Delaware
|
87-0398271
|
|
(State or other jurisdiction of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
500 West Wilson Bridge Road, Suite 140
Worthington, Ohio
|
43085
|
|
(Address of principal executive offices)
|
(Zip Code)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
As previously reported
|
Adjustments
|
As restated
|
||||||||||
Balance Sheet as of June 30, 2011
|
||||||||||||
Cash
|
9,391 | (726 | ) | 8,665 | ||||||||
Current assets of discontinued operations
|
1,149 | (1,149 | ) | - | ||||||||
Total current assets
|
11,119 | (1,875 | ) | 9,244 | ||||||||
Property and equipment, net
|
1,037,199 | (4,731 | ) | 1,032,468 | ||||||||
Other assets of discontinued operations
|
2,000 | (2,000 | ) | - | ||||||||
Total assets
|
1,135,613 | (8,606 | ) | 1,127,007 | ||||||||
Account payable and accrued expenses
|
777,250 | (19,000 | ) | 758,250 | ||||||||
Current liabilities of discontinued operations
|
379,743 | 71,283 | 451,026 | |||||||||
Advances payable - related party of discontinued operations
|
153,804 | 180 | 153,984 | |||||||||
Total current liabilities
|
2,650,929 | 52,463 | 2,703,392 | |||||||||
Beneficial conversion feature of discontinued operations
|
(110,269 | ) | 110,269 | - | ||||||||
Total liabilities
|
2,590,660 | 162,732 | 2,753,392 | |||||||||
Additional paid in capital
|
(284,828 | ) | 3,077,581 | 2,792,753 | ||||||||
Accumulated other comprehensive income of discontinued operations
|
(738 | ) | 738 | - | ||||||||
Accumulated deficit
|
(1,504,218 | ) | (3,249,657 | ) | (4,753,875 | ) | ||||||
Total stockholders deficit
|
(1,455,047 | ) | (171,338 | ) | (1,626,385 | ) | ||||||
Total liabilities and stockholders' deficit
|
1,135,613 | (8,606 | ) | 1,127,007 | ||||||||
Statement of Operations for the six months ended June 30, 2011
|
||||||||||||
Selling, general and administrative expenses
|
530,779 | (19,000 | ) | 511,779 | ||||||||
Impairment of goodwill
|
- | 3,403,286 | 3,403,286 | |||||||||
Total operating expenses
|
809,992 | 3,384,286 | 4,194,278 | |||||||||
Operating loss
|
(809,992 | ) | (3,384,286 | ) | (4,194,278 | ) | ||||||
Net loss from continuing operations
|
(846,424 | ) | (3,384,286 | ) | (4,230,710 | ) | ||||||
Net loss form discontinued operations
|
(155,479 | ) | 134,629 | (20,850 | ) | |||||||
Net loss
|
(1,001,903 | ) | (3,249,657 | ) | (4,251,560 | ) | ||||||
Foreign currency translation adjustment
|
(738 | ) | 738 | - |
As previously reported
|
Adjustments
|
As restated
|
||||||||||
Statement of Cash Flows for the six months ended June 30, 2011
|
||||||||||||
Net loss from continuing operations
|
(846,424 | ) | 846,424 | - | ||||||||
Net loss form discontinued operations
|
(155,479 | ) | 155,479 | - | ||||||||
Net loss
|
- | (4,251,560 | ) | (4,251,560 | ) | |||||||
Stock based compensation
|
209,331 | (146,831 | ) | 62,500 | ||||||||
Amortization of beneficial conversion feature of discontinued operations
|
5,803 | (5,803 | ) | - | ||||||||
Depreciation expense
|
2,170 | (1,950 | ) | 220 | ||||||||
Impairment of goodwill
|
- | 3,403,286 | 3,403,286 | |||||||||
Decrease in other assets attributable to discontinued operations
|
727 | 8,855 | 9,582 | |||||||||
Increase in accounts payable and accrued expenses
|
717,244 | (10,230 | ) | 707,014 | ||||||||
Increase in accounts payable attributable to discontinued operations
|
109 | (109 | ) | - | ||||||||
Net cash used in operating activities
|
(64,157 | ) | (2,439 | ) | (66,596 | ) | ||||||
Purchase of equipment
|
(1,031,917 | ) | 975 | (1,030,942 | ) | |||||||
Effect of exchange rate
|
(738 | ) | 738 | - | ||||||||
Net increase in cash and cash equivalents
|
2,081 | (726 | ) | 1,355 | ||||||||
Cash and cash equivalents - end of period
|
9,391 | (726 | ) | 8,665 | ||||||||
Balance Sheet as of September 30, 2011
|
||||||||||||
Cash
|
10,396 | (2,938 | ) | 7,458 | ||||||||
Current assets of discontinued operations
|
1,163 | (1,163 | ) | - | ||||||||
Total current assets
|
395,871 | (4,101 | ) | 391,770 | ||||||||
Property and equipment, net
|
1,288,695 | (3,758 | ) | 1,284,937 | ||||||||
Other assets of discontinued operations
|
2,000 | (2,000 | ) | - | ||||||||
Total assets
|
1,815,844 | (9,859 | ) | 1,805,985 | ||||||||
Account payable and accrued expenses
|
975,187 | (58,823 | ) | 916,364 | ||||||||
Current liabilities of discontinued operations
|
384,942 | 48,406 | 433,348 | |||||||||
Advances payable - related party of discontinued operations
|
153,894 | 16,090 | 169,984 | |||||||||
Total current liabilities
|
3,486,429 | 5,673 | 3,492,102 | |||||||||
Beneficial conversion feature of discontinued operations
|
(104,466 | ) | 104,466 | - | ||||||||
Total liabilities
|
3,581,963 | 110,139 | 3,692,102 | |||||||||
Additional paid in capital
|
321,036 | 2,930,839 | 3,251,875 | |||||||||
Accumulated other comprehensive income of discontinued operations
|
(1,589 | ) | 1,589 | - | ||||||||
Accumulated deficit
|
(2,427,317 | ) | (3,052,426 | ) | (5,479,743 | ) | ||||||
Total stockholders deficit
|
(1,766,119 | ) | (119,998 | ) | (1,886,117 | ) | ||||||
Total liabilities and stockholders' deficit
|
1,815,844 | (9,859 | ) | 1,805,985 |
As previously reported
|
Adjustments
|
As restated
|
||||||||||
Statement of Operations for the nine months ended September 30, 2011
|
||||||||||||
Selling, general and administrative expenses
|
630,548 | (5,361 | ) | 625,187 | ||||||||
Professional fees
|
458,243 | (53,462 | ) | 404,781 | ||||||||
Impairment of goodwill
|
- | 3,403,286 | 3,403,286 | |||||||||
Total operating expenses
|
1,470,504 | 3,344,463 | 4,814,967 | |||||||||
Operating loss
|
(1,522,774 | ) | (3,344,463 | ) | (4,867,237 | ) | ||||||
Net loss from continuing operations
|
(1,609,694 | ) | (3,344,463 | ) | (4,954,157 | ) | ||||||
Net loss form discontinued operations
|
(315,306 | ) | 292,037 | (23,269 | ) | |||||||
Net Loss
|
(1,925,000 | ) | (3,052,426 | ) | (4,977,426 | ) | ||||||
Foreign currency translation adjustment
|
(1,589 | ) | 1,589 | - | ||||||||
Statement of Cash Flows for the nine months ended September 30, 2011
|
||||||||||||
Net loss from continuing operations
|
(1,609,694 | ) | 1,609,694 | - | ||||||||
Net loss form discontinued operations
|
(315,306 | ) | 315,306 | - | ||||||||
Net loss
|
- | (4,977,426 | ) | (4,977,426 | ) | |||||||
Stock based compensation
|
496,044 | (293,664 | ) | 202,380 | ||||||||
Amortization of beneficial conversion feature of discontinued operations
|
11,606 | (11,606 | ) | - | ||||||||
Depreciation expense
|
2,302 | (1,948 | ) | 354 | ||||||||
Impairment of goodwill
|
- | 3,403,286 | 3,403,286 | |||||||||
Decrease in other assets attributable to discontinued operations
|
713 | 8,869 | 9,582 | |||||||||
Increase in accounts payable and accrued expenses
|
850,186 | (58,823 | ) | 791,363 | ||||||||
Increase in accounts payable attributable to discontinued operations
|
5,307 | 1,785 | 7,092 | |||||||||
Net cash used in operating activities
|
(952,946 | ) | (4,527 | ) | (957,473 | ) | ||||||
Effect of exchange rate
|
(1,589 | ) | 1,589 | - | ||||||||
Net increase in cash and cash equivalents
|
3,086 | (2,938 | ) | 148 | ||||||||
Cash and cash equivalents - end of period
|
10,396 | (2,938 | ) | 7,458 |
MIDWEST ENERGY EMISSIONS CORP
|
|||
Dated: March 27, 2011
|
By:
|
/s/ Richard Gross
|
|
Name:
|
Richard H. Gross
|
||
Title:
|
Chief Financial Officer
|
||