THE BRINK’S COMPANY
|
||
(Exact name of registrant as specified in its charter)
|
Virginia
|
54-1317776
|
|||
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
incorporation or organization)
|
Identification No.)
|
September 30,
|
December 31,
|
|||||||
(In millions)
|
2014
|
2013
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 223.0 | 255.5 | |||||
Accounts receivable, net
|
558.2 | 622.2 | ||||||
Prepaid expenses and other
|
137.2 | 153.0 | ||||||
Deferred income taxes
|
60.2 | 72.0 | ||||||
Total current assets
|
978.6 | 1,102.7 | ||||||
Property and equipment, net
|
687.7 | 758.7 | ||||||
Goodwill
|
229.0 | 240.2 | ||||||
Other intangibles
|
42.9 | 46.3 | ||||||
Deferred income taxes
|
232.4 | 251.7 | ||||||
Other
|
97.1 | 98.4 | ||||||
Total assets
|
$ | 2,267.7 | 2,498.0 | |||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Short-term borrowings
|
$ | 59.4 | 80.9 | |||||
Current maturities of long-term debt
|
33.8 | 24.6 | ||||||
Accounts payable
|
162.4 | 185.6 | ||||||
Accrued liabilities
|
509.0 | 507.5 | ||||||
Total current liabilities
|
764.6 | 798.6 | ||||||
Long-term debt
|
400.7 | 330.5 | ||||||
Accrued pension costs
|
100.4 | 214.8 | ||||||
Retirement benefits other than pensions
|
180.0 | 186.0 | ||||||
Deferred income taxes
|
14.0 | 18.0 | ||||||
Other
|
131.8 | 170.6 | ||||||
Total liabilities
|
1,591.5 | 1,718.5 | ||||||
Contingent liabilities (notes 3, 4, 11 and 12)
|
||||||||
Equity:
|
||||||||
The Brink’s Company (“Brink’s”) shareholders:
|
||||||||
Common stock
|
48.6 | 48.4 | ||||||
Capital in excess of par value
|
583.5 | 566.4 | ||||||
Retained earnings
|
645.0 | 696.4 | ||||||
Accumulated other comprehensive loss
|
(645.1 | ) | (617.3 | ) | ||||
Brink’s shareholders
|
632.0 | 693.9 | ||||||
Noncontrolling interests
|
44.2 | 85.6 | ||||||
Total equity
|
676.2 | 779.5 | ||||||
Total liabilities and equity
|
$ | 2,267.7 | 2,498.0 | |||||
See accompanying notes to consolidated financial statements.
|
Three Months
|
Nine Months
|
|||||||
Ended September 30,
|
Ended September 30,
|
|||||||
(In millions, except for per share amounts)
|
2014
|
2013
|
2014
|
2013
|
||||
Revenues
|
$
|
913.1
|
982.4
|
2,806.2
|
2,902.8
|
|||
Costs and expenses:
|
||||||||
Cost of revenues
|
770.9
|
783.2
|
2,321.1
|
2,368.1
|
||||
Selling, general and administrative expenses
|
135.5
|
141.2
|
416.0
|
418.0
|
||||
Total costs and expenses
|
906.4
|
924.4
|
2,737.1
|
2,786.1
|
||||
Other operating income (expense)
|
40.8
|
1.2
|
(83.4)
|
(7.4)
|
||||
Operating profit (loss)
|
47.5
|
59.2
|
(14.3)
|
109.3
|
||||
Interest expense
|
(6.6)
|
(6.5)
|
(18.3)
|
(18.3)
|
||||
Interest and other income (expense)
|
0.4
|
0.3
|
0.7
|
1.2
|
||||
Income (loss) from continuing operations before tax
|
41.3
|
53.0
|
(31.9)
|
92.2
|
||||
Provision (benefit) for income taxes
|
23.2
|
15.0
|
36.9
|
31.1
|
||||
Income (loss) from continuing operations
|
18.1
|
38.0
|
(68.8)
|
61.1
|
||||
Income (loss) from discontinued operations, net of tax
|
1.5
|
(6.0)
|
0.7
|
(30.0)
|
||||
Net income (loss)
|
19.6
|
32.0
|
(68.1)
|
31.1
|
||||
Less net income (loss) attributable to noncontrolling interests
|
(0.6)
|
8.2
|
(31.4)
|
15.2
|
||||
Net income (loss) attributable to Brink’s
|
20.2
|
23.8
|
(36.7)
|
15.9
|
||||
Amounts attributable to Brink’s
|
||||||||
Continuing operations
|
18.7
|
29.8
|
(37.4)
|
45.9
|
||||
Discontinued operations
|
1.5
|
(6.0)
|
0.7
|
(30.0)
|
||||
Net income (loss) attributable to Brink’s
|
$
|
20.2
|
23.8
|
(36.7)
|
15.9
|
|||
Earnings (loss) per share attributable to Brink’s common shareholders(a)
|
||||||||
Basic:
|
||||||||
Continuing operations
|
$
|
0.38
|
0.61
|
(0.76)
|
0.94
|
|||
Discontinued operations
|
0.03
|
(0.12)
|
0.01
|
(0.62)
|
||||
Net income (loss)
|
0.41
|
0.49
|
(0.75)
|
0.33
|
||||
Diluted:
|
||||||||
Continuing operations
|
$
|
0.38
|
0.61
|
(0.76)
|
0.94
|
|||
Discontinued operations
|
0.03
|
(0.12)
|
0.01
|
(0.61)
|
||||
Net income (loss)
|
0.41
|
0.49
|
(0.75)
|
0.32
|
||||
Weighted-average shares
|
||||||||
Basic
|
49.1
|
48.7
|
49.0
|
48.6
|
||||
Diluted
|
49.4
|
49.0
|
49.0
|
48.9
|
||||
Cash dividends paid per common share
|
$
|
0.10
|
0.10
|
0.30
|
0.30
|
|||
(a)
|
Amounts may not add due to rounding
|
|||||||
See accompanying notes to consolidated financial statements.
|
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
Net income (loss)
|
$ | 19.6 | 32.0 | (68.1 | ) | 31.1 | ||||||||||
Benefit plan adjustments:
|
||||||||||||||||
Benefit plan experience gains
|
9.4 | 13.6 | 29.0 | 49.0 | ||||||||||||
Benefit plan prior service (costs) credits
|
(0.4 | ) | 5.4 | (1.3 | ) | 6.7 | ||||||||||
Deferred profit sharing
|
(0.1 | ) | - | (0.1 | ) | - | ||||||||||
Total benefit plan adjustments
|
8.9 | 19.0 | 27.6 | 55.7 | ||||||||||||
Foreign currency translation adjustments
|
(50.4 | ) | 8.2 | (46.3 | ) | (23.9 | ) | |||||||||
Unrealized losses on available-for-sale securities
|
(0.3 | ) | 0.3 | (0.4 | ) | 0.2 | ||||||||||
Gains (losses) on cash flow hedges
|
(0.1 | ) | 0.3 | (0.1 | ) | 1.1 | ||||||||||
Other comprehensive income (loss) before tax
|
(41.9 | ) | 27.8 | (19.2 | ) | 33.1 | ||||||||||
Provision for income taxes
|
3.3 | 6.9 | 10.3 | 19.8 | ||||||||||||
Other comprehensive income (loss)
|
(45.2 | ) | 20.9 | (29.5 | ) | 13.3 | ||||||||||
Comprehensive income (loss)
|
(25.6 | ) | 52.9 | (97.6 | ) | 44.4 | ||||||||||
Less comprehensive income (loss) attributable to noncontrolling interests
|
(2.7 | ) | 8.9 | (33.1 | ) | 14.1 | ||||||||||
Comprehensive income (loss) attributable to Brink's
|
$ | (22.9 | ) | 44.0 | (64.5 | ) | 30.3 | |||||||||
See accompanying notes to consolidated financial statements.
|
Attributable to Brink’s
|
||||||||||||||||||||||||||||
Capital
|
Accumulated
|
Attributable
|
||||||||||||||||||||||||||
in Excess
|
Other
|
to
|
||||||||||||||||||||||||||
Common
|
of Par
|
Retained
|
Comprehensive
|
Noncontrolling
|
||||||||||||||||||||||||
(In millions)
|
Shares
|
Stock
|
Value
|
Earnings
|
Loss
|
Interests
|
Total
|
|||||||||||||||||||||
Balance as of December 31, 2013
|
48.4 | $ | 48.4 | 566.4 | 696.4 | (617.3 | ) | 85.6 | 779.5 | |||||||||||||||||||
Net income (loss)
|
- | - | - | (36.7 | ) | - | (31.4 | ) | (68.1 | ) | ||||||||||||||||||
Other comprehensive income (loss)
|
- | - | - | - | (27.8 | ) | (1.7 | ) | (29.5 | ) | ||||||||||||||||||
Dividends to:
|
||||||||||||||||||||||||||||
Brink’s common shareholders ($0.30 per share)
|
- | - | - | (14.5 | ) | - | - | (14.5 | ) | |||||||||||||||||||
Noncontrolling interests
|
- | - | - | - | - | (8.7 | ) | (8.7 | ) | |||||||||||||||||||
Share-based compensation:
|
||||||||||||||||||||||||||||
Stock options and awards:
|
||||||||||||||||||||||||||||
Compensation expense
|
- | - | 16.2 | - | - | - | 16.2 | |||||||||||||||||||||
Consideration from exercise of stock options
|
- | - | 0.4 | - | - | - | 0.4 | |||||||||||||||||||||
Reduction in excess tax benefit of stock compensation
|
- | - | (0.6 | ) | - | - | - | (0.6 | ) | |||||||||||||||||||
Other share-based benefit programs
|
0.2 | 0.2 | 1.1 | (0.2 | ) | - | - | 1.1 | ||||||||||||||||||||
Capital contributions from noncontrolling interest
|
- | - | - | - | - | 0.4 | 0.4 | |||||||||||||||||||||
Balance as of September 30, 2014
|
48.6 | $ | 48.6 | 583.5 | 645.0 | (645.1 | ) | 44.2 | 676.2 | |||||||||||||||||||
See accompanying notes to consolidated financial statements.
|
Nine Months
|
||||||||
Ended September 30,
|
||||||||
(In millions)
|
2014
|
2013
|
||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$ | (68.1 | ) | 31.1 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
(Income) loss from discontinued operations, net of tax
|
(0.7 | ) | 30.0 | |||||
Depreciation and amortization
|
127.5 | 126.6 | ||||||
Share-based compensation expense
|
16.2 | 7.5 | ||||||
Deferred income taxes
|
(10.9 | ) | (26.8 | ) | ||||
Gains:
|
||||||||
Available-for-sale securities
|
(0.3 | ) | (0.3 | ) | ||||
Property and other investments
|
(45.5 | ) | (0.7 | ) | ||||
Business acquisitions
|
- | (2.0 | ) | |||||
Impairment loss
|
6.8 | - | ||||||
Retirement benefit funding (more) less than expense:
|
||||||||
Pension
|
(83.7 | ) | 15.3 | |||||
Other than pension
|
2.0 | 11.5 | ||||||
Remeasurement loss due to Venezuela currency devaluation
|
121.6 | 13.4 | ||||||
Other operating
|
4.0 | 2.7 | ||||||
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
Accounts receivable and income taxes receivable
|
(81.7 | ) | (100.9 | ) | ||||
Accounts payable, income taxes payable and accrued liabilities
|
77.4 | 38.2 | ||||||
Customer obligations
|
15.5 | (4.9 | ) | |||||
Prepaid and other current assets
|
(3.4 | ) | (17.8 | ) | ||||
Other
|
(5.1 | ) | (14.9 | ) | ||||
Discontinued operations
|
0.9 | (3.6 | ) | |||||
Net cash provided by operating activities
|
72.5 | 104.4 | ||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(83.8 | ) | (122.2 | ) | ||||
Acquisitions
|
(4.9 | ) | (18.1 | ) | ||||
Sales of available-for-sale securities
|
0.7 | 1.2 | ||||||
Cash proceeds from sale of property and other investments
|
62.6 | 10.8 | ||||||
Other
|
(0.1 | ) | (0.5 | ) | ||||
Discontinued operations
|
(4.7 | ) | (2.8 | ) | ||||
Net cash used by investing activities
|
(30.2 | ) | (131.6 | ) | ||||
Cash flows from financing activities:
|
||||||||
Borrowings (repayments) of debt:
|
||||||||
Short-term debt
|
(0.5 | ) | 55.3 | |||||
Long-term revolving credit facilities
|
126.0 | 97.2 | ||||||
Other long-term debt:
|
||||||||
Borrowings
|
6.7 | 4.5 | ||||||
Repayments
|
(73.2 | ) | (20.8 | ) | ||||
Acquisition of a noncontrolling interest in a subsidiary
|
- | (18.5 | ) | |||||
Payment of acquisition-related obligation
|
- | (12.8 | ) | |||||
Dividends to:
|
||||||||
Shareholders of Brink’s
|
(14.5 | ) | (14.4 | ) | ||||
Noncontrolling interests in subsidiaries
|
(8.7 | ) | (4.2 | ) | ||||
Proceeds from exercise of stock options
|
0.4 | 3.0 | ||||||
Minimum tax withholdings associated with share-based compensation
|
(1.2 | ) | (3.3 | ) | ||||
Other
|
(0.9 | ) | (0.6 | ) | ||||
Discontinued operations
|
- | (2.3 | ) | |||||
Net cash provided by financing activities
|
34.1 | 83.1 | ||||||
Effect of exchange rate changes on cash
|
(108.9 | ) | (15.3 | ) | ||||
Cash and cash equivalents:
|
||||||||
Increase (decrease)
|
(32.5 | ) | 40.6 | |||||
Balance at beginning of period
|
255.5 | 201.7 | ||||||
Balance at end of period
|
$ | 223.0 | 242.3 | |||||
See accompanying notes to consolidated financial statements.
|
·
|
Latin America
|
·
|
Europe, Middle East, and Africa (“EMEA”)
|
·
|
North America (U.S. and Canada)
|
·
|
Asia Pacific
|
·
|
Brink’s Venezuela has become a less-significant component of Brink’s consolidated revenue and operating profit.
|
·
|
Our investment in our Venezuelan operations on an equity-method basis has declined. Our investment was $125.3 million at December 31, 2013, and was $60.6 million at September 30, 2014.
|
·
|
Our bolivar-denominated net monetary assets included in our consolidated balance sheets has declined. Our bolivar-denominated net monetary assets were $120.4 million (including $93.8 million of cash and cash equivalents) at December 31, 2013, and were $22.8 million (including $17.6 million of cash and cash equivalents) at September 30, 2014.
|
·
|
Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables
|
·
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
·
|
Global Services – secure international transportation of valuables
|
·
|
Cash Management Services
|
o
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
o
|
Safe and safe control device installation and servicing (including our patented CompuSafe® service)
|
o
|
Check and cash processing services for banking customers (“Virtual Vault Services”)
|
o
|
Check imaging services for banking customers
|
·
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s operated payment locations in Latin America; Brink’s Money™ prepaid payroll cards; Brink’s Checkout™ e-commerce online payment services
|
·
|
Security and Guarding Services – protection of airports, offices, and certain other locations in Europe with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
Revenues:
|
||||||||||||||||
Latin America
|
$ | 343.2 | 423.8 | 1,118.1 | 1,250.3 | |||||||||||
EMEA
|
303.5 | 301.2 | 904.4 | 872.4 | ||||||||||||
North America
|
227.9 | 222.5 | 673.7 | 672.0 | ||||||||||||
Asia Pacific
|
38.5 | 34.9 | 110.0 | 108.1 | ||||||||||||
Revenues
|
$ | 913.1 | 982.4 | 2,806.2 | 2,902.8 | |||||||||||
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
(In millions)
|
2014 | 2013 | 2014 | 2013 | ||||||||||||
Operating profit (loss):
|
||||||||||||||||
Latin America
|
$ | (5.1 | ) | 42.8 | (81.4 | ) | 90.6 | |||||||||
EMEA
|
15.6 | 32.1 | 47.7 | 59.4 | ||||||||||||
North America
|
1.5 | 0.2 | 8.3 | 4.5 | ||||||||||||
Asia Pacific
|
5.0 | 4.8 | 14.0 | 14.1 | ||||||||||||
Segment operating profit (loss)
|
17.0 | 79.9 | (11.4 | ) | 168.6 | |||||||||||
Non-segment
|
30.5 | (20.7 | ) | (2.9 | ) | (59.3 | ) | |||||||||
Operating profit (loss)
|
$ | 47.5 | 59.2 | (14.3 | ) | 109.3 |
U.S. Plans
|
Non-U.S. Plans
|
Total
|
||||||||||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||||
Three months ended September 30,
|
||||||||||||||||||||||||
Service cost
|
$ | - | - | 3.1 | 3.7 | 3.1 | 3.7 | |||||||||||||||||
Interest cost on projected benefit obligation
|
11.3 | 10.6 | 4.5 | 4.7 | 15.8 | 15.3 | ||||||||||||||||||
Return on assets – expected
|
(16.2 | ) | (14.2 | ) | (3.7 | ) | (3.2 | ) | (19.9 | ) | (17.4 | ) | ||||||||||||
Amortization of losses
|
7.0 | 11.2 | 0.6 | 1.5 | 7.6 | 12.7 | ||||||||||||||||||
Amortization of prior service (credit) cost
|
- | - | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||
Settlement loss
|
- | - | 2.4 | 0.8 | 2.4 | 0.8 | ||||||||||||||||||
Net periodic pension cost
|
$ | 2.1 | 7.6 | 7.1 | 7.7 | 9.2 | 15.3 | |||||||||||||||||
Nine months ended September 30,
|
||||||||||||||||||||||||
Service cost
|
$ | - | - | 9.8 | 11.1 | 9.8 | 11.1 | |||||||||||||||||
Interest cost on projected benefit obligation
|
34.0 | 31.7 | 14.9 | 14.3 | 48.9 | 46.0 | ||||||||||||||||||
Return on assets – expected
|
(47.8 | ) | (42.7 | ) | (11.3 | ) | (9.6 | ) | (59.1 | ) | (52.3 | ) | ||||||||||||
Amortization of losses
|
21.2 | 33.9 | 1.7 | 4.6 | 22.9 | 38.5 | ||||||||||||||||||
Amortization of prior service cost
|
- | - | 0.6 | 0.7 | 0.6 | 0.7 | ||||||||||||||||||
Settlement loss
|
- | - | 4.2 | 1.6 | 4.2 | 1.6 | ||||||||||||||||||
Net periodic pension cost
|
$ | 7.4 | 22.9 | 19.9 | 22.7 | 27.3 | 45.6 |
UMWA Plans
|
Black Lung and Other Plans
|
Total
|
||||||||||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||||
Three months ended September 30,
|
||||||||||||||||||||||||
Interest cost on accumulated postretirement benefit obligations
|
$ | 4.4 | 4.9 | 0.6 | 0.5 | 5.0 | 5.4 | |||||||||||||||||
Return on assets – expected
|
(5.6 | ) | (5.2 | ) | - | - | (5.6 | ) | (5.2 | ) | ||||||||||||||
Amortization of losses
|
2.9 | 4.9 | 0.2 | 0.2 | 3.1 | 5.1 | ||||||||||||||||||
Amortization of prior service (credit) cost
|
(1.2 | ) | - | 0.4 | 0.5 | (0.8 | ) | 0.5 | ||||||||||||||||
Net periodic postretirement cost
|
$ | 0.5 | 4.6 | 1.2 | 1.2 | 1.7 | 5.8 | |||||||||||||||||
Nine months ended September 30,
|
||||||||||||||||||||||||
Service cost
|
$ | - | - | 0.1 | 0.2 | 0.1 | 0.2 | |||||||||||||||||
Interest cost on accumulated postretirement benefit obligations
|
13.6 | 14.8 | 1.6 | 1.5 | 15.2 | 16.3 | ||||||||||||||||||
Return on assets – expected
|
(16.8 | ) | (15.6 | ) | - | - | (16.8 | ) | (15.6 | ) | ||||||||||||||
Amortization of losses
|
9.5 | 14.7 | 0.5 | 0.5 | 10.0 | 15.2 | ||||||||||||||||||
Amortization of prior service (credit) cost
|
(3.5 | ) | - | 1.3 | 1.3 | (2.2 | ) | 1.3 | ||||||||||||||||
Net periodic postretirement cost
|
$ | 2.8 | 13.9 | 3.5 | 3.5 | 6.3 | 17.4 |
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
Continuing operations
|
||||||||||||||||
Provision (benefit) for income taxes
|
$ | 23.2 | 15.0 | 36.9 | 31.1 | |||||||||||
Effective tax rate
|
56.2 | % | 28.3 | % | (115.7 | ) % | 33.7 | % |
Amounts Arising During
|
Amounts Reclassified to
|
|||||||||||||||||||
the Current Period
|
Net Income (Loss)
|
|||||||||||||||||||
Total Other
|
||||||||||||||||||||
Income
|
Income
|
Comprehensive
|
||||||||||||||||||
(In millions)
|
Pretax
|
Tax
|
Pretax
|
Tax
|
Income (Loss)
|
|||||||||||||||
Three months ended September 30, 2014
|
||||||||||||||||||||
Amounts attributable to Brink's:
|
||||||||||||||||||||
Benefit plan adjustments
|
$ | (3.6 | ) | 0.5 | 12.4 | (3.8 | ) | 5.5 | ||||||||||||
Foreign currency translation adjustments
|
(48.1 | ) | - | (0.1 | ) | - | (48.2 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
0.1 | (0.1 | ) | (0.4 | ) | 0.1 | (0.3 | ) | ||||||||||||
Gains (losses) on cash flow hedges
|
1.4 | - | (1.5 | ) | - | (0.1 | ) | |||||||||||||
(50.2 | ) | 0.4 | 10.4 | (3.7 | ) | (43.1 | ) | |||||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
Benefit plan adjustments
|
- | - | 0.1 | - | 0.1 | |||||||||||||||
Foreign currency translation adjustments
|
(2.2 | ) | - | - | - | (2.2 | ) | |||||||||||||
(2.2 | ) | - | 0.1 | - | (2.1 | ) | ||||||||||||||
Total
|
||||||||||||||||||||
Benefit plan adjustments(a)
|
(3.6 | ) | 0.5 | 12.5 | (3.8 | ) | 5.6 | |||||||||||||
Foreign currency translation adjustments(b)
|
(50.3 | ) | - | (0.1 | ) | - | (50.4 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
0.1 | (0.1 | ) | (0.4 | ) | 0.1 | (0.3 | ) | ||||||||||||
Gains (losses) on cash flow hedges(d)
|
1.4 | - | (1.5 | ) | - | (0.1 | ) | |||||||||||||
$ | (52.4 | ) | 0.4 | 10.5 | (3.7 | ) | (45.2 | ) | ||||||||||||
Three months ended September 30, 2013
|
||||||||||||||||||||
Amounts attributable to Brink's:
|
||||||||||||||||||||
Benefit plan adjustments
|
$ | (0.3 | ) | - | 19.2 | (6.8 | ) | 12.1 | ||||||||||||
Foreign currency translation adjustments
|
7.6 | - | - | - | 7.6 | |||||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
0.3 | (0.1 | ) | - | - | 0.2 | ||||||||||||||
Gains (losses) on cash flow hedges
|
(0.1 | ) | - | 0.4 | - | 0.3 | ||||||||||||||
7.5 | (0.1 | ) | 19.6 | (6.8 | ) | 20.2 | ||||||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
Benefit plan adjustments
|
- | - | 0.1 | - | 0.1 | |||||||||||||||
Foreign currency translation adjustments
|
0.6 | - | - | - | 0.6 | |||||||||||||||
0.6 | - | 0.1 | - | 0.7 | ||||||||||||||||
Total
|
||||||||||||||||||||
Benefit plan adjustments(a)
|
(0.3 | ) | - | 19.3 | (6.8 | ) | 12.2 | |||||||||||||
Foreign currency translation adjustments(b)
|
8.2 | - | - | - | 8.2 | |||||||||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
0.3 | (0.1 | ) | - | - | 0.2 | ||||||||||||||
Gains (losses) on cash flow hedges(d)
|
(0.1 | ) | - | 0.4 | - | 0.3 | ||||||||||||||
$ | 8.1 | (0.1 | ) | 19.7 | (6.8 | ) | 20.9 |
Amounts Arising During
|
Amounts Reclassified to
|
|||||||||||||||||||
the Current Period
|
Net Income (Loss)
|
|||||||||||||||||||
Total Other
|
||||||||||||||||||||
Income
|
Income
|
Comprehensive
|
||||||||||||||||||
(In millions)
|
Pretax
|
Tax
|
Pretax
|
Tax
|
Income (Loss)
|
|||||||||||||||
Nine months ended September 30, 2014
|
||||||||||||||||||||
Amounts attributable to Brink's:
|
||||||||||||||||||||
Benefit plan adjustments
|
$ | (7.9 | ) | 1.3 | 35.2 | (11.6 | ) | 17.0 | ||||||||||||
Foreign currency translation adjustments
|
(44.1 | ) | - | (0.3 | ) | - | (44.4 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
(0.1 | ) | - | (0.3 | ) | 0.1 | (0.3 | ) | ||||||||||||
Gains (losses) on cash flow hedges
|
(0.3 | ) | - | 0.2 | - | (0.1 | ) | |||||||||||||
(52.4 | ) | 1.3 | 34.8 | (11.5 | ) | (27.8 | ) | |||||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
Benefit plan adjustments
|
- | - | 0.3 | (0.1 | ) | 0.2 | ||||||||||||||
Foreign currency translation adjustments
|
(1.9 | ) | - | - | - | (1.9 | ) | |||||||||||||
(1.9 | ) | - | 0.3 | (0.1 | ) | (1.7 | ) | |||||||||||||
Total
|
||||||||||||||||||||
Benefit plan adjustments(a)
|
(7.9 | ) | 1.3 | 35.5 | (11.7 | ) | 17.2 | |||||||||||||
Foreign currency translation adjustments(b)
|
(46.0 | ) | - | (0.3 | ) | - | (46.3 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
(0.1 | ) | - | (0.3 | ) | 0.1 | (0.3 | ) | ||||||||||||
Gains (losses) on cash flow hedges(d)
|
(0.3 | ) | - | 0.2 | - | (0.1 | ) | |||||||||||||
$ | (54.3 | ) | 1.3 | 35.1 | (11.6 | ) | (29.5 | ) | ||||||||||||
Nine months ended September 30, 2013
|
||||||||||||||||||||
Amounts attributable to Brink's:
|
||||||||||||||||||||
Benefit plan adjustments
|
$ | (1.6 | ) | 0.4 | 57.1 | (20.2 | ) | 35.7 | ||||||||||||
Foreign currency translation adjustments
|
(22.5 | ) | - | (0.1 | ) | 0.1 | (22.5 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
0.5 | (0.2 | ) | (0.3 | ) | 0.1 | 0.1 | |||||||||||||
Gains (losses) on cash flow hedges
|
2.5 | - | (1.4 | ) | - | 1.1 | ||||||||||||||
(21.1 | ) | 0.2 | 55.3 | (20.0 | ) | 14.4 | ||||||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
Benefit plan adjustments
|
- | - | 0.2 | - | 0.2 | |||||||||||||||
Foreign currency translation adjustments
|
(1.3 | ) | - | - | - | (1.3 | ) | |||||||||||||
(1.3 | ) | - | 0.2 | - | (1.1 | ) | ||||||||||||||
Total
|
||||||||||||||||||||
Benefit plan adjustments(a)
|
(1.6 | ) | 0.4 | 57.3 | (20.2 | ) | 35.9 | |||||||||||||
Foreign currency translation adjustments(b)
|
(23.8 | ) | - | (0.1 | ) | 0.1 | (23.8 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
0.5 | (0.2 | ) | (0.3 | ) | 0.1 | 0.1 | |||||||||||||
Gains (losses) on cash flow hedges(d)
|
2.5 | - | (1.4 | ) | - | 1.1 | ||||||||||||||
$ | (22.4 | ) | 0.2 | 55.5 | (20.0 | ) | 13.3 |
(a)
|
The amortization of prior experience losses and prior service cost and settlement costs are part of total net periodic retirement benefit cost when reclassified to net income. Net periodic retirement benefit cost also includes service costs, interest costs, and expected returns on assets. The total pretax expense is allocated between cost of revenues and selling, general and administrative expenses on a plan-by-plan basis:
|
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Total net periodic retirement benefit cost included in:
|
||||||||||||||||
Cost of revenues
|
$ | 8.8 | 16.8 | 26.7 | 50.0 | |||||||||||
Selling, general and administrative expenses
|
2.1 | 4.3 | 6.9 | 13.0 |