UNITED STATES
			SECURITIES AND EXCHANGE COMMISSION
			     WASHINGTON, D. C.  20549

				     Form 10-Q

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE 
SECURITIES EXCHANGE ACT OF 1934

              For quarterly period ended September 30, 2004

[  ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE 
SECURITIES EXCHANGE ACT OF 1934

    For the transition period from ____________ to _____________

                    Commission File Number: 0-11576

	              HARRIS & HARRIS GROUP, INC.
-------------------------------------------------------------------------	
(Exact name of registrant as specified in its charter)

New York						   13-3119827	
-------------------------------------------------------------------------
(State or other jurisdiction of	        (IRS Employer Identification No.)
  incorporation or organization)		   	       

111 West 57th Street, New York, New York	              10019
-------------------------------------------------------------------------	
(Address of Principal Executive Offices)	            (Zip Code)

	                      (212) 582-0900
-------------------------------------------------------------------------	
           (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements 
for the past 90 days.

                     Yes  	  X  		No 
				-----              -----

     Indicate by check mark whether the registrant is an accelerated 
filer (as defined in Rule 12b-2 of the Exchange Act).

                     Yes  	        		No   X   	
 			        -----                      -----

     Indicate the number of shares outstanding of each of the 
issuer's classes of common stock, as of the latest practicable 
date.

	Class				     Outstanding at November 12, 2004
--------------------------------------------------------------------------------
Common Stock, $0.01 par value per share	               17,248,845 shares





			Harris & Harris Group, Inc.
		       Form 10-Q, September 30, 2004

								Page Number
PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial  Statements.....................       1

Consolidated Statements of Assets and Liabilities..............	      2

Consolidated Statements of Operations..........................       3

Consolidated Statements of Cash Flows..........................       4

Consolidated Statements of Changes in Net Assets...............       5

Consolidated Schedule of Investments...........................       6

Notes to Consolidated Financial Statements.....................      14

Item 2.  Management's Discussion and Analysis of Financial 
Condition and Results of Operations............................      23

Background and Overview	.......................................      23

Results of Operations..........................................      25

Financial Condition............................................      27

Liquidity and Capital Resources................................      29

Risk Factors...................................................      30

Item 3.  Quantitative and Qualitative Disclosures About 
Market Risk....................................................      38

Item 4.  Controls and Procedures...............................      39

PART II  OTHER INFORMATION

Item 1.	Legal Proceedings......................................      40
Item 2.	Changes in Securities and Use of Proceeds..............      40
Item 3.	Defaults Upon Senior Securities........................      40
Item 4.	Submission of Matters to a Vote of Security Holders....	     40
Item 5.	Other Information......................................      40
Item 6.	Exhibits and Reports on Form 8-K.......................      40

Signature......................................................      41

Exhibit Index to Form 10-Q.....................................      42





PART I.  FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

	The information furnished in the accompanying consolidated 
financial statements reflects all adjustments that are, in the 
opinion of management, necessary for a fair statement of the 
results for the interim period presented.

	Harris & Harris Group, Inc. (the "Company," "us," "our" and 
"we"), is an internally managed venture capital company that has 
elected to be treated as a business development company under the 
Investment Company Act of 1940.  Certain information and 
disclosures normally included in the consolidated financial 
statements in accordance with Generally Accepted Accounting 
Principles have been condensed or omitted as permitted by 
Regulation S-X and Regulation S-K.  It is suggested that the 
accompanying consolidated financial statements be read in 
conjunction with the audited consolidated financial statements and 
notes thereto for the year ended December 31, 2003, contained in 
our 2003 Annual Report.

      On September 25, 1997, our Board of Directors approved a 
proposal to seek out qualification as a Regulated Investment 
Company ("RIC") under Subchapter M of the Internal Revenue Code 
(the "Code").  At that time, we were taxable under Subchapter C of 
the Code (a "C Corporation"). In order to qualify as a RIC, we 
must, in general (1) annually derive at least 90% of our gross 
income from dividends, interest, gains from the sale of securities 
and similar sources; (2) quarterly meet certain investment 
diversification requirements; and (3) annually distribute at least 
90% of our investment company taxable income as a dividend.  In 
addition to the requirement that we must annually distribute at 
least 90% of our investment company taxable income, we may either 
distribute or retain our taxable net capital gains from 
investments, but any net capital gains not distributed could be 
subject to corporate level tax. Further, we could be subject to a 
4% excise tax to the extent we fail to distribute at least 98% of 
our annual investment company taxable income and would be subject 
to income tax to the extent we fail to distribute 100% of our 
investment company taxable income.

      Because of the specialized nature of our investment portfolio 
and the size of our Company, prior to our recent offerings of 
additional shares, we were able to satisfy certain diversification 
requirements under Subchapter M of the Code only if we received a 
certification from the Securities and Exchange Commission ("SEC") 
that we are "principally engaged in the furnishing of capital to 
other corporations that are principally engaged in the development 
or exploitation of inventions, technological improvements, new 
processes, or products not previously generally available."  

      On June 15, 2004, we received SEC certification for 2003, 
permitting us to qualify for RIC treatment for 2003 (as we had for 
the years 1999 through 2002).  Although the SEC certification for 
2003 was issued, there can be no assurance that we will qualify for 
or receive such certification for subsequent years (to the extent 
we need certification for any subsequent year) or that we will 
actually qualify for Subchapter M treatment in any subsequent year. 
 In addition, under certain circumstances, even if we qualified for 
Subchapter M treatment in a given year, we might take action in a 
subsequent year to ensure that we would be taxed in that subsequent 
year as a C Corporation, rather than as a RIC.


				1



               CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES	

	                          ASSETS


     	                           September 30, 2004	   December 31, 2003
     	                                  (Unaudited)

Investments, at value 
  (Cost: $78,938,861 at 9/30/04, 
  $44,603,778 at 12/31/03)...........     $78,613,954	         $42,227,062
Cash and cash equivalents............         290,641		     425,574
Restricted funds (Note 5)............       1,393,093		   1,212,078
Interest receivable..................         184,325	                 450
Income tax receivable................           9,532	              17,375
Prepaid expenses.....................          25,669		       6,841
Other assets, net of reserve 
  of $255,486 at 9/30/04.............         240,422                225,748
                                          -----------            -----------
Total assets.........................     $80,757,636	         $44,115,128
                                          ===========            ===========


	                    LIABILITIES & NET ASSETS


Accounts payable and accrued  
  liabilities........................     $ 2,565,303            $ 2,723,398
Accrued profit sharing (Note 3)......         336,820	                   0
Deferred rent........................          34,922                 39,648
Deferred income tax liability 
  (Note 6)...........................       1,315,579		     669,344
                                          -----------            -----------
Total liabilities....................       4,252,624		   3,432,390
                                          -----------            -----------

Net assets...........................     $76,505,012	         $40,682,738
                                          ===========            ===========
         

Net assets are comprised of:
Preferred stock, $0.10 par value, 
  2,000,000 shares authorized; 
  none issued........................     $         0            $         0
Common stock, $0.01 par value, 
  25,000,000 shares authorized;
  19,077,585 issued at 9/30/04 
  and 15,627,585 at 12/31/03.........         190,776                156,276
Additional paid in capital (Note 4)..      85,657,650		  49,564,475
Accumulated net realized loss........      (4,121,822)		  (2,410,847)
Accumulated unrealized depreciation 
  of investments, including
  deferred tax liability of
  $1,491,153 at 9/30/04 and 
  $844,918 at 12/31/03...............      (1,816,061)		  (3,221,635)
Treasury stock, at cost (1,828,740 
  shares at 9/30/04 and 12/31/03)....      (3,405,531)		  (3,405,531)
                                          -----------            -----------

Net assets...........................     $76,505,012            $40,682,738
                                          ===========            ===========
Shares outstanding...................      17,248,845		  13,798,845
                                          ===========            ===========
Net asset value per outstanding 
  share...................................$      4.44            $      2.95
                                          ===========            ===========



                 The accompanying notes are an integral part of 
                    these consolidated financial statements.


                                      2




                   CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)

                                                                                              
                                                      Three Months Ended                      Nine Months Ended
                                                 Sept. 30, 2004     Sept. 30, 2003     Sept. 30, 2004     Sept. 30, 2003
Investment income:
  Interest from:
    Fixed-income securities......................$      235,778     $       25,910     $      365,842     $      104,165
    Portfolio companies..........................        17,803                  0             23,506                  0
  Other income...................................             0              4,702                  0             41,687
                                                 --------------     --------------     --------------     --------------
    Total investment income......................       253,581             30,612            389,348            145,852

Expenses:
  Profit-sharing (Note 3)........................       336,820                  0            336,820                  0
  Salaries and benefits..........................       419,384            360,116          1,384,566          1,084,015
  Administration and operations..................       129,649             85,536            475,724            324,238
  Professional fees..............................       231,144             59,277            389,083            276,571
  Rent...........................................        38,860             49,885            111,515            169,203
  Directors' fees and expenses...................        63,188             31,250            156,811            121,295
  Depreciation...................................        10,958             11,408             29,906             31,538
  Bank custody fees..............................         2,351              1,499              8,145              5,908
  Interest expense...............................             0              3,987                  0             16,879
                                                 --------------     --------------     --------------     --------------
    Total expenses...............................     1,232,354            602,958          2,892,570          2,029,647
                                                 --------------     --------------     --------------     --------------
  Operating loss before income taxes.............      (978,773)          (572,346)        (2,503,222)        (1,883,795)
                                                 --------------     --------------     --------------     --------------
  Net operating loss.............................      (978,773)          (572,346)        (2,503,222)        (1,883,795)

Net realized (loss) gain on investments:
  Realized (loss) gain on investments............         2,704         (1,003,919)           798,673           (975,347)
                                                 --------------     --------------     --------------     --------------
    Total realized (loss) gain...................         2,704         (1,003,919)           798,673           (975,347)
  Income tax benefit (provision) (Note 6)........         1,482              3,500             (6,426)           (13,822)
                                                 --------------     --------------     --------------     --------------
  Net realized (loss) gain on investments........         4,186         (1,000,419)           792,247           (989,169)
                                                 --------------     --------------     --------------     --------------
Net realized loss................................      (974,587)        (1,572,765)        (1,710,975)        (2,872,964)

Net increase (decrease) in unrealized 
appreciation on investments:
  Increase as a result of investment sales.......             0          1,000,001            915,118          1,000,001
  Decrease as a result of investment sales.......             0                  0                  0            (18,031)
  Increase on investments held...................     3,172,633             67,982          3,212,494            757,841
  Decrease on investments held...................      (440,690)          (765,516)        (2,075,803)        (1,896,981)
                                                 --------------     --------------     --------------     --------------
    Net change in unrealized appreciation 
    on investments...............................     2,731,943            302,467          2,051,809           (157,170)
  Income tax (expense) benefit (Note 6)..........      (646,235)                 0           (646,235)                 0
                                                 --------------     --------------     --------------     --------------
  Net increase (decrease) in unrealized
  appreciation on investments....................     2,085,708            302,467          1,405,574           (157,170)
                                                 --------------     --------------     --------------     --------------

Net (decrease) increase in net assets 
resulting from operations:
  Total..........................................$    1,111,121     $   (1,270,298)    $     (305,401)    $   (3,030,134)
                                                 ==============     ==============     ==============     ==============

  Per outstanding share..........................$          .06     $         (.11)    $         (.02)    $         (.26)
                                                 ==============     ==============     ==============     ==============



                                   The accompanying notes are an integral part of 
                                       these consolidated financial statements.



                                                       3

                
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                             (Unaudited)
	
                                      Nine Months Ended     Nine Months Ended
                                         Sept. 30, 2004        Sept. 30, 2003

Cash flows from operating activities:
Net (decrease) in net assets 
  resulting from operations.............$      (305,401)         $ (3,030,134)
Adjustments to reconcile net 
decrease in net assets resulting					    
from operations to net cash used in 
operating activities:
  Realized and unrealized (loss) 
    gain on investments.................      (2,850,482)           1,132,517
  Depreciation..........................          29,906               31,538
  Deferred income taxes.................         646,235                    0

Changes in assets and liabilities:
  Restricted funds......................        (181,015)            (342,107)
  Receivable from portfolio company.....               0              786,492
  Funds in escrow.......................               0              750,000
  Interest receivable...................        (183,875)                (153)
  Income tax receivable.................           7,843              (83,595)
  Prepaid expenses......................         (18,828)              72,692
  Other assets..........................           5,514              (40,927)
  Accounts payable and accrued 
    liabilities.........................        (158,095)             394,485
  Payable to broker for unsettled trade.               0           (5,696,725)
  Accrued profit sharing................         336,820              (15,233)
  Current income tax liability..........               0             (857,656)
  Deferred rent.........................          (4,726)              35,826
                                        ----------------         ------------
  Net cash used in operating activities.      (2,676,104)          (6,862,980)

Cash flows from investing activities:
  Net (purchase) sale of short-term 
    investments and marketable 
    securities..........................     (24,578,644)          (2,975,719)
  Proceeds from investments.............       2,515,386               26,791
  Investment in private placements 
    and loans...........................     (11,473,651)          (3,331,118)
  Purchase of fixed assets..............         (49,595)            (195,725)
                                        ----------------         ------------
Net cash (used in) provided by 
investing activities....................     (33,586,504)          (6,475,771)

Cash flows from financing activities:
  Proceeds from note payable............               0            7,609,500
  Proceeds from public offering, net....      36,127,675                    0
  Collection on notes receivable........               0                1,500
                                        ----------------         ------------
  Net cash provided by financing 
    activities..........................      36,127,675            7,611,000
                                        ----------------         ------------

Net increase (decrease) in cash and 
cash equivalents:
  Cash and cash equivalents at 
    beginning of the period.............         425,574	    5,967,356
  Cash and cash equivalents at 
    end of the period...................         290,641              239,605
                                        ----------------         ------------
  Net decrease in cash and cash 
    equivalents.........................$       (134,933)        $ (5,727,751)
                                        ================         ============

Supplemental disclosures of cash flow information:
  Income taxes paid.....................$              0	 $    575,100
  Interest paid.........................$              0         $     15,441



              The accompanying notes are an integral part of 
                 these consolidated financial statements.
  

                                   4




                          CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS 
                                                (Unaudited)


                                 Three Months Ended                Nine Months Ended
                                                                 
                          Sept. 30, 2004   Sept. 30, 2003   Sept. 30, 2004   Sept. 30, 2003

Changes in net assets 
from operations:
  Net operating loss..... $     (978,773)  $     (572,346)  $   (2,503,222)  $   (1,883,795)
  Net realized gain 
    (loss) on 
    investments..........          4,186       (1,000,419)         792,247         (989,169)
  Net increase in 
    unrealized 
    appreciation on 
    investments as a 
     result of sales.....              0         1,000,001         915,118          981,970
  Net increase 
    (decrease) in 
    unrealized
    appreciation on 
    investments held.....      2,085,708	  (697,534)        490,456       (1,139,140)
                           -------------    --------------   -------------   --------------
  Net increase 
    (decrease) in net 
    assets resulting 
    from operations......      1,111,121        (1,270,298)       (305,401)      (3,030,134)

Changes in net assets 
from capital stock 
transactions:
  Proceeds from sale 
    of common stock......	  34,500		 0	    34,500                0
  Additional paid in 
    capital on common
    stock issued.........     36,093,175		 0	36,093,175		  0
                          --------------   ---------------   -------------   --------------
  Net increase in 
    net assets 
    resulting from 
    capital stock 
    transactions.........     36,127,675		 0	36,127,675		  0
                          --------------   ---------------   -------------   --------------

Net increase (decrease) 
in net assets............     37,238,796	(1,270,298)	35,822,274	 (3,030,134)

Net assets:

  Beginning of 
  the period.............     39,266,216	25,496,210	40,682,738	 27,256,046
                          --------------   ---------------   -------------  ---------------
  End of the period...... $   76,505,012   $    24,225,912   $  76,505,012  $    24,225,912
                          ==============   ===============   =============  ===============



                     The accompanying notes are an integral part of 
                      these consolidated financial statements.

                                     5




          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2004
                                   (UNAUDITED)
 

                                                                     
                                                  Method of      Shares/
                                               Valuation (3)    Principal      Value


Investments in Unaffiliated Companies 
(8)(9)(10) -- 12.2% of total investments

Private Placement Portfolio (Illiquid) -- 
12.2% of total investments

AlphaSimplex Group, LLC (2)(5) -- 
  Investment management company headed by
  Dr. Andrew W. Lo, holder of the Harris & 
  Harris Group Chair at MIT
  Limited Liability Company Interest................(C)	            -- 	     $   125,000

Continuum Photonics, Inc. (1)(2)(5)(6) -- 
  Develops optical networking components by 
  merging cutting-edge materials, MEMS and 
  electronics technologies -- 4.23% of fully 
  diluted equity
  Series B Convertible Preferred Stock..............(C)	        2,000,000	 776,119
  Series C Convertible Preferred Stock..............(C)	        2,689,103	 839,000
                                                                             -----------
				                                               1,615,119
Crystal IS, Inc. (1)(2)(4)(6) -- Develops 
  a technology to grow aluminum
  nitride single-crystal boules -- 
  1.81% of fully diluted equity
  Series A Convertible Preferred Stock............. (A)	            5,482	 199,983

Exponential Business Development Company (1)(2) --
  Venture capital partnership focused on
  early stage companies
  Limited Partnership Interest......................(B)	             -- 	       0

Heartware, Inc. (1)(2)(5)(6) -- Develops 
  ventricular assist  devices -- 0% of 
  fully diluted equity
  Series A-2 Non-Voting Preferred Stock.............(B)	           47,620	       0

Molecular Imprints, Inc. (1)(2)(4)(5) -- 
  Develops nanoimprint lithography capital 
  equipment -- 2.09% of fully diluted equity
  Series B Convertible Preferred Stock..............(A)	        1,333,333      2,000,000

Nanosys, Inc. (1)(2)(5)(6) -- Develops 
  nanotechnology-enabled systems incorporating 
  novel and patent-protected zero and one-
  dimensional nanometer-scale materials -- 
  1.58% of fully diluted equity
  Series C Convertible Preferred Stock..............(A)	          803,428      1,500,000

Nantero, Inc. (1)(2)(5)(6) -- Develops a 
  high-density, nonvolatile, random access 
  memory chip, using nanotechnology -- 3.35% 
  of fully diluted equity
  Series A Convertible Preferred Stock..............(C)	          345,070	 538,309
  Series B Convertible Preferred Stock..............(C)	          207,051	 323,000
                                                                              ----------
				                                                 861,309
NeoPhotonics Corporation (1)(2)(5)(6)(12) -- 
  Develops and manufactures planar 
  optical devices and components using 
  nanomaterials -- deposition technology 
  -- 3.49% of fully diluted equity
  Common Stock	(C)	60,580	9,105
  Series 1 Convertible Preferred Stock..............(A)	        1,831,256      2,014,677
  Warrants at $0.15 expiring 3/12/11................(C)            30,426	     304
                                                                              ----------
						                               2,024,086


             The accompanying notes are an integral part of 
                 these consolidated financial statements.


                                     6




          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2004
                                   (UNAUDITED)
 

                                                                     
                                                  Method of      Shares/
                                               Valuation (3)    Principal      Value



Investments in Unaffiliated Companies 
(8)(9)(10) -- 12.2% of total investments (cont.)

Private Placement Portfolio (Illiquid) -- 
12.2% of total investments (cont.)


Optiva, Inc. (1)(2)(6) -- Develops and 
  commercializes nanomaterials for 
  advanced applications -- 1.74% of 
  fully diluted equity
  Series C Convertible Preferred Stock................(B)	1,249,999     $   625,000
  Secured Convertible Bridge Note with 
  50% Preferred Stock Warrant coverage................(A)	  401,536	  408,752
                                                                              -----------
				                                                1,033,752
Starfire Systems, Inc. (1)(2)(4)(5)(6) -- 
  Develops and produces ceramic-forming 
  polymers -- 1.80% of fully diluted equity
  Common Stock........................................(A)	 125,000	   50,000
  Series A-1 Convertible Preferred Stock..............(A)	 200,000	  200,000
                                                                              -----------
			                                                          250,000

Total Unaffiliated Private Placement Portfolio (cost: $10,316,632)............$ 9,609,249
                                                                              -----------
Total Investments in Unaffiliated Companies (cost: $10,316,632)...............$ 9,609,249 
                                                                              -----------



                  The accompanying notes are an integral part of 
                      these consolidated financial statements.

       
                                          7




          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2004
                                   (UNAUDITED)
 

                                                                     
                                                  Method of      Shares/
                                               Valuation (3)    Principal      Value



Investments in Non-Controlled Affiliated 
Companies (8)(9)(11) -- 22.2% of total 
investments

Publicly Traded Portfolio -- 12.7% of total 
investments

NeuroMetrix, Inc. (1)(2)(13) -- Develops and 
  sells medical devices for  monitoring 
  neuromuscular disorders -- 8.65% of fully 
  diluted equity
  Common Stock.......................................(D)	1,137,570      $9,998,103
                                                                               ----------
Total Publicly Traded Portfolio (cost:  $4,411,373)............................$9,998,103
	                                                                       ----------
Private Placement Portfolio (Illiquid) -- 9.5% of total investments 

Agile Materials & Technologies, Inc. (1)(2)(6) 
  -- Develops and sells variable integrated 
  passive RF electronic equipment components -- 
  8.15% of fully diluted equity
  Series A Convertible Preferred Stock...............(B)	3,732,736      $  110,700
  Convertible Bridge Note with 20% warrants..........(B)	 $301,273	  310,650
                                                                               ----------
			                                                          421,350
Chlorogen, Inc. (1)(2)(5)(6) -- Develops 
  patented chloroplast technology to 
  produce plant-made proteins -- 9.74% 
  of fully diluted equity
  Series A Convertible Preferred Stock...............(A)	4,478,038	  785,000

CSwitch, Inc. (1)(2)(4)(5)(6) -- Develops 
  next-generation, system-on-a-chip
  solutions for communications-based 
  platforms -- 5.66% of fully diluted equity
  Series A Convertible Preferred Stock...............(A)	1,000,000	1,000,000


Experion Systems, Inc. (1)(2)(7) -- Develops 
  and sells software to credit unions -- 12.49% 
  of fully diluted equity
  Series A Convertible Preferred Stock...............(B)	  294,118	        0
  Series B Convertible Preferred Stock...............(B)	   35,294	        0
  Series C Convertible Preferred Stock...............(B)	  222,184	        0
  Series D Convertible Preferred Stock...............(B)	   64,501	  363,786
                                                                               ----------
		                                                                  363,786
NanoGram Corporation (1)(2)(5)(6) -- Develops a 
  broad suite of intellectual property utilizing 
  nanotechnology -- 7.29% of fully diluted equity
  Series I Convertible Preferred Stock...............(A)	   63,210	   21,672
  Series II Convertible Preferred Stock..............(A)	1,250,904	1,000,723
                                                                              -----------
			                                                        1,022,395

NanoOpto Corporation (1)(2)(6) -- Develops high 
  performance, integrated optical communications 
  sub-components on a chip by utilizing
  patented nano-manufacturing technology -- 11.92% 
  of fully diluted equity
  Series A-1 Convertible Preferred Stock.............(C)	  267,857	   47,567
  Series B Convertible Preferred Stock...............(C)	3,819,935	1,625,000
                                                                               ----------
	                                                                        1,672,567
Nanopharma Corp. (1)(2)(6) -- Develops advanced 
  nanoscopic drug delivery vehicles and systems 
  -- 14.32% of fully diluted equity
  Series A Convertible Preferred Stock...............(A)	  684,516	  700,000
  Subordinated Convertible Bridge Note...............(A)	$ 150,000	  153,370
                                                                               ----------
			                                                          853,370

Nanotechnologies, Inc. (1)(2)(5)(6) -- Develops 
  high-performance nanoscale materials for 
  industry -- 6.48% of fully diluted equity
  Series B Convertible Preferred Stock...............(B)	1,538,837	  553,982
  Series C Convertible Preferred Stock...............(B)	  235,720	   84,859
                                                                               ----------
	                                                                          638,841



             The accompanying notes are an integral part of 
                 these consolidated financial statements.


                                  8




          CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2004
                                   (UNAUDITED)
 

                                                                     
                                                  Method of      Shares/
                                               Valuation (3)    Principal      Value




Questech Corporation (1)(2)(5) -- Manufactures 
  and markets proprietary metal decorative 
  tiles -- 6.73% of fully diluted equity
  Common Stock.......................................(C)	   646,954   $   724,588
  Warrants at $5.00 expiring 10/25/04................(C)	     1,966	       0
  Warrants at $1.50 expiring 11/16/05................(C)	     1,250	       0
  Warrants at $1.50 expiring 08/03/06................(C)	     8,500	       0
  Warrants at $1.50 expiring 11/21/07................(C)	     3,750	       0
  Warrants at $1.50 expiring 11/19/08................(C)	     5,000	       0
                                                                             -----------
			                                                         724,588
                                                                             -----------
Total Non-Controlled Private Placement Portfolio (cost: $12,510,313).........$ 7,481,897  
                                                                             -----------
Total Investments in Non-Controlled Affiliated Companies (cost: $16,921,686).$17,480,000
                                                                             -----------


U.S. Government and Agency Obligations -- 65.5% of total investments

  U.S. Treasury Bills -- due date 10/07/04...........(J)	$2,500,000    $2,499,400
  U.S. Treasury Bills -- due date 10/28/04...........(J)	 2,700,000     2,697,057
  U.S. Treasury Bills -- due date 01/06/05...........(J)	 2,500,000     2,488,275
  U.S. Treasury Notes -- due date 04/30/05, 
    coupon 1.625%....................................(H)	 2,692,000     2,685,889
  U.S. Treasury Notes -- due date 06/30/05, 
    coupon 1.125%....................................(H)	21,500,000    21,348,855
  U.S. Treasury Notes -- due date 02/28/06, 
    coupon 1.625%....................................(H)	 2,428,000     2,403,234
  U.S. Treasury Notes -- due date 06/30/06, 
    coupon 2.75%.....................................(H)	10,000,000    10,041,400
  U.S. Treasury Notes -- due date 02/15/07, 
    coupon 2.25%.....................................(H)	 2,428,000     2,402,118
  U.S. Treasury Notes -- due date 05/15/08, 
     coupon 2.625%...................................(H)	 2,433,000     2,397,357
  U.S. Treasury Notes -- due date 03/15/09,
     coupon 2.625%...................................(H)	 2,631,000     2,561,120
                                                                             -----------
Total Investments in U.S. Government and Agency 
  Obligations (cost: $51,700,543)............................................$51,524,705
                                                                             -----------
Total Investments -- 100% (cost: $78,938,861)................................$78,613,954
                                                                             ===========



               The accompanying notes are an integral part of 
                   these consolidated financial statements.



				  9


        CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2004



Notes to Consolidated Schedule of Investments

(1)	Represents a non-income producing security.  Equity investments 
	that have not paid dividends within the last 12 months are 
	considered to be non-income producing.

(2)	Legal restrictions on sale of investment.

(3)	See Footnote to Schedule of Investments for a description of the 
	Asset Valuation Policy Guidelines.

(4)	Initial investment was made during 2004.  

(5)	No changes in valuation occurred in these investments during the 
	three months ended September 30, 2004.

(6)	These investments are development stage companies.  A development 
	stage company is defined as a company that is devoting 
	substantially all of its efforts to establishing a new business, 
	and either it has not yet commenced its planned principal 
	operations, or it has commenced such operations but has not 
	realized significant revenue from them.

(7)	Experion Systems, Inc. was previously named MyPersonalAdvocate.com, 
	Inc.

(8)	Investments in unaffiliated companies consist of investments in 
	which we own less than 5% of the portfolio company Investments in 
	non-controlled affiliated companies consist of investments in which 
	we own more than 5% but less than 25% of the portfolio company.  
	Investments in controlled affiliated companies consist of 
	investments in which we own more than 25% of the portfolio company.

(9)	The percentage ownership of each portfolio company disclosed in the 
	Consolidated Schedule of Investments expresses the potential equity 
	interest in each such portfolio company.  The calculated percentage 
	represents the amount of the issuer's equity securities we own or 
	can acquire as a percentage of the issuer's total outstanding 
	equity securities plus equity securities reserved for issued and 
	outstanding warrants, convertible securities and all authorized 
	stock options, both granted and ungranted.

(10)	The aggregate cost for federal income tax purposes of investments 
	in unaffiliated companies is $10,316,632. The gross unrealized 
	appreciation based on the tax cost for these securities is 
	$166,498. The gross unrealized depreciation based on the tax cost 
	for these securities is $873,881.

(11)	The aggregate cost for federal income tax purposes of investments 
	in non-controlled affiliated companies is $16,921,686. The gross 
	unrealized appreciation based on the tax cost for these securities 
	is $5,586,730.  The gross unrealized depreciation based on the tax 
	cost for these securities is $5,028,416.

(12)	NeoPhotonics filed for bankruptcy on November 17, 2003.  We sold 
	our investment in its Series D Preferred Stock in  January 2004.  
	NeoPhotonics emerged from bankruptcy, as a newly reorganized 
	company, after obtaining financing from us and other investors.  

(13)	The Company's 1,137,570 share holding in NeuroMetrix, Inc. 
	(National Market Symbol:  NURO), before a lock-up discount, at the 
	September 30, 2004, market price per share of $10.00, was 
	$11,375,700  The lock-up expires on January 18, 2005. On November 
	4, 2004, the market price per share of NeuroMetrix was $9.21.




		The accompanying notes are an integral part of 
		   these consolidated financial statements.


				10



		FOOTNOTE TO CONSOLIDATED SCHEDULE OF INVESTMENTS

ASSET VALUATION POLICY GUIDELINES

	Our investments can be classified into five broad categories for 
valuation purposes:

		1)  EQUITY-RELATED SECURITIES

		2)  INVESTMENTS IN INTELLECTUAL PROPERTY OR PATENTS OR RESEARCH
		    AND DEVELOPMENT IN TECHNOLOGY OR PRODUCT DEVELOPMENT

		3)  LONG-TERM FIXED-INCOME SECURITIES

		4)  SHORT-TERM FIXED-INCOME INVESTMENTS

		5)  ALL OTHER INVESTMENTS

	The Investment Company Act of 1940 (the "1940 Act") requires 
periodic valuation of each investment in our portfolio to determine 
our net asset value. Under the 1940 Act, unrestricted securities 
with readily available market quotations are to be valued at the 
current market value; all other assets must be valued at "fair 
value" as determined in good faith by or under the direction of the 
Board of Directors.

	Our Board of Directors is responsible for (1) determining 
overall valuation guidelines and (2) ensuring that our investments 
are valued within the prescribed guidelines.

	Our Valuation Committee, comprised of at least three or more 
independent Board members, is responsible for reviewing and 
approving the valuation of our assets within the guidelines 
established by the Board of Directors.  The Valuation Committee 
receives information and recommendations from management.

	Fair value is generally defined as the amount that an 
investment could be sold for in an orderly disposition over a 
reasonable time.  Generally, to increase objectivity in valuing our 
assets, external measures of value, such as public markets or 
third-party transactions, are utilized whenever possible. Valuation 
is not based on long-term work-out value, nor immediate liquidation 
value, nor incremental value for potential changes that may take 
place in the future.

	The values assigned to these investments are based on 
available information and do not necessarily represent amounts that 
might ultimately be realized, as such amounts depend on future 
circumstances and cannot reasonably be determined until the 
individual investments are actually liquidated or become readily 
marketable.

	Our valuation policy with respect to the five broad investment 
categories is as follows:

EQUITY-RELATED SECURITIES

	Equity-related securities are carried at fair value using one 
or more of the following basic methods of valuation:

	A.  Cost:  The cost method is based on our original cost.  
This method is generally used in the early stages of a company's 
development until significant positive or negative events occur 
subsequent to the date of the original investment that dictate a 
change to another valuation method. Some examples of these events are: 


				11


(1) a major recapitalization; (2) a major refinancing; (3) a 
significant third-party transaction; (4) the development of a 
meaningful public market for a company's common stock; and 
(5) significant positive or negative changes in a company's business.

	B.  Analytical Method:  The analytical method is generally 
used to value an investment position when there is no established 
public or private market in the company's securities or when the 
factual information available to us dictates that an investment 
should no longer be valued under either the cost or private market 
method. This valuation method is inherently imprecise and 
ultimately the result of reconciling the judgments of our Valuation 
Committee members, based on the data available to them. The 
resulting valuation, although stated as a precise number, is 
necessarily within a range of values that vary depending upon the 
significance attributed to the various factors being considered. 
Some of the factors considered may include the financial condition 
and operating results of the company, the long-term potential of 
the business of the company, the values of similar securities 
issued by companies in similar businesses, the proportion of the 
company's securities we own and the nature of any rights to require 
the company to register restricted securities under applicable 
securities laws.

	C.  Private Market:  The private market method uses actual, 
executed, historical transactions in a company's securities by 
responsible third parties as a basis for valuation. The private 
market method may also use, where applicable, unconditional firm 
offers by responsible third parties as a basis for valuation.

	D.  Public Market:   The public market method is used when 
there is an established public market for the class of a company's 
securities held by us or into which our securities are convertible. 
We discount market value for securities that are subject to 
significant legal or contractual transfer restrictions.  Securities 
for which market quotations are readily available and which are not 
subject to substantial legal or contractual and transfer 
restrictions, are carried at market value as of the time of 
valuation.  Market value for securities traded on securities 
exchanges or on the Nasdaq National Market is the last reported 
sales price on the day of valuation.  For other securities traded 
in the over-the-counter market and listed securities for which no 
sale was reported on that day, market value is the mean of the 
closing bid price and asked price on that day.  This method is the 
preferred method of valuation when there is an established public 
market for a company's securities, as that market provides the most 
objective basis for valuation.  If for any reason, the Valuation 
Committee determines that market quotations are not reliable, such 
securities shall be fair valued by the Valuation Committee in 
accordance with these valuation procedures.


INVESTMENTS IN INTELLECTUAL PROPERTY, PATENTS, RESEARCH AND 
DEVELOPMENT IN TECHNOLOGY OR PRODUCT DEVELOPMENT

	Such investments are carried at fair value using the following 
basic methods of valuation:

	E.  Cost:  The cost method is based on our original cost. This 
method is generally used in the early stages of commercializing or 
developing intellectual property or patents or research and 
development in technology or product development until significant 
positive or adverse events occur subsequent to the date of the 
original investment that dictate a change to another valuation 
method.

	F.  Analytical Method:  The analytical method is used to value 
an investment after analysis of the best available outside 
information where the factual information available to us dictates 
that an investment should no longer be valued under either the cost 
or private market method. This valuation method is inherently 
imprecise and ultimately the result of reconciling the judgments of 
our Valuation Committee members. The resulting valuation, although 
stated as a precise number, is necessarily within a range of values 
that vary depending upon the significance attributed to the various 
factors being considered. Some of the factors considered may 
include the results of research and development, product 
development progress, commercial prospects, term of patent, 
projected markets, and other subjective factors.


				12



	G.  Private Market:  The private market method uses actual 
third-party investments in the same or substantially similar 
intellectual property or patents or research and development in 
technology or product development as a basis for valuation, using 
actual executed historical transactions by responsible third 
parties. The private market method may also use, where applicable, 
unconditional firm offers by responsible third parties as a basis 
for valuation.


LONG-TERM FIXED-INCOME SECURITIES

	H.  Fixed-Income Securities for which market quotations are 
readily available are carried at market value as of the time of 
valuation using the most recent bid quotations when available.

	I.  Long-Term Fixed-Income Securities for which market 
quotations are not readily available are carried at fair value as 
determined in good faith by the Valuation Committee on the basis of 
available data, which may include credit quality, and interest rate 
analysis as well as quotations from broker-dealers or, where such 
quotations are not available, prices from independent pricing 
services that the Board believes are reasonably reliable and based 
on reasonable price discovery procedures and data from other 
sources.

SHORT-TERM FIXED-INCOME INVESTMENTS

	J.  Short-Term Fixed-Income Investments are valued in the 
same manner as long-term fixed income securities until the 
remaining maturity is 60 days or less, after which time such 
securities may be valued at amortized cost if there is no concern 
over payment at maturity.

ALL OTHER INVESTMENTS

	K.  All Other Investments are reported at fair value as 
determined in good faith by the Valuation Committee.

	For all other investments, the reported values shall reflect 
the Valuation Committee's judgment of fair values as of the 
valuation date using the outlined basic methods of valuation or 
any other method of valuation that the Valuation Committee 
determines after review and analysis is more appropriate for the 
particular kind of investment.  They do not necessarily represent 
an amount of money that would be realized if we had to sell such 
assets in an immediate liquidation.  Thus, valuations as of any 
particular date are not necessarily indicative of amounts that we 
may ultimately realize as a result of future sales or other 
dispositions of investments we hold.


   
				13



	    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
		           (Unaudited)

NOTE 1.  THE COMPANY
      
      Harris & Harris Group, Inc. (the "Company," "us," "our" and 
"we"), is a venture capital company operating as a business 
development company ("BDC") under the Investment Company Act of 
1940 ("1940 Act").  We operate as an internally managed company 
whereby our officers and employees, under the general supervision 
of our Board of Directors, conduct our operations.
      
      We elected to become a BDC on July 26, 1995, after receiving 
the necessary approvals.  From September 30, 1992, until the 
election of BDC status, we operated as a closed-end, non-
diversified investment company under the 1940 Act.  Upon 
commencement of operations as an investment company, we revalued 
all of our assets and liabilities at fair value as defined in the 
1940 Act.  Prior to September 30, 1992, we were registered and 
filed under the reporting requirements of the Securities and 
Exchange Act of 1934 as an operating company and, while an 
operating company, operated directly and through subsidiaries.

      Harris & Harris Enterprises, Inc. ("Enterprises"), is a 100% 
wholly owned subsidiary of the Company.  Enterprises held a lease 
for office space until the lease expired on July 31, 2003, which 
office space it sublet to the Company and an unaffiliated party; is 
a partner in Harris Partners I, L.P.; and is taxed as a C 
corporation.  Harris Partners I, L.P., is a limited partnership and 
owned, until December 31, 2002, a 20% limited partnership interest 
in PHZ Capital Partners L.P.  Currently, Harris Partners I, L.P., 
owns our interest in AlphaSimplex Group, LLC.  The partners of 
Harris Partners I, L.P., are Enterprises (sole general partner) and 
Harris & Harris Group, Inc. (sole limited partner).  
      
      We filed for the 1999 tax year to elect treatment as a 
Regulated Investment Company ("RIC") under Subchapter M of the 
Internal Revenue Code of 1986 (the "Code") and qualified for the 
same treatment for 2000-2003.  There can be no assurance that we 
will qualify as a RIC for 2004 and subsequent years or that if we 
do qualify, we will continue to qualify for subsequent years. In 
addition, under certain circumstances, even if we qualified for 
Subchapter M treatment for a given year, we might take action in a 
subsequent year to ensure that we would be taxed in that subsequent 
year as a C Corporation, rather than as a RIC.  As a RIC, we must, 
among other factors, distribute at least 90% of our investment 
company taxable income and may either distribute or retain our 
realized net capital gains on investments.  

NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant accounting policies 
followed in the preparation of the consolidated financial 
statements:

      Principles of Consolidation.  The consolidated financial 
statements have been prepared in accordance with accounting 
principles generally accepted in the United States for investment 
companies and include the accounts of the Company and its wholly 
owned subsidiaries.  All significant intercompany accounts and 
transactions have been eliminated in consolidation.  

      Cash and Cash Equivalents.  Cash and cash equivalents include 
money market instruments with maturities of less than three months.
      

				14


Portfolio Investment Valuations.  Investments are stated at 
"value" as defined in the 1940 Act and in the applicable 
regulations of the Securities and Exchange Commission.  Value, as 
defined in Section 2(a)(41) of the 1940 Act, is (i) the market 
price for those securities for which a market quotation is readily 
available and (ii) for all other assets is as determined in good 
faith by, or under the direction of, the Board of Directors.  (See 
"Asset Valuation Policy Guidelines" in the "Footnote to 
Consolidated Schedule of Investments.")

      Securities Transactions.  Securities transactions are 
accounted for on the date the securities are purchased or sold 
(trade date); dividend income is recorded on the ex-dividend date; 
and interest income is accrued as earned. Realized gains and losses 
on investment transactions are determined by specific 
identification for financial reporting and tax reporting.

      Income Taxes.  Prior to January 1, 1999, we recorded income 
taxes using the liability method in accordance with the provision 
of Statement of Financial Accounting Standards No. 109.  
Accordingly, deferred tax liabilities had been established to 
reflect temporary differences between the recognition of income and 
expenses for financial reporting and tax purposes; the most 
significant such difference relates to our unrealized appreciation 
on investments.

      The September 30, 2004, consolidated financial statements 
include a provision for deferred taxes on the remaining net built-
in gains as of December 31, 1998, net of the unutilized operating 
and capital loss carryforwards incurred by us through December 31, 
1998.
      
      We pay federal, state and local income taxes on behalf of our 
wholly owned subsidiary, Harris & Harris Enterprises, which is a C 
corporation.  (See "Note 6.  Income Taxes.")
      
      Estimates by Management.  The preparation of the consolidated 
financial statements in conformity with accounting principles 
generally accepted in the United States requires management to make 
estimates and assumptions that affect the reported amounts of 
assets and liabilities as of September 30, 2004, and December 31, 
2003, and the reported amounts of revenues and expenses for the 
three months ended September 30, 2004, and September 30, 2003.  The 
most significant estimates relate to the fair valuations of certain 
of our investments.  Actual results could differ from these 
estimates.
      
NOTE 3. EMPLOYEE PROFIT SHARING PLAN
      
	As of January 1, 2003, we implemented the Amended and Restated 
Harris & Harris Group, Inc. Employee Profit-Sharing Plan, which we 
refer to as the 2002 Plan.

	The 2002 Plan (and its predecessor) provides for profit 
sharing by our officers and employees equal to 20% of our 
"qualifying income" for that plan year.  For the purposes of the 
2002 Plan, qualifying income is defined as net realized income as 
reflected on our consolidated statements of operations for that 
year, less nonqualifying gains, if any.

	For purposes of the 2002 Plan, our net realized income 
includes investment income, realized gains and losses, and 
operating expenses (including taxes paid or payable by us), but is 
calculated without including dividends paid or distributions made 
to shareholders, payments under the Plan, unrealized gains and 
losses, and loss carry-overs from other years.  The proportion of 
net after-tax realized gains attributable to asset values as of 
September 30, 1997, is considered nonqualifying gain, which reduces 
qualifying income.

	On October 15, 2002, our shareholders approved the performance 
goals under the 2002 Plan in accordance with Section 162(m) of the 
Code, effective as of January 1, 2003.  The Code generally provides 
that a public company such as we may not deduct compensation paid 
to its chief executive officer or to any of its four most highly 
compensated officers to the extent that the compensation paid to 
the officer/employee exceeds $1,000,000 in any tax year, unless 
payment is made upon the attainment of objective performance goals 
that are approved by our shareholders.


				15


	Under the 2002 Plan, our net realized income, which we refer 
to as qualifying income,  includes investment income, realized 
qualifying gains and losses, and operating expenses (including 
taxes paid or payable by us), but is calculated without including 
dividends paid or loss carry-overs from other years.  As soon as 
practicable following the year-end audit, the Compensation 
Committee will determine whether, and if so how much, qualifying 
income exists for a plan year.  Once determined, 90% of the 
qualifying income will be paid out to 2002 Plan participants 
pursuant to the distribution percentages set forth in the 2002 
Plan.  The remaining 10% will be paid out after we have filed our 
federal tax return for that plan year.  

	Under the 2002 Plan, awards previously granted to four current 
Participants (Messrs. Harris and Melsheimer and Ms. Shavin and Ms. 
Matthews, herein referred to as the "grandfathered participants") 
will be reduced by 10% with respect to "Non-Tiny Technology 
Investments" (as defined in the 2002 Plan) and by 25% with respect 
to "Tiny Technology Investments" (as defined in the 2002 Plan) and 
will become permanent.  These reduced awards are herein referred to 
as "grandfathered participations." The amount by which the awards 
are reduced will be allocable and reallocable each year by the 
Compensation Committee among current and new participants as awards 
under the 2002 Plan.  The grandfathered participations will be 
honored by us whether or not the grandfathered participant is still 
employed by us or is still alive (in the event of death, the 
grandfathered participations will be paid to the grandfathered 
participant's estate), unless the grandfathered participant is 
dismissed for cause, in which case all awards, including the 
grandfathered participations, will be immediately cancelled and 
forfeited.  With regard to new investments and follow-on 
investments made after the date on which the first new employee 
begins participating in the 2002 Plan, both current and new 
participants will be required to be employed by us at the end of a 
plan year in order to participate in profit-sharing on our 
investments with respect to that year.

	Notwithstanding any provisions of the 2002 Plan, in no event 
may the aggregate amount of all awards payable for any Plan Year 
during which we remain a "business development company" within the 
meaning of the 1940 Act be greater than 20% of our "net income 
after taxes" within the meaning of Section 57(n)(1)(B) of the 1940 
Act.  In the event the awards as calculated exceed that amount, the 
awards will be reduced pro rata.

	The 2002 Plan may be modified, amended or terminated by the 
Compensation Committee at any time.  Notwithstanding the foregoing, 
the grandfathered participations may not be further modified.  
Nothing in the 2002 Plan will preclude the Compensation Committee 
from naming additional participants in the 2002 Plan or, except for 
grandfathered participations, changing the Award Percentage of any 
Participant (subject to the overall percentage limitations 
contained in the 2002 Plan).  Currently, under the 2002 Plan, the 
distribution amounts for non-grandfathered investments for each 
officer and employee are:  Charles E. Harris, 7.790%; Mel P. 
Melsheimer, 3.733%; Douglas W. Jamison, 3.5%; Daniel V. Leff, 3.0%; 
Helene B. Shavin, 1.524%; and Jacqueline M. Matthews, 0.453%, which 
together equal 20%.  In one case, for a former employee who left 
other than due to termination for cause, any amount earned will be 
accrued and may subsequently be paid to the participant.

	The grandfathered participations are set forth below:


                                       Grandfathered Participations
                             ------------------------------------------------
Name of Officer/Employee     Non-Tiny Technology (%)      Tiny Technology (%)
------------------------     -----------------------      -------------------
Charles E. Harris                   12.41100                  10.34250
Mel P. Melsheimer		     3.80970                   3.17475
Helene B. Shavin                     1.37160                   1.14300
Jacqueline M. Matthews               0.40770                   0.33975

TOTAL                               18.00000                  15.00000


				16



	Accordingly, an additional 2% of Qualifying Income with 
respect to grandfathered Non-Tiny Technology Investments, 5% of 
Qualifying Income with respect to grandfathered Tiny Technology 
Investments and the full 20% of Qualifying Income with respect to 
non-grandfathered investments are available for allocation and 
reallocation from year to year.  Currently, Douglas W. Jamison and 
Daniel V. Leff are each allocated 0.80% of the Non-Tiny Technology 
Grandfathered Participations and 2% of the Tiny Technology 
Grandfathered Participations.

      Each quarter, we perform a calculation to determine the 
accrual for profit-sharing.  We calculate 20% of Qualifying Income 
pursuant to the terms of the plan and estimate the effect on 
Qualifying Income of selling all the portfolio investments that are 
valued above cost (i.e., are in an unrealized appreciation 
position).  While the accrual will fluctuate each quarter as a 
result of changes in Qualifying Income and changes in unrealized 
appreciation, payments are only made to the extent that Qualifying 
Income exists.  During 2003, we made no accrual for profit sharing. 
 At September 30, 2004, we have $336,820 accrued for profit 
sharing. 

NOTE 4.  CAPITAL TRANSACTIONS

	In 1998, the Board of Directors approved that effective 
January 1, 1998, 50% of all Directors' fees be used to purchase our 
common stock from us.  However, effective March 1, 1999, the Board 
of Directors approved that Directors may purchase our common stock 
in the open market, rather than from us.  

	Since 1998, we have repurchased a total of 1,859,047 of our 
shares for a total of $3,496,388, including commissions and 
expenses, at an average price of $1.88 per share.  These treasury 
shares were reduced by the purchases made by the Directors.  On 
July 23, 2002, because of our strategic decision to invest in tiny 
technology, the Board of Directors reaffirmed its commitment not to 
authorize the purchase of additional shares of stock in the 
foreseeable future.

	On August 1, 2002, we sold 2,954,743 shares of common stock 
for net proceeds of $5,927,882; net proceeds of the offering, less 
offering costs of $284,412, were $5,643,470.  We have invested all 
of the net proceeds raised from the offering in accordance with our 
investment objectives and policies.  

	On December 30, 2003, we sold 2,300,000 shares of common stock 
for net proceeds of $17,296,000; net proceeds of the offering, less 
offering costs of $664,038, were $16,631,962. We intend to use the 
net proceeds of the offering, less offering costs, to make new 
investments in tiny technology as well as follow-on investments in 
our existing venture capital investments, and for working capital. 
 For these purposes, from the completion of the offering through 
September 30, 2004, we have used $14,408,046 of the $16,631,962.

	In 2004, we registered with the Securities and Exchange 
Commission for the sale of up to 7,000,000 shares of our common 
stock from time to time.  On July 7, 2004, we sold 3,450,000 common 
shares for net proceeds of $36,501,000; net proceeds of the 
offering, less offering costs of $373,325, were $36,127,675.  We 
intend to use the net proceeds of the offering, less offering 
costs, to make new investments in tiny technology as well as 
follow-on investments in our existing venture capital investments, 
and for working capital. An additional 3,550,000 shares may be sold 
at prices and on terms to be set forth in one or more supplements 
to the prospectus from time to time.

				17


	As of December 31, 2003, there are no distributable earnings. 
The difference between the book basis and tax basis components of 
distributable earnings is primarily attributed to Built-In Gains 
existing at the time of our qualification as a RIC (see Note 6. 
"Income Taxes"), nondeductible deferred compensation and net 
operating losses.

	Beginning with the Consolidated Statements of Assets and 
Liabilities at December 31, 2003, additional paid-in capital and 
common stock warrants have been combined and are reported as 
additional paid-in capital.  There have been no common stock 
warrants outstanding since March 2000.  

NOTE 5.  EMPLOYEE BENEFITS
      
	On October 19, 1999, Charles E. Harris signed an Employment 
Agreement with us (disclosed in a Form 8-K filed on October 27, 
1999) (the "Employment Agreement"), which superseded an employment 
agreement that was about to expire on December 31, 1999.  The 
Employment Agreement shall terminate on December 31, 2004 ("Term") 
subject to either an earlier termination or an extension in 
accordance with the terms; on January 1, 2000 and on each day 
thereafter, the Term extends automatically by one day unless at any 
time we or Mr. Harris, by written notice, decide not to extend the 
Term, in which case the Term will expire five years from the date 
of the written notice.  On October 14, 2004, Mr. Harris signed an 
Amended and Restated Employment Agreement with us (disclosed on 
Form 8-K filed on October 15, 2004) (the "Amended Employment 
Agreement") for the purpose of changing the termination date to be 
consistent with his retirement date under the Company's Executive 
Mandatory Retirement Benefit Plan.  According to the Amended 
Employment Agreement, Mr. Harris's employment shall not be extended 
beyond December 31, 2008, unless his employment is extended 
pursuant to the Executive Mandatory Retirement Benefit Plan.

	During the period of employment, Mr. Harris shall serve as our 
Chairman and Chief Executive Officer; be responsible for the 
general management of our affairs and all our subsidiaries, 
reporting directly to our Board of Directors; serve as a member of 
the Board for the period of which he is and shall from time to time 
be elected or reelected; and serve, if elected, as our President 
and as an officer and director of any subsidiary or affiliate of 
us.

	Mr. Harris is to receive compensation under his Employment 
Agreement in the form of base salary of $208,315 for 2000 ($229,778 
for 2004), with automatic yearly adjustments to reflect inflation. 
 In addition, the Board may increase such salary, and consequently 
decrease it, but not below the level provided for by the automatic 
adjustments described above.  Mr. Harris is also entitled to 
participate in our Profit-Sharing Plan as well as in all 
compensation or employee benefit plans or programs, and to receive 
all benefits, perquisites, and emoluments for which salaried 
employees are eligible.  Under the Employment Agreement, we will 
furnish Mr. Harris with certain perquisites which include a company 
car, membership in certain clubs and up to a $5,000 annual 
reimbursement for personal, financial or tax advice.

	The Employment Agreement provides Mr. Harris with life 
insurance for the benefit of his designated beneficiaries in the 
amount of $2,000,000; provides reimbursement for uninsured medical 
expenses, not to exceed $10,000 per annum, adjusted for inflation, 
over the period of the contract; provides Mr. Harris and his spouse 
with long-term care insurance; and with disability insurance in the 
amount of 100% of his base salary.  These benefits are for the term 
of the Employment Agreement.

	The Employment Agreement provides for us to adopt a 
supplemental executive retirement plan (the "SERP") for the benefit 
of Mr. Harris.  Under the SERP, we will cause an amount equal to 
one-twelfth of Mr. Harris's current annual salary to be credited 
each month (a "Monthly Credit") to a special account maintained for 
this purpose on our books for the benefit of Mr. Harris (the "SERP


				18

 
Account").  The amounts credited to the SERP Account will be deemed 
invested or reinvested in such mutual funds or U.S. Government 
securities as determined by Mr. Harris.  The SERP Account will be 
credited and debited to reflect the deemed investment returns, 
losses and expenses attributed to such deemed investments and 
reinvestments.  Mr. Harris's benefit under the SERP will equal the 
balance in the SERP Account and such benefit will always be 100% 
vested (i.e., not forfeitable).  Mr. Harris will determine the form 
and timing of the distribution of the balance in the 
SERP Account; provided, however, in the event of the termination of 
his employment, the balance in the SERP Account will be distributed 
to Mr. Harris or his beneficiary, as the case may be, in a lump-sum 
payment within 30 days of such termination.  We will establish a 
rabbi trust for the purpose of accumulating funds to satisfy the 
obligations incurred by us under the SERP.  The restricted funds 
for the SERP Plan total $1,393,093 at September 30, 2004.  Mr. 
Harris's rights to benefits pursuant to this SERP will be no 
greater than those of a general creditor of us. 

	The Employment Agreement provides severance pay in the event 
of termination without cause or by constructive discharge and also 
provides for certain death benefits payable to the surviving spouse 
equal to the executive's base salary for a period of two years.

	In addition, Mr. Harris is entitled to receive severance pay 
pursuant to the severance compensation agreement that he entered 
into with us, effective August 15, 1990.  The severance 
compensation agreement provides that if, following a change in our 
control, as defined in the agreement, such individual's employment 
is terminated by us without cause or by the executive within one 
year of such change in control, the individual shall be entitled to 
receive compensation in a lump sum payment equal to 2.99 times the 
individual's average annualized compensation and payment of other 
welfare benefits.  If Mr. Harris's termination is without cause or 
is a constructive discharge, the amount payable under the 
Employment Agreement will be reduced by the amounts paid pursuant 
to the severance compensation agreement.

	As of January 1, 1989, we adopted an employee benefits program 
covering substantially all of our employees under a 401(k) Plan and 
Trust Agreement.  As of January 1, 1999, we adopted the Harris & 
Harris Pension Plan and Trust, a money purchase plan which would 
allow us to stay compliant with the 401(k) top-heavy regulations 
and deduction limitation regulations. In 2001, Congress enacted the 
Economic Growth and Tax Relief Reconciliation Act of 2001 which has 
increased the deduction limits for plans such as the 401(k) Plan.  
This Act eliminates the need for us to maintain two separate plans. 
 Effective December 31, 2001, the Pension Plan merged into the 
401(k) Plan, with the 401(k) Plan being the surviving plan.  For 
the year ended December 31, 2003, the Compensation Committee 
approved a 100% match.  Contributions to the plan are at the 
discretion of the Compensation Committee.

	On June 30, 1994, we adopted a plan to provide medical and 
dental insurance for retirees, their spouses and dependents who, at 
the time of their retirement, have ten years of service with us and 
have attained 50 years of age or have attained 45 years of age and 
have 15 years of service with us. On February 10, 1997, we amended 
this plan to include employees who "have seven full years of 
service and have attained 58 years of age."  The coverage is 
secondary to any government provided or subsequent employer 
provided health insurance plans.  The annual premium cost to us 
with respect to the entitled retiree shall not exceed $12,000, 
subject to an index for inflation.  Based upon actuarial estimates, 
we provided an original reserve of $176,520 that was charged to 
operations for the period ending June 30, 1994.  As of September 
30, 2004, we had a reserve of $602,801 for the plan.  Recent 
changes to the Medicare program may affect our costs under this 
plan.  In accordance with FASB Staff Position 106-1, our estimates 
of the obligation under this standard do not reflect these changes. 
 Specific authoritative guidance regarding these changes is pending 
and when issued, could require us to change previously reported 
information.

	We are making the following disclosures about our plan to 
provide medical and dental insurance for retirees.


				19


		   Reconciliation of Accumulated
		 Postretirement Benefit Obligations
                 ----------------------------------


	Projected accumulated postretirement
	benefit obligation at January 1, 2004	      $525,288

		Service cost	                        47,964

		Interest cost	                        23,544
                                                      --------
	
	Projected accumulated postretirement
	Benefit obligation at September 30, 2004      $596,796
                                                      ========


	On March 20, 2003, in order to begin planning for eventual 
management succession, the Board of Directors voted to establish a 
mandatory retirement plan for individuals who are employed by us in 
a bona fide executive or high policy-making position.  There are 
currently two such individuals, the Chairman and CEO, and the 
President and COO.  Under this plan, mandatory retirement will take 
place effective December 31 of the year in which the eligible 
individuals attain the age of 65.  On an annual basis beginning in 
the year in which the designated individual attains the age of 65, 
a committee of the Board consisting of non-interested directors may 
determine to postpone the mandatory retirement date for that 
individual for one additional year for our benefit.

	Under applicable law prohibiting discrimination in employment 
on the basis of age, we can impose a mandatory retirement age of 65 
for our executives or employees in high policy-making positions 
only if each employee subject to the mandatory retirement age is 
entitled to an immediate retirement benefit at retirement age of at 
least $44,000 per year.  The benefits payable at retirement to 
Charles E. Harris, our Chairman and Chief Executive Officer, and 
Mel P. Melsheimer, our President, Chief Operating Officer and Chief 
Financial Officer, under our existing retirement plans do not equal 
this threshold.  A new plan was established to provide them with 
the difference between the benefit required under the age 
discrimination laws and that provided under our existing plans.  
For Mr. Harris, the expense to us of providing the benefit under 
this new plan, which prior to October 14, 2004, had been waived by 
Mr. Harris, is currently estimated to be $76,597 and is being 
amortized over the fiscal periods through the year ended December 
31, 2008.  For Mr. Melsheimer, the expense to us of providing the 
benefit under this new plan is currently estimated to be $247,516 
and is being amortized over the fiscal periods through the year 
ended December 31, 2004.  This benefit will be unfunded. 


NOTE 6.  INCOME TAXES 
      
	Provided that a proper election is made, a corporation taxable 
under Subchapter C of the Internal Revenue Code (a "C Corporation") 
that elects to qualify as a RIC continues to be taxable as a C 
Corporation on any gains realized within 10 years of its 
qualification as a RIC (the "Inclusion Period") from sales of 
assets that were held by the corporation on the effective date of 
the RIC election ("C Corporation Assets"), to the extent of any 
gain built into the assets on such date ("Built-In Gain").  (If the 
corporation fails to make a proper election, it is taxable on its 
Built-In Gain as of the effective date of its RIC election.)  We 
had Built-In Gains at the time of our qualification as a RIC and 
made the election to be taxed on any Built-In Gain realized during 
the Inclusion Period.  Prior to 1999, we incurred ordinary and 
capital losses from operations.  After our election of RIC status, 
those losses remained available to be carried forward to subsequent 
taxable years.  We have previously used loss carryforwards to 
offset Built-In Gains.  As of January 1, 2004, we had $501,640 of 
pre-1999 loss carryforwards remaining and $4,663,457 of unrealized 
Built-In Gains remaining.

	Continued qualification as a RIC requires us to satisfy 
certain investment asset diversification requirements in future 
years.  Our ability to satisfy those requirements may not be 
controllable by us. There can be no assurance that we will qualify 
as a RIC in subsequent years.

				20


	We pay federal, state and local taxes on behalf of our wholly 
owned subsidiary, Harris & Harris Enterprises, Inc., which is taxed 
as a C Corporation.

	For the three and nine months ended September 30, 2004, and 
2003, our income tax provision was allocated among various types of 
realized and unrealized gain or loss as follows:


                                                               
                        Three Months     Three Months     Nine Months      Nine Months
                        Ended            Ended            Ended            Ended
                        Sept. 30, 2004   Sept. 30, 2003   Sept. 30, 2004   Sept. 30,2003

Net operating loss......$	     0	 $	      0	  $	       0   $	       0

Net realized gain 
(loss) on investments...	 1,482		 (3,500) 	   6,426	  13,822 

Net increase in 
unrealized 
appreciation on 
investments.............	     0		      0		       0	       0
                        --------------   --------------    -------------   -------------
Total income tax 
(benefit) 
provision...............$	1,482	 $	 (3,500)   $  	   6,426   $  	  13,822
                        =============    ==============    =============   =============


The above tax (benefit) provision consists of the following:


Current	................$	1,482	 $ 	 (3,500)   $  	   6,426   $ 	  13,822

Deferred -- Federal.....	    0		      0		       0	       0
                        -------------    --------------    -------------   -------------
Total income tax 
provision...............$	1,482	 $	 (3,500)   $	   6,426   $	  13,822 
                        =============    ==============    =============   =============



	The Company's net deferred tax liability at September 30, 2004, 
and December 31, 2003, consists of the following:



					Sept. 30, 2004	  December 31, 2003

Tax on unrealized appreciation 
on investments..........................$    1,491,153	  $         844,918

Net operating loss and 
capital carryforward....................      (175,574)	           (175,574)
                                        --------------    -----------------
Net deferred income tax liability.......$    1,315,579	  $         669,344
                                        ==============    =================


NOTE 7.  COMMITMENTS 
      
	During 1993, we signed a 10-year lease for office space, which 
lease expired on July 31, 2003.  On April 17, 2003, we signed a 
seven-year sublease for office space at 111 West 57th Street in New 
York City to replace the expired lease.  Total rent expense was 
$200,711 for 2003.  Future minimum sublease payments in each of the 
following years are: 2004 -- $134,816; 2005 -- $138,187; 2006 -- 
$141,641; 2007 -- $145,182; 2008 -- $148,811; and thereafter, for 
the remaining term -- $203,571.

NOTE 8.  ASSET ACCOUNT LINE OF CREDIT

	On November 19, 2001, we established an asset account line of 
credit.  The asset account line of credit is secured by government 
and government agency securities.  Currently, under the asset 
account line of credit, we may borrow up to $8,000,000.  The asset 
account line of credit may be increased to up to 95% of the 
current value of the government and government agency securities 
with which we secure the line.  Our outstanding balance under the 
asset account line of credit at September 30, 2004, and September 
30, 2003, was $0 and $7,609,500, respectively.  The asset account 
line of credit bears interest at a rate of the Broker Call Rate 
plus 50 basis points.  

				21



NOTE 9.  SUBSEQUENT EVENTS

	On October 5, 2004, we made a $400,000 follow-on investment in 
a Senior Secured Convertible Bridge Note of a privately held 
portfolio company.  

	On October 26, 2004, we made a $171,492 follow-on investment 
in a privately held portfolio company.

	On October 27, 2004, we made a $348,464 follow-on investment 
in a Convertible Bridge Note of a privately held portfolio company.

	On November 9, 2004, we made a $74,735 follow-on investment in 
a Secured Convertible Bridge Note of a privately held portfolio 
company and a $783,019 initial equity investment in a privately 
held company.

NOTE 10.  INTERIM FINANCIAL STATEMENTS

	Our interim financial statements have been prepared in 
accordance with the instructions to Form 10-Q and Article 10 of 
Regulations S-X.  Accordingly, they do not include all information 
and disclosures necessary for a presentation of our financial 
position, results of operations and cash flows in conformity with 
generally accepted accounting principles in the United States of 
America.  In the opinion of management, these financial statements 
reflect all adjustments, consisting only of normal recurring 
accruals, necessary for a fair presentation of our financial 
position, results of operations and cash flows for such periods.  
The results of operations for any interim period are not 
necessarily indicative of the results for the full year.  These 
financial statements should be read in conjunction with the 
financial statements and notes thereto contained in our Annual 
Report on Form 10-K for the fiscal year ended December 31, 2003.


				22



Item 2.	Management's Discussion and Analysis of Financial 
Condition and Results of Operations

	The information contained in this section should be read in 
conjunction with our September 30, 2004, Consolidated Financial 
Statements, and our year-end 2003 Consolidated Financial Statements 
and the Notes thereto.

Background and Overview

	We incorporated under the laws of the state of New York in 
August 1981.  In 1983, we completed an initial public offering and 
invested $406,936 in Otisville BioTech, Inc. ("Otisville"), which 
also completed an initial public offering later that year.  In 
1984, Charles E. Harris purchased a controlling interest in us, 
thereby also becoming the control person in Otisville.  We then 
divested our other assets and became a financial services company, 
with the investment in Otisville as the initial focus of our 
business activity.  We hired new management for Otisville, and 
Otisville acquired new technology targeting the development of a 
human blood substitute.

	By 1988, we operated two insurance brokerages and a trust 
company as wholly-owned subsidiaries.  In 1989, Otisville changed 
its name to Alliance Pharmaceutical Corporation ("Alliance"), and 
by 1990, we had completed selling our $406,936 investment in 
Alliance for total proceeds of $3,923,559. 
      
      In 1992, we sold our insurance brokerage and trust company 
subsidiaries to their respective managements and registered as an 
investment company under the 1940 Act, commencing operations as a 
closed-end, non-diversified investment company. In 1995, we elected 
to become a business development company subject to the provisions 
of Sections 55 through 65 of the 1940 Act. Throughout our corporate 
history, we have made early-stage venture capital investments in a 
variety of industries.  In 1994, we made our first nanotechnology 
investment. Since August 2001, we have made initial investments 
exclusively in tiny technology, including our last 17 initial 
investments.
      
	Since our investment in Otisville in 1983, we have made a 
total of 59 venture capital investments, including four private 
investments in public equities.  We have sold 38 of these 58 
investments, realizing total proceeds of $108,159,142 on our 
invested capital of $40,094,851. Seventeen of these 38 investments 
were profitable.  As measured from first dollar in to last dollar 
out, the average and median holding periods for these 38 
investments were 3.5 years and 3.2 years, respectively.  As 
measured by tranches of cash invested to tranches of cash received, 
the average and median holding periods for the 122 separate 
investment tranches were 2.8 years and 2.4 years, respectively.  At 
September 30, 2004, we valued the 21 venture capital investments 
remaining in our portfolio at $27,089,249, or 35.4% of our net 
assets, net of unrealized depreciation of $149,069.  At September 
30, 2004, from first dollar in, the average and median holding 
periods for our 21 current venture capital investments are 3.0 
years and 2.3 years, respectively. 
      
	We have invested a substantial portion of our assets in 
private, development stage or start-up companies.  These private 
businesses tend to be thinly capitalized, unproven, small companies 
that lack management depth, have little or no history of operations 
and are developing unproven technologies.  At September 30, 2004, 
$17,091,146, or 22.3%, of our net assets, consisted of private 
venture capital investments at fair value, net of unrealized 
depreciation of $5,735,799.  At December 31, 2003, $15,106,576, or 
37.1% of our net assets, consisted of private venture capital 
investments at fair value, of which net unrealized depreciation was 
$2,375,303.  At December 31, 2002, $12,036,077, or 44.2%, of our 
net assets consisted of private venture capital investments at fair 
value, of which net unrealized appreciation was $2,718,389.

				23



      At September 30, 2004, $9,998,103, or 13.1%, of our net 
assets, consisted of common shares of NeuroMetrix, Inc., a now 
publicly-traded venture capital investment, at fair value, of which 
unrealized appreciation was $5,586,730.  We had no publicly-traded 
venture capital investments at December 31, 2003, and 2002.
      
	We value our investments each quarter at fair value as 
determined in good faith by our Valuation Committee pursuant to 
Valuation Procedures established by our Board of Directors in 
accordance with the 1940 Act.  (See "Footnote to Consolidated 
Schedule of Investments" contained in "Consolidated Financial 
Statements.")

	We have broad discretion in the investment of our capital.  
However, we invest primarily in illiquid equity securities of 
private companies.  Generally, these investments take the form of 
preferred stock, are subject to restrictions on resale and have no 
established trading market.  Our principal objective is to achieve 
long-term capital appreciation.  Therefore, a significant portion 
of our investment portfolio provides little or no income in the 
form of dividends or interest.  We do earn interest income from 
fixed-income securities, including U.S government and government 
agency obligations.  The amount of interest income we earn varies 
with the average balance of our fixed-income portfolio and the 
average yield on this portfolio and is usually not material to our 
results of operations.

	General business and capital markets conditions in 2003 were 
adverse for the venture capital industry. There were few 
opportunities to take venture capital-backed companies public or 
sell them to established companies.  During this period, it was 
difficult to finance venture capital-backed companies privately and 
in general, for venture capital funds themselves to raise capital. 
 General business and capital markets conditions in the first 
quarter of 2004 improved for the venture capital industry from 
those prevailing in 2003, then began deteriorating again in certain 
respects through the date of this filing.
       
	We present the financial results of our operations utilizing 
accounting principles generally accepted in the United States for 
investment companies. On this basis, the principal measure of our 
financial performance during any period is the net 
increase/(decrease) in our net assets resulting from our operating 
activities, which is the sum of the following three elements:

	(1)  Net Operating Income / (Loss) -- the difference between 
	     our income from interest, dividends, and fees and our 
             operating expenses. 

	(2)  Net Realized Gain / (Loss) on Investments -- the 
             difference between the net proceeds of dispositions of 
             portfolio securities and their stated cost. 

	(3)  Net Increase / (Decrease) in Unrealized Appreciation on 
             Investments -- the net change in the fair value of our 
             investment portfolio.

	Because of the structure and objectives of our business, we 
generally expect to experience net operating losses and seek to 
generate increases in our net assets from operations through the 
long term appreciation of our venture capital investments.  We have 
in the past relied, and continue to rely, on proceeds from sales of 
investments, rather than on investment income, to defray a 
significant portion of our operating expenses.  Because such sales 
are unpredictable, we attempt to maintain adequate working capital 
to provide for fiscal periods when there are no such sales. 

				24


Results of Operations 

Three months ended September 30, 2004, as compared with the three 
months ended September 30, 2003

      We had a net increase in net assets resulting from operations 
of $1,111,121, compared with a net decrease in net assets resulting 
from operations of $1,270,298.  We had a net increase in net assets 
resulting from capital stock transactions of $36,127,675, versus a 
net increase in net assets resulting from capital transactions of 
$0. 
 
Investment Income and Expenses:

	We had net operating losses of $978,773 and $572,346, 
respectively.  In the three months ended September 30, 2004, our 
larger net operating loss reflected a net increase to expenses 
primarily for an increase in provision for profit-sharing expense 
and for professional fees, offset by an increase in income from 
fixed-income securities.

      Investment income increased by $222,969, or 728.4%, primarily 
as a result of additional funds received following the sale of 
3,450,000 shares of common stock on July 7, 2004, that were 
invested in U.S. government and agency obligations.

	Operating expenses were $1,232,354 and $602,958, respectively. 
 The profit-sharing provision increased by $336,820 or 100%.  The 
profit-sharing provision changes as a result of realized gains and 
losses and increases and decreases in unrealized appreciation.  The 
increase in the profit-sharing provision is primarily a result of 
the of the increase in the value of our investment in NeuroMetrix, 
which completed its IPO on July 27, 2004.  Professional fees 
increased by $171,867, or 290%, and directors' fees and expenses 
increased by $31,938, or 102.2%, primarily as a result of the 
expenses associated with implementation of the Sarbanes-Oxley Act 
of 2002 and Rule 38a-1 under the 1940 Act.  Salaries and benefits 
increased by $59,268, or 16.5%, primarily as a result of four 
additional employees, offset partially by a decrease in mandatory 
retirement plan pension expense, that is being amortized through 
December 31, 2004, pursuant to revised actuarial calculations. 

Realized Gains and Losses on Portfolio Securities:

	We realized gains of $2,704 and losses of $1,003,919, 
respectively.  During the three months ended September 30, 2003, we 
realized net losses of $1,003,919, consisting primarily of a loss 
of $1,000,001 on the realized loss resulting from the bankruptcy of 
Kriton Medical, Inc. from which we did not receive any direct 
distribution.

Unrealized Appreciation and Depreciation of Portfolio Securities:

	Net unrealized depreciation on investments decreased by 
$2,731,943 or 840.8%, from $3,056,850 at September 30, 2003, to 
$324,907 at September 30, 2004.

	During the three months ended September 30, 2004, we recorded 
a net decrease of $2,678,872 in unrealized depreciation of our 
venture capital investments.  This net decrease in unrealized 
depreciation was primarily owing to an increase in the valuation of 
our investment in NeuroMetrix, Inc., of $3,172,686, partially 
offset by a decrease in the valuation of our investment in Experion 
Systems, Inc., of $468,814.

				25


Nine Months ended September 30, 2004, as compared with the nine 
months ended September 30, 2003
      
      We had net decreases in net assets resulting from operations 
of $305,401 and $3,030,134, respectively.
      
Investment Income and Expenses:

	We had net operating losses of $2,503,222 and $1,883,795, 
respectively.  
      
	Operating expenses were $2,892,570 and $2,029,647, 
respectively.  Operating expenses changed primarily for the 
following reasons: 
      
           o	Operating expenses for the nine months ended September 
                30, 2004, included an expense for employee profit-sharing 
                of $336,820, as compared with no such expense for the 
                nine months ended September 30, 2003.

           o	Salaries and benefits increased by $300,551, or 27.7%, 
                primarily as a result of the addition of four employees, 
                partially offset by a decrease in mandatory retirement 
                plan pension expense, that is being amortized through 
                December 31, 2004, pursuant to revised actuarial 
                calculations.

	   0	Administration and operations increased by $151,486, or 
                46.7%, primarily as the result of additional expenses to 
                support four new employees.

	   0	Professional fees increased by $112,512, or 40.7%, 
                primarily owing to expenses associated with 
                implementation of the Sarbanes-Oxley Act of 2002 and Rule 
                38a-1 under the 1940 Act. 

Realized Gains and Losses on Portfolio Securities:

	During the nine months ended September 30, 2004, we realized 
net gains of $798,673.  During the nine months ended September 30, 
2003, we realized net losses of $975,347.

      During the nine months ended September 30, 2004, our realized 
net gains of $798,673 consisted primarily of a realized gain of 
$1,681,259, resulting from the sale of our investment in NanoGram 
Devices Corporation, offset by a realized loss of $915,108 
resulting from the sale of our shares of Series D Convertible 
Preferred Stock in NeoPhotonics Corporation.  

				26


	During the nine months ended September 30, 2003, we realized a 
loss of $1,000,001 resulting from the bankruptcy of Kriton Medical, 
Inc., from which bankruptcy we received no direct distribution.

Unrealized Appreciation and Depreciation of Portfolio Securities:

	Net unrealized depreciation on investments decreased by 
$2,051,809 during the nine months ended September 30, 2004, from 
$2,376,716 at December 31, 2003, to $324,907 at September 30, 2004. 

      During the nine months ended September 30, 2004, we recorded a 
net decrease of $2,226,234 in unrealized depreciation of our 
venture capital investments.  The net decrease in unrealized 
depreciation during the nine months ended September 30, 2004, was 
primarily owing to an increase in the valuation of our investment 
in NeuroMetrix, Inc. of $3,172,686 and the realization of the loss 
of $915,108 on the sale of our shares of Series D Convertible 
Preferred stock in NeoPhotonics Corporation, as well as decreases 
in the valuations of our investments in Experion Systems, Inc., of 
$468,814, Nanotechnologies, Inc., of $638,840 and Optiva, Inc., of 
$625,000.
      
Financial Condition

Nine Months ended September 30, 2004

	Our total assets and net assets were $80,757,636 and 
$76,505,012, respectively, at September 30, 2004, compared with 
$44,115,128 and $40,682,738, respectively, at December 31, 2003.

	Net asset value per share ("NAV") was $4.44 at September 30, 
2004, versus $2.95 at December 31, 2003.  Our shares outstanding 
increased to 17,248,845 versus 13,798,845 at December 31, 2003.

	During the nine months ended September 30, 2004, significant 
financial developments included the receipt of net proceeds of 
$36,501,000, less costs of $373,325, for a total of $36,127,675, 
pursuant to the issuance of 3,450,000 new shares of our common 
stock.    In addition, the value of our venture capital investments 
increased by $11,982,673 to $27,089,249, primarily owing to five 
new venture capital investments and eight follow-on investments 
totaling $11,450,144, the sale of NanoGram Devices and the net 
increase in the valuation of our venture capital investments.

	The net increase in the valuation of our venture capital 
investments was primarily owing to an increase in the valuation of 
our investment in NeuroMetrix, Inc. of $3,172,678, partially offset 
by decreases in the valuation of our investments in Experion 
Systems, Inc.,  Nanotechnologies, Inc., and Optiva, Inc. of 
$468,814, $638,840 and $625,000, respectively.  

      On July 27, 2004, NeuroMetrix, Inc., closed its IPO.  Our 
preferred stock was converted into 1,137,570 shares of common stock 
that are subject to a 180-day lock-up period expiring on January 
18, 2005.  The valuation of our investment in NeuroMetrix, Inc. at 
September 30, 2004, reflects a 12.1% discount to the market price. 
 Upon the completion of the lock-up period, we expect to value 
NeuroMetrix at its full, undiscounted, market price.
      
	The increase in the value of our investment in U.S. government 
and agency obligations, from $27,120,486 at December 31, 2003, to 
$51,524,705 at September 30, 2004, resulted primarily from the 
receipt of net proceeds of $36,127,675 pursuant to the issuance of 
3,450,000 new shares of our common stock, partially offset by five 

				27


new venture capital investments and eight follow-on investments 
totaling $11,450,144, as well as operating expenses..

	The following table is a summary of additions to our portfolio 
of venture capital investments during the nine months ended 
September 30, 2004: 


	New Investment	                              Amount
        -------------------------                  -----------
	Crystal IS, Inc.        	           $   199,983
	CSwitch, Inc.	                           $ 1,000,000
	Molecular Imprints, Inc.	           $ 2,000,000
	NeoPhotonics Corporation	           $ 1,937,092
	Starfire Systems, Inc.	                   $   250,000

	Follow-on Investment
        ------------------------------------	
	Agile Materials & Technologies, Inc.	   $   301,272
	Continuum Photonics, Inc.	           $   839,000
	Experion Systems, Inc.	                   $   121,262
	NanoGram Corporation	                   $ 1,000,000
	NanoOpto Corporation	                   $ 1,500,000
	Nanopharma Corp.	                   $   150,000
	NeuroMetrix, Inc.	                   $ 1,749,999
	Optiva	                                   $   401,536
                                                   -----------

		Total				   $11,450,144
                                                   ===========

	The following tables summarize the fair values of our 
portfolios of venture capital investments and U.S. Government and 
Agency Obligations, as compared with their cost, at September 30, 
2004, December 31, 2003, and December 31, 2002:


			            September 30,	   December 31,
		                       2004            2003	      2002	
                                    -------------  --------------------------
	Venture capital  
	investments,at cost         $27,238,318	   $17,481,879	  $14,754,466
	
	Unrealized depreciation (1)	149,069	     2,375,303	    2,718,389
                                    -----------    -----------    -----------
	
	Venture capital investments, 
	at fair value	            $27,089,249	   $15,106,576	  $12,036,077
                                    ===========    ===========    ===========



			            September 30,	   December 31,
		                       2004            2003	      2002	
                                    -------------  --------------------------

	U.S. Government and Agency 
	Obligations, at cost	    $51,700,543	   $27,121,899	  $15,452,469

	Unrealized depreciation (1)	175,838	         1,413          1,724
                                    ------------   -----------    -----------

	U.S. Government and Agency 
	Obligations, at fair value  $51,524,705	   $27,120,486	  $15,450,745
                                    ===========    ===========    ===========
                                  

(1) At September 30, 2004, December 31, 2003, and December 31, 
    2002, the accumulated unrealized depreciation on investments, 
    including deferred taxes, was $1,816,061, $3,221,635 and 
    $3,565,032, respectively.

				28


	The following table summarizes the fair value composition of 
our venture capital investment portfolio at September 30, 2004, 
December 31, 2003, and December 31, 2002:

			            September 30,	   December 31,
	Category                       2004            2003	      2002	
        ----------                  -------------  --------------------------

	Tiny Technology	                61.3%	       60.7%	      49.0%

	Other Venture Capital
        Investments                     38.7%	       39.3%	      51.0%
                                       ------          -----          -----
	Total Venture Capital
        Investments	               100.0%	      100.0%         100.0%
                                       ======         ======         ======


Liquidity and Capital Resources

      Our primary sources of liquidity are cash, receivables and 
freely marketable securities, net of short-term indebtedness.  Our 
secondary sources of liquidity are restricted securities of 
companies that are publicly traded.  At September 30, 2004, we have 
contractually restricted common shares of NeuroMetrix, Inc. that 
are publicly traded.  We had no restricted securities of companies 
that were publicly traded during 2003.

Nine Months ended September 30, 2004

	At September 30, 2004, and December 31, 2003, our total net 
primary liquidity was $53,009,203 and $27,563,886, respectively, 
and our secondary liquidity was $9,998,103 and $0, respectively.  
      
	The increase in our primary source of liquidity from December 
31, 2003, to September 30, 2004, is primarily owing to the receipt 
of the net proceeds from the issuance of 3,450,000 new shares of 
our common stock and the net proceeds from the sale of our 
investment in NanoGram Devices Corporation, partially offset by our 
investments in Agile Materials & Technologies, Inc., Continuum 
Photonics, Inc., Crystal IS, Inc., CSwitch, Inc., Experion Systems, 
Inc., Molecular Imprints, Inc., NanoGram Corporation, NanoOpto 
Corporation, Nanopharma Corp., NeoPhotonics Corporation, 
NeuroMetrix, Inc., Optiva, Inc., and Starfire Systems, Inc., and 
the use of funds for net operating expenses.  The increase in our 
secondary source of liquidity from December 31, 2003, to September 
30, 2004, is owing to the completion of the public offering of 
NeuroMetrix.

Critical Accounting Policies
      
	Critical accounting policies are those that are both important 
to the presentation of our financial condition and results of 
operations and require management's most difficult, complex or 
subjective judgments.  Our critical accounting policies are those 
applicable to the valuation of investments.

Valuation of Portfolio Investments

	As a business development company, we invest primarily in 
illiquid securities, including debt and equity securities of 
private companies.  The investments are generally subject to 
restrictions on resale and generally have no established trading 
market.  We value substantially all of our equity investments at 
fair value as determined in good faith by our Valuation Committee. 
 The Valuation Committee, comprised of at least three or more 
independent Board members, reviews and approves the valuation of 
our investments pursuant to Valuation Procedures established by the 
Board of Directors.  Fair value is generally defined as the amount 
that an investment could be sold for in an orderly disposition over 
a reasonable time.  Generally, to increase objectivity in valuing 
our assets, external measures of value, such as public markets or


				29

 
third party transactions, are utilized whenever possible.  
Valuation is not based on long-term work-out value, nor immediate 
liquidation value, nor incremental value for potential changes that 
may take place in the future.  

Recent Developments

	On October 5, 2004, we made a $400,000 follow-on investment in 
a Senior Secured Convertible Bridge Note of a privately held 
portfolio company.

	On October 26, 2004, we made a $171,492 follow-on investment 
in a privately held portfolio company.

	On October 27, 2004, we made a $348,464 follow-on investment 
in a Convertible Bridge Note of a privately held portfolio company.

	On November 9, 2004, we made a $74,735 follow-on investment in 
a Secured Convertible Bridge Note of a privately held portfolio 
company and a $783,019 initial equity investment in a privately 
held company.


RISK FACTORS 

	Investing in our common stock involves a number of significant 
risks relating to our business and investment objective. You should 
carefully consider the risks and uncertainties described below 
before you purchase any of our common stock. These risks and 
uncertainties are not the only ones we face. Unknown additional 
risks and uncertainties, or ones that we currently consider 
immaterial, may also impair our business. If any of these risks or 
uncertainties materialize, our business, financial condition or 
results of operations could be materially adversely affected. In 
this event, the trading price of our common stock could decline, 
and you could lose all or part of your investment.

Risks related to the companies in our portfolio.
------------------------------------------------
      
Investing in small, private companies involves a high degree of 
risk and is highly speculative.
      
	We have invested a substantial portion of our assets in 
privately held development stage or start-up companies. These 
businesses tend to lack management depth, to have limited or no 
history of operations and to have not attained profitability. Tiny 
technology companies are especially risky, involving scientific, 
technological and commercialization risks. Because of the 
speculative nature of these investments, these securities have a 
significantly greater risk of loss than traditional investment 
securities. Some of our venture capital investments are likely to 
be complete losses or unprofitable, and some will never realize 
their potential. We have been and will continue to be risk seeking 
rather than risk averse in our approach to venture capital and 
other investments. Neither our investments nor an investment in our 
common stock is intended to constitute a balanced investment 
program. 

We may invest in companies working with technologies or 
intellectual property that currently have few or no proven 
commercial applications. 
      
	Nanotechnology, in particular, is a developing area of 
technology, of which much of the future commercial value is 
unknown, difficult to estimate and subject to widely varying 
interpretations. There are as of yet relatively few nanotechnology 
products commercially available.  The timing of additional future 
commercially available nanotechnology products is highly uncertain. 

				30


Our portfolio companies working with tiny technology may be 
particularly susceptible to intellectual property litigation.  
      
	Research and commercialization efforts in tiny technology are 
being undertaken by a wide variety of government, academic and 
private corporate entities. As additional commercially viable 
applications of tiny technology begin to emerge, ownership of 
intellectual property on which these products are based may be 
contested. Any litigation over the ownership of, or rights to, any 
of our portfolio companies' technologies or products would have a 
material adverse affect on those companies' values and may have a 
material adverse effect on the value of our common stock. 

Our portfolio companies may not successfully market their products.
      
	Even if our portfolio companies are able to develop 
commercially viable products, the market for new products and 
services is highly competitive, rapidly changing and especially 
sensitive to adverse general economic conditions. Commercial 
success is difficult to predict, and the marketing efforts of our 
portfolio companies may not be successful.

Unfavorable economic conditions could result in the inability of 
our portfolio companies to access additional capital, leading to 
financial losses in our portfolio. 
      
	Most of the companies in which we have made or will make 
investments are susceptible to economic slowdowns or recessions. An 
economic slowdown or adverse capital or credit market conditions 
may affect the ability of a company in our portfolio to raise 
additional capital from venture capital or other sources or to 
engage in a liquidity event such as an initial public offering or 
merger.  These conditions may lead to financial losses in our 
portfolio, which could have a material adverse effect on the value 
of our common stock. 

The value of our portfolio and the value of our common stock 
could be adversely affected if the technologies utilized by our 
portfolio companies are found to cause health or environmental 
risks.

	Our portfolio companies work with new technologies, which 
could have potential environmental and health impacts.  Tiny 
technology in general and nanotechnology in particular are 
currently the subject of health and environmental impact research. 
 If health or environmental concerns about tiny technology or 
nanotechnology were to arise, our portfolio companies may incur 
additional research, legal and regulatory expenses, might have 
difficulty raising capital or could be forced out of business.  
Such adverse health and environmental effects  would have an 
adverse effect on the value of our portfolio and on the value of 
our common stock.

Risks related to the illiquidity of our investments.
----------------------------------------------------
      
We invest in illiquid securities and may not be able to dispose of 
them when it is advantageous to do so, or ever. 
      
	Most of our investments are or will be equity or equity-linked 
securities acquired directly from small companies. These equity 
securities are generally subject to restrictions on resale or 
otherwise have no established trading market. The illiquidity of 
most of our portfolio of equity securities may adversely affect our 
ability to dispose of these securities at times when it may be 
advantageous for us to liquidate these investments. We may never be 
able to dispose of these securities. 

Unfavorable economic conditions could impair our ability to engage 
in liquidity events.
      
	Our business of making private equity investments and 
positioning our portfolio companies for liquidity events may be 
adversely affected by current and future capital markets and 


				31


economic conditions.  The public equity markets currently provide 
less opportunity for liquidity events than at times in the past 
when there was more robust demand for initial public offerings, 
even for more mature technology companies than those in which we 
typically invest.  The potential for public market liquidity could 
further decrease and could lead to an inability to realize 
potential gains or could lead to financial losses in our portfolio 
and a decrease in our revenues, net income and assets.  Recent 
government reforms affecting stock markets, investment banks and 
securities research practices may make it more difficult for 
privately held companies to complete successful initial public 
offerings of their equity securities.  Slowdowns in initial public 
offerings may also have an adverse effect on the frequency and 
valuations of acquisitions of privately held companies.  The lack 
of opportunities to sell investments in privately held companies 
also has an adverse effect on the ability of these companies to 
raise capital from private sources.

Even if our portfolio companies complete initial public offerings, 
the returns on our investments may be uncertain. 
      
	When companies in which we have invested as private entities 
complete initial public offerings of their securities, these newly 
issued securities are by definition unseasoned issues. Unseasoned 
issues tend to be highly volatile and have uncertain liquidity, 
which may negatively affect their price. In addition, we are 
typically subject to lock-up provisions which prohibit us from 
selling our investment into the public market for specified periods 
of time after initial public offerings. The market price of 
securities that we hold may decline substantially before we are 
able to sell these securities.  Most initial public offerings of 
technology companies are listed on the Nasdaq National Market.  
Recent government reforms of the Nasdaq National Market have made 
market making by broker-dealers less profitable, which has caused 
broker-dealers to reduce their market-making activities, thereby 
making the market for unseasoned stocks less liquid.

Risks related to our company.
-----------------------------
      
Because there is generally no established market in which to value 
our investments, our Valuation Committee's value determinations may 
differ materially from the values that a ready market or third 
party would attribute to these investments.
      
	There is generally no public market for the equity securities 
in which we invest. Pursuant to the requirements of the 1940 Act, 
we value substantially all of the equity securities in our 
portfolio at fair value as determined in good faith by the 
Valuation Committee of our Board of Directors pursuant to Valuation 
Procedures established by the Board of Directors.  As a result, 
determining fair value requires that judgment be applied to the 
specific facts and circumstances of each portfolio investment 
pursuant to specified valuation principles and processes.  We are 
required by the 1940 Act to value specifically each individual 
investment on a quarterly basis and record unrealized depreciation 
for an investment that we believe has become impaired.  Conversely, 
we must record unrealized appreciation if we believe that the 
underlying portfolio company has appreciated in value. Without a 
readily ascertainable market value and because of the inherent 
uncertainty of valuation, the fair value that we assign to our 
investments may differ from the values that would have been used 
had a ready market existed for the investments, and the difference 
could be material. Any changes in fair value are recorded in our 
consolidated statements of operations as a change in the "Net 
(decrease) increase in unrealized appreciation on investments."  

Because we are a non-diversified company with a relatively 
concentrated portfolio, the value of our business is subject to 
greater volatility than the value of companies with more broadly 
diversified investments. 
      
	As a result of being able to invest all of our assets in the 
securities of a small number of issuers, we are classified as a 
non-diversified company. We may be more vulnerable to events 
affecting a single issuer or industry and therefore subject to 
greater volatility than a company whose investments are more 


                                 32


broadly diversified. Accordingly, an investment in our common stock 
may present greater risk to you than an investment in a diversified 
company.

We may be obligated to pay substantial amounts under our profit 
sharing plan.  
      
	Our employee profit-sharing plan requires us to distribute to 
our officers and employees 20% of any net after-tax realized income 
as reflected on our consolidated statements of operations for that 
year, less any non-qualifying gain. These distributions may have a 
significant effect on the amount of distributions made to our 
shareholders, if any.

Approximately 37% of the net asset value attributable to our 
venture capital investment portfolio, or 13% of our net asset 
value, as of September 30, 2004, is concentrated in one company, 
NeuroMetrix, Inc., which is not a tiny technology company.

	At September 30, 2004, we valued our investment in 
NeuroMetrix, Inc., which is not a tiny technology company, at 
$9,998,103, which represents 36.91% of the net asset value 
attributable to our venture capital investment portfolio, or 13.07% 
of our net asset value.  Any downturn in the business outlook of 
NeuroMetrix, Inc., or any failure of the products of NeuroMetrix, 
Inc., to receive widespread acceptance in the marketplace, would 
have a significant effect on our specific investment in 
NeuroMetrix, Inc., and the overall value of our portfolio.

Approximately 39% of the net asset value attributable to our 
venture capital investment portfolio, or 14% of our net asset 
value, as of September 30, 2004, is not invested in tiny 
technology.

	Although all 17 of our investments added since August 2001 
have been in tiny technology companies and although we consider 16 
of the companies in our venture capital investment portfolio to be 
tiny technology companies, at September 30, 2004, only 61.29% of 
the net asset value attributable to our venture capital investment 
portfolio, or 21.70% of our net asset value, was invested in tiny 
technology companies, which may limit our ability to achieve our 
investment objective.

We are dependent upon key management personnel for future success.
      
	We are dependent for the selection, structuring, closing and 
monitoring of our investments on the diligence and skill of our 
senior management and other key advisers. We utilize lawyers and 
outside consultants, including two of our directors, Dr. Kelly S. 
Kirkpatrick and Lori D. Pressman, to assist us in conducting due 
diligence when evaluating potential investments. There is generally 
no publicly available information about the companies in which we 
invest, and we rely significantly on the diligence of our employees 
and advisers to obtain information in connection with our 
investment decisions. Our future success to a significant extent 
depends on the continued service and coordination of our senior 
management team, and particularly depends on our Chairman and Chief 
Executive Officer, Charles E. Harris. The departure of any of our 
executive officers, key employees or advisers could materially 
adversely affect our ability to implement our business strategy. We 
do not maintain for our benefit any key man life insurance on any 
of our officers or employees.  Our President, Chief Operating 
Officer and Chief Financial Officer, Mel P. Melsheimer, is 
scheduled to retire on December 31, 2004, pursuant to the Mandatory 
Retirement Plan.  We could be adversely affected by his retirement.

We will need to hire additional employees as the size of our 
portfolio increases.
      
	We anticipate that it will be necessary for us to add 
investment professionals with expertise in venture capital and/or 
tiny technology to accommodate the increasing size of our 

                             33


portfolio.  We may need to provide additional scientific, business, 
accounting, legal or investment training for our new hires.  There is 
competition for highly qualified personnel, and we may not be 
successful in our efforts to recruit and retain highly qualified 
personnel.  

The market for venture capital investments, including tiny 
technology investments, is highly competitive.
      
	We face substantial competition in our investing activities 
from many competitors, including but not limited to: private 
venture capital funds; investment affiliates of large industrial, 
technology, service and financial companies; small business 
investment companies; wealthy individuals; and foreign investors.  
Our most significant competitors typically have significantly 
greater financial resources than we do. Many sources of funding 
compete for a small number of attractive investment opportunities. 
Hence, we face substantial competition in sourcing good investment 
opportunities on terms of investment that are commercially 
attractive.

In addition to the difficulty of finding attractive investment 
opportunities, our status as a regulated business development 
company may hinder our ability to participate in investment 
opportunities or to protect the value of existing investments.
      
	We are required to disclose on a quarterly basis the names and 
business descriptions of our portfolio companies and the value of 
any portfolio securities. Most of our competitors are not subject 
to these disclosure requirements. Our obligation to disclose this 
information could hinder our ability to invest in some portfolio 
companies. Additionally, other current and future regulations may 
make us less attractive as a potential investor than a competitor 
not subject to the same regulations.

Our failure to make follow-on investments in our portfolio 
companies could impair the value of our portfolio.
      
	Following an initial investment in a portfolio company, we may 
make additional investments in that portfolio company as "follow-
on" investments, in order to: (1) increase or maintain in whole or 
in part our ownership percentage; (2) exercise warrants, options or 
convertible securities that were acquired in the original or 
subsequent financing; or (3) attempt to preserve or enhance the 
value of our investment. Recently, "pay to play" provisions have 
become common in venture capital transactions. These provisions 
require proportionate investment in subsequent rounds of financing 
in order to preserve preferred rights such as anti-dilution 
protection or to prevent preferred shares from being converted to 
common shares.

	We may elect not to make follow-on investments or otherwise 
lack sufficient funds to make those investments. We have the 
discretion to make any follow-on investments, subject to the 
availability of capital resources. The failure to make follow-on 
investments may, in some circumstances, jeopardize the continued 
viability of a portfolio company and our initial investment, or may 
result in a missed opportunity for us to increase our participation 
in a successful operation, or may cause us to lose some or all 
preferred rights pursuant to "pay to play" provisions. Even if we 
have sufficient capital to make a desired follow-on investment, we 
may elect not to make a follow-on investment because we may not 
want to increase our concentration of risk, because we prefer other 
opportunities or because we are inhibited by compliance with 
business development company requirements or the desire to maintain 
our tax status.


				34


Bank borrowing or the issuance of debt securities or preferred 
stock by us to fund investments in portfolio companies or to fund 
our operating expenses would make our total return to common 
shareholders more volatile.

	Use of debt or preferred stock as a source of capital entails 
two primary risks. The first risk is that the use of debt leverages 
our available common equity capital, magnifying the impact on net 
asset value of changes in the value of our investment portfolio. 
For example, a business development company that uses 33% leverage 
(that is, $50 of leverage per $100 of common equity) will show a 
1.5% increase or decline in net asset value for each 1% increase or 
decline in the value of its total assets. The second risk is that 
the cost of debt or preferred stock financing may exceed the return 
on the assets the proceeds are used to acquire, thereby diminishing 
rather than enhancing the return to common shareholders. To the 
extent that we utilize debt or preferred stock financing for any 
purpose, these two risks would likely make our total return to 
common shareholders more volatile. In addition, we might be 
required to sell investments, in order to meet dividend, interest 
or principal payments, when it may be disadvantageous for us to do 
so.

	As provided in the 1940 Act and subject to some exceptions, we 
can issue debt or preferred stock so long as our total assets 
immediately after the issuance, less some ordinary course 
liabilities, exceed 200% of the sum of the debt and any preferred 
stock outstanding. The debt or preferred stock may be convertible 
in accordance with SEC guidelines, which may permit us to obtain 
leverage at more attractive rates. The requirement under the 1940 
Act to pay, in full, dividends on preferred shares or interest on 
debt before any dividends may be paid on our common stock means 
that dividends on our common stock from earnings may be reduced or 
eliminated. An inability to pay dividends on our common stock could 
conceivably result in our ceasing to qualify as a regulated 
investment company, or RIC, under the tax Code, which would in most 
circumstances be materially adverse to the holders of our common 
shares.

We are authorized to issue preferred stock, which would convey 
special rights and privileges to its owners.

	We are currently authorized to issue up to 2,000,000 shares of 
preferred stock, under terms and conditions determined by our Board 
of Directors.  These shares would have a preference over our common 
stock with respect to dividends and liquidation.  The statutory 
class voting rights of any preferred shares we would issue could 
make it more difficult for us to take some actions that may, in the 
future, be proposed by the Board and/or holders of common stock, 
such as a merger, exchange of securities, liquidation or alteration 
of the rights of a class of our securities if these actions were 
perceived by the holders of the preferred shares as not in their 
best interests.  The issuance of preferred shares convertible into 
shares of common stock might also reduce the net income and net 
asset value per share of our common stock upon conversion.  These 
effects, among others, could have an adverse effect on your 
investment in our common stock.

Loss of status as a RIC would reduce our net asset value and 
distributable income.

	We currently qualify as a RIC for 2003 under the tax Code.  As 
a RIC, we do not have to pay federal income taxes on our income 
(including realized gains) that is distributed to our shareholders. 
Accordingly, we are not permitted under accounting rules to 
establish reserves for taxes on our unrealized capital gains.  If 
we failed to qualify for RIC status, to the extend that we had 
unrealized gains, we would have to establish reserves for taxes, 
which would reduce our net asset value, net of a reduction in the 
reserve for employee profit sharing, accordingly. To the extent 
that we, as a RIC, were to decide to make a deemed distribution of 
net realized capital gains and retain the net realized capital 
gains, we would have to establish appropriate reserves for taxes 
upon making that decision. 


                              35



We operate in a regulated environment.

	We are subject to substantive SEC regulations as a business 
development company. Securities and tax laws and regulations 
governing our activities may change in ways adverse to our and our 
shareholders' interests, and interpretations of these laws and 
regulations may change with unpredictable consequences. Any change 
in the laws or regulations that govern our business could have an 
adverse impact on us or on our operations. Also, as business and 
financial practices continue to evolve, they may render the 
regulations under which we operate less appropriate and more 
burdensome than they were when originally imposed.  

Quarterly results fluctuate and are not indicative of future 
quarterly performance.

	Our quarterly operating results fluctuate as a result of a 
number of factors. These factors include, among others, variations 
in and the timing of the recognition of realized and unrealized 
gains or losses, the degree to which we and our portfolio companies 
encounter competition in our markets and general economic and 
capital markets conditions. As a result of these factors, results 
for any one quarter should not be relied upon as being indicative 
of performance in future quarters.

To the extent that we do not realize income or retain after-tax 
realized capital gains, we may have a greater need for additional 
capital to fund our investments and operating expenses.

	As a RIC, we must annually distribute at least 90% of our 
investment company taxable income as a dividend and may either 
distribute or retain our realized net capital gains from 
investments.  As a result, these earnings may not be available to 
fund investments.  If we fail to generate net realized capital 
gains or to obtain funds from outside sources, it would have a 
material adverse effect on our financial condition and results of 
operations as well as our ability to make follow-on and new 
investments.  Because of the structure and objectives of our 
business, we generally expect to experience net operating losses 
and rely on proceeds from sales of investments, rather than on 
investment income, to defray a significant portion of our operating 
expenses.  These sales are unpredictable and may not occur.  In 
addition, as a business development company, we are generally 
required to maintain a ratio of at least 200% of total assets to 
total borrowings, which may restrict our ability to borrow to fund 
such requirements.

Investment in foreign securities could result in additional 
risks.

	The Company may invest in foreign securities, although we 
currently have no investments in foreign securities.  If we invest 
in securities of foreign issuers, we may be subject to risks not 
usually associated with owning securities of U.S. issuers. These 
risks can include fluctuations in foreign currencies, foreign 
currency exchange controls, social, political and economic 
instability, differences in securities regulation and trading, 
expropriation or nationalization of assets, and foreign taxation 
issues. In addition, changes in government administrations or 
economic or monetary policies in the United States or abroad could 
result in appreciation or depreciation of our securities and could 
favorably or unfavorably affect our operations. It may also be more 
difficult to obtain and enforce a judgment against a foreign 
issuer. Any foreign investments made by us must be made in 
compliance with U.S. and foreign currency restrictions and tax laws 
restricting the amounts and types of foreign investments.

We will incur increased expenses as a result of recently enacted 
laws and regulations affecting public companies.

	Recently enacted laws and regulations affecting public 
companies, including the provisions of the Sarbanes-Oxley Act of 
2002 and rules adopted by the Securities and Exchange Commission, 
including Rule 38a-1, and by the National association of Securities 
Dealers, Inc., will result in increased expenses to us.  The new 
rules could make it more difficult or more costly for us to obtain 


                                36


some types of insurance, including directors' and officers' 
liability insurance, and we may be forced to accept reduced policy 
limits and coverage or incur substantially higher costs to obtain 
the same or similar coverage.  The impact of these events also 
could make it more difficult for us to attract and retain qualified 
persons to serve on our board of directors, on our board committees 
or as executive officers.  We will incur increased expenses in 
order to comply with these new rules, and we may not be able to 
accurately predict the timing or amount of these expenses.  As of 
December 31, 2004, the auditors of many public companies, including 
ours, will be providing opinions on the effectiveness of internal 
control over financial reporting and on management's assessment of 
the effectiveness of internal control over financial reporting.  
There can be no assurance that we will receive an unqualified 
opinion.  In the event that we do not receive an unqualified 
opinion, it could have a material, adverse effect on the cost and 
availability of directors' and officers' liability insurance and on 
our stock price.

Forward-Looking Statements

	The information contained herein contains certain forward-
looking statements. These statements include the plans and 
objectives of management for future operations and financial 
objectives, portfolio growth and availability of funds.  These 
forward-looking statements are subject to the inherent 
uncertainties in predicting future results and conditions.  Certain 
factors that could cause actual results and conditions to differ 
materially from those projected in these forward-looking statements 
are set forth herein. Other factors that could cause actual results 
to differ materially include the uncertainties of economic, 
competitive and market conditions, and future business decisions, 
all of which are difficult or impossible to predict accurately and 
many of which are beyond our control.  Although we believe that the 
assumptions underlying the forward-looking statements included 
herein are reasonable, any of the assumptions could be inaccurate 
and therefore there can be no assurance that the forward-looking 
statements included or incorporated by reference herein will prove 
to be accurate.  Therefore, the inclusion of such information 
should not be regarded as a representation by us or any other 
person that our plans will be achieved.


                                 37


Item 3.	Quantitative and Qualitative Disclosures About Market 
Risk

	Our business activities contain elements of risk.  We 
consider the principal types of market risk to be valuation risk 
and the risk associated with fluctuations in interest rates.  We 
consider the management of risk to be essential to our business.  

	Value, as defined in Section 2(a)(41) of the 1940 Act, is (i) 
the market price for those securities for which a market quotation 
is readily available and (ii) for all other assets is fair value as 
determined in good faith by, or under the direction of, the Board 
of Directors.  (See the "Asset Valuation Policy Guidelines" in the 
"Footnote to Consolidated Schedule of Investments" contained in 
"Item 1. Consolidated Financial Statements.")

	Neither our investments nor an investment in us is intended 
to constitute a balanced investment program.  We are exposed to 
public-market price fluctuations as a result of our publicly traded 
portfolio, which may be composed primarily or entirely of highly 
risky, volatile securities.  Currently, 37% of the value of our 
portfolio of investments consists of publicly traded securities.

	In addition to our publicly traded portfolio, we have 
invested a substantial portion of our assets in private development 
stage or start-up companies.  These private businesses tend to be 
based on new technology and to be thinly capitalized, unproven, 
small companies that lack management depth and have not attained 
profitability or have no history of operations.  Because of the 
speculative nature and the lack of a public market for these 
investments, there is significantly greater risk of loss than is 
the case with traditional investment securities.  We expect that 
some of our venture capital investments will be a complete loss or 
will be unprofitable and that some will appear to be likely to 
become successful but never realize their potential.  Even when our 
private equity investments complete initial public offerings 
(IPOs), we are normally subject to lock-up agreements for a period 
of time.

	Because there is typically no public market for the equity 
interests of many of the small privately held companies in which we 
invest, the valuation of the equity interests in that portion of 
our portfolio is determined in good faith by our Board of Directors 
in accordance with our Asset Valuation Policy Guidelines.  In the 
absence of a readily ascertainable market value, the determined 
value of our portfolio of equity interests may differ significantly 
from the values that would be placed on the portfolio if a ready 
market for the equity interests existed.  Any changes in valuation 
are recorded in our consolidated statements of operations as "Net 
increase (decrease) in unrealized appreciation on investments." 

	We also invest in short-term money market instruments, and 
both short and long-term U.S. Government and Agency Obligations.  
To the extent that we invest in short and long-term U.S. Government 
and Agency Obligations, changes in interest rates may result in 
changes in the value of these Obligations which would result in an 
increase or decrease of our net asset value.  The level of interest 
rate risk exposure at any given point in time depends on the market 
environment and expectations of future price and market movements, 
and will vary from period to period.  If the average interest rate 
on our portfolio of U. S. Government and Agency Obligations at 
September 30, 2004, were to increase by 25, 75 and 150 basis 
points, the value of the securities, and our net asset value, would 
decrease by approximately $129,530, $388,590 and $777,180, 
respectively. 
	
	In addition, we may from time to time borrow amounts on a 
line of credit that we maintain.  We currently have no borrowings 
outstanding under our line of credit.  To the extent we opt to 
borrow money to make investments in the future, our net investment 
income will be dependent upon the difference between the rate at 
which we borrow funds and the rate at which we invest such funds.  
As a result, there can be no assurance that a significant change in 
market interest rates will not have a material adverse effect on 
our net investment income in the event we choose to borrow funds 
for investing purposes.


                                38


Item 4.  Controls and Procedures

	As of the end of the period covered by this report, our Chief 
Executive Officer and our Chief Financial Officer conducted an 
evaluation of our disclosure controls and procedures (as defined in 
Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934).  
Based upon this evaluation, our Chief Executive Officer and our 
Chief Financial Officer during such period concluded that our 
disclosure controls and procedures are effective in timely alerting 
them of any material information relating to us that is required to 
be disclosed by us in the reports it files or submits under the 
Securities Exchange Act of 1934.

	There have not been any significant changes in our internal 
controls or in other factors that could significantly affect these 
controls subsequent to the date of their evaluation, including any 
corrective actions with regard to significant deficiencies and 
material weaknesses.


 				39



PART II.  OTHER INFORMATION

Item 1.	Legal Proceedings
	Not Applicable

Item 2.	Changes in Securities and Use of Proceeds
	Not Applicable

Item 3.	Defaults Upon Senior Securities
	Not Applicable

Item 4.	Submission of Matters to a Vote of Security Holders
	Not Applicable

Item 5.	Other Information
        Not Applicable

Item 6.	Exhibits and Reports on Form 8-K

   (a)	Exhibits

	3.1(a)	Restated Certificate of Incorporation, 
		incorporated by reference as Exhibit 2.a to Pre-
		Effective Amendment No. 1 to the Registration 
		Statement on Form N-2 dated March 22, 2004.

	3.1(b)	Restated By-Laws, incorporated by reference as 
		Exhibit 2.b to Pre-Effective Amendment No. 1 to 
		the Registration Statement on Form N-2 dated March 
		22, 2004.

	10.2(a)	Amendment No. 2 to Deferred Compensation 
		Agreement, incorporated by reference to Form 8-K 
		filed on October 15, 2004.

	10.2(b)	Amended and Restated Employment Agreement between 
		Harris & Harris Group, Inc. and Charles E. Harris 
		dated October 14, 2004, incorporated by reference 
		to Form 8-K filed on October 15, 2004.

	31.1*	Certification of CEO pursuant to Section 302 of the 
		Sarbanes-Oxley Act of 2002.

	31.2*	Certification of CFO pursuant to Section 302 of the 
		Sarbanes-Oxley Act of 2002.

	32.1*	Certification of CEO pursuant to 18 U.S.C. Section 
		1350, as adopted pursuant to Section 906 of the 
		Sarbanes-Oxley Act of 2002.

	32.2*	Certification of CFO pursuant to 18 U.S.C. Section 
		1350, as adopted pursuant to Section 906 of the 
		Sarbanes-Oxley Act of 2002.




*filed herewith


                               40


                          SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 
1934, the Registrant has caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized on behalf of 
the Registrant as Vice President and as its chief accounting 
officer.


			Harris & Harris Group, Inc.

			/s/ Helene B. Shavin	
			--------------------------------------
			By:  Helene B. Shavin, Vice President
			and Controller


Date: November 12, 2004


				41


		EXHIBIT INDEX TO FORM 10-Q


	31.1	Certification of CEO pursuant to Section 302 of the 
		Sarbanes-Oxley Act of 2002.

	31.2	Certification of CFO pursuant to Section 302 of the 
		Sarbanes-Oxley Act of 2002.

	32.1	Certification of CEO pursuant to 18 U.S.C. Section 
		1350, as adopted pursuant to Section 906 of the 
		Sarbanes-Oxley Act of 2002.

	32.2	Certification of CFO pursuant to 18 U.S.C. Section 
		1350, as adopted pursuant to Section 906 of the 
		Sarbanes-Oxley Act of 2002.


 
 
				42