UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 29, 2018
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 01-14010
Waters Corporation
(Exact name of registrant as specified in its charter)
Delaware | 13-3668640 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
34 Maple Street
Milford, Massachusetts 01757
(Address, including zip code, of principal executive offices)
(508) 478-2000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Indicate the number of shares outstanding of the registrants common stock as of October 26, 2018: 75,745,720
WATERS CORPORATION AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
WATERS CORPORATION AND SUBSIDIARIES
(unaudited)
September 29, 2018 | December 31, 2017 | |||||||
(In thousands, except per share data) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 689,373 | $ | 642,319 | ||||
Investments |
1,394,887 | 2,751,382 | ||||||
Accounts receivable, net |
489,193 | 533,825 | ||||||
Inventories |
313,614 | 270,294 | ||||||
Other current assets |
83,702 | 72,314 | ||||||
|
|
|
|
|||||
Total current assets |
2,970,769 | 4,270,134 | ||||||
Property, plant and equipment, net |
338,472 | 349,278 | ||||||
Intangible assets, net |
252,834 | 228,395 | ||||||
Goodwill |
357,869 | 359,819 | ||||||
Other assets |
123,114 | 116,728 | ||||||
|
|
|
|
|||||
Total assets |
$ | 4,043,058 | $ | 5,324,354 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Notes payable and debt |
$ | 284 | $ | 100,273 | ||||
Accounts payable |
65,810 | 64,537 | ||||||
Accrued employee compensation |
39,860 | 69,024 | ||||||
Deferred revenue and customer advances |
186,485 | 166,840 | ||||||
Accrued income taxes |
59,304 | 73,008 | ||||||
Accrued warranty |
12,193 | 13,026 | ||||||
Other current liabilities |
84,189 | 119,449 | ||||||
|
|
|
|
|||||
Total current liabilities |
448,125 | 606,157 | ||||||
Long-term liabilities: |
||||||||
Long-term debt |
1,148,061 | 1,897,501 | ||||||
Long-term portion of retirement benefits |
63,696 | 67,334 | ||||||
Long-term income tax liabilities |
429,611 | 456,949 | ||||||
Other long-term liabilities |
77,133 | 62,625 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
1,718,501 | 2,484,409 | ||||||
|
|
|
|
|||||
Total liabilities |
2,166,626 | 3,090,566 | ||||||
Commitments and contingencies (Notes 6, 7 and 11) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, par value $0.01 per share, 5,000 shares authorized, none issued at September 29, 2018 and December 31, 2017 |
| | ||||||
Common stock, par value $0.01 per share, 400,000 shares authorized, 160,368 and 159,845 shares issued, 75,730 and 79,337 shares outstanding at September 29, 2018 and December 31, 2017, respectively |
1,604 | 1,598 | ||||||
Additional paid-in capital |
1,815,428 | 1,745,088 | ||||||
Retained earnings |
5,810,053 | 5,405,380 | ||||||
Treasury stock, at cost, 84,638 and 80,509 shares at September 29, 2018 and December 31, 2017, respectively |
(5,624,860 | ) | (4,808,211 | ) | ||||
Accumulated other comprehensive loss |
(125,793 | ) | (110,067 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
1,876,432 | 2,233,788 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 4,043,058 | $ | 5,324,354 | ||||
|
|
|
|
The accompanying notes are an integral part of the interim consolidated financial statements.
3
WATERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended | ||||||||
September 29, 2018 | September 30, 2017 | |||||||
(In thousands, except per share data) | ||||||||
Revenues: |
||||||||
Product sales |
$ | 378,522 | $ | 375,550 | ||||
Service sales |
199,499 | 190,034 | ||||||
|
|
|
|
|||||
Total net sales |
578,021 | 565,584 | ||||||
Costs and operating expenses: |
||||||||
Cost of product sales |
155,825 | 155,621 | ||||||
Cost of service sales |
85,314 | 80,271 | ||||||
Selling and administrative expenses |
126,997 | 135,206 | ||||||
Research and development expenses |
35,173 | 33,782 | ||||||
Litigation provision |
924 | | ||||||
Purchased intangibles amortization |
2,114 | 1,682 | ||||||
|
|
|
|
|||||
Total costs and operating expenses |
406,347 | 406,562 | ||||||
|
|
|
|
|||||
Operating income |
171,674 | 159,022 | ||||||
Other (expense) income |
(811 | ) | 12 | |||||
Interest expense |
(11,435 | ) | (14,750 | ) | ||||
Interest income |
9,802 | 9,516 | ||||||
|
|
|
|
|||||
Income before income taxes |
169,230 | 153,800 | ||||||
Provision for income taxes |
28,216 | 17,696 | ||||||
|
|
|
|
|||||
Net income |
$ | 141,014 | $ | 136,104 | ||||
|
|
|
|
|||||
Net income per basic common share |
$ | 1.84 | $ | 1.71 | ||||
Weighted-average number of basic common shares |
76,575 | 79,712 | ||||||
Net income per diluted common share |
$ | 1.83 | $ | 1.69 | ||||
Weighted-average number of diluted common shares and equivalents |
77,136 | 80,521 |
The accompanying notes are an integral part of the interim consolidated financial statements.
4
WATERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Nine Months Ended | ||||||||
September 29, 2018 | September 30, 2017 | |||||||
(In thousands, except per share data) | ||||||||
Revenues: |
||||||||
Product sales |
$ | 1,106,508 | $ | 1,072,684 | ||||
Service sales |
598,402 | 549,119 | ||||||
|
|
|
|
|||||
Total net sales |
1,704,910 | 1,621,803 | ||||||
Costs and operating expenses: |
||||||||
Cost of product sales |
456,270 | 436,800 | ||||||
Cost of service sales |
249,425 | 239,814 | ||||||
Selling and administrative expenses |
394,049 | 395,972 | ||||||
Research and development expenses |
105,297 | 97,471 | ||||||
Litigation (settlement) provision |
(748 | ) | 10,018 | |||||
Purchased intangibles amortization |
5,375 | 5,104 | ||||||
Acquired in-process research and development |
| 5,000 | ||||||
|
|
|
|
|||||
Total costs and operating expenses |
1,209,668 | 1,190,179 | ||||||
|
|
|
|
|||||
Operating income |
495,242 | 431,624 | ||||||
Other (expense) income |
(2,293 | ) | 64 | |||||
Interest expense |
(36,965 | ) | (41,558 | ) | ||||
Interest income |
28,356 | 25,229 | ||||||
|
|
|
|
|||||
Income before income taxes |
484,340 | 415,359 | ||||||
Provision for income taxes |
75,698 | 41,876 | ||||||
|
|
|
|
|||||
Net income |
$ | 408,642 | $ | 373,483 | ||||
|
|
|
|
|||||
Net income per basic common share |
$ | 5.26 | $ | 4.67 | ||||
Weighted-average number of basic common shares |
77,741 | 79,908 | ||||||
Net income per diluted common share |
$ | 5.21 | $ | 4.63 | ||||
Weighted-average number of diluted common shares and equivalents |
78,395 | 80,660 |
The accompanying notes are an integral part of the interim consolidated financial statements.
5
WATERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 29, 2018 |
September 30, 2017 |
September 29, 2018 |
September 30, 2017 |
|||||||||||||
(In thousands) | (In thousands) | |||||||||||||||
Net income |
$ | 141,014 | $ | 136,104 | $ | 408,642 | $ | 373,483 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation |
5,309 | 26,827 | (17,937 | ) | 94,209 | |||||||||||
Unrealized gains on investments before income taxes |
1,631 | 318 | 108 | 1,700 | ||||||||||||
Income tax expense |
(382 | ) | (9 | ) | (125 | ) | (108 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on investments, net of tax |
1,249 | 309 | (17 | ) | 1,592 | |||||||||||
Retirement liability adjustment before reclassifications |
(177 | ) | (499 | ) | 107 | (2,030 | ) | |||||||||
Amounts reclassified to other income |
904 | 894 | 2,720 | 2,652 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Retirement liability adjustment before income taxes |
727 | 395 | 2,827 | 622 | ||||||||||||
Income tax expense |
(177 | ) | (183 | ) | (599 | ) | (570 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Retirement liability adjustment, net of tax |
550 | 212 | 2,228 | 52 | ||||||||||||
Other comprehensive income (loss) |
7,108 | 27,348 | (15,726 | ) | 95,853 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 148,122 | $ | 163,452 | $ | 392,916 | $ | 469,336 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the interim consolidated financial statements.
6
WATERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended | ||||||||
September 29, 2018 | September 30, 2017 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 408,642 | $ | 373,483 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Stock-based compensation |
28,184 | 30,068 | ||||||
Deferred income taxes |
278 | 3,046 | ||||||
Depreciation |
44,710 | 45,454 | ||||||
Amortization of intangibles |
38,101 | 32,795 | ||||||
In-process research and development |
| 5,000 | ||||||
Change in operating assets and liabilities: |
||||||||
Decrease in accounts receivable |
36,893 | 53,358 | ||||||
Increase in inventories |
(47,826 | ) | (26,217 | ) | ||||
Increase in other current assets |
(21,091 | ) | (12,944 | ) | ||||
Increase in other assets |
(235 | ) | (2,370 | ) | ||||
Decrease in accounts payable and other current liabilities |
(84,203 | ) | (23,066 | ) | ||||
Increase in deferred revenue and customer advances |
23,085 | 29,332 | ||||||
Decrease in other liabilities |
(3,641 | ) | (2,483 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
422,897 | 505,456 | ||||||
Cash flows from investing activities: |
||||||||
Additions to property, plant, equipment and software capitalization |
(64,215 | ) | (55,257 | ) | ||||
Asset acquisitions |
(31,486 | ) | | |||||
Investment in unaffiliated companies |
(7,615 | ) | (7,000 | ) | ||||
Payments for intellectual property licenses |
| (5,000 | ) | |||||
Purchases of investments |
(908,147 | ) | (2,345,259 | ) | ||||
Maturities and sales of investments |
2,269,181 | 2,008,528 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
1,257,718 | (403,988 | ) | |||||
Cash flows from financing activities: |
||||||||
Proceeds from debt issuances |
10 | 130,190 | ||||||
Payments on debt |
(850,000 | ) | (64 | ) | ||||
Proceeds from stock plans |
42,377 | 72,821 | ||||||
Purchases of treasury shares |
(816,649 | ) | (245,742 | ) | ||||
(Payments for) proceeds from derivative contracts |
(2,181 | ) | 3,301 | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(1,626,443 | ) | (39,494 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(7,118 | ) | 36,202 | |||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
47,054 | 98,176 | ||||||
Cash and cash equivalents at beginning of period |
642,319 | 505,631 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 689,373 | $ | 603,807 | ||||
|
|
|
|
The accompanying notes are an integral part of the interim consolidated financial statements.
7
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1 Basis of Presentation and Summary of Significant Accounting Policies
Waters Corporation (the Company) is a specialty measurement company that has pioneered analytical workflow solutions involving liquid chromatography, mass spectrometry and thermal analysis innovations serving the life, materials and food sciences for 60 years. The Company primarily designs, manufactures, sells and services high performance liquid chromatography (HPLC), ultra performance liquid chromatography (UPLCTM and together with HPLC, referred to as LC) and mass spectrometry (MS) technology systems and support products, including chromatography columns, other consumable products and comprehensive post-warranty service plans. These systems are complementary products that are frequently employed together (LC-MS) and sold as integrated instrument systems using common software platforms. LC is a standard technique and is utilized in a broad range of industries to detect, identify, monitor and measure the chemical, physical and biological composition of materials, and to purify a full range of compounds. MS technology, principally in conjunction with chromatography, is employed in drug discovery and development, including clinical trial testing, the analysis of proteins in disease processes (known as proteomics), nutritional safety analysis and environmental testing. LC-MS instruments combine a liquid phase sample introduction and separation system with mass spectrometric compound identification and quantification. In addition, the Company designs, manufactures, sells and services thermal analysis, rheometry and calorimetry instruments through its TATM product line. These instruments are used in predicting the suitability and stability of fine chemicals, pharmaceuticals, water, polymers, metals and viscous liquids for various industrial, consumer goods and healthcare products, as well as for life science research. The Company is also a developer and supplier of advanced software-based products that interface with the Companys instruments, as well as other manufacturers instruments.
The Companys interim fiscal quarter typically ends on the thirteenth Saturday of each quarter. Since the Companys fiscal year end is December 31, the first and fourth fiscal quarters may have more or less than thirteen complete weeks. The Companys third fiscal quarters for 2018 and 2017 ended on September 29, 2018 and September 30, 2017, respectively.
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with the instructions to the Quarterly Report on Form 10-Q and do not include all of the information and footnote disclosures required for annual financial statements prepared in accordance with generally accepted accounting principles (GAAP) in the United States of America. The consolidated financial statements include the accounts of the Company and its subsidiaries, which are wholly owned. All inter-company balances and transactions have been eliminated.
The preparation of consolidated financial statements in conformity with GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities at the dates of the financial statements. Actual amounts may differ from these estimates under different assumptions or conditions.
It is managements opinion that the accompanying interim consolidated financial statements reflect all adjustments (which are normal and recurring) that are necessary for a fair statement of the results for the interim periods. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the U.S. Securities and Exchange Commission (SEC) on February 27, 2018.
Translation of Foreign Currencies
The functional currency of each of the Companys foreign operating subsidiaries is the local currency of its country of domicile, except for the Companys subsidiaries in Hong Kong, Singapore and the Cayman Islands, where the underlying transactional cash flows are denominated in currencies other than the respective local currency of domicile. The functional currency of the Hong Kong, Singapore and Cayman Islands subsidiaries is the U.S. dollar, based on the respective entitys cash flows.
For most of the Companys foreign operations, assets and liabilities are translated into U.S. dollars at exchange rates prevailing on the balance sheet date, while revenues and expenses are translated at average exchange rates prevailing during the respective period. Any resulting translation gains or losses are included in accumulated other comprehensive income in the consolidated balance sheets.
8
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
Cash, Cash Equivalents and Investments
Cash equivalents represent highly liquid investments, with original maturities of 90 days or less, while investments with longer maturities are classified as investments. The Company maintains cash balances in various operating accounts in excess of federally insured limits, and in foreign subsidiary accounts in currencies other than the U.S. dollar. As of September 29, 2018 and December 31, 2017, $942 million out of $2,084 million and $3,326 million out of $3,394 million, respectively, of the Companys total cash, cash equivalents and investments were held by foreign subsidiaries. In addition, $341 million out of $2,084 million and $304 million out of $3,394 million of cash, cash equivalents and investments were held in currencies other than the U.S. dollar at September 29, 2018 and December 31, 2017, respectively.
Accounts Receivable and Allowance for Doubtful Accounts
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company has very limited use of rebates and other cash considerations payable to customers and, as a result, the transaction price determination does not have any material variable consideration. The allowance for doubtful accounts is the best estimate of the amount of probable credit losses in the existing accounts receivable. The allowance is based on a number of factors, including historical experience and the customers credit-worthiness. The allowance for doubtful accounts is reviewed on at least a quarterly basis. Past due balances over 90 days and over a specified amount are reviewed individually for collectibility. Account balances are charged against the allowance when the Company determines it is probable that the receivable will not be recovered. The Company does not have any off-balance sheet credit exposure related to its customers. Historically, the Company has not experienced significant bad debt losses.
The following is a summary of the activity of the Companys allowance for doubtful accounts for the nine months ended September 29, 2018 and September 30, 2017 (in thousands):
Balance at Beginning of Period |
Additions | Deduction | Balance at End of Period |
|||||||||||||
Allowance for Doubtful Accounts |
||||||||||||||||
September 29, 2018 |
$ | 6,109 | $ | 2,752 | $ | (2,175 | ) | $ | 6,686 | |||||||
September 30, 2017 |
$ | 5,140 | $ | 2,545 | $ | (1,586 | ) | $ | 6,099 |
Fair Value Measurements
In accordance with the accounting standards for fair value measurements and disclosures, certain of the Companys assets and liabilities are measured at fair value on a recurring basis as of September 29, 2018 and December 31, 2017. Fair values determined by Level 1 inputs utilize observable data, such as quoted prices in active markets. Fair values determined by Level 2 inputs utilize data points other than quoted prices in active markets that are observable either directly or indirectly. Fair values determined by Level 3 inputs utilize unobservable data points for which there is little or no market data, which require the reporting entity to develop its own assumptions.
9
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
The following table represents the Companys assets and liabilities measured at fair value on a recurring basis at September 29, 2018 (in thousands):
Total at September 29, 2018 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
U.S. Treasury securities |
$ | 271,918 | $ | | $ | 271,918 | $ | | ||||||||
Foreign government securities |
2,958 | | 2,958 | | ||||||||||||
Corporate debt securities |
1,063,382 | | 1,063,382 | | ||||||||||||
Time deposits |
179,271 | | 179,271 | | ||||||||||||
Waters 401(k) Restoration Plan assets |
37,723 | 37,723 | | | ||||||||||||
Foreign currency exchange contracts |
116 | | 116 | | ||||||||||||
Interest rate cross-currency swap agreements |
767 | | 767 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,556,135 | $ | 37,723 | $ | 1,518,412 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Contingent consideration |
$ | 3,701 | $ | | $ | | $ | 3,701 | ||||||||
Foreign currency exchange contracts |
828 | | 828 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 4,529 | $ | | $ | 828 | $ | 3,701 | ||||||||
|
|
|
|
|
|
|
|
The following table represents the Companys assets and liabilities measured at fair value on a recurring basis at December 31, 2017 (in thousands):
Total at December 31, 2017 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
U.S. Treasury securities |
$ | 591,988 | $ | | $ | 591,988 | $ | | ||||||||
Foreign government securities |
6,952 | | 6,952 | | ||||||||||||
Corporate debt securities |
1,975,160 | | 1,975,160 | | ||||||||||||
Time deposits |
371,511 | | 371,511 | | ||||||||||||
Equity securities |
147 | | 147 | | ||||||||||||
Waters 401(k) Restoration Plan assets |
35,645 | 35,645 | | | ||||||||||||
Foreign currency exchange contracts |
566 | | 566 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,981,969 | $ | 35,645 | $ | 2,946,324 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Contingent consideration |
$ | 3,247 | $ | | $ | | $ | 3,247 | ||||||||
Foreign currency exchange contracts |
182 | | 182 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 3,429 | $ | | $ | 182 | $ | 3,247 | ||||||||
|
|
|
|
|
|
|
|
10
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
Fair Value of 401(k) Restoration Plan Assets
The 401(k) Restoration Plan is a nonqualified defined contribution plan and the assets were held in registered mutual funds and have been classified as Level 1. The fair values of the assets in the plan are determined through market and observable sources from daily quoted prices on nationally recognized securities exchanges.
Fair Value of Cash Equivalents, Investments, Foreign Currency Exchange Contracts and Interest Rate Cross-Currency Swap Agreements
The fair values of the Companys cash equivalents, investments and foreign currency exchange contracts are determined through market and observable sources and have been classified as Level 2. These assets and liabilities have been initially valued at the transaction price and subsequently valued, typically utilizing third-party pricing services. The pricing services use many inputs to determine value, including reportable trades, benchmark yields, credit spreads, broker/dealer quotes, current spot rates and other industry and economic events. The Company validates the prices provided by third-party pricing services by reviewing their pricing methods and obtaining market values from other pricing sources.
Fair Value of Contingent Consideration
The fair value of the Companys liability for contingent consideration relates to earnout payments in connection with the July 2014 acquisition of Medimass Research, Development and Service Kft. and is determined using a probability-weighted discounted cash flow model, which uses significant unobservable inputs, and has been classified as Level 3. Subsequent changes in the fair value of the contingent consideration liability are recorded in the results of operations. The fair value of the contingent consideration liability associated with future earnout payments is based on several factors, including the estimated future results and a discount rate that reflects both the likelihood of achieving the estimated future results and the Companys creditworthiness. A change in any of these unobservable inputs can significantly change the fair value of the contingent consideration. Although there is no contractual limit, the fair value of future contingent consideration payments was estimated to be $4 million and $3 million at September 29, 2018 and December 31, 2017, respectively, based on the Companys best estimate, as the earnout is based on future sales of certain products, some of which are currently in development, through 2034.
Fair Value of Other Financial Instruments
The Companys accounts receivable, accounts payable and variable interest rate debt are recorded at cost, which approximates fair value due to their short-term nature. The carrying value of the Companys fixed interest rate debt was $510 million and $610 million at September 29, 2018 and December 31, 2017, respectively. The fair value of the Companys fixed interest rate debt was estimated using discounted cash flow models, based on estimated current rates offered for similar debt under current market conditions for the Company. The fair value of the Companys fixed interest rate debt was estimated to be $495 million and $608 million at September 29, 2018 and December 31, 2017, respectively, using Level 2 inputs.
Derivative Transactions
The Company is a global company that operates in over 35 countries and, as a result, the Companys net sales, cost of sales, operating expenses and balance sheet amounts are significantly impacted by fluctuations in foreign currency exchange rates. The Company is exposed to currency price risk on foreign currency exchange rate fluctuations when it translates its non-U.S. dollar foreign subsidiaries financial statements into U.S. dollars, and when any of the Companys subsidiaries purchase or sell products or services in a currency other than its own currency.
The Companys principal strategies in managing exposures to changes in foreign currency exchange rates are to 1) naturally hedge the foreign-currency-denominated liabilities on the Companys balance sheet against corresponding assets of the same currency, such that any changes in liabilities due to fluctuations in foreign currency exchange rates are typically offset by corresponding changes in assets and 2) mitigate foreign exchange risk exposure of international operations by hedging the variability in the movement of foreign currency exchange rates on a portion of its Euro-denominated net asset investments. The Company presents the derivative transactions in financing activities in the statement of cash flows.
11
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
Foreign Currency Exchange Contracts
The Company does not specifically enter into any derivatives that hedge foreign-currency-denominated assets, liabilities or commitments on its balance sheet, other than a portion of certain third-party accounts receivable and accounts payable, and the Companys net worldwide intercompany receivables and payables, which are eliminated in consolidation. The Company periodically aggregates its net worldwide balances by currency and then enters into foreign currency exchange contracts that mature within 90 days to hedge a portion of the remaining balance to minimize some of the Companys currency price risk exposure. The foreign currency exchange contracts are not designated for hedge accounting treatment. Principal hedged currencies include the Euro, Japanese yen, British pound, Mexican peso and Brazilian real.
Interest Rate Cross-Currency Swap Agreements
In July 2018, the Company entered into a three-year interest rate cross-currency swap derivative agreement with a notional value of $150 million to hedge the variability in the movement of foreign currency exchange rates on a portion of its Euro-denominated net asset investments. Under hedge accounting, the change in fair value of the derivative that relates to changes in the foreign currency spot rate are recorded in the currency translation adjustment in other comprehensive income and remain in accumulated comprehensive income in stockholders equity until the sale or substantial liquidation of the foreign operation. The difference between the interest rate received and paid under the interest rate cross-currency swap derivative agreement is recorded in interest income in the statement of operations.
The Companys foreign currency exchange contracts and interest rate cross-currency swap agreements included in the consolidated balance sheets are classified as follows (in thousands):
September 29, 2018 | December 31, 2017 | |||||||||||||||
Notional Value | Fair Value | Notional Value | Fair Value | |||||||||||||
Foreign exchange contracts: |
||||||||||||||||
Other current assets |
$ | 37,927 | $ | 116 | $ | 110,759 | $ | 566 | ||||||||
Other current liabilities |
$ | 105,885 | $ | 828 | $ | 37,104 | $ | 182 | ||||||||
Interest rate cross-currency swap agreements: |
||||||||||||||||
Other assets |
$ | 150,000 | $ | 767 | $ | | $ | | ||||||||
Accumulated other comprehensive income |
$ | (767 | ) | $ | |
The following is a summary of the activity included in the statements of comprehensive income related to the foreign currency exchange contracts (in thousands):
Financial Statement Classification |
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 29, 2018 |
September 30, 2017 |
September 29, 2018 |
September 30, 2017 |
|||||||||||||||
Foreign currency exchange contracts: |
||||||||||||||||||
Realized (losses) gains on closed contracts |
Cost of sales | $ | (23 | ) | $ | 2,871 | $ | (2,181 | ) | $ | 3,301 | |||||||
Unrealized (losses) gains on open contracts |
Cost of sales | (5 | ) | (1,258 | ) | (1,097 | ) | 819 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Cumulative net pre-tax (losses) gains |
Cost of sales | $ | (28 | ) | $ | 1,613 | $ | (3,278 | ) | $ | 4,120 | |||||||
|
|
|
|
|
|
|
|
|||||||||||
Interest rate cross-currency swap agreements: |
||||||||||||||||||
Interest earned |
Interest income | $ | 927 | $ | | $ | 927 | $ | | |||||||||
Unrealized gains on open contracts |
Stockholders equity | $ | 767 | $ | | $ | 767 | $ | |
12
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
Stockholders Equity
In April 2018, the Companys Board of Directors authorized the Company to repurchase up to $3 billion of its outstanding common stock over a three-year period. This new program adds the remaining $526 million from the pre-existing program, allowing for the purchase of a total of $3.5 billion of the Companys common stock over a three-year period. Upon commencement of the new authorization, the May 2017 authorization was terminated. During the nine months ended September 29, 2018 and September 30, 2017, the Company repurchased 4.1 million and 1.4 million shares of the Companys outstanding common stock at a cost of $809 million and $238 million, respectively, under the April 2018 authorization and other previously announced programs. As of September 29, 2018, the Company had repurchased an aggregate of 2.8 million shares at a cost of $534 million under the April 2018 repurchase program and had a total of $3.0 billion authorized for future repurchases. In addition, the Company repurchased $9 million and $8 million of common stock related to the vesting of restricted stock units during the nine months ended September 29, 2018 and September 30, 2017, respectively. The Company believes that it has the financial flexibility to fund these share repurchases given current cash levels and debt borrowing capacity, as well as to invest in research, technology and business acquisitions.
Product Warranty Costs
The Company accrues estimated product warranty costs at the time of sale, which are included in cost of sales in the consolidated statements of operations. While the Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its component suppliers, the Companys warranty obligation is affected by product failure rates, material usage and service delivery costs incurred in correcting a product failure. The amount of the accrued warranty liability is based on historical information, such as past experience, product failure rates, number of units repaired and estimated costs of material and labor. The liability is reviewed for reasonableness at least quarterly.
The following is a summary of the activity of the Companys accrued warranty liability for the nine months ended September 29, 2018 and September 30, 2017 (in thousands):
Balance at Beginning of Period |
Accruals for Warranties |
Settlements Made |
Balance at End of Period |
|||||||||||||
Accrued warranty liability: |
||||||||||||||||
September 29, 2018 |
$ | 13,026 | $ | 6,068 | $ | (6,901 | ) | $ | 12,193 | |||||||
September 30, 2017 |
$ | 13,391 | $ | 6,287 | $ | (6,823 | ) | $ | 12,855 |
Other Commitments
In February 2018, the Companys Board of Directors approved expanding its precision chemistry consumable manufacturing operations in the U.S. The Company anticipates spending an estimated $215 million to build and equip the new state-of-the-art manufacturing facility, which will be paid for with existing cash and investments.
2 Revenue Recognition
The Company adopted new accounting guidance regarding the recognition of revenue from contracts with customers as of January 1, 2018.
The Company recognizes revenue upon transfer of control of promised products and services to customers in an amount that reflects the consideration the Company expects to receive in exchange for those products or services. The Company generally enters into contracts that include a combination of products and services. Revenue is allocated to distinct performance obligations and is recognized net of allowances for returns and discounts.
The Company recognizes revenue on product sales at the time control of the product transfers to the customer. In substantially all of the Companys arrangements, title of our products transfers at shipping point and, as a result, the Company determined control transfers at the point of shipment. In more limited cases, there are destination-based shipping terms and, thus, control is deemed to transfer when the products arrive at the customer site. Incremental costs of obtaining a contract are expensed as and when incurred if the expected amortization period of the asset that
13
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
would have been recognized is one year or less. Shipping and handling costs are included as a component of cost of sales. In situations where the control of the goods transfers prior to the completion of the Companys obligation to ship the products to its customers, the Company has elected the practical expedient to account for the shipping services as a fulfillment cost. Accordingly, such costs are recognized when control of the related goods is transferred to the customer. In more rare situations, the Company has revenue associated with products that contain specific customer acceptance criteria and the related revenue is not recognized before the customer acceptance criteria are satisfied. The Company elected to exclude from the measurement of the transaction price all taxes assessed by a governmental authority that are both imposed on and concurrent with specific revenue-producing transactions and collected by the Company from a customer.
Generally, the Companys contracts for products include a performance obligation related to installation. The Company has determined that the installation represents a distinct performance obligation and revenue is recognized separately upon the completion of installation. The Company determines the amount of the transaction price to allocate to the installation service based on the standalone selling price of the product and the service, which requires judgment. The Company determines relative standalone selling price of installation based upon a number of factors, including hourly service billing rates and estimated installation hours. In developing these estimates, the Company considers past history, competition, billing rates of current services and other factors.
The Company has sales from standalone software, which is included in instrument systems revenue. These arrangements typically include software licenses and maintenance contracts, both of which the Company has determined are distinct performance obligations. The Company determines the amount of the transaction price to allocate to the license and maintenance contract based on the relative standalone selling price of each performance obligation. Software license revenue is recognized at the point in time when control has been transferred to the customer. The revenue allocated to the software maintenance contract is recognized on a straight-line basis over the maintenance period, which is the contractual term of the contract, as a time-based measure of progress best reflects the Companys performance in satisfying this obligation. Unspecified rights to software upgrades are typically sold as part of the maintenance contract on a when-and-if-available basis.
Payment terms and conditions vary among the Companys revenue streams, although terms generally include a requirement of payment within 30 to 60 days of product shipment. Prior to providing payment terms to customers, an evaluation of the customers credit risk is performed. Returns and customer credits are infrequent and insignificant and are recorded as a reduction to sales. Rights of return are not included in sales arrangements and, therefore, there is minimal variable consideration included in the transaction price of our products.
Service revenue includes (i) service and software maintenance contracts and (ii) service calls (time and materials). Instrument service contracts and software maintenance contracts are typically annual contracts, which are billed at the beginning of the contract or maintenance period. The amount of the service and software maintenance contract is recognized on a straight-line basis to revenue over the maintenance service period, which is the contractual term of the contract, as a time-based measure of progress best reflects the Companys performance in satisfying this obligation. There are no deferred costs associated with the service contract, as the cost of the service is recorded when the service is performed. Service calls are recognized to revenue at the time a service is performed.
The Companys deferred revenue liabilities on the consolidated balance sheets consists of the obligation on instrument service contracts and customer payments received in advance, prior to shipment of the instrument. The Company records deferred revenue primarily related to its service contracts, where consideration is billable at the beginning of the service period.
The following is a summary of the activity of the Companys deferred revenue and customer advances for the nine months ended September 29, 2018 and September 30, 2017 (in thousands):
September 29, 2018 |
September 30, 2017 |
|||||||
Balance at the beginning of the period |
$ | 192,590 | $ | 173,780 | ||||
Recognition of revenue included in balance at beginning of the period |
(147,310 | ) | (132,435 | ) | ||||
Revenue deferred during the period, net of revenue recognized |
179,571 | 169,337 | ||||||
|
|
|
|
|||||
Balance at the end of the period |
$ | 224,851 | $ | 210,682 | ||||
|
|
|
|
14
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
As of September 29, 2018 and December 31, 2017, $38 million and $26 million of deferred revenue and customer advances were classified in other long-term liabilities, respectively.
The estimated amount of deferred revenue and customer advances equals the transaction price allocated to unfulfilled performance obligations for the period presented. Such amounts are expected to be recognized in the future as follows (in thousands):
September 29, 2018 | ||||
Deferred revenue and customer advances expected to be recognized: |
||||
In one year or less |
$ | 186,485 | ||
In 13-24 months |
26,316 | |||
In 25 months and beyond |
12,050 | |||
|
|
|||
Total |
$ | 224,851 | ||
|
|
3 Marketable Securities
The Companys marketable securities within cash equivalents and investments included in the consolidated balance sheets are detailed as follows (in thousands):
September 29, 2018 | ||||||||||||||||
Amortized Cost |
Unrealized Gain |
Unrealized Loss |
Fair Value |
|||||||||||||
U.S. Treasury securities |
$ | 272,812 | $ | | $ | (894 | ) | $ | 271,918 | |||||||
Foreign government securities |
2,994 | | (36 | ) | 2,958 | |||||||||||
Corporate debt securities |
1,066,088 | 424 | (3,130 | ) | 1,063,382 | |||||||||||
Time deposits |
179,271 | | | 179,271 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,521,165 | $ | 424 | $ | (4,060 | ) | $ | 1,517,529 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Amounts included in: |
||||||||||||||||
Cash equivalents |
$ | 122,645 | $ | | $ | (3 | ) | $ | 122,642 | |||||||
Investments |
1,398,520 | 424 | (4,057 | ) | 1,394,887 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,521,165 | $ | 424 | $ | (4,060 | ) | $ | 1,517,529 | |||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2017 | ||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gain | Loss | Value | |||||||||||||
U.S. Treasury securities |
$ | 593,599 | $ | 82 | $ | (1,693 | ) | $ | 591,988 | |||||||
Foreign government securities |
6,982 | | (30 | ) | 6,952 | |||||||||||
Corporate debt securities |
1,977,329 | 897 | (3,066 | ) | 1,975,160 | |||||||||||
Time deposits |
371,515 | | (4 | ) | 371,511 | |||||||||||
Equity securities |
77 | 70 | | 147 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,949,502 | $ | 1,049 | $ | (4,793 | ) | $ | 2,945,758 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Amounts included in: |
||||||||||||||||
Cash equivalents |
$ | 194,377 | $ | | $ | (1 | ) | $ | 194,376 | |||||||
Investments |
2,755,125 | 1,049 | (4,792 | ) | 2,751,382 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,949,502 | $ | 1,049 | $ | (4,793 | ) | $ | 2,945,758 | |||||||
|
|
|
|
|
|
|
|
15
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
The estimated fair value of marketable debt securities by maturity date is as follows (in thousands):
September 29, 2018 | December 31, 2017 | |||||||
Due in one year or less |
$ | 1,043,082 | $ | 1,722,553 | ||||
Due after one year through three years |
295,176 | 851,547 | ||||||
|
|
|
|
|||||
Total |
$ | 1,338,258 | $ | 2,574,100 | ||||
|
|
|
|
4 Inventories
Inventories are classified as follows (in thousands):
September 29, 2018 | December 31, 2017 | |||||||
Raw materials |
$ | 112,588 | $ | 99,033 | ||||
Work in progress |
18,838 | 15,324 | ||||||
Finished goods |
182,188 | 155,937 | ||||||
|
|
|
|
|||||
Total inventories |
$ | 313,614 | $ | 270,294 | ||||
|
|
|
|
5 Acquisitions and Investments in Unaffiliated Companies
In July 2018, the Company acquired the sole intellectual property rights to the Desorption Electrospray Ionization (DESI) imaging technology for $30 million in cash and a future contractual obligation to pay a minimum royalty of $3 million over the remaining life of the patent. DESI is a mass spectrometry imaging technique that is used to develop medical therapies. The Company accounted for this transaction as an asset acquisition as it did not meet the definition of a business. The Company allocated $33 million of fair value to a purchased intangible asset which will be amortized over the useful life of 12 years.
During the three months ended September 29, 2018, the Company made $4 million of investments in unaffiliated companies, bringing the total investment in unaffiliated companies to $8 million for the nine months ended September 29, 2018.
6 Goodwill and Other Intangibles
The carrying amount of goodwill was $358 million and $360 million at September 29, 2018 and December 31, 2017, respectively. During the nine months ended September 29, 2018, the effect of foreign currency translation decreased goodwill by $2 million.
The Companys intangible assets included in the consolidated balance sheets are detailed as follows (dollars in thousands):
September 29, 2018 | December 31, 2017 | |||||||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Weighted- Average Amortization Period |
Gross Carrying Amount |
Accumulated Amortization |
Weighted- Average Amortization Period |
|||||||||||||||||||
Capitalized software |
$ | 455,312 | $ | 306,286 | 5 years | $ | 438,652 | $ | 285,461 | 5 years | ||||||||||||||
Purchased intangibles |
203,170 | 143,009 | 11 years | 169,870 | 138,750 | 11 years | ||||||||||||||||||
Trademarks and IPR&D |
13,827 | | | 13,923 | | | ||||||||||||||||||
Licenses |
5,733 | 4,901 | 6 years | 5,840 | 4,628 | 6 years | ||||||||||||||||||
Patents and other intangibles |
77,175 | 48,187 | 8 years | 72,815 | 43,866 | 8 years | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 755,217 | $ | 502,383 | 7 years | $ | 701,100 | $ | 472,705 | 7 years | ||||||||||||||
|
|
|
|
|
|
|
|
16
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
The gross carrying value of intangible assets and accumulated amortization for intangible assets decreased by $11 million and $8 million, respectively, in the nine months ended September 29, 2018 due to the effects of foreign currency translation. Amortization expense for intangible assets was $12 million and $11 million for the three months ended September 29, 2018 and September 30, 2017, respectively. Amortization expense for intangible assets was $38 million and $33 million for the nine months ended September 29, 2018 and September 30, 2017, respectively. Amortization expense for intangible assets is estimated to be $53 million per year for each of the next five years.
7 Debt
In November 2017, the Company entered into a new credit agreement (the 2017 Credit Agreement) that provides for a $1.5 billion revolving facility and a $300 million term loan. The revolving facility and term loan both mature on November 30, 2022 and require no scheduled prepayments before that date.
The interest rates applicable to the 2017 Credit Agreement are, at the Companys option, equal to either the alternate base rate (which is a rate per annum equal to the greatest of (a) the prime rate in effect on such day, (b) the Federal Reserve Bank of New York Rate on such day plus 1/2 of 1% per annum and (c) the adjusted LIBO rate on such day (or if such day is not a business day, the immediately preceding business day) for a deposit in U.S. dollars with a maturity of one month plus 1% per annum) or the applicable 1, 2, 3 or 6 month adjusted LIBO rate or EURIBO rate for Euro-denominated loans, in each case, plus an interest rate margin based upon the Companys leverage ratio, which can range between 0 and 12.5 basis points for alternate base rate loans and between 80 and 112.5 basis points for LIBO rate or EURIBO rate loans. The facility fee on the 2017 Credit Agreement ranges between 7.5 and 25 basis points per annum, based on the leverage ratio, of the amount of the revolving facility commitments and the outstanding term loan. The 2017 Credit Agreement requires that the Company comply with an interest coverage ratio test of not less than 3.50:1 as of the end of any fiscal quarter for any period of four consecutive fiscal quarters and a leverage ratio test of not more than 3.50:1 as of the end of any fiscal quarter. In addition, the 2017 Credit Agreement includes negative covenants, affirmative covenants, representations and warranties and events of default that are customary for investment grade credit facilities.
As of September 29, 2018 and December 31, 2017, the Company had a total of $560 million and $700 million of outstanding senior unsecured notes, respectively. Interest on the fixed rate senior unsecured notes is payable semi-annually each year. Interest on the floating rate senior unsecured notes is payable quarterly. The Company may prepay all or some of the senior unsecured notes at any time in an amount not less than 10% of the aggregate principal amount outstanding, plus the applicable make-whole amount or prepayment premium for Series H and J senior unsecured notes. In the event of a change in control of the Company (as defined in the note purchase agreement), the Company may be required to prepay the senior unsecured notes at a price equal to 100% of the principal amount thereof, plus accrued and unpaid interest. These senior unsecured notes require that the Company comply with an interest coverage ratio test of not less than 3.50:1 for any period of four consecutive fiscal quarters and a leverage ratio test of not more than 3.50:1 as of the end of any fiscal quarter. In addition, these senior unsecured notes include customary negative covenants, affirmative covenants, representations and warranties and events of default.
In July 2018, the Company entered into a $150 million U.S.-to-Euro interest rate cross-currency swap agreement that hedges the Companys net investment in its Euro denominated net assets. See Note 1, Basis of Presentation and Summary of Significant Accounting Policies.
17
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
The Company had the following outstanding debt at September 29, 2018 and December 31, 2017 (in thousands):
September 29, 2018 | December 31, 2017 | |||||||
Foreign subsidiary lines of credit |
$ | 284 | $ | 273 | ||||
Senior unsecured notes - Series D - 3.22%, due March 2018 |
| 100,000 | ||||||
|
|
|
|
|||||
Total notes payable and debt, current |
284 | 100,273 | ||||||
|
|
|
|
|||||
Senior unsecured notes - Series B - 5.00%, due February 2020 |
100,000 | 100,000 | ||||||
Senior unsecured notes - Series E - 3.97%, due March 2021 |
50,000 | 50,000 | ||||||
Senior unsecured notes - Series F - 3.40%, due June 2021 |
100,000 | 100,000 | ||||||
Senior unsecured notes - Series G - 3.92%, due June 2024 |
50,000 | 50,000 | ||||||
Senior unsecured notes - Series H - floating rate*, due June 2024 |
50,000 | 50,000 | ||||||
Senior unsecured notes - Series I - 3.13%, due May 2023 |
50,000 | 50,000 | ||||||
Senior unsecured notes - Series J - floating rate**, due May 2024 |
| 40,000 | ||||||
Senior unsecured notes - Series K - 3.44%, due May 2026 |
160,000 | 160,000 | ||||||
Credit agreement |
590,000 | 1,300,000 | ||||||
Unamortized debt issuance costs |
(1,939 | ) | (2,499 | ) | ||||
|
|
|
|
|||||
Total long-term debt |
1,148,061 | 1,897,501 | ||||||
|
|
|
|
|||||
Total debt |
$ | 1,148,345 | $ | 1,997,774 | ||||
|
|
|
|
* | Series H senior unsecured notes bear interest at a 3-month LIBOR for that floating rate interest period plus 1.25%. |
** | Series J senior unsecured notes bore interest at a 3-month LIBOR for that floating rate interest period plus 1.45%. |
As of September 29, 2018 and December 31, 2017, the Company had a total amount available to borrow under existing credit agreements of $1,208 million and $498 million, respectively, after outstanding letters of credit. During the nine months ended September 29, 2018, the Company reduced its outstanding debt by $850 million using cash repatriated under the 2017 Tax Cuts and Jobs Act. The weighted-average interest rates applicable to the senior unsecured notes and credit agreement borrowings collectively were 3.64% and 2.98% at September 29, 2018 and December 31, 2017, respectively. As of September 29, 2018, the Company was in compliance with all debt covenants.
The Company and its foreign subsidiaries also had available short-term lines of credit totaling $90 million and $91 million at September 29, 2018 and December 31, 2017, respectively, for the purpose of short-term borrowing and issuance of commercial guarantees. The weighted-average interest rate applicable to these short-term borrowings was 1.48% for both September 29, 2018 and December 31, 2017.
8 Income Taxes
In December 2017, the U.S. enacted legislation informally referred to as the Tax Cuts and Jobs Act (the 2017 Tax Act). For the year ended December 31, 2017 the Company accrued a $550 million tax provision related to the 2017 Tax Act. The $550 million expense consisted of $490 million related to the federal toll charge, $40 million for state income taxes and foreign withholding taxes and $20 million for the revaluation of the Companys deferred tax assets and liabilities at the new federal tax rate of 21%.
During the third quarter of 2018, the Internal Revenue Service issued proposed regulations on the federal toll charge and various states issued additional guidance. The Company revised its analysis and calculation of the federal toll charge. In addition, the Company was able to conclude upon the treatment in certain state jurisdictions and expects to complete its analysis in the fourth quarter of 2018. As a result of the new guidance issued and additional work to complete the calculation of its federal toll charge, the Company reduced its provisional accrual for federal, state and foreign taxes by net $19 million during the three months ended September 29, 2018. In addition, the Company also assessed its uncertain tax positions related to these taxes and accrued income tax reserves of $18 million during both the three months ended and nine months ended September 29, 2018. The Company will continue to analyze any new guidance from the tax authorities, as well as any new information, and expects to finalize its analysis of the toll charge and related liabilities, including uncertain tax positions, in the fourth quarter of 2018 pursuant to SEC Staff Accounting Bulletin No. 118.
18
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
As part of the 2017 Tax Act, there is a provision for the taxation of certain off-shore earnings referred to as the Global Intangible Low-Taxed Income (GILTI) provision. This new provision taxes off-shore earnings at a rate of 10.5%, partially offset with foreign tax credits. In connection with this new provision, the Company has adopted an accounting policy to treat this new tax as a current period cost.
The four principal jurisdictions in which the Company manufactures are the U.S., Ireland, the U.K. and Singapore, where the statutory tax rates are 21%, 12.5%, 19% and 17%, respectively, as of September 29, 2018. The Company has a contractual tax rate of 0% on qualifying activities in Singapore through March 2021, based upon the achievement of certain contractual milestones, which the Company expects to continue to meet. The effect of applying the contractual tax rate rather than the statutory tax rate to income from qualifying activities in Singapore increased the Companys net income for the nine months ended September 29, 2018 and September 30, 2017 by $21 million and $18 million, respectively, and increased the Companys net income per diluted share by $0.26 and $0.23, respectively.
The Companys effective tax rate for the three months ended September 29, 2018 and September 30, 2017 was 16.7% and 11.5%, respectively. The Companys effective tax rate for the nine months ended September 29, 2018 and September 30, 2017 was 15.6% and 10.1%, respectively. The increase in the effective tax rate of 5.2 percentage points and 5.5 percentage points for the three and nine months ended September 29, 2018, respectively, can be primarily attributed to the following:
| The impact of the change in foreign currency exchange rates on the earnings taxed in December 2017 under the toll charge of the 2017 Tax Act and other related matters, which increased our effective tax rate by 1.4 percentage points (or $2 million) and 1.3 percentage points (or $6 million) for the three and nine months ended September 29, 2018, respectively, as compared to the previous periods in 2017. |
| The impact of the reduction in tax benefit related to stock-based compensation, which increased the effective tax rate by 1.6 percentage points (or $2 million) and 1.8 percentage points ($6 million) for the three and nine months ended September 29, 2018, respectively, as compared to the previous periods in 2017. |
| The impact of the increase in income tax reserves for uncertain tax positions and settlement of audits in 2018 as compared with the release of income tax reserves in 2017, which resulted in an increase in the Companys effective tax rate of .7 percentage points for both the three and nine months ended September 29, 2018. The 2018 increase in the tax reserve for uncertain tax positions and settlement of audits added $2 million of tax expense to 2018. During the same period during 2017, there was a $3 million release of reserves due to the lapsing of the statutes of limitation. This movement in income tax reserves is without regard to the change for U.S. Tax Reform items noted above. |
| The most significant ongoing changes applicable to the Company under the 2017 Tax Act are the reduction in the U.S. federal income tax rate from 35% to 21% and the new GILTI provision described above. The impact of the GILTI provision is an increase of approximately 2.4 percentage points to the Companys effective tax rates for both the three and nine months ended September 29, 2018. This detriment is significantly offset by the overall federal rate reduction, for no net impact in comparison to the same periods in the prior year. |
| The remaining differences between the effective tax rates can primarily be attributed to differences in the proportionate amounts of pre-tax income recognized in jurisdictions with different effective tax rates. |
The Company accounts for its uncertain tax return reporting positions in accordance with the accounting standards for income taxes, which require financial statement reporting of the expected future tax consequences of uncertain tax reporting positions on the presumption that all concerned tax authorities possess full knowledge of those tax reporting positions, as well as all of the pertinent facts and circumstances, but prohibit any discounting of unrecognized tax benefits associated with those reporting positions for the time value of money. The Company continues to classify interest and penalties related to unrecognized tax benefits as a component of the provision for income taxes.
19
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
The following is a summary of the activity of the Companys uncertain tax positions for the nine months ended September 29, 2018 and September 30, 2017 (in thousands):
September 29, 2018 | September 30, 2017 | |||||||
Balance at the beginning of the period |
$ | 5,843 | $ | 9,964 | ||||
Net changes in uncertain tax positions |
19,097 | (2,953 | ) | |||||
|
|
|
|
|||||
Balance at the end of the period |
$ | 24,940 | $ | 7,011 | ||||
|
|
|
|
As noted above, during the quarter and nine months ended September 29, 2018, the Company increased its income tax reserves for uncertain tax positions by $18 million related to the 2017 federal toll charge. With limited exceptions, the Company is no longer subject to tax audit examinations in significant jurisdictions for the years ended on or before December 31, 2013. However, carryforward tax attributes that were generated in years beginning on or before January 1, 2014 may still be adjusted upon examination by tax authorities if the attributes are utilized. The Company continuously monitors the lapsing of statutes of limitations on potential tax assessments for related changes in the measurement of unrecognized tax benefits, related net interest and penalties, and deferred tax assets and liabilities. As of September 29, 2018, the Company expects to record additional reductions in the measurement of its unrecognized tax benefits and related net interest and penalties of less than $1 million within the next twelve months due to potential tax audit settlements and the lapsing of statutes of limitations on potential tax assessments. The Company does not expect to record any other material reductions in the measurement of its unrecognized tax benefits within the next twelve months.
The Company adopted new accounting guidance which eliminates the deferral of tax effects on intra-entity transfers other than inventory and requires an entity to recognize the income tax consequences when the transfer occurs. The Company adopted this standard as of January 1, 2018 with a $4 million charge to beginning retained earnings in the consolidated balance sheet.
9 Stock-Based Compensation
The Company maintains various shareholder-approved, stock-based compensation plans which allow for the issuance of incentive or non-qualified stock options, stock appreciation rights, restricted stock or other types of awards (e.g. restricted stock units and performance stock units).
The Company accounts for stock-based compensation costs in accordance with the accounting standards for stock-based compensation, which require that all share-based payments to employees be recognized in the statements of operations, based on their grant date fair values. The Company recognizes the expense using the straight-line attribution method. The stock-based compensation expense recognized in the consolidated statements of operations is based on awards that ultimately are expected to vest; therefore, the amount of expense has been reduced for estimated forfeitures. Forfeitures are estimated based on historical experience. If actual results differ significantly from these estimates, stock-based compensation expense and the Companys results of operations could be materially impacted. In addition, if the Company employs different assumptions in the application of these standards, the compensation expense that the Company records in the future periods may differ significantly from what the Company has recorded in the current period.
20
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
The consolidated statements of operations for the three and nine months ended September 29, 2018 and September 30, 2017 include the following stock-based compensation expense related to stock option awards, restricted stock awards, restricted stock unit awards, performance stock unit awards and the employee stock purchase plan (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 29, 2018 |
September 30, 2017 |
September 29, 2018 |
September 30, 2017 |
|||||||||||||
Cost of sales |
$ | 488 | $ | 726 | $ | 1,696 | $ | 2,251 | ||||||||
Selling and administrative expenses |
6,731 | 10,768 | 22,855 | 25,558 | ||||||||||||
Research and development expenses |
1,994 | 780 | 3,633 | 2,259 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stock-based compensation |
$ | 9,213 | $ | 12,274 | $ | 28,184 | $ | 30,068 | ||||||||
|
|
|
|
|
|
|
|
Stock Options
In determining the fair value of the stock options, the Company makes a variety of assumptions and estimates, including volatility measures, expected yields and expected stock option lives. The fair value of each option grant was estimated on the date of grant using the Black-Scholes option pricing model. The Company uses implied volatility on its publicly-traded options as the basis for its estimate of expected volatility. The Company believes that implied volatility is the most appropriate indicator of expected volatility because it is generally reflective of historical volatility and expectations of how future volatility will differ from historical volatility. The expected life assumption for grants is based on historical experience for the population of non-qualified stock option exercises. The risk-free interest rate is the yield currently available on U.S. Treasury zero-coupon issues with a remaining term approximating the expected term used as the input to the Black-Scholes model. The relevant data used to determine the value of the stock options granted during the nine months ended September 29, 2018 and September 30, 2017 are as follows:
Nine Months Ended | ||||||||
Options Issued and Significant Assumptions Used to Estimate Option Fair Values |
September 29, 2018 |
September 30, 2017 |
||||||
Options issued in thousands |
147 | 217 | ||||||
Risk-free interest rate |
2.7 | % | 2.2 | % | ||||
Expected life in years |
6 | 6 | ||||||
Expected volatility |
23.2 | % | 23.0 | % | ||||
Expected dividends |
| | ||||||
Nine Months Ended | ||||||||
Weighted-Average Exercise Price and Fair Value of Options on the Date of Grant |
September 29, 2018 |
September 30, 2017 |
||||||
Exercise price |
$ | 205.37 | $ | 151.24 | ||||
Fair value |
$ | 57.99 | $ | 40.49 |
The following table summarizes stock option activity for the plans for the nine months ended September 29, 2018 (in thousands, except per share data):
Number of Shares |
Exercise Price per Share |
Weighted-Average Exercise Price per Share |
||||||||||||||||||
Outstanding at December 31, 2017 |
2,039 | $ | 38.09 | to | $ | 194.26 | $ | 124.41 | ||||||||||||
Granted |
147 | $ | 188.26 | to | $ | 208.47 | $ | 205.37 | ||||||||||||
Exercised |
(357 | ) | $ | 38.09 | to | $ | 154.33 | $ | 102.44 | |||||||||||
Canceled |
(137 | ) | $ | 98.21 | to | $ | 154.33 | $ | 126.13 | |||||||||||
|
|
|||||||||||||||||||
Outstanding at September 29, 2018 |
1,692 | $ | 38.09 | to | $ | 208.47 | $ | 135.94 | ||||||||||||
|
|
21
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
Restricted Stock
During the nine months ended September 29, 2018, the Company granted five thousand shares of restricted stock. The weighted-average fair value per share of these awards on the grant date was $194.73.
Restricted Stock Units
The following table summarizes the unvested restricted stock unit award activity for the nine months ended September 29, 2018 (in thousands, except per share data):
Shares | Weighted-Average Fair Value per Share |
|||||||
Unvested at December 31, 2017 |
374 | $ | 124.81 | |||||
Granted |
91 | $ | 207.85 | |||||
Vested |
(123 | ) | $ | 117.68 | ||||
Forfeited |
(18 | ) | $ | 126.43 | ||||
|
|
|||||||
Unvested at September 29, 2018 |
324 | $ | 150.75 | |||||
|
|
Restricted stock units are generally granted annually in February and vest in equal annual installments over a five-year period.
Performance Stock Units
The Companys performance stock units are equity compensation awards with a market vesting condition based on the Companys Total Shareholder Return (TSR) relative to the TSR of the components of the S&P Health Care Index. TSR is the change in value of a stock price over time, including the reinvestment of dividends. The vesting schedule ranges from 0% to 200% of the target shares awarded.
In determining the fair value of the performance stock units, the Company makes a variety of assumptions and estimates, including volatility measures, expected yields and expected terms. The fair value of each performance stock unit grant was estimated on the date of grant using the Monte Carlo simulation model. The Company uses implied volatility on its publicly-traded options as the basis for its estimate of expected volatility. The Company believes that implied volatility is the most appropriate indicator of expected volatility because it is generally reflective of historical volatility and expectations of how future volatility will differ from historical volatility. The expected life assumption for grants is based on the performance period of the underlying performance stock units. The risk-free interest rate is the yield currently available on U.S. Treasury zero-coupon issues with a remaining term approximating the expected term used as the input to the Monte Carlo simulation model. The correlation coefficient is used to model the way in which each company in the S&P Health Care Index tends to move in relation to each other during the performance period. The relevant data used to determine the value of the performance stock units granted during the nine months ended September 29, 2018 and September 30, 2017 are as follows:
Nine Months Ended | ||||||||
Performance Stock Units Issued and Significant Assumptions Used to Estimate Fair Values |
September 29, 2018 |
September 30, 2017 |
||||||
Performance stock units issued (in thousands) |
16 | 20 | ||||||
Risk-free interest rate |
2.0 | % | 1.5 | % | ||||
Expected life in years |
2.8 | 3.0 | ||||||
Expected volatility |
23.4 | % | 23.2 | % | ||||
Average volatility of peer companies |
25.8 | % | 26.1 | % | ||||
Correlation coefficient |
37.2 | % | 38.5 | % | ||||
Expected dividends |
| |
22
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
The following table summarizes the unvested performance stock unit award activity for the nine months ended September 29, 2018 (in thousands, except per share data):
Shares | Weighted-Average Fair Value per Share |
|||||||
Unvested at December 31, 2017 |
64 | $ | 196.29 | |||||
Granted |
16 | $ | 253.44 | |||||
Forfeited |
(5 | ) | $ | 188.45 | ||||
|
|
|||||||
Unvested at September 29, 2018 |
75 | $ | 209.00 | |||||
|
|
10 Earnings Per Share
Basic and diluted EPS calculations are detailed as follows (in thousands, except per share data):
Three Months Ended September 29, 2018 | ||||||||||||
Net Income | Weighted- Average Shares |
Per Share | ||||||||||
(Numerator) | (Denominator) | Amount | ||||||||||
Net income per basic common share |
$ | 141,014 | 76,575 | $ | 1.84 | |||||||
Effect of dilutive stock option, restricted stock, performance stock unit and restricted stock unit securities |
| 561 | (0.01 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income per diluted common share |
$ | 141,014 | 77,136 | $ | 1.83 | |||||||
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2017 | ||||||||||||
Net Income | Weighted- Average Shares |
Per Share | ||||||||||
(Numerator) | (Denominator) | Amount | ||||||||||
Net income per basic common share |
$ | 136,104 | 79,712 | $ | 1.71 | |||||||
Effect of dilutive stock option, restricted stock, performance stock unit and restricted stock unit securities |
| 809 | (0.02 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income per diluted common share |
$ | 136,104 | 80,521 | $ | 1.69 | |||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 29, 2018 | ||||||||||||
Net Income | Weighted- Average Shares |
Per Share | ||||||||||
(Numerator) | (Denominator) | Amount | ||||||||||
Net income per basic common share |
$ | 408,642 | 77,741 | $ | 5.26 | |||||||
Effect of dilutive stock option, restricted stock, performance stock unit and restricted stock unit securities |
| 654 | (0.05 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income per diluted common share |
$ | 408,642 | 78,395 | $ | 5.21 | |||||||
|
|
|
|
|
|
23
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
Nine Months Ended September 30, 2017 | ||||||||||||
Net Income | Weighted- Average Shares |
Per Share | ||||||||||
(Numerator) | (Denominator) | Amount | ||||||||||
Net income per basic common share |
$ | 373,483 | 79,908 | $ | 4.67 | |||||||
Effect of dilutive stock option, restricted stock, performance stock unit and restricted stock unit securities |
| 752 | (0.04 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income per diluted common share |
$ | 373,483 | 80,660 | $ | 4.63 | |||||||
|
|
|
|
|
|
For the three and nine months ended September 29, 2018, the Company had 0.3 million and 0.1 million stock options that were antidilutive, respectively, due to having higher exercise prices than the Companys average stock price during the period. For the three and nine months ended September 30, 2017, the Company had 0.4 million and 0.5 million stock options that were antidilutive, respectively. These securities were not included in the computation of diluted EPS. The effect of dilutive securities was calculated using the treasury stock method.
11 Accumulated Other Comprehensive Income
The components of accumulated other comprehensive income (loss) are detailed as follows (in thousands):
Currency Translation |
Unrealized Gain (Loss) on Retirement Plans |
Unrealized Gain (Loss) on Investments |
Accumulated Other Comprehensive Income (Loss) |
|||||||||||||
Balance at December 31, 2017 |
$ | (69,418 | ) | $ | (37,103 | ) | $ | (3,546 | ) | $ | (110,067 | ) | ||||
Other comprehensive (loss) income, net of tax |
(17,937 | ) | 2,228 | (17 | ) | (15,726 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at September 29, 2018 |
$ | (87,355 | ) | $ | (34,875 | ) | $ | (3,563 | ) | $ | (125,793 | ) | ||||
|
|
|
|
|
|
|
|
12 Retirement Plans
The Company sponsors various retirement plans. The Company adopted new accounting guidance which requires that an employer disaggregate the service cost component from other components of net benefit cost. As a result of the adoption of this standard, the components of net periodic benefit cost other than the service cost component are included in other income in the consolidated statements of operations and all previous periods have been adjusted accordingly. The summary of the components of net periodic pension costs for the plans for the three and nine months ended September 29, 2018 and September 30, 2017 is as follows (in thousands):
Three Months Ended | ||||||||||||||||||||||||
September 29, 2018 | September 30, 2017 | |||||||||||||||||||||||
U.S. | U.S. Retiree | Non-U.S. | U.S. | U.S. Retiree | Non-U.S. | |||||||||||||||||||
Pension | Healthcare | Pension | Pension | Healthcare | Pension | |||||||||||||||||||
Plans | Plan | Plans | Plans | Plan | Plans | |||||||||||||||||||
Service cost |
$ | 142 | $ | 142 | $ | 1,311 | $ | 113 | $ | 137 | $ | 1,311 | ||||||||||||
Interest cost |
1,622 | 159 | 406 | 1,707 | 155 | 386 | ||||||||||||||||||
Expected return on plan assets |
(1,708 | ) | (177 | ) | (486 | ) | (2,574 | ) | (146 | ) | (434 | ) | ||||||||||||
Net amortization: |
||||||||||||||||||||||||
Prior service credit |
| (4 | ) | (30 | ) | | | (47 | ) | |||||||||||||||
Net actuarial loss |
771 | | 167 | 693 | | 248 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic pension cost (benefit) |
$ | 827 | $ | 120 | $ | 1,368 | $ | (61 | ) | $ | 146 | $ | 1,464 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
24
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
Nine Months Ended | ||||||||||||||||||||||||
September 29, 2018 | September 30, 2017 | |||||||||||||||||||||||
U.S. | U.S. Retiree | Non-U.S. | U.S. | U.S. Retiree | Non-U.S. | |||||||||||||||||||
Pension | Healthcare | Pension | Pension | Healthcare | Pension | |||||||||||||||||||
Plans | Plan | Plans | Plans | Plan | Plans | |||||||||||||||||||
Service cost |
$ | 426 | $ | 425 | $ | 4,024 | $ | 338 | $ | 410 | $ | 3,802 | ||||||||||||
Interest cost |
4,868 | 477 | 1,250 | 5,122 | 464 | 1,112 | ||||||||||||||||||
Expected return on plan assets |
(5,123 | ) | (530 | ) | (1,442 | ) | (7,724 | ) | (440 | ) | (1,250 | ) | ||||||||||||
Net amortization: |
||||||||||||||||||||||||
Prior service credit |
| (14 | ) | (93 | ) | | | (140 | ) | |||||||||||||||
Net actuarial loss |
2,312 | | 515 | 2,078 | | 714 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic pension cost (benefit) |
$ | 2,483 | $ | 358 | $ | 4,254 | $ | (186 | ) | $ | 434 | $ | 4,238 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
In 2018, the Companys board of directors approved the termination of its frozen U.S. defined benefit pension plans. The Company anticipates that it will take three to six months to settle all of these plans obligations and, during this timeframe, the Company may incur pension accounting charges in connection with the termination of these plans.
During the three and nine months ended September 29, 2018, the Company contributed $5 million to the non-U.S. pension plans. During fiscal year 2018, the Company expects to contribute a total of approximately $5 million to $10 million to the Companys defined benefit plans for all plans, excluding its U.S. defined benefit pension plans.
13 Business Segment Information
The Companys business activities, for which discrete financial information is available, are regularly reviewed and evaluated by the chief operating decision maker. As a result of this evaluation, the Company determined that it has two operating segments: WatersTM and TATM.
The Waters operating segment is primarily in the business of designing, manufacturing, distributing and servicing LC and MS instruments, columns and other precision chemistry consumables that can be integrated and used along with other analytical instruments. The TA operating segment is primarily in the business of designing, manufacturing, distributing and servicing thermal analysis, rheometry and calorimetry instruments. The Companys two operating segments have similar economic characteristics; product processes; products and services; types and classes of customers; methods of distribution; and regulatory environments. Because of these similarities, the two segments have been aggregated into one reporting segment for financial statement purposes. Please refer to the consolidated financial statements for financial information regarding the one reportable segment of the Company.
25
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
Net sales for the Companys products and services are as follows for the three and nine months ended September 29, 2018 and September 30, 2017 (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 29, 2018 |
September 30, 2017 |
September 29, 2018 |
September 30, 2017 |
|||||||||||||
Product net sales: |
||||||||||||||||
Waters instrument systems |
$ | 238,986 | $ | 238,431 | $ | 677,017 | $ | 674,768 | ||||||||
Chemistry consumables |
95,979 | 92,879 | 293,818 | 271,606 | ||||||||||||
TA instrument systems |
43,557 | 44,240 | 135,673 | 126,310 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total product sales |
378,522 | 375,550 | 1,106,508 | 1,072,684 | ||||||||||||
Service net sales: |
||||||||||||||||
Waters service |
180,830 | 172,594 | 543,411 | 498,736 | ||||||||||||
TA service |
18,669 | 17,440 | 54,991 | 50,383 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total service sales |
199,499 | 190,034 | 598,402 | 549,119 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
$ | 578,021 | $ | 565,584 | $ | 1,704,910 | $ | 1,621,803 | ||||||||
|
|
|
|
|
|
|
|
Geographic sales information is presented below for the three and nine months ended September 29, 2018 and September 30, 2017 (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 29, 2018 |
September 30, 2017 |
September 29, 2018 |
September 30, 2017 |
|||||||||||||
Net Sales: |
||||||||||||||||
Asia: |
||||||||||||||||
China |
$ | 109,713 | $ | 96,141 | $ | 313,250 | $ | 275,367 | ||||||||
Japan |
43,549 | 42,202 | 129,497 | 125,058 | ||||||||||||
Asia Other |
68,934 | 70,996 | 216,634 | 219,723 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Asia |
222,196 | 209,339 | 659,381 | 620,148 | ||||||||||||
Americas: |
||||||||||||||||
United States |
170,766 | 171,053 | 479,072 | 474,661 | ||||||||||||
Americas Other |
36,037 | 31,960 | 107,567 | 99,588 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Americas |
206,803 | 203,013 | 586,639 | 574,249 | ||||||||||||
Europe |
149,022 | 153,232 | 458,890 | 427,406 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
$ | 578,021 | $ | 565,584 | $ | 1,704,910 | $ | 1,621,803 | ||||||||
|
|
|
|
|
|
|
|
Net sales by customer class are as follows for the three and nine months ended September 29, 2018 and September 30, 2017 (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 29, 2018 |
September 30, 2017 |
September 29, 2018 |
September 30, 2017 |
|||||||||||||
Pharmaceutical |
$ | 325,166 | $ | 321,963 | $ | 968,848 | $ | 921,423 | ||||||||
Industrial |
171,985 | 168,349 | 517,979 | 504,183 | ||||||||||||
Governmental and academic |
80,870 | 75,272 | 218,083 | 196,197 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
$ | 578,021 | $ | 565,584 | $ | 1,704,910 | $ | 1,621,803 | ||||||||
|
|
|
|
|
|
|
|
26
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
Net sales for the Company recognized at a point in time versus over time are as follows for the three and nine months ended September 29, 2018 and September 30, 2017 (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 29, 2018 |
September 30, 2017 |
September 29, 2018 |
September 30, 2017 |
|||||||||||||
Net sales recognized at a point in time: |
||||||||||||||||
Instrument systems |
$ | 282,543 | $ | 282,671 | $ | 812,690 | $ | 801,078 | ||||||||
Chemistry consumables |
95,979 | 92,879 | 293,818 | 271,606 | ||||||||||||
Service sales recognized at a point in time (time & materials) |
75,769 | 72,221 | 228,685 | 212,660 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales recognized at a point in time |
454,291 | 447,771 | 1,335,193 | 1,285,344 | ||||||||||||
Net sales recognized over time: |
||||||||||||||||
Service and software sales recognized over time (contracts) |
123,730 | 117,813 | 369,717 | 336,459 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
$ | 578,021 | $ | 565,584 | $ | 1,704,910 | $ | 1,621,803 | ||||||||
|
|
|
|
|
|
|
|
14 Recent Accounting Standard Changes and Developments
Recently Adopted Accounting Standards
In May 2014, amended accounting guidance was issued regarding the recognition of revenue from contracts with customers. The objective of this guidance is to significantly enhance comparability and clarify principles of revenue recognition practices across entities, industries, jurisdictions and capital markets. This guidance was originally effective for annual and interim reporting periods beginning after December 15, 2016; however, the Financial Accounting Standards Board (FASB) amended the standard in August 2015 to delay the effective period date by one year to annual and interim periods beginning after December 15, 2017. Adoption prior to December 15, 2016 was not permitted. In March 2016, the FASB clarified the implementation guidance on principal versus agent considerations and, in April 2016, clarification was made regarding certain aspects of identifying performance obligations and licensing implementation guidance. In May 2016, additional guidance was issued related to disclosure of remaining performance obligations, as well as other amendments to guidance on collectibility, non-cash consideration and the presentation of sales and other similar taxes collected from customers. The Company adopted this standard as of January 1, 2018 and applied the modified-retrospective method. The Company elected the practical expedient and only evaluated the contracts that were considered incomplete as of January 1, 2018 when quantifying the cumulative effect adjustment under the modified retrospective method. The adoption of this standard did not have a material impact on the Companys financial position, results of operations or cash flows and, as such, did not require any adjustments to information reported in the prior year.
In January 2016, accounting guidance was issued which primarily affects the classification and measurement of certain financial instruments, principally equity investments and certain financial liabilities. Under the new guidance, there will no longer be an available-for-sale classification for equity securities with readily determinable fair values. Changes to the fair value of equity investments will be recognized through earnings. Equity investments carried at cost should be adjusted for changes in observable prices, as applicable, and qualitatively assessed for impairment annually. Changes to the fair value of financial liabilities under the fair value option due to instrument specific credit risk will be recognized separately in other comprehensive income. The new guidance also requires financial assets and financial liabilities to be presented separately and grouped by measurement category in the notes to the financial statements. The Company adopted this standard as of January 1, 2018 and the adoption of this standard did not have a material impact on the Companys financial position, results of operations and cash flows.
In August 2016, accounting guidance was issued that clarifies the classification of certain cash flows. The new guidance addresses eight specific areas where current accounting guidance is either unclear or does not specifically address classification issues. This guidance is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. The Company adopted this standard as of January 1, 2018 and the adoption of this standard did not have a material impact on the Companys cash flows.
27
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
In October 2016, accounting guidance was issued regarding intra-entity transfers of assets other than inventory. The new guidance eliminates the deferral of tax effects on intra-entity transfers other than inventory and requires an entity to recognize the income tax consequences when the transfer occurs. The Company adopted this standard as of January 1, 2018 with a $4 million charge to beginning retained earnings in the consolidated balance sheet. Please see Note 8, Income Taxes, for additional information.
In January 2017, accounting guidance was issued that clarifies the definition of a business. The new guidance provides a more robust framework to use in determining when a set of assets and activities is a business, thus narrowing the definition and the amount of transactions accounted for as business combinations. The Company adopted this standard as of January 1, 2018 and will apply this guidance prospectively to any business combination transactions that take place in the future.
In March 2017, accounting guidance was issued regarding the presentation of net periodic pension cost and net periodic postretirement benefit cost. The new guidance requires that an employer disaggregate the service cost component from other components of net benefit cost, with service cost reported in the same line items as other compensation costs and the other components of net benefit costs presented outside income from operations. The Company adopted this standard as of January 1, 2018 and has reported the components of net periodic benefit cost other than the service cost component in other income on the consolidated statements of operations for all periods presented. Please see Note 12, Retirement Plans, for additional information.
In May 2017, accounting guidance was issued that clarifies the accounting for a change to the terms or conditions of a share-based payment award. The standard provides more specific guidance for determining when a change to an award requires modification accounting and when it should be deemed purely administrative in nature. The Company adopted this standard as of January 1, 2018 and the adoption of this standard did not have a material impact on the Companys financial position, results of operations and cash flows.
In August 2017, accounting guidance was issued which simplifies the application of hedge accounting and enables companies to better portray the economics of their risk management activities in their financial statements. The Company adopted this standard in the second quarter of 2018, and this adoption did not have a material impact on the Companys financial position, results of operations and cash flows.
Recently Issued Accounting Standards
In February 2016, accounting guidance was issued regarding the accounting for leases. This new comprehensive lease standard amends various aspects of existing accounting guidance for leases. The core principle of the new guidance will require lessees to present the assets and liabilities that arise from leases on their balance sheets. This guidance is effective for annual and interim reporting periods beginning after December 15, 2018 and early adoption is permitted. The Company will apply the prospective method of adoption and expects that the adoption of this standard will have a material effect on the Companys balance sheet; however, it is not expected to have an overall material impact on the Companys results of operations and cash flows.
In June 2016, accounting guidance was issued that modifies the recognition of credit losses related to financial assets, such as debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, and other financial assets that have the contractual right to receive cash. Current guidance requires the recognition of a credit loss when it is considered probable that a loss event has occurred. The new guidance requires the measurement of expected credit losses to be based upon relevant information, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the asset. As such, expected credit losses may be recognized sooner under the new guidance due to the broader range of information that will be required to determine credit loss estimates. The new guidance also amends the current other-than-temporary impairment model used for debt securities classified as available-for-sale. When the fair value of an available-for-sale debt security is below its amortized cost, the new guidance requires the total unrealized loss to be bifurcated into its credit and non-credit components. Any expected credit losses or subsequent recoveries will be recognized in earnings and any changes not considered credit related will continue to be recognized within other comprehensive income. This guidance is effective for annual and interim periods beginning after December 15, 2019. The Company currently does not expect that the adoption of this standard will have a material effect on the Companys financial position, results of operations and cash flows.
28
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Continued)
In January 2017, accounting guidance was issued that simplifies the accounting for goodwill impairment. The guidance eliminates step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. This guidance is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted. The Company currently does not expect that the adoption of this standard will have a material effect on the Companys financial position, results of operations and cash flows.
In March 2017, accounting guidance was issued to amend the amortization period for certain purchased callable debt securities held at a premium. Specifically, the amortization period for certain callable debt securities will be shortened to end at the earliest call date. This guidance is effective for annual and interim periods beginning after December 15, 2018 and early adoption is permitted. The Company currently does not believe that the adoption of this standard will have a material impact on the Companys financial position, results of operations and cash flows.
In February 2018, accounting guidance was issued to address the impact of the 2017 Tax Cuts and Jobs Act on items recorded in accumulated other comprehensive income. Current accounting guidance requires deferred tax liabilities and assets to be adjusted for the effect of a change in tax laws or rates with the effect recorded in income from continuing operations, even if the related tax effects were originally recognized in other comprehensive income, the new guidance allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the 2017 Tax Act. This guidance is effective for annual and interim periods beginning after December 15, 2018 and early adoption is permitted. The Company is currently evaluating the potential impact that the adoption of this standard will have on the Companys financial position, results of operations and cash flows.
29
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations
Business and Financial Overview
The Company has two operating segments: WatersTM and TATM. Waters products and services primarily consist of high performance liquid chromatography (HPLC), ultra performance liquid chromatography (UPLCTM and together with HPLC, referred to as LC), mass spectrometry (MS) and precision chemistry consumable products and related services. TA products and services primarily consist of thermal analysis, rheometry and calorimetry instrument systems and service sales. The Companys products are used by pharmaceutical, biochemical, industrial, nutritional safety, environmental, academic and governmental customers. These customers use the Companys products to detect, identify, monitor and measure the chemical, physical and biological composition of materials and to predict the suitability and stability of fine chemicals, pharmaceuticals, water, polymers, metals and viscous liquids in various industrial, consumer goods and healthcare products.
The Companys operating results are as follows for the three and nine months ended September 29, 2018 and September 30, 2017 (dollars in thousands, except per share data):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 29, 2018 |
September 30, 2017 |
% change | September 29, 2018 |
September 30, 2017 |
% change | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Product sales |
$ | 378,522 | $ | 375,550 | 1 | % | $ | 1,106,508 | $ | 1,072,684 | 3 | % | ||||||||||||
Service sales |
199,499 | 190,034 | 5 | % | 598,402 | 549,119 | 9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net sales |
578,021 | 565,584 | 2 | % | 1,704,910 | 1,621,803 | 5 | % | ||||||||||||||||
Costs and operating expenses: |
||||||||||||||||||||||||
Cost of sales |
241,139 | 235,892 | 2 | % | 705,695 | 676,614 | 4 | % | ||||||||||||||||
Selling and administrative expenses |
126,997 | 135,206 | (6 | %) | 394,049 | 395,972 | | |||||||||||||||||
Research and development expenses |
35,173 | 33,782 | 4 | % | 105,297 | 97,471 | 8 | % | ||||||||||||||||
Litigation provision (settlement) |
924 | | ** | (748 | ) | 10,018 | ** | |||||||||||||||||
Purchased intangibles amortization |
2,114 | 1,682 | 26 | % | 5,375 | 5,104 | 5 | % | ||||||||||||||||
Acquired in-process research and development |
| | | | 5,000 | (100 | %) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income |
171,674 | 159,022 | 8 | % | 495,242 | 431,624 | 15 | % | ||||||||||||||||
Operating income as a % of sales |
29.7 | % | 28.1 | % | 29.0 | % | 26.6 | % | ||||||||||||||||
Other (expense) income |
(811 | ) | 12 | ** | (2,293 | ) | 64 | ** | ||||||||||||||||
Interest expense, net |
(1,633 | ) | (5,234 | ) | (69 | %) | (8,609 | ) | (16,329 | ) | (47 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income before income taxes |
169,230 | 153,800 | 10 | % | 484,340 | 415,359 | 17 | % | ||||||||||||||||
Provision for income taxes |
28,216 | 17,696 | 59 | % | 75,698 | 41,876 | 81 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
$ | 141,014 | $ | 136,104 | 4 | % | $ | 408,642 | $ | 373,483 | 9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income per diluted common share |
$ | 1.83 | $ | 1.69 | 8 | % | $ | 5.21 | $ | 4.63 | 13 | % |
** | Percentage not meaningful |
The Companys sales increased 2% and 5% for the third quarter and year-to-date in 2018, respectively, as compared to the third quarter and year-to-date in 2017, with foreign currency translation decreasing sales growth by 1% in the third quarter of 2018 and contributing 2% to the sales growth year-to-date in 2018. Recent acquisitions did not have an impact on sales growth in either the third quarter or year-to-date in 2018. Unless otherwise noted, sales growth or decline percentages are presented as compared with the same period in the prior year.
Instrument system sales were flat in the quarter and increased 1% year-to-date, as strong instrument system sales growth in China and Latin America was offset by weaker customer demand for our LC and MS instrument systems in the U.S., Europe and India. Recurring revenues (combined sales of precision chemistry consumables and services) increased 4% and 9% in the quarter and year-to-date, respectively, as a result of a larger installed base of customers and higher billing demand for service sales and despite there being one less calendar day in the first nine months of 2018 as compared to the first nine months of 2017.
30
In the third quarter of 2018, the Companys sales increased 6% in Asia and 2% in the Americas, while sales decreased 3% in Europe. Year-to-date, the Companys sales increased 7% in Europe, 6% in Asia and 2% in the Americas. Sales growth in Asia was a result of the double-digit sales growth in China, which was broad-based across all product lines and driven by sales to pharmaceutical, governmental and academic customers, partially offset by a 7% and 6% decline in sales in India for the third quarter and year-to-date, respectively, on weaker customer demand for our LC and MS instrument systems. In addition, foreign currency translation reduced Indias sales growth by 8% and 3% in the quarter and year-to-date, respectively. Sales for the quarter in Europe were impacted by weaker customer demand for our LC and MS instrument systems, while Europe benefited year-to-date from the effect of foreign currency translation, which added 5% to the sales growth rate. Sales growth in the Americas for the quarter was impacted by flat sales in the U.S., while U.S. sales increased 1% year-to-date.
Net sales by customer class are presented below for the three and nine months ended September 29, 2018 and September 30, 2017 (dollars in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 29, 2018 |
September 30, 2017 |
% change | September 29, 2018 |
September 30, 2017 |
% change | |||||||||||||||||||
Pharmaceutical |
$ | 325,166 | $ | 321,963 | 1 | % | $ | 968,848 | $ | 921,423 | 5 | % | ||||||||||||
Industrial |
171,985 | 168,349 | 2 | % | 517,979 | 504,183 | 3 | % | ||||||||||||||||
Governmental and academic |
80,870 | 75,272 | 7 | % | 218,083 | 196,197 | 11 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net sales |
$ | 578,021 | $ | 565,584 | 2 | % | $ | 1,704,910 | $ | 1,621,803 | 5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Sales to pharmaceutical customers increased 1% and 5% for the quarter and year-to-date, respectively. These increases were driven by the increasing need for global access to prescription drugs and the testing of newer and more complex biologic drugs. Geographically, sales growth within our pharmaceutical market was driven by double-digit sales growth in China and Latin America, and was partially offset by weakness in India and Europe.
Combined sales to industrial customers, which include customers in materials characterization, food, environmental and fine chemical markets, grew 2% and 3% for the quarter and year-to-date, respectively. Industrial sales were negatively impacted by a decline in sales to environmental customers during 2018 as compared to 2017.
Combined sales to governmental and academic customers increased 7% and 11% for the quarter and year-to-date, respectively. The increase in sales to governmental and academic customers was broad-based across all product categories, with strong year-to-date growth in all regions, except Japan. Sales to governmental and academic customers are highly dependent on when institutions receive funding to purchase our instrument systems and, as such, sales can vary significantly from period to period.
Operating income increased 8% and 15% for the quarter and year-to-date, respectively. This increase was primarily a result of the effect of higher sales volume achieved in 2018 and the impact of the certain expenses incurred in 2017 that did not occur again in 2018. These expenses include $10 million of litigation settlement provisions and related costs for the first nine months of 2017; $1 million and $12 million in the third quarter and year-to-date, respectively, of severance costs primarily associated with the closure of a facility in Germany and costs associated with providing U.S. employees with an early retirement transition incentive; a $5 million year-to-date charge relating to a milestone payment for the licensing of certain intellectual property relating to mass spectrometry technologies yet to be commercialized; and a $4 million charge related to the acceleration of certain stock awards in the third quarter of 2017.
The Company generated $423 million and $505 million of net cash flows from operations in the first nine months of 2018 and 2017, respectively. This decrease in operating cash flow was primarily a result of $83 million in income tax payments made in the U.S. relating to the Companys estimated 2017 tax reform liability and 2018 estimated tax payments, a $15 million litigation settlement payment and $5 million of contributions to certain international defined benefit pension plans. Over the next four years, the Company is required to make annual U.S. federal tax payments of approximately $40 million to tax authorities in connection with the Companys estimated tax liabilities of $480 million under the legislation informally referred to as the Tax Cuts and Jobs Act (2017 Tax Act). The remaining 60% of this liability is required to be paid over a three-year period beginning in 2023.
31
Cash flows used in investing activities included capital expenditures related to property, plant, equipment and software capitalization of $64 million and $55 million in the third quarter of 2018 and 2017, respectively. In February 2018, the Companys Board of Directors approved expanding its precision chemistry consumable manufacturing operations in the U.S. The Company anticipates spending an estimated $215 million to build and equip this new state-of-the-art manufacturing facility, which will be paid for with existing cash and investments and the Company does not expect to issue any debt in relation to this expansion. In July 2018, the Company acquired the sole intellectual property rights to the Desorption Electrospray Ionization (DESI) imaging technology for $30 million in cash and a future contractual obligation to pay a minimum royalty of $3 million over the remaining life of the patent. DESI is a mass spectrometry imaging technique that is used to develop medical therapies. During the third quarter of 2018, the Company made $4 million of investments in unaffiliated companies, bringing the total investment in unaffiliated companies to $8 million for the first nine months ended of 2018.
In April 2018, the Companys Board of Directors authorized the Company to repurchase up to $3 billion of its outstanding common stock over a three-year period. This new program adds the remaining $526 million from the pre-existing program, allowing for the purchase of a total of $3.5 billion of the Companys common stock over a three-year period. Upon commencement of the new authorization, the May 2017 authorization was terminated. During the first nine months of 2018 and 2017, the Company repurchased $809 million and $238 million of the Companys outstanding common stock, respectively, under authorized share repurchase programs. The Company believes that it has the financial flexibility to fund these share repurchases given current cash and investment levels and debt borrowing capacity, as well as to invest in research, technology and business acquisitions to further grow the Companys sales and profits.
In July 2018, the Company entered into a $150 million U.S.-to-Euro interest rate cross-currency swap agreement that hedges the Companys net investment in its Euro denominated net assets.
Results of Operations
Sales by Geography
Geographic sales information is presented below for the three and nine months ended September 29, 2018 and September 30, 2017 (dollars in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 29, 2018 |
September 30, 2017 |
% change | September 29, 2018 |
September 30, 2017 |
% change | |||||||||||||||||||
Net Sales: |
||||||||||||||||||||||||
Asia: |
||||||||||||||||||||||||
China |
$ | 109,713 | $ | 96,141 | 14 | % | $ | 313,250 | $ | 275,367 | 14 | % | ||||||||||||
Japan |
43,549 | 42,202 | 3 | % | 129,497 | 125,058 | 4 | % | ||||||||||||||||
Asia Other |
68,934 | 70,996 | (3 | %) | 216,634 | 219,723 | (1 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Asia |
222,196 | 209,339 | 6 | % | 659,381 | 620,148 | 6 | % | ||||||||||||||||
Americas: |
||||||||||||||||||||||||
United States |
170,766 | 171,053 | | 479,072 | 474,661 | 1 | % | |||||||||||||||||
Americas Other |
36,037 | 31,960 | 13 | % | 107,567 | 99,588 | 8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Americas |
206,803 | 203,013 | 2 | % | 586,639 | 574,249 | 2 | % | ||||||||||||||||
Europe |
149,022 | 153,232 | (3 | %) | 458,890 | 427,406 | 7 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net sales |
$ | 578,021 | $ | 565,584 | 2 | % | $ | 1,704,910 | $ | 1,621,803 | 5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Sales in China increased across all product lines and were driven by double-digit increases in sales to pharmaceutical, governmental and academic customers. The effect of foreign currency translation decreased sales in Japan by 1% in the quarter and increased sales in Japan by 2% year-to-date. In the third quarter of 2018, the sales decline in the rest of Asia was driven by weaker demand for our TA instrument systems, while the year-to-date sales decline in the rest of Asia was also impacted by weaker sales to environmental customers in the first quarter of 2018.
32
Sales in the U.S. in the third quarter of 2018 were flat, primarily due to weaker demand for MS instrument systems and lower sales of TA instrument systems, offset by strength in recurring revenues. Sales growth in the U.S. year-to-date was driven by recurring revenues and TA instruments, and sales to pharmaceutical and industrial customers. Sales in the rest of the Americas had double-digit sales growth for instrument systems and double-digit sales growth to pharmaceutical, governmental and academic customers, which was offset by a decline in sales to industrial customers.
In the third quarter of 2018, sales in Europe were negatively impacted by weaker demand for LC and MS instrument systems to pharmaceutical, governmental and academic customers. Year-to-date, sales growth in Europe was driven by TAs products and services and recurring revenues to industrial, governmental and academic customers. In addition, the effect of foreign currency translation decreased sales in Europe by 1% for the quarter and increased sales in Europe by 5% year-to-date.
Waters Products and Services Net Sales
Net sales for Waters products and services are as follows for the three and nine months ended September 29, 2018 and September 30, 2017 (dollars in thousands):
Three Months Ended | ||||||||||||||||||||
September 29, 2018 |
% of Total |
September 30, 2017 |
% of Total |
% change | ||||||||||||||||
Waters instrument systems |
$ | 238,986 | 46 | % | $ | 238,431 | 47 | % | | |||||||||||
Chemistry consumables |
95,979 | 19 | % | 92,879 | 19 | % | 3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Waters product sales |
334,965 | 65 | % | 331,310 | 66 | % | 1 | % | ||||||||||||
Waters service |
180,830 | 35 | % | 172,594 | 34 | % | 5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Waters net sales |
$ | 515,795 | 100 | % | $ | 503,904 | 100 | % | 2 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Nine Months Ended | ||||||||||||||||||||
September 29, 2018 |
% of Total |
September 30, 2017 |
% of Total |
% change | ||||||||||||||||
Waters instrument systems |
$ | 677,017 | 45 | % | $ | 674,768 | 47 | % | | |||||||||||
Chemistry consumables |
293,818 | 19 | % | 271,606 | 18 | % | 8 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Waters product sales |
970,835 | 64 | % | 946,374 | 65 | % | 3 | % | ||||||||||||
Waters service |
543,411 | 36 | % | 498,736 | 35 | % | 9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Waters net sales |
$ | 1,514,246 | 100 | % | $ | 1,445,110 | 100 | % | 5 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Precision chemistry consumables sales increased on the uptake in columns and application-specific testing kits and were driven by double-digit growth in China. Waters service sales benefited from increased sales of service plans and higher service demand billings to a higher installed base of customers and were broad-based across all geographies and customer classes. The effect of foreign currency translation decreased Waters sales by 1% for the third quarter and increased sales by 2% year-to-date. Waters instrument systems sales were flat for both the quarter and year-to-date as strong sales growth in Asia and Latin America was offset by weak customer demand in the U.S., Europe and India.
In the third quarter of 2018, Waters sales increased 8% in Asia and 2% in the Americas and decreased 4% in Europe. Year-to-date, Waters sales increased 7% in Europe, 6% in Asia and 2% in the Americas. The effect of foreign currency translation decreased sales in Europe by 2% in the quarter and increased sales in Europe by 5% year-to-date. Within Asia for the quarter and year-to-date, Waters sales increased in China 16% and 14%, respectively, and increased in Japan 2% and 5%, respectively. Sales in the rest of Asia decreased 1% and 2% for the quarter and year-to-date, respectively.
33
TA Product and Services Net Sales
Net sales for TA products and services are as follows for the three and nine months ended September 29, 2018 and September 30, 2017 (dollars in thousands):
Three Months Ended | ||||||||||||||||||||
September 29, 2018 |
% of Total |
September 30, 2017 |
% of Total |
% change | ||||||||||||||||
TA instrument systems |
$ | 43,557 | 70 | % | $ | 44,240 | 72 | % | (2 | %) | ||||||||||
TA service |
18,669 | 30 | % | 17,440 | 28 | % | 7 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total TA net sales |
$ | 62,226 | 100 | % | $ | 61,680 | 100 | % | 1 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Nine Months Ended | ||||||||||||||||||||
September 29, 2018 |
% of Total |
September 30, 2017 |
% of Total |
% change | ||||||||||||||||
TA instrument systems |
$ | 135,673 | 71 | % | $ | 126,310 | 71 | % | 7 | % | ||||||||||
TA service |
54,991 | 29 | % | 50,383 | 29 | % | 9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total TA net sales |
$ | 190,664 | 100 | % | $ | 176,693 | 100 | % | 8 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
TA instrument system sales grew year-to-date on strong customer demand for thermal, microcalorimetry and mechanical testing instrument systems; however, due to delays in the timing of shipments in certain parts of the world, TAs third quarter sales declined by 2%. TA service sales increased due to sales of service plans and billings to a higher installed base of customers. The effect of foreign currency translation decreased TA sales 1% in the quarter and increased TA sales 2% year-to-date.
In the third quarter of 2018, TA sales increased 14% in Europe and 1% in the Americas, but decreased 6% in Asia. Year-to-date, TA sales increased 14% in Europe and 6% in both Asia and the Americas. TA sales in Europe benefited from the effect of foreign currency translation, which increased sales 1% and 6% in the quarter and year-to-date, respectively. Within Asia, TA experienced double-digit sales growth in India and Japan in the quarter, which were offset by declines in the rest of Asia. Year-to-date, TA experienced double-digit sales growth in China and India, which was offset by declines in Japan. TAs sales in the U.S. decreased 2% in the quarter and increased 6% year-to-date.
Cost of Sales
The increase in cost of sales for the third quarter of 2018 was consistent with the increase in sales volume. Cost of sales is affected by many factors, including, but not limited to, foreign currency translation, product mix, product costs of instrument systems and amortization of software platforms. At current foreign currency exchange rates, the Company expects foreign currency translation to negatively impact gross profit for the remainder of 2018.
Selling and Administrative Expenses
Selling and administrative expenses decreased 6% for the quarter and were flat year-to-date. In 2018, the effect of foreign currency translation decreased selling and administrative expenses by 1% for the quarter and increased selling and administrative expenses by 1% year-to-date. In addition, selling and administrative expenses were impacted by headcount additions and higher merit compensation costs. In 2017, the Company incurred $1 million and $12 million of severance costs in connection with the closure of a facility in Germany and an early retirement transition incentive program in the quarter and year-to-date, respectively. In addition, selling and administrative expenses in the third quarter of 2017 included a $4 million charge related to the acceleration of certain stock awards.
As a percentage of net sales, selling and administrative expenses were 22.0% and 23.1% for the 2018 quarter and year-to-date, respectively, and 23.9% and 24.4% for the 2017 quarter and year-to-date, respectively.
34
Research and Development Expenses
Research and development expenses increased 4% and 8% in 2018 quarter and year-to-date, respectively, primarily as a result of additional headcount, merit compensation and costs associated with new products and the development of new technology initiatives. In addition, the effect of foreign currency translation decreased research and development expenses by 3% in the third quarter of 2018 and increased research and development expenses by 1% in the first nine months of 2018.
Acquired In-Process Research and Development
During the first nine months of 2017, the Company incurred charges of $5 million for acquired in-process research and development related to milestone payments associated with a licensing arrangement for certain intellectual property relating to mass spectrometry technologies yet to be commercialized and for which there was no future alternative use as of the acquisition date. These licensing arrangements are significantly related to new, biologically-focused applications, as well as other applications, and require the Company to make additional future payments of up to $7 million if certain milestones are achieved, as well as royalties on future net sales. These future payments may be significant and occur over multiple years.
Litigation Settlement
In the second quarter of 2017, the Company incurred a $10 million litigation provision related to the issuance of a verdict in a patent litigation case. In the first quarter of 2018, the Company resolved the case with a final settlement that resulted in a gain of $2 million.
Interest Expense, Net
The decrease in net interest expense in the third quarter of 2018 was primarily attributable to the Company using cash, cash equivalents and investment balances recently repatriated into the U.S. to reduce its debt by $850 million during the 2018, as well as higher yields on investments.
In July 2018, the Company entered into a three-year U.S.-to-Euro interest rate cross-currency swap agreement with a notional value of $150 million that hedges the Companys net investment in its Euro denominated net assets. The difference between the interest rate received and paid under the interest rate cross-currency swap agreement is recorded as interest income. During both the third quarter and year-to-date in 2018, the Company recorded $1 million of interest income related to these agreements. This interest rate cross-currency swap agreement is estimated to generate $5 million of interest income annually over a three-year period.
Provision for Income Taxes
In December 2017, the U.S. enacted legislation informally referred to as the Tax Cuts and Jobs Act (the 2017 Tax Act). For the year ended December 31, 2017 the Company accrued a $550 million tax provision related to the 2017 Tax Act. The $550 million expense consisted of $490 million related to the federal toll charge, $40 million for state income taxes and foreign withholding taxes and $20 million for the revaluation of the Companys deferred tax assets and liabilities at the new federal tax rate of 21%.
During the third quarter of 2018, the Internal Revenue Service issued proposed regulations on the federal toll charge and various states issued additional guidance. The Company revised its analysis and calculation of the federal toll charge. In addition, the Company was able to conclude upon the treatment in certain state jurisdictions and expects to complete its analysis in the fourth quarter of 2018. As a result of the new guidance issued and additional work to complete the calculation of its federal toll charge, the Company reduced its provisional accrual for federal, state and foreign taxes by net $19 million during the third quarter of 2018. In addition, the Company also assessed its uncertain tax positions related to these taxes and accrued income tax reserves of $18 million during the third quarter of 2018. The Company will continue to analyze any new guidance from the tax authorities, as well as any new information, and expects to finalize its analysis of the toll charge and related liabilities, including uncertain tax positions, in the fourth quarter of 2018 pursuant to U.S. Securities and Exchange Commission (SEC) Staff Accounting Bulletin No. 118.
35
The four principal jurisdictions in which the Company manufactures are the U.S., Ireland, the U.K. and Singapore, where the statutory tax rates are 21%, 12.5%, 19% and 17%, respectively, as of September 29, 2018. The Company has a contractual tax rate in Singapore of 0% on qualifying activities in Singapore through March 2021, based upon the achievement of certain contractual milestones, which the Company expects to continue to meet. The effect of applying the contractual tax rate rather than the statutory tax rate to income from qualifying activities in Singapore increased the Companys net income year-to-date in 2018 and 2017 by $21 million and $18 million, respectively, and increased the Companys net income per diluted share by $0.26 and $0.23, respectively.
The Companys effective tax rate for the three months ended September 29, 2018 and September 30, 2017 was 16.7% and 11.5%, respectively. The Companys effective tax rate for the nine months ended September 29, 2018 and September 30, 2017 was 15.6% and 10.1%, respectively. The increase in the effective tax rate of 5.1 percentage points and 5.5 percentage points for the third quarter of September 29, 2018 and year-to-date, respectively, can be primarily attributed to the following:
| The impact of the change in foreign currency exchange rates on the earnings taxed in December 2017 under the toll charge of the 2017 Tax Act and other related matters, which increased our effective tax rate by 1.4 percentage points (or $2 million) and 1.3 percentage points (or $6 million) for the three and nine months ended September 29, 2018, respectively, as compared to the previous periods in 2017. |
| The impact of the reduction in tax benefit related to stock-based compensation, which increased the effective tax rate by 1.6 percentage points (or $2 million) and 1.8 percentage points ($6 million) for the three and nine months ended September 29, 2018, respectively, as compared to the previous periods in 2017. |
| The impact of the increase in income tax reserves for uncertain tax positions and settlement of audits in 2018 as compared with the release of income tax reserves in 2017, which resulted in an increase in the Companys effective tax rate of .7 percentage points for both the three and nine months ended September 29, 2018. The 2018 increase in the tax reserve for uncertain tax positions and settlement of audits added $2 million of tax expense to 2018. During the same period during 2017, there was a $3 million release of reserves due to the lapsing of the statutes of limitation. This movement in income tax reserves is without regard to the change for U.S. Tax Reform items noted above. |
| The most significant ongoing changes applicable to the Company under the 2017 Tax Act are the reduction in the U.S. federal income tax rate from 35% to 21% and the new GILTI provision described above. The impact of the GILTI provision is an increase of approximately 2.4 percentage points to the Companys effective tax rates for both the three and nine months ended September 29, 2018. This detriment is significantly offset by the overall federal rate reduction, for no net impact in comparison to the same periods in the prior year. |
| The remaining differences between the effective tax rates can primarily be attributed to differences in the proportionate amounts of pre-tax income recognized in jurisdictions with different effective tax rates. |
The Companys effective tax rate is influenced by many significant factors, including, but not limited to, the wide range of income tax rates in jurisdictions in which the Company operates; sales volumes and profit levels in each tax jurisdiction; changes in tax laws, tax rates and policies; the outcome of various ongoing tax audit examinations; and the impact of foreign currency transactions and translation. As a result of variability in these factors, the Companys effective tax rates in the future may not be similar to the effective tax rates for the current or prior years.
36
Liquidity and Capital Resources
Condensed Consolidated Statements of Cash Flows (in thousands):
Nine Months Ended | ||||||||
September 29, 2018 | September 30, 2017 | |||||||
Net income |
$ | 408,642 | $ | 373,483 | ||||
Depreciation and amortization |
82,811 | 78,249 | ||||||
Stock-based compensation |
28,184 | 30,068 | ||||||
Deferred income taxes |
278 | 3,046 | ||||||
In-process research and development |
| 5,000 | ||||||
Change in accounts receivable |
36,893 | 53,358 | ||||||
Change in inventories |
(47,826 | ) | (26,217 | ) | ||||
Change in accounts payable and other current liabilities |
(84,203 | ) | (23,066 | ) | ||||
Change in deferred revenue and customer advances |
23,085 | 29,332 | ||||||
Other changes |
(24,967 | ) | (17,797 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
422,897 | 505,456 | ||||||
Net cash provided by (used in) investing activities |
1,257,718 | (403,988 | ) | |||||
Net cash used in financing activities |
(1,626,443 | ) | (39,494 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(7,118 | ) | 36,202 | |||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
$ | 47,054 | $ | 98,176 | ||||
|
|
|
|
Cash Flow from Operating Activities
Net cash provided by operating activities was $423 million and $505 million during the nine months ended September 29, 2018 and September 30, 2017, respectively. The changes within net cash provided by operating activities include the following significant changes in the sources and uses of net cash provided by operating activities, aside from the changes in net income:
| The changes in accounts receivable were primarily attributable to timing of payments made by customers and timing of sales. Days sales outstanding increased to 77 days at September 29, 2018 as compared to 73 days at September 30, 2017. |
| The changes in inventory were primarily attributable to anticipated annual increases in sales volumes, as well as new product launches. |
| The changes in accounts payable and other current liabilities were a result of $83 million in income tax payments made in the U.S. relating to the Companys estimated 2017 tax reform liability and 2018 estimated income tax payments, a $15 million litigation settlement payment, $5 million in contributions to certain international defined benefit pension plans, as well as the timing of payments to vendors. |
| Net cash provided from deferred revenue and customer advances results from annual increases in new service contracts as a higher installed base of customers renew annual service contracts. |
| Other changes were attributable to variation in the timing of various provisions, expenditures, prepaid income taxes and accruals in other current assets, other assets and other liabilities. |
| In May 2018, the Companys board of directors approved the termination of the frozen U.S. defined benefit pension plans. The Company anticipates it will take six months to a year to settle all of these plans obligations and, during this timeframe, the Company may incur pension accounting charges in connection with these plan terminations. The Company currently has $35 million of pre-tax net actuarial losses in accumulated comprehensive income in stockholders equity that will be charged to the consolidated statement of operations as the plans are settled. These pension plans are currently in a net overfunded status for GAAP purposes; however, the Company may incur additional costs and have to make additional cash contributions into the plans to purchase third party annuity contracts to settle the individual pension obligations. The ultimate cost and cash requirement to fund the plan terminations will not be known until all employees choose whether to receive an annuity or a lump sum payment. |
37
Cash Flow from Investing Activities
Net cash provided by investing activities totaled $1,258 million in the nine months ended September 29, 2018 compared to net cash used in investing activities that totaled $404 million in the nine months ended September 30, 2017. Additions to fixed assets and capitalized software were $64 million and $55 million in the first nine months of 2018 and 2017, respectively. In February 2018, the Companys Board of Directors approved expanding its precision chemistry consumable manufacturing operations in the U.S. The Company anticipates spending an estimated $215 million to build and equip this new state-of-the-art manufacturing facility, which will be paid for with existing cash and investments. The Company does not expect to issue any debt in relation to this expansion. The Company has incurred $5 million of costs associated with the construction of this facility during the first nine months of 2018.
During the nine months ended September 29, 2018 and September 30, 2017, the Company purchased $908 million and $2,345 million of investments, respectively, while $2,269 million and $2,009 million of investments matured, respectively, and were used for financing activities described below.
In July 2018, the Company acquired the sole intellectual property rights to the DESI imaging technology for $30 million. DESI is a mass spectrometry imaging technique that is used to develop medical therapies.
During the first quarter of 2018, the Company made a $3 million investment in a developer of laboratory solutions to increase productivity and reproducibility for use in any industry. During the third quarter of 2018, the Company made a $3 million investment in a developer of optical instruments and consumables for the label-free analysis of molecular interactions for life science research and the drug discovery industry. During the third quarter of 2018, the Company made an additional $1 million investment in a developer of analytical system solutions used to make measurements, predict stability and accelerate product discovery in the routine analytic, process monitoring and quality control release processes for life science and biopharmaceutical markets.
During the first nine months of 2017, the Company made payments of $7 million for an investment in a developer of analytical system solutions used to make measurements, predict stability and accelerate product discovery in the routine analytic, process monitoring and quality control release processes for life science and biopharmaceutical markets. In addition, the Company made a $5 million milestone payment in 2017 for acquired in-process research and development for the licensing of certain intellectual property relating to mass spectrometry technologies yet to be commercialized.
Cash Flow from Financing Activities
During the nine months ended September 29, 2018 and September 30, 2017, the Companys net debt borrowings decreased by $850 million and increased by $130 million, respectively. During the nine months ended September 29, 2018, the Company reduced its outstanding debt using cash repatriated under the 2017 Tax Cuts and Jobs Act. As of September 29, 2018, the Company had a total of $1,148 million in outstanding debt, which consisted of $560 million in outstanding senior unsecured notes, $300 million borrowed under a term loan and $290 million borrowed under a revolving credit facility, with both the term loan and revolving credit facilities under the credit agreement dated November 2017 (2017 Credit Agreement). As of September 29, 2018, the Company had a total amount available to borrow under the 2017 Credit Agreement of $1,208 million after outstanding letters of credit. As of September 29, 2018, the Company was in compliance with all debt covenants. In July 2018, the Company entered into a $150 million U.S.-to-Euro interest rate cross-currency swap agreement that hedges the Companys net investment in its Euro denominated net assets. As a result of entering into this agreement, the Company anticipates lowering net interest expense by approximately $5 million annually over the next three years.
In April 2018, the Companys Board of Directors authorized the Company to repurchase up to $3 billion of its outstanding common stock over a three-year period. This new program adds the remaining $526 million from the pre-existing program, allowing for the purchase of a total of $3.5 billion of the Companys common stock over a three-year period. Upon commencement of the new authorization, the May 2017 authorization was terminated. During the first nine months of 2018 and 2017, the Company repurchased $809 million and $238 million, respectively, of the Companys outstanding common stock under authorized share repurchase programs. In addition, the Company repurchased $9 million and $8 million of common stock related to the vesting of restricted stock units during the nine months ended September 29, 2018 and September 30, 2017, respectively. The Company expects to increase its share repurchase activity in 2019 as compared to 2018 and intends to use existing cash and investments, cash flows from operations and, as needed, borrowings under its existing credit facilities to fund its repurchases under its share repurchase program.
38
The Company received $42 million and $73 million of proceeds from the exercise of stock options and the purchase of shares pursuant to the Companys employee stock purchase plan during the nine months ended September 29, 2018 and September 30, 2017, respectively.
The Company had cash, cash equivalents and investments of $2,084 million as of September 29, 2018. The majority of the Companys cash, cash equivalents and investments are generated from foreign operations, with $942 million held by foreign subsidiaries at September 29, 2018, of which $341 million was held in currencies other than U.S. dollars. The Company believes it has sufficient levels of cash flow and access to its existing cash, cash equivalents and investments to fund operations and capital expenditures, service debt interest, finance potential acquisitions and continue the authorized stock repurchase program in the U.S. These cash requirements are managed by the Companys cash flow from operations, its existing cash, cash equivalents and investments, and the use of the Companys revolving credit facility.
Management believes, as of the date of this report, that the Companys financial position, along with expected future cash flows from earnings based on historical trends and the ability to raise funds from external sources and the borrowing capacity from existing, committed credit facilities, will be sufficient to service debt and fund working capital and capital spending requirements, authorized share repurchase amounts and potential acquisitions for at least the next twelve months. Other than the Company gaining tax efficient access to its offshore cash, cash equivalents and investments as a result of the 2017 Tax Act, there have been no recent significant changes to the Companys financial position, nor are there any anticipated changes, to warrant a material adjustment related to indefinitely reinvested foreign earnings.
Contractual Obligations, Commercial Commitments, Contingent Liabilities and Dividends
A summary of the Companys contractual obligations and commercial commitments is included in the Companys Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the SEC on February 27, 2018. The Company reviewed its contractual obligations and commercial commitments as of September 29, 2018 and determined that there were no material changes outside the ordinary course of business from the information set forth in the Annual Report on Form 10-K.
From time to time, the Company and its subsidiaries are involved in various litigation matters arising in the ordinary course of business. The Company believes that it has meritorious arguments in its current litigation matters and that any outcome, either individually or in the aggregate, will not be material to the Companys financial position or results of operations.
During the three and nine months ended September 29, 2018, the Company contributed $5 million to its non-U.S. pension plans. During fiscal year 2018, the Company expects to contribute a total of approximately $5 million to $10 million to its defined benefit plans, excluding the U.S. defined benefit pension plans.
The Company has not paid any dividends and has no plans, at this time, to pay any dividends in the future.
Off-Balance Sheet Arrangements
The Company has not created, and is not party to, any special-purpose or off-balance sheet entities for the purpose of raising capital, incurring debt or operating parts of its business that are not consolidated (to the extent of the Companys ownership interest therein) into the consolidated financial statements. The Company has not entered into any transactions with unconsolidated entities whereby it has subordinated retained interests, derivative instruments or other contingent arrangements that expose the Company to material continuing risks, contingent liabilities or any other obligation under a variable interest in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to the Company.
The Company enters into standard indemnification agreements in its ordinary course of business. Pursuant to these agreements, the Company indemnifies, holds harmless and agrees to reimburse the indemnified party for losses suffered or incurred by the indemnified party, generally the Companys business partners or customers, in connection with patent, copyright or other intellectual property infringement claims by any third party with respect
39
to its current products, as well as claims relating to property damage or personal injury resulting from the performance of services by the Company or its subcontractors. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited. Historically, the Companys costs to defend lawsuits or settle claims relating to such indemnity agreements have been minimal and management accordingly believes the estimated fair value of these agreements is immaterial.
Critical Accounting Policies and Estimates
In the Companys Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the SEC on February 27, 2018, the Companys most critical accounting policies and estimates upon which its financial status depends were identified as those relating to revenue recognition, loss provisions on accounts receivable and inventory, valuation of long-lived assets, intangible assets and goodwill, income taxes, uncertain tax positions, warranty, litigation, pension and other postretirement benefit obligations, stock-based compensation, business combinations and asset acquisitions and valuation of contingent consideration. The Company reviewed its policies and determined that those policies remain the Companys most critical accounting policies for the nine months ended September 29, 2018. Except for the adoption of the new revenue recognition accounting standard, the Company did not make any changes in those policies during the nine months ended September 29, 2018. Please refer to Note 2, Revenue Recognition, for further information regarding the new revenue recognition accounting policy.
New Accounting Pronouncements
Please refer to Note 14, Recent Accounting Standard Changes and Developments, in the Condensed Notes to Consolidated Financial Statements.
Special Note Regarding Forward-Looking Statements
Certain of the statements in this Quarterly Report on Form 10-Q, including the information incorporated by reference herein, may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), with respect to future results and events, including any statements regarding, among other items, anticipated trends or growth in the Companys business, including, but not limited to, the impact of new or proposed tariff or trade regulations; the impact of foreign currency translation on financial results; development of products by acquired businesses; the growth rate of sales and research and development expenses; the impact of costs associated with developing new technologies and bringing these new technologies to market; the impact of new product launches and the associated costs, such as the amortization expense related to software platforms; geographic sales mix of business; development of products by acquired businesses and the amount of contingent payments to the sellers of an acquired business; anticipated expenses, including interest expense, capitalized software costs and effective tax rates; the impact of the 2017 Tax Act in the U.S.; the impact and outcome of the Companys various ongoing tax audit examinations; the achievement of contractual milestones to preserve foreign tax rates; the impact and outcome of litigation matters; the impact of the loss of intellectual property protection; the impact of new accounting standards and pronouncements; the adequacy of the Companys supply chain and manufacturing capabilities and facilities; the impact of regulatory compliance; the Companys expected cash flow, borrowing capacity, debt repayment and refinancing; the Companys ability to fund working capital, capital expenditures, service debt, repay outstanding lines of credit, make authorized share repurchases, fund potential acquisitions and pay any adverse litigation or tax audit liabilities, particularly in the U.S.; future impairment charges; the Companys contributions to defined benefit plans; the Companys expectations regarding changes to its financial position; compliance with applicable environmental laws; and the impact of recent acquisitions on sales and earnings.
Many of these statements appear, in particular, under the heading Managements Discussion and Analysis of Financial Condition and Results of Operations in Part I, Item 2 of this Quarterly Report on Form 10-Q. Statements that are not statements of historical fact may be deemed forward-looking statements. You can identify these forward-looking statements by the use of the words feels, believes, anticipates, plans, expects, may, will, would, intends, suggests, appears, estimates, projects, should and similar expressions, whether in the negative or affirmative. These statements are subject to various risks and uncertainties, many of which are outside the control of the Company, including, and without limitation:
40
| Foreign currency exchange rate fluctuations that could adversely affect translation of the Companys future sales, financial operating results and the condition of its non-U.S. operations, especially when a currency weakens against the U.S. dollar. |
| Current global economic, sovereign and political conditions and uncertainties, particularly regarding the effect of new or proposed tariff or trade regulations; the U.K. voting to exit the European Union as well as the Chinese governments ongoing tightening of restrictions on procurement by government-funded customers; the Companys ability to access capital and maintain liquidity in volatile market conditions; changes in timing and demand for the Companys products among the Companys customers and various market sectors, particularly if they should reduce capital expenditures or are unable to obtain funding, as in the cases of governmental, academic and research institutions; the effect of mergers and acquisitions on customer demand for the Companys products; and the Companys ability to sustain and enhance service. |
| Negative industry trends; changes in the competitive landscape as a result of changes in ownership, mergers and continued consolidation among the Companys competitors; introduction of competing products by other companies and loss of market share; pressures on prices from customers or resulting from competition; regulatory, economic and competitive obstacles to new product introductions; lack of acceptance of new products; expansion of our business in developing markets; spending by certain end-markets; ability to obtain alternative sources for components and modules; and the possibility that future sales of new products related to acquisitions, which trigger contingent purchase payments, may exceed the Companys expectations. |
| Increased regulatory burdens as the Companys business evolves, especially with respect to the United States Food and Drug Administration and the United States Environmental Protection Agency, among others, as well as regulatory, environmental and logistical obstacles affecting the distribution of the Companys products, completion of purchase order documentation by our customers and ability of customers to obtain letters of credit or other financing alternatives. |
| Risks associated with lawsuits, particularly involving claims for infringement of patents and other intellectual property rights. |
| The impact and costs incurred from changes in accounting principles and practices; the impact and costs of changes in statutory or contractual tax rates in jurisdictions in which the Company operates, specifically as it relates to the newly enacted tax reform legislation in the U.S.; shifts in taxable income among jurisdictions with different effective tax rates; and the outcome of and costs associated with ongoing and future tax audit examinations or changes in respective country legislation affecting the Companys effective rates. |
Certain of these and other factors are discussed under the heading Risk Factors under Part I, Item 1A of the Companys Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the SEC on February 27, 2018. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements, whether because of these factors or for other reasons. All forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q and are expressly qualified in their entirety by the cautionary statements included in this report. Except as required by law, the Company does not assume any obligation to update any forward-looking statements.
Item 3: Quantitative and Qualitative Disclosures About Market Risk
In July 2018, the Company entered into a $150 million U.S.-to-Euro interest rate cross-currency swap agreement that hedges the Companys net investment in its Euro denominated net assets. The difference between the interest rate received and paid under the interest rate cross-currency swap agreement is recorded as interest income. During both the three and nine months ended September 29, 2018, the Company recorded $1 million of interest income related to these agreements.
Assuming a hypothetical adverse change of 10% in year-end exchange rates (a strengthening of the U.S. dollar), the fair market value of the interest rate cross-currency swap agreements outstanding as of September 29, 2018 would increase by approximately $15 million and would be recorded to foreign currency translation in other comprehensive income within stockholders equity. The related impact on interest income would not have a material effect on pre-tax earnings.
41
The Company is exposed to the risk of interest rate fluctuations from the investments of cash generated from operations. Investments with maturities greater than 90 days are classified as investments, and are held primarily in U.S. dollar-denominated treasury bills and commercial paper, bank deposits and corporate debt securities. As of September 29, 2018, the Company estimates that a hypothetical adverse change of 100 basis points across all maturities would not have a material effect on the fair market value of its portfolio.
The Company is also exposed to the risk of exchange rate fluctuations. The Company maintains cash balances in various operating accounts in excess of federally insured limits, and in foreign subsidiary accounts in currencies other than the U.S. dollar. As of September 29, 2018 and December 31, 2017, $942 million out of $2,084 million and $3,326 million out of $3,394 million, respectively, of the Companys total cash, cash equivalents and investments were held by foreign subsidiaries. In addition, $341 million out of $2,084 million and $304 million out of $3,394 million of cash, cash equivalents and investments were held in currencies other than the U.S. dollar at September 29, 2018 and December 31, 2017, respectively. As of September 29, 2018, the Company has no holdings in auction rate securities or commercial paper issued by structured investment vehicles.
Assuming a hypothetical adverse change of 10% in year-end exchange rates (a strengthening of the U.S. dollar), the fair market value of the Companys cash, cash equivalents and investments held in currencies other than the U.S. dollar as of September 29, 2018 would decrease by approximately $34 million, of which the majority would be recorded to foreign currency translation in other comprehensive income within stockholders equity.
There have been no other material changes in the Companys market risk during the nine months ended September 29, 2018. For information regarding the Companys market risk, refer to Item 7A of Part II of the Companys Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the SEC on February 27, 2018.
Item 4: Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Companys chief executive officer and chief financial officer (principal executive officer and principal financial officer), with the participation of management, evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, the Companys chief executive officer and chief financial officer concluded that the Companys disclosure controls and procedures were effective as of September 29, 2018 (1) to ensure that information required to be disclosed by the Company, including its consolidated subsidiaries, in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Companys management, including its chief executive officer and chief financial officer, to allow timely decisions regarding the required disclosure and (2) to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms.
Changes in Internal Controls Over Financial Reporting
No change was identified in the Companys internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 29, 2018 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
There have been no material changes in the Companys legal proceedings during the three months ended September 29, 2018 as described in Item 3 of Part 1 of the Companys Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the SEC on February 27, 2018.
Information regarding risk factors of the Company is set forth under the heading Risk Factors under Part I, Item 1A in the Companys Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the SEC on February 27, 2018. The Company reviewed its risk factors as of September 29, 2018 and determined that there were no material changes from the ones set forth in the Form 10-K. Note, however, the discussion under the subheading Special Note Regarding Forward-Looking Statements in Part I, Item 2 of this Quarterly Report on Form 10-Q. These risks are not the only ones facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Companys business, financial condition and operating results.
42
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer
The following table provides information about purchases by the Company during the three months ended September 29, 2018 of equity securities registered by the Company under the Exchange Act (in thousands, except per share data):
Period |
Total Number of Shares Purchased (1) |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Programs (2) |
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Programs (2) |
||||||||||||
July 1 to July 28, 2018 |
| $ | | | $ | 3,254,966 | ||||||||||
July 29 to August 25, 2018 |
615 | $ | 191.91 | 615 | $ | 3,136,978 | ||||||||||
August 26 to September 29, 2018 |
757 | $ | 192.18 | 754 | $ | 2,992,082 | ||||||||||
|
|
|
|
|||||||||||||
Total |
1,372 | $ | 192.06 | 1,369 | $ | 2,992,082 | ||||||||||
|
|
|
|
(1) | The Company repurchased 3 thousand shares of common stock at a cost of less than $1 million related to the vesting of restricted stock units during the three months ended September 29, 2018. |
(2) | In April 2018, the Companys Board of Directors authorized the repurchase of up to $3 billion of its outstanding common stock in open market transactions over a three-year period. |
Exhibit |
Description of Document | |
31.1 | Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(*) | |
32.2 | Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(*) | |
101 | The following materials from Waters Corporations Quarterly Report on Form 10-Q for the quarter ended September 29, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets (unaudited), (ii) the Consolidated Statements of Operations (unaudited), (iii) the Consolidated Statements of Comprehensive Income (unaudited), (iv) the Consolidated Statements of Cash Flows (unaudited) and (vi) Condensed Notes to Consolidated Financial Statements (unaudited). |
(**) | This exhibit shall not be deemed filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof and irrespective of any general incorporation language in any filing, except to the extent the Company specifically incorporates it by reference. |
43
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
WATERS CORPORATION |
/s/ Sherry L. Buck |
Sherry L. Buck |
Senior Vice President and |
Chief Financial Officer |
Date: November 2, 2018
44