UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-33209
ALTRA INDUSTRIAL MOTION CORP.
(Exact name of registrant as specified in its charter)
Delaware |
|
61-1478870 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
300 Granite Street, Suite 201, Braintree, MA |
|
02184 |
(Address of principal executive offices) |
|
(Zip Code) |
(781) 917-0600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|
|
|
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company.) |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 20, 2017, 29,275,362 shares of Common Stock, $0.001 par value per share, were outstanding.
|
|
|
Page # |
|
|
|
|||
Item 1. |
|
|
1 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
22 |
Item 3. |
|
|
32 |
|
Item 4. |
|
|
32 |
|
|
|
|
|
|
|
|
|||
Item 1. |
|
|
33 |
|
Item 1A. |
|
|
33 |
|
Item 2. |
|
|
33 |
|
Item 3. |
|
|
33 |
|
Item 4. |
|
|
33 |
|
Item 5. |
|
|
33 |
|
Item 6. |
|
|
34 |
|
|
|
|
|
|
|
35 |
|||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
ALTRA INDUSTRIAL MOTION CORP.
Condensed Consolidated Balance Sheets
Amounts in thousands, except share amounts
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
53,151 |
|
|
$ |
69,118 |
|
Trade receivables, less allowance for doubtful accounts of $5,479 and $3,114 at September 30, 2017 and December 31, 2016, respectively |
|
|
136,511 |
|
|
|
120,319 |
|
Inventories |
|
|
153,014 |
|
|
|
139,840 |
|
Income tax receivable |
|
|
7,822 |
|
|
|
607 |
|
Prepaid expenses and other current assets |
|
|
16,671 |
|
|
|
10,429 |
|
Assets held for sale |
|
|
364 |
|
|
|
3,874 |
|
Total current assets |
|
|
367,533 |
|
|
|
344,187 |
|
Property, plant and equipment, net |
|
|
190,455 |
|
|
|
177,043 |
|
Intangible assets, net |
|
|
160,939 |
|
|
|
154,683 |
|
Goodwill |
|
|
203,574 |
|
|
|
188,841 |
|
Deferred income taxes |
|
|
1,383 |
|
|
|
2,510 |
|
Other non-current assets, net |
|
|
2,147 |
|
|
|
2,560 |
|
Total assets |
|
$ |
926,031 |
|
|
$ |
869,824 |
|
LIABILITIES, AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
59,624 |
|
|
$ |
60,845 |
|
Accrued payroll |
|
|
29,761 |
|
|
|
31,302 |
|
Accruals and other current liabilities |
|
|
38,137 |
|
|
|
35,080 |
|
Income tax payable |
|
|
8,887 |
|
|
|
706 |
|
Current portion of long-term debt |
|
|
380 |
|
|
|
43,690 |
|
Total current liabilities |
|
|
136,789 |
|
|
|
171,623 |
|
Long-term debt - less current portion and net of unaccreted discount |
|
|
295,223 |
|
|
|
325,969 |
|
Deferred income taxes |
|
|
57,471 |
|
|
|
61,084 |
|
Pension liabilities |
|
|
27,269 |
|
|
|
23,691 |
|
Other long-term liabilities |
|
|
25,714 |
|
|
|
4,109 |
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Common stock ($0.001 par value, 90,000,000 shares authorized, 29,054,378 and 27,206,162 issued and outstanding at September 30, 2017 and December 31, 2016, respectively) |
|
|
29 |
|
|
|
27 |
|
Additional paid-in capital |
|
|
222,605 |
|
|
|
168,299 |
|
Retained earnings |
|
|
215,766 |
|
|
|
191,108 |
|
Accumulated other comprehensive loss |
|
|
(54,835 |
) |
|
|
(76,086 |
) |
Total stockholders’ equity |
|
|
383,565 |
|
|
|
283,348 |
|
Total liabilities, and stockholders’ equity |
|
$ |
926,031 |
|
|
$ |
869,824 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
1
Condensed Consolidated Statements of Operations
Amounts in thousands, except per share data
|
|
Quarter Ended |
|
|
Year to Date Ended |
|
||||||||||
|
|
September 30, 2017 |
|
|
September 30, 2016 |
|
|
September 30, 2017 |
|
|
September 30, 2016 |
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||
Net sales |
|
$ |
214,623 |
|
|
$ |
173,132 |
|
|
$ |
653,415 |
|
|
$ |
536,259 |
|
Cost of sales |
|
|
145,610 |
|
|
|
118,957 |
|
|
|
446,109 |
|
|
|
369,254 |
|
Gross profit |
|
|
69,013 |
|
|
|
54,175 |
|
|
|
207,306 |
|
|
|
167,005 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
41,009 |
|
|
|
36,142 |
|
|
|
123,012 |
|
|
|
105,548 |
|
Research and development expenses |
|
|
6,051 |
|
|
|
4,267 |
|
|
|
18,434 |
|
|
|
13,345 |
|
Restructuring costs |
|
|
680 |
|
|
|
3,397 |
|
|
|
3,776 |
|
|
|
6,591 |
|
|
|
|
47,740 |
|
|
|
43,806 |
|
|
|
145,222 |
|
|
|
125,484 |
|
Income from operations |
|
|
21,273 |
|
|
|
10,369 |
|
|
|
62,084 |
|
|
|
41,521 |
|
Other non-operating income and expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
1,811 |
|
|
|
2,815 |
|
|
|
5,547 |
|
|
|
8,615 |
|
Other non-operating expense (income), net |
|
|
696 |
|
|
|
45 |
|
|
|
30 |
|
|
|
(438 |
) |
Loss on extinguishment of convertible debt |
|
|
— |
|
|
|
— |
|
|
|
1,797 |
|
|
|
— |
|
|
|
|
2,507 |
|
|
|
2,860 |
|
|
|
7,374 |
|
|
|
8,177 |
|
Income before income taxes |
|
|
18,766 |
|
|
|
7,509 |
|
|
|
54,710 |
|
|
|
33,344 |
|
Provision for income taxes |
|
|
5,489 |
|
|
|
2,196 |
|
|
|
15,723 |
|
|
|
9,872 |
|
Net income |
|
$ |
13,277 |
|
|
$ |
5,313 |
|
|
$ |
38,987 |
|
|
$ |
23,472 |
|
Weighted average shares, basic |
|
|
29,008 |
|
|
|
25,726 |
|
|
|
28,912 |
|
|
|
25,684 |
|
Weighted average shares, diluted |
|
|
29,074 |
|
|
|
26,021 |
|
|
|
29,001 |
|
|
|
25,813 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
0.46 |
|
|
$ |
0.21 |
|
|
$ |
1.35 |
|
|
$ |
0.91 |
|
Diluted net income |
|
$ |
0.46 |
|
|
$ |
0.20 |
|
|
$ |
1.34 |
|
|
$ |
0.91 |
|
Cash dividend declared |
|
$ |
0.17 |
|
|
$ |
0.15 |
|
|
$ |
0.49 |
|
|
$ |
0.45 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
2
Condensed Consolidated Statements of Comprehensive Income
Amounts in thousands
|
|
Quarter Ended |
|
|
Year to Date Ended |
|
||||||||||
|
|
September 30, 2017 |
|
|
September 30, 2016 |
|
|
September 30, 2017 |
|
|
September 30, 2016 |
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||
Net Income |
|
$ |
13,277 |
|
|
$ |
5,313 |
|
|
$ |
38,987 |
|
|
$ |
23,472 |
|
Other Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
6,673 |
|
|
|
90 |
|
|
|
21,157 |
|
|
|
(1,000 |
) |
Change in defined benefit pension plans |
|
|
65 |
|
|
|
14 |
|
|
|
(232 |
) |
|
|
134 |
|
Change in fair value of derivative financial instruments, net of tax |
|
|
(331 |
) |
|
|
— |
|
|
|
326 |
|
|
|
— |
|
Other comprehensive income (loss): |
|
|
6,407 |
|
|
|
104 |
|
|
|
21,251 |
|
|
|
(866 |
) |
Comprehensive income |
|
$ |
19,684 |
|
|
$ |
5,417 |
|
|
$ |
60,238 |
|
|
$ |
22,606 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
3
Condensed Consolidated Statements of Cash Flows
Amounts in thousands
|
|
Year to Date Ended |
|
|||||
|
|
September 30, 2017 |
|
|
September 30, 2016 |
|
||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
38,987 |
|
|
$ |
23,472 |
|
Adjustments to reconcile net income to net operating cash flows: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
19,764 |
|
|
|
16,235 |
|
Amortization of intangible assets |
|
|
7,139 |
|
|
|
6,384 |
|
Amortization of deferred financing costs |
|
|
449 |
|
|
|
590 |
|
Loss/(Gain) on foreign currency, net |
|
|
241 |
|
|
|
(130 |
) |
Accretion of debt discount, net |
|
|
— |
|
|
|
2,970 |
|
(Gain)/Loss on disposal / impairment of fixed assets |
|
|
(36 |
) |
|
|
582 |
|
Loss on extinguishment of debt |
|
|
1,797 |
|
|
|
— |
|
Stock based compensation |
|
|
4,543 |
|
|
|
3,370 |
|
Amortization of inventory fair value adjustment |
|
|
2,347 |
|
|
|
— |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Trade receivables |
|
|
(9,701 |
) |
|
|
(10,461 |
) |
Inventories |
|
|
(9,478 |
) |
|
|
(837 |
) |
Accounts payable and accrued liabilities |
|
|
(8,799 |
) |
|
|
3,226 |
|
Other current assets and liabilities |
|
|
(2,392 |
) |
|
|
728 |
|
Other operating assets and liabilities |
|
|
(1,572 |
) |
|
|
765 |
|
Net cash provided by operating activities |
|
|
43,289 |
|
|
|
46,894 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(23,261 |
) |
|
|
(15,684 |
) |
Proceeds from sale of Altra Industrial Motion Changzhou |
|
|
3,221 |
|
|
|
— |
|
Working capital settlement from prior year acquisitions |
|
|
2,883 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(17,157 |
) |
|
|
(15,684 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Payments on 2015 Revolving Credit Facility |
|
|
(39,036 |
) |
|
|
(30,870 |
) |
Dividend payments |
|
|
(13,256 |
) |
|
|
(7,784 |
) |
Borrowing under 2015 Revolving Credit Facility |
|
|
7,000 |
|
|
|
3,000 |
|
Payments of equipment and working capital notes |
|
|
(913 |
) |
|
|
(3,181 |
) |
Cash paid to redeem Convertible Notes |
|
|
(954 |
) |
|
|
— |
|
Proceeds from mortgages and other debt |
|
|
— |
|
|
|
2,893 |
|
Shares surrendered for tax withholding |
|
|
(2,089 |
) |
|
|
(1,288 |
) |
Purchases of common stock under share repurchase program |
|
|
— |
|
|
|
(4,713 |
) |
Net cash used in financing activities |
|
|
(49,248 |
) |
|
|
(41,943 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
7,149 |
|
|
|
178 |
|
Net change in cash and cash equivalents |
|
|
(15,967 |
) |
|
|
(10,555 |
) |
Cash and cash equivalents at beginning of year |
|
|
69,118 |
|
|
|
50,320 |
|
Cash and cash equivalents at end of period |
|
$ |
53,151 |
|
|
$ |
39,765 |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
5,413 |
|
|
$ |
5,856 |
|
Income taxes |
|
|
18,505 |
|
|
|
7,665 |
|
Non-cash Financing and Investing |
|
|
|
|
|
|
|
|
Conversion of Convertible Notes to common stock |
|
$ |
51,851 |
|
|
$ |
— |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
4
Consolidated Statements of Stockholders’ Equity
Amounts in thousands
(Unaudited)
|
|
Common Stock |
|
|
Shares |
|
|
Additional Paid in Capital |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Total |
|
||||||
Balance at January 1, 2016 |
|
$ |
26 |
|
|
|
25,773 |
|
|
$ |
124,834 |
|
|
$ |
181,539 |
|
|
$ |
(63,832 |
) |
|
$ |
242,567 |
|
Stock-based compensation and vesting of restricted stock |
|
|
— |
|
|
|
89 |
|
|
|
2,082 |
|
|
|
— |
|
|
|
— |
|
|
|
2,082 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23,472 |
|
|
|
— |
|
|
|
23,472 |
|
Dividends declared |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,667 |
) |
|
|
— |
|
|
|
(11,667 |
) |
Changes in Accumulated Other Comprehensive Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(866 |
) |
|
|
(866 |
) |
Repurchases of common stock - 177,053 shares |
|
|
— |
|
|
|
(177 |
) |
|
|
(4,713 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,713 |
) |
Balance at September 30, 2016 |
|
$ |
26 |
|
|
|
25,685 |
|
|
$ |
122,203 |
|
|
$ |
193,344 |
|
|
$ |
(64,698 |
) |
|
$ |
250,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2017 |
|
$ |
27 |
|
|
|
27,206 |
|
|
$ |
168,299 |
|
|
$ |
191,108 |
|
|
$ |
(76,086 |
) |
|
$ |
283,348 |
|
Stock-based compensation and vesting of restricted stock |
|
|
— |
|
|
|
100 |
|
|
|
2,457 |
|
|
|
— |
|
|
|
— |
|
|
|
2,457 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
38,987 |
|
|
|
— |
|
|
|
38,987 |
|
Conversion of convertible debt |
|
|
2 |
|
|
|
1,748 |
|
|
|
51,849 |
|
|
|
— |
|
|
|
— |
|
|
|
51,851 |
|
Dividends declared |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,329 |
) |
|
|
— |
|
|
|
(14,329 |
) |
Changes in Accumulated Other Comprehensive Income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21,251 |
|
|
|
21,251 |
|
Balance at September 30, 2017 |
|
$ |
29 |
|
|
|
29,054 |
|
|
$ |
222,605 |
|
|
$ |
215,766 |
|
|
$ |
(54,835 |
) |
|
$ |
383,565 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
5
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
1. Organization and Nature of Operations
Headquartered in Braintree, Massachusetts, Altra Industrial Motion Corp. (the “Company”, “we”, or “our”) is a leading multi-national designer, producer and marketer of a wide range of electro-mechanical power transmission products. The Company brings together strong brands covering over 42 product lines with production facilities in twelve countries. Altra’s leading brands include Ameridrives Couplings, Bauer Gear Motor, Bibby Turboflex, Boston Gear, Delroyd Worm Gear, Formsprag Clutch, Guardian Couplings, Huco, Industrial Clutch, Inertia Dynamics, Kilian Manufacturing, Lamiflex Couplings, Marland Clutch, Matrix, Nuttall Gear, Stieber Clutch, Stromag, Svendborg Brakes, TB Wood’s, Twiflex, Warner Electric, Warner Linear, and Wichita Clutch.
2. Basis of Presentation
The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America. These statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary to present fairly the Company’s financial position for the interim periods presented, and cash flows for the interim periods presented. The results are not necessarily indicative of future results. The Company considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure.
3. Recent Accounting Standards
In August 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This ASU provides new guidance about income statement classification and eliminates the requirement to separately measure and report hedge ineffectiveness. The entire change in fair value for qualifying hedge instruments included in the effectiveness will be recorded in other comprehensive income (OCI) and amounts deferred in OCI will be reclassified to earnings in the same income statement line item in which the earnings effect of the hedged item is reported. The guidance is effective for interim and annual periods for the Company on January 1, 2019, with early adoption permitted. The Company does not expect the adoption of this ASU to have a material impact on its Consolidated Financial Statements.
In October 2016, the FASB issued Accounting Standards Update ("ASU") 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory (“ASU 2016-16”). This ASU requires entities to recognize the income tax consequences of many intercompany asset transfers at the transaction date. The seller and buyer will immediately recognize the current and deferred income tax consequences of an intercompany transfer of an asset other than inventory. The tax consequences were previously deferred until the asset is sold to a third party or recovered through use. This guidance will be effective for the Company on January 1, 2018. We are currently evaluating this guidance and the impact it will have on our consolidated financial statements.
In August 2016, the FASB issued Accounting Standards Update ("ASU") 2016-15, Statement of Cash Flows (Topic 230): Classification of certain cash receipts and cash payments (a consensus of the emerging issues task force) (“ASU 2016-15”). This ASU addresses the following eight specific cash flow issues: debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (including bank-owned life insurance policies); distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. This guidance will be effective for the Company on January 1, 2018. We are currently evaluating the impact this guidance will have on our consolidated financial statements.
In February 2015, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”). The ASU requires management to recognize lease assets and lease liabilities by lessees for all operating leases. The ASU is effective for periods beginning after December 15, 2018 and interim periods therein on a modified retrospective basis. We are currently evaluating the impact this guidance will have on our consolidated financial statements and expect to recognize a significant lease obligation upon adoption.
6
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
In May 2014, the FASB issued ASU No. 2014-09 Revenue from Contracts with Customers (“ASU 2014-09”). ASU 2014-09 provides a single principles-based, five-step model to be applied to all contracts with customers. The five steps are to (i) identify the contracts with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when each performance obligation is satisfied. Revenue will be recognized when promised goods or services are transferred to the customer in an amount that reflects the consideration expected in exchange for those goods or services. ASU 2014-09 will be effective for the Company beginning on January 1, 2018. The Company commenced its assessment of ASU 2014-09 during the second half of 2015 and developed a project plan to guide the implementation. The project plan includes analyzing the ASU’s impact on the Company’s contract portfolio, surveying the Company’s business units and discussing the various revenue streams, completing contract reviews, comparing historical accounting policies and practices to the requirements of the new guidance, identifying potential differences from applying the requirements of the new guidance to its contracts and updating and providing training on its accounting policy. As the Company continues its evaluation, it is also identifying and preparing to implement changes to accounting policies, business processes and internal controls to support the new accounting and disclosure requirements. The Company expects to adopt this new guidance using the modified retrospective method that will result in a cumulative effect adjustment as of the date of adoption. The company does not expect the adoption of this ASU to have a material impact on its Consolidated Financial Statements.
Recently Adopted Accounting Standards
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). The updated guidance revises aspects of stock-based compensation guidance which include income tax consequences, classification of awards as equity or liabilities, and classification on the statement of cash flows. The Company adopted this guidance on January 1, 2017 which resulted in the recognition of excess tax benefits in our provision for income taxes with the Unaudited Condensed Consolidated Statements of Operations rather than paid-in capital and was not material for the quarter ended September 30, 2017. Additionally, our Unaudited Condensed Consolidated Statements of Cash Flows now present excess tax benefits as an operating activity, effective January 1, 2017. Finally, the Company elected to continue to estimate forfeitures based on historical data and recognizes forfeiture compensation expense over the vesting period of the award. The adoption of this ASU did not have a material impact to our Unaudited Condensed Consolidated Financial Statements.
In July 2015, the FASB issued ASU 2015-11, Simplifying the Measurement of Inventory (“ASU 2015-11”). Under this guidance, entities utilizing the first-in-first-out (“FIFO”) or average cost method should measure inventory at the lower of cost or net realizable value, whereas net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The Company adopted this guidance on January 1, 2017. The adoption of this ASU did not have a material impact to our Unaudited Condensed Consolidated Financial Statements.
4. Fair Value of Financial Instruments
Fair value is determined based upon the exit price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, as determined by either the principal market or the most advantageous market. Inputs used in the valuation techniques to derive fair values are classified based on a three-level hierarchy, as follows:
|
• |
Level 1- Quoted prices in active markets for identical assets or liabilities. |
|
• |
Level 2- Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived, |
|
• |
Level 3- Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. |
The Company considers all highly liquid investments purchased with a remaining maturity of three months or less to be cash equivalents.
The carrying values of financial instruments, including accounts receivable, cash equivalents, accounts payable, and other accrued liabilities approximate fair value. Debt under the Company’s 2015 Credit Agreement approximates the fair value due to the variable rate and the fact that the agreement was renegotiated in December 2016 and there have been no significant changes in our credit rating or pricing of similar debt.
7
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
The Company determines the fair value of financial instruments using quoted market prices whenever available. When quoted market prices are not available for various types of financial instruments (such as forwards, options and swaps), the Company uses standard models with market-based inputs, which take into account the present value of estimated future cash flows and the ability of the Company or the financial counterparty to perform. For interest rate and cross currency swaps, the significant inputs to these models are interest rate curves for discounting future cash flows and are adjusted for credit risk. For forward foreign currency contracts, the significant inputs are interest rate curves for discounting future cash flows, and exchange rate curves of the foreign currency for translating future cash flows. See additional discussion of the Company’s use of financial instruments including a cross-currency swap included in Note 15.
5. Changes in Accumulated Other Comprehensive Loss by Component
The following is a reconciliation of changes in accumulated other comprehensive loss by component for the periods presented:
|
|
Gains and Losses on Cash Flow Hedges |
|
|
Defined Benefit Pension Plans |
|
|
Cumulative Foreign Currency Translation Adjustment |
|
|
Total |
|
||||
Accumulated Other Comprehensive Loss by Component, January 1, 2017 |
|
$ |
(646 |
) |
|
$ |
(5,668 |
) |
|
$ |
(69,772 |
) |
|
$ |
(76,086 |
) |
Net current-period Other Comprehensive Income (Loss) |
|
|
326 |
|
|
|
(232 |
) |
|
|
21,157 |
|
|
|
21,251 |
|
Accumulated Other Comprehensive Loss by Component, September 30, 2017 |
|
$ |
(320 |
) |
|
$ |
(5,900 |
) |
|
$ |
(48,615 |
) |
|
$ |
(54,835 |
) |
|
|
Gains and Losses on Cash Flow Hedges |
|
|
Defined Benefit Pension Plans |
|
|
Cumulative Foreign Currency Translation Adjustment |
|
|
Total |
|
||||
Accumulated Other Comprehensive Loss by Component, January 1, 2016 |
|
$ |
(140 |
) |
|
$ |
(5,807 |
) |
|
$ |
(57,885 |
) |
|
$ |
(63,832 |
) |
Net current-period Other Comprehensive Income (Loss) |
|
|
— |
|
|
|
134 |
|
|
|
(1,000 |
) |
|
|
(866 |
) |
Accumulated Other Comprehensive Loss by Component, September 30, 2016 |
|
$ |
(140 |
) |
|
$ |
(5,673 |
) |
|
$ |
(58,885 |
) |
|
$ |
(64,698 |
) |
6. Acquisitions
On December 30, 2016, we acquired the shares and certain assets and liabilities of the Stromag business from GKN plc., and as a result, the Company’s unaudited condensed consolidated financial statements reflect Stromag’s results of operations from the beginning of business on December 30, 2016 forward. Stromag is a leading global manufacturer of highly engineered clutches and brakes, couplings, and limit switches for use in a variety of end markets including renewable energy, crane & hoist, and marine. We refer to this transaction as the Stromag Acquisition.
As of September 30, 2017, the allocation of the purchase price for the Stromag Acquisition remains preliminary as the company continues to evaluate the fair value of certain inventories located in foreign jurisdictions. The fair value of all the acquired identifiable assets and liabilities is provisional pending finalization of the Company’s acquisition accounting. The Company believes that such preliminary allocations provide a reasonable basis for estimating the fair values of assets acquired and liabilities assumed, but the Company is waiting for additional information necessary to finalize fair value. The Company recorded certain immaterial measurement period adjustments during the quarter ended September 30, 2017. The preliminary purchase price allocations below include such adjustments.
8
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
|
Preliminary Purchase Price Allocation |
|
||
Total purchase price, excluding acquisition costs of approximately $2.9 million |
|
$ |
191,852 |
|
Cash and cash equivalents |
|
|
8,758 |
|
Trade receivables |
|
|
24,087 |
|
Inventories |
|
|
22,935 |
|
Property, plant and equipment |
|
|
40,343 |
|
Intangible assets |
|
|
74,795 |
|
Prepaid expenses and other current assets |
|
|
778 |
|
Total assets acquired |
|
$ |
171,696 |
|
Accounts payable |
|
|
(15,370 |
) |
Accrued payroll |
|
|
(7,171 |
) |
Accrued expenses and other current liabilities |
|
|
(4,357 |
) |
Income tax payable |
|
|
(2,525 |
) |
Deferred tax liability |
|
|
(27,859 |
) |
Other long-term liabilities |
|
|
(1,255 |
) |
Pension liability |
|
|
(15,283 |
) |
Total liabilities assumed |
|
$ |
(73,820 |
) |
Net assets acquired |
|
|
97,876 |
|
Excess purchase price over fair value of net assets acquired |
|
$ |
93,976 |
|
The excess of the purchase price over the fair value of the net assets acquired was recorded as goodwill. This goodwill is not deductible for income tax purposes. The Company expects to develop synergies, such as lower cost country sourcing, global procurement, the ability to cross-sell product, and the ability to penetrate certain geographic areas, as a result of the acquisition of Stromag.
During the second quarter, the Company and the seller completed the working capital adjustment under the sale and purchase agreement which reduced the purchase price by $2.9 million.
Intangible assets acquired consist of: |
|
|
|
|
Customer relationships |
|
$ |
56,019 |
|
Trade names and trademarks |
|
|
18,776 |
|
Total intangible assets |
|
$ |
74,795 |
|
Customer relationships are subject to amortization which will be amortized on a straight-line basis over their estimated useful lives of 15 years, which represents the anticipated period over which the Company estimates it will benefit from the acquired assets.
The following table sets forth the unaudited pro forma results of operations of the Company for the quarter and year to date periods ended September 30, 2016, as if the Company had acquired Stromag at the beginning of the period. The pro forma information contains the actual operating results of the Company, including Stromag, adjusted to include the pro forma impact of (i) additional depreciation expense as a result of estimated depreciation based on the fair value of fixed assets and; (ii) additional expense as a result of the estimated amortization of identifiable intangible assets; (iii) additional interest expense for borrowings under the Credit Agreement associated with the Stromag Acquisition and (iv) inventory fair value adjustment. These pro forma amounts do not purport to be indicative of the results that would have actually been obtained if the acquisition occurred at the beginning of the period or that may be obtained in the future.
9
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
|
Proforma (unaudited) |
|
||||||
|
|
Quarter Ended |
|
|
Year to date Period Ended |
|
||
|
|
September 30, 2016 |
|
|
September 30, 2016 |
|
||
Total revenues |
|
$ |
206,424 |
|
|
$ |
644,361 |
|
Net income |
|
$ |
7,057 |
|
|
$ |
29,250 |
|
Basic earnings per share |
|
$ |
0.27 |
|
|
$ |
1.13 |
|
Diluted earnings per share |
|
$ |
0.27 |
|
|
$ |
1.13 |
|
7. Net Income per Share
Basic earnings per share is based on the weighted average number of shares of common stock outstanding, and diluted earnings per share is based on the weighted average number of shares of common stock outstanding and all potentially dilutive common stock equivalents outstanding. Common stock equivalents are included in the per share calculations when the effect of their inclusion is dilutive.
The following is a reconciliation of basic to diluted net income per share:
|
|
Quarter Ended |
|
|
Year to Date Ended |
|
||||||||||
|
|
September 30, 2017 |
|
|
September 30, 2016 |
|
|
September 30, 2017 |
|
|
September 30, 2016 |
|
||||
Net income |
|
$ |
13,277 |
|
|
$ |
5,313 |
|
|
$ |
38,987 |
|
|
$ |
23,472 |
|
Shares used in net income per common share - basic |
|
|
29,008 |
|
|
|
25,726 |
|
|
|
28,912 |
|
|
|
25,684 |
|
Dilutive effect of the equity premium on Convertible Notes at the average price of common stock |
|
|
— |
|
|
|
295 |
|
|
|
— |
|
|
|
123 |
|
Incremental shares of unvested restricted common stock |
|
|
66 |
|
|
|
— |
|
|
|
89 |
|
|
|
6 |
|
Shares used in net income per common share - diluted |
|
|
29,074 |
|
|
|
26,021 |
|
|
|
29,001 |
|
|
|
25,813 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
0.46 |
|
|
$ |
0.21 |
|
|
$ |
1.35 |
|
|
$ |
0.91 |
|
Diluted net income |
|
$ |
0.46 |
|
|
$ |
0.20 |
|
|
$ |
1.34 |
|
|
$ |
0.91 |
|
8. Inventories
Inventories at September 30, 2017 and December 31, 2016 consisted of the following:
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
Raw materials |
|
$ |
50,976 |
|
|
$ |
45,507 |
|
Work in process |
|
|
24,359 |
|
|
|
20,128 |
|
Finished goods |
|
|
77,679 |
|
|
|
74,205 |
|
|
|
$ |
153,014 |
|
|
$ |
139,840 |
|
9. Goodwill and Intangible Assets
Changes in goodwill from January 1, 2017 through September 30, 2017 were as follows:
|
|
Couplings, Clutches & Brakes |
|
|
Electromagnetic Clutches & Brakes |
|
|
Gearing |
|
|
Total |
|
||||
Net goodwill balance January 1, 2017 |
|
$ |
104,465 |
|
|
$ |
37,161 |
|
|
$ |
47,215 |
|
|
$ |
188,841 |
|
Measurement period adjustment related to acquisition of Stromag, including working capital settlement (See Note 6) |
|
$ |
738 |
|
|
$ |
113 |
|
|
$ |
- |
|
|
$ |
851 |
|
Impact of changes in foreign currency and other |
|
|
12,378 |
|
|
|
623 |
|
|
|
881 |
|
|
|
13,882 |
|
Net goodwill balance September 30, 2017 |
|
$ |
117,581 |
|
|
$ |
37,897 |
|
|
$ |
48,096 |
|
|
$ |
203,574 |
|
10
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
Other intangible assets as of September 30, 2017 and December 31, 2016 consisted of the following:
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||||||||||||||||||
|
|
Cost |
|
|
Accumulated Amortization |
|
|
Net |
|
|
Cost |
|
|
Accumulated Amortization |
|
|
Net |
|
||||||
Other intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets not subject to amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|