bakitr1q17_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16
OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of August, 2017

(Commission File No. 1-14862 )

 

 
BRASKEM S.A.
(Exact Name as Specified in its Charter)
 
N/A
(Translation of registrant's name into English)
 


Rua Eteno, 1561, Polo Petroquimico de Camacari
Camacari, Bahia - CEP 42810-000 Brazil
(Address of principal executive offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___       Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1). _____

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7). _____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ______       No ___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.


 
 

 

Braskem S.A.

Quarterly Information (ITR) at

March 31, 2017

and Independent Auditors’ Report Review

 

 

 

 


 

Report on review of interim financial information

 

 

To Shareholders, Members of the Board and Management

Braskem S.A.

Camaçari - Bahia

 

 

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Braskem S.A. (the “Company”) included in the Quarterly Financial Information for the quarter ended March 31, 2017, which comprises the balance sheet as of March 31, 2017, the statements of profit or loss and comprehensive income for the three-month period then ended, changes in equity and cash flows for the three-month period then ended, and notes to the interim financial information.

 

Management is responsible for the preparation and presentation of this individual interim financial information in accordance with CPC 21(R1) Technical Pronouncement - Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21(R1) and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of this quarterly information in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission, applicable to the preparation of interim financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with Brazilian and international review standards applicable to interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

 


 

Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34, issued by the IASB, applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

Emphasis of a matter

We call your attention to note 19.3, which says about the ratification of the Leniency Agreement (the “Agreement”) with the Federal Prosecution Office, the Department of Justice (DoJ) and the Securities and Exchange Commission (SEC) of the United States of America, and with the General Prosecution Office of Switzerland, in the approximate amount of R$3.1 billion, and discloses information on progress of class action brought in the United States of America. Except for the value of the Agreement, as well as other non-monetary penalties enforced, the Company is not able, for the moment, to reliably foresee or measure the extent of financial and non-financial impacts on the Company and, accordingly, is not able to record possible additional losses that confirmation of accusations, possible lawsuits filed by other authorities and/or third-parties, and parallel investigations could cause to the Company, as well as resources required to remedy such occurrences, including possible effects deriving from the outcome of above-mentioned class action. Our opinion is not qualified in relation to this matter.

 

Other matters

 

Statements of value added

We also reviewed the individual and consolidated statements of value added for the three-month period ended March 31, 2017, prepared under the responsibility of the Company's management, whose presentation on the interim financial information is required under the standards issued by CVM - Brazilian Securities and Exchange Commission applicable to the preparation of Interim Financial Information and considered as additional information by IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added are not prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

 

Restatement of the corresponding values

According to mencioned in the note 2.5, as a result of the change in accounting policy in the presentation of interest paid in the Cash Flow and in the classification of the bonus provision, the interim financial information related to the statements of profit or loss and cash flows for the period of three-month ended March 31, 2016, presented for comparison purposes, were adjusted and has been restated, as required in the CPC 23 - Accounting Policies, Changes in Accounting Estimates and Errors  and CPC 26 (R1) - Presentation of Financial Statements. Our conclusion is not qualified in respect of this matter.

 

 

 


 

São Paulo, August 15, 2017

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

Original report in Portuguese signed by

Anselmo Neves Macedo

Accountant CRC 1SP160482/O-6

 

 


 
 

Braskem S.A.

 

Balance sheet

at March 31, 2017

All amounts in thousands of reais                                                                                                                                      

 

 

       

Consolidated

 

Parent company

Assets

Note

 

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

   

 

               

Current assets

 

               
 

Cash and cash equivalents

4

 

6,617,161

 

6,701,864

 

4,374,897

 

3,561,431

 

Financial investments

5

 

1,011,223

 

1,190,483

 

587,773

 

741,086

 

Trade accounts receivable

6

 

2,243,287

 

1,634,137

 

1,252,534

 

952,689

 

Inventories

7

 

5,546,050

 

5,238,014

 

3,706,576

 

3,795,899

 

Taxes recoverable

9

 

592,413

 

826,015

 

351,717

 

543,275

 

Dividends and interest on capital

8

 

14,986

 

14,986

 

31,421

 

31,421

 

Prepaid expenses

 

 

73,780

 

101,747

 

53,066

 

83,252

 

Related parties

8(b)

 

 

 

 

 

55,009

 

172,344

 

Derivatives operations

15.3

 

4,592

 

8,387

 

4,592

 

8,387

 

Other receivables

 

 

177,509

 

180,915

 

152,795

 

128,231

   

 

 

 

 

 

 

 

 

 

   

 

 

16,281,001

 

15,896,548

 

10,570,380

 

10,018,015

   

 

               

Non-current assets held for sale

3

 

375,217

 

359,704

 

273,183

 

263,912

   

 

               
   

 

 

16,656,218

 

16,256,252

 

10,843,563

 

10,281,927

Non-current assets

 

               
 

Trade accounts receivable

6

 

64,932

 

70,236

 

3,669,457

 

2,794,889

 

Advances to suppliers

7

 

57,766

 

61,533

 

57,766

 

61,533

 

Taxes recoverable

9

 

1,156,582

 

1,088,353

 

1,058,587

 

998,039

 

Deferred income tax and social contribution

17(b.ii)

 

1,182,197

 

1,653,115

 

 

 

42,459

 

Judicial deposits

 

 

237,246

 

233,320

 

230,712

 

226,894

 

Related parties

8(b)

 

 

 

 

 

14,206

 

14,472

 

Insurance claims

 

 

50,848

 

50,653

 

50,848

 

50,653

 

Derivatives operations

15.3

 

30,321

 

29,308

 

 

 

 

 

Other receivables

 

 

135,894

 

140,971

 

128,108

 

129,704

 

Investments in subsidiaries and jointly-controlled investments

10(b)

 

105,102

 

92,313

 

5,555,196

 

4,132,529

 

Property, plant and equipment

11

 

29,606,664

 

29,336,710

 

15,745,870

 

15,963,127

 

Intangible assets

12

 

2,780,955

 

2,809,087

 

2,504,611

 

2,521,243

   

 

 

 

 

 

 

 

 

 

   

 

 

35,408,507

 

35,565,599

 

29,015,361

 

26,935,542

   

 

               

Total assets

 

 

52,064,725

 

51,821,851

 

39,858,924

 

37,217,469

 

 

The Management notes are an integral part of the financial statements.

 

1

 


 
 

Braskem S.A.

 

Balance sheet

at March 31, 2017

All amounts in thousands of reais     

Continued

                                                                                                                                                               

 

       

Consolidated

 

Parent company

Liabilities and shareholders' equity

Note

 

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

   

 

               

Current liabilities

 

               
 

Trade payables

 

 

5,070,441

 

6,545,136

 

2,254,368

 

2,056,661

 

Borrowings

13

 

3,011,605

 

2,594,463

 

2,671,129

 

2,117,409

 

Braskem Idesa borrowings

14

 

9,911,068

 

10,437,791

 

 

 

 

 

Derivatives operations

15.3

 

30,130

 

29,042

 

9,052

 

 

 

Payroll and related charges

 

 

376,210

 

562,455

 

293,913

 

431,688

 

Taxes payable

16

 

1,048,893

 

624,080

 

704,909

 

424,088

 

Dividends

 

 

3,052

 

3,083

 

3,052

 

3,083

 

Advances from customers

 

 

219,846

 

203,216

 

39,366

 

28,200

 

Leniency agreement

19.3

 

1,291,488

 

1,354,492

 

1,195,646

 

948,286

 

Sundry provisions

18

 

83,441

 

112,891

 

64,053

 

87,084

 

Accounts payable to related parties

8(b)

 

 

 

 

 

1,020,978

 

956,609

 

Other payables

 

 

397,041

 

476,262

 

248,173

 

295,233

   

 

 

 

 

 

 

 

 

 

   

 

 

21,443,215

 

22,942,911

 

8,504,639

 

7,348,341

   

 

               

Non-current liabilities held for sale

3

 

102,033

 

95,396

 

 

 

 

   

 

               
   

 

 

21,545,248

 

23,038,307

 

8,504,639

 

7,348,341

Non-current liabilities

 

               
 

Trade payables

 

 

229,489

 

201,686

 

8,368,970

 

8,832,553

 

Borrowings

13

 

19,635,082

 

20,736,604

 

6,025,913

 

6,463,032

 

Derivatives operations

15.3

 

799,004

 

861,302

 

799,004

 

861,302

 

Taxes payable

16

 

31,371

 

24,097

 

30,948

 

23,830

 

Accounts payable to related parties

8(b)

 

 

 

 

 

8,004,902

 

8,234,053

 

Loan to non-controlling shareholders of Braskem Idesa

 

 

1,597,072

 

1,620,519

 

 

 

 

 

Deferred income tax and social contribution

17(b.ii)

 

808,828

 

510,523

 

295,113

 

 

 

Post-employment benefits

 

 

161,160

 

162,136

 

71,899

 

71,899

 

Provision for losses on subsidiaries

 

 

 

 

 

 

87,382

 

92,365

 

Advances from customers

 

 

115,215

 

162,955

 

 

 

 

 

Contingencies

19

 

1,001,716

 

985,237

 

942,808

 

926,819

 

Leniency agreement

19.3

 

1,276,507

 

1,498,738

 

1,179,105

 

1,400,224

 

Sundry provisions

18

 

206,093

 

206,245

 

169,939

 

169,499

 

Other payables

 

 

123,942

 

92,792

 

6,003

 

6,070

   

 

 

 

 

 

 

 

 

 

   

 

 

25,985,479

 

27,062,834

 

25,981,986

 

27,081,646

   

 

               

Shareholders' equity

20

               
 

Capital

 

 

8,043,222

 

8,043,222

 

8,043,222

 

8,043,222

 

Capital reserve

 

 

232,430

 

232,430

 

232,430

 

232,430

 

Revenue reserves

 

 

834,616

 

834,616

 

834,616

 

834,616

 

Other comprehensive income

 

 

(5,551,644)

 

(6,321,859)

 

(5,551,644)

 

(6,321,859)

 

Treasury shares

 

 

(49,819)

 

(49,819)

 

(927)

 

(927)

 

Retained earnings

 

 

1,814,602

 

 

 

1,814,602

 

 

   

 

 

 

 

 

 

 

 

 

 

Total attributable to the Company's shareholders

 

 

5,323,407

 

2,738,590

 

5,372,299

 

2,787,482

   

 

               
 

Non-controlling interest in Braskem Idesa

 

 

(789,409)

 

(1,017,880)

 

 

 

 

   

 

               
   

 

 

4,533,998

 

1,720,710

 

5,372,299

 

2,787,482

   

 

               

Total liabilities and shareholders' equity

 

 

52,064,725

 

51,821,851

 

39,858,924

 

37,217,469

 

The Management notes are an integral part of the financial statements.

 

2

 


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at March 31, 2017

All amounts in thousands of reais                                        

 

  

         

Consolidated

 

Parent company

Continued operations

 

Note

 

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

     

 

     

Restated

     

Restated

Net sales revenue

 

22

 

12,599,728

 

11,914,595

 

9,207,516

 

9,020,651

 

Cost of products sold

 

 

 

(8,911,633)

 

(8,613,285)

 

(7,183,595)

 

(7,148,985)

     

 

               
     

 

 

3,688,095

 

3,301,310

 

2,023,921

 

1,871,666

     

 

               

Income (expenses)

 

 

               
 

Selling and distribution

 

 

 

(346,302)

 

(306,756)

 

(224,492)

 

(222,625)

 

General and administrative

 

 

 

(310,563)

 

(285,256)

 

(199,802)

 

(169,918)

 

Research and development

 

 

 

(33,662)

 

(42,594)

 

(23,291)

 

(23,065)

 

Results from equity investments

 

10(c)

 

12,209

 

1,687

 

1,168,880

 

791,874

 

Other income (expenses), net

 

23

 

(101,509)

 

(137,623)

 

(93,134)

 

(109,697)

     

 

               
     

 

 

2,908,268

 

2,530,768

 

2,652,082

 

2,138,235

     

 

               

Financial results

 

24

               
 

Financial expenses

 

 

 

(835,509)

 

(790,382)

 

(559,412)

 

(737,307)

 

Financial income

 

 

 

164,980

 

165,494

 

151,092

 

144,063

 

Exchange rate variations, net

 

 

 

285,035

 

(860,396)

 

(213,275)

 

(821,635)

     

 

               
     

 

 

(385,494)

 

(1,485,284)

 

(621,595)

 

(1,414,879)

     

 

               

Profit before income tax and

 

 

               

social contribution

 

 

 

2,522,774

 

1,045,484

 

2,030,487

 

723,356

     

 

               
 

Current and deferred income tax and social contribution

 

17(a)

 

(617,400)

 

(260,818)

 

(231,811)

 

86,929

     

 

               

Profit for the period of continued operations

 

 

 

1,905,374

 

784,666

 

1,798,676

 

810,285

     

 

               

Discontinued operations results

 

3

               
 

Profit from discontinued operations

 

 

 

13,499

 

16,303

 

8,876

 

13,106

 

Current and deferred income tax and social contribution

 

 

 

(4,623)

 

(5,415)

 

 

 

 

     

 

 

8,876

 

10,888

 

8,876

 

13,106

     

 

               

Profit for the period

 

 

 

1,914,250

 

795,554

 

1,807,552

 

823,391

     

 

               

Attributable to:

 

 

               
 

Company's shareholders

 

 

 

1,807,552

 

823,391

 

 

 

 

 

Non-controlling interest in Braskem Idesa

 

 

 

106,698

 

(27,837)

       
     

0

               

Profit for the period

 

0

 

1,914,250

 

795,554

       

 

 

                The Management notes are an integral part of the financial statements.

 

 

3

 


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at March 31, 2017

All amounts in thousands of reais, except earnings or loss per share

Continued

 

 
         

Consolidated

 

Parent company

     

Note

 

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

     

 

     

Restated

     

Restated

Profit for the period

 

 

 

1,914,250

 

795,554

 

1,807,552

 

823,391

     

 

               

Other comprehensive income or loss:

 

 

               

Items that will be reclassified subsequently to profit or loss

 

 

               
 

Fair value of cash flow hedge

 

 

 

87,578

 

27,918

 

54,945

 

139,587

 

Income tax and social contribution

 

 

 

(28,471)

 

(13,959)

 

(18,681)

 

(47,460)

 

Fair value of cash flow hedge - Braskem Idesa

 

 

 

 

 

 

 

24,474

 

(83,752)

 

Income tax and social contribution

 

 

 

 

 

 

 

(7,342)

 

25,126

 

Fair value of cash flow hedge from jointly-controlled

 

 

 

594

 

(10,004)

 

594

 

(10,004)

     

 

 

59,701

 

3,955

 

53,990

 

23,497

     

 

               
 

Exchange variation of foreign sales hedge

 

15.3(a.i)

 

480,810

 

2,220,529

 

480,810

 

2,220,529

 

Sales Hedge - transfer to profit or loss

 

15.3(a.i)

 

249,240

 

421,800

 

249,240

 

421,800

 

Income tax and social contribution on exchange variation

 

 

 

(248,217)

 

(898,392)

 

(248,217)

 

(898,392)

 

Exchange variation of foreign sales hedge - Braskem Idesa

 

15.3(a.ii)

 

907,532

 

(179,723)

 

680,649

 

(134,792)

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

 

15.3(a.ii)

 

30,918

 

 

 

23,188

 

 

 

Income tax on exchange variation - Braskem Idesa

 

 

 

(281,535)

 

53,917

 

(211,151)

 

40,438

     

 

 

1,138,748

 

1,618,131

 

974,519

 

1,649,583

     

 

               
 

Foreign subsidiaries currency translation adjustment

 

 

 

(299,411)

 

(64,632)

 

(251,244)

 

(135,991)

     

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

899,038

 

1,557,454

 

777,265

 

1,537,089

     

 

               

Total comprehensive income for the period

 

 

 

2,813,288

 

2,353,008

 

2,584,817

 

2,360,480

     

 

               

Attributable to:

 

 

               
 

Company's shareholders

 

 

 

2,584,817

 

2,360,480

       
 

Non-controlling interest in Braskem Idesa

 

 

 

228,471

 

(7,472)

       
     

 

 

 

 

 

       

Total comprehensive income for the period

 

 

 

2,813,288

 

2,353,008

       
                       
                       
                       
                 

 

 

Parent company

                 

Mar/2017

 

Mar/2016

     

Note

         

Basic and diluted

 

Basic and diluted

Profit per share attributable to the shareholders of the Company

 

 

             

Restated

of continued operations at the end of the period (R$)

 

21

               

(expressed in reais)

 

 

               
 

Earnings per share - common

 

 

         

2.2608

 

1.0182

 

Earnings per share - preferred shares class "A"

 

 

         

2.2608

 

1.0182

 

Earnings per share - preferred shares class "B"

 

 

         

0.6069

 

0.6065

 

 

The Management notes are an integral part of the financial statements.

 

 

4

 


 
 

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

 

     

Consolidated

     

Attributed to shareholders' interest

         
             

Revenue reserves

             

Total

       
                     

Additional

 

Other

     

Retained

 

Braskem

 

Non-controlling

 

Total

         

Capital

 

Legal

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

earnings

 

shareholders'

 

interest in

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

of profits

 

proposed

 

income

 

shares

 

(losses)

 

interest

 

Braskem Idesa

 

equity

 

 

                                           

At December 31, 2015 - restated

2.4

 

8,043,222

 

232,430

 

229,992

 

2,404,663

 

247,364

 

(9,060,710)

 

(49,819)

 

(416,768)

 

1,630,374

 

(684,885)

 

945,489

 

 

                                           

Comprehensive income for the year:

 

                                           

Profit for the period - restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

823,391

 

823,391

 

(27,837)

 

795,554

Exchange variation of foreign sales hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

1,649,583

 

 

 

 

 

1,649,583

 

(31,452)

 

1,618,131

Fair value of cash flow hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

23,497

 

 

 

 

 

23,497

 

(19,542)

 

3,955

Foreign subsidiaries currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

(135,991)

 

 

 

 

 

(135,991)

 

71,359

 

(64,632)

 

 

 

 

 

 

 

 

 

 

 

 

 

1,537,089

 

 

 

823,391

 

2,360,480

 

(7,472)

 

2,353,008

 

 

                                           

Equity valuation adjustments:

 

                                           

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(6,809)

 

 

 

6,809

 

 

 

 

 

 

Realization of deemed cost of jointly-controlled investment, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(241)

 

 

 

241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,050)

 

 

 

7,050

 

 

 

 

 

 

 

 

                                           

At March 31, 2016 - restated

2.4

 

8,043,222

 

232,430

 

229,992

 

2,404,663

 

247,364

 

(7,530,671)

 

(49,819)

 

413,673

 

3,990,854

 

(692,357)

 

3,298,497

 

 

                                           

At December 31, 2016

 

 

8,043,222

 

232,430

 

229,992

 

604,624

 

 

 

(6,321,859)

 

(49,819)

 

 

 

2,738,590

 

(1,017,880)

 

1,720,710

 

 

                                           

Comprehensive income for the year:

                                             

Loss for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,807,552

 

1,807,552

 

106,698

 

1,914,250

Exchange variation of foreign sales hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

974,519

 

 

 

 

 

974,519

 

164,229

 

1,138,748

Fair value of cash flow hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

53,990

 

 

 

 

 

53,990

 

5,711

 

59,701

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

(251,244)

 

 

 

 

 

(251,244)

 

(48,167)

 

(299,411)

 

 

 

 

 

 

 

 

 

 

 

 

 

777,265

 

 

 

1,807,552

 

2,584,817

 

228,471

 

2,813,288

 

 

                                           

Equity valuation adjustments:

                                             

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(6,809)

 

 

 

6,809

 

 

 

 

 

 

Realization of deemed cost of jointly-controlled investment, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(241)

 

 

 

241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,050)

 

 

 

7,050

 

 

 

 

 

 

 

 

                                           

At March 31, 2017

 

 

8,043,222

 

232,430

 

229,992

 

604,624

 

 

 

(5,551,644)

 

(49,819)

 

1,814,602

 

5,323,407

 

(789,409)

 

4,533,998

 

 

The Management notes are an integral part of the financial statements.

 

5

 


 
 

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

 

     

Parent Company

             

Revenue reserves

 

             
                     

Additional

 

Other

     

Retained

 

Total

         

Capital

 

Legal

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

earnings

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

of profits

 

proposed

 

income

 

shares

 

(losses)

 

equity

                                       

At December 31, 2015 - restated

2.4

 

8,043,222

 

232,430

 

229,992

 

2,404,663

 

247,364

 

(9,060,710)

 

(927)

 

(416,768)

 

1,679,266

 

 

                                   

Comprehensive income for the year:

 

                                 

Profit for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

823,391

 

823,391

Exchange variation of foreign sales hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

1,649,583

 

 

 

 

1,649,583

Fair value of cash flow hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

23,497

 

 

 

 

23,497

Foreign subsidiaries currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

(135,991)

 

 

 

 

(135,991)

 

 

 

 

 

 

 

 

 

 

 

 

 

1,537,089

 

 

823,391

 

2,360,480

 

 

                                 

Equity valuation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(6,809)

 

 

6,809

 

 

Realization of deemed cost of jointly-controlled investment, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(241)

 

 

241

 

 

     

 

 

 

 

 

 

 

 

 

 

(7,050)

 

 

7,050

 

 

 

 

                                 

At March 31, 2016 - restated

2.4

 

8,043,222

 

232,430

 

229,992

 

2,404,663

 

247,364

 

(7,530,671)

(927)

 

413,673

 

4,039,746

 

 

                                   

At December 31, 2016

 

 

8,043,222

 

232,430

 

229,992

 

604,624

 

 

 

(6,321,859)

 

(927)

 

 

 

2,787,482

 

 

                                   

Comprehensive income for the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,807,552

 

1,807,552

Exchange variation of foreign sales hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

974,519

 

 

 

 

 

974,519

Fair value of cash flow hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

53,990

 

 

 

 

 

53,990

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

(251,244)

 

 

 

 

 

(251,244)

 

 

 

 

 

 

 

 

 

 

 

 

 

777,265

 

 

 

1,807,552

 

2,584,817

 

 

                                   

Equity valuation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization of deemed cost of jointly-controlled investment, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(6,809)

 

 

 

6,809

 

 

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(241)

 

 

 

241

 

 

     

 

 

 

 

 

 

 

 

 

 

(7,050)

 

 

 

7,050

 

 

 

 

                                   

At March 31, 2017

 

 

8,043,222

 

232,430

 

229,992

 

604,624

 

 

 

(5,551,644)

 

(927)

 

1,814,602

 

5,372,299

 

 

 

The Management notes are an integral part of the financial statements.

 

6

 


 
 

Braskem S.A.

 

Statement of cash flows

at March 31, 2017

All amounts in thousands of reais

 

 

       

Consolidated

 

Parent company

   

Note

 

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

   

2.4

     

Restated

     

Restated

Profit (loss) before income tax and social contribution and 
  for the result with discontinued operations

0

 

2,522,774

 

1,061,787

 

2,030,487

 

736,462

   

 

 

 

 

Adjustments for reconciliation of profit

0

 

 

 
 

Depreciation, amortization and depletion

 

 

702,122

 

571,104

 

467,835

 

490,773

 

Results from equity investments

10(c)

 

(12,209)

 

(1,687)

 

(1,168,880)

 

(804,980)

 

Interest and monetary and exchange variations, net

 

214,931

 

364,706

 

561,345

 

541,291

 

Provision for losses and write-offs of long-lived assets

 

9,196

 

19,583

 

6,113

 

19,582

     

 

 

 

 

 

 

 

     

3,436,814

 

2,015,493

 

1,896,900

 

983,128

                   

Changes in operating working capital

0

               
 

Held-for-trading financial investments

 

188,498

 

(278,826)

 

173,492

 

(287,992)

 

Trade accounts receivable

 

(604,109)

 

525,108

 

(1,174,538)

 

439,200

 

Inventories

 

(316,471)

 

277,618

 

80,275

 

447,880

 

Taxes recoverable

 

206,326

 

316,153

 

148,468

 

165,058

 

Prepaid expenses

 

27,967

 

8,269

 

30,186

 

(975)

 

Other receivables

 

3,851

 

(8,479)

 

89,843

 

(47,434)

 

Trade payables

 

(1,283,309)

 

(1,883,587)

 

(102,293)

 

(1,603,311)

 

Taxes payable

 

25,688

 

(202,681)

 

126,802

 

102,339

 

Advances from customers

 

(31,110)

 

(5,336)

 

11,166

 

(937)

 

Leniency agreement

   

(296,591)

 
 

Sundry provisions

 

(13,123)

 

(5,003)

 

(6,602)

 

13,551

 

Other payables

 

(262,911)

 

32,171

 

(189,086)

 

27,820

     

 

 

 

 

 

 

 

Cash from operations

0

 

1,081,520

 

790,900

 

1,084,613

 

238,327

                   
 

Interest paid

 

(472,006)

 

(447,767)

 

(128,337)

 

(136,984)

 

Income tax and social contribution paid

 

(40,953)

 

(94,662)

 

(17,458)

 

(15,350)

     

 

 

 

 

 

 

 

Net cash generated by operating activities

 

568,561

 

248,471

 

938,818

 

85,993

                   

Proceeds from the sale of fixed assets

0

 

263

 

97

 

125

 

18

Acquisitions to property, plant and equipment and intangible assets

(i)

 

(272,934)

 

(566,910)

 

(197,899)

 

(193,584)

Premium in the dollar put option

0

 

(2,153)

 

 

 

(2,153)

 

 

     

 

 

 

 

 

 

 

Net cash used in investing activities

 

(274,824)

 

(566,813)

 

(199,927)

 

(193,566)

                   

Short-term and Long-term debit

 
 

Obtained

 

660,324

 

803,625

 

660,324

 

823,523

 

Payments

 

(886,221)

 

(968,354)

 

(506,800)

 

(925,757)

Project finance

 
 

Obtained funds

 

 

 

91,094

 
 

Payment of borrowings

 

(198,180)

 

(80,391)

 

Related parties

     
 

Obtained

     

48,086

 

 

 

Payments

     

(127,004)

 

(1,718,207)

Dividends paid

 

(31)

 

(4)

 

(31)

 

(4)

Repurchase of treasury shares

 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

Net cash provided by financing activities

 

(424,108)

 

(154,030)

 

74,575

 

(1,820,445)

                   

Exchange variation on cash of foreign subsidiaries

 

45,668

 

238,273

 
     

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(84,703)

 

(234,099)

 

813,466

 

(1,928,018)

                   

Represented by

               
 

Cash and cash equivalents at the beginning of the year

 

6,701,864

 

7,043,262

 

3,561,431

 

4,415,764

 

Cash and cash equivalents at the end of the year

 

6,617,161

 

6,809,163

 

4,374,897

 

2,487,746

     

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

0

 

(84,703)

 

(234,099)

 

813,466

 

(1,928,018)

 

(i) In the first quarter of 2016, the capitalized interest paid that was included in this item (R$188,725 Consolidated, R$16,974 Parent Company) was reclassified to “Interest paid” (Note 2.5(a)).

 

The Management notes are an integral part of the financial statements.

 

7

 


 
 

Braskem S.A.

 

Statement of value added

at March 31, 2017

All amounts in thousands of reais

 

 

 

       

Consolidated

 

Parent company

   

Note

 

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

   

2.4

     

Restated

     

Restated

Revenue

   

14,705,650

 

13,876,808

 

11,360,841

 

10,799,926

 

Sale of goods, products and services, including discontinued operations

 

14,692,787

 

13,942,809

 

11,362,160

 

10,861,088

 

Other income (expenses), net

   

14,184

 

(43,427)

 

302

 

(40,537)

 

Allowance for doubtful accounts

   

(1,321)

 

(22,574)

 

(1,621)

 

(20,625)

Inputs acquired from third parties

   

(10,090,801)

 

(9,920,081)

 

(8,482,794)

 

(8,246,829)

 

Cost of products, goods and services sold

   

(9,608,786)

 

(9,527,567)

 

(8,138,161)

 

(7,976,593)

 

Material, energy, outsourced services and others

   

(466,071)

 

(391,518)

 

(328,509)

 

(269,468)

 

Impairment of assets

   

(15,944)

 

(996)

 

(16,124)

 

(768)

Gross value added

   

4,614,849

 

3,956,727

 

2,878,047

 

2,553,097

                     

Depreciation, amortization and depletion

   

(702,122)

 

(571,104)

 

(467,835)

 

(490,773)

                     

Net value added produced by the entity

   

3,912,727

 

3,385,623

 

2,410,212

 

2,062,324

                     

Value added received in transfer

   

186,071

 

167,213

 

1,328,848

 

949,043

 

Results from equity investments

   

21,085

 

1,687

 

1,177,756

 

804,980

 

Financial income

   

164,980

 

165,494

 

151,092

 

144,063

 

Other

   

6

 

32

 

 

 

 

                     

Total value added to distribute

   

4,098,798

 

3,552,836

 

3,739,060

 

3,011,367

                     
                     

Personnel

   

342,267

 

309,578

 

240,357

 

179,975

 

Direct compensation

   

278,135

 

242,114

 

190,931

 

133,445

 

Benefits

   

48,209

 

49,932

 

33,265

 

29,232

 

FGTS (Government Severance Pay Fund)

   

15,923

 

17,532

 

16,161

 

17,298

                     

Taxes, fees and contribuitions

   

1,233,310

 

737,774

 

868,462

 

397,142

 

Federal

   

747,824

 

196,334

 

408,297

 

(40,093)

 

State

   

475,481

 

530,014

 

452,759

 

429,267

 

Municipal

 

 

10,005

 

11,426

 

7,406

 

7,968

   

 

               

Remuneration on third parties' capital

 

 

608,971

 

1,709,930

 

822,689

 

1,610,859

 

Financial expenses (including exchange variation)

 

 

544,051

 

1,640,889

 

767,592

 

1,554,182

 

Rentals

 

 

64,920

 

69,041

 

55,097

 

56,677

   

 

               

Remuneration on own capital

 

 

1,914,250

 

795,554

 

1,807,552

 

823,391

 

Profit (loss) for the year, including discontinued operations

   

1,798,676

 

812,503

 

1,798,676

 

810,285

 

Non-controlling interest in Braskem Idesa

   

106,698

 

(27,837)

 

 

 

 

 

Discontinued operations results

   

8,876

 

10,888

 

8,876

 

13,106

                     

Value added distributed

   

4,098,798

 

3,552,836

 

3,739,060

 

3,011,367

 

 

 

The Management notes are an integral part of the financial statements.

 

8

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

1

Operations

 

Braskem S.A. (hereinafter “Parent Company”) is a public corporation headquartered in Camaçari, Bahia (“BA”), which jointly with its subsidiaries (hereinafter “Braskem” or “Company”) is controlled by Odebrecht S.A. (“Odebrecht”), which directly and indirectly holds interests of 50.11% and 38.32% in its voting and total capital, respectively.

 
(a)

Significant operating events impacting these financial statements

 
(i)

In January 2017, Braskem’s new line to produce ultra-high molecular weight polyethylene (UHMWPE), known commercially as UTEC®, started operations. Located in La Porte, Texas, the plant will complement the production capacity of the existing line in Brazil at the Petrochemical Complex in Camaçari.

 
(ii)

On January 27, 2017, the Board of Directors of the Company authorized the execution of a purchase agreement with Odebrecht Utilities S.A., through which Braskem undertook to purchase all shares held by the seller in Cetrel S.A., which represent 63.7% of its voting capital, for the aggregate amount of R$610 million, to be paid upon the consummation of the transaction. The consummation of the acquisition is subject to a vote by the Shareholders' Meeting of Braskem, in accordance with Article 256 of Federal Law 6,404/76, and to the conditions precedent typical to transactions of this nature. As of the date on which the issue of these financial statements was authorized, the Meeting had yet to be called.

 

The Shareholders' Meeting to deliberate the approval of this transaction was convened for August 25, 2017.

 
(b)

Net working capital

 

On March 31, 2017, consolidated net working capital was negative R$5,162,214. This situation, however, does not reflect the Company’s actual liquidity position. Note that, without the reclassification mentioned in the paragraph below, consolidated net working capital is positive at R$3,852,610.

 

In compliance with CPC 26 and its corresponding accounting standard IAS 1 (Presentation of Financial Statements), its subsidiary Braskem Idesa, reclassified to current liabilities financial obligations in the form of Project finance originally maturing in the long term. These obligations include restrictive contractual clauses (covenants) that at the base date of this quarterly information, were in default (Note 14).

 

Note that Braskem Idesa has been settling these obligations in accordance with their original maturity schedule.

 
2

Summary of significant accounting policies

 

There were no changes in the accounting practices used in the preparation of the Quarterly Information in relation to those presented in the December 31, 2016 financial statements.

 
2.1.

Basis of preparation

 

This Quarterly Information includes the three-month period ended March 31, 2017 and should be read together with the financial statements of Braskem as of December 31, 2016, which were prepared and presented (i) in the consolidated, in accordance with accounting practices adopted in Brazil, including the pronouncements issued by the Brazilian Accounting Pronouncements Committee (CPC), and in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and (ii) in the Parent Company, in accordance with accounting practices adopted in Brazil, in compliance with the Law 6,404/76 and subsequent adjustments and the standards issued by the CPC.

 

 

9

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

The preparation of the Quarterly Information requires the use of certain critical accounting estimates. It also requires the Management of the Company to exercise its judgment in the process of applying its accounting policies.

 

There were no significant changes in the assumptions and judgments made by the Company’s management in the use of estimates for the preparation of the Quarterly Information in relation to those used in the December 31, 2016 financial statements.

 

Issue of these financial statements was authorized by the Executive Board on August 14, 2017.

 
2.1.1

Consolidated and parent company quarterly information

 

The consolidated Quarterly Information was prepared and is being presented in accordance with the pronouncements CPC 21 and IAS 34 - Interim Financial Reporting, which establish the minimum content for interim financial statements. The parent company information was prepared and is being presented in accordance with CPC pronouncement.

 

All relevant information pertaining exclusively to these interim financial statements is presented herein and corresponds to the information used by the Management of the Company.

 
2.1.2

Consolidated quarterly information

 

The consolidated Quarterly Information includes the quarterly information of the Parent Company and companies in which it, directly or indirectly, maintains a controlling equity interest or controls the activities, as presented below:

 

 

10

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

         

Total and voting interest - %

       

Headquarters

 

Mar/2017

 

Dec/2016

Direct and Indirect subsidiaries

             

Braskem America Finance Company ("Braskem America Finance")

   

EUA

 

100.00

 

100.00

Braskem America, Inc. (“Braskem America”)

   

EUA

 

100.00

 

100.00

Braskem Argentina S.A. (“Braskem Argentina”)

   

Argentina

 

100.00

 

100.00

Braskem International GmbH ("Braskem Austria")

 

(i)

 

Austria

 

100.00

 

100.00

Braskem Europe GmbH ("Braskem Alemanha")

     

Germany

 

100.00

 

100.00

Braskem Finance Limited (“Braskem Finance”)

     

Cayman Islands

 

100.00

 

100.00

Braskem Idesa S.A.P.I. ("Braskem Idesa")

     

Mexico

 

75.00

 

75.00

Braskem Idesa Servicios S.A. de CV ("Braskem Idesa Serviços")

     

Mexico

 

75.00

 

75.00

Braskem Incorporated Limited ("Braskem Inc")

     

Cayman Islands

 

100.00

 

100.00

Braskem Mexico Proyectos S.A. de C.V. SOFOM ("Braskem México Sofom")

 

Mexico

 

100.00

 

100.00

Braskem Mexico, S. de RL de CV ("Braskem México")

   

Mexico

 

100.00

 

100.00

Braskem Mexico Servicios S. RL de CV ("Braskem México Serviços")

   

Mexico

 

100.00

 

100.00

Braskem Netherlands B.V. ("Braskem Holanda")

   

Netherlands

 

100.00

 

100.00

Braskem Netherlands Finance B.V. (“Braskem Holanda Finance”)

   

Netherlands

 

100.00

 

100.00

Braskem Netherlands Inc. B.V. (“Braskem Holanda Inc”)

   

Netherlands

 

100.00

 

100.00

Braskem Petroquímica Chile Ltda. (“Braskem Chile”)

   

Chile

 

100.00

 

100.00

Braskem Petroquímica Ltda. ("Braskem Petroquímica")

   

Brazil

 

100.00

 

100.00

Lantana Trading Co. Inc. (“Lantana”)

   

Bahamas

 

100.00

 

100.00

           

Specific Purpose Entity ("SPE")

       

Fundo de Investimento Multimercado Crédito Privado Sol (“FIM Sol”)

   

Brazil

 

100.00

 

100.00

Fundo de Investimento Caixa Júpiter Multimercado

Crédito Privado Longo Prazo ("FIM Júpiter")

 

 

Brazil

 

100.00

 

100.00

 

 

 

 

 

       

(i)

In process of extinction.

             

 

 

 

2.2.                 Foreign and functional currency

 

The information on functional and foreign currency was presented in the 2016 annual financial statements of the Company, in Note 2.2.

 

Exchange variation effects

 

The main effects from exchange variation in this Quarterly Information are shown below:

 

 

 

Final rate

 

End of period rate at

 

Mar/2017

 

Dec/2016

 

Variation

 

Mar/2017

 

Dec/2016

 

Variation

U.S. dollar - Brazilizan real

3.1684

 

3.2591

 

-2.78%

 

3.1279

 

3.9022

 

-19.84%

U.S. dollar - Mexican peso

18.8370

 

20.6352

 

-8.71%

 

20.3151

 

18.0244

 

12.71%

U.S. dollar - Euro

0.9321

 

0.9479

 

-1.66%

 

0.9388

 

0.9068

 

3.53%

 

 

 

11

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

2.3.                Reconciliation of equity and profit (loss) for the period between Parent Company and consolidated

 

       

Shareholders' equity

 

Profit for the year

       

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

           

 

     

 

Parent company

   

5,372,299

 

2,787,482

 

1,807,552

 

823,391

 

Braskem shares owned by subsidiary Braskem Petroquímica

   

(48,892)

 

(48,892)

 

 

 

 

 

Non-controlling interest of Braskem Idesa

   

(789,409)

 

(1,017,880)

 

106,698

 

(27,837)

Consolidated

   

4,533,998

 

1,720,710

 

1,914,250

 

795,554

 

2.4.                Restatement

           

The statements of operations and of cash flows for the first quarter of 2016 and the starting balance of equity in December 2015 were restated due to the inflation adjustment of taxes recognized from prior periods and other prior-year adjustments. The information related to this restatement was reported in the 2016 annual financial statements of the Company, in Note 2.4. The effect on the first quarter result corresponding to the update by the SELIC, recorded under "Financial expenses", was R$5,805.

 

Additionally, the statement of cash flows for the period ended March 31, 2016 was restated due to the reclassification of Brazilian government bonds from “cash and cash equivalents” to “financial investments” (Note 5).

 

2.5.                Change in accounting policy

 

(a)

Braskem's Management decided to change, in the statement of cash flows, the presentation of interest paid that were presented in the group called "net cash used in investing activities". These amounts are now presented as "interest paid". This change provides (i) the direct identification of the total amount paid as interest and (ii) greater accuracy in determining the net cash generated by operating activities. The reclassified amounts for the first quarter of 2016 were R$188,725 and R$16,974 in the consolidated and the Parent Company cash flows, respectively.
 

(b)

In 2017, the Company changed the classification of the bonus provision in order to standardize the classification for all companies, whether productive or not, and to understand that the current classification is more appropriate due to the characteristic of this provision of not present recurring elements or, when they recur, do not repeat their amount year by year. In the first quarter of 2016, the consolidated amounts related to this item were reclassified from "costs of products sold" (R$38,494), "selling and distribution expenses" (R$1,504) and "general and administrative expenses" (R$43,439) to the group called “other net income (expenses)” (Note 23).

 

 

 

12

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

3                       Assets held for sale and discontinued operations

 

On January 9, 2017, the Board of Directors approved the sale of the subsidiaries Quantiq Distribuidora Ltda. and IQAG Armazens Gerais Ltda. to the company GTM do Brasil Comércio de Produtos Químicos Ltda. The sale agreement, in the amount of R$550 million, was signed on the following day, and in January the operation was approved by Brazil’s antitrust agency CADE (Conselho Administrativo de Defesa Econômica).

 

This sale was consummated on April 3, 2017, date on which the control was transferred to the buyer and the receipt of the amount of R$450 million. The balance of R$100 million will be received in up to 12 months, and may undergo customary adjustments in this type of operation.

 

The assets and liabilities classified as held for sale and the result with discontinued operations are stated as follows:

 

 

Assets and liabilities classified as held for sale

   

Mar/2016

 

Dec/2016

Assets

         
 

Cash and cash equivalents

   

40,216

 

76,146

 

Trade accounts receivable

   

119,076

 

65,626

 

Inventories

   

82,815

 

84,296

 

Taxes recoverable

   

46,858

 

45,859

 

Property, plant and equipment

   

61,591

 

61,037

 

Intangible assets

   

6,729

 

6,665

 

Other assets

   

17,932

 

20,075

Total assets

   

375,217

 

359,704

             

Liabilities

         
 

Trade payables

   

75,852

 

62,692

 

Payroll and related charges

   

7,099

 

11,170

 

Dividends

   

6,371

 

6,371

 

Taxes payable

   

9,668

 

7,064

 

Other payables

   

3,043

 

8,099

Total liabilities

   

102,033

 

95,396

             
             
             

Result with discontinued operations

   

Mar/2016

 

Dec/2016

Net sales revenue

   

212,238

 

211,915

 

Cost of products sold and services provided

   

(176,957)

 

(169,739)

Gross profit

   

35,281

 

42,176

             

Income (expenses)

         
 

Selling and distribution

   

(10,164)

 

(11,617)

 

General and administrative

   

(12,067)

 

(20,021)

 

Other income (expenses), net

   

(1,298)

 

1,691

Operating profit

   

11,752

 

12,229

             

Financial results

   

1,747

 

4,074

             

Profit before income tax and social contribution

   

13,499

 

16,303

             
 

Current and deferred income tax and social contribution

   

(4,623)

 

(5,415)

             

Result with discontinued operations

   

8,876

 

10,888

 

13

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

4                       Cash and cash equivalents

 

The information on cash and cash equivalents was presented in the 2016 annual financial statements of the Company, in Note 6.

 

         

Consolidated

         

Mar/2017

 

Dec/2016

             

 

Cash and banks

   

(i)

2,055,074

 

2,178,611

Cash equivalents:

   
 

Domestic market

   

2,824,040

 

2,914,685

 

Foreign market

   

(i)

1,738,047

 

1,608,568

Total

     

6,617,161

 

6,701,864

               

 

(i)         On March 31, 2017, it includes cash and banks of R$162,346 (R$172,390 on December 31, 2016) and cash equivalents of R$19,943 (R$29,169 on December 31, 2016) of the subsidiary Braskem Idesa, available for its exclusive use.

 

5                       Financial investments

 

The information on financial investments was presented in the 2016 annual financial statements of the Company, in Note 7.

 

       

Consolidated

       

Mar/2017

 

Dec/2016

Loans and receivables

         
 

Time deposit investments

(i)

421,957

 

434,015

Held-for-trading

 
 

Letras Financeiras do Tesouro - LFT

(ii)

588,614

 

755,712

 

Other

 

652

 

756

Total

 

1,011,223

 

1,190,483

           

Current assets

 

1,011,223

 

1,190,483

Total

 

1,011,223

 

1,190,483

 

(i)    This investment was given as guarantee to cover Braskem’s obligation related to the constitution of a reserve account for the project finance of the subsidiary Braskem Idesa.

(ii)   Government bonds held-for-trading refers to Brazilian floating-rate government bonds (“LFTs”). These bonds have maturity above three months, immediate liquidity and expected realization in the short term.

 

14

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

6                       Trade accounts receivable

 

The information on trade accounts receivable was presented in the 2016 annual financial statements of the Company, in Note 8.

 

         

Consolidated

 

Parent Company

         

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

Consumers

                   
 

Domestic market

     

1,060,610

 

869,306

 

1,282,288

 

969,072

 

Foreign market

     

1,629,489

 

1,215,626

 

4,000,203

 

3,137,384

Allowance for doubtful accounts

   

(381,880)

 

(380,559)

 

(360,500)

 

(358,878)

Total

     

2,308,219

 

1,704,373

 

4,921,991

 

3,747,578

                       

Current assets

     

2,243,287

 

1,634,137

 

1,252,534

 

952,689

Non-current assets

     

64,932

 

70,236

 

3,669,457

 

2,794,889

Total

     

2,308,219

 

1,704,373

 

4,921,991

 

3,747,578

 

7                       Inventories

 

The information on inventories was presented in the 2016 annual financial statements of the Company, in Note 9.

 

       

Consolidated

 

Parent company

       

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

                     

Finished goods

   

3,814,406

 

3,444,898

 

2,496,218

 

2,314,755

Raw materials, production inputs and packaging

 

965,013

 

1,407,399

 

797,769

 

1,266,323

Maintenance materials

   

335,572

 

312,167

 

165,635

 

162,568

Advances to suppliers

   

439,030

 

103,267

 

261,713

 

82,618

Imports in transit and other

 

49,795

 

31,816

 

43,007

 

31,168

Total

   

5,603,816

 

5,299,547

 

3,764,342

 

3,857,432

                     

In current assets

   

5,546,050

 

5,238,014

 

3,706,576

 

3,795,899

In non-current assets

   

57,766

 

61,533

 

57,766

 

61,533

Total

   

5,603,816

 

5,299,547

 

3,764,342

 

3,857,432

 

 

15

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

8                 Related parties

 

The information concerning related parties was presented in the 2016 annual financial statements of the Company, in Note 10.

 

(a)             Consolidated

 

     

Consolidated

     

Balances at March 31, 2017

 

Balances at December 31, 2016

     

Associated companies, Jointly-controlled investment and Related companies

 

Associated companies, Jointly-controlled investment and Related companies

     

Odebrecht and

 

Petrobras and

         

Odebrecht and

 

Petrobras and

       

Balance sheet

 

subsidiaries

 

subsidiaries

 

Other

 

Total

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Assets

                               

Current

                               
 

Trade accounts receivable

 

6,492

 

41,306

 

42,678

 

90,476

 

5,634

 

33,843

 

28,390

 

67,867

 

Inventories

 

151,965

8(c.iv)

36,294

 

 

 

188,259

 

 

 

5,434

 

 

 

5,434

 

Dividends and interest on capital

 

 

 

 

 

14,986

 

14,986

 

 

 

 

 

14,986

 

14,986

 

Other

 

73

 

 

 

 

 

73

 

50

 

 

 

 

 

50

Total assets

 

158,530

 

77,600

 

57,664

 

293,794

 

5,684

 

39,277

 

43,376

 

88,337

                                   

Liabilities

                               

Current

 

 

 

 

 

 

     

 

 

 

 

 

   
 

Trade payables

 

51,599

 

809,672

 

2,112

 

863,383

 

77,461

 

904,090

 

1,226

 

982,777

Total liabilities

 

51,599

 

809,672

 

2,112

 

863,383

 

77,461

 

904,090

 

1,226

 

982,777

                                   
                                   
     

Three-month period ended March 31, 2016

 

Three-month period ended March 31, 2016

     

Associated companies, Jointly-controlled investment and Related companies

 

Associated companies, Jointly-controlled investment and Related companies

     

Odebrecht and

 

Petrobras and

         

Odebrecht and

 

Petrobras and

       
     

subsidiaries

 

subsidiaries

 

Other

 

Total

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Transactions

                               
 

Sales of products

 

12,889

 

451,426

 

167,761

 

632,076

 

15,569

 

695,947

 

117,856

 

829,372

 

Purchases of raw materials, finished goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

services and utilities

 

173,906

(i)

3,795,560

 

7,796

 

3,977,262

 

436,042

(i)

2,536,367

 

22,165

 

2,994,574

 

Financial income (expenses)

 

4,350

 

(20,225)

 

 

 

(15,875)

 

(18,014)

 

(50,061)

 

 

 

(68,075)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Post-employment benefits plan ("EPE")

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Odebrecht Previdência Privada ("Odeprev")

 

 

 

 

 

5,611

 

5,611

 

 

 

 

 

5,055

 

5,055

 

(i)                  Includes expenses with the Braskem Idesa project, of which R$27,091 related to the period ended March 31, 2017, and R$330,406 related to the period ended March 31, 2016.

 

16

 

 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)            Parent Company   

 

     

Balances at March 31, 2017

     

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

EPE

 

 

     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

 

FIM Sol and

   

Balance sheet

 

Inc.

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

FIM Júpiter

 

Total

Assets

                                           

Current

                                           
 

Cash and equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,930,944

 

2,930,944

 

Trade accounts receivable

 

 

 

826

 

 

 

181,260

 

22,167

 

78,220

 

72,401

 

6,492

 

37,855

 

 

 

399,221

 

Inventories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

151,965

8(c.iv)

36,294

 

 

 

188,259

 

Dividends and interest on capital

 

 

 

 

 

 

 

16,435

 

 

 

 

 

14,986

 

 

 

 

 

 

 

31,421

 

Related parties

 

 

 

7

 

 

 

2,365

 

39,376

 

18

 

13,170

 

73

 

 

 

 

 

55,009

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

2,452,856

 

1,156,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,609,762

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan agreements

 

14,115

 

 

 

 

 

 

 

 

 

 

 

91

 

 

 

 

 

 

 

14,206

Total assets

 

2,466,971

 

1,157,739

 

 

 

200,060

 

61,543

 

78,238

 

100,648

 

158,530

 

74,149

 

2,930,944

 

7,228,822

                                               

Liabilities

                                           

Current

                                           
 

Trade payables

 

 

 

 

 

 

 

889,112

 

14

 

 

 

476

 

20,820

 

769,751

 

 

 

1,680,173

 

Accounts payable to related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance to export

 

 

 

 

 

194,702

 

 

 

641,328

 

 

 

 

 

 

 

 

 

 

 

836,030

 

Other payables

 

 

 

 

 

 

 

184,948

 

 

 

 

 

 

 

 

 

 

 

 

 

184,948

                                             

 

Non-current

                                         

 

 

Trade Payables

 

1,164,207

 

6,992,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,157,128

 

Accounts payable to related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance to export

 

 

 

 

 

7,729,758

 

 

 

262,977

 

 

 

 

 

 

 

 

 

 

 

7,992,735

 

Payable notes

 

12,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,167

Total liabilities

 

1,176,374

 

6,992,921

 

7,924,460

 

1,074,060

 

904,319

 

 

 

476

 

20,820

 

769,751

 

 

 

18,863,181

                                               
     

Three-month period ended March 31, 2017

     

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

 

     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

       
     

Inc

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Transactions

                                           
 

Sales of products

 

 

 

1,036,637

 

 

 

631,370

 

21,196

 

60,086

 

181,181

 

12,889

 

438,549

 

 

 

2,381,908

 

Purchases of raw materials, finished products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

services and utilities

 

 

 

1,649,632

 

 

 

806,517

 

 

 

 

 

1,102

 

142,585

 

3,476,473

 

 

 

6,076,309

 

Financial income (expenses)

 

(22,935)

 

160,748

 

69,499

 

26

 

14,088

 

(2,887)

 

(2,289)

 

1,950

 

(20,224)

 

 

 

197,976

 

General and administrative expenses - Odeprev

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,242

 

5,242

 

17

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

   

Balances at December 31, 2016

   

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

EPE

 

 

   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

 

FIM Sol e

   

Balance sheet

Inc.

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

FIM Júpiter

 

Total

Assets

                                         

Current

                                         
 

Cash and equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,668,701

 

2,668,701

 

Trade accounts receivable

 

 

189

 

 

 

2,223

 

24,212

 

97,060

 

95,583

 

5,634

 

32,152

 

 

 

257,053

 

Inventories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,434

 

 

 

5,434

 

Dividends and interest on capital

 

 

 

 

 

 

16,435

 

 

 

 

 

14,986

 

 

 

 

 

 

 

31,421

 

Related parties

 

 

20

 

 

 

104,471

 

50,802

 

24

 

16,977

 

50

 

 

 

 

 

172,344

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

2,523,072

 

112,330

 

 

 

88,615

 

 

 

 

 

 

 

 

 

 

 

 

 

2,724,017

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan agreements

14,378

 

 

 

 

 

 

 

 

 

 

 

94

 

 

 

 

 

 

 

14,472

Total assets

2,537,450

 

112,539

 

 

 

211,744

 

75,014

 

97,084

 

127,640

 

5,684

 

37,586

 

2,668,701

 

5,873,442

                                             

Liabilities

                                         

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
 

Trade payables

25

 

 

 

 

 

 

 

15

 

 

 

 

 

34,682

 

886,775

 

 

 

921,497

 

Accounts payable to related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance to export

 

 

 

 

97,165

 

 

 

670,325

 

 

 

 

 

 

 

 

 

 

 

767,490

 

Other payables

 

 

 

 

 

 

189,106

 

 

 

 

 

13

 

 

 

 

 

 

 

189,119

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Payables

1,527,820

 

6,351,905

 

 

 

918,038

 

 

 

 

 

 

 

 

 

 

 

 

 

8,797,763

 

Accounts payable to related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance to export

 

 

 

 

7,951,033

 

 

 

270,505

 

 

 

 

 

 

 

 

 

 

 

8,221,538

 

Payable notes

12,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,515

Total liabilities

1,540,360

 

6,351,905

 

8,048,198

 

1,107,144

 

940,845

 

 

 

13

 

34,682

 

886,775

 

 

 

18,909,922

                                             
   

Three-month period ended March 31, 2016

   

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

 

   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

       
   

Inc

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Transactions

                                         
 

Sales of products

43,911

 

711,702

 

 

 

561,900

 

87,462

 

85,560

 

201,605

 

15,419

 

687,012

 

 

 

2,394,571

 

Purchases of raw materials, finished products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

services and utilities

160,378

 

1,042,868

 

 

 

1,161,054

 

 

 

 

 

25,294

 

103,496

 

2,301,332

 

 

 

4,794,422

 

Financial income (expenses)

(180,369)

 

265,944

 

964,824

 

 

 

73,425

 

(19,190)

 

(6,146)

 

187

 

(50,061)

 

 

 

1,048,614

 

General and administrative expenses - Odeprev

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,715

 

4,715

 

18

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(c)             Agreements executed and/or renewed with related companies

 

In the period ended March 31, 2017, the following agreements were signed with related companies, except for those with subsidiaries of the Company:

 

(i) 

In the first quarter of 2017, the sale of gasoil to Refinaria de Petróleo Riograndense S.A. (“RPR”) totaled R$26,077. The product is used as feedstock in the diesel production process.
 

(ii)

As from January 2017, Braskem will maintain monthly negotiations for the sale of gasoline to RPR. Sales in the quarter amounted to R$81,741.
 

(iii)

Since January 2017, Braskem has held agreements for the sale of gasoline to Petrobrás Distribuidora S.A., which are renewed monthly. Sales in the period amounted to R$218,309.
 

(iv)

In March 2017, the Company entered into an agreement with Usina Conquista do Pontal S.A. and Agro Energia Santa Luzia S.A., both as sellers, and with the guarantors Odebrecht Agroindustrial Participações S.A and Rio Claro Agroindustrial S.A., to ensure the supply of hydrous ethanol for producing Green Ethanol. The agreement granted a commercial discount and established flexibilities for acquisition. The agreement involves an advance in the amount of R$150 million, guaranteed by a Pledge Agreement secured by the sugarcane crop and its products and subproducts at a net market value that exceeds the amount of the advance. During the existence of an advance balance, the asset pledged shall remain duly insured by a prime insurer and with subrogation of insurance. The duration of this contract is up to April 30, 2018 and during the period the balance of the amount advanced shall be restated at market interest rates.

 

 

(d)             Key management personnel

 

   

Consolidated

Income statement transactions

 

Mar/2017

 

Mar/2016

Remuneration

       

Short-term benefits

 

12,152

 

10,280

Post-employment benefit

 

108

 

76

Total

 

12,260

 

10,356

 

 

19

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

9                       Taxes recoverable

 

The information on taxes recoverable was presented in the 2016 annual financial statements of the Company, in Note 11.

 

       

Consolidated

 

Parent Company

       

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

                     

Parent Company and subsidiaries in Brazil

               
 

IPI

   

31,827

 

38,909

 

29,626

 

37,859

 

Value-added tax on sales and services (ICMS) - normal operations

 

501,195

 

495,339

 

419,765

 

420,625

 

ICMS - credits from PP&E

 

122,153

 

125,145

 

115,909

 

118,984

 

Social integration program (PIS) and social contribution on revenue
(COFINS) - normal operations

 

31,048

 

32,823

 

23,442

 

28,386

 

PIS and COFINS - credits from PP&E

 

260,988

 

253,503

 

249,433

 

242,475

 

Income tax and social contribution (IR and CSL)

 

391,414

 

605,058

 

315,848

 

487,079

 

REINTEGRA program

 

99,934

 

53,129

 

96,710

 

51,414

 

Federal supervenience

 

159,003

 

155,533

 

154,955

 

151,798

 

Other

   

3,742

 

1,046

 

4,616

 

2,694

       

Foreign subsidiaries

 
 

Value-added tax

   

130,822

 

132,152

 
 

Income tax (IR)

   

10,830

 

19,103

 
 

Other

   

6,039

 

2,628

     

Total

   

1,748,995

 

1,914,368

 

1,410,304

 

1,541,314

                     

Current assets

   

592,413

 

826,015

 

351,717

 

543,275

Non-current assets

 

1,156,582

 

1,088,353

 

1,058,587

 

998,039

Total

   

1,748,995

 

1,914,368

 

1,410,304

 

1,541,314

 

20

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

10             Investments

 

The information related to investments was presented in the Company’s 2016 annual financial statements, in Note 12.

 

(a)                   Information on investments

 

         

Interest

               
         

in total and voting

 

Adjusted net profit (loss)

 

Adjusted

         

capital (%) - 31/03/2017

 

for the year

 

equity

         

Direct and indirect

 

Mar/2017

 

Mar/2016

 

Mar/2017

 

Dec/2016

Subsidiaries

                     
 

Braskem Alemanha

   

100.00

 

375,279

 

522,804

 

3,184,490

 

2,883,238

 

Braskem America

   

100.00

 

283,261

 

450,748

 

2,814,019

 

2,582,061

 

Braskem America Finance

   

100.00

 

119

 

93

 

(6,280)

 

(6,573)

 

Braskem Argentina

   

100.00

 

6,353

 

(85)

 

30,443

 

24,090

 

Braskem Austria

   

100.00

 

(38)

 

(136)

 

4,074

 

4,170

 

Braskem Chile

   

100.00

 

189

 

1,694

 

14,874

 

14,685

 

Braskem Holanda

   

100.00

 

1,080,998

 

516,541

 

2,631,232

 

1,320,056

 

Braskem Holanda Finance

   

100.00

 

(3)

 

(4)

 

(28)

 

(25)

 

Braskem Holanda Inc

   

100.00

 

460

 

(52)

 

2,555

 

2,150

 

Braskem Finance

   

100.00

 

4,983

 

26,340

 

(87,382)

 

(92,365)

 

Braskem Idesa

   

75.00

 

426,792

 

(111,349)

 

(3,157,636)

 

(4,071,517)

 

Braskem Idesa Serviços

   

75.00

 

7,666

 

631

 

66,152

 

9,241

 

Braskem Inc.

   

100.00

 

(21,343)

 

(13,111)

 

262,566

 

283,909

 

Braskem México

   

100.00

 

(9,560)

 

4,622

 

174,803

 

173,590

 

Braskem México Sofom

   

100.00

 

1,161

 

1,127

 

10,233

 

8,667

 

Braskem México Serviços

   

100.00

 

539

 

612

 

1,536

 

1,952

 

Braskem Petroquímica

   

100.00

 

32,375

 

152,276

 

2,114,276

 

2,081,901

 

Lantana

   

100.00

 

24

 

93

 

(851)

 

(874)

         

Jointly-controlled investment

   
 

RPR

   

33.20

 

29,435

 

4,788

 

207,121

 

175,896

 

Odebrecht Comercializadora de Energia S.A. ("OCE")

20.00

 

804

 

(82)

 

6,526

 

5,721

         

Associates

   
 

Borealis Brasil S.A. ("Borealis")

   

20.00

 

6,095

 

796

 

173,940

 

162,629

 

21

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)                    Changes in investments – Parent Company

 

   

Subsidiaries and jointly-controlled investment

       
   

Domestic subsidiaries

 

Foreign subsidiaries

 

Domestic associate

 

Total

                 

Balance at December 31, 2016

2,191,179

 

1,908,823

 

32,527

 

4,132,529

Equity of investments

 

Effect of results

42,310

 

1,055,968

 

2,261

 

1,100,539

 

Adjustment of profit in inventories

4,209

 

66,069

   

70,278

Goodwill amortization

(7,318)

   

(7,318)

Equity valuation adjustments

594

 

509,818

   

510,412

Currency translation adjustments

 

(251,244)

   

(251,244)

Capital increase

   

511

 

511

Provision for loss

   

(511)

 

(511)

Balance at March 31, 2017

2,230,974

 

3,289,434

 

34,788

 

5,555,196

 

(c)                    Equity accounting results

 

           

 

 

Parent company

           

Mar/2017

 

Mar/2016

                 

Equity in results of subsidiaries, associate and jointly-controlled

   

1,170,817

 

773,489

Amortization of fair value adjustment

       

(7,318)

 

(7,954)

Reversal to subsidiaries with short-term liabilities

     

5,381

 

26,339

           

1,168,880

 

791,874

 

 

22

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(d)                    Impacts on consolidation of Braskem Idesa

 

In compliance with IFRS 12 and CPC 45, the Company is presenting the financial statements of the subsidiary in which it holds non-controlling interest and the effects on the Company’s consolidated statements.

 

Balance sheet

 

Consolidated Braskem

           
     

without the effect of
Braskem Idesa consolidated

 

Braskem Idesa consolidated (i)

 

Eliminations

 

Consolidated

Assets

 

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

         

 

     

 

     

 

       

Curent

                               
 

Cash and cash equivalents

 

6,434,872

 

6,500,265

 

182,289

 

201,600

 

 

 

 

 

6,617,161

 

6,701,865

 

Financial investments

 

1,011,223

 

1,190,483

 

 

 

 

 

 

 

 

 

1,011,223

 

1,190,483

 

Trade accounts receivable

 

1,961,110

 

1,455,893

 

342,217

 

247,465

 

(60,040)

 

(69,221)

 

2,243,287

 

1,634,137

 

Inventories

 

5,138,960

 

4,862,571

 

407,090

 

375,443

 

 

 

 

 

5,546,050

 

5,238,014

 

Taxes recoverable

 

515,393

 

710,982

 

77,020

 

115,033

 

 

 

 

 

592,413

 

826,015

 

Other receivables

 

259,918

 

278,865

 

10,949

 

27,169

 

 

 

 

 

270,867

 

306,034

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

15,321,476

 

14,999,059

 

1,019,565

 

966,710

 

(60,040)

 

(69,221)

 

16,281,001

 

15,896,548

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets held for sale

 

375,217

 

359,704

 

 

 

 

 

 

 

 

 

375,217

 

359,704

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
   

 

15,696,693

 

15,358,763

 

1,019,565

 

966,710

 

(60,040)

 

(69,221)

 

16,656,218

 

16,256,252

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Taxes recoverable

 

1,156,530

 

1,088,304

 

52

 

49

 

 

 

 

 

1,156,582

 

1,088,353

 

Deferred tax

 

134,100

 

189,613

 

1,048,097

 

1,463,502

 

 

 

 

 

1,182,197

 

1,653,115

 

Related parties

 

4,638,139

 

4,690,672

 

 

 

 

(ii)

(4,638,139)

 

(4,690,672)

 

 

 

 

 

Other receivables

 

651,259

 

648,511

 

30,850

 

29,823

 

 

 

 

 

682,109

 

678,334

 

Property, plant and equipment

 

18,539,531

 

18,814,175

 

11,747,448

 

11,171,400

(iii)

(680,315)

 

(648,865)

 

29,606,664

 

29,336,710

 

Intangible

 

2,629,261

 

2,667,708

 

151,694

 

141,379

 

 

 

 

 

2,780,955

 

2,809,087

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

27,748,820

 

28,098,983

 

12,978,141

 

12,806,153

 

(5,318,454)

 

(5,339,537)

 

35,408,507

 

35,565,599

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

43,445,513

 

43,457,746

 

13,997,706

 

13,772,863

 

(5,378,494)

 

(5,408,758)

 

52,064,725

 

51,821,851

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Trade payables

 

4,926,193

 

6,335,452

 

204,288

 

278,905

 

(60,040)

 

(69,221)

 

5,070,441

 

6,545,136

 

Borrowings

 

3,011,605

 

2,594,463

 

 

 

 

 

 

 

 

 

3,011,605

 

2,594,463

 

Braskem Idesa Borrowings

 

(1)

 

 

 

9,911,069

 

10,437,791

 

 

 

 

 

9,911,068

 

10,437,791

 

Payroll and related charges

 

361,140

 

540,405

 

15,070

 

22,050

 

 

 

 

 

376,210

 

562,455

 

Taxes payable

 

1,034,933

 

611,231

 

13,960

 

12,849

 

 

 

 

 

1,048,893

 

624,080

 

Other payables

 

1,934,046

 

2,053,031

 

90,952

 

125,955

 

 

 

 

 

2,024,998

 

2,178,986

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

11,267,916

 

12,134,582

 

10,235,339

 

10,877,550

 

(60,040)

 

(69,221)

 

21,443,215

 

22,942,911

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

102,033

 

95,396

 

 

 

 

 

 

 

 

 

102,033

 

95,396

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
   

 

11,369,949

 

12,229,978

 

10,235,339

 

10,877,550

 

(60,040)

 

(69,221)

 

21,545,248

 

23,038,307

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Loan agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

19,635,082

 

20,736,604

 

Braskem Idesa Borrowings

 

19,635,082

 

20,736,604

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable to related parties

 

 

 

 

 

4,634,108

 

4,698,881

(ii)

 

 

 

 

 

 

 

 

Non-controlling loan in Braskem Idesa

 

 

 

 

(v)

1,597,072

 

1,620,519

 

(4,634,108)

 

(4,698,881)

 

1,597,072

 

1,620,519

 

Provision for losses on subsidiaries

 

2,368,227

 

3,053,637

 

 

 

 

(iv)

(2,368,227)

 

(3,053,637)

 

 

 

 

 

Other payables

 

4,748,848

 

4,698,937

 

4,477

 

6,774

 

 

 

 

 

4,753,325

 

4,705,711

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

26,752,157

 

28,489,178

 

6,235,657

 

6,326,174

 

(7,002,335)

 

(7,752,518)

 

25,985,479

 

27,062,834

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Attributable to the Company's shareholders

 

5,323,407

 

2,738,590

 

(2,473,290)

 

(3,430,861)

 

2,473,290

 

3,430,861

 

5,323,407

 

2,738,590

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Braskem Idesa

 

 

 

 

 

 

 

 

 

(789,409)

 

(1,017,880)

 

(789,409)

 

(1,017,880)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

5,323,407

 

2,738,590

 

(2,473,290)

 

(3,430,861)

 

1,683,881

 

2,412,981

 

4,533,998

 

1,720,710

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

43,445,513

 

43,457,746

 

13,997,706

 

13,772,863

 

(5,378,494)

 

(5,408,758)

 

52,064,725

 

51,821,851

                                   

 

(i)         Consolidation of Braskem Idesa with its direct subsidiary Braskem Idesa Serviços.

(ii)       Loan from Braskem Holanda as part of shareholders’ contribution to Braskem Idesa’s project.

(iii)      Adjustment corresponding to the capitalization of a portion of financial charges of the loan mentioned above.

(iv)      Provision recorded in the subsidiary Braskem Holanda for the negative shareholders' equity of Braskem Idesa.

(v)       Loan owed to the non-controlling shareholder as part of shareholders’ contribution to the project.

23

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

Statement of operations

                               
     

Consolidated Braskem

           
     

Ex consolidated Braskem Idesa

 

Braskem Idesa consolidated

 

Eliminations

 

Consolidated

     

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

Continued operations

                             

Restated

Net sales revenue

 

11,813,476

 

11,816,928

 

894,112

 

120,817

 

(107,860)

 

(23,150)

 

12,599,728

 

11,914,595

 

Cost of products sold

 

(8,539,834)

 

(8,507,267)

 

(482,875)

 

(118,253)

 

111,076

 

12,235

 

(8,911,633)

 

(8,613,285)

                                   
     

3,273,642

 

3,309,661

 

411,237

 

2,564

 

3,216

 

(10,915)

 

3,688,095

 

3,301,310

                                   

Income (expenses)

                               
 

Selling and distribution

 

(306,041)

 

(290,409)

 

(40,261)

 

(16,347)

 

 

 

 

 

(346,302)

 

(306,756)

 

General and administrative

 

(286,173)

 

(284,050)

 

(31,160)

 

(12,121)

 

6,770

 

10,915

 

(310,563)

 

(285,256)

 

Research and development

 

(33,662)

 

(42,594)

 

 

 

 

 

 

 

 

 

(33,662)

 

(42,594)

 

Results from equity investments

 

332,303

 

(81,825)

 

 

 

 

 

(320,094)

 

83,512

 

12,209

 

1,687

 

Other income (expenses), net

 

(112,548)

 

(136,265)

 

11,039

 

(1,358)

 

 

 

 

 

(101,509)

 

(137,623)

                                   
     

2,867,521

 

2,474,518

 

350,855

 

(27,262)

 

(310,108)

 

83,512

 

2,908,268

 

2,530,768

                                   

Financial results

                               
 

Financial expenses

 

(655,695)

 

(767,841)

 

(243,331)

 

(22,541)

 

63,517

 

 

 

(835,509)

 

(790,382)

 

Financial income

 

227,158

 

237,841

 

1,339

 

1,360

 

(63,517)

 

(73,707)

 

164,980

 

165,494

 

Exchange rate variations, net

 

(215,555)

 

(873,534)

 

514,172

 

(24,530)

 

(13,582)

 

37,668

 

285,035

 

(860,396)

                                   
     

(644,092)

 

(1,403,534)

 

272,180

 

(45,711)

 

(13,582)

 

(36,039)

 

(385,494)

 

(1,485,284)

                                   

Profit (loss) before income tax

                               

and social contribution

 

2,223,429

 

1,070,984

 

623,035

 

(72,973)

 

(323,690)

 

47,473

 

2,522,774

 

1,045,484

                                   
 

IR and CSL - current and deferred

 

(424,754)

 

(258,480)

 

(192,646)

 

(2,338)

 

 

 

 

 

(617,400)

 

(260,818)

                                   

Profit (loss) for the year of continued operations

 

1,798,675

 

812,504

 

430,389

 

(75,311)

 

(323,690)

 

47,473

 

1,905,374

 

784,666

                                   

Discontinued operations results

                               
 

Profit (loss) from discontinued operations

 

13,499

 

16,303

 

 

 

 

 

 

 

 

 

13,499

 

16,303

 

IR and CSL - current and deferred

 

(4,623)

 

(5,415)

 

 

 

 

 

 

 

 

 

(4,623)

 

(5,415)

     

8,876

 

10,888

 

 

 

 

 

 

 

 

 

8,876

 

10,888

                                   

Profit (loss) for the year

 

1,807,551

 

823,392

 

430,389

 

(75,311)

 

(323,690)

 

47,473

 

1,914,250

 

795,554

                                   

 

24

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

Statement of cash flows

 

Consolidated Braskem

                       
     

Ex consolidated Braskem Idesa

 

Braskem Idesa consolidated

 

Eliminations

 

Consolidated

     

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

                                 

Restated

Profit (loss) before income tax and social contribution and
for the result with discontinued operations

 

2,223,429

 

1,087,287

 

623,035

 

(72,973)

 

(323,690)

 

47,473

 

2,522,774

 

1,061,787

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments for reconciliation of profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

 

550,322

 

570,863

 

161,786

 

241

 

(9,986)

 

 

 

702,122

 

571,104

 

Results from equity investments

 

(332,303)

 

81,825

 

 

 

 

 

320,094

 

(83,512)

 

(12,209)

 

(1,687)

 

Interest and monetary and exchange variations, net

 

381,150

 

494,882

 

(179,801)

 

(166,215)

 

13,582

 

36,039

 

214,931

 

364,706

 

Provision for losses and write-offs of long-lived assets

 

8,957

 

19,583

 

239

 

 

 

 

 

 

 

9,196

 

19,583

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

2,831,555

 

2,254,440

 

605,259

 

(238,947)

 

 

 

 

 

3,436,814

 

2,015,493

                                   

Changes in operating working capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-for-trading financial investments

 

188,498

 

(278,826)

 

 

 

 

 

 

 

 

 

188,498

 

(278,826)

 

Trade accounts receivable

 

(500,176)

 

436,346

 

(94,752)

 

19,541

 

(9,181)

 

69,221

 

(604,109)

 

525,108

 

Inventories

 

(286,431)

 

263,634

 

(30,040)

 

13,984

 

 

 

 

 

(316,471)

 

277,618

 

Taxes recoverable

 

167,203

 

279,675

 

39,123

 

36,478

 

 

 

 

 

206,326

 

316,153

 

Prepaid expenses

 

26,890

 

(1,750)

 

1,077

 

10,019

 

 

 

 

 

27,967

 

8,269

 

Other receivables

 

(11,279)

 

(3,709)

 

15,130

 

(4,770)

 

 

 

 

 

3,851

 

(8,479)

 

Trade payables

 

(1,217,873)

 

(1,606,059)

 

(74,617)

 

(208,307)

 

9,181

 

(69,221)

 

(1,283,309)

 

(1,883,587)

 

Taxes payable

 

93,143

 

(289,836)

 

(67,455)

 

87,155

 

 

 

 

 

25,688

 

(202,681)

 

Advances from customers

 

(27,533)

 

(5,050)

 

(3,577)

 

(286)

 

 

 

 

 

(31,110)

 

(5,336)

 

Other payables

 

(542,607)

 

(48,571)

 

(30,018)

 

75,739

 

 

 

 

 

(572,625)

 

27,168

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash from operations

 

721,390

 

1,000,294

 

360,130

 

(209,394)

 

 

 

 

 

1,081,520

 

790,900

                                   
 

Interest paid

 

(349,758)

 

(447,767)

 

(122,248)

 

 

 

 

 

 

 

(472,006)

 

(447,767)

 

Income tax and social contribution paid

 

(39,840)

 

(94,662)

 

(1,113)

 

 

 

 

 

 

 

(40,953)

 

(94,662)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

331,792

 

457,865

 

236,769

 

(209,394)

 

 

 

 

 

568,561

 

248,471

                                   

Acquisitions to property, plant and equipment and intangible assets

(249,079)

 

(242,834)

 

(23,855)

 

(324,076)

 

 

 

 

 

(272,934)

 

(566,910)

Other investiments

 

(1,890)

 

97

 

 

 

 

 

 

 

 

 

(1,890)

 

97

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(250,969)

 

(242,737)

 

(23,855)

 

(324,076)

 

 

 

 

 

(274,824)

 

(566,813)

                                   

Short-term and long-term debt

                               
 

Obtained

 

660,324

 

803,625

 

 

 

 

 

 

 

 

 

660,324

 

803,625

 

Payments

 

(886,221)

 

(968,354)

 

 

 

 

 

 

 

 

 

(886,221)

 

(968,354)

Braskem Idesa borrowings

                               
 

Obtained

 

 

 

 

 

 

 

91,094

 

 

 

 

 

 

 

91,094

 

Payments

 

 

 

 

 

(198,180)

 

(80,391)

 

 

 

 

 

(198,180)

 

(80,391)

Related parties

                               
 

Obtained loans (payment of loans )

 

20,637

 

(502,593)

 

(20,637)

 

502,593

 

 

 

 

 

 

 

 

Dividends paid

 

(31)

 

(4)

 

 

 

 

 

 

 

 

 

(31)

 

(4)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net provided (used) in financing activities

 

(205,291)

 

(667,326)

 

(218,817)

 

513,296

 

 

 

 

 

(424,108)

 

(154,030)

                                   

Exchange variation on cash of foreign subsidiaries

 

59,075

 

224,649

 

(13,407)

 

13,624

 

 

 

 

 

45,668

 

238,273

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(65,393)

 

(227,549)

 

(19,310)

 

(6,550)

 

 

 

 

 

(84,703)

 

(234,099)

                                   

Represented by

                               
 

Cash and cash equivalents at the beginning for the period

 

6,500,265

 

6,908,623

 

201,599

 

134,639

 

 

 

 

 

6,701,864

 

7,043,262

 

Cash and cash equivalents at the end for the period

 

6,434,872

 

6,681,074

 

182,289

 

128,089

 

 

 

 

 

6,617,161

 

6,809,163

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(65,393)

 

(227,549)

 

(19,310)

 

(6,550)

 

 

 

 

 

(84,703)

 

(234,099)

                                   

 

25

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

11                   Property, plant and equipment

 

The information on property, plant and equipment was presented in the Company’s 2016 annual financial statements, in Note 13.

 

       

Consolidated

       

 

 

 

 

Mar/2017

 

 

 

 

 

Dec/2016

           

Accumulated

         

Accumulated

   
           

depreciation/

         

depreciation/

   
       

Cost

 

depletion

 

Net

 

Cost

 

depletion

 

Net

                             

Land

   

471,955

 

 

 

471,955

 

471,655

 

 

 

471,655

Buildings and improvements

   

5,763,777

 

(1,202,572)

 

4,561,205

 

5,530,714

 

(1,111,642)

 

4,419,072

Machinery, equipment and installations

 

37,416,158

 

(17,126,342)

 

20,289,816

 

36,804,409

 

(16,595,497)

 

20,208,912

Projects and stoppage in progress

   

3,570,964

 

 

 

3,570,964

 

3,495,965

 

 

 

3,495,965

Other

   

1,404,699

 

(691,975)

 

712,724

 

1,404,759

 

(663,653)

 

741,106

Total

   

48,627,553

 

(19,020,889)

 

29,606,664

 

47,707,502

 

(18,370,792)

 

29,336,710

 

Capitalized charges in the three-month period ended March 31, 2017 were R$35,620 (R$219,536 on March 31, 2016).

 

There were no significant events or circumstances in this period that indicate the need for impairment testing on the property, plant and equipment.

 

12                   Intangible assets

 

The information on intangible assets was presented in the 2016 annual financial statements of the Company, in Note 14.

 

       

Consolidated

       

 

 

 

 

Mar/2017

 

Dec/2016

           

Accumulated

         

Accumulated

   
       

Cost

 

amortization

 

Net

 

Cost

 

amortization

 

Net

                             

Goodwill based on future profitability

 

3,187,722

 

(1,128,848)

 

2,058,874

 

3,187,722

 

(1,128,848)

 

2,058,874

Trademarks and patents

 

348,301

 

(112,847)

 

235,454

 

339,512

 

(110,880)

 

228,632

Software and use rights

 

562,082

 

(372,224)

 

189,858

 

566,673

 

(364,336)

 

202,337

Contracts with customers and suppliers

 

759,342

 

(462,573)

 

296,769

 

772,888

 

(453,644)

 

319,244

Total

   

4,857,447

 

(2,076,492)

 

2,780,955

 

4,866,795

 

(2,057,708)

 

2,809,087

 

There were no significant events or circumstances in the first quarter that indicated the need for updating the impairment testing of intangible assets with indefinite useful life made in the end of 2016, or that indicated the need to perform an impairment testing of intangible assets with definite useful life.

 

26

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

13                   Borrowings

 

The information on borrowings was presented in the 2016 annual financial statements of the Company, in Note 15.

 

         

 

 

Consolidated

     

Annual financial charges (%)

 

Mar/2017

 

Dec/2016

Foreign currency

           
 

Bonds

 

US dollar exchange variation + interest between 5.38 and 7.38

 

13,653,541

 

14,216,539

 

Advances on exchange contracts

 

US dollar exchange variation + 3.90%

 

909,917

 

362,779

 

Export prepayment

 

Note 13 (a)

 

601,509

 

777,801

 

BNDES

 

US dollar exchange variation + interest between 6.71 and 6.90

 

168,548

 

201,147

 

Export credit notes

 

US dollar exchange variation + interest between 7.30 and 8.10

 

1,144,206

 

1,173,127

 

Working capital

 

US dollar exchange variation + 1.77% above Libor

 

1,397,482

 

1,644,487

 

Transactions costs

     

(191,377)

 

(199,570)

         

17,683,826

 

18,176,310

               
 

Current liabilities

     

1,553,188

 

1,128,524

 

Non-current liabilities

     

16,130,638

 

17,047,786

 

Total

     

17,683,826

 

18,176,310

               

Local currency

           
 

Export credit notes

 

Interest between 7.50 and 8.00

 

383,049

 

381,632

 

Export credit notes

 

105,00 e 112,50 of CDI

(i)

1,735,172

 

1,717,262

 

BNDES

 

TJLP + interest between 0.00 and 4.78

 

1,383,635

 

1,527,765

 

BNDES

 

SELIC + interest between 2.32 and 2.78

 

584,878

 

602,648

 

BNDES

 

Interest between 3.50 and 7.00

 

264,868

 

288,486

 

BNB/ FINEP/ FUNDES

 

6.20

 

552,644

 

580,647

 

FINAME

 

TJLP + 1.90

 

1,767

 

1,850

 

Fundo de Desenvolvimento do Nordeste (FDNE)

 

6.50

 

47,726

 

46,991

 

Other

 

CDI + 0.04

 

19,899

 

19,321

 

Transactions costs

     

(10,777)

 

(11,845)

         

4,962,861

 

5,154,757

               
 

Current liabilities

     

1,458,417

 

1,465,938

 

Non-current liabilities

     

3,504,444

 

3,688,819

 

Total

     

4,962,861

 

5,154,757

               

Foreign currency and local currency

           
 

Current liabilities

     

3,011,605

 

2,594,462

 

Non-current liabilities

     

19,635,082

 

20,736,605

 

Total

     

22,646,687

 

23,331,067

 

(i)         The Company enters into swap transactions to offset the variation in the Interbank Certificate of Deposit (CDI) rate (Note 15.2.1 (a.ii)).

 

             

Parent company

                 

Mar/2017

 

Dec/2016

Foreign currency

                   
 

Current liabilities

             

1,212,712

 

651,471

 

Non-current liabilities

             

2,521,469

 

2,774,213

                 

3,734,181

 

3,425,684

Local currency

                   
 

Current liabilities

             

1,458,417

 

1,465,938

 

Non-current liabilities

             

3,504,444

 

3,688,819

                 

4,962,861

 

5,154,757

                       

Foreign currency and local currency

                   

Current liabilities

             

2,671,129

 

2,117,409

Non-current liabilities

             

6,025,913

 

6,463,032

Total

             

8,697,042

 

8,580,441

 

27

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(a)                  Export prepayments

 

     

Initial amount

               
     

of the transaction

         

Consolidated

Issue date

 

 

(US$ thousand)

 

Maturity

 

Charges (% per year)

 

Mar/2017

 

Dec/2016

January-2013

   

200,000

 

November-2022

 

US dollar exchange variation + semiannual Libor + 1.10

 

383,287

 

391,923

May-2016

   

50,000

 

May-2017

 

US dollar exchange variation + quarterly Libor + 3.25

(i)

 

 

163,564

December-2016

   

68,000

 

November-2019

 

US dollar exchange variation + quarterly Libor + 2.60

 

218,222

 

222,314

Total

   

318,000

         

601,509

 

777,801

(i) With early settlement in January 2017.

(b)                  Payment schedule

 

The maturity profile of amounts maturing in the long-term is as follows:

 

       

 

 

Consolidated

       

Mar/2017

 

Dec/2016

             

2018

     

1,902,211

 

2,379,757

2019

     

3,070,847

 

3,310,384

2020

     

2,395,031

 

2,442,493

2021

     

3,576,802

 

3,667,632

2022

     

1,698,910

 

1,745,936

2023

     

13,795

 

13,772

2024

     

2,393,084

 

2,461,086

2025

     

3,861

 

3,839

2026

     

1,413

 

1,391

2027 and thereafter

     

4,579,128

 

4,710,315

Total

     

19,635,082

 

20,736,605

 

(c)                  Guarantees

 

Braskem gave collateral for part of its borrowings as follows:

 

       

Total debt

 

Total

   

Loans

 

Maturity

 

Mar/2017

 

guaranteed

 

Guarantees

                 

BNB

 

December-2022

 

127,808

 

127,808

 

Mortgage of plants, pledge of machinery and equipment

BNB

 

August-2024

 

210,125

 

210,125

 

Bank surety

BNDES

 

January-2022

 

2,401,929

 

2,401,929

 

Mortgage of plants, land and property, pledge of machinery and equipment

FUNDES

 

June-2020

 

103,847

 

103,847

 

Mortgage of plants, land and property, pledge of machinery and equipment

FINEP

 

July-2024

 

110,864

 

110,864

 

Bank surety

FINAME

 

February-2022

 

1,767

 

1,767

 

Pledge of equipment

Total

     

2,956,340

 

2,956,340

   
                 

 

28

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

14                   Braskem Idesa borrowings

 

The information on Braskem Idesa borrowings was presented in the 2016 annual financial statements in Note 16.

 

   

Initial value

               
   

of operation

         

 

 

Consolidated

Identification

 

US$

 

Maturity

 

Charges (% per year)

 

Mar/2017

 

Dec/2016

                     

Project finance

   

(i)

             

Project finance I

 

700,000

 

February-2027

 

Us dollar exchange variation + quarterly Libor + 3.25

 

2,200,090

 

2,274,754

Project finance II

 

189,996

 

February-2027

 

Us dollar exchange variation + 6.17

 

633,943

 

663,856

Project finance III

 

600,000

 

February-2029

 

Us dollar exchange variation + 4.33

 

1,832,510

 

1,911,857

Project finance IV

 

680,004

 

February-2029

 

Us dollar exchange variation + quarterly Libor + 3.88

 

2,026,302

 

2,111,234

Project finance V

 

400,000

 

February-2029

 

Us dollar exchange variation + quarterly Libor + 4.65

 

1,223,692

 

1,276,449

Project finance VI

 

89,994

 

February-2029

 

Us dollar exchange variation + quarterly Libor + 2.73

 

274,597

 

286,480

Project finance VII

 

533,095

 

February-2029

 

Us dollar exchange variation + quarterly Libor + 4.64

 

1,630,841

 

1,701,229

Transactions costs

 

 

         

(106,472)

 

(104,157)

Total

 

3,193,089

         

9,715,503

 

10,121,702

                     
                     

Other borrowings

                   

VAT borrowings

   

(ii)

November-2029

 

2.00% above TIIE (*)

 

-

 

13,500

Borrowings for working capital

 

August-2017

 

Us dollar exchange variation + quarterly Libor + 4.90

 

195,565

 

302,589

               

195,565

 

316,089

                     
               

9,911,068

 

10,437,791

                     

Current liabilities

             

9,911,068

 

10,437,791

Total

             

9,911,068

 

10,437,791

 

(*) TIIE – “Tasa de Interés Interbancaria de Equilibrio” – basic interest rate in Mexico, similar to the CDI overnight rate in Brazil.

 

(i)    Financing without recourse or with recourse limited to shareholders.

(ii)   Financing obtained in Mexican peso and paid exclusively with IVA refund, settled in January 2017.

 

This Project finance includes restrictive contractual clauses (covenants), customary in contracts of this nature.

 

At the reporting date for the quarterly information as of March 31, 2017, these clauses were not being complied with part of this restrictive contractual clauses. In this sense, the entire balance of non-current liabilities, in the amount of R$9,014,823, was reclassified to current liabilities, in accordance with CPC 26 and its corresponding accounting standard IAS 1 (Presentation of Financial Statements).

 

According to the standards mentioned above, such reclassification is required when a contractual breach entitles creditors to request the immediate repayment of the obligations in the short-term. In this context, note that none of the its creditors has requested said immediate repayment of obligations and Braskem Idesa has been settling this obligation in accordance with its original maturity schedule.

 

Additionally, Braskem Idesa has already entered into agreements with its creditors to obtain approvals for said contractual breach in order to return the entire amount reclassified from current liabilities to non-current liabilities.

 

29

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

The payment schedule below shows the original long-term maturities, excluding the reclassification to current liabilities arising from the breach of contractual covenants mentioned previously.

 

   

Mar/2017

 

Dec/2016

         

2018

 

520,077

 

709,793

2019

 

713,094

 

736,885

2020

 

836,613

 

864,149

2021

 

955,798

 

986,914

2022

 

796,270

 

822,235

2023

 

1,054,265

 

1,088,155

2024

 

1,140,608

 

1,177,017

2025

 

1,140,150

 

1,176,346

2026

 

1,003,848

 

1,035,586

2027 and thereafter

 

854,100

 

894,606

Total

 

9,014,823

 

9,491,686

         

 

 

30

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

15                   Financial instruments

 

The information related to financial instruments was presented in the 2016 financial statements of the Company, in Note 17.

 

15.1.           Non-derivative financial instruments and leniency agreement (Note 19.3) – consolidated

 

           

Fair value

 

Book value

 

Fair value

   

Note

 

Classification by category

 

hierarchy

 

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

                             

Cash and cash equivalents

 

4

                       

Cash and banks

             

2,055,074

 

2,178,611

 

2,055,074

 

2,178,611

Financial investments in Brazil

     

Loans and receivables

     

2,824,040

 

2,914,685

 

2,824,040

 

2,914,685

Financial investments abroad

     

Held-for-trading

 

Level 2

 

1,738,047

 

1,608,568

 

1,738,047

 

1,608,568

               

6,617,161

 

6,701,864

 

6,617,161

 

6,701,864

                             

Financial investments

 

5

                       

Letras Financeiras do Tesouro - LFT

     

Held-for-trading

 

Level 2

 

588,614

 

755,712

 

588,614

 

755,712

Time deposit investments

     

Loans and receivables

 

Level 2

 

421,957

 

434,015

 

421,957

 

434,015

Other

     

Held-to-maturity

 

Level 2

 

652

 

756

 

652

 

756

               

1,011,223

 

1,190,483

 

1,011,223

 

1,190,483

                             

Trade accounts receivable

 

6

         

2,308,219

 

1,704,373

 

2,308,219

 

1,704,373

                             

Trade payables

             

5,299,930

 

6,746,822

 

5,299,930

 

6,746,822

                             

Borrowings

 

13

                       

Foreign currency - Bond

         

Level 1

 

13,653,541

 

14,216,539

 

14,410,690

 

12,509,981

Foreign currency - other borrowings

             

4,221,662

 

4,159,341

 

4,221,662

 

4,159,341

Local currency

             

4,973,638

 

5,166,602

 

4,973,638

 

5,166,602

               

22,848,841

 

23,542,482

 

23,605,990

 

21,835,924

                             

Braskem Idesa borrowings

 

14

         

10,017,540

 

10,541,948

 

10,017,540

 

10,541,948

                             

Loan ton non-controlling
shareholder of Braskem Idesa

             

1,597,072

 

1,620,519

 

1,597,072

 

1,620,519

                             

Leniency agreement

 

19.3

         

2,567,995

 

2,853,230

 

2,567,995

 

2,853,230

                             

Other payables (BNDESPAR)

             

181,030

 

176,846

 

181,030

 

176,846

 

 

31

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

15.2.          Derivative financial instruments designated and not designated for hedge accounting

 

15.2.1   Changes 

 

                       

Net

         

Net

           

Operation characteristics

     

(Asset)/

         

(Asset)/

       

Fair value

 

Principal exposure

     

Accumulated

 

Liability

 

Change in

 

Financial

 

Liability

Identification

 

Note

 

hierarchy

   

Derivatives

 

OCI (equity)

 

Dec/2016

 

fair value

 

settlement

 

Mar/2017

                                     

Hedge accounting transactions

                                   

Dollar put option

 

15.2.1 (a.i)

 

Level 2

 

Real

 

Dollar

 

(4,184)

 

1,745

 

(2,153)

 

(4,592)

Exchange swap

 

15.2.1 (a.ii)

 

Level 2

 

CDI

 

Dollar + Interests

 

485,683

 

857,099

 

(55,677)

 

6,634

 

808,056

Interest rate swaps

     

Level 2

 

Libor

 

Fixed rates

 

313,441

 

(266)

 

(126)

 

(8,851)

 

(9,243)

                   

799,124

 

852,649

 

(54,058)

 

(4,370)

 

794,221

                                     

Derivatives operations

                                   

Current assets

                     

(8,387)

         

(4,592)

Non-current assets

                     

(29,308)

         

(30,321)

Current liabilities

                     

29,042

         

30,130

Non-current liabilities

                     

861,302

         

799,004

                       

852,649

         

794,221

 

 

(a)       Operations designated for hedge accounting

 

(a.i)     U.S. dollar put option

 

            In September 2016, Braskem launched a recurring currency hedge program to mitigate the exposure of its cash flows to liabilities denominated in Brazilian real and not pegged to the U.S. dollar (electricity, payroll, etc.).

 

As of March 31, 2017, Braskem held a total notional value of put options of R$602,000 (US$190,001), with a maximum term of 9 months and average strike price of 3.05 R$/US$.

 

Such operations were designed for the hedge accounting of cash flows as from January 1, 2017, and seek to hedge future dollar-denominated revenues with maturities in months coinciding with the maturity of the derivatives.

 

(a.ii)    Swaps related to export credit notes (NCE)

 

 

Identification

         

Maturity

   
     

Hedge

   

Fair value

 

Nominal value

 

Financial charges for year

   

Mar/2017

 

Dec/2016

Swap NCE I to III

 

400,000

 

Exchange variation + 6,15%

 

August-2019

 

413,639

 

438,201

Swap NCE IV to VII

 

450,000

 

Exchange variation + 4,93% to 7,90%

 

April-2019

 

394,417

 

418,898

Total

 

850,000

         

808,056

 

857,099

                     

Derivatives operations

                   

Current assets

             

 

 

(4,203)

Current liabilities

             

9,052

 

-

Non-Current liabilities

             

799,004

 

861,302

Total

         

808,056

 

857,099

 

 

32

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

15.3.             Non-derivative liabilities designated for export hedge accounting

 

(a.i)        Future exports in U.S. dollars

 

On March 31, 2017, exports that were designated and not yet realized are shown below:

 

 

 

 

 

 

 

Total nominal value

         

 

US$

 

 

 

 

 

 

 

2017

 

 

 

 

 

628,408

2018

 

 

 

 

 

787,893

2019

 

 

 

 

 

733,980

2020

 

 

 

 

 

724,000

2021

 

 

 

 

 

716,000

2022

 

 

 

 

 

719,000

2023

 

 

 

 

 

718,372

2024

 

 

 

 

 

688,854

 

 

 

 

 

 

5,716,507

 

The following table shows the changes in financial instruments designated for this hedge in the period:

 

   

 

 

 

 

 

 

US$

       

Sales in

 

Hedge

   
   

Dec/2016

 

the year

 

discontinued

 

Mar/2017

                 

Designated balance

 

5,917,784

 

(201.277)

 

(628.408)

 

5,088,099

 

On March 31, 2017, the maturities of financial liabilities designated, within the scope of the consolidated balance sheet, were as follows:

 

 

 

 

 

 

 

 

Total nominal value

         

 

US$

 

 

 

 

 

 

 

2017

 

 

 

 

 

1,121,866

2018

 

 

 

 

 

729,159

2019

 

 

 

 

 

449,736

2020

 

 

 

 

 

570,782

2021

 

 

 

 

 

1,017,703

2022

 

 

 

 

 

510,000

2024

 

 

 

 

 

688,854

 

 

 

 

 

 

5,088,099

 

Considering the strong cash generation in recent quarters, the Management of the Company believed it was appropriate to advance the payment of dollar-denominated obligations, including liabilities designated for this hedge. As a result of the decision, the amount of US$628,408 was discontinued prospectively. Exchange variation on the discontinued amount, of R$773,589, which is recorded under Shareholders' Equity as “Other comprehensive income” will be taken to net financial income (expenses) as of April 2017, as the hedged exports are realized.

 

33

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

       

Conversion rate

       
   

Total nominal

 

at Inception

 

Closing rate

 

Gross nominal

   

value US$

 

R$/US$

 

R$/US$

 

value

                 

Hedge descontinued - First quarter 2017

 

208.135

 

2.0017

 

3.2015

 

249,720

Hedge descontinued - Second quarter 2017

207.273

 

2.0017

 

3.3302

 

275,362

Hedge descontinued - Third quarter 2017

 

213.000

 

2.0017

 

3.1684

 

248,507

               

773,589

 

The following table provides the balances of exchange variation recognized in the Company’s net financial income (expenses) due to the realization of exports designated for this hedge for the three-month period ended March 31, 2017:

 

 

       

Conversion rate

       
   

Total nominal

 

at Inception

 

Closing rate

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value

                 

First quarter

 

201.277

 

2.0017

 

3.2400

 

249,240

               

249,240

 

The changes in foreign exchange variation and Income Tax and Social Contribution under “Other comprehensive income” of this hedge are as follows:

 

 

Exchange

     

Net

 

variation

 

IR and CSL

 

effect

           

At December 31, 2016

(7,439,927)

 

2,529,575

 

(4,910,352)

           

Exchange variation recorded in the period on OCI / IR and CSL

480,810

 

(163,475)

 

317,335

           

Exchange variation transferred to profit or loss / IR and CSL

249,240

 

(84,742)

 

164,498

           

At March 31, 2017

(6,709,877)

 

2,281,358

 

(4,428,519)

 

34

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(a.ii)       Liabilities related to the Project Finance of future sales in U.S. dollar

 

On March 31, 2017, sales designated and not yet realized are as follows:

 

 

 

 

 

 

 

Nominal value

 

 

 

 

 

 

US$

 

 

 

 

 

 

 

2017

 

 

 

 

 

154.079

2018

 

 

 

 

 

221.790

2019

 

 

 

 

 

229.270

2020

 

 

 

 

 

266.690

2021

 

 

 

 

 

303.392

2022

 

 

 

 

 

253.204

2023

 

 

 

 

 

333.093

2024

 

 

 

 

 

359.559

2025

 

 

 

 

 

357.903

2026

 

 

 

 

 

309.240

2027

 

 

 

 

 

152.103

2028

 

 

 

 

 

124.654

2029

 

 

 

 

 

31.164

 

 

 

 

 

 

3,096,141

 

 

            The following table shows the changes in financial instruments designated for these hedge operations in the period:

 

   

 

 

 

 

 

 

US$

       

Sales in

 

Hedge

   
   

Dec/2016

 

the year

 

discontinued

 

Mar/2017

                 

Designated balance

 

3,125,315

 

(29.174)

 

(12.091)

 

3,084,050

 

On March 31, 2017, the maturities of financial liabilities designated were distributed as follows:

 

 

 

 

 

 

 

Nominal value

         

 

US$

 

 

 

 

 

 

 

2017

 

 

 

 

 

153.804

2018

 

 

 

 

 

221.390

2019

 

 

 

 

 

228.850

2020

 

 

 

 

 

266.187

2021

 

 

 

 

 

302.816

2022

 

 

 

 

 

252.723

2023

 

 

 

 

 

332.458

2024

 

 

 

 

 

358.873

2025

 

 

 

 

 

357.221

2026

 

 

 

 

 

308.650

2027

 

 

 

 

 

150.419

2028

 

 

 

 

 

124.347

2029

 

 

 

 

 

26.312

 

 

 

 

 

 

3,084,050

 

35

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

The following table provides the balance of exchange variation of the discontinued amount, net of realization already occurred, on March 31, 2017, which is recorded in Braskem Idesa’s shareholders’ equity under “Other comprehensive income” and will be transferred to financial income (expenses) according to the schedule of future hedged sales:

 

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

Hedge descontinued

12.091

 

13.4541

 

17.9915

 

54,860

 

9,233

               

54,860

 

9,233

 

 

The following table provides the balances of exchange variation recognized in Braskem Idesa’s financial income (expenses) due to the realization of sales designated for this hedge over the course of the three-month period ended March 31, 2017:

 

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

First quarter

 

29.174

 

13.6650

 

20.0870

 

187,361

 

30,918

               

187,361

 

30,918

 

The changes in foreign exchange variation and Income Tax and Social Contribution under “Other comprehensive income” are as follows:

 

 

 

Exchange

     

Net

 

variation

 

IR

 

effect

           

At December 31, 2016

(4,182,052)

 

1,255,350

 

(2,926,702)

           

Exchange variation recorded in the period on OCI / IR

907,532

 

(272,260)

 

635,272

           

Exchange variation transferred to profit or loss / IR

30,918

 

(9,275)

 

21,643

           

At March 31, 2017

(3,243,602)

 

973,815

 

(2,269,787)

 

15.4.           Credit quality of financial assets

 

(a)                  Trade accounts receivable

 

On March 31, 2017, the credit ratings for the domestic market were as follows:

 

 

 

 

 

 

(%)

 

 

 

Mar/2017

 

Dec/2016

1

Minimum risk

 

9.27

 

8.92

2

Low risk

 

44.47

 

39.98

3

Moderate risk

 

28.38

 

30.51

4

High risk

 

13.81

 

16.48

5

Very high risk

(i)

4.07

 

4.11

 

36

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(i) Most clients in this group are inactive and the respective accounts are in the process of collection actions in the courts. Clients in this group that are still active buy from Braskem and pay in advance.

 

Default indicators

 

 

Last 12 months

 

Domestic

 

Export

 

Market

 

Market

March 31, 2017

0.19%

 

0.05%

December 31, 2016

0.18%

 

0.04%

March 31, 2016

0.48%

 

0.11%

 

(b)                  Other financial assets

 

In order to determine the credit ratings of counterparties in financial assets classified as cash and cash equivalents, held-for-trading, held-to-maturity and loans and receivables, Braskem uses credit rating from the following agencies: Standard & Poor’s, Moody’s and Fitch Ratings within the limits established in its financial policy approved by the Board of Directors.

 

 

     

Mar/2017

 

Dec/2016

Financial assets with risk assessment

       

 

AAA

   

3,672,400

 

3,871,105

AA+

   

154,053

 

241,359

AA

   

58,352

 

5,370

AA-

   

332,381

 

654,232

A+

   

2,302,762

 

2,426,078

A

   

584,861

 

364,198

A-

   

387,631

 

209,175

BBB+

   

131,246

 

116,987

     

7,623,686

 

7,888,504

           

Financial assets without risk assessment

         

Other financial assets with no risk assessment

 

(i)

4,698

 

3,843

     

4,698

 

3,843

           

Total

   

7,628,384

 

7,892,347

 

(i)         Investments approved by the Management of the Company, as permitted by the financial policy.

 

15.5.           Sensitivity analysis

 

Financial instruments, including derivatives, may be subject to changes in their fair value as a result of the variation in commodity prices, foreign exchange rates, interest rates, shares and share indexes, price indexes and other variables. The sensitivity of the derivative and non-derivative financial instruments to these variables are presented below:

 

37

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(a)                 Selection of risks

 

On March 31, 2017, the main risks that can affect the value of Braskem’s financial instruments are:

 

·      Brazilian real/U.S. dollar exchange rate;

·      Brazilian real/Mexican peso exchange rate;

·      Libor floating interest rate;

·      Selic interest rate;

·      CDI interest rate; and

·      TJLP interest rate.

 

For the purposes of the risk sensitivity analysis, Braskem presents the exposures to currencies as if they were independent, that is, not reflecting in the exposure to a foreign exchange rate the risks of the variation in other foreign exchange rates that could be directly influenced by it.

 

(b)                Value at risk

 

The value at risk of the derivatives held by Braskem which is defined as the loss that could result in one month as from March 31, 2017, with a probability of 5%, and under normal market conditions, was estimated by the Company at US$26,570 for the NCE exchange rate swap (Note 15.2.1(a.ii)) and at US$616.9 for the swap of Libor related to Braskem Idesa’s project.

 

(c)                Selection of scenarios

 

(c.1)      Probable scenario

 

The Market Readout published by the Central Bank of Brazil was used to create the probable scenario for the U.S. dollar/Brazilian real exchange rate, Selic basic interest rate and the CDI interest rate, using the reference date of March 31, 2017. According to the Market Readout, at the end of 2017, the U.S. dollar will appreciate by 4.1% against the Brazilian real, compared to the closing PTAX rate at March 31, 2017, while the Selic rate will be 8.5% p.a. The Selic rate is used as a reference for analyses of sensitivity to the CDI.

 

The probable scenario for the TJLP is an increase of 0.50% from the current rate of 7.5%, in line with the size of the government’s most recent decisions to increase or decrease the rate. The Market Readout does not publish forecasts for the Libor interest rate. Therefore, to determine the probable scenario, Braskem considered a 5% increase on current market levels.

 

 

38

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(c.2)       Possible and extreme adverse scenarios

 

The sensitivity values in the table below are the changes in the value of the financial instruments in each scenario: 

   

 

   

Gain (losses)

       

Possible adverse

 

Extreme adverse

Instrument / Sensitivity

 

Probable

(25%)

 

(50%)

             

Brazilian real/U.S. dollar exchange rate

           

Bonds

 

(559,594)

 

(3,368,195)

 

(6,736,390)

BNDES

 

(7,001)

 

(42,137)

 

(84,274)

Working capital / structured operations

 

(105,569)

 

(635,422)

 

(1,270,844)

Export prepayments

 

(24,543)

 

(147,723)

 

(295,447)

Braskem Idesa borrowings

 

(411,658)

 

(2,477,767)

 

(4,955,534)

Exchange rate contracts

 

(37,794)

 

(227,479)

 

(454,959)

Swaps

 

(69,892)

 

(420,681)

 

(771,469)

Dollar put option

 

(2,446)

 

(4,547)

 

(4,592)

Financial investments abroad

 

140,104

 

843,288

 

1,686,576

             

Selic interest rate

           

BNDES

 

76,699

 

(69,029)

 

(144,192)

             

Libor floating interest rate

           

Working capital / structured operations

 

(725)

 

(3,626)

 

(7,253)

Export prepayments

 

(2,574)

 

(12,872)

 

(25,744)

Swaps

 

2,060

 

10,233

 

20,300

             

CDI interest rate

           

Swaps NCE

 

75,610

 

(64,811)

 

(132,423)

Swaps NCA

 

134,149

 

(122,943)

 

(258,939)

Financial investments in local currency

 

(102,159)

 

82,906

 

165,358

     

 

 

 

 

   

Probable

 

Possible adverse

 

Extreme adverse

Instrument / Sensitivity

 

8.0%

 

8.5%

 

9.0%

             

TJLP interest rate

           

BNDES

 

31,006

 

(31,569)

 

(63,708)

Other government agents

 

40

 

(41)

 

(83)

 

39

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

16                   Taxes payable

 

The information related to taxes payable was presented in the Company’s 2016 annual financial statements, in Note 18.

 

 

     

Consolidated

 

Parent company

     

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

         

Restated

     

Restated

Brazil

               
 

IPI

 

70,796

 

59,323

 

67,247

 

57,191

 

IR and CSL

 

330,167

 

222,680

 

249,487

 

119,573

 

ICMS

 

287,406

 

182,034

 

279,828

 

173,915

 

PIS and COFINS

 

108,363

 

59,105

 

107,592

 

58,252

 

Other

 

47,105

 

62,743

 

31,703

 

38,987

                   

Other countries

               
 

IR

 

173,299

 

46,670

     
 

Value-added tax

 

63,128

 

15,622

     

Total

 

1,080,264

 

648,177

 

735,857

 

447,918

                   

Current liabilities

 

1,048,893

 

624,080

 

704,909

 

424,088

Non-current liabilities

 

31,371

 

24,097

 

30,948

 

23,830

Total

 

1,080,264

 

648,177

 

735,857

 

447,918

                   

 

 

17                   Income tax (“IR”) and social contribution (“CSLL”)

 

The information related to income tax and social contribution was presented in the Company’s 2016 annual financial statements, in Note 20.

 

(a)                  Reconciliation of the effects of income tax and social contribution on profit or loss

 

 

       

Consolidated

 

Parent company

       

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

           

Restated

     

Restated

Income (loss) before IR and CSL and after discontinued operations

     

2,522,774

 

1,045,484

 

2,030,487

 

723,356

                     

IR and CSL at the rate of 34%

     

(857,743)

 

(355,465)

 

(690,366)

 

(245,941)

       

Permanent adjustments to the IR and CSL calculation basis

     

IR and CSL on equity in results of investees

     

4,151

 

574

 

397,419

 

269,237

Tax benefits (Sudene and PAT)

     

44,225

 

 

 

44,225

 

Difference of rate applicable to each country

     

123,024

 

66,194

 

 

 

Other permanent adjustments

     

68,943

 

27,879

 

16,911

 

63,633

                     

Effect of IR and CSL on results of operations

     

(617,400)

 

(260,818)

 

(231,811)

 

86,929

                     

Breakdown of IR and CSL:

                   
                     

Current IR and CSL

     

(331,517)

 

(331,825)

 

(161,139)

 

 

Deferred IR and CSL

     

(285,883)

 

71,007

 

(70,672)

 

86,929

Total

     

(617,400)

 

(260,818)

 

(231,811)

 

86,929

 

 

 

40

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)                  Composition of the deferred income tax and social contribution

 

(b.i)       According to tax calculation

 

 

     

Consolidado

 

Controladora

Assets

   

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

         

 

     

 

Tax losses (IR) and negative base (CSL)

   

1,940,446

 

2,420,376

 

127,430

 

215,413

Goodwill amortized

   

4,447

 

4,624

 

4,447

 

4,623

Exchange variations

   

297,028

 

464,947

 

289,389

 

456,816

Temporary adjustments

   

611,341

 

717,868

 

1,271,267

 

1,337,849

Business combination

   

191,707

 

191,250

 

91,601

 

91,602

     

3,044,969

 

3,799,065

 

1,784,134

 

2,106,303

                   

Liabilities

   
     

Amortization of goodwill based on future profitability

   

775,468

 

767,277

 

688,301

 

680,111

Tax depreciation

   

895,855

 

867,922

 

818,984

 

792,869

Temporary adjustments

   

317,339

 

316,990

 

11,247

 

11,701

Business combination

   

194,879

 

198,381

 

74,056

 

76,959

Additional indexation PP&E

   

114,694

 

118,202

 

114,694

 

96,700

Amortization of fair value adjustments on the assets from the acquisiton of Quattor

   

257,412

 

263,808

 

257,412

 

266,004

Other

   

115,953

 

123,893

 

114,553

 

139,500

     

2,671,600

 

2,656,473

 

2,079,247

 

2,063,844

                   

 

 

41

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b.ii)      Net balance of deferred income and social contribution tax assets and liabilities (consolidated)

 

         

Mar/2017

         

Headquarters

 

 

 

IR and CSL

 

 

       

(Country)

 

Tax calculation

 

Compensation

 

Balance

                     

Assets

                   

Braskem S.A

     

Brazil

 

1,784,134

 

(1,784,134)

 

 

Braskem Argentina

     

Argentina

 

5,645

   

5,645

Braskem Alemanha

     

Germany

 

20,309

   

20,309

Braskem Chile

     

Chile

 

80

 

(80)

 

 

Braskem Idesa

     

Mexico

 

1,048,097

   

1,048,097

Braskem México Serviços

     

Mexico

 

6,210

   

6,210

Braskem Petroquímica

     

Brazil

 

78,558

 

(78,558)

 

 

Braskem Petroquímica - business combination effects

 

Brazil

 

101,936

 

 

 

101,936

             

3,044,969

 

(1,862,772)

 

1,182,197

Liabilities

                   

Braskem S.A

     

Brazil

 

2,079,247

 

(1,784,134)

 

295,113

Braskem America

     

USA

 

306,092

 

 

 

306,092

Braskem Chile

     

Chile

 

1,387

 

(80)

 

1,307

Braskem Petroquímica

     

Brazil

 

164,050

 

(78,558)

 

85,492

Braskem Petroquímica - business combination effects

 

Brazil

 

120,824

 

 

 

120,824

           

2,671,600

 

(1,862,772)

 

808,828

 

 

         

Dec/2016

         

Headquarters

 

 

 

IR and CSL

 

 

         

(Country)

 

Tax calculation

 

Compensation

 

Balance

                     

Revised

Assets

                   

Braskem S.A

     

Brazil

 

2,106,303

 

(2,063,844)

 

42,459

Braskem Argentina

     

Argentina

 

6,745

 

 

 

6,745

Braskem Alemanha

     

Germany

 

36,932

 

 

 

36,932

Braskem Chile

     

Chile

 

135

 

(135)

 

 

Braskem Idesa

     

Mexico

 

1,463,502

 

 

 

1,463,502

Braskem México Serviços

     

Mexico

 

1,994

 

 

 

1,994

Braskem Petroquímica

     

Brazil

 

81,971

 

(81,971)

 

 

Braskem Petroquímica and Braskem Qpar - business combination effects

 

Brazil

 

101,483

 

 

 

101,483

             

3,799,065

 

(2,145,950)

 

1,653,115

                       

Liabilities

                   

Braskem S.A

     

Brazil

 

2,063,844

 

(2,063,844)

 

 

Braskem America

     

USA

 

305,289

 

 

 

305,289

Braskem Chile

     

Chile

 

1,404

 

(135)

 

1,269

Braskem Petroquímica

     

Chile

 

162,241

 

(81,971)

 

80,270

Braskem Petroquímica and Braskem Qpar - business combination effects

 

Brazil

 

123,695

 

 

 

123,695

             

2,656,473

 

(2,145,950)

 

510,523

 

(c)                  Realization of deferred income tax and social contribution

           

In the three-month period ended March 31, 2017, there were no material events or circumstances that indicate any compromise of the realization of these deferred taxes.

 

 

 

42

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

18                   Sundry provisions

 

The information on sundry provisions was presented in the 2016 annual financial statements of the Company, in Note 22.

 

           

Consolidated

 

Parent company

           

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

Provision for customers rebates

   

23,639

 

41,475

 

11,740

 

24,167

Provision for recovery of environmental damages

 

242,386

 

254,040

 

218,014

 

228,618

Other

         

23,509

 

23,621

 

4,238

 

3,798

Total

         

289,534

 

319,136

 

233,992

 

256,583

                         

Current liabilities

         

83,441

 

112,891

 

64,053

 

87,084

Non-current liabilities

       

206,093

 

206,245

 

169,939

 

169,499

Total

         

289,534

 

319,136

 

233,992

 

256,583

 

19                   Contingencies

 

19.1             Claims with probable loss and arising from business combinations

 

The description of the main contingent liabilities of the Company was presented in the 2016 annual financial statements, in Note 23.1.

 

     

Consolidated

 

Parent company

     

Mar/2017

 

Dec/2016

 

Mar/2017

 

Dec/2016

Labor claims

   

199,146

 

207,827

 

189,657

 

197,452

                   

Tax claims

                 

Normal operations

                 

IR and CSL

   

13,866

 

11,462

 

11,632

 

11,462

PIS and COFINS

   

208,253

 

204,516

 

208,066

 

204,333

ICMS

   

42,570

 

39,604

 

42,570

 

39,604

Other tax claims

   

16,889

 

19,586

 

16,888

 

17,382

     

281,578

 

275,168

 

279,156

 

272,781

                   

Business Combination

                 

IR and CSL

   

46,997

 

45,656

 

-

 

-

PIS and COFINS

   

52,604

 

51,052

 

52,604

 

51,052

ICMS - interstate purchases

   

229,929

 

223,071

 

229,929

 

223,071

ICMS - other

   

16,877

 

16,379

 

16,877

 

16,379

     

346,407

 

336,158

 

299,410

 

290,502

                   

Corporate claims

   

109,390

 

105,175

 

109,390

 

105,175

     

Civil claims and other

   

65,195

 

60,909

 

65,195

 

60,909

                   
     

1,001,716

 

985,237

 

942,808

 

926,819

 

 

43

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

19.2             Claims with possible losses

 

The amount of the lawsuits and a description of the main claims with possible losses are presented in the 2016 financial statements, in Note 23.2.

 

(a)         Civil

 

In January 2017, the Company became defendant in a civil lawsuit filed by former reseller of solvents, claiming alleged breach of a tacit distribution agreement. On March 31, 2017, the damages claimed in the lawsuit amounted to R$118 million.

 

Based on the opinion of external legal counsel accompanying the case, the Management believes that the lawsuit has a possible risk of loss within an eight-year period.

 

No judicial deposit or other form of security was made for these suits.

 

(b)         Tax

 

              In March 2017, the Company received a tax deficiency notice claiming that the methodology used to offset tax losses and tax loss carryforwards at Rio Polímeros failed to observe the limit of 30% of the Taxable Profit and Social Contribution calculation base when offsetting such liabilities with Income Tax and Social Contribution liabilities in its merger into Braskem Qpar S/A, in August 2013. On March 31, 2017, the restated value of the taxes recorded amounted to R$238 million.

 

The Company’s external legal advisors estimate that the administrative proceedings should be concluded by 2020.

 

Considering that the requirement to pay the tax liability has been suspended, currently no administrative, escrow or other type of guarantee deposit has been made for this proceeding.

 

19.3             Reports of irregularities and global settlement with authorities

 

Complete information on the reports of irregularities and on the global settlement with authorities was presented in Note 23.3 to the Company’s annual financial statements for 2016.

 

(a)         Global Settlement with authorities

 

The Leniency Agreement (“Agreement”) with the Federal Prosecution Office (“MPF”) and with U.S. and Swiss authorities (“Global Settlement”), in the approximate amount of US$957 million (approximately R$3.1 billion), were definitively ratifying in the following manner:

 

1.

In Brazil, the Agreement was ratified by the 5th Coordination and Review Chamber of the MPF on December 15, 2016 and on June 6, 2017 by the Judge of the 13th Federal Court of Curitiba.
 

2.

The U.S. Department of Justice (“DoJ”) confirmed the judgment on January 26, 2017.
 

3.

The U.S. Securities and Exchange Commission (“SEC”) confirmed the agreement on February 28, 2017.
 

4.

The agreement with Swiss authorities did not require ratification to produce effect.

 

 

44

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

Of the total amount of the Global Agreement, the Company has already paid approximately R$1.3 billion in the following manner:

1.      US$94,894 (R$296,591) to DoJ on February 8, 2017;

2.      US$65,000 (R$206,460) to SEC on April 27, 2017;

3.      CHF30,240 (R$104,307) to the Office of the Attorney General of Switzerland on June 27, 2017;

4.      R$736,445 to MPF on July 6, 2017.

 

The outstanding amount of approximately R$1.7 billion will be paid in the following manner:

1.     CHF64,260 to the Office of the Attorney General of Switzerland in four annual and successive installments of CHF16,065 due on June 30 of each year as from 2018;

2.  R$1.5 billion to MPF in six annual installments adjusted for inflation by the variation in the IPCA inflation index due on January 30 of each year as from 2018. To guarantee payment of the installments coming due, Braskem offered fixed assets in an amount corresponding to one annual installment.

 

(b)         Reimbursement for damages and other considerations

 

A significant portion of the total amount of R$2.2 billion to be paid to MPF will be made available for use in reimbursing third parties for any damages caused by the wrongdoings. 

 

Under the Agreement, the MPF undertook to coordinate actions with other authorities or government agencies with which Braskem comes to negotiate for entering into agreements involving the facts uncovered in connection with the Agreement, the public prosecution offices of states and cities in Brazil, state-owned companies and state-controlled companies for entering into similar agreements with such organizations, including for the purpose of preventing duplicate restitution with regard to the amount paid under the Agreement.

 

The Agreement does not prevent any third party from filing proceedings to seek reimbursement for any damages caused by Braskem, which could result in payments other than those provided for in the Agreement. Therefore, the Company cannot guarantee that the total amount available for reimbursement will be sufficient to fully reimburse any third parties affected by the wrongdoings, which means that the Company may be subject to the payment of damages or financial penalties other than those provided for in the Global Settlement.

 

With the exception of the amount mentioned above, as well as of the other non-monetary obligations imposed on the Company under the Global Settlement, it may have a material adverse effect on our business, reputation, financial condition, financial instruments and operational results, as well as on the liquidity and price of the securities of Braskem. Furthermore, the negative publicity resulting from the Global Settlement, could have a material adverse impact on our businesses, including reducing the demand for our products, our financial instruments and other effects that currently cannot be estimated or measured. In addition, other authorities with jurisdiction over our company may seek to impose additional monetary sanctions or fines or commence new investigations against us. Finally, as a result of the Global Settlement, the Company may be barred from entering into certain agreements with government authorities and may be subject to increased operating costs in connection with its obligations to improve its governance and anti-corruption practices, including the cost of the external monitorship.

It is not possible to predict the impacts on Braskem of others investigations or of any decision or action taken by authorities involving its largest shareholders, namely Odebrecht S.A. and Petróleo Brasileiro S.A. – Petrobras, or any of their subsidiaries.

 

45

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(c)          Control deficiencies and Compliance Program

 

Based upon the investigative process and the confirmation of illicit acts, the Company identified material deficiencies within its internal controls.

 

A broad Compliance Program was launched in 2016 to strengthen its governance to significantly reduce the likelihood of other deviations of the same nature occur again.

 

A series of actions have been implemented and reported periodically.

 

In the period ended March 31, 2017, several Compliance initiatives were completed, including:

 

(i)

Increase in the number of Compliance staff members for the Internal Control, Risk Management, Compliance and Internal Audit areas, with emphasis on hiring Compliance Officers for the United States and Mexico;

(ii)

Appointment and hiring of independent monitors with the DoJ and MPF;

(iii)

Approval of the following documentation: Internal Audit Directive, Corporate Credit Card Directive and Research Protocols for Ethics Line;

(iv)

Continuation of the training program, focusing on the Compliance System, applicable laws and awareness;

(v)

Definition of the corporate goal related to Compliance applicable to all company leaders;

(vi)

Approval of the Multi-Year Global Compliance Communication plan;

(vii)

Elaboration of the Procedure for Relations with Public Agents, regulating interactions with politicians and executives of public companies;

(viii)

Formal and effective participation in working groups: UN Anti-Corruption and ETHOS Integrity;

(ix)

Improvement in the processes of supplier´s registration and homologation with implementation of risk assessment and third-party integrity.

 

(d)          Class actions

On July 1, 2015, a putative class action lawsuit was filed against the Company and its certain of its current and former officers in the United States District Court for the Southern District of New York.  In the operative complaint, the Lead Plaintiff, Boilermaker-Blacksmith National Pension Trust, alleges that the Defendants made misrepresentations or omissions that inflated the price of the Company's stock in violation of U.S. securities laws. The Company has engaged a U.S. law firm to represent it and filed motion to dismiss on July 6, 2016.

On March 31, 2017, the judge rendered a decision on the motion to dismiss granting it in part and denying it in part. With respect to the remaining claims, the class action is now in the discovery stage.

The Company cannot foresee the outcome of this process. The Company may be named as a defendant in other legal actions. Furthermore, the Company may be required, in accordance with any applicable legal and regulatory limits, to indemnify directors, officers and employees that are defendants in the securities class action and any other related actions that may arise in the future. The litigation has required significant time and dedication of the Management of the Company and is expected to continue to require such time and attention in the future.

 

46

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

20                   Shareholders’ Equity

 

The information related to the Company’s shareholders’ equity was presented in its 2016 annual financial statements, in Note 26.

 

(a)                  Capital

 

     

Amount of shares

             

Preferred

     

Preferred

           
     

Common

     

shares

     

shares

           
     

shares

 

%

 

class A

 

%

 

class B

 

%

 

Total

 

%

                                   

Odebrecht

   

226,334,623

 

50.11

 

79,182,498

 

22.95

   

305,517,121

 

38.32

Petrobras

   

212,426,952

 

47.03

 

75,761,739

 

21.96

   

288,188,691

 

36.15

ADR

(i)

   

47,520,324

 

13.77

   

47,520,324

 

5.96

Other

   

12,907,077

 

2.86

 

141,311,303

 

40.96

 

578,330

 

100.00

 

154,796,710

 

19.42

Total

   

451,668,652

 

100.00

 

343,775,864

 

99.64

 

578,330

 

100.00

 

796,022,846

 

99.85

Treasury shares

(ii)

       

1,234,758

 

0.36

 

 

 

 

 

1,234,758

 

0.15

Total

   

451,668,652

 

100.00

 

345,010,622

 

100.00

 

578,330

 

100.00

 

797,257,604

 

100.00

 

(i)                  American Depositary Receipts traded on the New York Stock Exchange (USA);

(ii)                 Includes 1,154,758 shares held by Braskem Petroquímica considered as “treasury shares” in the consolidated shareholders’ equity, in the amount of R$48,892.

 

47

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)                    Other comprehensive income - shareholders' equity

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

     

Attributed to shareholders' interest

       
             

Defined

         

Foreign

               
     

Additional

 

Deemed

 

benefit

 

Foreign

     

currency

 

Gain (loss)

 

Total

       
     

indexation of

 

cost of

 

plans actuarial

 

sales

 

Fair value

 

translation

 

on interest

 

Braskem

 

Non-controlling

   
     

PP&E

 

PP&E

 

Gain (loss)

 

hedge

 

of hedge

 

adjustment

 

in subsidiary

 

shareholders'

 

interest in

   
     

(i)

 

(i)

 

(ii)

 

(iii)

 

(iii)

 

(iv)

 

(v)

 

interest

 

Braskem Idesa

 

Total

                                           

On December 31, 2015

 

217,595

 

17,309

 

(39,232)

 

(9,666,973)

 

(685,396)

 

1,105,391

 

(9,404)

 

(9,060,710)

 

(476,708)

 

(9,537,418)

                                           

Additional indexation

                                       
 

Realization

 

(10,317)

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,317)

 

 

 

(10,317)

 

Income tax and social contribution

 

3,508

 

 

 

 

 

 

 

 

 

 

 

 

 

3,508

 

 

 

3,508

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed cost of jointly-controlled investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization

 

 

 

(365)

 

 

 

 

 

 

 

 

 

 

 

(365)

 

 

 

(365)

 

Income tax and social contribution

 

 

 

124

 

 

 

 

 

 

 

 

 

 

 

124

 

 

 

124

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign sales hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate

 

 

 

 

 

 

 

2,085,737

 

 

 

 

 

 

 

2,085,737

 

(44,931)

 

2,040,806

 

Transfer to result

 

 

 

 

 

 

 

421,800

 

 

 

 

 

 

 

421,800

 

 

 

421,800

 

Income tax and social contribution

 

 

 

 

 

 

 

(857,954)

 

 

 

 

 

 

 

(857,954)

 

13,479

 

(844,475)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of Cash flow hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value

 

 

 

 

 

 

 

 

 

53,931

 

 

 

 

 

53,931

 

(27,812)

 

26,119

 

Transfer to result

 

 

 

 

 

 

 

 

 

1,904

 

 

 

 

 

1,904

 

(105)

 

1,799

 

Income tax and social contribution

 

 

 

 

 

 

 

 

 

(22,334)

 

 

 

 

 

(22,334)

 

8,375

 

(13,959)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of cash flow hedge from jointly-controlled

 

 

 

 

 

 

 

 

 

(10,004)

 

 

 

 

 

(10,004)

 

 

 

(10,004)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(135,991)

 

 

 

(135,991)

 

71,359

 

(64,632)

                                           

On March 31, 2016

 

210,786

 

17,068

 

(39,232)

 

(8,017,390)

 

(661,899)

 

969,400

 

(9,404)

 

(7,530,671)

 

(456,343)

 

(7,987,014)

                                           

On December 31, 2016

 

190,359

 

16,344

 

(43,351)

 

(7,105,377)

 

(539,518)

 

1,169,088

 

(9,404)

 

(6,321,859)

 

(548,601)

 

(6,870,460)

                                           

Additional indexation

                                       
 

Realization

 

(10,317)

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,317)

 

 

 

(10,317)

 

Income tax and social contribution

 

3,508

 

 

 

 

 

 

 

 

 

 

 

 

 

3,508

 

 

 

3,508

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed cost of jointly-controlled investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization

 

 

 

(365)

 

 

 

 

 

 

 

 

 

 

 

(365)

 

 

 

(365)

 

Income tax and social contribution

 

 

 

124

 

 

 

 

 

 

 

 

 

 

 

124

 

 

 

124

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign sales hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate

 

 

 

 

 

 

 

1,161,459

 

 

 

 

 

 

 

1,161,459

 

226,883

 

1,388,342

 

Transfer to result

 

 

 

 

 

 

 

272,428

 

 

 

 

 

 

 

272,428

 

7,730

 

280,158

 

Income tax and social contribution

 

 

 

 

 

 

 

(459,368)

 

 

 

 

 

 

 

(459,368)

 

(70,384)

 

(529,752)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of Cash flow hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value

 

 

 

 

 

 

 

 

 

55,007

 

 

 

 

 

55,007

 

1,989

 

56,996

 

Transfer to result

 

 

 

 

 

 

 

 

 

24,412

 

 

 

 

 

24,412

 

6,170

 

30,582

 

Income tax and social contribution

 

 

 

 

 

 

 

 

 

(26,023)

 

 

 

 

 

(26,023)

 

(2,448)

 

(28,471)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of cash flow hedge from jointly-controlled

 

 

 

 

 

 

 

 

 

594

 

 

 

 

 

594

 

 

 

594

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(251,244)

 

 

 

(251,244)

 

(48,167)

 

(299,411)

                                           

On March 31, 2017

 

183,550

 

16,103

 

(43,351)

 

(6,130,858)

 

(485,528)

 

917,844

 

(9,404)

 

(5,551,644)

 

(426,828)

 

(5,978,472)

                                           

(i)

Transfer to retained earnings as the asset is depreciated or written-off.

(ii)

Transfer to retained earnings when the extinction of the plan.

(iii)

Transfer to the income statement when maturity, prepayment or loss of efficacy for hedge accounting.

(iv)

Transfer to the income statement when write-off of subsidiary abroad.

(v)

Transfer to the income statement when divestment or transfer of control of subsidiary.

                                           

 

 

48

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

21                   Earnings per share

 

The table below shows the reconciliation of profit or loss for the period adjusted for the amounts used to calculate basic and diluted earnings per share.

 

 

       

Basic and diluted

       

Mar/2017

 

Mar/2016

           

Restated

Profit for the year attributed to Company's shareholders

           

of continued operations

     

1,798,676

 

810,285

             

Distribution of dividends attributable to priority:

           

Preferred shares class "A"

     

208,416

 

208,409

Preferred shares class "B"

     

351

 

360

       

208,767

 

208,769

             

Distribution of 6% ​​of unit value of common shares

     

273,827

 

273,824

             

Distribution of plus income, by class:

           

Common shares

     

747,297

 

186,072

Preferred shares class "A"

     

568,785

 

141,620

       

1,316,082

 

327,692

             

Reconciliation of income available for distribution, by class (numerator):

           

Common shares

     

1,021,124

 

459,896

Preferred shares class "A"

     

777,201

 

350,029

Preferred shares class "B"

     

351

 

360

       

1,798,676

 

810,285

             

Weighted average number of shares, by class (denominator):

           

Common shares

     

451,668,652

 

451,668,652

Preferred shares class "A"

     

343,775,864

 

343,768,220

Preferred shares class "B"

     

578,330

 

593,618

       

796,022,846

 

796,030,490

             

Profit (loss) per share (in R$)

           

Common shares

     

2.2608

 

1.0182

Preferred shares class "A"

     

2.2608

 

1.0182

Preferred shares class "B"

     

0.6069

 

0.6065

             

 

 

49

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

22                   Net sales revenues

 

                       
         

Consolidated

 

Parent company

         

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

Sales revenue

         

Restated

     

Restated

 

Domestic market

     

8,489,926

 

8,122,507

 

8,955,667

 

8,470,511

 

Foreign market

     

6,264,476

 

5,709,840

 

2,435,778

 

2,475,828

         

14,754,402

 

13,832,347

 

11,391,445

 

10,946,339

Sales and services deductions

                 

Taxes

                   
 

Domestic market

     

(2,085,738)

 

(1,787,039)

 

(2,154,644)

 

(1,840,437)

 

Foreign market

     

(7,321)

 

(6,601)

 

Costumers rebates

                   
 

Domestic market

     

(3,267)

 

(10,048)

 

(2,629)

 

(10,048)

 

Foreign market

     

(10,848)

 

(11,979)

 

329

 

(434)

Sales returns

                   
 

Domestic market

     

(25,449)

 

(87,271)

 

(25,041)

 

(66,866)

 

Foreign market

     

(22,051)

 

(14,814)

 

(1,944)

 

(7,903)

         

(2,154,674)

 

(1,917,752)

 

(2,183,929)

 

(1,925,688)

                       

Net sales and services revenue

   

12,599,728

 

11,914,595

 

9,207,516

 

9,020,651

 

23                   Other net income (expenses)

 

       

 

 

Consolidated

       

Mar/2017

 

Mar/2016

   

 

     

Restated

Participation of members in profits and results

(i)

 

(86,369)

 

(83,437)

Expense and depreciation with hibernate plants

 

(30,196)

 

(20,597)

Expenses from fixed assets

 

(8,630)

 

(23,988)

Allowance for judicial and labor claims

 

2,764

 

(11,441)

Other

 

20,922

 

1,840

       

(101,509)

 

(137,623)

             

 

(i)         In the first quarter of 2016, the amounts related to this item were reclassified from “costs of goods sold” (R$38,494), “selling and distribution expenses” (R$1,504) and “general and administrative expenses” (R$43,439) (Note 2.5(a)).

 

50

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

24                   Financial results

 

           

Consolidated

 

Parent company

           

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

Financial income

           

Restated

     

Restated

 

Interest income

       

146,556

 

152,060

 

135,509

 

131,655

 

Other

       

18,424

 

13,434

 

15,583

 

12,408

           

164,980

 

165,494

 

151,092

 

144,063

                         

Financial expenses

                     
 

Interest expenses

       

(573,993)

 

(534,713)

 

(391,442)

 

(533,716)

 

Monetary variations on fiscal debts

     

(37,544)

 

(27,486)

 

(36,651)

 

(25,867)

 

Discounts granted

       

(33,875)

 

(20,844)

 

(30,201)

 

(15,866)

 

Loans transaction costs - amortization

     

(12,491)

 

(15,100)

 

(1,173)

 

(1,299)

 

Adjustment to present value - appropriation

     

(92,963)

 

(138,159)

 

(68,928)

 

(131,434)

 

Other

       

(84,643)

 

(54,080)

 

(31,017)

 

(29,125)

           

(835,509)

 

(790,382)

 

(559,412)

 

(737,307)

                         

Exchange rate variations, net

                   
 

On financial assets

       

(179,983)

 

(429,956)

 

(79,467)

 

(818,713)

 

On financial liabilities

     

465,018

 

(430,440)

 

(133,808)

 

(2,922)

           

285,035

 

(860,396)

 

(213,275)

 

(821,635)

                         
 

Total

       

(385,494)

 

(1,485,284)

 

(621,595)

 

(1,414,879)

                         

 

25                   Expenses by nature and function

 

         

Consolidated

 

Parent company

         

Mar/2017

 

Mar/2016

 

Mar/2017

 

Mar/2016

                       

Classification by nature:

                 
 

Raw materials other inputs

   

(7,219,540)

 

(7,014,876)

 

(5,962,057)

 

(5,871,950)

 

Personnel expenses

   

(545,269)

 

(567,574)

 

(430,000)

 

(432,839)

 

Outsourced services

   

(487,329)

 

(456,096)

 

(338,500)

 

(326,826)

 

Depreciation, amortization and depletion

   

(702,122)

 

(569,771)

 

(467,835)

 

(490,773)

 

Freights

   

(490,096)

 

(498,644)

 

(325,403)

 

(360,731)

 

Other income (expenses), net

   

(259,313)

 

(278,553)

 

(200,519)

 

(191,171)

 

Total

   

(9,703,669)

 

(9,385,514)

 

(7,724,314)

 

(7,674,290)

                       

Classification by function:

                 
 

Cost of products sold

   

(8,911,633)

 

(8,613,285)

 

(7,183,595)

 

(7,148,985)

 

Selling and distribution

   

(346,302)

 

(306,756)

 

(224,492)

 

(222,625)

 

General and administrative

   

(310,563)

 

(285,256)

 

(199,802)

 

(169,918)

 

Research and development

   

(33,662)

 

(42,594)

 

(23,291)

 

(23,065)

 

Other income (expenses), net

     

(101,509)

 

(137,623)

 

(93,134)

 

(109,697)

 

Total

   

(9,703,669)

 

(9,385,514)

 

(7,724,314)

 

(7,674,290)

                       

 

51

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

26                   Segment information

 

The information by segment was presented in the 2016 annual financial statements, in Note 33.

 

     

 

 

 

 

 

 

 

 

 

 

 

 

Mar/2017

                 

Operating expenses

   
     

Net

 

Cost of

     

Selling, general

 

Results from

 

Other operating

   
     

sales

 

products

 

Gross

 

and distribuition

 

equity

 

income

 

Operating

     

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

profit (loss)

Reporting segments

                           
 

Basic petrochemicals

 

6,563,577

 

(5,199,511)

 

1,364,066

 

(188,475)

 

 

 

(26,601)

 

1,148,990

 

Polyolefins

 

4,845,245

 

(3,805,242)

 

1,040,003

 

(330,566)

 

 

 

(37,835)

 

671,602

 

Vinyls

 

808,499

 

(690,460)

 

118,039

 

(37,962)

 

 

 

(17,710)

 

62,367

 

USA and Europe

 

2,424,663

 

(1,725,752)

 

698,911

 

(165,926)

 

 

 

482

 

533,467

 

Mexico

 

940,405

 

(505,361)

 

435,044

 

(66,431)

 

 

 

5,498

 

374,111

Total

 

15,582,389

 

(11,926,326)

 

3,656,063

 

(789,360)

 

 

 

(76,166)

 

2,790,537

                               

Other segments

 

4,242

 

(4,694)

 

(452)

 

 

 

 

 

(694)

 

(1,146)

Corporate unit

 

 

 

 

 

 

 

64,958

 

12,209

 

(24,649)

 

52,518

                               

Braskem consolidated before
eliminations and reclassifications

 

15,586,631

 

(11,931,020)

 

3,655,611

 

(724,402)

 

12,209

 

(101,509)

 

2,841,909

                               

Eliminations and reclassifications

 

(2,986,903)

 

3,019,387

 

32,484

 

33,875

 

 

 

 

 

66,359

                               

Total

 

12,599,728

 

(8,911,633)

 

3,688,095

 

(690,527)

 

12,209

 

(101,509)

 

2,908,268

                               
                               
     

 

 

 

 

 

 

 

 

 

 

 

 

Mar/2016

                 

Operating expenses

   
     

Net

 

Cost of

     

Selling, general

 

Results from

 

Other operating

   
     

sales

 

products

 

Gross

 

and distribuition

 

equity

 

income

 

Operating

     

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

profit (loss)

Reporting segments

                           
 

Basic petrochemicals

 

5,949,856

 

(4,798,149)

 

1,151,707

 

(151,058)

 

 

 

(52,521)

 

948,128

 

Polyolefins

 

5,091,772

 

(4,031,689)

 

1,060,083

 

(309,518)

 

 

 

(33,163)

 

717,402

 

Vinyls

 

746,358

 

(671,390)

 

74,968

 

(54,302)

 

 

 

(6,253)

 

14,413

 

USA and Europe

 

2,534,641

 

(1,598,961)

 

935,680

 

(110,844)

 

 

 

(9,996)

 

814,840

 

Mexico

 

167,972

 

(161,670)

 

6,302

 

(30,248)

 

 

 

(1,121)

 

(25,067)

Total

 

14,490,599

 

(11,261,859)

 

3,228,740

 

(655,970)

 

 

 

(103,054)

 

2,469,716

                               

Other segments

 

3,162

 

(3,751)

 

(589)

 

(1,196)

 

 

 

(2,211)

 

(3,996)

Corporate unit

 

 

 

 

 

 

 

(19,834)

 

1,687

 

(8,206)

 

(26,353)

                               

Braskem consolidated before
eliminations and reclassifications

 

14,493,761

 

(11,265,610)

 

3,228,151

 

(677,000)

 

1,687

 

(113,471)

 

2,439,367

                               

Eliminations and reclassifications

 

(2,579,166)

 

2,652,325

 

73,159

 

42,394

 

 

 

(24,152)

 

91,401

                               

Total

 

11,914,595

 

(8,613,285)

 

3,301,310

 

(634,606)

 

1,687

 

(137,623)

 

2,530,768

 

52

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2017

All amounts in thousands of reais, unless otherwise stated

 

27                   Events after the reporting period

 

 

(a)                  On June 21, 2017, the Board of Directors approved the construction of a new polypropylene production facility in the city of La Porte, Texas, in the United States. The approximate amount investment is up to US$675 million to the production of 450 thousand tons per year. Completion of this project is planned for 2020.

 

(b)                  On June 30, 2017 the Company was in default of contractual obligations borrowings contracted (covenants) from financial institutions and the capital markets related to the presentation of audited financial statements. That restrictive clause requires the presentation of its audited financial statements within the legal deadline (or within 120 days from the end of the fiscal year).

 

For this reason, in the quarterly information of June 30, the amount of R$40,481, was reclassified to current liabilities, in compliance with CPC 26 and its corresponding accounting standard IAS 1 (Presentation of Financial Statements).

 

According to the standards mentioned above, such reclassification is required when a contractual breach entitles creditors to request the immediate repayment of the obligations in the short-term. In this context, note that none of the Company's creditors requested such advance payment of the obligations and that Braskem has been settling these obligations in accordance with their original maturity schedule.

 

Additionally, noncompliance with said clauses of the Parent company will be automatically complied with once the audited financial statements are presented, as of when said creditors will no longer be entitled to request the immediate repayment of short-term obligations, reversing the amount of R$40,481 from current liabilities to non-current liabilities.

 

 

53

 

 

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 17, 2017
  BRASKEM S.A.
 
 
  By:      /s/     Pedro van Langendonck Teixeira de Freitas
 
    Name: Pedro van Langendonck Teixeira de Freitas
    Title: Chief Financial Officer

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.