UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2018
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-33209
ALTRA INDUSTRIAL MOTION CORP.
(Exact name of registrant as specified in its charter)
Delaware |
|
61-1478870 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
300 Granite Street, Suite 201, Braintree, MA |
|
02184 |
(Address of principal executive offices) |
|
(Zip Code) |
(781) 917-0600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|
|
|
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company.) |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 9, 2018, 29,383,365 shares of Common Stock, $0.001 par value per share, were outstanding.
|
|
|
Page # |
|
|
|
|||
Item 1. |
|
|
1 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
24 |
Item 3. |
|
|
34 |
|
Item 4. |
|
|
34 |
|
|
|
|
|
|
|
|
|||
Item 1. |
|
|
35 |
|
Item 1A. |
|
|
35 |
|
Item 2. |
|
|
35 |
|
Item 3. |
|
|
35 |
|
Item 4. |
|
|
35 |
|
Item 5. |
|
|
35 |
|
Item 6. |
|
|
36 |
|
|
|
|
|
|
|
37 |
|||
|
|
|
|
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
ALTRA INDUSTRIAL MOTION CORP.
Condensed Consolidated Balance Sheets
Amounts in thousands, except share amounts
|
|
March 31, 2018 |
|
|
December 31, 2017 |
|
||
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
46,396 |
|
|
$ |
51,994 |
|
Trade receivables, less allowance for doubtful accounts of $4,815 and $4,542 at March 31, 2018 and December 31, 2017, respectively |
|
|
150,794 |
|
|
|
135,499 |
|
Inventories |
|
|
148,684 |
|
|
|
145,611 |
|
Income tax receivable |
|
|
4,872 |
|
|
|
6,634 |
|
Prepaid expenses and other current assets |
|
|
17,745 |
|
|
|
17,344 |
|
Assets held for sale |
|
|
1,119 |
|
|
|
1,081 |
|
Total current assets |
|
|
369,610 |
|
|
|
358,163 |
|
Property, plant and equipment, net |
|
|
194,293 |
|
|
|
191,918 |
|
Intangible assets, net |
|
|
160,767 |
|
|
|
159,613 |
|
Goodwill |
|
|
209,722 |
|
|
|
206,040 |
|
Deferred income taxes |
|
|
1,669 |
|
|
|
2,608 |
|
Other non-current assets, net |
|
|
2,466 |
|
|
|
2,315 |
|
Total assets |
|
$ |
938,527 |
|
|
$ |
920,657 |
|
LIABILITIES, AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
62,363 |
|
|
$ |
68,014 |
|
Accrued payroll |
|
|
26,244 |
|
|
|
32,091 |
|
Accruals and other current liabilities |
|
|
43,131 |
|
|
|
32,921 |
|
Income tax payable |
|
|
9,948 |
|
|
|
9,082 |
|
Current portion of long-term debt |
|
|
1,430 |
|
|
|
384 |
|
Total current liabilities |
|
|
143,116 |
|
|
|
142,492 |
|
Long-term debt - less current portion |
|
|
278,282 |
|
|
|
275,587 |
|
Deferred income taxes |
|
|
52,342 |
|
|
|
52,250 |
|
Pension liabilities |
|
|
25,749 |
|
|
|
25,038 |
|
Long-term taxes payable |
|
|
5,419 |
|
|
|
6,322 |
|
Other long-term liabilities |
|
|
20,655 |
|
|
|
22,263 |
|
Commitments and Contingencies (Note 12) |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Common stock ($0.001 par value, 90,000,000 shares authorized, 29,103,205, and 29,058,117 issued and outstanding at March 31, 2018 and December 31, 2017, respectively) |
|
|
29 |
|
|
|
29 |
|
Additional paid-in capital |
|
|
223,149 |
|
|
|
223,336 |
|
Retained earnings |
|
|
227,198 |
|
|
|
223,204 |
|
Accumulated other comprehensive loss |
|
|
(37,412 |
) |
|
|
(49,864 |
) |
Total stockholders’ equity |
|
|
412,964 |
|
|
|
396,705 |
|
Total liabilities, and stockholders’ equity |
|
$ |
938,527 |
|
|
$ |
920,657 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
1
ALTRA INDUSTRIAL MOTION CORP.
Condensed Consolidated Statements of Operations
Amounts in thousands, except per share data
|
|
Quarter Ended |
|
|||||
|
|
March 31, 2018 |
|
|
March 31, 2017 |
|
||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||
Net sales |
|
$ |
240,385 |
|
|
$ |
215,435 |
|
Cost of sales |
|
|
166,159 |
|
|
|
149,268 |
|
Gross profit |
|
|
74,226 |
|
|
|
66,167 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
47,130 |
|
|
|
40,384 |
|
Research and development expenses |
|
|
6,473 |
|
|
|
6,223 |
|
Restructuring costs |
|
|
943 |
|
|
|
1,898 |
|
|
|
|
54,546 |
|
|
|
48,505 |
|
Income from operations |
|
|
19,680 |
|
|
|
17,662 |
|
Other non-operating income and expense: |
|
|
|
|
|
|
|
|
Loss on settlement of pension plan |
|
|
5,086 |
|
|
|
|
|
Interest expense, net |
|
|
1,834 |
|
|
|
1,705 |
|
Other non-operating expense, net |
|
|
(146 |
) |
|
|
(530 |
) |
Loss on extinguishment of convertible debt |
|
|
— |
|
|
|
1,797 |
|
|
|
|
6,774 |
|
|
|
2,972 |
|
Income before income taxes |
|
|
12,906 |
|
|
|
14,690 |
|
Provision for income taxes |
|
|
3,905 |
|
|
|
4,364 |
|
Net income |
|
$ |
9,001 |
|
|
$ |
10,326 |
|
Weighted average shares, basic |
|
|
29,073 |
|
|
|
28,763 |
|
Weighted average shares, diluted |
|
|
29,225 |
|
|
|
28,897 |
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
0.31 |
|
|
$ |
0.36 |
|
Diluted net income |
|
$ |
0.31 |
|
|
$ |
0.36 |
|
Cash dividend declared |
|
$ |
0.17 |
|
|
$ |
0.15 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
2
ALTRA INDUSTRIAL MOTION CORP.
Condensed Consolidated Statements of Comprehensive Income
Amounts in thousands
|
|
Quarter Ended |
|
|||||
|
|
March 31, 2018 |
|
|
March 31, 2017 |
|
||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||
Net Income |
|
$ |
9,001 |
|
|
$ |
10,326 |
|
Other Comprehensive income: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
7,730 |
|
|
|
3,912 |
|
Reclassification adjustment from loss on partial settlement of pension plan, net of tax |
|
|
3,815 |
|
|
|
|
|
Change in defined benefit pension plans, net of tax |
|
|
577 |
|
|
|
— |
|
Change in fair value of derivative financial instruments |
|
|
330 |
|
|
|
818 |
|
Other comprehensive income: |
|
|
12,452 |
|
|
|
4,730 |
|
Comprehensive income |
|
$ |
21,453 |
|
|
$ |
15,056 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
3
ALTRA INDUSTRIAL MOTION CORP.
Condensed Consolidated Statements of Cash Flows
Amounts in thousands
|
|
Year to Date Ended |
|
|||||
|
|
March 31, 2018 |
|
|
March 31, 2017 |
|
||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
9,001 |
|
|
$ |
10,326 |
|
Adjustments to reconcile net income to net operating cash flows: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
6,923 |
|
|
|
6,461 |
|
Amortization of intangible assets |
|
|
2,480 |
|
|
|
2,345 |
|
Amortization of deferred financing costs |
|
|
150 |
|
|
|
149 |
|
Loss on foreign currency, net |
|
|
(113 |
) |
|
|
(144 |
) |
Loss on settlement of pension plan |
|
|
5,086 |
|
|
|
— |
|
(Gain)/Loss on disposal / impairment of fixed assets |
|
|
125 |
|
|
|
(58 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
1,797 |
|
Stock based compensation |
|
|
1,303 |
|
|
|
1,751 |
|
Amortization of inventory fair value adjustment |
|
|
— |
|
|
|
2,347 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Trade receivables |
|
|
(12,906 |
) |
|
|
(11,348 |
) |
Inventories |
|
|
(515 |
) |
|
|
(1,365 |
) |
Accounts payable and accrued liabilities |
|
|
(5,919 |
) |
|
|
(6,997 |
) |
Other current assets and liabilities |
|
|
47 |
|
|
|
(4,052 |
) |
Other operating assets and liabilities |
|
|
(1,998 |
) |
|
|
1,810 |
|
Net cash provided by operating activities |
|
|
3,664 |
|
|
|
3,022 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(6,975 |
) |
|
|
(7,333 |
) |
Net cash used in investing activities |
|
|
(6,975 |
) |
|
|
(7,333 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Payments on Revolving Credit Facility |
|
|
(4,903 |
) |
|
|
(13,459 |
) |
Dividend payments |
|
|
(4,977 |
) |
|
|
(3,904 |
) |
Borrowing under Revolving Credit Facility |
|
|
8,000 |
|
|
|
5,000 |
|
Payments of equipment, working capital notes, mortgages, and other debts |
|
|
(288 |
) |
|
|
(267 |
) |
Cash paid to redeem Convertible Notes |
|
|
— |
|
|
|
(954 |
) |
Shares surrendered for tax withholding |
|
|
(1,490 |
) |
|
|
(163 |
) |
Net cash used in financing activities |
|
|
(3,658 |
) |
|
|
(13,747 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
1,371 |
|
|
|
1,877 |
|
Net change in cash and cash equivalents |
|
|
(5,598 |
) |
|
|
(16,181 |
) |
Cash and cash equivalents at beginning of year |
|
|
51,994 |
|
|
|
69,118 |
|
Cash and cash equivalents at end of period |
|
$ |
46,396 |
|
|
$ |
52,937 |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,755 |
|
|
$ |
1,797 |
|
Income taxes |
|
|
2,642 |
|
|
|
2,937 |
|
Non-cash Financing and Investing |
|
|
|
|
|
|
|
|
Conversion of Convertible Notes to common stock |
|
$ |
— |
|
|
$ |
51,851 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
4
ALTRA INDUSTRIAL MOTION CORP.
Consolidated Statements of Stockholders’ Equity
Amounts in thousands
(Unaudited)
|
|
Common Stock |
|
|
Shares |
|
|
Additional Paid in Capital |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Total |
|
||||||
Balance at January 1, 2017 |
|
$ |
27 |
|
|
$ |
27,206 |
|
|
$ |
168,299 |
|
|
$ |
191,108 |
|
|
$ |
(76,086 |
) |
|
$ |
283,348 |
|
Stock-based compensation and vesting of restricted stock |
|
|
— |
|
|
|
31 |
|
|
|
1,588 |
|
|
|
— |
|
|
|
— |
|
|
|
1,588 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,326 |
|
|
|
— |
|
|
|
10,326 |
|
Conversion of convertible debt |
|
|
2 |
|
|
|
1,748 |
|
|
|
51,849 |
|
|
|
|
|
|
|
|
|
|
|
51,851 |
|
Dividends declared |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,396 |
) |
|
|
— |
|
|
|
(4,396 |
) |
Change in fair value of interest rate swap, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
818 |
|
|
|
818 |
|
Cumulative foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,912 |
|
|
|
3,912 |
|
Balance at March 31, 2017 |
|
$ |
29 |
|
|
$ |
28,985 |
|
|
$ |
221,736 |
|
|
$ |
197,038 |
|
|
$ |
(71,356 |
) |
|
$ |
347,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2018 |
|
$ |
29 |
|
|
$ |
29,058 |
|
|
$ |
223,336 |
|
|
$ |
223,204 |
|
|
$ |
(49,864 |
) |
|
$ |
396,705 |
|
Stock-based compensation and vesting of restricted stock |
|
|
— |
|
|
|
45 |
|
|
|
(187 |
) |
|
|
— |
|
|
|
— |
|
|
|
(187 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,001 |
|
|
|
— |
|
|
|
9,001 |
|
Dividends declared, $0.17 per share |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,007 |
) |
|
|
— |
|
|
|
(5,007 |
) |
Change in fair value of interest rate swap, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
330 |
|
|
|
330 |
|
Minimum Pension adjustment, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,392 |
|
|
|
4,392 |
|
Cumulative foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,730 |
|
|
|
7,730 |
|
Balance at March 31, 2018 |
|
$ |
29 |
|
|
$ |
29,103 |
|
|
$ |
223,149 |
|
|
$ |
227,198 |
|
|
$ |
(37,412 |
) |
|
$ |
412,964 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
5
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
1. Organization and Nature of Operations
Headquartered in Braintree, Massachusetts, Altra Industrial Motion Corp. (the “Company”, “we”, or “our”) is a leading multi-national designer, producer and marketer of a wide range of electro-mechanical power transmission products. The Company brings together strong brands covering over 42 product lines with production facilities in twelve countries. Altra’s leading brands include Ameridrives Couplings, Bauer Gear Motor, Bibby Turboflex, Boston Gear, Delroyd Worm Gear, Formsprag Clutch, Guardian Couplings, Huco, Industrial Clutch, Inertia Dynamics, Kilian Manufacturing, Lamiflex Couplings, Marland Clutch, Matrix, Nuttall Gear, Stieber Clutch, Stromag, Svendborg Brakes, TB Wood’s, Twiflex, Warner Electric, Warner Linear, and Wichita Clutch.
2. Basis of Presentation
The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America. These statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary to present fairly the Company’s financial position for the interim periods presented, and cash flows for the interim periods presented. The results are not necessarily indicative of future results. The Company considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure.
3. Recent Accounting Standards
On December 22, 2017, Staff Accounting Bulletin No. 118 (“SAB 118”) was issued to address the application of generally accepted accounting principles in the United States, or GAAP, in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the U.S. Tax Act. The ultimate impact of the U.S. Tax Act may differ from this estimate, possibly materially, due to changes in interpretations and assumptions, and guidance that may be issued and actions we may take in response to the U.S. Tax Act. The U.S. Tax Act is highly complex and we will continue to assess the impact that various provisions will have on our business. Any subsequent adjustment to these amounts will be recorded to current tax expense in the period when the analysis is complete.
As of March 31, 2018, the Company has not completed the accounting for the tax effects of enactment of this legislation; however, the Company has made a reasonable estimate of the effects on its existing deferred tax balances, the one-time transition tax and provisional state taxes on future repatriations. For the items for which the Company was able to determine a reasonable estimate, the Company recognized a provisional amount of $7.4 million under SAB 118 as a component of income tax expense in the year ended December 31, 2017.
In February 2018, the FASB issued ASU 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (“ASU 2018-02”), which allows companies to reclassify stranded income tax effects resulting from the Tax Cuts and Jobs Act from accumulated other comprehensive income to retained earnings in their consolidated financial statements. This guidance is effective for years beginning after December 31, 2018 (fiscal 2020 for Company), including interim periods within those fiscal years. We are currently evaluating the impact of this new standard on our consolidated financial statements.
In August 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities (“ASU 2017-12”). This ASU provides new guidance about income statement classification and eliminates the requirement to separately measure and report hedge ineffectiveness. The entire change in fair value for qualifying hedge instruments included in the effectiveness will be recorded in other comprehensive income (OCI) and amounts deferred in OCI will be reclassified to earnings in the same income statement line item in which the earnings effect of the hedged item is reported. The guidance will be effective for interim and annual periods for the Company on January 1, 2019, with early adoption permitted. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
6
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”). The ASU requires management to recognize lease assets and lease liabilities by lessees for all operating leases. The ASU is effective for periods beginning after December 15, 2018 and interim periods therein on a modified retrospective basis. We are currently evaluating the impact this guidance will have on our consolidated financial statements and expect to recognize a significant lease obligation upon adoption.
Recently Adopted Accounting Standards
On January 1, 2018 The Company adopted ASU 2014-09 Revenue from Contracts with Customers (“Topic 606”) (“ASU 2014-09”) and all the related amendments using the modified retrospective approach. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods, which has been discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
The Company recognizes revenue under the core principle of depicting the transfer of control to the Company’s customers in an amount reflecting the consideration to which the Company expects to be entitled. In order to achieve that core principle, the Company applies the following five step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied.
Our sales revenue for product sales is recognized based on a point in time model, at the point control transfers to our customers, which is generally when products are shipped from our manufacturing facilities or when delivered to the customer’s named location. When the Company performs shipping and handling activities after the transfer of control to the Customer (e.g., when control transfers prior to delivery), they are considered as fulfillment activities and, accordingly, the costs are accrued for when the related revenue is recognized. Taxes collected from Customers relating to product sales and remitted to governmental authorities are excluded from revenues. See Note 4 Revenue Recognition for further disclosures and detail regarding revenue.
The adoption of Topic 606 was not material to the Company and, as such, there was no cumulative effect upon the January 1, 2018 adoption date. As the impact of the new revenue standard is not material to the Company, there is no impact disclosure presented as of and for the quarter ended March 31, 2018.
In March 2017, the FASB issued ASU 2017-07, Compensation-Retirement Benefits (“Topic 715”): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017-07”). This ASU changes the income statement presentation of defined benefit and post-retirement benefit plan expense by requiring separation between operating expense (service cost component of net periodic benefit expense) and non-operating expense (all other components of net periodic benefit expense, including but not limited to interest cost, amortization of prior service cost, curtailments and settlements, etc.). The guidance became effective for interim and annual periods for the Company on January 1, 2018. The operating expense component is reported with similar compensation costs while the non-operating components are reported outside of operating income. The Company adopted the amendments in the first quarter of 2018 using a retrospective transition method. The impact of the adoption was immaterial for the three months ended March 31, 2017. The financial statements for the three months ended March 31, 2018 include the impact of the adoption.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows - Restricted Cash (“ASU 2016-18”). The amendments in ASU 2016-18 require that the statement of cash flows explain the change in total cash, cash equivalents and restricted cash. ASU 2016-18 is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The adoption of this ASU did not have a material impact on our unaudited condensed consolidated financial statements.
4. Revenue Recognition
The following disclosure represents the Company’s effort to enable users to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers in accordance with Topic 606. The Company operates through three business segments that are aligned with key product types and end markets served:
|
• |
Couplings, Clutches & Brakes. Couplings are the interface between two shafts, which enable power to be transmitted from one shaft to the other. Clutches in this segment are devices which use mechanical, hydraulic, pneumatic, or friction type connections to facilitate engaging or disengaging two rotating members. Brakes are combinations of interacting parts |
7
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
|
that work to slow or stop machinery. Products in this segment are generally used in heavy industrial applications and energy markets. |
|
• |
Electromagnetic Clutches & Brakes. Products in this segment include brakes and clutches that are used to electronically slow, stop, engage or disengage equipment utilizing electromagnetic friction type connections. Products in this segment are used in industrial and commercial markets including agricultural machinery, material handling, motion control, and turf & garden. |
|
• |
Gearing. Gears are utilized to reduce the speed and increase the torque of an electric motor or engine to the level required to drive a particular piece of equipment. Gears produced by the Company are primarily utilized in industrial applications. |
We distribute our products through three primary distribution channels: Industrial distributors, original equipment manufacturers (OEMs), and direct to end users. Each of these segments sells similar products, which are balanced across end-user industries including, without limitation, energy, food processing, general industrial, material handling, mining, transportation, and turf and garden.
The following table disaggregates our revenue for each reportable segment. The Company believes that disaggregating revenue into these categories achieves the disclosure objective to depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors:
|
|
Quarter Ended March 31, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
Net Sales: |
|
|
|
|
|
|
|
|
Couplings, Clutches & Brakes |
|
$ |
120,173 |
|
|
$ |
106,232 |
|
Electromagnetic Clutches & Brakes |
|
|
69,107 |
|
|
|
63,878 |
|
Gearing |
|
|
53,885 |
|
|
|
47,028 |
|
Inter-segment eliminations |
|
|
(2,780 |
) |
|
|
(1,703 |
) |
Net sales |
|
$ |
240,385 |
|
|
$ |
215,435 |
|
The Company considers customer purchase orders, which in some cases are governed by master sales agreements, to be the contracts with a customer. The Company’s contracts with customers are generally for product only, and do not include other performance obligations such as professional services, extended warranties, or other material rights. In situations where sales are to a distributor, the Company has concluded that its contracts are with the distributor as the Company holds a contract bearing enforceable rights and obligations only with the distributor. As part of its consideration of the contract, the Company evaluates certain factors including the customer’s ability to pay (or credit risk). For each contract, the Company considers the promises to transfer products, each of which is distinct, to be the identified performance obligations. In determining the transaction price the Company evaluates whether the price is subject to refund or adjustment to determine the net consideration to which the Company expects to be entitled. As the Company’s standard payment terms are less than one year, the Company has elected the practical expedient under ASC 606-10-32-18 to not assess whether a contract has a significant financing component. Revenue is recognized when control of the product is transferred to the customer (i.e., when the Company’s performance obligation is satisfied), which typically occurs at shipment from the Company’s manufacturing site or delivery to the customer’s named location. In determining whether control has transferred, the Company considers if there is a present right to payment and legal title, along with risks and rewards of ownership having transferred to the customer. In certain circumstances, the Company manufactures customized product without alternative use for its customers, which would generally result in the transfer of control over time. The Company has evaluated the amount of revenue subject to recognition over time and concluded that it is immaterial.
At times, the Company receives orders for products to be delivered over multiple dates that may extend across reporting periods. The Company invoices for each delivery upon shipment and recognizes revenues for each distinct product delivered, assuming transfer of control has occurred. As scheduled delivery dates are within one year, under the optional exemption provided by ASC 606-10-50-14 revenues allocated to future shipments of partially completed contracts are not disclosed.
The Company generally provides an assurance warranty that its products will substantially conform to the published specifications for twelve months from the date of shipment. The Company’s liability typically is limited to either a credit equal to the purchase price or replacement of the defective part. Returns under warranty have historically been immaterial. The Company does not consider activities related to such warranty, if any, to be a separate performance obligation. For certain of its products, the Company
8
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
will separately sell extended warranty and service policies to its customers. These policies typically are for periods ranging from one to three years. Payments received are deferred and recognized over the policy period. For all periods presented, the revenue recognized and the revenue deferred under these policies is not material to the unaudited condensed consolidated financial statements.
The payment terms and conditions in our customer contracts vary. In some cases, customers will partially prepay for their goods; in other cases, after appropriate credit evaluations, payment will be due in arrears. In addition, there are constraints which cause variability in the ultimate consideration to be recognized. These constraints typically include early payment discounts, volume rebates, rights of return, surcharges, and other customer consolidation. When the timing of the Company’s recognition of revenue is different from the timing of payments made by the customer, the Company recognizes either a contract asset (performance precedes contractual due date) or a contract liability (customer payment precedes performance or is in excess of estimates of what the Company expects to be entitled). Contracts with payment in arrears are recognized as receivables. The opening and closing balances of the Company’s contract asset, contract liability, and receivables are as follows:
|
|
Deferred Revenue (Current) |
|
|
Accounts Receivable |
|
||
Beginning - January 1, 2018 |
|
$ |
2,189 |
|
|
$ |
135,499 |
|
Closing - March 31, 2018 |
|
|
7,034 |
|
|
|
150,794 |
|
Increase/(Decrease) |
|
$ |
4,845 |
|
|
$ |
15,295 |
|
The amounts of revenue recognized in the period that were included in deferred revenue was $7.0. This revenue consists primarily of revenue recognized for shipments of product which were prepaid.
The Company has concluded that none of the costs it has incurred to obtain and fulfill its contracts meet the capitalization criteria, and as such, there are no costs deferred and recognized as assets on the unaudited condensed consolidated balance sheet.
5. Fair Value of Financial Instruments
Fair value is determined based upon the exit price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, as determined by either the principal market or the most advantageous market. Inputs used in the valuation techniques to derive fair values are classified based on a three-level hierarchy, as follows:
|
• |
Level 1- Quoted prices in active markets for identical assets or liabilities. |
|
• |
Level 2- Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived, |
|
• |
Level 3- Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. |
The Company considers all highly liquid investments purchased with a remaining maturity of three months or less to be cash equivalents.
The carrying values of financial instruments, including accounts receivable, cash equivalents, accounts payable, and other accrued liabilities approximate fair value. Debt under the Company’s 2015 Credit Agreement approximates the fair value due to the variable rate and the fact that the agreement was renegotiated in December 2016 and there have been no significant changes in our credit rating or pricing of similar debt.
The Company determines the fair value of financial instruments using quoted market prices whenever available. When quoted market prices are not available for various types of financial instruments (such as forwards, options and swaps), the Company uses standard models with market-based inputs, which take into account the present value of estimated future cash flows and the ability of the Company or the financial counterparty to perform. For interest rate and cross currency swaps, the significant inputs to these models are interest rate curves for discounting future cash flows and are adjusted for credit risk. For forward foreign currency contracts, the significant inputs are interest rate curves for discounting future cash flows, and exchange rate curves of the foreign currency for translating future cash flows. See additional discussion of the Company’s use of financial instruments including a cross-currency swap included in Note 16.
9
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
6. Changes in Accumulated Other Comprehensive Loss by Component
The following is a reconciliation of changes in accumulated other comprehensive loss by component for the periods presented:
|
|
Gains and Losses on Cash Flow Hedges |
|
|
Defined Benefit Pension Plans |
|
|
Cumulative Foreign Currency Translation Adjustment |
|
|
Total |
|
||||
Accumulated Other Comprehensive Loss by Component, January 1, 2018 |
|
$ |
(452 |
) |
|
$ |
(3,678 |
) |
|
$ |
(45,734 |
) |
|
$ |
(49,864 |
) |
Net current-period Other Comprehensive Income (Loss) |
|
|
330 |
|
|
|
577 |
|
|
|
7,730 |
|
|
|
8,637 |
|
Reclassification adjustment from loss on partial settlement of pension plan, net of tax |
|
|
— |
|
|
|
3,815 |
|
|
|
— |
|
|
|
3,815 |
|
Accumulated Other Comprehensive Loss by Component, March 31, 2018 |
|
$ |
(122 |
) |
|
$ |
714 |
|
|
$ |
(38,004 |
) |
|
$ |
(37,412 |
) |
|
|
Gains and Losses on Cash Flow Hedges |
|
|
Defined Benefit Pension Plans |
|
|
Cumulative Foreign Currency Translation Adjustment |
|
|
Total |
|
||||
Accumulated Other Comprehensive Loss by Component, January 1, 2017 |
|
$ |
(646 |
) |
|
$ |
(5,668 |
) |
|
$ |
(69,772 |
) |
|
$ |
(76,086 |
) |
Net current-period Other Comprehensive Income (Loss) |
|
|
818 |
|
|
|
(234 |
) |
|
|
4,146 |
|
|
|
4,730 |
|
Accumulated Other Comprehensive Loss by Component, March 31, 2017 |
|
$ |
172 |
|
|
$ |
(5,902 |
) |
|
$ |
(65,626 |
) |
|
$ |
(71,356 |
) |
7. Acquisitions
On December 30, 2016, we acquired the shares and certain assets and liabilities of the Stromag business from GKN plc., and as a result, the Company’s unaudited condensed consolidated financial statements reflect Stromag’s results of operations from the beginning of business on December 30, 2016 forward. Stromag is a leading global manufacturer of highly engineered clutches and brakes, couplings, and limit switches for use in a variety of end markets including renewable energy, crane & hoist, and marine. We refer to this transaction as the Stromag Acquisition.
10
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
As of December 31, 2017, the allocation of the Company’s acquisition accounting is complete and the calculation of fair value, of all the acquired identifiable assets and liabilities, for the Stromag Acquisition is final. The measurement period adjustments which reflected new information obtained about facts and circumstances that existed as of the acquisition date were not material. The final purchase price allocation was finalized as of December 31, 2017, see the table below:
|
|
Final Purchase Price Allocation |
|
|
Total purchase price, excluding acquisition costs of approximately $2.9 million |
|
$ |
191,852 |
|
Cash and cash equivalents |
|
|
8,758 |
|
Trade receivables |
|
|
24,087 |
|
Inventories |
|
|
22,039 |
|
Property, plant and equipment |
|
|
40,343 |
|
Intangible assets |
|
|
74,795 |
|
Prepaid expenses and other current assets |
|
|
778 |
|
Total assets acquired |
|
$ |
170,800 |
|
Accounts payable |
|
|
(15,370 |
) |
Accrued payroll |
|
|
(7,171 |
) |
Accrued expenses and other current liabilities |
|
|
(4,496 |
) |
Income tax payable |
|
|
(2,525 |
) |
Deferred tax liability |
|
|
(27,783 |
) |
Other long-term liabilities |
|
|
(1,255 |
) |
Pension liability |
|
|
(15,283 |
) |
Total liabilities assumed |
|
$ |
(73,883 |
) |
Net assets acquired |
|
|
96,917 |
|
Excess purchase price over fair value of net assets acquired |
|
$ |
94,935 |
|
The excess of the purchase price over the fair value of the net assets acquired was recorded as goodwill. This goodwill is generally not deductible for income tax purposes with the exception of approximately $12.8 million which relates to certain assets acquired in the United States.
Intangible assets acquired consist of: |
|
|
|
|
Customer relationships |
|
$ |
56,019 |
|
Trade names and trademarks |
|
|
18,776 |
|
Total intangible assets |
|
$ |
74,795 |
|
Customer relationships are subject to amortization and will be amortized on a straight-line basis over their estimated useful lives of 15 years, which represents the anticipated period over which the Company estimates it will benefit from the acquired assets.
8. Net Income per Share
Basic earnings per share is based on the weighted average number of shares of common stock outstanding, and diluted earnings per share is based on the weighted average number of shares of common stock outstanding and all potentially dilutive common stock equivalents outstanding. Common stock equivalents are included in the per share calculations when the effect of their inclusion is dilutive.
11
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
The following is a reconciliation of basic to diluted net income per share:
|
|
Quarter Ended |
|
|||||
|
|
March 31, 2018 |
|
|
March 31, 2017 |
|
||
Net income |
|
$ |
9,001 |
|
|
$ |
10,326 |
|
Shares used in net income per common share - basic |
|
|
29,073 |
|
|
|
28,763 |
|
Incremental shares of unvested restricted common stock |
|
|
152 |
|
|
|
134 |
|
Shares used in net income per common share - diluted |
|
|
29,225 |
|
|
|
28,897 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
0.31 |
|
|
$ |
0.36 |
|
Diluted net income |
|
$ |
0.31 |
|
|
$ |
0.36 |
|
9. Inventories
Inventories at March 31, 2018 and December 31, 2017 consisted of the following:
|
|
March 31, 2018 |
|
|
December 31, 2017 |
|
||
Raw materials |
|
$ |
53,548 |
|
|
$ |
49,351 |
|
Work in process |
|
|
23,860 |
|
|
|
22,914 |
|
Finished goods |
|
|
71,276 |
|
|
|
73,346 |
|
|
|
$ |
148,684 |
|
|
$ |
145,611 |
|
10. Goodwill and Intangible Assets
Changes in goodwill from January 1, 2018 through March 31, 2018 were as follows:
|
|
Couplings, Clutches & Brakes |
|
|
Electromagnetic Clutches & Brakes |
|
|
Gearing |
|
|
Total |
|
||||
Net goodwill balance January 1, 2018 |
|
$ |
119,963 |
|
|
$ |
37,905 |
|
|
$ |
48,172 |
|
|
$ |
206,040 |
|
Impact of changes in foreign currency and other |
|
|
3,397 |
|
|
|
152 |
|
|
|
133 |
|
|
|
3,682 |
|
Net goodwill balance March 31, 2018 |
|
$ |
123,360 |
|
|
$ |
38,057 |
|
|
$ |
48,305 |
|
|
$ |
209,722 |
|
Other intangible assets as of March 31, 2018 and December 31, 2017 consisted of the following:
|
|
March 31, 2018 |
|
|
December 31, 2017 |
|
||||||||||||||||||
|
|
Cost |
|
|
Accumulated Amortization |
|
|
Net |
|
|
Cost |
|
|
Accumulated Amortization |
|
|
Net |
|
||||||
Other intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets not subject to amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradenames and trademarks |
|
$ |
56,035 |
|
|
$ |
— |
|
|
$ |
56,035 |
|
|
$ |
54,883 |
|
|
$ |
— |
|
|
$ |
54,883 |
|
Intangible assets subject to amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
|
180,399 |
|
|
|
76,348 |
|
|
|
104,051 |
|
|
|
177,207 |
|
|
|
72,970 |
|
|
|
104,237 |
|
Product technology and patents |
|
|
6,085 |
|
|
|
5,404 |
|
|
|
681 |
|
|
|
5,853 |
|
|
|
5,360 |
|
|
|
493 |
|
Total intangible assets |
|
$ |
242,519 |
|
|
$ |
81,752 |
|
|
$ |
160,767 |
|
|
$ |
237,943 |
|
|
$ |
78,330 |
|
|
$ |
159,613 |
|
The Company recorded $2.5 million and $2.3 million of amortization expense in the quarters ended March 31, 2018 and 2017 respectively.
The estimated amortization expense for intangible assets is approximately $7.1 million for the remainder of 2018, $9.6 million in each of the next four years and then $59.2 million thereafter.
12
ALTRA INDUSTRIAL MOTION CORP.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Amounts in thousands, unless otherwise noted
11. Warranty Costs
The contractual warranty period of the Company's products generally ranges from three months to two years with certain warranties extending for longer periods. Estimated expenses related to product warranties are accrued at the time products are sold to customers and are recorded in accruals and other current liabilities on the unaudited condensed consolidated balance sheet. Estimates are established using historical information as to the nature, frequency and average costs of warranty claims. Changes in the carrying amount of accrued product warranty costs for each of the quarters ended March 31, 2018 and March 31, 2017 are as follows:
|
|
March 31, 2018 |
|
|
March 31, 2017 |
|
||
Balance at beginning of period |
|
$ |
7,479 |
|
|
$ |
9,158 |
|
Accrued current period warranty expense |
|
|
514 |
|
|
|
122 |
|
Payments and adjustments |
|
|
(429 |
) |
|
|
(110 |
) |
Balance at end of period |
|
$ |
7,564 |
|
|
$ |
9,170 |
|
12. Debt
Outstanding debt obligations at March 31, 2018 and December 31, 2017 were as follows.
|
|
March 31, 2018 |
|
|
December 31, 2017 |
|
||
Debt: |
|
|
|
|
|
|
|
|
Revolving Credit Facility |
|
$ |
266,581 |
|
|
$ |
262,915 |
|
Mortgages |
|
|
12,946 |
|
|
|
12,833 |
|
Capital leases |
|
|
185 |
|
|