UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2015
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-14875
FTI CONSULTING, INC.
(Exact Name of Registrant as Specified in its Charter)
Maryland | 52-1261113 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
1101 K Street NW, Washington, D.C. |
20005 | |
(Address of Principal Executive Offices) | (Zip Code) |
(202) 312-9100
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web Site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x | Accelerated filer | ¨ | ||
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at April 24, 2015 | |
Common stock, par value $0.01 per share | 41,598,020 |
FTI CONSULTING, INC. AND SUBSIDIARIES
INDEX
2
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)
Item 1. | Financial Statements |
March 31, 2015 |
December 31, 2014 |
|||||||
(Unaudited) | ||||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 225,295 | $ | 283,680 | ||||
Accounts receivable: |
||||||||
Billed receivables |
382,333 | 381,464 | ||||||
Unbilled receivables |
290,297 | 248,462 | ||||||
Allowance for doubtful accounts and unbilled services |
(159,345 | ) | (144,825 | ) | ||||
|
|
|
|
|||||
Accounts receivable, net |
513,285 | 485,101 | ||||||
Current portion of notes receivable |
33,393 | 27,208 | ||||||
Prepaid expenses and other current assets |
51,121 | 60,852 | ||||||
Current portion of deferred tax assets |
24,840 | 27,332 | ||||||
|
|
|
|
|||||
Total current assets |
847,934 | 884,173 | ||||||
Property and equipment, net of accumulated depreciation |
79,389 | 82,163 | ||||||
Goodwill |
1,201,652 | 1,211,689 | ||||||
Other intangible assets, net of amortization |
72,264 | 77,034 | ||||||
Notes receivable, net of current portion |
115,263 | 122,149 | ||||||
Other assets |
54,867 | 53,319 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,371,369 | $ | 2,430,527 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities |
||||||||
Accounts payable, accrued expenses and other |
$ | 102,231 | $ | 99,494 | ||||
Accrued compensation |
147,030 | 220,959 | ||||||
Current portion of long-term debt |
11,000 | 11,000 | ||||||
Billings in excess of services provided |
30,894 | 35,639 | ||||||
|
|
|
|
|||||
Total current liabilities |
291,155 | 367,092 | ||||||
Long-term debt, net of current portion |
700,000 | 700,000 | ||||||
Deferred income taxes |
167,463 | 161,932 | ||||||
Other liabilities |
95,497 | 98,757 | ||||||
|
|
|
|
|||||
Total liabilities |
1,254,115 | 1,327,781 | ||||||
|
|
|
|
|||||
Commitments and contingent liabilities (note 10) |
||||||||
Stockholders equity |
||||||||
Preferred stock, $0.01 par value; shares authorized5,000; none outstanding |
| | ||||||
Common stock, $0.01 par value; shares authorized75,000; shares issued and outstanding41,485 (2015) and 41,181 (2014) |
415 | 412 | ||||||
Additional paid-in capital |
404,475 | 393,174 | ||||||
Retained earnings |
813,114 | 789,428 | ||||||
Accumulated other comprehensive loss |
(100,750 | ) | (80,268 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
1,117,254 | 1,102,746 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 2,371,369 | $ | 2,430,527 | ||||
|
|
|
|
See accompanying notes to the condensed consolidated financial statements
3
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(in thousands, except per share data)
Unaudited
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
Revenues |
$ | 432,338 | $ | 425,552 | ||||
|
|
|
|
|||||
Operating expenses |
||||||||
Direct cost of revenues |
279,030 | 274,275 | ||||||
Selling, general and administrative expenses |
102,214 | 108,387 | ||||||
Acquisition-related contingent consideration |
234 | (1,843 | ) | |||||
Amortization of other intangible assets |
3,012 | 4,616 | ||||||
|
|
|
|
|||||
384,490 | 385,435 | |||||||
|
|
|
|
|||||
Operating income |
47,848 | 40,117 | ||||||
|
|
|
|
|||||
Other income (expense) |
||||||||
Interest income and other |
(137 | ) | 1,003 | |||||
Interest expense |
(12,368 | ) | (12,655 | ) | ||||
|
|
|
|
|||||
(12,505 | ) | (11,652 | ) | |||||
|
|
|
|
|||||
Income before income tax provision |
35,343 | 28,465 | ||||||
Income tax provision |
11,657 | 10,348 | ||||||
|
|
|
|
|||||
Net income |
$ | 23,686 | $ | 18,117 | ||||
|
|
|
|
|||||
Earnings per common sharebasic |
$ | 0.59 | $ | 0.46 | ||||
|
|
|
|
|||||
Earnings per common sharediluted |
$ | 0.57 | $ | 0.45 | ||||
|
|
|
|
|||||
Other comprehensive (loss) income, net of tax: |
||||||||
Foreign currency translation adjustments, net of tax expense of $0 |
$ | (20,482 | ) | $ | 4,728 | |||
|
|
|
|
|||||
Total other comprehensive (loss) income, net of tax |
(20,482 | ) | 4,728 | |||||
|
|
|
|
|||||
Comprehensive income |
$ | 3,204 | $ | 22,845 | ||||
|
|
|
|
See accompanying notes to the condensed consolidated financial statements
4
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders Equity
(in thousands)
Unaudited
Common Stock | Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive (Loss) |
Total | ||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||
Balance December 31, 2014 |
41,181 | $ | 412 | $ | 393,174 | $ | 789,428 | $ | (80,268 | ) | $ | 1,102,746 | ||||||||||||
Net income |
| | | 23,686 | | 23,686 | ||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||
Cumulative translation adjustment |
| | | | (20,482 | ) | (20,482 | ) | ||||||||||||||||
Issuance of common stock in connection with: |
||||||||||||||||||||||||
Exercise of options, net of income tax benefit from share-based awards of $1,972 |
266 | 3 | 5,738 | | | 5,741 | ||||||||||||||||||
Restricted share grants, less net settled shares of 89 |
38 | | (3,297 | ) | | | (3,297 | ) | ||||||||||||||||
Stock units issued under incentive compensation plan |
| | 2,124 | | | 2,124 | ||||||||||||||||||
Share-based compensation |
| | 6,736 | | | 6,736 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance March 31, 2015 |
41,485 | $ | 415 | $ | 404,475 | $ | 813,114 | $ | (100,750 | ) | $ | 1,117,254 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements
5
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands)
Unaudited
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
Operating activities |
||||||||
Net income |
$ | 23,686 | $ | 18,117 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation and amortization |
7,808 | 8,585 | ||||||
Amortization of other intangible assets |
3,012 | 4,616 | ||||||
Acquisition-related contingent consideration |
234 | (1,843 | ) | |||||
Provision for doubtful accounts |
2,998 | 4,442 | ||||||
Non-cash share-based compensation |
6,736 | 9,503 | ||||||
Non-cash interest expense |
671 | 675 | ||||||
Other |
(132 | ) | (443 | ) | ||||
Changes in operating assets and liabilities, net of effects from acquisitions: |
||||||||
Accounts receivable, billed and unbilled |
(41,330 | ) | (71,474 | ) | ||||
Notes receivable |
(1,003 | ) | (26,088 | ) | ||||
Prepaid expenses and other assets |
3,583 | 11,927 | ||||||
Accounts payable, accrued expenses and other |
15,959 | 18,815 | ||||||
Income taxes |
5,524 | (684 | ) | |||||
Accrued compensation |
(74,987 | ) | (93,573 | ) | ||||
Billings in excess of services provided |
(4,092 | ) | 6,630 | |||||
|
|
|
|
|||||
Net cash used in operating activities |
(51,333 | ) | (110,795 | ) | ||||
|
|
|
|
|||||
Investing activities |
||||||||
Payments for acquisition of businesses, net of cash received |
| (15,611 | ) | |||||
Purchases of property and equipment |
(8,876 | ) | (15,179 | ) | ||||
Other |
71 | (10 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(8,805 | ) | (30,800 | ) | ||||
|
|
|
|
|||||
Financing activities |
||||||||
Borrowings under revolving line of credit, net |
| 20,000 | ||||||
Purchase and retirement of common stock |
| (4,367 | ) | |||||
Net issuance of common stock under equity compensation plans |
4,031 | (2,490 | ) | |||||
Deposits |
1,380 | | ||||||
Other |
(85 | ) | (101 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
5,326 | 13,042 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(3,573 | ) | (275 | ) | ||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(58,385 | ) | (128,828 | ) | ||||
Cash and cash equivalents, beginning of period |
283,680 | 205,833 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 225,295 | $ | 77,005 | ||||
|
|
|
|
|||||
Supplemental cash flow disclosures |
||||||||
Cash paid for interest |
$ | 226 | $ | 391 | ||||
Cash paid for income taxes, net of refunds |
6,134 | 11,034 | ||||||
Non-cash investing and financing activities: |
||||||||
Issuance of stock units under incentive compensation plans |
2,124 | 1,632 |
See accompanying notes to the condensed consolidated financial statements
6
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(dollar and share amounts in tables expressed in thousands, except per share data)
Unaudited
1. Basis of Presentation and Significant Accounting Policies
The unaudited condensed consolidated financial statements of FTI Consulting, Inc., including its consolidated subsidiaries (collectively, the Company, we, our or FTI Consulting) presented herein, have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) and under the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial information. Some of the information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to those rules and regulations. Certain prior period amounts have been reclassified to conform to the current period presentation. In managements opinion, the interim financial statements reflect all adjustments that are necessary for a fair presentation of the results for the interim periods presented. All adjustments made were normal recurring accruals. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and the notes contained in our Annual Report on Form 10-K for the year ended December 31, 2014.
2. Earnings Per Common Share
Basic earnings per common share are calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per common share adjust basic earnings per common share for the effects of potentially dilutive common shares. Potentially dilutive common shares include the dilutive effects of shares issuable under our equity compensation plans, including stock options and restricted stock, each using the treasury stock method.
Three Months
Ended March 31, |
||||||||
2015 | 2014 | |||||||
Numeratorbasic and diluted |
||||||||
Net income |
$ | 23,686 | $ | 18,117 | ||||
|
|
|
|
|||||
Denominator |
||||||||
Weighted average number of common shares outstandingbasic |
40,384 | 39,438 | ||||||
Effect of dilutive stock options |
376 | 356 | ||||||
Effect of dilutive restricted shares |
564 | 663 | ||||||
|
|
|
|
|||||
Weighted average number of common shares outstandingdiluted |
41,324 | 40,457 | ||||||
|
|
|
|
|||||
Earnings per common share basic |
$ | 0.59 | $ | 0.46 | ||||
|
|
|
|
|||||
Earnings per common share diluted |
$ | 0.57 | $ | 0.45 | ||||
|
|
|
|
|||||
Antidilutive stock options and restricted shares |
2,173 | 3,177 | ||||||
|
|
|
|
3. New Accounting Standards Not Yet Adopted
In April 2015, the Financial Accounting Standards Board (FASB) issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs which changes the presentation of debt issuance costs in financial statements. ASU 2015-03 requires an entity to present such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported as interest expense. It is effective for annual reporting periods beginning after December 15, 2015. Early adoption is
7
permitted. The new guidance will be applied retrospectively to each prior period presented. We do not expect the adoption of this ASU to have a material impact on our consolidated balance sheets.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, or ASU 2014-09, which requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. On April 1, 2015, the FASB voted to propose a deferral of the effective date of the standard by one year which would result in the new standard being effective for the Company at the beginning of its first quarter of fiscal year 2018. We have not yet completed our evaluation of the impact of the new standard, including possible transition alternatives, on the Companys financial statements.
4. Special Charges
There were no special charges recorded during the three months ended March 31, 2015 and 2014.
The total cash outflow associated with the special charges recorded in 2014, 2013 and 2012 is expected to be $65.1 million, of which $49.3 million has been paid as of March 31, 2015. Approximately $4.1 million is expected to be paid during the remainder of 2015, $3.2 million is expected to be paid in 2016, $3.1 million is expected to be paid in 2017, $2.6 million is expected to be paid in 2018, and the remaining balance of $2.8 million will be paid from 2019 to 2025. A liability for the current and noncurrent portions of the amounts to be paid is included in Accounts payable, accrued expenses and other and Other liabilities, respectively, on the Condensed Consolidated Balance Sheets.
Activity related to the liability for these costs for the three months ended March 31, 2015 is as follows:
Employee Termination Costs |
Lease Costs |
Total | ||||||||||
Balance at December 31, 2014 |
$ | 13,759 | $ | 4,854 | $ | 18,613 | ||||||
Payments |
(2,640 | ) | (45 | ) | $ | (2,685 | ) | |||||
Foreign currency translation adjustment and other |
(141 | ) | | $ | (141 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance at March 31, 2015 |
$ | 10,978 | $ | 4,809 | $ | 15,787 | ||||||
|
|
|
|
|
|
5. Allowance for Doubtful Accounts and Unbilled Services
We record adjustments to the allowance for doubtful accounts and unbilled services as a reduction in revenue when there are changes in estimates of fee reductions that may be imposed by bankruptcy courts and other regulatory institutions, for both billed and unbilled receivables. The allowance for doubtful accounts and unbilled services is also adjusted after the related work has been billed to the client and we discover that collectability is not reasonably assured. These adjustments are recorded to Selling, general and administrative expense on the Condensed Consolidated Statements of Comprehensive Income and totaled $3.0 million and $4.4 million for the three months ended March 31, 2015 and March 31, 2014, respectively.
6. Research and Development Costs
Research and development costs related to software development totaled $5.9 million and $4.5 million for the three months ended March 31, 2015 and March 31, 2014, respectively. Research and development costs are included in Selling, general and administrative expense on the Condensed Consolidated Statements of Comprehensive Income.
8
7. Financial Instruments
Fair Value of Financial Instruments
We consider the recorded value of certain financial assets and liabilities, which consist primarily of cash equivalents, accounts receivable and accounts payable, to approximate the fair value of the respective assets and liabilities at March 31, 2015 and December 31, 2014, based on the short-term nature of the assets and liabilities. The fair value of our long-term debt at March 31, 2015 was $747.5 million compared to a carrying value of $711.0 million. At December 31, 2014, the fair value of our long-term debt was $735.0 million compared to a carrying value of $711.0 million. We determine the fair value of our long-term debt primarily based on quoted market prices for our 63/4% Senior Notes Due 2020 (2020 Notes) and 6.0% Senior Notes Due 2022 (2022 Notes). The fair value of our long-term debt is classified within Level 2 of the fair value hierarchy, because it is traded in less active markets.
For business combinations consummated on or after January 1, 2009, we estimate the fair value of acquisition-related contingent consideration based on the present value of the consideration expected to be paid during the remainder of the earnout period, based on managements assessment of the acquired operations forecasted earnings. This fair value measure is based on significant inputs not observed in the market and thus represents a Level 3 measurement. Fair value measurements characterized within Level 3 of the fair value hierarchy are measured based on unobservable inputs that are supported by little or no market activity and reflect our own assumptions in measuring fair value.
The significant unobservable inputs used in the fair value measurements of our acquisition-related contingent consideration include our measures of the future profitability and related cash flows of the acquired business or assets, impacted by appropriate discount rates. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumptions used for the discount rates is accompanied by a directionally opposite change in the fair value measurement and a change in the assumptions used for the future cash flows is accompanied by a directionally similar change in the fair value measurement. The fair value of the contingent consideration is reassessed on a quarterly basis by the Company using additional information as it becomes available.
Any change in the fair value of an acquisitions contingent consideration liability results in a remeasurement gain or loss that is recorded as income or expense, respectively, and is included within Acquisition-related contingent consideration in the Condensed Consolidated Statements of Comprehensive Income. During the three months ended March 31, 2015, no remeasurement gain was recorded compared to a remeasurement gain of $2.1 million for the three months ended March 31, 2014.
The following table represents the changes in the acquisition-related contingent consideration liability during the three months ended March 31, 2015 and 2014:
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands) |
2015 | 2014 | ||||||
Beginning balance |
$ | 6,338 | $ | 13,329 | ||||
Acquisition (1) |
| (4,495 | ) | |||||
Accretion of acquisition-related contingent consideration |
234 | 279 | ||||||
Remeasurement of acquisition-related contingent consideration |
| (2,122 | ) | |||||
Payments |
(241 | ) | (63 | ) | ||||
Unrealized gains (losses) related to currency translation in other comprehensive income |
| (25 | ) | |||||
|
|
|
|
|||||
Ending balance |
$ | 6,331 | $ | 6,903 | ||||
|
|
|
|
(1) | Includes adjustments during the purchase price allocation period. |
9
8. Goodwill and Other Intangible Assets
The changes in the carrying amounts of goodwill by operating segment for the three months ended March 31, 2015, are as follows:
Corporate Finance/ Restructuring |
Forensic and Litigation Consulting |
Economic Consulting |
Technology | Strategic Communications |
Total | |||||||||||||||||||
Balances at December 31, 2014: |
||||||||||||||||||||||||
Goodwill |
$ | 446,066 | $ | 238,173 | $ | 269,897 | $ | 117,967 | $ | 333,725 | $ | 1,405,828 | ||||||||||||
Accumulated goodwill impairment |
| | | | (194,139 | ) | (194,139 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Goodwill, net at December 31, 2014 |
446,066 | 238,173 | 269,897 | 117,967 | 139,586 | 1,211,689 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Foreign currency translation adjustment and other |
(2,465 | ) | (2,651 | ) | (566 | ) | (78 | ) | (4,277 | ) | (10,037 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Goodwill |
443,601 | 235,522 | 269,331 | 117,889 | 329,448 | 1,395,791 | ||||||||||||||||||
Accumulated goodwill impairment |
| | | | (194,139 | ) | (194,139 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Goodwill, net at March 31, 2015 |
$ | 443,601 | $ | 235,522 | $ | 269,331 | $ | 117,889 | $ | 135,309 | $ | 1,201,652 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Other Intangible Assets
Other intangible assets with finite lives are amortized over their estimated useful lives. For intangible assets with finite lives, we recorded amortization expense of $3.0 million and $4.6 million for the three months ended March 31, 2015 and March 31, 2014, respectively. Based solely on the amortizable intangible assets recorded as of March 31, 2015, we estimate amortization expense to be $8.7 million during the remainder of 2015, $10.4 million in 2016, $9.7 million in 2017, $8.1 million in 2018, $7.4 million in 2019, $7.3 million in 2020, and $15.1 million in years after 2020. Actual amortization expense to be reported in future periods could differ from these estimates as a result of new intangible asset acquisitions, finalization of asset valuations for newly acquired assets, changes in useful lives, changes in value due to foreign currency translation, and other factors.
9. Debt
The components of debt obligations are presented in the table below:
March 31, 2015 |
December 31, 2014 |
|||||||
6 3/4% senior notes due 2020 |
$ | 400,000 | $ | 400,000 | ||||
6.0% senior notes due 2022 |
300,000 | 300,000 | ||||||
Notes payable to former shareholders of acquired businesses |
11,000 | 11,000 | ||||||
|
|
|
|
|||||
Total debt |
711,000 | 711,000 | ||||||
Less current portion |
11,000 | 11,000 | ||||||
|
|
|
|
|||||
Long-term debt, net of current portion |
$ | 700,000 | $ | 700,000 | ||||
|
|
|
|
There were no borrowings outstanding under the Companys senior secured bank credit facility as of March 31, 2015.
10
10. Commitments and Contingencies
Contingencies
We are subject to legal actions arising in the ordinary course of business. In managements opinion, we believe we have adequate legal defenses and/or insurance coverage with respect to the eventuality of such actions. We do not believe any settlement or judgment relating to any pending legal action would materially affect our financial position or results of operations.
11. Share-Based Compensation
Share-based Awards and Share-based Compensation Expense
Our officers, employees, non-employee directors and certain individual service providers are eligible to participate in the Companys equity compensation plans, subject to the discretion of the administrator of the plans. During the three months ended March 31, 2015, we granted 58,863 stock options, 119,332 restricted stock awards, and 58,296 restricted stock units. These awards are recorded as equity on the Condensed Consolidated Balance Sheet. During the three months ended March 31, 2015, 192,663 options, 16,500 performance stock unit awards and 16,494 restricted stock awards were forfeited prior to the completion of the vesting requirements.
Total share-based compensation expense, net of forfeitures, for the three months ended March 31, 2015 and 2014 is detailed in the following table:
Three Months Ended March 31, |
||||||||
Comprehensive Income Statement Classification |
2015 | 2014 | ||||||
Direct cost of revenues |
$ | 3,899 | $ | 5,822 | ||||
Selling, general and administrative expenses |
3,043 | 3,254 | ||||||
|
|
|
|
|||||
Total share-based compensation expense |
$ | 6,942 | $ | 9,076 | ||||
|
|
|
|
12. Segment Reporting
We manage our business in five reportable segments: Corporate Finance/Restructuring, Forensic and Litigation Consulting, Economic Consulting, Technology and Strategic Communications.
Our Corporate Finance/Restructuring segment focuses on strategic, operational, financial and capital needs of businesses around the world and provides consulting and advisory services on a wide range of areas, such as restructuring (including bankruptcy), interim management, financings, mergers and acquisitions, post-acquisition integration, valuations, tax issues and performance improvement.
Our Forensic and Litigation Consulting segment provides law firms, companies, government clients and other interested parties with dispute advisory, investigations, forensic accounting, business intelligence assessments, data analytics, risk mitigation services as well as interim management and performance improvement services for our health solutions practice clients.
Our Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the U.S. and around the world.
Our Technology segment provides electronic discovery and information management consulting, software and services to its clients. It provides products, services and consulting to companies, law firms, courts and government agencies worldwide. Its comprehensive suite of software and services help clients locate, review and produce electronically stored information, including e-mail, computer files, voicemail, instant messaging, cloud and social media data as well as financial and transactional data.
11
Our Strategic Communications segment provides advice and consulting services relating to financial and corporate communications and investor relations, reputation management and brand communications, public affairs, business consulting and digital design and marketing.
We evaluate the performance of our operating segments based on Adjusted Segment EBITDA. We define Adjusted Segment EBITDA as a segments share of consolidated operating income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We define Total Adjusted Segment EBITDA as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. Although Adjusted Segment EBITDA is not a measure of financial condition or performance determined in accordance with GAAP, we use Adjusted Segment EBITDA to internally evaluate the financial performance of our segments because we believe it is a useful supplemental measure which reflects current core operating performance and provides an indicator of the segments ability to generate cash.
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments for the three months ended March 31, 2015 and 2014:
Three Months
Ended March 31, |
||||||||
2015 | 2014 | |||||||
Revenues |
||||||||
Corporate Finance/Restructuring |
$ | 106,212 | $ | 93,982 | ||||
Forensic and Litigation Consulting |
123,265 | 121,429 | ||||||
Economic Consulting |
106,081 | 106,851 | ||||||
Technology |
54,654 | 60,063 | ||||||
Strategic Communications |
42,126 | 43,227 | ||||||
|
|
|
|
|||||
Revenues |
$ | 432,338 | $ | 425,552 | ||||
|
|
|
|
|||||
Adjusted Segment EBITDA |
||||||||
Corporate Finance/Restructuring |
$ | 22,480 | $ | 10,951 | ||||
Forensic and Litigation Consulting |
22,071 | 26,494 | ||||||
Economic Consulting |
11,556 | 13,030 | ||||||
Technology |
10,073 | 17,348 | ||||||
Strategic Communications |
5,752 | 2,729 | ||||||
|
|
|
|
|||||
Total Adjusted Segment EBITDA |
$ | 71,932 | $ | 70,552 | ||||
|
|
|
|
The table below reconciles Total Adjusted Segment EBITDA to income before income tax provision:
Three Months
Ended March 31, |
||||||||
2015 | 2014 | |||||||
Total Adjusted Segment EBITDA |
$ | 71,932 | $ | 70,552 | ||||
Segment depreciation expense |
(6,991 | ) | (7,548 | ) | ||||
Amortization of other intangible assets |
(3,012 | ) | (4,616 | ) | ||||
Unallocated corporate expenses, excluding special charges |
(14,081 | ) | (20,393 | ) | ||||
Interest income and other |
(137 | ) | 1,003 | |||||
Interest expense |
(12,368 | ) | (12,655 | ) | ||||
Remeasurement of acquisition-related contingent consideration |
| 2,122 | ||||||
|
|
|
|
|||||
Income before income tax provision |
$ | 35,343 | $ | 28,465 | ||||
|
|
|
|
12
13. Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information
Substantially all of our domestic subsidiaries are guarantors of borrowings under our senior bank credit facility and 2020 Notes and 2022 Notes (collectively, the Senior Notes). The guarantees are full and unconditional and joint and several. All of the guarantors are 100%-owned, direct or indirect, subsidiaries. The following financial information presents condensed consolidating balance sheets, statements of comprehensive income and statements of cash flows for FTI Consulting, all the guarantor subsidiaries, all the non-guarantor subsidiaries and the eliminations necessary to arrive at the consolidated information for FTI Consulting and its subsidiaries. For purposes of this presentation, we have accounted for our investments in our subsidiaries using the equity method of accounting. The principal eliminating entries eliminate investment in subsidiary and intercompany balances and transactions.
Condensed Consolidating Balance Sheet Information as of March 31, 2015
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 135,170 | $ | 156 | $ | 89,969 | $ | | $ | 225,295 | ||||||||||
Accounts receivable, net |
171,301 | 169,641 | 172,343 | | 513,285 | |||||||||||||||
Intercompany receivables |
| 863,105 | | (863,105 | ) | | ||||||||||||||
Other current assets |
71,707 | 20,883 | 16,764 | | 109,354 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
378,178 | 1,053,785 | 279,076 | (863,105 | ) | 847,934 | ||||||||||||||
Property and equipment, net |
34,856 | 15,460 | 29,073 | | 79,389 | |||||||||||||||
Goodwill |
558,978 | 416,053 | 226,621 | | 1,201,652 | |||||||||||||||
Other intangible assets, net |
28,820 | 17,717 | 49,418 | (23,691 | ) | 72,264 | ||||||||||||||
Investments in subsidiaries |
1,921,809 | 473,695 | | (2,395,504 | ) | | ||||||||||||||
Other assets |
49,359 | 75,478 | 45,293 | | 170,130 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 2,972,000 | $ | 2,052,188 | $ | 629,481 | $ | (3,282,300 | ) | $ | 2,371,369 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities |
||||||||||||||||||||
Intercompany payables |
$ | 823,998 | $ | 11,004 | $ | 28,103 | $ | (863,105 | ) | $ | | |||||||||
Other current liabilities |
114,565 | 94,367 | 82,223 | | 291,155 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
938,563 | 105,371 | 110,326 | (863,105 | ) | 291,155 | ||||||||||||||
Long-term debt, net |
700,000 | | | | 700,000 | |||||||||||||||
Other liabilities |
216,183 | 10,833 | 35,944 | | 262,960 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,854,746 | 116,204 | 146,270 | (863,105 | ) | 1,254,115 | ||||||||||||||
Stockholders equity |
1,117,254 | 1,935,984 | 483,211 | (2,419,195 | ) | 1,117,254 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 2,972,000 | $ | 2,052,188 | $ | 629,481 | $ | (3,282,300 | ) | $ | 2,371,369 | |||||||||
|
|
|
|
|
|
|
|
|
|
13
Condensed Consolidating Balance Sheet Information as of December 31, 2014
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 171,090 | $ | 159 | $ | 112,431 | $ | | $ | 283,680 | ||||||||||
Accounts receivable, net |
153,495 | 162,032 | 169,574 | | 485,101 | |||||||||||||||
Intercompany receivables |
| 875,000 | 12,195 | (887,195 | ) | | ||||||||||||||
Other current assets |
74,455 | 22,994 | 17,943 | | 115,392 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
399,040 | 1,060,185 | 312,143 | (887,195 | ) | 884,173 | ||||||||||||||
Property and equipment, net |
33,864 | 17,050 | 31,249 | | 82,163 | |||||||||||||||
Goodwill |
559,318 | 416,053 | 236,318 | | 1,211,689 | |||||||||||||||
Other intangible assets, net |
29,807 | 18,432 | 53,357 | (24,562 | ) | 77,034 | ||||||||||||||
Investments in subsidiaries |
1,915,869 | 484,162 | | (2,400,031 | ) | | ||||||||||||||
Other assets |
61,025 | 78,388 | 36,055 | | 175,468 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 2,998,923 | $ | 2,074,270 | $ | 669,122 | $ | (3,311,788 | ) | $ | 2,430,527 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities |
||||||||||||||||||||
Intercompany payables |
$ | 832,253 | $ | 14,197 | $ | 40,745 | $ | (887,195 | ) | $ | | |||||||||
Other current liabilities |
148,299 | 113,450 | 105,343 | | 367,092 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
980,552 | 127,647 | 146,088 | (887,195 | ) | 367,092 | ||||||||||||||
Long-term debt, net |
700,000 | | | | 700,000 | |||||||||||||||
Other liabilities |
215,625 | 14,955 | 30,109 | | 260,689 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,896,177 | 142,602 | 176,197 | (887,195 | ) | 1,327,781 | ||||||||||||||
Stockholders equity |
1,102,746 | 1,931,668 | 492,925 | (2,424,593 | ) | 1,102,746 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 2,998,923 | $ | 2,074,270 | $ | 669,122 | $ | (3,311,788 | ) | $ | 2,430,527 | |||||||||
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended
March 31, 2015
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Revenues |
$ | 169,135 | $ | 144,139 | $ | 121,852 | $ | (2,788 | ) | $ | 432,338 | |||||||||
Operating expenses |
||||||||||||||||||||
Direct cost of revenues |
105,063 | 96,587 | 80,083 | (2,703 | ) | 279,030 | ||||||||||||||
Selling, general and administrative expenses |
43,411 | 29,877 | 29,011 | (85 | ) | 102,214 | ||||||||||||||
Acquisition-related contingent consideration |
65 | 169 | | | 234 | |||||||||||||||
Amortization of other intangible assets |
986 | 715 | 2,181 | (870 | ) | 3,012 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
19,610 | 16,791 | 10,577 | 870 | 47,848 | |||||||||||||||
Other (expense) income |
(13,866 | ) | (2,010 | ) | 3,371 | | (12,505 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income tax provision |
5,744 | 14,781 | 13,948 | 870 | 35,343 | |||||||||||||||
Income tax provision |
2,563 | 5,726 | 3,368 | | 11,657 | |||||||||||||||
Equity in net earnings of subsidiaries |
20,505 | 9,825 | | (30,330 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
23,686 | 18,880 | 10,580 | (29,460 | ) | 23,686 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive loss, net of tax: |
||||||||||||||||||||
Foreign currency translation adjustments, net of tax expense of $0 |
| | (20,482 | ) | | (20,482 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other comprehensive loss, net of tax |
| | (20,482 | ) | | (20,482 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) |
$ | 23,686 | $ | 18,880 | $ | (9,902 | ) | $ | (29,460 | ) | $ | 3,204 | ||||||||
|
|
|
|
|
|
|
|
|
|
14
Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended
March 31, 2014
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Revenues |
$ | 151,032 | $ | 252,083 | $ | 120,527 | $ | (98,090 | ) | $ | 425,552 | |||||||||
Operating expenses |
||||||||||||||||||||
Direct cost of revenues |
99,498 | 195,699 | 76,857 | (97,779 | ) | 274,275 | ||||||||||||||
Selling, general and administrative expenses |
45,298 | 28,500 | 34,900 | (311 | ) | 108,387 | ||||||||||||||
Acquisition-related contingent consideration |
(598 | ) | (603 | ) | (642 | ) | | (1,843 | ) | |||||||||||
Amortization of other intangible assets |
1,073 | 729 | 3,771 | (957 | ) | 4,616 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
5,761 | 27,758 | 5,641 | 957 | 40,117 | |||||||||||||||
Other (expense) income |
(13,314 | ) | (2,266 | ) | 3,928 | | (11,652 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income tax provision |
(7,553 | ) | 25,492 | 9,569 | 957 | 28,465 | ||||||||||||||
Income tax (benefit) provision |
(2,858) | 11,046 | 2,160 | | 10,348 | |||||||||||||||
Equity in net earnings of subsidiaries |
22,812 | 6,333 | | (29,145 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
18,117 | 20,779 | 7,409 | (28,188 | ) | 18,117 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||
Foreign currency translation adjustments, net of tax expense of $0 |
| | 4,728 | | 4,728 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other comprehensive income, net of tax |
| | 4,728 | | 4,728 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income |
$ | 18,117 | $ | 20,779 | $ | 12,137 | $ | (28,188 | ) | $ | 22,845 | |||||||||
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2015
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidated | |||||||||||||
Operating activities |
||||||||||||||||
Net cash used in operating activities |
$ | (27,664 | ) | $ | (5,191 | ) | $ | (18,478 | ) | $ | (51,333 | ) | ||||
Investing activities |
||||||||||||||||
Purchases of property and equipment |
(3,979 | ) | (3,513 | ) | (1,384 | ) | (8,876 | ) | ||||||||
Other |
32 | | 39 | 71 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash used in investing activities |
(3,947 | ) | (3,513 | ) | (1,345 | ) | (8,805 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financing activities |
||||||||||||||||
Net issuance of common stock under equity compensation plans |
4,031 | | | 4,031 | ||||||||||||
Deposits |
| | 1,380 | 1,380 | ||||||||||||
Other |
(85 | ) | | | (85 | ) | ||||||||||
Intercompany transfers |
(8,255 | ) | 8,701 | (446 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash (used in) provided by financing activities |
(4,309 | ) | 8,701 | 934 | 5,326 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | (3,573 | ) | (3,573 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net decrease in cash and cash equivalents |
(35,920 | ) | (3 | ) | (22,462 | ) | (58,385 | ) | ||||||||
Cash and cash equivalents, beginning of period |
171,090 | 159 | 112,431 | 283,680 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents, end of period |
$ | 135,170 | $ | 156 | $ | 89,969 | $ | 225,295 | ||||||||
|
|
|
|
|
|
|
|
15
Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2014
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidated | |||||||||||||
Operating activities |
||||||||||||||||
Net cash used in operating activities |
$ | (16,876 | ) | $ | (80,076 | ) | $ | (13,843 | ) | $ | (110,795 | ) | ||||
Investing activities |
||||||||||||||||
Payments for acquisition of businesses, net of cash received |
(14,616 | ) | | (995 | ) | (15,611 | ) | |||||||||
Purchases of property and equipment |
(5,008 | ) | (1,047 | ) | (9,124 | ) | (15,179 | ) | ||||||||
Other |
(10 | ) | | | (10 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash used in investing activities |
(19,634 | ) | (1,047 | ) | (10,119 | ) | (30,800 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financing activities |
||||||||||||||||
Payments of long-term debt |
20,000 | | | 20,000 | ||||||||||||
Net issuance of common stock under equity compensation plans |
(2,490 | ) | | | (2,490 | ) | ||||||||||
Purchase and retirement of common stock |
(4,367 | ) | | | (4,367 | ) | ||||||||||
Other |
442 | (63 | ) | (480 | ) | (101 | ) | |||||||||
Intercompany transfers |
(65,625 | ) | 80,847 | (15,222 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash (used in) provided by financing activities |
(52,040 | ) | 80,784 | (15,702 | ) | 13,042 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | (275 | ) | (275 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net decrease in cash and cash equivalents |
(88,550 | ) | (339 | ) | (39,939 | ) | (128,828 | ) | ||||||||
Cash and cash equivalents, beginning of period |
111,943 | 494 | 93,396 | 205,833 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents, end of period |
$ | 23,393 | $ | 155 | $ | 53,457 | $ | 77,005 | ||||||||
|
|
|
|
|
|
|
|
16
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following is a discussion and analysis of our consolidated financial condition and results of operations for the three months ended March 31, 2015 and 2014 and significant factors that could affect our prospective financial condition and results of operations. This discussion should be read together with the accompanying unaudited condensed consolidated financial statements and related notes and with our Annual Report on Form 10-K for the year ended December 31, 2014. Historical results and any discussion of prospective results may not indicate our future performance. See Forward-Looking Statements.
BUSINESS OVERVIEW
We are a leading global business advisory firm dedicated to helping organizations protect and enhance their enterprise value. We work closely with our clients to help them anticipate, understand, manage and overcome complex business matters arising from such factors as the economy, financial and credit markets, governmental regulation, legislation and litigation. We assist clients in addressing a broad range of business challenges, such as restructuring (including bankruptcy), financing and credit issues and indebtedness, interim business management, forensic accounting and litigation matters, international arbitrations, mergers and acquisitions (M&A), antitrust and competition matters, securities litigation, electronic discovery (e-discovery), management and retrieval of electronically stored information (ESI), reputation management and strategic communications. We also provide services to help our clients take advantage of economic, regulatory, financial and other business opportunities. Our experienced teams of professionals include many individuals who are widely recognized as experts in their respective fields. We believe clients retain us because of our recognized expertise and capabilities in highly specialized areas as well as our reputation for satisfying client needs.
We report financial results for the following five reportable segments:
Our Corporate Finance/Restructuring segment focuses on strategic, operational, financial and capital needs of businesses around the world and provides consulting and advisory services on a wide range of areas, such as restructuring (including bankruptcy), interim management, financings, M&A, post-acquisition integration, valuations, tax issues and performance improvement.
Our Forensic and Litigation Consulting segment provides law firms, companies, government clients and other interested parties with dispute advisory, investigations, forensic accounting, business intelligence assessments, data analytics, risk mitigation services as well as interim management and performance improvement services for our health solutions practice clients.
Our Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the United States (U.S.) and around the world.
Our Technology segment provides e-discovery and information management consulting, software and services to its clients. It provides products, services and consulting to companies, law firms, courts and government agencies worldwide. Its comprehensive suite of software and services help clients locate, review and produce ESI, including e-mail, computer files, voicemail, instant messaging, cloud and social media data as well as financial and transactional data.
Our Strategic Communications segment provides advice and consulting services relating to financial and corporate communications and investor relations, reputation management and brand communications, public affairs, business consulting and digital design and marketing.
17
We derive substantially all of our revenues from providing professional services to both U.S. and global clients. Most of our services are rendered under time-and-expense arrangements that obligate the client to pay us a fee for the hours that we incur at agreed upon rates. Under this arrangement, we typically bill our clients for reimbursable expenses, which may include the cost of producing our work product and other direct expenses that we incur on behalf of the client, such as travel costs. We also render services for which certain clients may be required to pay us a fixed fee or recurring retainer. These arrangements are generally cancellable at any time. Some of our engagements contain performance-based arrangements in which we earn a success fee when and if certain predefined outcomes occur. This type of success fee may supplement a time-and-expense or fixed-fee arrangement. Success fee revenues may cause variations in our revenues and operating results due to the timing of achieving the performance-based criteria. In our Technology segment, certain clients are also billed based on the amount of data stored on our electronic systems, the volume of information processed or the number of users licensing our Ringtail® software products for use or installation within their own environments. We license certain products directly to end users as well as indirectly through our channel partner relationships. Unit-based revenue is defined as revenue billed on a per-item, per-page, or some other unit-based method and includes revenue from data processing and hosting, software usage and software licensing. Unit-based revenue includes revenue associated with our proprietary software that is made available to customers, either via a web browser (on-demand) or installed at our customer or partner locations (on-premise). On-demand revenue is charged on a unit or monthly basis and includes, but is not limited to, processing and review related functions. On-premise revenue is comprised of up-front license fees, with recurring support and maintenance. Seasonal factors, such as the timing of our employees and clients vacations and holidays, impact the timing of our revenues.
Our financial results are primarily driven by:
| the number, size and type of engagements we secure; |
| the rate per hour or fixed charges we charge our clients for services; |
| the utilization rates of the revenue-generating professionals we employ; |
| the number of revenue-generating professionals; |
| fees from clients on a retained basis or other; |
| licensing of our software products and other technology services; |
| the types of assignments we are working on at different times; |
| the length of the billing and collection cycles; and |
| the geographic locations of our clients or locations in which services are rendered. |
Non-GAAP Measures
In the accompanying analysis of financial information, we sometimes use information derived from consolidated and segment financial information that is not presented in our financial statements and prepared in accordance with U.S. generally accepted accounting principles (GAAP). Certain of these measures are considered non-GAAP financial measures under the SEC rules. Specifically, we have referred to:
| Segment Operating Income |
| Total Segment Operating Income |
| Adjusted EBITDA |
| Adjusted Segment EBITDA |
| Total Adjusted Segment EBITDA |
| Adjusted EBITDA Margin |
18
| Adjusted Segment EBITDA Margin |
| Adjusted Net Income |
| Adjusted Earnings per Diluted Share |
We define Segment Operating Income (Loss) as a segments share of consolidated operating income. We define Total Segment Operating Income (Loss) as the total of Segment Operating Income (Loss) for all segments, which excludes unallocated corporate expenses. We use Segment Operating Income (Loss) for the purpose of calculating Adjusted Segment EBITDA. We define Adjusted EBITDA as consolidated net income (loss) before income tax provision, other non-operating income (expense), depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges and losses on early extinguishment of debt. We define Adjusted Segment EBITDA as a segments share of consolidated operating income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We define Total Adjusted Segment EBITDA as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of total revenues. We define Adjusted Segment EBITDA Margin as Adjusted Segment EBITDA as a percentage of a segments share of revenue. We use Adjusted Segment EBITDA to internally evaluate the financial performance of our segments because we believe it is a useful supplemental measure which reflects current core operating performance and provides an indicator of the segments ability to generate cash. We also believe that these measures, when considered together with our GAAP financial results, provide management and investors with a more complete understanding of our operating results, including underlying trends, by excluding the effects of remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. In addition, EBITDA is a common alternative measure of operating performance used by many of our competitors. It is used by investors, financial analysts, rating agencies and others to value and compare the financial performance of companies in our industry. Therefore, we also believe that these measures, considered along with corresponding GAAP measures, provide management and investors with additional information for comparison of our operating results to the operating results of other companies.
We define Adjusted Net Income and Adjusted Earnings per Diluted Share (Adjusted EPS) as net income and earnings per diluted share, respectively, excluding the impact of remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges and losses on early extinguishment of debt. We use Adjusted Net Income for the purpose of calculating Adjusted EPS. Management uses Adjusted EPS to assess total company operating performance on a consistent basis. We believe that this measure, when considered together with our GAAP financial results, provides management and investors with a more complete understanding of our business operating results, including underlying trends, by excluding the effects of the remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges and losses on early extinguishment of debt.
Non-GAAP financial measures are not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies. Non-GAAP financial measures should be considered in addition to, but not as a substitute for or superior to, the information contained in our Consolidated Statements of Comprehensive Income. Reconciliations of GAAP to non-GAAP financial measures are included elsewhere in this filing.
We define acquisition growth as revenue of acquired companies in the first twelve months following the effective date of an acquisition. Our definition of organic growth is the change in revenue excluding the impact of all such acquisitions.
19
EXECUTIVE HIGHLIGHTS
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(dollars in thousands, except per share amounts) |
||||||||
Revenues |
$ | 432,338 | $ | 425,552 | ||||
Adjusted EBITDA |
$ | 58,668 | $ | 51,196 | ||||
Net income |
$ | 23,686 | $ | 18,117 | ||||
Earnings per common sharediluted |
$ | 0.57 | $ | 0.45 | ||||
Adjusted EPS |
$ | 0.57 | $ | 0.41 | ||||
Cash used in operating activities |
$ | (51,333 | ) | $ | (110,795 | ) | ||
Total number of employees |
4,454 | 4,250 |
First Quarter 2015 Executive Highlights
Revenues
Revenues for the three months ended March 31, 2015 increased $6.8 million, or 1.6%, to $432.3 million, which included $11.0 million, or 2.6% decline from the estimated negative impact of foreign currency translation, compared to $425.6 million in the same prior year period. Excluding the impact of foreign currency translation, revenues increased $17.8 million or 4.2%. The increase in revenues largely resulted from higher demand for North American distressed and non-distressed engagements in our Corporate Finance/Restructuring (Corporate Finance) segment, partially offset by revenue decreases in our Technology segment related to a decline in large complex global investigations.
Adjusted EBITDA
Adjusted EBITDA for the three months ended March 31, 2015 increased $7.5 million, or 14.6%, to $58.7 million, or 13.6% of revenues, compared to $51.2 million, or 12.0% of revenues, in the same prior year period. Adjusted EBITDA was favorably impacted by higher demand and higher utilization in the North America and Europe, Middle East and Africa (EMEA) regions of our Corporate Finance segment and lower selling, general and administrative costs in our Strategic Communications segment. Adjusted EBITDA was also favorably impacted by lower unallocated corporate expenses. Adjusted EBITDA was negatively impacted by lower revenues in our Technology segment, and an increased investment in key personnel to expand our capabilities in our Technology and FLC segments.
Net Income
Net income for the three months ended March 31, 2015 increased $5.6 million to $23.7 million, compared to $18.1 million in the same prior year period. Net income for the three-months ended March 21, 2014 included a $1.4 million (net of tax) remeasurement gain related to the reduction in the fair value of estimated future contingent consideration payments for prior acquisitions.
Earnings per diluted share and Adjusted EPS
Earnings per diluted share for the three months ended March 31, 2015 increased $0.12 to $0.57 from $0.45 in the same prior year period. Earnings per diluted share for the quarter ended March 31, 2015 were impacted by the results as outlined above. Earnings per diluted share for the quarter ended March 31, 2014 included a
20
remeasurement gain related to the reduction in the fair value of estimated future contingent consideration payments for prior acquisitions, which increased earnings per diluted share by $0.04.
Adjusted EPS for the three months ended March 31, 2015 were $0.57 as compared to $0.41 in the same prior year period, which excludes the remeasurement gain described above.
Liquidity highlights
Cash used in operating activities decreased $59.5 million, or 53.7%, to $51.3 million for the three months ended March 31, 2015 compared to $110.8 million for the same prior year period, primarily as a result of higher cash collections and a decrease in the funding of forgivable loans. Days sales outstanding (DSO), which is one measure of the collections cycle, was 101 days at March 31, 2015 compared to 106 days at March 31, 2014 reflecting improved collections.
We calculate DSO at the end of each reporting period by dividing net accounts receivable reduced by billings in excess of services provided, by revenue for the quarter, adjusted for changes in foreign exchange rates. We multiply the result by the number of days in the quarter.
Headcount
As of March 31, 2015, our total headcount of 4,454 increased by 204 employees from 4,250 as of March 31, 2014.
We increased the number of non-billable employees by 32, from 1,060 as of December 31, 2014 to 1,092 as of March 31, 2015. Billable headcount additions for the three-months ended March 31, 2015 are referenced in the table below.
Corporate Finance/ Restructuring |
Forensic and Litigation Consulting |
Economic Consulting |
Technology | Strategic Communications |
Total | |||||||||||||||||||
Billable Headcount |
||||||||||||||||||||||||
December 31, 2014 |
706 | 1,154 | 574 | 344 | 566 | 3,344 | ||||||||||||||||||
Additions (reductions), net |
29 | (9 | ) | (8 | ) | 16 | (10 | ) | 18 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
March 31, 2015 |
735 | 1,145 | 566 | 360 | 556 | 3,362 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
21
CONSOLIDATED RESULTS OF OPERATIONS
Segment and Consolidated Operating Results:
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(in thousands, except per share amounts) |
||||||||
Revenues |
||||||||
Corporate Finance/Restructuring |
$ | 106,212 | $ | 93,982 | ||||
Forensic and Litigation Consulting |
123,265 | 121,429 | ||||||
Economic Consulting |
106,081 | 106,851 | ||||||
Technology |
54,654 | 60,063 | ||||||
Strategic Communications |
42,126 | 43,227 | ||||||
|
|
|
|
|||||
Revenues |
$ | 432,338 | $ | 425,552 | ||||
|
|
|
|
|||||
Operating income |
||||||||
Corporate Finance/Restructuring |
$ | 20,764 | $ | 8,607 | ||||
Forensic and Litigation Consulting |
20,474 | 25,402 | ||||||
Economic Consulting |
10,296 | 12,430 | ||||||
Technology |
6,198 | 13,066 | ||||||
Strategic Communications |
4,197 | 1,005 | ||||||
|
|
|
|
|||||
Total segment operating income |
61,929 | 60,510 | ||||||
Unallocated corporate expenses |
(14,081 | ) | (20,393 | ) | ||||
|
|
|
|
|||||
Operating income |
47,848 | 40,117 | ||||||
|
|
|
|
|||||
Other income (expense) |
||||||||
Interest income and other |
(137 | ) | 1,003 | |||||
Interest expense |
(12,368 | ) | (12,655 | ) | ||||
|
|
|
|
|||||
(12,505 | ) | (11,652 | ) | |||||
|
|
|
|
|||||
Income before income tax provision |
35,343 | 28,465 | ||||||
Income tax provision |
11,657 | 10,348 | ||||||
|
|
|
|
|||||
Net income |
$ | 23,686 | $ | 18,117 | ||||
|
|
|
|
|||||
Earnings per common sharebasic |
$ | 0.59 | $ | 0.46 | ||||
|
|
|
|
|||||
Earnings per common sharediluted |
$ | 0.57 | $ | 0.45 | ||||
|
|
|
|
Reconciliation of Net Income to Adjusted EBITDA:
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(in thousands) | ||||||||
Net income |
$ | 23,686 | $ | 18,117 | ||||
Add back: |
||||||||
Income tax provision |
11,657 | 10,348 | ||||||
Other income (expense), net |
12,505 | 11,652 | ||||||
Depreciation and amortization |
7,808 | 8,585 | ||||||
Amortization of other intangible assets |
3,012 | 4,616 | ||||||
Remeasurement of acquisition-related contingent consideration |
| (2,122 | ) | |||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | 58,668 | $ | 51,196 | ||||
|
|
|
|
22
Reconciliation of Net Income to Adjusted Net Income and Earnings Per Share to Adjusted EPS:
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(in thousands, except per share amounts) |
||||||||
Net income |
$ | 23,686 | $ | 18,117 | ||||
Add back: |
||||||||
Remeasurement of acquisition-related contingent consideration, net of tax effect(1) |
| (1,350 | ) | |||||
|
|
|
|
|||||
Adjusted Net Income |
$ | 23,686 | $ | 16,767 | ||||
|
|
|
|
|||||
Earnings per common sharediluted |
$ | 0.57 | $ | 0.45 | ||||
Add back: |
||||||||
Remeasurement of acquisition-related contingent consideration, net of tax effect(1) |
| (0.04 | ) | |||||
|
|
|
|
|||||
Adjusted EPS |
$ | 0.57 | $ | 0.41 | ||||
|
|
|
|
|||||
Weighted average number of common shares outstandingdiluted |
41,324 | 40,457 | ||||||
|
|
|
|
(1) | The tax effect takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). The effective tax rate for the adjustment related to the remeasurement of acquisition-related contingent consideration for the three months ended March 31, 2014 was 36.4%. The tax expense related to the remeasurement of acquisition-related contingent consideration for the three months ended March 31, 2014 was $0.8 million, or a $0.02 impact on diluted earnings per share. In the three months ended March 31, 2015, there were no adjustments related to the remeasurement of acquisition-related contingent consideration. |
Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014
Revenues and operating income
See Segment Results for an expanded discussion of segment revenues and operating income.
Unallocated corporate expenses
Unallocated corporate expenses decreased $6.3 million, or 31.0% to $14.1 million for the three months ended March 31, 2015 from $20.4 million for the same prior year period. The decrease was primarily due to lower costs related to our U.S. health and welfare plan, the termination of the airplane lease and the closure of the Companys West Palm Beach executive office in the second quarter of 2014, and decreased costs related to corporate and regional executive officers.
Interest income and other
Interest income and other, which includes foreign currency transaction gains and losses, decreased by $1.1 million to a loss of $0.1 million for the three months ended March 31, 2015 from $1.0 million income for the same prior year period. The decrease was primarily due to an increase in net foreign currency transaction losses of $1.4 million resulting principally from the weakening of the Euro against the British pound and U.S. dollar in the period ended March 31, 2015 as compared to the net losses of $0.2 million in the same prior year period. Transaction gains and losses, both realized and unrealized, relate to the remeasurement or settlement of monetary assets and liabilities that are denominated in a currency other than an entitys functional currency. These monetary assets and liabilities include both client and current intercompany receivables and payables.
23
Interest expense
Interest expense decreased $0.3 million, or 2.4%, to $12.4 million for the three months ended March 31, 2015 from $12.7 million for the same prior year period. Interest expense in 2015 was favorably impacted by lower average borrowings.
Income tax provision
Our provision for income taxes in interim periods is computed by applying our estimated annual effective tax rate against income before income tax expense for the period. In addition, non-recurring or discrete items are recorded during the period in which they occur or become known. The effective tax rate for the three months ended March 31, 2015 is 33.0% as compared to 36.4% for the same prior year period. For the three months ended March 31, 2015, the effective tax rate was favorably impacted by a $1.4 million discrete item related to the impact of 2015 state law changes on our deferred state tax liabilities as of December 31, 2014. Excluding the impact of this discrete item, the effective tax rate for the three months ended March 31, 2015 would have been 36.9%.
SEGMENT RESULTS
Total Adjusted Segment EBITDA
The following table reconciles net income to Total Segment Operating Income and Total Adjusted Segment EBITDA for the three months ended March 31, 2015 and 2014.
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(in thousands) | ||||||||
Net income |
$ | 23,686 | $ | 18,117 | ||||
Add back: |
||||||||
Income tax provision |
11,657 | 10,348 | ||||||
Other income (expense), net |
12,505 | 11,652 | ||||||
Unallocated corporate expense |
14,081 | 20,393 | ||||||
|
|
|
|
|||||
Total Segment Operating Income |
$ | 61,929 | $ | 60,510 | ||||
Add back: |
||||||||
Segment depreciation expense |
6,991 | 7,548 | ||||||
Amortization of other intangible assets |
3,012 | 4,616 | ||||||
Remeasurement of acquisition-related contingent consideration |
| (2,122 | ) | |||||
|
|
|
|
|||||
Total Adjusted Segment EBITDA |
$ | 71,932 | $ | 70,552 | ||||
|
|
|
|
24
Other Segment Operating Data
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
Number of revenue-generating professionals (at period end): |
||||||||
Corporate Finance/Restructuring |
735 | 726 | ||||||
Forensic and Litigation Consulting |
1,145 | 1,076 | ||||||
Economic Consulting |
566 | 538 | ||||||
Technology (1) |
360 | 321 | ||||||
Strategic Communications |
556 | 584 | ||||||
|
|
|
|
|||||
Total revenue-generating professionals |
3,362 | 3,245 | ||||||
|
|
|
|
|||||
Utilization rates of billable professionals: (2) |
||||||||
Corporate Finance/Restructuring |
74 | % | 70 | % | ||||
Forensic and Litigation Consulting |
68 | % | 75 | % | ||||
Economic Consulting |
73 | % | 72 | % | ||||
Average billable rate per hour: (3) |
||||||||
Corporate Finance/Restructuring |
$ | 374 | $ | 362 | ||||
Forensic and Litigation Consulting |
318 | 317 | ||||||
Economic Consulting |
501 | 523 |
(1) | The number of revenue-generating professionals for the Technology segment excludes as-needed professionals, who we employ based on demand for the segments services. We employed an average of 378 as-needed employees during the three-months ended March 31, 2015. |
(2) | We calculate the utilization rate for our billable professionals by dividing the number of hours that all of our billable professionals worked on client assignments during a period by the total available working hours for all of our billable professionals during the same period. Available hours are determined by the standard hours worked by each employee, adjusted for part-time hours, local country standard work weeks and local country holidays. Available working hours include vacation and professional training days, but exclude holidays. Utilization rates are presented for our segments that primarily bill clients on an hourly basis. We have not presented a utilization rate for our Technology and Strategic Communications segments as most of the revenues of these segments are not generated on an hourly basis. |
(3) | For engagements where revenues are based on number of hours worked by our billable professionals, average billable rate per hour is calculated by dividing revenues (excluding revenues from success fees, pass-through and outside consultants) for a period by the number of hours worked on client assignments during the same period. We have not presented an average billable rate per hour for our Technology and Strategic Communications segments as most of the revenues of these segments are not based on billable hours. |
25
CORPORATE FINANCE/RESTRUCTURING
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(dollars in thousands, except rate per hour) |
||||||||
Revenues |
$ | 106,212 | $ | 93,982 | ||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Direct cost of revenues |
63,933 | 63,969 | ||||||
Selling, general and administrative expenses |
20,528 | 19,786 | ||||||
Acquisition-related contingent consideration |
53 | (595 | ) | |||||
Amortization of other intangible assets |
934 | 2,215 | ||||||
|
|
|
|
|||||
85,448 | 85,375 | |||||||
|
|
|
|
|||||
Segment operating income |
20,764 | 8,607 | ||||||
Add back: |
||||||||
Depreciation and amortization of intangible assets |
1,716 | 3,006 | ||||||
Remeasurement of acquisition-related contingent consideration |
| (662 | ) | |||||
|
|
|
|
|||||
Adjusted Segment EBITDA |
$ | 22,480 | $ | 10,951 | ||||
|
|
|
|
|||||
Gross profit (1) |
$ | 42,279 | $ | 30,013 | ||||
Gross profit margin (2) |
39.8 | % | 31.9 | % | ||||
Adjusted Segment EBITDA Margin |
21.2 | % | 11.7 | % | ||||
Number of revenue generating professionals (at period end) |
735 | 726 | ||||||
Utilization rates of billable professionals |
74 | % | 70 | % | ||||
Average billable rate per hour |
$ | 374 | $ | 362 |
(1) | Revenues less direct cost of revenues |
(2) | Gross profit as a percent of revenues |
Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014
Revenues increased $12.2 million, or 13.0%, to $106.2 million for the quarter ended March 31, 2015 compared to $94.0 million for the same prior year period primarily due to higher volume in our distressed and non-distressed engagements in North America and higher volumes in our EMEA based transaction advisory services practices, partially offset by continued slowdown in our Asia Pacific bankruptcy and restructuring practices.
Gross profit increased $12.3 million, or 40.9%, to $42.3 million for the quarter ended March 31, 2015 compared to $30.0 million for the same prior year period. Gross profit margin increased to 39.8% for the quarter ended March 31, 2015 compared to 31.9% for the same prior year period. The increase in gross profit margin was due to higher utilization in North America and EMEA practices, partially offset by lower realized bill rates in our North America and Asia Pacific practices.
SG&A expense increased $0.7 million, or 3.8%, to $20.5 million for the quarter ended March 31, 2015 compared to $19.8 million for the same prior year period. SG&A expense was 19.3% of revenues for the quarter ended March 31, 2015, compared to 21.1% for the same prior year period. The increase in SG&A expense was primarily due to the transfer of certain direct personnel into SG&A in 2015, and increased marketing and business development expenses.
Adjusted Segment EBITDA increased $11.5 million, or 105.3%, to $22.5 million for the quarter ended March 31, 2015 compared to $11.0 million for the same prior year period.
26
FORENSIC AND LITIGATION CONSULTING
Three Months
Ended March 31, |
||||||||
2015 | 2014 | |||||||
(dollars in thousands, except rate per hour) |
||||||||
Revenues |
$ | 123,265 | $ | 121,429 | ||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Direct cost of revenues |
78,563 | 73,801 | ||||||
Selling, general and administrative expenses |
23,634 | 22,121 | ||||||
Acquisition-related contingent consideration |
12 | (645 | ) | |||||
Amortization of other intangible assets |
582 | 750 | ||||||
|
|
|
|
|||||
102,791 | 96,027 | |||||||
|
|
|
|
|||||
Segment operating income |
20,474 | 25,402 | ||||||
Add back: |
||||||||
Depreciation and amortization of intangible assets |
1,597 | 1,765 | ||||||
Remeasurement of acquisition-related contingent consideration |
| (673 | ) | |||||
|
|
|
|
|||||
Adjusted Segment EBITDA |
$ | 22,071 | $ | 26,494 | ||||
|
|
|
|
|||||
Gross profit (1) |
$ | 44,702 | $ | 47,628 | ||||
Gross profit margin (2) |
36.3 | % | 39.2 | % | ||||
Adjusted Segment EBITDA Margin |
17.9 | % | 21.8 | % | ||||
Number of revenue generating professionals (at period end) |
1,145 | 1,076 | ||||||
Utilization rates of billable professionals |
68 | % | 75 | % | ||||
Average billable rate per hour |
$ | 318 | $ | 317 |
(1) | Revenues less direct cost of revenues |
(2) | Gross profit as a percent of revenues |
Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014
Revenues increased $1.8 million, or 1.5%, to $123.3 million for the three months ended March 31, 2015 from $121.4 million for the same prior year period. Growth was driven by higher success fees in our health solutions practice, increased demand in our investigations and global construction practices, partially offset by a decline in demand in our financial and enterprise data analysis practice.
Gross profit decreased $2.9 million, or 6.1%, to $44.7 million for the three months ended March 31, 2015 from $47.6 million for the three months ended March 31, 2014. Gross profit margin decreased 2.9 percentage points to 36.3% for the three months ended March 31, 2015 from 39.2% for the same prior year period. The decrease in gross profit margin was due to lower utilization across the segment coupled with higher personnel costs as we ramped up our hiring in order to expand our capabilities.
SG&A expense increased $1.5 million, or 6.8 %, to $23.6 million for the three months ended March 31, 2015 from $22.1 million for the three months ended March 31, 2014. SG&A expense was 19.2% of revenue for the three months ended March 31, 2015, up from 18.2% for the same prior year period. The increase in SG&A expense was due to recruiting fees related to new hires, outside services in the Latin America and EMEA regions and higher travel and marketing expenses, partially offset by lower occupancy expenses and lower bad debt expense.
Adjusted segment EBITDA decreased by $4.4 million, or 16.7%, to $22.1 million for the three months ended March 31, 2015 from $26.5 million for the three months ended March 31, 2014.
27
ECONOMIC CONSULTING
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(dollars in thousands, except rate per hour) |
||||||||
Revenues |
$ | 106,081 | $ | 106,851 | ||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Direct cost of revenues |
79,939 | 77,970 | ||||||
Selling, general and administrative expenses |
15,501 | 16,880 | ||||||
Acquisition-related contingent consideration |
37 | (735 | ) | |||||
Amortization of other intangible assets |
308 | 306 | ||||||
|
|
|
|
|||||
95,785 | 94,421 | |||||||
|
|
|
|
|||||
Segment operating income |
10,296 | 12,430 | ||||||
Add back: |
||||||||
Depreciation and amortization of intangible assets |
1,260 | 1,387 | ||||||
Remeasurement of acquisition-related contingent consideration |
| (787 | ) | |||||
|
|
|
|
|||||
Adjusted Segment EBITDA |
$ | 11,556 | $ | 13,030 | ||||
|
|
|
|
|||||
Gross profit (1) |
$ | 26,142 | $ | 28,881 | ||||
Gross profit margin (2) |
24.6 | % | 27.0 | % | ||||
Adjusted Segment EBITDA Margin |
10.9 | % | 12.2 | % | ||||
Number of revenue generating professionals (at period end) |
566 | 538 | ||||||
Utilization rates of billable professionals |
73 | % | 72 | % | ||||
Average billable rate per hour |
$ | 501 | $ | 523 |
(1) | Revenues less direct cost of revenues |
(2) | Gross profit as a percent of revenues |
Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014
Revenues decreased $0.8 million, or 0.7%, to $106.1 million for the three months ended March 31, 2015 compared to $106.9 million for the same prior year period. Revenues increased $2.0 million, or 1.9%, due to acquisitions as compared to the same prior year period. Revenues declined organically $2.8 million, or 2.6%, which includes a 2.5% decrease from the estimated negative impact of foreign currency translation. Excluding the foreign currency translation impact, organic revenues are essentially unchanged, reflecting decreased demand in our non-M&A related finance and antitrust services, partially offset by higher demand and realized bill rates in our M&A related antitrust services and higher demand for our international arbitration regulatory and valuation practices in the EMEA region.
Gross profit decreased $2.7 million, or 9.5%, to $26.1 million for the three months ended March 31, 2015 compared to $28.9 million for the same prior year period. Gross profit margin decreased 2.4 percentage points to 24.6% for the three months ended March 31, 2015 from 27.0% for the same prior year period. The decrease in gross profit margin was the result of lower utilization in the antitrust practice in the North America region, and higher variable compensation in the antitrust practice in EMEA.
SG&A expense decreased $1.4 million, or 8.2%, to $15.5 million for the three months ended March 31, 2015 compared to $16.9 million for the same prior year period. SG&A expense was 14.6% of revenues for the three months ended March 31, 2015 compared to 15.8% for the same prior year period. The decrease in SG&A expense was due to lower occupancy costs, bad debt, marketing, and depreciation expenses, partially offset by higher SG&A expenses related to our recent acquisition.
28
Adjusted Segment EBITDA decreased $1.5 million, or 11.3%, to $11.6 million for the three months ended March 31, 2015, compared to $13.0 million for the same prior year period.
TECHNOLOGY
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(dollars in thousands) | ||||||||
Revenues |
$ | 54,654 | $ | 60,063 | ||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Direct cost of revenues |
30,232 | 30,700 | ||||||
Selling, general and administrative expenses |
18,026 | 16,079 | ||||||
Amortization of other intangible assets |
198 | 218 | ||||||
|
|
|
|
|||||
48,456 | 46,997 | |||||||
|
|
|
|
|||||
Segment operating income |
6,198 | 13,066 | ||||||
Add back: |
||||||||
Depreciation and amortization of intangible assets |
3,875 | 4,282 | ||||||
|
|
|
|
|||||
Adjusted Segment EBITDA |
$ | 10,073 | $ | 17,348 | ||||
|
|
|
|
|||||
Gross profit (1) |
$ | 24,422 | $ | 29,363 | ||||
Gross profit margin (2) |
44.7 | % | 48.9 | % | ||||
Adjusted Segment EBITDA Margin |
18.4 | % | 28.9 | % | ||||
Number of revenue generating professionals (at period end) (3) |
360 | 321 |
(1) | Revenues less direct cost of revenues |
(2) | Gross profit as a percent of revenues |
(3) | Includes personnel involved in direct client assistance and revenue generating consultants |
Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014
Revenues decreased $5.4 million, or 9.0%, to $54.7 million for the three months ended March 31, 2015 from $60.1 million for the same prior year period. Revenue decrease is largely attributable to the slowing of large cross border investigations and lower consulting revenues. Revenue decreases due to lower pricing for consulting and services were partially offset by increased volumes on new engagements.
Gross profit decreased by $4.9 million, or 16.8%, to $24.4 million for the three months ended March 31, 2015 from $29.4 million for the same prior year period. Gross profit margin decreased 4.2 percentage points to 44.7% for 2015 from 48.9% for 2014 due to increased investment in global service delivery personnel and an increase in lower margin services as a percentage of total revenues.
SG&A expense increased by $1.9 million, or 12.1%, to $18.0 million for the three months ended March 31, 2015 from $16.1 million for the same prior year period. SG&A expense was 33.0% of revenue for the three months ended March 31, 2015, which is an increase from the 26.8% for the same prior year period. The increase in SG&A expense was primarily due to higher personnel expense for new product development initiatives, increased investment in marketing and business development, increased facilities expense for the additional personnel, and higher corporate allocations, partially offset by lower bad debt expense due to recovery of previously reserved amounts. Research and development expense was $5.9 million for the three months ended March 31, 2015 compared to $4.5 million for the same prior year period.
Adjusted Segment EBITDA decreased $7.3 million, or 41.9%, to $10.1 million for the three months ended March 31, 2015, compared to $17.3 million for the same prior year period.
29
STRATEGIC COMMUNICATIONS
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(dollars in thousands) | ||||||||
Revenues |
$ | 42,126 | $ | 43,227 | ||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Direct cost of revenues |
26,363 | 27,835 | ||||||
Selling, general and administrative expenses |
10,444 | 13,128 | ||||||
Acquisition-related contingent consideration |
132 | 132 | ||||||
Amortization of other intangible assets |
990 | 1,127 | ||||||
|
|
|
|
|||||
37,929 | 42,222 | |||||||
|
|
|
|
|||||
Segment operating income |
4,197 | 1,005 | ||||||
Add back: |
||||||||
Depreciation and amortization of intangible assets |
1,555 | 1,724 | ||||||
|
|
|
|
|||||
Adjusted Segment EBITDA |
$ | 5,752 | $ | 2,729 | ||||
|
|
|
|
|||||
Gross profit (1) |
$ | 15,763 | $ | 15,392 | ||||
Gross profit margin (2) |
37.4 | % | 35.6 | % | ||||
Adjusted Segment EBITDA Margin |
13.7 | % | 6.3 | % | ||||
Number of revenue generating professionals (at period end) |
556 | 584 |
(1) | Revenues less direct cost of revenues |
(2) | Gross profit as a percent of revenues |
Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014
Revenues decreased $1.1 million, or 2.5%, to $42.1 million for the quarter ended March 31, 2015 compared to $43.2 million for the same prior year period. The revenue decline of $1.1 million included an estimated $3.0 million, or 7.0% decrease from the estimated negative impact of foreign currency translation. Excluding the foreign currency translation impact, revenues increased by $1.9 million due to growth in project based revenues largely in our EMEA and Asia Pacific regions, and growth in retainer based revenues in our EMEA region.
Gross profit increased $0.4 million, or 2.4%, to $15.8 million for the quarter ended March 31, 2015 from $15.4 million for the same prior year period. Gross profit margin increased 1.8 percentage points to 37.4% for the quarter ended March 31, 2015 from 35.6% for the same prior year period. The increase in gross profit margin was primarily due to lower headcount and staff costs, as well as improved revenue mix involving higher margin engagements.
SG&A expense decreased $2.7 million, or 20.4%, to $10.4 million for the quarter ended March 31, 2015 from $13.1 million for the same prior year period. SG&A expense was 24.8% of revenue for the quarter ended March 31, 2015, down from 30.4% of revenue for the same prior year period. The decrease in SG&A was primarily due to lower occupancy costs in EMEA, lower corporate allocations, reduced travel and entertainment expenses and lower bad debt expenses.
Adjusted Segment EBITDA increased $3.0 million, or 110.8%, to $5.8 million for the quarter ended March 31, 2015 from $2.7 million for the same prior year period.
30
CRITICAL ACCOUNTING POLICIES
Our discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which we have prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Note 1 to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2014 describes the significant accounting policies and methods used in preparation of the Consolidated Financial Statements. We evaluate our estimates, including those related to bad debts, goodwill, income taxes and contingencies on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. These results form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The accounting policies that reflect our more significant estimates, judgments and assumptions and which we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:
| Revenue recognition |
| Allowance for doubtful accounts and unbilled services |
| Goodwill and other intangible assets |
| Business combinations |
| Share-based compensation |
| Income taxes |
There have been no material changes to our critical accounting policies and estimates from the information provided in Part II, Managements Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Policies, as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014 filed with the SEC on February 24, 2015.
Goodwill and Other Intangible Assets
On a quarterly basis, we monitor the key drivers of fair value to detect events or other changes that would warrant an interim impairment test of our goodwill and intangible assets. Factors we consider important which could trigger an interim impairment review include, but are not limited to the following: significant underperformance relative to historical or projected future operating results; a significant change in the manner of our use of the acquired asset or strategy for our overall business; a significant negative industry or economic trend; and our market capitalization relative to net book value. When we evaluate these factors and determine that a triggering event has occurred, we perform an interim impairment analysis.
As of October 1, 2014, the date of our last annual goodwill impairment test, the fair value of all of our reporting units substantially exceeded their respective carrying values. Through our quarterly assessment, we determined that there were no events or circumstances that more likely than not would reduce the fair value of any of our reporting units below their carrying value.
There can be no assurance that the estimates and assumptions used in our goodwill impairment testing will prove to be accurate predictions of the future. If our assumptions regarding forecasted cash flows are not achieved, we may be required to perform the two-step quantitative goodwill impairment analysis prior to our next annual impairment test. In addition, if the aforementioned factors have the effect of changing one of the critical assumptions or estimates we use to calculate the value of our goodwill or intangible assets, we may be required to record goodwill and/or intangible asset impairment charges in future periods, whether in connection with our next annual impairment test or if a triggering event occurs outside of the quarter during which the
31
annual goodwill impairment test is performed. It is not possible at this time to determine if any future impairment charge would result or, if it does, whether such charge would be material.
SIGNIFICANT NEW ACCOUNTING PRONOUNCEMENTS
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs which changes the presentation of debt issuance costs in financial statements. ASU 2015-03 requires an entity to present such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported as interest expense. It is effective for annual reporting periods beginning after December 15, 2015. Early adoption is permitted. The new guidance will be applied retrospectively to each prior period presented. We do not expect the adoption of this ASU to have a material impact on our consolidated balance sheets.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, or ASU 2014-09, which requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. On April 1, 2015, the FASB voted to propose a deferral of the effective date of the standard by one year which would result in the new standard being effective for the Company at the beginning of its first quarter of fiscal year 2018. We have not yet completed our evaluation of the impact of the new standard, including possible transition alternatives, on the Companys financial statements.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
(dollars in thousands) | ||||||||
Net cash used in operating activities |
$ | (51,333 | ) | $ | (110,795 | ) | ||
Net cash used in investing activities |
$ | (8,805 | ) | $ | (30,800 | ) | ||
Net cash provided by financing activities |
$ | 5,326 | $ | 13,042 | ||||
DSO |
101 | 106 |
We have generally financed our day-to-day operations, capital expenditures and acquisition-related contingent payments through cash flows from operations. Generally, during our first quarter of each fiscal year, our cash needs exceed our cash flows from operations due to the payments of annual incentive compensation and acquisition-related contingent payments. Our operating cash flows generally exceed our cash needs subsequent to the first quarter of each year.
Our operating assets and liabilities consist primarily of billed and unbilled accounts receivable, notes receivable from employees, accounts payable, accrued expenses and accrued compensation expense. The timing of billings and collections of receivables as well as payments for compensation arrangements affect the changes in these balances.
DSO is a performance measure used to assess how quickly revenues are collected by the Company. We calculate DSO at the end of each reporting period by dividing net accounts receivable reduced by billings in excess of services provided, by revenue for the quarter, adjusted for changes in foreign exchange rates. We multiply the result by the number of days in the quarter. Our DSO typically reaches its lowest point at December 31st each year and has consistently increased during the following quarters.
32
Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014
Cash used in operating activities decreased $59.5 million, or 53.7%, to $51.3 million for the three months ended March 31, 2015 compared to $110.8 million for the same prior year period, primarily as a result of higher cash collections and a decrease in the funding of forgivable loans. DSO, which is one measure of the collections cycle, was 101 days at March 31, 2015 compared to 106 days at March 31, 2014 reflecting improved collections.
Net cash used in investing activities for the three months ended March 31, 2015 was $8.8 million compared to net cash used in investing activities of $30.8 million for the same prior year period. Capital expenditures were $8.9 million for the three months ended March 31, 2015 compared to $15.2 million for the same prior year period. In addition, investing activities for the three months ended March 31, 2014 included payments for acquisitions of $1.0 million and payments of acquisition-related contingent consideration of $14.6 million.
Net cash provided by financing activities for the three months ended March 31, 2015 was $5.3 million compared to $13.0 million for the same prior year period. Cash provided by financing activities in the three months ended March 31, 2015 was primarily related to cash received from the issuance of common stock under our equity compensation plans. Our financing activities for the three months ended March 31, 2014 included short-term net borrowings of $20.0 million on our revolving line of credit under our senior secured bank credit facility and payments of $4.4 million to settle repurchases of the Companys common stock that were made but not settled in the fourth quarter of 2013.
Capital Resources
As of March 31, 2015, our capital resources included $225.3 million of cash and cash equivalents and available borrowing capacity of $348.6 million under our $350.0 senior secured bank credit facility (bank credit facility). As of March 31, 2015, we had no outstanding borrowings under our bank credit facility and $1.4 million of outstanding letters of credit, which reduced the availability of borrowings under the bank credit facility. We use letters of credit primarily in lieu of security deposits for our leased office facilities.
Future Capital Needs
We anticipate that our future capital needs will principally consist of funds required for:
| operating and general corporate expenses relating to the operation of our businesses; |
| capital expenditures, primarily for information technology equipment, office furniture and leasehold improvements; |
| debt service requirements, including interest payments on our long-term debt; |
| compensating designated executive management and senior managing directors under our various long-term incentive compensation programs; |
| contingent obligations related to our acquisitions; |
| potential acquisitions of businesses that would allow us to diversify or expand our service offerings; and |
| other known future contractual obligations. |
For the full fiscal year ending December 31, 2015, we anticipate aggregate capital expenditures will range between $36.0 million and $41.0 million to support our organization, including direct support for specific client engagements. Our estimate takes into consideration the needs of our existing businesses but does not include the impact of any purchases that we make as a result of future acquisitions or specific client engagements that are not currently contemplated. Our capital expenditure requirements may change if our staffing levels or technology needs change significantly from what we currently anticipate, if we purchase additional equipment specifically to support a client engagement or if we pursue and complete additional acquisitions.
33
For business combinations consummated on or after January 1, 2009, contingent consideration obligations are recorded as liabilities on our Condensed Consolidated Balance Sheets and remeasured to fair value at each subsequent reporting date with an offset to current period earnings. The fair value of future expected contingent purchase price obligations for these business combinations is $6.3 million at March 31, 2015 with payment dates extending through 2018.
For the last several years, our cash flows from operations have exceeded our cash needs for capital expenditures and debt service requirements. We believe that our cash flows from operations, supplemented by short-term borrowings under our bank credit facility, as necessary, will provide adequate cash to fund our long-term cash needs from normal operations for at least the next twelve months.
Our conclusion that we will be able to fund our cash requirements by using existing capital resources and cash generated from operations does not take into account the impact of any future acquisition transactions or any unexpected significant changes in the number of employees or other expenditures that are currently not contemplated. The anticipated cash needs of our businesses could change significantly if we pursue and complete additional business acquisitions, if our business plans change, if economic conditions change from those currently prevailing or from those now anticipated, or if other unexpected circumstances arise that have a material effect on the cash flow or profitability of our business. Any of these events or circumstances, including any new business opportunities, could involve significant additional funding needs in excess of the identified currently available sources and could require us to raise additional debt or equity funding to meet those needs. Our ability to raise additional capital, if necessary, is subject to a variety of factors that we cannot predict with certainty, including:
| our future profitability; |
| the quality of our accounts receivable; |
| our relative levels of debt and equity; |
| the volatility and overall condition of the capital markets; and |
| the market prices of our securities. |
Any new debt funding, if available, may be on terms less favorable to us than our bank credit facility or the indentures that govern our 63/4% Senior Notes Due 2020 and 6.0% Senior Notes Due 2022. See Forward-Looking Statements in this Quarterly Report on Form 10-Q and Risk Factors included in Part IItem 1A of our Annual Report on Form 10-K for the year ended December 31, 2014.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements, other than operating leases, and we have not entered into any transactions involving unconsolidated subsidiaries or special purpose entities.
Future Contractual Obligations
There have been no significant changes in our future contractual obligations information as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, that involve uncertainties and risks. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues, future results and performance, future capital expenditures, expectations, plans or intentions relating to acquisitions and other matters, business
34
trends and other information that is not historical. Forward-looking statements often contain words such as estimates, expects, anticipates, projects, plans, intends, believes, forecasts and variations of such words or similar expressions. All forward-looking statements, including, without limitation, managements examination of historical operating trends, are based upon our historical performance and our current plans, estimates and expectations at the time we make them and various assumptions. There can be no assurance that managements expectations, beliefs and projections will result or be achieved. Our actual financial results, performance or achievements could differ materially from those expressed in, or implied by, any forward-looking statements. The inclusion of any forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. Given these risks, uncertainties and other factors, you should not place undue reliance on any forward-looking statements.
There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in, or implied by, this Quarterly Report on Form 10-Q. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q are set forth under the heading Risk Factors included in Part IItem 1A of our Annual Report on Form 10-K for the year ended December 31, 2014. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q include the following:
| changes in demand for our services; |
| our ability to attract and retain qualified professionals and senior management; |
| conflicts resulting in our inability to represent certain clients; |
| our former employees joining or forming competing businesses; |
| our ability to manage our professionals utilization and billing rates and maintain or increase the pricing of our services and products; |
| our ability to identify suitable acquisition candidates, negotiate favorable terms, take advantage of opportunistic acquisition situations and integrate the operations of acquisitions as well as the costs of integration; |
| our ability to adapt to and manage the risks associated with operating in non-U.S. markets; |
| our ability to replace key personnel, including senior managers and practice and regional leaders who have highly specialized skills and experience; |
| our ability to protect the confidentiality of internal and client data and proprietary and confidential information; |
| legislation or judicial rulings, including rulings regarding data privacy and the discovery process; |
| periodic fluctuations in revenues, operating income and cash flows; |
| damage to our reputation as a result of claims involving the quality of our services; |
| fee discounting or renegotiation, lower pricing, less advantageous contract terms and unexpected terminations of client engagements; |
| competition for clients and key personnel; |
| general economic factors, industry trends, restructuring and bankruptcy rates, legal or regulatory requirements, capital market conditions, merger and acquisition activity, major litigation activity and other events outside of our control; |
| our ability to manage growth; |
| risk of non-payment of receivables; |
35
| the amount and terms of our outstanding indebtedness; |
| risks relating to the obsolescence of, changes to, or the protection of, our proprietary software products and intellectual property rights; and |
| fluctuations in the mix of our services and the geographic locations in which our clients are located or our services are rendered. |
There may be other factors that may cause our actual results to differ materially from our forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this Quarterly Report on Form 10-Q and are expressly qualified in their entirety by the cautionary statements included herein. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances and do not intend to do so.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
For information regarding our exposure to certain market risks see Item 7A. Quantitative and Qualitative Disclosures about Market Risk, in our Annual Report on Form 10-K for the year ended December 31, 2014. There have been no significant changes in our market risk exposure during the period covered by this Quarterly Report on Form 10-Q.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures. An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q was made under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (a) were effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is timely recorded, processed, summarized and reported and (b) included, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting. There have not been any changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
36
Item 1. | Legal Proceedings |
From time to time in the ordinary course of business, we are subject to claims, asserted or unasserted, or named as a party to lawsuits or investigations. Litigation, in general, and intellectual property and securities litigation in particular, can be expensive and disruptive to normal business operations. Moreover, the results of legal proceedings cannot be predicted with any certainty and in the case of more complex legal proceedings such as intellectual property and securities litigation, the results are difficult to predict at all. We are not aware of any asserted or unasserted legal proceedings or claims that we believe would have a material adverse effect on our financial condition or results of our operations.
Item 1A. | Risk Factors |
There has been no material change in any risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014, filed with the Securities and Exchange Commission (the SEC) on February 23, 2015. We may disclose changes to risk factors or disclose additional factors from time to time in our future filings with the Securities and Exchange Commission. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business operations.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
Unregistered sales of equity securities.
None
Repurchases of our common stock.
The following table provides information with respect to purchases we made of our common stock during the first quarter ended March 31, 2015 (in thousands, except per share amounts).
Total Number of Shares Purchased(1) |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Program(2) |
Approximate Dollar Value That May Yet Be Purchased Under the Program |
|||||||||||||
January 1 through January 31, 2015 |
10,751 | 38.15 | | $ | | |||||||||||
February 1 through February 28, 2015 |
894 | 37.84 | | $ | | |||||||||||
March 1 through March 31, 2015 |
77,125 | 36.99 | | $ | | |||||||||||
|
|
|
|
|
|
|||||||||||
Total |
88,770 | | $ | | ||||||||||||
|
|
|
|
|
|
1) | Represents shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock. |
2) | The Companys stock repurchase program authorized by the Board of Directors in June 2012 terminated on June 5, 2014 and has not been reauthorized by the Board. |
Item 3. | Defaults Upon Senior Securities. |
None
Item 4. | Mine Safety Disclosures. |
Not Applicable
Item 5. | Other Information. |
None
37
Item 6. | Exhibits |
(a) Exhibits.
Exhibit |
Exhibit Description | |
3.1 | Articles of Incorporation of FTI Consulting, Inc., as amended and restated. (Filed with the SEC on May 23, 2003 as an exhibit to FTI Consulting, Inc.s Current Report on Form 8-K dated May 21, 2003 and incorporated herein by reference.) | |
3.2 | Articles of Amendment of FTI Consulting, Inc. (Filed with the SEC on June 2, 2011 as an exhibit to FTI Consulting, Inc.s Current Report on Form 8-K dated June 1, 2011 and incorporated herein by reference.) | |
3.3 | Bylaws of FTI Consulting, Inc., as amended and restated on June 1, 2011 (Filed with the SEC on June 2, 2011 as an exhibit to FTI Consulting, Inc.s Current Report on Form 8-K dated June 1, 2011 and incorporated herein by reference.) | |
3.4 | Amendment No. 1 to Amended and Restated Bylaws of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on December 16, 2013 as an exhibit to FTI Consulting, Inc.s Current Report on Form 8-K dated December 13, 2013 and incorporated herein by reference.) | |
3.5 | Amendment No. 2 to Amended and Restated Bylaws of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on September 22, 2014 as an exhibit to FTI Consulting, Inc.s Current Report on Form 8-K dated September 17, 2014 and incorporated herein by reference.) | |
31.1 | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002). | |
31.2 | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002). | |
32.1 | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002). | |
32.2 | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002). | |
101 | The following financial information from the Quarterly Report on Form 10-Q of FTI Consulting, Inc. for the quarter ended March 31, 2015, filed herewith, and formatted in XBRL (Extensible Business Reporting Language): (i) Consdensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Comprehensive Income; (iii) Condensed Consolidated Statement of Stockholders Equity; (iv) Condensed Consolidated Statements of Cash Flows; and (v) Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text. | |
| Filed herewith |
38
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: April 30, 2015
FTI CONSULTING, INC. | ||
By | /s/ Catherine M. Freeman | |
Catherine M. Freeman | ||
Senior Vice President, Controller and Chief Accounting Officer | ||
(principal accounting officer) |
39