180 DEGREE CAPITAL CORP. |
(Exact Name of Registrant as Specified in Its Charter) |
7 N. Willow Street, Suite 4B, Montclair NJ | 07042 | |
(Address of Principal Executive Offices) | (Zip Code) |
Daniel B. Wolfe President and Chief Financial Officer 180 Degree Capital Corp. 7 N. Willow Street, Suite 4B Montclair, NJ 07042 |
(Name and address of agent for service) |
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2018 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Cost | Shares/ Principal | Value |
Investments in Unaffiliated Companies (2) - | |||||||||||||||
40.1% of net assets at value | |||||||||||||||
Privately Held Companies (Illiquid) (3) - | |||||||||||||||
19.1% of net assets at value | |||||||||||||||
AutoTech Ventures Management I, LLC (4)(5)(6) | |||||||||||||||
Venture capital investing in automotive-related companies | Asset Management & Custody Banks | ||||||||||||||
LLC Interests (acquired 12/1/17) | (M) (L3) | $ | 0 | 0 | $ | 0 | |||||||||
D-Wave Systems, Inc. (4)(5)(7) | Technology Hardware, Storage & Peripherals | ||||||||||||||
Developing high-performance quantum computing systems | |||||||||||||||
Series 1 Class B Convertible Preferred Stock (acquired 9/30/08) | (M) (L3) | 1,002,074 | 1,144,869 | 2,070,906 | |||||||||||
Series 1 Class C Convertible Preferred Stock (acquired 9/30/08) | (M) (L3) | 487,804 | 450,450 | 831,961 | |||||||||||
Series 1 Class D Convertible Preferred Stock (acquired 9/30/08) | (M) (L3) | 748,473 | 855,131 | 1,579,389 | |||||||||||
Series 1 Class E Convertible Preferred Stock (acquired 11/24/10) | (M) (L3) | 248,049 | 269,280 | 518,797 | |||||||||||
Series 1 Class F Convertible Preferred Stock (acquired 11/24/10) | (M) (L3) | 238,323 | 258,721 | 498,454 | |||||||||||
Series 1 Class H Convertible Preferred Stock (acquired 6/27/14) | (M) (L3) | 909,088 | 460,866 | 1,207,131 | |||||||||||
Series 2 Class D Convertible Preferred Stock (acquired 9/30/08) | (M) (L3) | 736,019 | 678,264 | 1,252,723 | |||||||||||
Series 2 Class E Convertible Preferred Stock (acquired 6/1/12-3/22/13) | (M) (L3) | 659,493 | 513,900 | 1,036,359 | |||||||||||
Series 2 Class F Convertible Preferred Stock (acquired 6/1/12-3/22/13) | (M) (L3) | 633,631 | 493,747 | 995,718 | |||||||||||
Warrants for Common Stock expiring 5/12/19 (acquired 5/12/14) | (M) (L3) | 26,357 | 20,415 | 10,498 | |||||||||||
5,689,311 | 10,001,936 | ||||||||||||||
Fleet Health Alliance, LLC (4)(5) | Health Care Technology | ||||||||||||||
Developing software for information transfer amongst healthcare providers and consumers | |||||||||||||||
Unsecured Convertible Bridge Note, 0%, (acquired 4/22/16, no maturity date) | (M) (L3) | 225,000 | $ | 225,000 | 225,000 | ||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2018 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Cost | Shares/ Principal | Value |
Investments in Unaffiliated Companies (2) - | |||||||||||||||
40.1% of net assets at value (cont.) | |||||||||||||||
Privately Held Companies (Illiquid) (3) - | |||||||||||||||
19.1% of net assets at value (cont.) | |||||||||||||||
Genome Profiling, LLC (4) | Life Sciences Tools & Services | ||||||||||||||
Developing a platform to analyze and understand the epigenome | |||||||||||||||
Unsecured Convertible Bridge Note, 8%, (acquired 8/4/16, maturing 8/4/19) | (M) (L3) | $ | 230,000 | $ | 230,000 | $ | 345,000 | ||||||||
Magnolia Neurosciences Corporation (4)(5)(8) | Pharmaceuticals | ||||||||||||||
Developing and commercializing novel therapeutics for treatment of neurodegeneration | |||||||||||||||
Series A Convertible Preferred Stock (acquired 8/3/18) | (I) (L3) | 862,872 | 862,872 | 864,623 | |||||||||||
Nanosys, Inc. (4)(5) | Specialty Chemicals | ||||||||||||||
Developing inorganic nanowires and quantum dots for use in LED-backlit devices | |||||||||||||||
Series C Convertible Preferred Stock (acquired 4/10/03) | (I) (L3) | 1,500,000 | 803,428 | 912,661 | |||||||||||
Series D Convertible Preferred Stock (acquired 11/7/05) | (I) (L3) | 3,000,003 | 1,016,950 | 1,806,998 | |||||||||||
Series E Convertible Preferred Stock (acquired 8/13/10) | (I) (L3) | 496,573 | 433,688 | 791,313 | |||||||||||
4,996,576 | 3,510,972 | ||||||||||||||
NanoTerra, Inc. (4)(5) | Research & Consulting Services | ||||||||||||||
Developing surface chemistry and nano-manufacturing solutions | |||||||||||||||
Warrants for Common Stock expiring on 2/22/21 (acquired 2/22/11) | (I) (L3) | 69,168 | 4,462 | 39 | |||||||||||
Warrants for Series A-3 Preferred Stock expiring on 11/15/22 (acquired 11/15/12) | (I) (L3) | 35,403 | 47,508 | 50,669 | |||||||||||
104,571 | 50,708 | ||||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2018 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Cost | Shares/ Principal | Value |
Investments in Unaffiliated Companies (2) - | |||||||||||||||
40.1% of net assets at value (cont.) | |||||||||||||||
Privately Held Companies (Illiquid) (3) - | |||||||||||||||
19.1% of net assets at value (cont.) | |||||||||||||||
Petra Pharma Corporation (4)(5)(9) | Pharmaceuticals | ||||||||||||||
Developing small molecule inhibitors for treatment of cancer and metabolic diseases | |||||||||||||||
Series A Convertible Preferred Stock (acquired 12/23/15-1/8/18) | (I) (L3) | $ | 1,894,798 | 1,894,798 | $ | 882,263 | |||||||||
Secured Convertible Bridge Note, 7% PIK, (acquired 8/30/18, maturing 1/31/19) | (M) (L3) | 372,017 | $ | 369,748 | 372,017 | ||||||||||
2,266,815 | 1,254,280 | ||||||||||||||
Phylagen, Inc. (4) | Research & Consulting Services | ||||||||||||||
Developing technology to improve human health and business productivity | |||||||||||||||
Secured Convertible Bridge Note, 5% PIK, (acquired 2/5/15, maturing 6/12/19) | (M) (L3) | 236,548 | $ | 200,000 | 373,497 | ||||||||||
Secured Convertible Bridge Note, 5% PIK, (acquired 6/5/15, maturing 6/12/19) | (M) (L3) | 11,663 | $ | 10,000 | 18,415 | ||||||||||
248,211 | 391,912 | ||||||||||||||
Total Unaffiliated Privately Held Companies (cost: $14,623,356) | $ | 16,644,431 | |||||||||||||
Unaffiliated Publicly Traded Securities (10) - | |||||||||||||||
21.0% of net assets at value | |||||||||||||||
Adesto Technologies Corporation (5) | Semiconductors | ||||||||||||||
Developing low-power, high-performance memory devices | |||||||||||||||
Common Stock (acquired 10/27/15-9/27/18) | (M) (L1) | $ | 5,960,164 | 979,400 | $ | 5,827,430 | |||||||||
Airgain, Inc. (5)(8) | Electronic Components | ||||||||||||||
Providing advanced antenna technologies for high-performance wireless networking | |||||||||||||||
Common Stock (acquired 6/4/18-6/29/18) | (M) (L1) | 1,625,270 | 190,084 | 2,497,704 | |||||||||||
Emcore Corporation (5) | Communications Equipment | ||||||||||||||
Providing mixed-signal optical products | |||||||||||||||
Common Stock (acquired 5/3/18-9/19/18) | (M) (L1) | 2,688,299 | 565,628 | 2,686,733 | |||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2018 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Cost | Shares/ Principal | Value |
Investments in Unaffiliated Companies (2) - | |||||||||||||||
40.1% of net assets at value (cont.) | |||||||||||||||
Unaffiliated Publicly Traded Securities (10) - | |||||||||||||||
21.0% of net assets at value (cont.) | |||||||||||||||
Lantronix, Inc. (5)(8) | Communications Equipment | ||||||||||||||
Providing secure data access and management solutions | |||||||||||||||
Common Stock (acquired 9/18/18) | (M) (L1) | $ | 1,000,000 | 250,000 | $ | 1,017,500 | |||||||||
Mersana Therapeutics, Inc. (5) | Biotechnology | ||||||||||||||
Developing antibody drug conjugates for cancer therapy | |||||||||||||||
Common Stock (acquired 7/27/12-9/28/18) | (M) (L1) | 4,317,173 | 275,155 | 2,751,550 | |||||||||||
OpGen, Inc. (5) | Biotechnology | ||||||||||||||
Developing tools for genomic sequence assembly and analysis | |||||||||||||||
Warrants for the Purchase of Common Stock expiring 5/8/20 (acquired 5/5/15) | (M) (L2) | 425,579 | 12,033 | 3,114 | |||||||||||
Warrants for the Purchase of Common Stock expiring 2/17/25 (acquired 5/5/15) | (I) (L3) | 785 | 1,248 | 618 | |||||||||||
426,364 | 3,732 | ||||||||||||||
PDL BioPharma, Inc. (5)(8) | Biotechnology | ||||||||||||||
Owner of royalty rights, debt securities and other assets in life science sectors | |||||||||||||||
Common Stock (acquired 8/31/18-9/14/18) | (M) (L1) | 1,183,826 | 500,000 | 1,315,000 | |||||||||||
Synacor, Inc. (5) | Application Software | ||||||||||||||
Providing technology development, multiplatform services and revenue partner for video, internet and communications providers, device manufacturers, and enterprises | |||||||||||||||
Common Stock (acquired 4/6/17-8/2/18) | (M) (L1) | 4,044,745 | 1,402,165 | 2,243,464 | |||||||||||
Total Unaffiliated Publicly Traded Securities (cost: $21,245,841) | $ | 18,343,113 | |||||||||||||
Total Investments in Unaffiliated Companies (cost: $35,869,197) | $ | 34,987,544 | |||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2018 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Cost | Shares/ Principal | Value |
Investments in Non-Controlled Affiliated Companies (2) - | |||||||||||||||
42.5% of net assets at value | |||||||||||||||
Privately Held Companies (Illiquid) (11) - | |||||||||||||||
30.6% of net assets at value | |||||||||||||||
ABSMaterials, Inc. (4) | Specialty Chemicals | ||||||||||||||
Developing nano-structured absorbent materials for water remediation and consumer applications | |||||||||||||||
Series A Convertible Preferred Stock (acquired 2/17/10-10/24/11) | (I) (L3) | $ | 435,000 | 390,000 | $ | 5,924 | |||||||||
Series B Convertible Preferred Stock (acquired 11/8/13-6/25/14) | (I) (L3) | 1,217,644 | 1,037,751 | 416,876 | |||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 1/20/16, maturing 12/31/18) | (M) (L3) | 121,589 | $ | 100,000 | 121,589 | ||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 3/28/17, maturing 12/31/19) | (M) (L3) | 28,025 | $ | 25,000 | 28,025 | ||||||||||
1,802,258 | 572,414 | ||||||||||||||
AgBiome, LLC (4)(5) | Fertilizers & Agricultural Chemicals | ||||||||||||||
Providing early-stage research and discovery for agriculture and utilizing the crop microbiome to identify products that reduce risk and improve yield | |||||||||||||||
Series A-1 Convertible Preferred Stock (acquired 1/30/13) | (I) (L3) | 2,000,000 | 2,000,000 | 10,483,248 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 4/9/13-10/15/13) | (I) (L3) | 521,740 | 417,392 | 2,222,038 | |||||||||||
Series B Convertible Preferred Stock (acquired 8/7/15) | (I) (L3) | 500,006 | 160,526 | 952,756 | |||||||||||
3,021,746 | 13,658,042 | ||||||||||||||
Coba Therapeutics Corporation (4)(8) | |||||||||||||||
Developing therapeutics for obesity, diabetes and liver diseases | Pharmaceuticals | ||||||||||||||
Unsecured Convertible Bridge Note, 6% PIK, (acquired 2/27/18, maturing 2/27/19) | (M) (L3) | 150,697 | $ | 145,530 | 150,697 | ||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2018 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Cost | Shares/ Principal | Value |
Investments in Non-Controlled Affiliated Companies (2) - | |||||||||||||||
42.5% of net assets at value (cont.) | |||||||||||||||
Privately Held Companies (Illiquid) (11) - | |||||||||||||||
30.6% of net assets at value (cont.) | |||||||||||||||
EchoPixel, Inc. (4)(5) | Health Care Equipment | ||||||||||||||
Developing virtual reality 3-D visualization software for life sciences and health care applications | |||||||||||||||
Series Seed Convertible Preferred Stock (acquired 6/21/13-6/30/14) | (I) (L3) | $ | 1,250,000 | 4,194,630 | $ | 1,025,822 | |||||||||
Series Seed-2 Convertible Preferred Stock (acquired 1/22/16) | (I) (L3) | 500,000 | 1,476,668 | 367,867 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 3/23/17) | (I) (L3) | 350,000 | 1,471,577 | 438,671 | |||||||||||
2,100,000 | 1,832,360 | ||||||||||||||
Ensemble Therapeutics Corporation (4)(5)(12) | Pharmaceuticals | ||||||||||||||
Developed DNA-Programmed ChemistryTM for the discovery of new classes of therapeutics | |||||||||||||||
Series B Convertible Preferred Stock (acquired 6/6/07) | (I) (L3) | 2,000,000 | 1,449,275 | 0 | |||||||||||
Series B-1 Convertible Preferred Stock (acquired 4/21/14) | (I) (L3) | 551,553 | 492,575 | 86,104 | |||||||||||
2,551,553 | 86,104 | ||||||||||||||
Essential Health Solutions, Inc. (4)(5) | Health Care Technology | ||||||||||||||
Developing software for information transfer amongst healthcare providers and consumers | |||||||||||||||
Common Stock (acquired 11/18/16) | (I) (L3) | 20 | 200,000 | 125,821 | |||||||||||
Series A Convertible Preferred Stock (acquired 11/18/16) | (I) (L3) | 2,750,000 | 2,750,000 | 2,755,878 | |||||||||||
2,750,020 | 2,881,699 | ||||||||||||||
Lodo Therapeutics Corporation (4)(5) | Pharmaceuticals | ||||||||||||||
Developing and commercializing novel therapeutics derived from a metagenome-based Natural Product Discovery Platform | |||||||||||||||
Series A Convertible Preferred Stock (acquired 12/21/15-4/22/16) | (I) (L3) | 658,190 | 658,190 | 781,379 | |||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2018 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Cost | Shares/ Principal | Value |
Investments in Non-Controlled Affiliated Companies (2) - | |||||||||||||||
42.5% of net assets at value (cont.) | |||||||||||||||
Privately Held Companies (Illiquid) (11) - | |||||||||||||||
30.6% of net assets at value (cont.) | |||||||||||||||
NGX Bio, Inc. (4)(5) | Research & Consulting Services | ||||||||||||||
Developing translational genomics solutions | |||||||||||||||
Series Seed Convertible Preferred Stock (acquired 6/6/14-1/10/16) | (M) (L3) | $ | 500,002 | 666,667 | $ | 135,975 | |||||||||
Series Seed 2 Convertible Preferred Stock (acquired 8/20/15-9/30/15) | (M) (L3) | 499,999 | 329,989 | 101,981 | |||||||||||
Series Seed 3 Convertible Preferred Stock (acquired 6/26/17) | (M) (L3) | 686,329 | 666,001 | 152,139 | |||||||||||
1,686,330 | 390,095 | ||||||||||||||
ORIG3N, Inc. (4)(5) | Health Care Technology | ||||||||||||||
Developing precision medicine applications for induced pluripotent stems cells | |||||||||||||||
Series 1 Convertible Preferred Stock (acquired 2/5/15-8/5/15) | (H) (L3) | 500,000 | 1,195,315 | 1,261,746 | |||||||||||
Series A Convertible Preferred Stock (acquired 11/25/15-9/7/16) | (H) (L3) | 1,500,000 | 1,364,666 | 1,463,379 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 5/11/17-2/8/18) | (H) (L3) | 200,002 | 176,386 | 193,162 | |||||||||||
2,200,002 | 2,918,287 | ||||||||||||||
Produced Water Absorbents, Inc. (4)(13) | Oil & Gas Equipment & Services | ||||||||||||||
Providing integrated process separation solutions to the global oil and gas industries, enabling onsite treatment of produced and flowback water | |||||||||||||||
Common Stock (acquired 4/30/16) | (M) (L3) | 7,670,281 | 50,243,350 | 0 | |||||||||||
Warrants for Common Stock expiring upon liquidation event (acquired 4/30/16) | (M) (L3) | 65,250 | 450,000 | 0 | |||||||||||
Senior Secured Debt, 15% commencing on 4/1/16, maturing on 12/31/19 (acquired 4/1/16) | (M) (L3) | 2,276,104 | $ | 2,533,766 | 0 | ||||||||||
10,011,635 | 0 | ||||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2018 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Cost | Shares/ Principal | Value |
Investments in Non-Controlled Affiliated Companies (2) - | |||||||||||||||
42.5% of net assets at value (cont.) | |||||||||||||||
Privately Held Companies (Illiquid) (11) - | |||||||||||||||
30.6% of net assets at value (cont.) | |||||||||||||||
TARA Biosystems, Inc. (4)(5) | Life Sciences Tools & Services | ||||||||||||||
Developing human tissue models for toxicology and drug discovery applications | |||||||||||||||
Common Stock (acquired 8/20/14) | (I) (L3) | $ | 20 | 2,000,000 | $ | 658,457 | |||||||||
Series A Convertible Preferred Stock (acquired 3/31/17) | (I) (L3) | 2,545,493 | 6,878,572 | 2,831,460 | |||||||||||
2,545,513 | 3,489,917 | ||||||||||||||
Total Non-Controlled Affiliated Privately Held Companies (cost: $29,477,944) | $ | 26,760,994 | |||||||||||||
Non-Controlled Affiliated Publicly Traded Securities (14) - | |||||||||||||||
11.9% of net assets at value | |||||||||||||||
TheStreet, Inc. (4)(5)(15) | Financial Exchanges & Data | ||||||||||||||
Providing financial news and proprietary data to consumers and businesses | |||||||||||||||
Common Stock (acquired 4/19/17-5/18/18) | (M) (L1) | $ | 4,949,734 | 4,668,552 | $ | 10,270,814 | |||||||||
Stock Options for Common Stock Expiring 1/1/25 (acquired 1/1/18) | (I) (L3) | 0 | 3,333 | 2,544 | |||||||||||
Stock Options for Common Stock Expiring 5/18/25 (acquired 5/18/18) | (I) (L3) | 0 | 10,000 | 4,588 | |||||||||||
Restricted Stock Units (acquired 5/18/18) | (M) (L3) | 0 | 33,333 | 69,094 | |||||||||||
4,949,734 | 10,347,040 | ||||||||||||||
Total Non-Controlled Affiliated Publicly Traded Securities (cost: $4,949,734) | $ | 10,347,040 | |||||||||||||
Total Investments in Non-Controlled Affiliated Companies (cost: $34,427,678) | $ | 37,108,034 | |||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2018 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Cost | Shares/ Principal | Value |
Investments in Controlled Affiliated Companies (2) - | |||||||||||||||
4.6% of net assets at value | |||||||||||||||
Privately Held Companies (Illiquid) (16) - | |||||||||||||||
4.6% of net assets at value | |||||||||||||||
Black Silicon Holdings, Inc. (4)(12)(17) | Semiconductors | ||||||||||||||
Holding company for interest in a company that develops silicon-based optoelectronic products | |||||||||||||||
Series A Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | $ | 750,000 | 233,499 | $ | 0 | |||||||||
Series A-1 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 890,000 | 2,966,667 | 0 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 2,445,000 | 4,207,537 | 0 | |||||||||||
Series B-1 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 1,169,561 | 1,892,836 | 0 | |||||||||||
Series C Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 1,171,316 | 1,674,030 | 0 | |||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 8/25/16, maturing 8/4/21) | (M) (L3) | 1,444,368 | $ | 1,278,453 | 105,070 | ||||||||||
7,870,245 | 105,070 | ||||||||||||||
HALE.life Corporation (4)(5)(9) | Health Care Technology | ||||||||||||||
Developing a platform to facilitate precision health and medicine | |||||||||||||||
Common Stock (acquired 3/1/16) | (M) (L3) | 10 | 1,000,000 | 10 | |||||||||||
Series Seed Convertible Preferred Stock (acquired 3/28/17) | (M) (L3) | 1,896,920 | 23,081,580 | 1,896,920 | |||||||||||
Unsecured Convertible Bridge Note, 0%, (acquired 3/28/17, no maturity date) | (M) (L3) | 2,000,000 | $ | 2,000,000 | 2,000,000 | ||||||||||
3,896,930 | 3,896,930 | ||||||||||||||
Total Controlled Affiliated Privately Held Companies (cost: $11,767,175) | $ | 4,002,000 | |||||||||||||
Total Investments in Controlled Affiliated Privately Held Companies (cost: $11,767,175) | $ | 4,002,000 | |||||||||||||
Total Investments in Privately Held Companies and Publicly Traded Securities (cost: $82,064,050) | $ | 76,097,578 | |||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2018 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Cost | Shares/ Principal | Value |
Investment in Equity Method Privately Held Company (18) - | |||||||||||||||
0.2% of net assets at value | |||||||||||||||
Privately Held Company (Illiquid) (18) - | |||||||||||||||
0.2% of net assets at value | |||||||||||||||
Accelerator IV-New York Corporation (4)(5)(9) | Research & Consulting Services | ||||||||||||||
Identifying and managing emerging biotechnology companies | |||||||||||||||
Series A Common Stock (acquired 7/21/14-12/5/17) | (E) | $ | 148,146 | 719,427 | $ | 148,146 | |||||||||
Total Investment in Equity Method Privately Held Company (cost: $148,146) | $ | 148,146 | |||||||||||||
Total Investments (cost: $82,212,196) | $ | 76,245,724 | |||||||||||||
Derivative Investments | |||||||||||||||
Unaffiliated Rights to Payments (Illiquid) (19) - | |||||||||||||||
2.5% of net assets at value | |||||||||||||||
Amgen, Inc. (4)(5)(20) | Biotechnology | ||||||||||||||
Rights to Milestone Payments from Acquisition of BioVex Group, Inc. (acquired 3/4/11) | (I) (L3) | $ | 548,998 | $ | 548,998 | $ | 2,195,701 | ||||||||
Xenio Holdings, Inc. (4)(5)(21) | Technology Hardware, Storage & Peripherals | ||||||||||||||
Rights to Payments from the Merger with Xenio Systems, Inc. (acquired 10/20/17) | (I) (L3) | 0 | $ | 0 | 0 | ||||||||||
Total Unaffiliated Rights to Payments (cost: $548,998) | $ | 2,195,701 | |||||||||||||
Total Derivative Investments (cost: $548,998) | $ | 2,195,701 | |||||||||||||
Total Investments and Derivatives (cost: $82,761,194) | $ | 78,441,425 | |||||||||||||
OTHER ASSETS (INCLUDING CASH) MINUS LIABILITIES | $ | 8,918,303 | |||||||||||||
NET ASSETS (equivalent to $2.81 per share based on 31,121,562 shares of common stock outstanding) | $ | 87,359,728 |
(1) | See "Note 1. Investment Valuation Procedures." |
(2) | Investments in unaffiliated companies consist of investments in which we own less than five percent of the voting shares of the portfolio company. Investments in non-controlled affiliated companies consist of investments in which we own five percent or more, but less than 25 percent, of the voting shares of the portfolio company, or where we control one or more seats on the portfolio company’s board of directors but do not control the company. Investments in controlled affiliated companies consist of investments in which we own 25 percent or more of the outstanding voting rights of the portfolio company or otherwise control the company, including control of a majority of the seats on the board of directors, or more than 25 percent of the seats on the board of directors, with no other entity or person in control of more director seats than us. |
(3) | The aggregate cost for federal income tax purposes of investments in unaffiliated privately held companies is $14,623,356. The gross unrealized appreciation based on the tax cost for these securities is $4,573,077. The gross unrealized depreciation based on the tax cost for these securities is $2,552,002. |
(4) | We are subject to legal restrictions on the sale of some or all of our securities in this company. The total amount of restricted securities held is $49,824,954, or 57.0 percent of net assets. |
(5) | Represents a non-income producing investment. Investments that have not paid dividends or interest within the last 12 months are considered to be non-income producing. |
(6) | We received LLC Interests of 1.25 percent in AutoTech Ventures Management I, LLC ("AutoTech") pursuant to an Administrative Services Agreement between us and AutoTech and due to us following the termination of a former employee of the Company. These LLC Interests were separate from the compensation received for providing the administrative services under the agreement that were paid in cash. We are not investors in AutoTech. The LLC interests have a capital percentage of 0 percent. |
(7) | D-Wave Systems, Inc., is located and is doing business primarily in Canada. We invested in D-Wave through Parallel Universes, Inc., a Delaware company. Our investment is denominated in Canadian dollars and is subject to foreign currency translation. |
(8) | Initial investment was made in 2018. |
(9) | See "Note 4. Commitments and Contingencies." |
(10) | The aggregate cost for federal income tax purposes of investments in unaffiliated publicly traded securities is $21,245,841. The gross unrealized appreciation based on the tax cost for these securities is $1,021,108. The gross unrealized depreciation based on the tax cost for these securities is $3,923,836. |
(11) | The aggregate cost for federal income tax purposes of investments in non-controlled affiliated privately held companies is $29,477,944. The gross unrealized appreciation based on the tax cost for these securities is $12,553,853. The gross unrealized depreciation based on the tax cost for these securities is $15,270,803. |
(12) | Represents a non-operating entity that exists to collect future payments from licenses or other engagements and/or monetize assets for future distributions to investors and debt holders. |
(13) | Produced Water Absorbents, Inc., also does business as ProSep, Inc. We placed our senior secured debt of this company on non-accrual status during the third quarter of 2018. |
(14) | The aggregate cost for federal income tax purposes of investments in non-controlled affiliated publicly traded securities is $4,949,734. The gross unrealized appreciation based on the tax cost for these securities is $5,397,306. The gross unrealized depreciation based on the tax cost for these securities is $0. |
(15) | The stock options and restricted stock units were issued to Kevin Rendino for service on the Board of Directors of TST. Mr. Rendino entered into an assignment and assumption agreement with us that transfers all beneficial and voting interest to us. The stock options issued in May 2018 and the restricted stock issued in May 2018 are subject to vesting and therefore considered restricted securities as of September 30, 2018. |
(16) | The aggregate cost for federal income tax purposes of investments in controlled affiliated privately held companies is $11,767,175. The gross unrealized appreciation based on the tax cost for these securities is $0. The gross unrealized depreciation based on the tax cost for these securities is $7,765,175. |
(17) | On August 4, 2015, SiOnyx, Inc., reorganized its corporate structure to become a subsidiary of a new company, Black Silicon Holdings, Inc. Our security holdings of SiOnyx were converted into securities of Black Silicon Holdings. SiOnyx was then acquired by an undisclosed buyer. Black Silicon Holdings owns a profit interest in the undisclosed buyer. We placed our secured convertible bridge note on non-accrual status during the second quarter of 2018. |
(18) | The aggregate cost for federal income tax purposes of investments in our equity method privately held company is $148,146. Under the equity method, investments are carried at cost, plus or minus the Company's equity in the increases and decreases in the investee's net assets after the date of acquisition and certain other adjustments. The Company owns approximately 9 percent of Accelerator IV-New York Corporation. |
(19) | The aggregate cost for federal income tax purposes of investments in unaffiliated rights to payments is $548,998. The gross unrealized appreciation based on the tax cost for these securities is $1,646,703. The gross unrealized depreciation based on the tax cost for these securities is $0. |
(20) | If all the remaining milestones are met, we would receive $5,384,482. There can be no assurance as to how much of these amounts we will ultimately realize or when they will be realized, if at all. |
(21) | In October 2017, Xenio Systems, Inc., merged with Xenio Holdings, Inc. In conjunction with this merger, all common stock of Xenio Systems, Inc., was canceled and shareholders were granted a right to a future payment in the event of a sale of Xenio Holdings, Inc. The maximum amount we could receive from such payments is approximately $11,000. There can be no assurance as to how much of these amounts we will ultimately realize or when they will be realized, if at all. |
• | Market Approach (M): The market approach may use quantitative inputs such as prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities and the values of market multiples derived from a set of comparable companies. The market approach may also use qualitative inputs such as progress toward milestones, the long-term potential of the business, current and future financing requirements and the rights and preferences of certain securities versus those of other securities. The selection of the relevant inputs used to derive value under the market approach requires judgment considering factors specific to the significance and relevance of each input to deriving value. |
• | Income Approach (I): The income approach uses valuation techniques to convert future amounts (for example, revenue, cash flows or earnings) to a single present value amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. Those valuation techniques include present value techniques; option-pricing models, such as the Black-Scholes-Merton formula (a closed-form model) and a binomial model (a lattice model), which incorporate present value techniques; and the multi-period excess earnings method, which is used to measure the fair value of certain assets. |
• | Hybrid Approach (H): The hybrid approach uses elements of both the market approach and the income approach. The hybrid approach calculates values using the market and income approach, individually. The resulting values are then distributed among the share classes based on probability of exit outcomes. |
• | Level 1 (L1): Unadjusted quoted prices in active markets for identical assets or liabilities; |
• | Level 2 (L2): Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and |
• | Level 3 (L3): Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect our own assumptions that market participants would use to price the asset or liability based upon the best available information. |
Fair Value Measurement at Reporting Date Using: | ||||||||||||||||
Description | Unadjusted Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | September 30, 2018 | ||||||||||||
Privately Held Portfolio Companies: | ||||||||||||||||
Preferred Stock | $ | 0 | $ | 0 | $ | 42,822,621 | $ | 42,822,621 | ||||||||
Bridge Notes | 0 | 0 | 3,739,310 | 3,739,310 | ||||||||||||
Common Stock | 0 | 0 | 784,288 | 784,288 | ||||||||||||
Warrants | 0 | 0 | 61,206 | 61,206 | ||||||||||||
Senior Secured Debt | 0 | 0 | 0 | 0 | ||||||||||||
LLC Interests | 0 | 0 | 0 | 0 | ||||||||||||
Publicly Traded Portfolio Companies: | ||||||||||||||||
Common Stock | $ | 28,610,195 | $ | 0 | $ | 0 | $ | 28,610,195 | ||||||||
Warrants | 0 | 3,114 | 618 | 3,732 | ||||||||||||
Restricted Stock Units and Stock Options | 0 | 0 | 76,226 | 76,226 | ||||||||||||
Total Investments: | $ | 28,610,195 | $ | 3,114 | $ | 47,484,269 | $ | 76,097,578 | ||||||||
Derivative Investments: | ||||||||||||||||
Rights to Milestone Payments | $ | 0 | $ | 0 | $ | 2,195,701 | $ | 2,195,701 | ||||||||
Total Financial Assets: | $ | 28,610,195 | $ | 3,114 | $ | 49,679,970 | $ | 78,293,279 |
September 30, 2018 | Valuation Approach(es) | Unobservable Input(s) | Range(s) (Weighted Average(a)) | ||||||
Price Per Share | $1.30 ($1.30) | ||||||||
Volatility | 79.4% (79.4%) | ||||||||
Preferred Stock | $ | 2,918,287 | Hybrid Approach | Time to Exit / Cash Flows (Years) | 4.7 (4.7) | ||||
Probability of Achieving Independent Milestones | 12.5% (12.5%) | ||||||||
Probability of Achieving Dependent Milestones | 30.7% - 85.3% (59.6%) | ||||||||
Price Per Share | $0.30 - $6.33 ($3.62) | ||||||||
Public Comparable Adjustment (Including Non-Performance Risk) | -80.4% - 19.0% (-2.2%) | ||||||||
Volatility | 45.1% - 91.6% (72.3%) | ||||||||
Preferred Stock | 27,625,881 | Income Approach | Time to Exit / Cash Flows (Years) | 1.8 - 8.3 (5.2) | |||||
Volatility | 64.9% (64.9%) | ||||||||
Revenue Multiples | 2.0 (2.0) | ||||||||
Time to Exit (Years) | 0.3 (0.3) | ||||||||
Discount for Lack of Marketability | 7.9% (7.9%) | ||||||||
Preferred Stock | 12,278,453 | Market Approach | Price Per Share | $0.00 - $1.95 ($1.65) | |||||
Estimated Value to Cost Ratio at Payout | 0.07 (0.07) | ||||||||
Bridge Notes | 3,739,310 | Market Approach | Estimated Value to Cost Ratio at Conversion | 1.00 - 1.58 (1.11) | |||||
Discount for Lack of Marketability | 11.8% (11.8%) | ||||||||
Public Comparable Adjustment (Including Non-Performance Risk) | 0.0% (0.0%) | ||||||||
Volatility | 45.1% - 79.4% (73.9%) | ||||||||
Time to Exit (Years) | 5.0 - 6.3 (5.2) | ||||||||
Common Stock | 784,278 | Income Approach | Price Per Share | $0.40 - $1.00 ($0.50) | |||||
Volatility | 59.2% (59.2%) | ||||||||
Revenue Multiples | 1.6 (1.6) | ||||||||
Time to Exit (Years) | 0.7 (0.7) | ||||||||
Discount for Lack of Marketability | 12.1% (12.1%) | ||||||||
Common Stock | 10 | Market Approach | Price Per Share | $0.00001 ($0.00001) | |||||
Price Per Share | $1.55 - $2.21 ($2.15) | ||||||||
Volatility | 56.5% - 101.5% (57.3%) | ||||||||
Warrants | 51,326 | Income Approach | Time to Exit (Years) | 2.4 - 6.4 (4.01) | |||||
Warrants | 10,498 | Market Approach | Price Per Share | $0.00 - $0.51 ($0.51) | |||||
Revenue Multiple | 1.6x (1.6x) | ||||||||
Exit Date | 0.7 (0.7) | ||||||||
Volatility Rate | 59.2% (59.2%) | ||||||||
Senior Secured Debt | 0 | Market Approach | Discount for Lack of Marketability | 12.1% (12.1%) | |||||
LLC Interests | 0 | Income Approach | Estimated Distributable Profits | $0 ($0) | |||||
September 30, 2018 | Valuation Approach(es) | Unobservable Input(s) | Range(s) (Weighted Average(a)) | ||||||
Volatility | 47.5% (47.5%) | ||||||||
Restricted Stock Units and Stock Options | $ | 7,132 | Income Approach | Time to Exit (Years) | 0.3 (0.3) | ||||
Discount for Lack of Marketability | 5.8% (5.8%) | ||||||||
Volatility | 47.5% (47.5%) | ||||||||
Restricted Stock Units and Stock Options | 69,094 | Market Approach | Time to Exit | 0.3 (0.3) | |||||
Probability of Achieving Independent Milestones | 0.0% - 75.0% (75.0%) | ||||||||
Probability of Achieving Dependent Milestones | 18.8% - 75.0% (51.0%) | ||||||||
Rights to Payments | 2,195,701 | Income Approach | Time to Cash Flows (Years) | 1.3 - 6.3 (3.4) | |||||
Total | $ | 49,679,970 |
• | We changed the valuation methodology of our securities of NGX Bio., from the income approach to the market approach owing to changes in the inputs used to derive value, particularly related to potential paths to exit. |
• | We changed the valuation methodology of our securities of ORIG3N, Inc., from the income approach to the hybrid approach owing to changes in the inputs used to derive value, particularly related to potential paths to exit. |
• | We changed the valuation methodology of our securities of Black Silicon Holdings, Inc., from the income approach to the market approach owing to changes in the inputs used to derive value, particularly related to potential paths to exit. |
• | Adesto Technologies Corporation's classification as a non-controlled affiliated publicly traded securities changed to an unaffiliated publicly traded securities due to us owning less than 5 percent of the company's outstanding securities as of the end of this period. |
Industry | Value as of September 30, 2018 | % of Net Assets | Value as of September 30, 2018 | % of Net Assets | |||||||
Application Software | $ | 2,243,464 | 2.6% | ||||||||
Unaffiliated Portfolio Companies | $ | 2,243,464 | 2.6% | ||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Asset Management & Custody Banks | 0 | 0.0% | |||||||||
Unaffiliated Portfolio Companies | 0 | 0.0% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Biotechnology | 6,265,983 | 7.2% | |||||||||
Unaffiliated Portfolio Companies | 6,265,983 | 7.2% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Communications Equipment | 3,704,233 | 4.2% | |||||||||
Unaffiliated Portfolio Companies | 3,704,233 | 4.2% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Electronic Components | 2,497,704 | 2.9% | |||||||||
Unaffiliated Portfolio Companies | 2,497,704 | 2.9% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Fertilizers & Agricultural Chemicals | 13,658,042 | 15.6% | |||||||||
Unaffiliated Portfolio Companies | 0 | 0.0% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 13,658,042 | 15.6% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Financial Exchanges & Data | 10,347,040 | 11.8% | |||||||||
Unaffiliated Portfolio Companies | 0 | 0.0% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 10,347,040 | 11.8% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Health Care Equipment | 1,832,360 | 2.1% | |||||||||
Unaffiliated Portfolio Companies | 0 | 0.0% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 1,832,360 | 2.1% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Health Care Technology | 9,921,916 | 11.4% | |||||||||
Unaffiliated Portfolio Companies | 225,000 | 0.3% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 5,799,986 | 6.6% | |||||||||
Controlled Affiliated Portfolio Companies | 3,896,930 | 4.5% | |||||||||
Life Sciences Tools & Services | 3,834,917 | 4.4% | |||||||||
Unaffiliated Portfolio Companies | 345,000 | 0.4% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 3,489,917 | 4.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Industry | Value as of September 30, 2018 | % of Net Assets | Value as of September 30, 2018 | % of Net Assets | |||||||
Oil & Gas Equipment & Services | $ | 0 | 0.0% | ||||||||
Unaffiliated Portfolio Companies | $ | 0 | 0.0% | ||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Pharmaceuticals | 3,137,083 | 3.6% | |||||||||
Unaffiliated Portfolio Companies | 2,118,903 | 2.4% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 1,018,180 | 1.2% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Research & Consulting Services | 980,861 | 1.1% | |||||||||
Unaffiliated Portfolio Companies | 442,620 | 0.5% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 538,241 | 0.6% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Semiconductors | 5,932,500 | 6.8% | |||||||||
Unaffiliated Portfolio Companies | 5,827,430 | 6.7% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 105,070 | 0.1% | |||||||||
Specialty Chemicals | 4,083,386 | 4.7% | |||||||||
Unaffiliated Portfolio Companies | 3,510,972 | 4.0% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 572,414 | 0.7% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Technology Hardware, Storage & Peripherals | 10,001,936 | 11.4% | |||||||||
Unaffiliated Portfolio Companies | 10,001,936 | 11.4% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Total | $ | 78,441,425 | $ | 78,441,425 |
Name of Issuer | Title of Issue or Nature of Indebtedness (A) | Amount of Dividends or Interest Credited to Income (B) | Realized Gain (Loss) | Value as of 12/31/17 | Gross Additions (C) | Gross Reductions (D) | Net Change in Unrealized Appreciation (Depreciation) | Value as of 9/30/18 | ||||||||||||||||||||||
MAJORITY OWNED CONTROLLED INVESTMENTS (E): | ||||||||||||||||||||||||||||||
Black Silicon Holdings, Inc. | Series A Convertible Preferred Stock | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||
Series A-1 Convertible Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Series A-2 Convertible Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Series B-1 Convertible Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Series C Convertible Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Secured Convertible Bridge Notes (G) | 25,569 | 0 | 288,759 | 0 | (183,689 | ) | (209,258 | ) | 105,070 | |||||||||||||||||||||
HALE.life Corporation | Common Stock | $ | 0 | $ | 0 | $ | 10 | $ | 0 | $ | 0 | $ | 0 | $ | 10 | |||||||||||||||
Series Seed Convertible Preferred Stock | 0 | 0 | 1,896,920 | 0 | 0 | 0 | 1,896,920 | |||||||||||||||||||||||
Convertible Bridge Notes | 0 | 0 | 2,000,000 | 0 | 0 | 0 | 2,000,000 | |||||||||||||||||||||||
SynGlyCo, Inc. | Common Stock | $ | 0 | $ | (2,729,817 | ) | $ | 0 | $ | 0 | $ | 0 | $ | 2,729,817 | $ | 0 | ||||||||||||||
Series A' Convertible Preferred Stock | 0 | (4,855,627 | ) | 0 | 0 | 0 | 4,855,627 | 0 | ||||||||||||||||||||||
Senior Convertible Bridge Notes | 0 | (27,857 | ) | 30,000 | 0 | (30,000 | ) | 47,857 | 0 | |||||||||||||||||||||
Total Majority Owned Controlled Investments | $ | 25,569 | $ | (7,613,301 | ) | $ | 4,215,689 | $ | 0 | $ | (213,689 | ) | $ | 7,424,043 | $ | 4,002,000 | ||||||||||||||
Total Controlled Affiliated Companies | $ | 25,569 | $ | (7,613,301 | ) | $ | 4,215,689 | $ | 0 | $ | (213,689 | ) | $ | 7,424,043 | $ | 4,002,000 | ||||||||||||||
NON-CONTROLLED AFFILIATED PRIVATELY HELD COMPANIES (F): | ||||||||||||||||||||||||||||||
ABSMaterials, Inc. | Series A Convertible Preferred Stock | $ | 0 | $ | 0 | $ | 64,160 | $ | 0 | $ | (58,236 | ) | $ | (58,236 | ) | $ | 5,924 | |||||||||||||
Series B Convertible Preferred Stock | 0 | 0 | 527,055 | 0 | (110,179 | ) | (110,179 | ) | 416,876 | |||||||||||||||||||||
Secured Convertible Bridge Note | 7,480 | 0 | 142,134 | 7,480 | 0 | 0 | 149,614 | |||||||||||||||||||||||
Name of Issuer | Title of Issue or Nature of Indebtedness (A) | Amount of Dividends or Interest Credited to Income (B) | Realized Gain (Loss) | Value as of 12/31/17 | Gross Additions (C) | Gross Reductions (D) | Net Change in Unrealized Appreciation (Depreciation) | Value as of 9/30/18 | ||||||||||||||||||||||
NON-CONTROLLED AFFILIATED PRIVATELY HELD COMPANIES (F): | ||||||||||||||||||||||||||||||
AgBiome, LLC | Series A-1 Convertible Preferred Stock | $ | 0 | $ | 0 | $ | 8,583,935 | $ | 1,899,313 | $ | 0 | $ | 1,899,313 | $ | 10,483,248 | |||||||||||||||
Series A-2 Convertible Preferred Stock | 0 | 0 | 1,838,865 | 383,173 | 0 | 383,173 | 2,222,038 | |||||||||||||||||||||||
Series B Convertible Preferred Stock | 0 | 0 | 884,777 | 67,979 | 0 | 67,979 | 952,756 | |||||||||||||||||||||||
Coba Therapeutics Corporation | Convertible Bridge Note | $ | 5,167 | $ | 0 | $ | 0 | $ | 150,697 | $ | 0 | $ | 0 | $ | 150,697 | |||||||||||||||
EchoPixel, Inc. | Series Seed Convertible Preferred Stock | $ | 0 | $ | 0 | $ | 945,726 | $ | 80,096 | $ | 0 | $ | 80,096 | $ | 1,025,822 | |||||||||||||||
Series Seed-2 Convertible Preferred Stock | 0 | 0 | 337,930 | 29,937 | 0 | 29,937 | 367,867 | |||||||||||||||||||||||
Series A-2 Convertible Preferred Stock | 0 | 0 | 412,209 | 26,462 | 0 | 26,462 | 438,671 | |||||||||||||||||||||||
Ensemble Therapeutics Corporation | Series B Convertible Preferred Stock | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||
Series B-1 Convertible Preferred Stock | 0 | 90,105 | 173,143 | 0 | (87,039 | ) | (64,513 | ) | 86,104 | |||||||||||||||||||||
Essential Health Solutions, Inc. | Common Stock | $ | 0 | $ | 0 | $ | 145,218 | $ | 0 | $ | (19,397 | ) | $ | (19,397 | ) | $ | 125,821 | |||||||||||||
Series A Convertible Preferred Stock | 0 | 0 | 3,169,662 | 0 | (413,784 | ) | (413,784 | ) | 2,755,878 | |||||||||||||||||||||
HZO, Inc. | Common Stock | $ | 0 | $ | (155,666 | ) | $ | 473,896 | $ | 0 | $ | (473,896 | ) | $ | 192,771 | $ | 0 | |||||||||||||
Series I Convertible Preferred Stock | 0 | (1,333,236 | ) | 4,074,569 | 0 | (4,074,569 | ) | 1,635,266 | 0 | |||||||||||||||||||||
Series II Convertible Preferred Stock | 0 | (583,747 | ) | 1,571,541 | 0 | (1,571,541 | ) | 928,465 | 0 | |||||||||||||||||||||
Series II-A Convertible Preferred Stock | 0 | (52,787 | ) | 188,810 | 0 | (188,810 | ) | 37,260 | 0 | |||||||||||||||||||||
Warrants for Series II-A Convertible Preferred Stock | 0 | (6,963 | ) | 17,925 | 0 | (17,925 | ) | 11,895 | 0 | |||||||||||||||||||||
Lodo Therapeutics Corporation | Series A Convertible Preferred Stock | $ | 0 | $ | 0 | $ | 777,896 | $ | 3,483 | $ | 0 | $ | 3,483 | $ | 781,379 | |||||||||||||||
NGX Bio, Inc. | Series Seed Convertible Preferred Stock | $ | 0 | $ | 0 | $ | 721,539 | $ | 0 | $ | (585,564 | ) | $ | (585,564 | ) | $ | 135,975 | |||||||||||||
Series Seed 2 Convertible Preferred Stock | 0 | 0 | 477,157 | 0 | (375,176 | ) | (375,176 | ) | 101,981 | |||||||||||||||||||||
Series Seed 3 Convertible Preferred Stock | 0 | 0 | 769,258 | 0 | (617,119 | ) | (617,119 | ) | 152,139 | |||||||||||||||||||||
Name of Issuer | Title of Issue or Nature of Indebtedness (A) | Amount of Dividends or Interest Credited to Income (B) | Realized Gain (Loss) | Value as of 12/31/17 | Gross Additions (C) | Gross Reductions (D) | Net Change in Unrealized Appreciation (Depreciation) | Value as of 9/30/18 | ||||||||||||||||||||||
NON-CONTROLLED AFFILIATED PRIVATELY HELD COMPANIES (F): | ||||||||||||||||||||||||||||||
ORIG3N, Inc. | Series 1 Convertible Preferred Stock | $ | 0 | $ | 0 | $ | 907,129 | $ | 354,617 | $ | 0 | $ | 354,617 | $ | 1,261,746 | |||||||||||||||
Series A Convertible Preferred Stock | 0 | 0 | 1,305,499 | 157,880 | 0 | 157,880 | 1,463,379 | |||||||||||||||||||||||
Series A-2 Convertible Preferred Stock | 0 | 0 | 169,890 | 23,272 | 0 | (26,532 | ) | 193,162 | ||||||||||||||||||||||
Produced Water Absorbents, Inc. | Common Stock | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||
Warrants for Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Senior Secured Debt (H) | 85,445 | 0 | 357,407 | 0 | (357,407 | ) | (492,514 | ) | 0 | |||||||||||||||||||||
Senova Systems, Inc. | Series B-1 Convertible Preferred Stock | $ | 0 | $ | (1,083,963 | ) | $ | 0 | $ | 0 | $ | 0 | $ | 1,083,963 | $ | 0 | ||||||||||||||
Series C Convertible Preferred Stock | 0 | (1,208,287 | ) | 0 | 0 | 0 | 1,208,287 | 0 | ||||||||||||||||||||||
Warrants for Series B Preferred Stock | 0 | (20,000 | ) | 0 | 0 | 0 | 20,000 | 0 | ||||||||||||||||||||||
TARA Biosystems, Inc. | Common Stock | $ | 0 | $ | 0 | $ | 651,642 | $ | 6,815 | $ | 0 | $ | 6,815 | $ | 658,457 | |||||||||||||||
Series A Convertible Preferred Stock | 0 | 0 | 2,802,573 | 28,887 | 0 | 28,887 | 2,831,460 | |||||||||||||||||||||||
Total Non-Controlled Affiliated Privately Held Companies | $ | 98,092 | $ | (4,354,544 | ) | $ | 32,491,545 | $ | 3,220,091 | $ | (8,950,642 | ) | $ | 5,393,535 | $ | 26,760,994 | ||||||||||||||
NON-CONTROLLED AFFILIATED PUBLICLY TRADED SECURITIES(F): | ||||||||||||||||||||||||||||||
TheStreet, Inc. | Common Stock | $ | 0 | $ | 0 | $ | 6,387,423 | $ | 3,883,391 | $ | 0 | $ | 3,825,451 | $ | 10,270,814 | |||||||||||||||
Stock Options | 0 | 0 | 0 | 7,132 | 0 | 7,132 | 7,132 | |||||||||||||||||||||||
Restricted Stock Units | 0 | 0 | 43,476 | 25,618 | 0 | 25,618 | 69,094 | |||||||||||||||||||||||
Total Non-Controlled Affiliated Publicly Traded Securities | $ | 0 | $ | 0 | $ | 6,430,899 | $ | 3,916,141 | $ | 0 | $ | 3,858,201 | $ | 10,347,040 | ||||||||||||||||
Total Non-Controlled Affiliated Privately Held Companies and Publicly Traded Securities | $ | 98,092 | $ | (4,354,544 | ) | $ | 38,922,444 | $ | 7,136,232 | $ | (8,950,642 | ) | $ | 9,251,736 | $ | 37,108,034 | ||||||||||||||
Name of Issuer | Title of Issue or Nature of Indebtedness (A) | Amount of Dividends or Interest Credited to Income (B) | Realized Gain (Loss) | Value as of 12/31/17 | Gross Additions (C) | Gross Reductions (D) | Net Change in Unrealized Appreciation (Depreciation) | Value as of 9/30/18 | ||||||||||||||||||||||
EQUITY METHOD INVESTMENT: | ||||||||||||||||||||||||||||||
Accelerator IV-New York Corporation | Series A Common Stock | $ | 0 | $ | 0 | $ | 256,622 | $ | 0 | $ | (108,476 | ) | $ | 0 | $ | 148,146 | ||||||||||||||
Total Equity Method Investment | $ | 0 | $ | 0 | $ | 256,622 | $ | 0 | $ | (108,476 | ) | $ | 0 | $ | 148,146 | |||||||||||||||
(A) | Common stock, warrants, membership units and, in some cases, preferred stock are generally non-income producing and restricted. The principal amount of debt and the number of shares of common and preferred stock and number of membership units are shown in the accompanying Consolidated Schedule of Investments as of September 30, 2018. |
(B) | Represents the total amount of interest or dividends and yield-enhancing fees on debt securities credited/(debited) to income for the portion of the year an investment was a control or affiliate investment, as appropriate. Amounts credited to preferred or common stock represent accrued bridge note interest related to conversions that occurred during the period ended September 30, 2018. |
(C) | Gross additions include increases in investments resulting from new portfolio investments, paid-in-kind interest or dividends, the amortization of discounts and fees. Gross additions also include net increases in unrealized appreciation or decreases in unrealized depreciation. |
(D) | Gross reductions include decreases in investments resulting from principal collections related to investment repayments or sales, the amortization of premiums and acquisition costs. Gross reductions also include net increases in unrealized depreciation or decreases in unrealized appreciation. |
(E) | "Controlled Affiliated" is defined as control of 50.1 percent or more of the voting securities outstanding and/or 50.1 percent or more control of the appointment of members of the board of directors. |
(F) | "Non-Controlled Affiliated" is defined as ownership of five percent or more, but less than 25 percent, of the voting shares of the portfolio company, or where we hold the right to appoint one or more members to the portfolio company’s board of directors, but less than 25 percent of the members of the board of directors. |
(G) | Debt security is on non-accrual status as of April 1, 2018 and, therefore, is considered non-income producing during the period ended September 30, 2018. |
(H) | Debt security is on non-accrual status as of July 1, 2018 and, therefore, is considered non-income producing during the period ended September 30, 2018. |
Line for Schedule of Investments | Method / Level | Primary Industry | # of Shares Purchased/Principal | Cost of TURN's Investment | Valuation | ||||||||||
CONTROLLED AFFILIATED COMPANIES | |||||||||||||||
PRIVATELY HELD COMPANIES | |||||||||||||||
Black Silicon Holdings, Inc. | Semiconductors | ||||||||||||||
Series A Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 233,499 | $ | 750,000 | $ | 0 | |||||||||
Series A-1 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 2,966,667 | 890,000 | 0 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 4,207,537 | 2,445,000 | 0 | |||||||||||
Series B-1 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 1,892,836 | 1,169,561 | 0 | |||||||||||
Series C Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 1,674,030 | 1,171,316 | 0 | |||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 8/25/16, maturing 8/4/21) | (M) (L3) | $ | 1,278,453 | 1,444,368 | 105,070 | ||||||||||
$ | 7,870,245 | $ | 105,070 | ||||||||||||
HALE.life Corporation | Health Care Technology | ||||||||||||||
Common Stock (acquired 3/1/16) | (M) (L3) | 1,000,000 | $ | 10 | $ | 10 | |||||||||
Series Seed Convertible Preferred Stock (acquired 3/28/17) | (M) (L3) | 23,081,580 | 1,896,920 | 1,896,920 | |||||||||||
Unsecured Convertible Bridge Note, 0%, (acquired 3/28/17, no maturity date) | (M) (L3) | $ | 2,000,000 | 2,000,000 | 2,000,000 | ||||||||||
$ | 3,896,930 | $ | 3,896,930 | ||||||||||||
Total Controlled Affiliated Companies (4.6%) | $ | 11,767,175 | $ | 4,002,000 | |||||||||||
NON-CONTROLLED AFFILIATED COMPANIES | |||||||||||||||
PRIVATELY HELD COMPANIES | |||||||||||||||
ABSMaterials, Inc. | Specialty Chemicals | ||||||||||||||
Series A Convertible Preferred Stock (acquired 2/17/10-10/24/11) | (I) (L3) | 390,000 | $ | 435,000 | $ | 5,924 | |||||||||
Series B Convertible Preferred Stock (acquired 11/8/13-6/25/14) | (I) (L3) | 1,037,751 | 1,217,644 | 416,876 | |||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 1/20/16, maturing 12/31/18) | (M) (L3) | $ | 100,000 | 121,589 | 121,589 | ||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 3/28/17, maturing 12/31/19) | (M) (L3) | $ | 25,000 | 28,025 | 28,025 | ||||||||||
$ | 1,802,258 | $ | 572,414 | ||||||||||||
AgBiome, LLC | Fertilizers & Agricultural Chemicals | ||||||||||||||
Series A-1 Convertible Preferred Stock (acquired 1/30/13) | (I) (L3) | 2,000,000 | $ | 2,000,000 | $ | 10,483,248 | |||||||||
Series A-2 Convertible Preferred Stock (acquired 4/9/13-10/15/13) | (I) (L3) | 417,392 | 521,740 | 2,222,038 | |||||||||||
Series B Convertible Preferred Stock (acquired 8/7/15) | (I) (L3) | 160,526 | 500,006 | 952,756 | |||||||||||
$ | 3,021,746 | $ | 13,658,042 | ||||||||||||
Coba Therapeutics Corporation | Pharmaceuticals | ||||||||||||||
Unsecured Convertible Bridge Note, 6% PIK, (acquired 2/27/18, maturing 2/27/19) | (M) (L3) | $ | 145,530 | $ | 150,697 | $ | 150,697 | ||||||||
Line for Schedule of Investments | Method / Level | Primary Industry | # of Shares Purchased/Principal | Cost of TURN's Investment | Valuation | ||||||||||
NON-CONTROLLED AFFILIATED COMPANIES | |||||||||||||||
PRIVATELY HELD COMPANIES | |||||||||||||||
EchoPixel, Inc. | Health Care Equipment | ||||||||||||||
Series Seed Convertible Preferred Stock (acquired 6/21/13-6/30/14) | (I) (L3) | 4,194,630 | $ | 1,250,000 | $ | 1,025,822 | |||||||||
Series Seed-2 Convertible Preferred Stock (acquired 1/22/16) | (I) (L3) | 1,476,668 | 500,000 | 367,867 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 3/23/17) | (I) (L3) | 1,471,577 | 350,000 | 438,671 | |||||||||||
$ | 2,100,000 | $ | 1,832,360 | ||||||||||||
Ensemble Therapeutics Corporation | Pharmaceuticals | ||||||||||||||
Series B Convertible Preferred Stock (acquired 6/6/07) | (I) (L3) | 1,449,275 | $ | 2,000,000 | $ | 0 | |||||||||
Series B-1 Convertible Preferred Stock (acquired 4/21/14) | (I) (L3) | 492,575 | 551,553 | 86,104 | |||||||||||
$ | 2,551,553 | $ | 86,104 | ||||||||||||
Essential Health Solutions, Inc. | Health Care Technology | ||||||||||||||
Common Stock (acquired 11/18/16) | (I) (L3) | 200,000 | $ | 20 | $ | 125,821 | |||||||||
Series A Convertible Preferred Stock (acquired 11/18/16) | (I) (L3) | 2,750,000 | 2,750,000 | 2,755,878 | |||||||||||
$ | 2,750,020 | $ | 2,881,699 | ||||||||||||
Lodo Therapeutics Corporation | Pharmaceuticals | ||||||||||||||
Series A Convertible Preferred Stock (acquired 12/21/15-4/22/16) | (I) (L3) | 658,190 | $ | 658,190 | $ | 781,379 | |||||||||
NGX Bio, Inc. | Research & Consulting Services | ||||||||||||||
Series Seed Convertible Preferred Stock (acquired 6/6/14-1/10/16) | (M) (L3) | 666,667 | $ | 500,002 | $ | 135,975 | |||||||||
Series Seed 2 Convertible Preferred Stock (acquired 8/20/15-9/30/15) | (M) (L3) | 329,989 | 499,999 | 101,981 | |||||||||||
Series Seed 3 Convertible Preferred Stock (acquired 6/26/17) | (M) (L3) | 666,001 | 686,329 | 152,139 | |||||||||||
$ | 1,686,330 | $ | 390,095 | ||||||||||||
ORIG3N, Inc. | Health Care Technology | ||||||||||||||
Series 1 Convertible Preferred Stock (acquired 2/5/15-8/5/15) | (H) (L3) | 1,195,315 | $ | 500,000 | $ | 1,261,746 | |||||||||
Series A Convertible Preferred Stock (acquired 11/25/15-9/7/16) | (H) (L3) | 1,364,666 | 1,500,000 | 1,463,379 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 5/11/17-2/8/18) | (H) (L3) | 176,386 | 200,002 | 193,162 | |||||||||||
$ | 2,200,002 | $ | 2,918,287 | ||||||||||||
Produced Water Absorbents, Inc. | Oil & Gas Equipment & Services | ||||||||||||||
Common Stock (acquired 4/30/16) | (M) (L3) | 50,243,350 | $ | 7,670,281 | $ | 0 | |||||||||
Warrants for Common Stock expiring upon liquidation event (acquired 4/30/16) | (M) (L3) | 450,000 | 65,250 | 0 | |||||||||||
Senior Secured Debt, 15% commencing on 4/1/16, maturing on 12/31/19 (acquired 4/1/16) | (M) (L3) | $ | 2,533,766 | 2,276,104 | 0 | ||||||||||
$ | 10,011,635 | $ | 0 | ||||||||||||
Line for Schedule of Investments | Method / Level | Primary Industry | # of Shares Purchased/Principal | Cost of TURN's Investment | Valuation | ||||||||||
NON-CONTROLLED AFFILIATED COMPANIES | |||||||||||||||
PRIVATELY HELD COMPANIES | |||||||||||||||
TARA Biosystems, Inc. | Life Sciences Tools & Services | ||||||||||||||
Common Stock (acquired 8/20/14) | (I) (L3) | 2,000,000 | $ | 20 | $ | 658,457 | |||||||||
Series A Convertible Preferred Stock (acquired 3/31/17) | (I) (L3) | 6,878,572 | 2,545,493 | 2,831,460 | |||||||||||
$ | 2,545,513 | $ | 3,489,917 | ||||||||||||
Total Non-Controlled Affiliated Privately Held Companies (30.6%) | $ | 29,477,944 | $ | 26,760,994 | |||||||||||
PUBLICLY TRADED SECURITIES | |||||||||||||||
TheStreet, Inc. | Financial Exchanges & Data | ||||||||||||||
Common Stock (acquired 4/19/17-5/18/18) | (M) (L1) | 4,668,552 | $ | 4,949,734 | $ | 10,270,814 | |||||||||
Stock Options for Common Stock Expiring 1/1/25 (acquired 1/1/18) | (I) (L3) | 3,333 | 0 | 2,544 | |||||||||||
Stock Options for Common Stock Expiring 5/18/25 (acquired 5/18/18) | (I) (L3) | 10,000 | 0 | 4,588 | |||||||||||
Restricted Stock Units (acquired 5/18/18) | (M) (L3) | 33,333 | 0 | 69,094 | |||||||||||
Total Non-Controlled Affiliated Publicly Traded Securities (11.9%) | $ | 4,949,734 | $ | 10,347,040 | |||||||||||
EQUITY METHOD PRIVATELY HELD COMPANY | |||||||||||||||
Accelerator IV-New York Corporation | Research & Consulting Services | ||||||||||||||
Series A Common Stock (acquired 7/21/14-12/5/17) | (E) | 719,427 | $ | 148,146 | $ | 148,146 | |||||||||
Total Equity Method Privately Held Company (0.2%) | $ | 148,146 | $ | 148,146 | |||||||||||
Total Investments in Non-Controlled Affiliated Companies, Publicly Traded Securities and Equity Method Company (42.7%) | $ | 34,575,824 | $ | 37,256,180 | |||||||||||
Total Investments in Controlled, Non-Controlled Affiliated Companies, Publicly Traded Securities and Equity Method Company (47.3%) | $ | 46,342,999 | $ | 41,258,180 |
By: | /s/ Daniel B. Wolfe |
Name: Daniel B. Wolfe | |
Title: President and Chief Financial Officer | |
Date: October 29, 2018 |
By: | /s/ Kevin M. Rendino | By: | /s/ Daniel B. Wolfe | |
Name: Kevin M. Rendino | Name: Daniel B. Wolfe | |||
Title: Chief Executive Officer | Title: President and Chief Financial Officer | |||
(Principal Executive Officer) | (Principal Financial Officer) | |||
Date: October 29, 2018 | Date: October 29, 2018 |