measured at bid value) out of which the obligations are to
be settled directly.


     Akin to IFRS, US GAAP  specifically  requires the use of the projected unit
credit method for costing  purposes,  and the assumptions  used must be based on
current market rates as at the balance sheet date. The assets of defined benefit
pension schemes are valued at mid-market  under US GAAP with the bid value being
the requirement  under IFRS. In applying  pension  accounting under US GAAP, the
Group has elected to apply the corridor  methodology and not to smooth the value
of the pension scheme assets.


     Furthermore,  under  US GAAP  an  additional  or  reduced  minimum  pension
liability relating to the excess of any unfunded  accumulated benefit obligation
over  unrecognized  prior service cost must be included within other accumulated
comprehensive income.



                                      F-45

     The Application of SFAS 132 "Employers disclosures about Pensions and Other
Post-retirement  Benefits - an amendment of FASB  Statements No, 87, 88 and 106"
under  US  GAAP  has  resulted  in the  recognition  of  incremental  income  of
EUR430,000 in the US GAAP income statement (2005:  EUR242,000)  representing the
difference  between the expense  recorded  under IFRS and that recorded under US
GAAP.


                                                                                                     

                                                                                                At March 31,
                                                                                     -----------------------------
                                                                                          2005              2006
                                                                                     ------------        ---------
                                                                                          EUR000           EUR000
      Projected benefit obligation at beginning of year........................           16,955           29,213
      Opening present benefit obligation on UK scheme..........................            4,930                -
      Service cost.............................................................            1,417            1,812
      Interest cost............................................................            1,207            1,460
      Plan participants' contributions.........................................              707              681
      Actuarial loss...........................................................            4,378              978
      Benefits paid............................................................             (354)            (672)
                                                                                    ------------        ----------
      Foreign exchange rate changes............................................              (27)            (105)
      Projected benefit obligation at end of year..............................           29,213           33,367
                                                                                    ------------        ----------
      Change in plan assets
      Fair value of plan assets at beginning of year...........................           12,033           18,585
      Opening fair value of UK scheme assets...................................            2,911                -
      Actual gain on plan assets...............................................            2,029            4,867
      Employer contribution....................................................            1,279            1,305
      Plan participants' contributions.........................................              707              681
      Benefits paid............................................................             (354)            (672)
      Foreign exchange rate changes............................................              (20)             (76)
                                                                                    ------------        ----------
      Fair value of plan assets at end of year.................................           18,585           24,690
                                                                                    ============        ==========

      The funded status of the Group's retirement plans under SFAS No. 132(R) is as follows:


                                                                                                At March 31,
                                                                                    ------------------------------

                                                                                           2005              2006
                                                                                         EUR000            EUR000
                                                                                    ------------        ----------
      Accumulated benefit obligations..........................................           24,590           29,834
                                                                                    ------------        ----------
      Projected benefit obligations............................................          (29,213)         (33,367)
      Plan assets at fair value................................................           18,585           24,690
                                                                                    ------------        ----------
      Benefit obligations in excess of plan assets.............................          (10,628)          (8,677)
      Unrecognized net actuarial loss..........................................           11,850            9,122
      Unrecognized net obligation on implementation............................              148              118
      Additional pension liability recognized .................................           (7,424)          (4,908)
                                                                                    ------------        ----------
      Pension (liability)......................................................           (6,054)          (4,345)
                                                                                    =============       ==========

      Reconciliation to shareholders' equity adjustments to US GAAP reconciliation:


                                                                                              At March 31,
                                                                                    ------------------------------
                                                                                            2005             2006
                                                                                          EUR000           EUR000
      Pension (liability) recognized under IFRS................................          (10,628)          (8,677)
      Pension (liability) recognized under US GAAP.............................           (6,054)          (4,345)
                                                                                    ------------        ----------
      Difference for US GAAP purposes..........................................            4,574             4,332
                                                                                    =============       ==========




      Recognised within US GAAP reconciliation as follows:


                                                                                                At March 31,
                                                                                    -------------------------------
                                                                                            2005             2006
                                                                                          EUR000           EUR000
      Pension adjustment to US GAAP income statement...........................           11,998            9,240
      Minimum pension liability (gross of tax of 2005:  EUR0.9m and 2006:  EUR0.6m)       (7,424)          (4,908)
                                                                                           4,574             4,332

                                                     F-46

     Plan assets comprised primarily of investments in Irish and overseas equity
and fixed interest securities.




      The principal  assumptions  used in the plan for SFAS No. 132(R) purposes
      were as follows:                                                                         At March 31,
                                                                                   -------------------------------
                                                                                           2005              2006
                                                                                   --------------        ----------
                                                                                               %                %
      Discount rate used for Irish plan........................................              4.50             4.75
      Discount rate used for UK plan...........................................              5.35             4.90
      Rate of increase in remuneration for Irish plan..........................              3.50             3.25
      Rate of increase in remuneration for UK plan.............................              4.25             3.75
      Expected long term rate of return on assets for Irish plan...............              6.43             6.61
      Expected long term rate of return on assets for UK plan..................              6.61             6.93
                                                                                   ==============      ===========



      The net periodic  pension cost in  accordance  with SFAS No. 132 (R) were
      as follows:                                                                          At March 31,
                                                                                  -------------------------------
                                                                                           2005              2006
                                                                                  ---------------   -------------
                                                                                          EUR000           EUR000
      Service cost - present value of benefits earned during the year..........            1,417            1,812
      Interest cost on projected benefit obligations...........................            1,207            1,460
      Return on assets.........................................................           (1,077)          (1,260)
      Deferrals and amortization...............................................              255              430
                                                                                  ---------------   -------------
      Net periodic pension cost................................................            1,802            2,442
                                                                                  ===============   =============


      The  expected  return on plan  assets of the Irish  plan 6.61% and the UK
      plan of 6.93% was based on the assumptions of the following  returns from
      each asset class:                                                                          At March 31,
                                                                                  ---------------------------------
                                                                                             2005             2006
                                                                                  ---------------     -------------
                                                                                               %                 %
      Irish plan
      Equities.................................................................               7.25             7.25
      Bonds....................................................................               3.75             3.75
      Property/Other...........................................................               6.25             6.25
      Cash.....................................................................               2.25             2.25
                                                                                  ----------------    -------------
      Overall Average Weighted                                                                6.43             6.61
                                                                                  =================   =============
      UK plan
      Equities.................................................................               7.00             7.25
      Corporate and Overseas Bonds.............................................               5.35             4.90
      UK Government Bonds......................................................               4.75             4.20
      Other....................................................................               4.00             4.25
                                                                                  ----------------    -------------
      Overall Average Weighted                                                                6.61             6.93
                                                                                  ================    =============





      Assumptions used to determine projected benefit obligation:                                   At March 31,
                                                                                  ----------------------------------
                                                                                              2005              2006
                                                                                  ----------------    --------------
                                                                                              %                %
      Discount rate used for Irish plan........................................                4.50             4.75
      Discount rate used for UK plan...........................................                5.35             4.90
      Rate of compensation increase used for Irish plan........................                3.50             3.25
      Rate of compensation increase used for UK plan...........................                3.75             4.25
                                                                                   ================   ==============

          Benefit  payments from the plan are expected to be less than 3% of the
     liabilities in each of the next ten years.


          Ryanair expects to pay EUR1.3m to the plan during the year ended March
     31, 2007.

                                             F-47

          The plan assets are invested in a passively managed unit trust that is
     invested  primarily  in a range of  Eurozone  and  international  equities,
     bonds,  property  and cash.  The asset  allocation  is normally  within the
     following ranges:

                                                                                                 At March 31,
                                                                                  -----------------------------------
                                                                                             2005             2006
                                                                                  ----------------       -------------

      Irish scheme:                                                                           %                 %
      Equities.................................................................              50-80             50-80
      Bonds....................................................................              10-40             10-40
      Property/Other...........................................................               5-15              5-15
      Cash.....................................................................               0-10              0-10
      UK scheme:
      Equity securities........................................................                 83                88
      Debt securities..........................................................                  8                 6
      Real estate..............................................................                  1                 1
      Other....................................................................                  8                 5
                                                                                  ================       ============
      (ii)  Share based payments




     IFRS  requires that the fair value of  share-based  payments is expensed to
the income statement over the period the related services are received, together
with a corresponding  increase in equity.  There is no corresponding  charge for
share-based  payments under US GAAP for the periods  presented because the Group
applied  Accounting  Principles  Board Opinion No. 25 (APB 25) in accounting for
its stock option  plans and  accordingly,  except for one grant in May 1997,  no
compensation cost has been recognized. The costs recognized under IFRS have been
added back in the US GAAP reconciliation,  accordingly.  Ryanair has implemented
Statement  of  Financial  Accounting  Standards  (SFAS) No.  123R,  "Share-Based
Payment - An  amendment  of FASB  Statements  No. 123 and 95",  with effect from
April 1, 2006,  which  applies  similar fair value  recording  principles to the
Group's share options as are required under IFRS. The Group has elected to apply
the modified  prospective basis of accounting for this new standard and will not
be restating  its 2006 results for this change.  Had the revised  standard  been
applied,  however,  an additional  charge of EUR2.9m (2005:  EUR5.7m) would have
been recorded within the US GAAP income statement.


     Summarized information regarding options outstanding at March 31, 2006:





                                                                                   Options
Options Outstanding                                                              exercisable


                                           Weighed-average    Weighted-average                  Weighted-average
Range of exercise price       Number          remaining        exercise price       Number           exercise
EUR                        outstanding     contractual life          EUR          exercisable        price EUR
                         -------------- ------------------- ------------------ -------------- ---------------
                                                                                            
2.00-5.00                   8,682,064            3.60               4.41           3,276,517              4.20
5.65-6.42                  12,684,937            4.59               5.98            234,330               5.77
                         -------------- ------------------- ------------------ -------------- ---------------
2.00-6.42                   21,367,001           4.19               5.34           3,510,847              4.30
                         ============== =================== ================== ============== ===============






                                                                                                         Year ended
                                                                              Year ended March 31,         March 31,
                                                                                        2005                   2006
                                                                                  ----------------     -------------
                                                                                       EUR000                 EUR000
                                                                                                        
      Net income in accordance with US GAAP (as reported)..............                 283,414              314,832
      Total stock based employee compensation expense as determined under
          fair-value method of SFAS 123(R).............................                 (5,515)              (2,921)
                                                                                  ----------------    --------------
      Pro-forma net income.............................................                 277,899              311,911
                                                                                  ----------------    --------------
                                                                                      EUR cent            EUR cent
      Basic earnings per ADS (as reported).............................                  186.48               205.28
      Pro-forma basic earnings per ADS.................................                  182.70               203.35
      Diluted earnings per ADS (as reported)...........................                  185.48               203.97
      Pro-forma diluted earning per ADS................................                  181.70               202.05
                                                                                  ================    ===============

      (iii)  Capitalized interest

     Under US GAAP interest costs associated with the cost of acquiring  certain
qualifying  assets  and  making  them  ready  for  their  intended  use  must be
capitalized as part of the acquisition cost of the asset.  Ryanair pays deposits
in respect of its aircraft  acquisition  program and in accordance  with US GAAP
capitalizes  interest costs which could have been avoided if the expenditure had
not been made. These amounted to EUR22.9m at 2005 and EUR29.4m at 2006.


                                        F-48

     Under IFRS there is no mandatory  requirement to capitalize  interest costs
in such circumstances.


     (iv) Darley Investments Limited


     Under IFRS, the  acquisition of Darley  Investments  Limited  ("Darley") at
March 31, 1996 has been treated as an acquisition of a business and the acquired
assets and  liabilities  have been  recorded  upon adoption of IFRS and in these
consolidated financial statements of Ryanair Limited at their fair values. Under
IFRS,  the assets  acquired  were recorded at their fair values and a fair value
adjustment  of  EUR844,915  arose.  Under  USGAAP,  the assets are  recorded  at
historical cost which is fair value at acquisition date and are not subsequently
written up to fair  value.  Consequently,  additional  depreciation  on the fair
value adjustment on the headquarters building under IFRS is not recorded.


       (b)  Net income under US GAAP

                                                                                      Year ended      Year ended
                                                                                       March 31,       March 31,
                                                                                    --------------- ---------------
                                                                                             2005              2006
                                                                                           EUR000            EUR000
      Net income in accordance with IFRS
                                                                                           280,043          306,712
      Adjustments:
         Pensions..............................................................              (242)            (430)
         Share based payments..................................................                488            2,921
         Capitalized interest re aircraft acquisition program..................              5,445            6,501
         Darley Investments Limited............................................                 88               63
         Taxation - effect of above adjustments................................            (2,408)            (935)
                                                                                  ----------------    -------------
      Net income in accordance with US GAAP....................................            283,414          314,832
                                                                                  ================    =============

      (c)  Shareholders' equity

                                                                                                 At March 31,
                                                                                    ------------------------------
                                                                                           2005            2006
                                                                                    --------------     -----------
                                                                                         EUR000             EUR000
      Shareholders' equity as reported in the Consolidated balance sheets and in
      accordance IFRS
                                                                                        1,734,503        1,991,985
      Adjustments:
         Pensions................................................................          11,998            9,240
         Capitalized interest re aircraft acquisition program, net...............          22,947           29,448
         Darley Investments Limited..............................................            (63)                -
         Minimum pension liability (net of tax)(i)...............................         (6,496)          (4,295)
         Unrealized (losses) on derivative financial instruments (net of tax)(ii)       (128,074)                -
         Tax effect of adjustments (excluding pension and derivative adjustments)         (4,996)          (5,931)
                                                                                  ---------------     ------------
         Shareholders' equity as adjusted in accordance with US GAAP.............       1,629,819        2,020,447
                                                                                  ===============     ============

         Opening shareholders' equity under US GAAP..............................       1,356,281        1,629,819
         Comprehensive Income
         Minimum pension liability (net of tax)..................................         (3,865)            2,201
         Unrealized (losses)/gains on derivative financial instruments (net of
         tax)....................................................................        (11,393)           43,005
         Net income in accordance with US GAAP...................................         283,414          314,832
                                                                                  ---------------     ------------
         Total comprehensive income..............................................         268,156          360,038
                                                                                  ---------------     ------------
         Stock issued for cash...................................................           5,382           30,590
                                                                                  ---------------     ------------
         Closing shareholders' equity under US GAAP..............................       1,629,819        2,020,447
                                                                                  ===============     ============


      (i) Minimum pension liability is stated net of tax of EUR614,000 (2005:
          EUR928,000).

     (ii) Unrealized losses on derivative  financial  instruments are net of tax
          of  EUR18.3m.  No  reconciling  items arise in 2006  because the Group
          adopted  IAS39 with  effect from April 1, 2005 which is similar to the
          required derivative accounting under US GAAP.


                                      F-49

      (d)  Total assets

                                                                                             At March 31,
                                                                                  --------------------------------
                                                                                             2005           2006
                                                                                  ----------------    ------------
                                                                                           EUR000         EUR000
      Total assets as reported in the Consolidated balance sheets and in
      accordance with IFRS................................................                3,818,153     4,634,219
      Adjustments:
         Pension.........................................................                    11,998         9,240
         Derivative instruments..........................................                    17,357             -
         Darley Investments Limited......................................                      (63)             -
         Capitalized interest re aircraft acquisition program ...........                    22,947        29,448
                                                                                   ----------------   ------------
         Total assets as adjusted in accordance with U.S. GAAP...........                 3,870,392     4,672,907
                                                                                  =================   ============
      (e)  Cashflow


     The IFRS and US GAAP cashflow  statements are identical for both years with
the exception of capitalized  interest,  which would be required to be disclosed
as a non cash  reconciling  item within  operating and  investing  activities of
EUR5.4m for 2005 and EUR6.5m for 2006 in the US GAAP cashflow.

                                      F-50


       (f)  Income statement as presented under US GAAP

                                                                                       Year ended    Year ended
                                                                                       March 31,      March 31,
                                                                                     -------------- -------------
                                                                                          2005           2006
                                                                                         EUR000           EUR000
      Operating revenues
         Scheduled revenues.......................................................       1,128,116       1,433,377
         Ancillary revenues.......................................................         190,921         259,153
                                                                                     -------------- --------------
      Total operating revenues-continuing operations..............................       1,319,037       1,692,530
                                                                                     -------------- --------------
      Operating expenses
         Staff costs..............................................................       (141,427)       (168,921)
         Depreciation.............................................................       (112,757)       (125,876)
         Fuel & oil...............................................................       (265,276)       (462,466)
         Maintenance, material & repairs..........................................        (26,280)        (37,417)
         Marketing & distribution costs...........................................        (19,622)        (13,912)
         Aircraft rentals.........................................................        (21,546)        (47,376)
         Route charges............................................................       (135,672)       (164,577)
         Airport & handling charges...............................................       (178,384)       (216,301)
         Other....................................................................        (79,401)        (79,555)
                                                                                     -------------- --------------
      Total operating expenses....................................................       (980,365)     (1,316,401)
                                                                                     -------------- --------------
      Operating profit............................................................         338,672         376,129
                                                                                     -------------- --------------
      Other income/(expenses)
         Foreign exchange (losses)................................................         (2,302)         (1,234)
         Gain on disposal of fixed assets.........................................              47             815
         Finance income...........................................................          28,342          38,219
         Finance expense..........................................................        (49,784)        (65,986)
                                                                                     -------------- --------------
      Total other income/(expenses)...............................................        (23,697)        (28,186)
                                                                                     -------------- --------------
      Income before taxation......................................................         314,975         347,943
         Taxation.................................................................        (31,561)        (33,111)
                                                                                     -------------- --------------
      Net income attributable to equity holders of parent.........................         283,414         314,832
                                                                                     ============== ==============

         Basic earnings per ADS (Euro cent).......................................          186.48          205.28
         Diluted earnings per ADS (Euro cent).....................................          185.48          203.97

         No. of ordinary shares (in '000's)*......................................         759,911         766,833
         Diluted no of ordinary shares (in '000's)................................         764,003         771,781
                                                                                     ============== ==============
         *Five ordinary shares equal 1 ADS


                                              F-51

      (g)  New US accounting pronouncements


     IFRS as  adopted  by the EU differ in certain  respects  from US GAAP.  The
following  discussion  considers the potential impact of recently issued US GAAP
accounting pronouncements on the financial statements of the Company.


      Accounting Changes and Error Corrections


     In May 2005 the FASB issued Statement of Financial  Reporting No.154 ("SFAS
154")  Accounting  Changes and Error  Corrections - a replacement of APB Opinion
No.  20 and FASB  Statement  No.  3.  SFAS 154  replaces  APB  Opinion  No.  20,
Accounting  Changes,  and FASB Statement No. 3, Reporting  Accounting Changes in
Interim  financial  statements,  and changes the requirements for the accounting
for and reporting of a change in accounting principle. This Statement applies to
all  voluntary  changes  in  accounting  principle.  It also  applies to changes
required  by an  accounting  pronouncement  in the  unusual  instance  that  the
pronouncement  does  not  include  specific   transition   provisions.   When  a
pronouncement includes specific transition  provisions,  those provisions should
be followed.


     Opinion 20 previously  required that most  voluntary  changes in accounting
principle be  recognized  by including in net income of the period of the change
the  cumulative  effect  of  changing  to the  new  accounting  principle.  This
Statement  requires  retrospective   application  to  prior  periods'  financial
statements of changes in accounting  principle,  unless it is  impracticable  to
determine  either the  period-specific  effects or the cumulative  effect of the
change.


     When it is  impracticable  to determine the  period-specific  effects of an
accounting  change  on one or more  individual  prior  periods  presented,  this
Statement  requires that the new accounting  principle be applied to the balance
of assets and  liabilities as of the beginning of the earliest  period for which
retrospective  application is practicable and that a corresponding adjustment be
made  to  the  opening  balance  of  retained  earnings  (or  other  appropriate
components of equity or net assets in the  statement of financial  position) for
that period rather than being reported in an income statement.


     This  Statement is effective  for  accounting  changes and  corrections  of
errors made in fiscal years beginning after December 15, 2005. Early adoption is
permitted for accounting  changes and corrections of errors made in fiscal years
beginning  after the date this  Statement  is issued.  This  Statement  does not
change the  transition  provisions  of any existing  accounting  pronouncements,
including those that are in a transition  phase as of the effective date of this
Statement.  The Group does not  anticipate  that the adoption of this  statement
will have a material impact on its financial statements.


      Share Based Payments


     In December  2004,  the FASB issued  SFAS No. 123   "Share  Based  Payment"
("SFAS 123R").  This Statement replaces FASB Statement No. 123,  "Accounting for
Stock-Based  Compensation"  and supersedes APB Opinion  No.25,  "Accounting  for
Stock Issued to Employees", and its related implementation guidance.


     This Statement establishes standards for the accounting for transactions in
which an entity exchanges its equity instruments for goods or services.  It also
addresses  transactions  in which an entity incurs  liabilities  in exchange for
goods or  services  that are  based on the  fair  value of the  entity's  equity
instruments or that may be settled by the issuance of those equity  instruments.
This  Statement  focuses  primarily on accounting for  transactions  in which an
entity obtains  employee  services in  share-based  payment  transactions.  This
Statement  does not change  the  accounting  guidance  for  share-based  payment
transactions  with parties  other than  employees  provided in Statement  123 as
originally issued and EITF Issue No. 96-18,  "Accounting for Equity  Instruments
That Are Issued to Other Than  Employees for Acquiring,  or in Conjunction  with
Selling, Goods or Services".


     This  Statement  requires a public  entity to measure  the cost of employee
services  received in exchange for an award of equity  instruments  based on the
grant-date fair value of the award (with limited  exceptions).  The cost will be
recognized  over the period  during  which an  employee  is  required to provide
service in exchange for the  award-the  requisite  service  period  (usually the
vesting period).  No compensation cost is recognized for equity  instruments for
which employees do not render the requisite service.


                                        F-52


     This  Statement  eliminates  the  alternative to use Opinion 25's intrinsic
value method of  accounting  that was provided in  Statement  123 as  originally
issued.  Under Opinion 25, issuing stock options to employees generally resulted
in recognition of no  compensation  cost. This Statement is effective for public
entities as of the  beginning of the first annual  reporting  period that begins
after June 15, 2005.


     Under SFAS 123R, the Group must determine the appropriate  fair value model
to be used  for  valuing  share-based  payments,  the  amortization  method  for
compensation cost and the transition method to be used to date of adoption.  The
transition methods include prospective and retroactive adoption options. Ryanair
has  assessed  the impact of applying  this  standard and details are set out in
note 27 (a) (ii)


      Inventory Costs


     The  Financial   Accounting  Standards  Board  ("FASB")  issued  SFAS  151,
"Inventory  Costs - an  amendment of ARB No. 43,  Chapter 4", in November  2004.
This standard amends the guidance in ARB No. 43, Chapter 4, "Inventory Pricing",
to  clarify  the  accounting  for  abnormal  amounts of idle  facility  expense,
freight, handling costs, and wasted material (spoilage).  Paragraph 5 or ARB 43,
Chapter 4, previously stated that "under some circumstances,  items such as idle
facility expense,  excessive spoilage, double freight, and re-handling costs may
be so abnormal as to require treatment as current period charges...".


     This amendment removes the ambiguity and requires that all abnormal amounts
of idle  facility  expense,  freight,  re-handling  costs,  and wasted  material
(spoilage)  be treated as current  period  costs.  In addition,  this  statement
requires  that  allocation  of  fixed  production  overheads  to  the  costs  of
conversion be based on the normal capacity of the production facilities.


     The  provisions of this  Statement  shall be effective for inventory  costs
incurred  during fiscal years  beginning after June 15, 2005. The Group does not
anticipate  that  adoption  of SFAS  151  will  have a  material  impact  on its
financial statements.


      Exchanges of Non-monetary Assets-an amendment of APB Opinion No.29


     The FASB issued SFAS 153,  "Exchange of Non-monetary  Assets - an amendment
of APB Opinion  No. 29" in December  2004.  The  guidance in APB Opinion  No.29,
"Accounting  for  Non-monetary  Transactions",  is based on the  principle  that
exchanges of  non-monetary  assets should be measured based on the fair value of
the assets exchanged.  The guidance in that Opinion,  however,  included certain
exceptions to that principle. This Statement amends Opinion 29, to eliminate the
exception for non-monetary  exchanges of similar  productive assets and replaces
it with general exception for exchanges of non-monetary  assets that do not have
commercial  substance.  A non-monetary  exchange has commercial substance if the
future cash flows of the entity are expected to change significantly as a result
of the exchange. The provisions of this statement are effective for non-monetary
asset exchanges  occurring in fiscal periods  beginning after June 15, 2005. The
Group does not  anticipate  that the  adoption  of SFAS 153 will have a material
impact on its financial statements.

                                      F-53



      Uncertain tax positions


     In June 2006 the FASB  issued FASB  Interpretation  No.48  "Accounting  for
Uncertainty in Income Taxes - an  interpretation of FASB Statement No.109" ("FIN
48") - FIN 48  clarifies  the  accounting  for  uncertainity  in income taxes by
prescribing a recognition  threshold and measurement attribute for the financial
statement  recognition and measurement of a tax position taken or expected to be
taken  in  a  tax  return.   The   interpretation   also  provides  guidance  on
derecognition,  classification,  interest and  penalties  accounting  in interim
periods and  disclosure.  FIN 48 is effective for fiscal years  beginning  after
December 15, 2006. We are in the process of evaluating  the impact this FIN will
have on our consolidated financial statements.


      Planned Major Maintenance Activities


     On  September  8, 2006,  the FASB issued FASB Staff  Position No. Aug Air-1
"Accounting for Planned Major Maintenance Activities".  This amends the existing
major maintenance  accounting guidance contained within the AICPA Industry Audit
Guide "Audits of Airlines" and prohibits the use of the accrue in advance method
of accounting for planned major maintenance  activities for owned aircraft.  The
provisions of the  announcement  are applicable for fiscal years beginning after
December  15,  2006,  however  are not  expected  to have a  material  impact on
Ryanair's consolidated financial statements.


      Financial Statement Misstatements


     The Securities and Exchange Commission issued Staff Accounting Bulletin No.
108  "Considering  the  Effects of Prior  Year  Misstatements  when  Quantifying
Misstatements in Current Year Financial Statements" ("SAB108") which is designed
to  address   diversity   in  practice  in   quantifying   financial   statement
misstatements and their consequent impact and requires that certain  qualitative
and  quantitative  factors must be considered in evaluating such  misstatements.
SAB 108 is effective for annual financial  statements  ending after November 15,
2006. The Group is in the process of evaluating the impact this SAB will have on
its financial statements.


                                       F-54