UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-33209
ALTRA INDUSTRIAL MOTION CORP.
(Exact name of registrant as specified in its charter)
Delaware |
|
61-1478870 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
300 Granite Street, Suite 201, Braintree, MA |
|
02184 |
(Address of principal executive offices) |
|
(Zip Code) |
(781) 917-0600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|
|
|
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company.) |
|
Smaller reporting company |
|
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 19, 2016, 25,884,323 shares of Common Stock, $0.001 par value per share, were outstanding.
|
|
|
Page # |
|
|
|
|||
Item 1. |
|
|
3 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
23 |
Item 3. |
|
|
35 |
|
Item 4. |
|
|
35 |
|
|
|
|
|
|
|
|
|||
Item 1. |
|
|
36 |
|
Item 1A. |
|
|
36 |
|
Item 2. |
|
|
36 |
|
Item 3. |
|
|
37 |
|
Item 4. |
|
|
37 |
|
Item 5. |
|
|
37 |
|
Item 6. |
|
|
38 |
|
|
|
|
|
|
|
40 |
|||
|
|
|
|
|
|
41 |
|||
|
|
|
||
EX-31.1 Section 302 Certification of Chief Executive Officer |
|
|
||
EX-31.2 Section 302 Certification of Chief Financial Officer |
|
|
||
EX-32.1 Section 906 Certification of Chief Executive Officer |
|
|
||
EX-32.2 Section 906 Certification of Chief Financial Officer |
|
|
||
EX-101 Certain materials formatted in XBRL |
|
|
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
ALTRA INDUSTRIAL MOTION CORP.
Condensed Consolidated Balance Sheets
Amounts in thousands, except share amounts
|
|
September 30, 2016 |
|
|
December 31, 2015 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
39,765 |
|
|
$ |
50,320 |
|
Trade receivables, less allowance for doubtful accounts of $2,150 and $2,165 at September 30, 2016 and December 31, 2015, respectively |
|
|
104,671 |
|
|
|
94,720 |
|
Inventories |
|
|
121,443 |
|
|
|
121,156 |
|
Income tax receivable |
|
|
2,644 |
|
|
|
5,146 |
|
Prepaid expenses and other current assets |
|
|
10,486 |
|
|
|
11,217 |
|
Assets held for sale |
|
|
4,732 |
|
|
|
4,597 |
|
Total current assets |
|
|
283,741 |
|
|
|
287,156 |
|
Property, plant and equipment, net |
|
|
142,748 |
|
|
|
145,413 |
|
Intangible assets, net |
|
|
90,508 |
|
|
|
96,069 |
|
Goodwill |
|
|
97,775 |
|
|
|
97,309 |
|
Deferred income taxes |
|
|
3,197 |
|
|
|
3,201 |
|
Other non-current assets, net |
|
|
2,489 |
|
|
|
3,184 |
|
Total assets |
|
$ |
620,458 |
|
|
$ |
632,332 |
|
LIABILITIES, AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
41,845 |
|
|
$ |
40,297 |
|
Accrued payroll |
|
|
22,141 |
|
|
|
22,312 |
|
Accruals and other current liabilities |
|
|
36,721 |
|
|
|
34,990 |
|
Income tax payable |
|
|
3,891 |
|
|
|
3,563 |
|
Current portion of long-term debt |
|
|
400 |
|
|
|
3,187 |
|
Total current liabilities |
|
|
104,998 |
|
|
|
104,349 |
|
Long-term debt - less current portion and net of unaccreted discount |
|
|
209,754 |
|
|
|
231,568 |
|
Deferred income taxes |
|
|
44,299 |
|
|
|
44,185 |
|
Pension liabilities |
|
|
9,171 |
|
|
|
8,328 |
|
Long-term taxes payable |
|
|
670 |
|
|
|
647 |
|
Other long-term liabilities |
|
|
691 |
|
|
|
688 |
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Common stock ($0.001 par value, 90,000,000 shares authorized, 25,684,806 and 25,772,507 issued and outstanding at September 30, 2016 and December 31, 2015, respectively) |
|
|
26 |
|
|
|
26 |
|
Additional paid-in capital |
|
|
122,203 |
|
|
|
124,834 |
|
Retained earnings |
|
|
193,344 |
|
|
|
181,539 |
|
Accumulated other comprehensive loss |
|
|
(64,698 |
) |
|
|
(63,832 |
) |
Total stockholders’ equity |
|
|
250,875 |
|
|
|
242,567 |
|
Total liabilities, and stockholders’ equity |
|
$ |
620,458 |
|
|
$ |
632,332 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
3
Condensed Consolidated Statements of Operations
Amounts in thousands, except per share data
|
|
Quarter Ended |
|
|
Year to Date Ended |
|
||||||||||
|
|
September 30, 2016 |
|
|
September 30, 2015 |
|
|
September 30, 2016 |
|
|
September 30, 2015 |
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||
Net sales |
|
$ |
173,132 |
|
|
$ |
183,053 |
|
|
$ |
536,259 |
|
|
$ |
573,024 |
|
Cost of sales |
|
|
118,957 |
|
|
|
127,253 |
|
|
|
369,254 |
|
|
|
398,765 |
|
Gross profit |
|
|
54,175 |
|
|
|
55,800 |
|
|
|
167,005 |
|
|
|
174,259 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
36,142 |
|
|
|
34,279 |
|
|
|
105,548 |
|
|
|
105,733 |
|
Research and development expenses |
|
|
4,267 |
|
|
|
4,210 |
|
|
|
13,345 |
|
|
|
13,506 |
|
Restructuring costs |
|
|
3,397 |
|
|
|
651 |
|
|
|
6,591 |
|
|
|
4,994 |
|
|
|
|
43,806 |
|
|
|
39,140 |
|
|
|
125,484 |
|
|
|
124,233 |
|
Income from operations |
|
|
10,369 |
|
|
|
16,660 |
|
|
|
41,521 |
|
|
|
50,026 |
|
Other non-operating income and expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
2,815 |
|
|
|
2,924 |
|
|
|
8,615 |
|
|
|
8,858 |
|
Other non-operating expense (income), net |
|
|
45 |
|
|
|
685 |
|
|
|
(438 |
) |
|
|
606 |
|
|
|
|
2,860 |
|
|
|
3,609 |
|
|
|
8,177 |
|
|
|
9,464 |
|
Income before income taxes |
|
|
7,509 |
|
|
|
13,051 |
|
|
|
33,344 |
|
|
|
40,562 |
|
Provision for income taxes |
|
|
2,196 |
|
|
|
2,830 |
|
|
|
9,872 |
|
|
|
11,326 |
|
Net income |
|
|
5,313 |
|
|
|
10,221 |
|
|
|
23,472 |
|
|
|
29,236 |
|
Net loss attributable to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
63 |
|
Net income attributable to Altra Industrial Motion Corp. |
|
$ |
5,313 |
|
|
$ |
10,221 |
|
|
$ |
23,472 |
|
|
$ |
29,299 |
|
Weighted average shares, basic |
|
|
25,726 |
|
|
|
26,145 |
|
|
|
25,684 |
|
|
|
26,140 |
|
Weighted average shares, diluted |
|
|
26,021 |
|
|
|
26,145 |
|
|
|
25,813 |
|
|
|
26,184 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income attributable to Altra Industrial Motion Corp. |
|
$ |
0.21 |
|
|
$ |
0.39 |
|
|
$ |
0.91 |
|
|
$ |
1.12 |
|
Diluted net income attributable to Altra Industrial Motion Corp. |
|
$ |
0.20 |
|
|
$ |
0.39 |
|
|
$ |
0.91 |
|
|
$ |
1.12 |
|
Cash dividend declared |
|
$ |
0.15 |
|
|
$ |
0.15 |
|
|
$ |
0.45 |
|
|
$ |
0.42 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
4
Condensed Consolidated Statements of Comprehensive Income (Loss)
Amounts in thousands
|
|
Quarter Ended |
|
|
Year to Date Ended |
|
||||||||||
|
|
September 30, 2016 |
|
|
September 30, 2015 |
|
|
September 30, 2016 |
|
|
September 30, 2015 |
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||
Net Income |
|
$ |
5,313 |
|
|
$ |
10,221 |
|
|
$ |
23,472 |
|
|
$ |
29,236 |
|
Other Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
104 |
|
|
|
(4,474 |
) |
|
|
(866 |
) |
|
|
(16,242 |
) |
Change in fair value of interest rate swap, net of tax |
|
|
— |
|
|
|
(64 |
) |
|
|
— |
|
|
|
(283 |
) |
Other comprehensive loss |
|
|
104 |
|
|
|
(4,538 |
) |
|
|
(866 |
) |
|
|
(16,525 |
) |
Comprehensive income |
|
|
5,417 |
|
|
|
5,683 |
|
|
|
22,606 |
|
|
|
12,711 |
|
Comprehensive loss attributable to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(192 |
) |
Comprehensive income attributable to Altra Industrial Motion Corp. |
|
$ |
5,417 |
|
|
$ |
5,683 |
|
|
$ |
22,606 |
|
|
$ |
12,903 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
5
Condensed Consolidated Statements of Cash Flows
Amounts in thousands
|
|
Year to Date Ended |
|
|||||
|
|
September 30, 2016 |
|
|
September 30, 2015 |
|
||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
23,472 |
|
|
$ |
29,236 |
|
Adjustments to reconcile net income to net cash flows: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
16,235 |
|
|
|
16,232 |
|
Amortization of intangible assets |
|
|
6,384 |
|
|
|
6,437 |
|
Amortization of deferred financing costs |
|
|
590 |
|
|
|
689 |
|
Gain on foreign currency, net |
|
|
(130 |
) |
|
|
(128 |
) |
Accretion of debt discount, net |
|
|
2,970 |
|
|
|
2,740 |
|
Loss on disposal / impairment of fixed assets |
|
|
582 |
|
|
|
856 |
|
Stock based compensation |
|
|
3,370 |
|
|
|
3,231 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Trade receivables |
|
|
(10,461 |
) |
|
|
(1,552 |
) |
Inventories |
|
|
(837 |
) |
|
|
2,367 |
|
Accounts payable and accrued liabilities |
|
|
3,226 |
|
|
|
7,106 |
|
Other current assets and liabilities |
|
|
728 |
|
|
|
(2,609 |
) |
Other operating assets and liabilities |
|
|
765 |
|
|
|
(1,060 |
) |
Net cash provided by operating activities |
|
|
46,894 |
|
|
|
63,545 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(15,684 |
) |
|
|
(19,181 |
) |
Proceeds from sale of land |
|
|
— |
|
|
|
1,201 |
|
Net cash used in investing activities |
|
|
(15,684 |
) |
|
|
(17,980 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Payments on term loan facility |
|
|
— |
|
|
|
(16,027 |
) |
Payments on Revolving Credit Facility |
|
|
(30,870 |
) |
|
|
(9,000 |
) |
Dividend payments |
|
|
(7,784 |
) |
|
|
(7,130 |
) |
Proceeds from equipment and working capital notes |
|
|
2,893 |
|
|
|
1,100 |
|
Borrowing under Revolving Credit Facility |
|
|
3,000 |
|
|
|
6,000 |
|
Payments of equipment and working capital notes |
|
|
(2,832 |
) |
|
|
(3,639 |
) |
Proceeds from mortgages and other debt |
|
|
— |
|
|
|
7,085 |
|
Shares surrendered for tax withholding |
|
|
(1,288 |
) |
|
|
(1,182 |
) |
Payments on mortgages and other debt |
|
|
(349 |
) |
|
|
(352 |
) |
Purchase of non-controlling interest |
|
|
— |
|
|
|
(878 |
) |
Purchases of common stock under share repurchase program |
|
|
(4,713 |
) |
|
|
(14,285 |
) |
Net cash used in financing activities |
|
|
(41,943 |
) |
|
|
(38,308 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
178 |
|
|
|
(5,111 |
) |
Net change in cash and cash equivalents |
|
|
(10,555 |
) |
|
|
2,146 |
|
Cash and cash equivalents at beginning of year |
|
|
50,320 |
|
|
|
47,503 |
|
Cash and cash equivalents at end of period |
|
$ |
39,765 |
|
|
$ |
49,649 |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
5,856 |
|
|
$ |
5,995 |
|
Income taxes |
|
$ |
7,665 |
|
|
$ |
10,833 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
6
Consolidated Statements of Stockholders’ Equity
Amounts in thousands
(Unaudited)
|
|
Common Stock |
|
|
Shares |
|
|
Additional Paid in Capital |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive Loss |
|
|
Total |
|
|
Redeemable Non- Controlling Interest |
|
|||||||
Balance at January 1, 2015 |
|
$ |
26 |
|
|
|
26,354 |
|
|
$ |
139,087 |
|
|
$ |
161,061 |
|
|
$ |
(41,415 |
) |
|
$ |
258,759 |
|
|
$ |
883 |
|
Stock-based compensation and vesting of restricted stock |
|
|
— |
|
|
|
76 |
|
|
|
2,049 |
|
|
|
— |
|
|
|
— |
|
|
|
2,049 |
|
|
|
— |
|
Net income attributable to Altra Industrial Motion Corp. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29,299 |
|
|
|
— |
|
|
|
29,299 |
|
|
|
— |
|
Net loss attributable to Minority Interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(63 |
) |
Purchase of Minority Interest |
|
|
— |
|
|
|
— |
|
|
|
223 |
|
|
|
|
|
|
|
(410 |
) |
|
|
(187 |
) |
|
|
(691 |
) |
Dividends declared |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,038 |
) |
|
|
|
|
|
|
(11,038 |
) |
|
|
— |
|
Change in fair value of interest rate swap |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(283 |
) |
|
|
(283 |
) |
|
|
— |
|
Cumulative foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(16,242 |
) |
|
|
(16,242 |
) |
|
|
(129 |
) |
Repurchases of common stock - 547,780 shares |
|
|
— |
|
|
|
(548 |
) |
|
|
(14,285 |
) |
|
|
— |
|
|
|
— |
|
|
|
(14,285 |
) |
|
|
— |
|
Balance at September 30, 2015 |
|
$ |
26 |
|
|
|
25,882 |
|
|
|
127,074 |
|
|
|
179,322 |
|
|
|
(58,350 |
) |
|
|
248,072 |
|
|
|
— |
|
Balance at January 1, 2016 |
|
$ |
26 |
|
|
|
25,773 |
|
|
$ |
124,834 |
|
|
$ |
181,539 |
|
|
$ |
(63,832 |
) |
|
$ |
242,567 |
|
|
$ |
— |
|
Stock-based compensation and vesting of restricted stock |
|
|
— |
|
|
|
89 |
|
|
|
2,082 |
|
|
|
— |
|
|
|
— |
|
|
|
2,082 |
|
|
|
— |
|
Net income attributable to Altra Industrial Motion Corp. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23,472 |
|
|
|
— |
|
|
|
23,472 |
|
|
|
— |
|
Dividends declared |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,667 |
) |
|
|
— |
|
|
|
(11,667 |
) |
|
|
— |
|
Cumulative foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(866 |
) |
|
|
(866 |
) |
|
|
— |
|
Repurchases of common stock - 177,053 shares |
|
|
— |
|
|
|
(177 |
) |
|
|
(4,713 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,713 |
) |
|
|
— |
|
Balance at September 30, 2016 |
|
$ |
26 |
|
|
|
25,685 |
|
|
$ |
122,203 |
|
|
$ |
193,344 |
|
|
$ |
(64,698 |
) |
|
$ |
250,875 |
|
|
$ |
— |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
7
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
1. Organization and Nature of Operations
Headquartered in Braintree, Massachusetts, Altra Industrial Motion Corp. (the “Company”) is a leading multi-national designer, producer and marketer of a wide range of electro-mechanical power transmission products. The Company brings together strong brands covering over 42 product lines with production facilities in twelve countries. Altra’s leading brands include Ameridrives Couplings, Bauer Gear Motor, Bibby Turboflex, Boston Gear, Delroyd Worm Gear, Formsprag Clutch, Guardian Couplings, Huco, Industrial Clutch, Inertia Dynamics, Kilian Manufacturing, Lamiflex Couplings, Marland Clutch, Matrix, Nuttall Gear, Stieber Clutch, Svendborg Brakes, TB Wood’s, Twiflex, Warner Electric, Warner Linear, and Wichita Clutch.
2. Basis of Presentation
The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America. These statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary to present fairly the Company’s financial position for the interim periods presented, and cash flows for the interim periods presented. The results are not necessarily indicative of future results. The Company considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure.
3. Recent Accounting Pronouncements
In August 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-15, Statement of Cash Flows (Topic 230): Classification of certain cash receipts and cash payments (a consensus of the emerging issues task force) (“ASU 2016-15”). This ASU addresses the following eight specific cash flow issues: Debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (including bank-owned life insurance policies); distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. This guidance will be effective for the Company on January 1, 2018. We are currently evaluating the impact this guidance will have on our consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 is intended to provide more decision-useful information about expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The main provisions include presenting financial assets measured at amortized cost at the amount expected to be collected, which is net of an allowance for credit losses, and recording credit losses related to available-for-sale securities through an allowance for credit losses. The amendments in ASU 2016-13 are effective for fiscal years beginning after December 15, 2019, and must be applied using a modified retrospective approach with earlier adoption permitted for fiscal years beginning after December 15, 2018. We are currently evaluating the impact this guidance will have on our consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). The updated guidance revises aspects of stock-based compensation guidance which include income tax consequences, classification of awards as equity or liabilities, and classification on the statement of cash flows. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. We are evaluating the impact of adopting this new accounting guidance on our consolidated financial statements.
In February 2015, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”). The ASU requires management to recognize lease assets and lease liabilities by lessees for all operating leases. The ASU is effective for periods beginning after December 15, 2018 and interim periods therein on a modified retrospective basis. We are currently evaluating the impact this guidance will have on our consolidated financial statements.
8
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
In May 2014, the FASB issued ASU No. 2014-09 Revenue from Contracts with Customers (“ASU 2014-09”). ASU 2014-09 provides a single principles-based, five-step model to be applied to all contracts with customers. The five steps are to (i) identify the contracts with the customer, (ii) identify the performance obligations in the contact, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when each performance obligation is satisfied. Revenue will be recognized when promised goods or services are transferred to the customer in an amount that reflects the consideration expected in exchange for those goods or services. In July 2015, the FASB agreed to delay the effective date of ASU 2014-09 for one year and to permit early adoption by entities as of the original effective dates. Considering the one year deferral, ASU 2014-09 will be effective for the Company beginning on January 1, 2018 and the standard allows for either full retrospective adoption or modified retrospective adoption. The Company is continuing to evaluate the impact that the adoption of this guidance will have on our financial condition, results of operations and the presentation of our consolidated financial statements.
4. Fair Value of Financial Instruments
Fair value is determined based upon the exit price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, as determined by either the principal market or the most advantageous market. Inputs used in the valuation techniques to derive fair values are classified based on a three-level hierarchy, as follows:
|
• |
Level 1- Quoted prices in active markets for identical assets or liabilities. |
|
• |
Level 2- Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived |
|
• |
Level 3- Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. |
The Company considers all highly liquid investments purchased with a remaining maturity of three months or less to be cash equivalents.
The carrying values of financial instruments, including accounts receivable, cash equivalents, accounts payable, and other accrued liabilities approximate fair value. Debt under the Company’s 2015 Credit Agreement approximates the fair value due to the variable rate nature at current market rates.
The carrying amount of the 2.75% Convertible Notes (the “Convertible Notes”) was $85 million at both September 30, 2016 and December 31, 2015. The estimated fair value of the Convertible Notes at September 30, 2016 and December 31, 2015 was $101.6 million and $91.7 million, respectively, based on inputs other than quoted prices that are observable for the Convertible Notes (Level 2).
Included in cash and cash equivalents at September 30, 2016 and December 31, 2015 are money market fund investments of $0.3 million, which are reported at fair value based on quoted market prices for such investments (Level 1).
5. Changes in Accumulated Other Comprehensive Loss by Component
The following is a reconciliation of changes in accumulated other comprehensive loss by component for the periods presented:
|
|
Gains and Losses on Cash Flow Hedges |
|
|
Defined Benefit Pension Plans |
|
|
Cumulative Foreign Currency Translation Adjustment |
|
|
Total |
|
||||
Accumulated Other Comprehensive Loss by Component, January 1, 2016 |
|
$ |
(140 |
) |
|
$ |
(5,807 |
) |
|
$ |
(57,885 |
) |
|
$ |
(63,832 |
) |
Net current-period Other Comprehensive Income (Loss) |
|
|
— |
|
|
|
134 |
|
|
|
(1,000 |
) |
|
|
(866 |
) |
Accumulated Other Comprehensive Loss by Component, September 30, 2016 |
|
$ |
(140 |
) |
|
$ |
(5,673 |
) |
|
$ |
(58,885 |
) |
|
$ |
(64,698 |
) |
9
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
|
|
Gains and Losses on Cash Flow Hedges |
|
|
Defined Benefit Pension Plans |
|
|
Cumulative Foreign Currency Translation Adjustment |
|
|
Total |
|
||||
Accumulated Other Comprehensive Income (Loss) by Component, January 1, 2015 |
|
$ |
143 |
|
|
$ |
(4,818 |
) |
|
$ |
(36,740 |
) |
|
$ |
(41,415 |
) |
Cumulative losses transferred from Lamiflex |
|
|
— |
|
|
|
— |
|
|
|
(410 |
) |
|
|
(410 |
) |
Net current-period Other Comprehensive Loss |
|
|
(283 |
) |
|
|
— |
|
|
|
(16,242 |
) |
|
|
(16,525 |
) |
Accumulated Other Comprehensive Loss by Component, September 30, 2015 |
|
$ |
(140 |
) |
|
$ |
(4,818 |
) |
|
$ |
(53,392 |
) |
|
$ |
(58,350 |
) |
6. Net Income per Share
Basic earnings per share is based on the weighted average number of shares of common stock outstanding, and diluted earnings per share is based on the weighted average number of shares of common stock outstanding and all potentially dilutive common stock equivalents outstanding. Common stock equivalents are included in the per share calculations when the effect of their inclusion is dilutive.
The following is a reconciliation of basic to diluted net income per share:
|
|
Quarter Ended |
|
|
Year to Date Ended |
|
||||||||||
|
|
September 30, 2016 |
|
|
September 30, 2015 |
|
|
September 30, 2016 |
|
|
September 30, 2015 |
|
||||
Net income attributable to Altra Industrial Motion Corp. |
|
$ |
5,313 |
|
|
$ |
10,221 |
|
|
$ |
23,472 |
|
|
$ |
29,299 |
|
Shares used in net income per common share - basic |
|
|
25,726 |
|
|
|
26,145 |
|
|
|
25,684 |
|
|
|
26,140 |
|
Dilutive effect of the equity premium on Convertible Notes at the average price of common stock |
|
|
295 |
|
|
|
- |
|
|
|
123 |
|
|
|
38 |
|
Incremental shares of unvested restricted common stock |
|
|
- |
|
|
|
- |
|
|
|
6 |
|
|
|
6 |
|
Shares used in net income per common share - diluted |
|
|
26,021 |
|
|
|
26,145 |
|
|
|
25,813 |
|
|
|
26,184 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income attributable to Altra Industrial Motion Corp. |
|
$ |
0.21 |
|
|
$ |
0.39 |
|
|
$ |
0.91 |
|
|
$ |
1.12 |
|
Diluted net income attributable to Altra Industrial Motion Corp. |
|
$ |
0.20 |
|
|
$ |
0.39 |
|
|
$ |
0.91 |
|
|
$ |
1.12 |
|
During the quarter ended September 30, 2016, the Company’s common stock price exceeded the current conversion price of the Company’s Convertible Notes, resulting in additional shares being included in net income per common share in the diluted earnings per share calculation above.
7. Inventories
Inventories at September 30, 2016 and December 31, 2015 consisted of the following:
|
|
September 30, 2016 |
|
|
December 31, 2015 |
|
||
Raw materials |
|
$ |
35,758 |
|
|
$ |
34,169 |
|
Work in process |
|
|
11,915 |
|
|
|
12,864 |
|
Finished goods |
|
|
73,770 |
|
|
|
74,123 |
|
|
|
$ |
121,443 |
|
|
$ |
121,156 |
|
10
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
8. Goodwill and Intangible Assets
Changes in goodwill from January 1, through September 30, 2016 were as follows:
|
|
Couplings, Clutches & Brakes |
|
|
Electromagnetic Clutches & Brakes |
|
|
Gearing |
|
|
Total |
|
||||
Net goodwill balance January 1, 2016 |
|
$ |
25,290 |
|
|
$ |
24,661 |
|
|
$ |
47,358 |
|
|
$ |
97,309 |
|
Impact of changes in foreign currency and other |
|
|
136 |
|
|
|
29 |
|
|
|
301 |
|
|
|
466 |
|
Net goodwill balance September 30, 2016 |
|
$ |
25,426 |
|
|
$ |
24,690 |
|
|
$ |
47,659 |
|
|
$ |
97,775 |
|
Other intangible assets as of September 30, 2016 and December 31, 2015 consisted of the following:
|
|
September 30, 2016 |
|
|
December 31, 2015 |
|
||||||||||||||||||
|
|
Cost |
|
|
Accumulated Amortization |
|
|
Net |
|
|
Cost |
|
|
Accumulated Amortization |
|
|
Net |
|
||||||
Other intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets not subject to amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradenames and trademarks |
|
$ |
39,305 |
|
|
$ |
— |
|
|
$ |
39,305 |
|
|
$ |
39,625 |
|
|
$ |
— |
|
|
$ |
39,625 |
|
Intangible assets subject to amortization: |
|