PRINCIPAL REAL ESTATE INCOME FUND
|
||||||||
STATEMENT OF INVESTMENTS
|
||||||||
July 31, 2015 (Unaudited)
|
||||||||
Description
|
Shares
|
Value
(Note 2)
|
||||||
COMMON STOCKS (45.57%)
|
||||||||
Leisure & Recreation/Games (0.14%)
|
||||||||
Ardent Leisure Group
|
110,581
|
$
|
195,607
|
|||||
Real Estate Management/Services (2.07%)
|
||||||||
Atrium European Real Estate, Ltd.
|
96,100
|
446,970
|
||||||
Citycon OYJ
|
389,193
|
1,031,819
|
||||||
Fabege AB
|
25,700
|
356,897
|
||||||
Hyprop Investments, Ltd., REIT
|
39,000
|
399,611
|
||||||
Sponda OYJ
|
175,000
|
695,742
|
||||||
2,931,039
|
||||||||
Real Estate Operating/Development (2.65%)
|
||||||||
Croesus Retail Trust
|
2,089,940
|
1,401,571
|
||||||
Frasers Centrepoint, Ltd.
|
383,000
|
466,239
|
||||||
New World Development Co., Ltd.
|
820,000
|
991,112
|
||||||
TLG Immobilien AG
|
24,000
|
429,504
|
||||||
Urban & Civic PLC
|
83,089
|
333,473
|
||||||
Vukile Property Fund, Ltd.
|
92,000
|
131,561
|
||||||
3,753,460
|
||||||||
REITS-Diversified (19.74%)
|
||||||||
Altarea SCA
|
11,400
|
1,940,609
|
||||||
Champion Real Estate Investment Trust
|
2,830,000
|
1,569,728
|
||||||
Crombie Real Estate Investment Trust
|
65,500
|
634,040
|
||||||
Digital Realty Trust, Inc.
|
29,400
|
1,889,538
|
||||||
EPR Properties
|
26,700
|
1,525,104
|
||||||
The Geo Group, Inc.
|
55,000
|
2,076,250
|
||||||
H&R Real Estate Investment Trust
|
45,000
|
768,322
|
||||||
Kenedix Office Investment Corp.
|
26
|
120,418
|
||||||
Klepierre
|
18,000
|
819,306
|
||||||
Land Securities Group PLC
|
26,100
|
529,053
|
||||||
Liberty Property Trust
|
52,200
|
1,776,366
|
||||||
Londonmetric Property PLC
|
550,000
|
1,389,713
|
||||||
Mirvac Group
|
1,373,000
|
1,896,794
|
||||||
NewRiver Retail, Ltd.(a)
|
374,000
|
1,944,911
|
||||||
Pure Industrial Real Estate Trust
|
190,000
|
671,178
|
||||||
Sekisui House REIT, Inc.(b)
|
194
|
202,868
|
||||||
Spring Real Estate Investment Trust
|
4,795,000
|
2,220,509
|
||||||
STAG Industrial, Inc.
|
37,037
|
727,407
|
||||||
Stockland
|
740,100
|
2,299,149
|
||||||
STORE Capital Corp.
|
33,381
|
701,001
|
||||||
Wereldhave N.V.
|
38,988
|
2,305,781
|
||||||
28,008,045
|
||||||||
REITS-Health Care (3.52%)
|
||||||||
Assura PLC
|
640,140
|
544,823
|
||||||
Medical Properties Trust, Inc.
|
135,500
|
1,852,285
|
||||||
Primary Health Properties PLC
|
177,200
|
1,128,344
|
||||||
Sabra Health Care REIT, Inc.
|
53,500
|
1,463,225
|
||||||
4,988,677
|
||||||||
REITS-Hotels (2.94%)
|
||||||||
Hospitality Properties Trust
|
85,600
|
2,347,152
|
||||||
Hospitality Property Fund, Ltd., Class A
|
110,000
|
93,911
|
||||||
Summit Hotel Properties, Inc.
|
127,500
|
1,737,825
|
||||||
4,178,888
|
Description
|
Shares
|
Value
(Note 2)
|
||||||
REITS-Manufactured Homes (1.74%)
|
||||||||
Sun Communities, Inc.
|
35,500
|
$
|
2,467,605
|
|||||
REITS-Mortgage (0.34%)
|
||||||||
CYS Investments, Inc.
|
63,100
|
489,656
|
||||||
REITS-Office Property (2.41%)
|
||||||||
Brandywine Realty Trust
|
71,100
|
979,047
|
||||||
Highwoods Properties, Inc.
|
41,500
|
1,756,695
|
||||||
Workspace Group PLC
|
45,100
|
686,345
|
||||||
3,422,087
|
||||||||
REITS-Regional Malls (0.84%)
|
||||||||
Frasers Centrepoint Trust
|
795,000
|
1,193,789
|
||||||
REITS-Shopping Centers (6.65%)
|
||||||||
CapitaLand Mall Trust
|
161,400
|
235,303
|
||||||
Charter Hall Retail REIT
|
564,500
|
1,778,398
|
||||||
Fortune Real Estate Investment Trust
|
1,217,000
|
1,317,110
|
||||||
Hammerson PLC
|
68,500
|
703,883
|
||||||
Kite Realty Group Trust
|
22,325
|
589,380
|
||||||
Ramco-Gershenson Properties Trust
|
73,400
|
1,243,396
|
||||||
Vastned Retail N.V.
|
41,600
|
1,892,593
|
||||||
WP Glimcher, Inc.
|
124,000
|
1,678,960
|
||||||
9,439,023
|
||||||||
REITS-Single Tenant (1.54%)
|
||||||||
Agree Realty Corp.
|
70,500
|
2,184,795
|
||||||
REITS-Storage/Warehousing (0.53%)
|
||||||||
Safestore Holdings PLC
|
161,000
|
758,049
|
||||||
REITS-Warehouse/Industrials (0.46%)
|
||||||||
AIMS AMP Capital Industrial REIT
|
230,000
|
251,485
|
||||||
CyrusOne, Inc.
|
13,135
|
403,770
|
||||||
655,255
|
||||||||
TOTAL COMMON STOCKS
|
||||||||
(Cost $61,212,141)
|
64,665,975
|
|||||||
PREFERRED STOCKS (1.16%)
|
||||||||
REITS-Apartments (0.06%)
|
||||||||
Apartment Investment & Management Co., Series Z, 7.000%
|
3,012
|
77,740
|
||||||
REITS-Hotels (0.50%)
|
||||||||
Hersha Hospitality Trust, Series B, 8.000%
|
27,400
|
709,523
|
||||||
REITS-Office Property (0.30%)
|
||||||||
SL Green Realty Corp., Series I, 6.500%
|
16,300
|
422,822
|
||||||
REITS-Regional Malls (0.30%)
|
||||||||
Pennsylvania Real Estate Investment Trust, Series B, 7.375%
|
16,200
|
428,328
|
||||||
TOTAL PREFERRED STOCKS
|
||||||||
(Cost $1,574,944)
|
1,638,413
|
Maturity
|
Principal
|
Value
|
|||||||||||
Rate
|
Date
|
Amount
|
(Note 2)
|
||||||||||
COMMERCIAL MORTGAGE BACKED SECURITIES (93.95%)
|
|||||||||||||
Commercial Mortgage Backed Securities-Other (58.47%)
|
|||||||||||||
Bank of America Commercial Mortgage Trust, Series 2008-1(c)
|
6.258%
|
|
01/10/18
|
$
|
2,500,000
|
$
|
2,642,232
|
||||||
CD Commercial Mortgage Trust, Series 2007-CD4(c)
|
5.398%
|
|
12/11/49
|
12,500,000
|
10,971,094
|
||||||||
Credit Suisse Commercial Mortgage Trust, Series 2006-C4(c)
|
5.538%
|
|
09/15/16
|
10,000,000
|
10,097,700
|
||||||||
Credit Suisse Commercial Mortgage Trust, Series 2007-C1
|
5.416%
|
|
02/15/40
|
10,000,000
|
10,283,430
|
||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series 2011-KAIV(c)(d)
|
3.615%
|
|
06/25/41
|
9,000,000
|
1,654,722
|
||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series 2012-K706(c)(d)
|
1.903%
|
|
12/25/18
|
28,580,000
|
1,623,644
|
||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series 2012-K707(c)(d)
|
1.806%
|
|
01/25/19
|
27,555,000
|
1,548,315
|
||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series 2012-K709(c)(d)
|
1.700%
|
|
04/25/40
|
30,601,130
|
1,733,661
|
||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series 2012-K710(c)(d)
|
1.660%
|
|
06/25/42
|
27,830,000
|
1,597,359
|
||||||||
Greenwich Capital Commercial Funding Corp. Commercial Mortgage Trust, Series 2007-GG9(c)
|
5.505%
|
|
02/10/17
|
7,500,000
|
7,298,790
|
||||||||
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2006-CIBC16
|
5.623%
|
|
05/12/45
|
2,500,000
|
2,527,819
|
||||||||
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2006-CIBC17(c)
|
5.489%
|
|
12/12/43
|
3,899,000
|
2,475,834
|
||||||||
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2007-CIBC19(c)
|
5.885%
|
|
05/12/17
|
3,500,000
|
3,277,344
|
||||||||
LB-UBS Commercial Mortgage Trust, Series 2006-C7
|
5.407%
|
|
11/15/16
|
5,000,000
|
4,371,992
|
||||||||
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C20(c)(d)(e)
|
1.761%
|
|
02/15/25
|
23,967,000
|
2,571,563
|
||||||||
Wachovia Bank Commercial Mortgage Trust, Series 2006-C29(c)
|
5.368%
|
|
11/15/48
|
13,000,000
|
13,195,111
|
||||||||
Wachovia Bank Commercial Mortgage Trust, Series 2007-C30(c)
|
5.413%
|
|
12/15/43
|
5,000,000
|
5,108,140
|
||||||||
82,978,750
|
|||||||||||||
Commercial Mortgage Backed Securities-Subordinated (35.48%)
|
|||||||||||||
Bank of America Commercial Mortgage Trust, Series 2006-6
|
5.480%
|
|
10/10/45
|
3,000,000
|
2,997,139
|
||||||||
Commercial Mortgage Trust, Series 2013-CR11(c)(e)
|
4.371%
|
|
10/10/23
|
5,108,000
|
4,505,034
|
Maturity
|
Principal
|
Value
|
|||||||||||
|
Rate
|
Date
|
Amount
|
(Note 2)
|
|||||||||
Commercial Mortgage Backed Securities-Subordinated (continued)
|
|||||||||||||
Commercial Mortgage Trust, Series 2014-CR14(c)(e)
|
3.496%
|
|
01/10/24
|
$
|
2,000,000
|
$
|
1,628,329
|
||||||
Commercial Mortgage Trust. Series 2014-CCRE17(c)(e)
|
4.459%
|
|
05/10/24
|
6,000,000
|
4,809,306
|
||||||||
Goldman Sachs Mortgage Securities Trust, Series 2013-GC13(c)(e)
|
4.205%
|
|
07/10/23
|
3,000,000
|
2,800,140
|
||||||||
Goldman Sachs Mortgage Securities Trust, Series 2013-GC16(c)(e)
|
5.493%
|
|
11/10/46
|
2,342,405
|
2,359,088
|
||||||||
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2006-CIBC14(c)
|
5.708%
|
|
12/12/44
|
7,560,000
|
7,531,968
|
||||||||
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2013-C16(c)(e)
|
5.176%
|
|
11/15/23
|
2,117,483
|
2,084,736
|
||||||||
Merrill Lynch Mortgage Trust, Series 2005-CIP1(c)
|
5.445%
|
|
08/12/15
|
5,000,000
|
5,016,402
|
||||||||
Merrill Lynch Mortgage Trust, Series 2006-C1(c)
|
5.865%
|
|
05/12/39
|
9,000,000
|
7,483,230
|
||||||||
Merrill Lynch-CFC Commercial Mortgage Trust, Series 2006-2(c)(e)
|
6.066%
|
|
06/12/46
|
2,000,000
|
1,986,916
|
||||||||
Merrill Lynch-CFC Commercial Mortgage Trust, Series 2006-3(c)
|
5.554%
|
|
09/12/16
|
2,500,000
|
2,001,250
|
||||||||
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2013-C8(c)(e)
|
4.170%
|
|
02/15/23
|
3,000,000
|
2,885,861
|
||||||||
Wells Fargo Commercial Mortgage Trust 2015-NXS1(c)
|
4.242%
|
|
05/15/48
|
2,500,000
|
2,255,879
|
||||||||
50,345,278
|
|||||||||||||
TOTAL COMMERCIAL MORTGAGE BACKED SECURITIES
|
|||||||||||||
(Cost $126,268,089)
|
133,324,028
|
||||||||||||
7-Day Yield
|
Shares
|
Value
(Note 2)
|
|||||||||||
SHORT TERM INVESTMENTS (0.36%)
|
|||||||||||||
State Street Institutional Liquid Reserves Fund, Institutional Class
|
0.110%
|
506,578
|
506,578
|
||||||||||
TOTAL SHORT TERM INVESTMENTS
|
|||||||||||||
(Cost $506,578)
|
506,578
|
||||||||||||
TOTAL INVESTMENTS (141.04%)
|
|||||||||||||
(Cost $189,561,752)
|
$
|
200,134,994
|
|||||||||||
Liabilities in Excess of Other Assets (-41.04%)
|
(58,233,602
|
)
|
|||||||||||
NET ASSETS (100.00%)
|
$
|
141,901,392
|
(a)
|
Securities were purchased pursuant to Regulation S under the Securities Act of 1933, which exempts securities offered and sold outside of the United States from registration. Such securities cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933, or pursuant to an exemption from registration. As of July 31, 2015, the aggregate market value of those securities was $1,944,911, representing 1.37% of net assets.
|
(b)
|
Non-income producing security.
|
(c)
|
Interest rate will change at a future date. Interest rate shown reflects the rate in effect at July 31, 2015.
|
(d)
|
Interest only security.
|
(e)
|
Security exempt from registration under rule 144A of the Securities Act of 1933. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration. The total value of Rule 144A securities amounts $25,630,973, which represents approximately 18.06% of net assets as of July 31, 2015.
|
Common Abbreviations:
|
AB - Aktiebolag is the Swedish equivalent of the term corporation.
|
AG - Aktiengesellschaft is a German term that refers to a corporation that is limited by shares, i.e., owned by shareholders.
|
FHLMC - Federal Home Loan Mortgage Corporation.
|
Ltd. - Limited.
|
N.V. - Naamloze vennootshap is the Dutch term for a public limited liability corporation.
|
OYJ - Osakeyhtio is the Finnish equivalent of a public stock company.
|
PLC - Public Limited Company.
|
REIT - Real Estate Investment Trust.
|
SCA - Societe en Commandite par Actions is a term for limited liability partnership.
|
See Notes to Quarterly Statement of Investments.
|
Level 1 –
|
Unadjusted quoted prices in active markets for identical investments, unrestricted assets or liabilities that a Fund has the ability to access at the measurement date;
|
Level 2 –
|
Quoted prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices that are observable (either directly or indirectly) for substantially the full term of the asset or liability; and
|
Level 3 –
|
Significant unobservable prices or inputs (including the Fund’s own assumptions in determining the fair value of investments) where there is little or no market activity for the asset or liability at the measurement date.
|
Principal Real Estate Income Fund
|
||||||||||||||||
Investments in Securities at Value*
|
Level 1 - Quoted Prices
|
Level 2 - Other Significant Observable Inputs
|
Level 3 - Significant Unobservable Inputs
|
Total
|
||||||||||||
Common Stocks
|
$
|
64,665,975
|
$
|
–
|
$
|
–
|
$
|
64,665,975
|
||||||||
Preferred Stocks
|
1,638,413
|
–
|
–
|
1,638,413
|
||||||||||||
Commercial Mortgage Backed Securities
|
–
|
133,324,028
|
–
|
133,324,028
|
||||||||||||
Short Term Investments
|
506,578
|
–
|
–
|
506,578
|
||||||||||||
Total
|
$
|
66,810,966
|
$
|
133,324,028
|
$
|
–
|
$
|
200,134,994
|
*
|
See Statement of Investments for industry classifications.
|
Principal Real Estate Income Fund
|
||||
Cost of investments for income tax purposes
|
$
|
191,761,242
|
||
Gross appreciation on investments (excess of value over tax cost)
|
$
|
12,145,532
|
||
Gross depreciation on investments (excess of tax cost over value)
|
(3,771,780
|
)
|
||
Net unrealized appreciation on investments
|
$
|
8,373,752
|
(a)
|
The Registrant's Principal Executive Officer and Principal Financial Officer have evaluated the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) within 90 days of this filing and have concluded that the Registrant's disclosure controls and procedures were effective, as of that date.
|
(b)
|
There was no change in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) during Registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.
|
PRINCIPAL REAL ESTATE INCOME FUND
|
|||
By:
|
/s/ Thomas A. Carter
|
||
Thomas A. Carter
|
|||
President (Principal Executive Officer)
|
|||
Date:
|
September 23, 2015
|
By:
|
/s/ Thomas A. Carter
|
||
Thomas A. Carter
|
|||
President (Principal Executive Officer)
|
|||
Date:
|
September 23, 2015
|
By:
|
/s/ Patrick D. Buchanan
|
||
Patrick D. Buchanan
|
|||
Treasurer (Principal Financial Officer)
|
|||
Date:
|
September 23 , 2015
|
||