SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.

                                    FORM 8-K

                             CURRENT REPORT PURSUANT
                          TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

     Date  of  report  (Date  of  earliest  event  reported):  July  22,  2003
                                                              ----------------


                    The  Leather  Factory,  Inc.
                    ----------------------------
     (Exact  Name  of  Registrant  as  Specified  in  Its  Charter)


                              Delaware
                              --------
     (State  or  Other  Jurisdiction  of  Incorporation)


          1-12368                             75-2543540
--------------------------                    ----------
(Commission  File  Number)     (IRS  Employer  Identification  Number)


3847  East  Loop  820  South,  Fort  Worth,  Texas          76119
--------------------------------------------------          -----
     (Address  of  Principal  Executive  Offices)        (Zip  Code)


                            (817)  496-4414
                            ---------------
     (Registrant's  Telephone  Number,  Including  Area  Code)

     ----------------------------------------------------------------------
     (Former  Name  or  Former  Address,  if  Changed  Since  Last  Report)



ITEM  9.  REGULATION  FD  DISCLOSURE

     The  Registrant  is  furnishing  the  press release attached as Exhibit 9.1
announcing  the  Registrant's  2nd  quarter  2003 financial results.  This press
release  was  issued  on  July  22, 2003.

                                   SIGNATURES
     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.


                                         THE  LEATHER  FACTORY,  INC.

Date:  July  23,  2003                   BY:  /s/  Wray  Thompson
                                              -------------------
                                         Wray Thompson, Chairman of the Board
                                           and  Chief  Executive  Officer




                                                                     EXHIBIT 9.1
                                                                     -----------

        FOR IMMEDIATE RELEASE                              JULY 22, 2003

              THE LEATHER FACTORY REPORTS 2ND QUARTER 2003 RESULTS


FORT  WORTH,  TEXAS  -  The  Leather  Factory,  Inc.  (AMEX: TLF) today reported
financial  results  for  the second quarter of 2003.  Net income for the quarter
ended  June  30,  2003 was $779,000 compared to net income of $792,000 per share
for the second quarter of 2002.  Diluted earnings per share for the quarter were
$0.07,  the  same  as  in  the second quarter of last year.  Total sales for the
quarter ended June 30, 2003 increased 4% to $10.5 million from $10.0 million for
the  same  quarter  last  year.  Same  store  sales  were up 2% for the quarter.

Sales  for the six months ended June 30, 2003 were $21.0 million, an increase of
4%  over  2002 first half sales of $20.2 million.  Comparable store sales growth
for the six months ended June 30, 2003 was 3%.  Net income for the first half of
2003  was  $1.6  million  or $0.14 per fully-diluted share versus a loss of $2.5
million or $0.23 per fully-diluted shares in the prior comparable period.   Last
year's  results  included  a  charge  for the cumulative effect of an accounting
change  of  $4.0 million, net of tax, for the adoption of SFAS No. 142, Goodwill
and  other  Intangible  Assets.  Income  before  the  cumulative  effect  of the
accounting  change was $1.6 million or $0.14 per fully-diluted share for the six
months  ended  June  30,  2002.

Second  quarter  sales for the Leather Factory stores increased $101,000 or 1.3%
over  the  same  quarter  last  year.  The  29 comparable stores' sales were off
$31,000  or 0.4% while the one new store contributed $132,000 to account for the
modest  gain.  Leather Factory's year-to-date sales are up $600,000 or 4.0% over
the  first  six months of 2002.  The 29 comparable stores sales rose $361,000 or
2.4%  and  the  one  new  store's  sales  contributed  $248,000.

Tandy Leather sales increased $300,000 in the second quarter or 16.5% above last
year's comparable quarter.  Tandy Leather operations consist of 22 retail stores
as  of  June  30,  2003 compared to six retail stores and one central mail order
center a year ago.  The mail order center ceased operations in the third quarter
of  2002.  Comparable stores' sales (4 stores) were up $178,000 or 38.7% for the
quarter.  The  18  new  stores  contributed  sales  of $1.4 million this quarter
versus  the  mail  order center's sales of $1.3 million in the second quarter of
2002.  Tandy's  sales  for the year are up $154,000 or 4.0% over the same period
last  year.  The  one  comparable store's sales are up $86,000 or 26.9%.  The 21
new  stores  have  contributed  $3.1 million for the year against the mail order
center's  sales  of  $3.0  million  last  year.

Roberts,  Cushman's  second quarter sales increased $8,000 or 1.5% over the same
period  a  year  ago  and  are  up  0.08%  for  the  year.

Consolidated  operating  expenses  rose  $342,000  in  the  current  quarter and
$697,000  for  the year over the same periods a year ago.  Costs associated with
the new Tandy store openings (rents, utilities, etc.), marketing and advertising
costs,  and  boosted  efforts  in  the  investor  relations area account for the
majority  of  the  increase.

Wray Thompson, Chairman and Chief Executive Officer, commented, "We're generally
pleased  with  our second quarter results.  The Tandy stores continue to perform
well  and  we  expect  to open four more stores before the end of the year.  Our
wholesale  business  at  the  Leather  Factory stores has slowed slightly as our
small  business  customers  are  struggling.  The  sluggish  economy seems to be
negatively  impacting  them.  However,  we've implemented some new merchandising
initiatives  that we believe will strengthen sales in the last half of the year.
We're  continuing  to  work  diligently  on  cost  containment  measures  in all
operating  segments  in  order  to  strengthen  our  bottom  line."

The  Leather  Factory,  Inc.,  (http://www.leatherfactory.com), headquartered in
Fort  Worth,  Texas,  is  a  marketer  and  distributor  of a broad product line
including  leather,  leatherworking  tools,  buckles  and  adornments for belts,
leather  dyes  and finishes, shoe repair supplies, saddle and tack hardware, and
do-it-yourself leathercraft kits. The Company distributes its products worldwide
though  its  Leather  Factory  stores,  Tandy  Leather  retail  stores  and
mail/telephone/website  orders  (http://www.tandyleather.com).  Its common stock
trades  on  the  American  Stock  Exchange  with  the  symbol  "TLF".

Contact: Wray Thompson,     The Leather Factory, Inc. (817) 496-4414
         Shannon L. Greene, The Leather Factory, Inc. sgreene@leatherfactory.com

This  news  release may contain forward-looking statements.  All forward-looking
statements  made  here  or in other news releases issued by The Leather Factory,
Inc.  are  based  on  current expectations as of the date of the release.  These
forward-looking  statements involve risks and uncertainties that could cause the
results  of  The  Leather  Factory,  Inc. to differ materially from management's
current  expectations.  Many  of these risks and uncertainties are detailed from
time to time in TLF's reports filed with the Securities and Exchange Commission,
including  its  most  recent  annual  report  on  Form  10-K and the most recent
quarterly report on Form 10-Q.  Investors are reminded that past performance may
not  be  predictive  of  future  results.


                            THE LEATHER FACTORY, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)
            FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2003 AND 2002



                                                                                 THREE MONTHS                 SIX MONTHS
                                                                               2003         2002          2003          2002
                                                                           -----------   -----------  -----------   ------------
                                                                                                        
NET SALES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $10,460,675   $10,052,036  $21,020,760   $20,255,987

COST OF SALES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    4,739,621     4,616,410    9,654,202     9,451,766
                                                                           -----------   -----------  -----------   ------------
Gross Profit. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    5,721,054     5,435,626   11,366,558    10,804,221

OPERATING EXPENSES. . . . . . . . . . . . . . . . . . . . . . . . . . . .    4,566,590     4,224,477    9,096,422     8,399,613
                                                                           -----------   -----------  -----------   ------------
INCOME FROM OPERATIONS. . . . . . . . . . . . . . . . . . . . . . . . . .    1,154,464     1,211,149    2,270,136     2,404,608

OTHER EXPENSE:
     Interest expense.  . . . . . . . . . . . . . . . . . . . . . . . . .       70,468        47,442      133,820       137,311
     Other, net. . . .  . . . . . . . . . . . . . . . . . . . . . . . . .      (43,705)       10,266      (74.523)       26,621
                                                                           -----------   -----------  -----------   ------------
          Total other expense . . . . . . . . . . . . . . . . . . . . . .       26,763        57,708       59,297       163,932
                                                                           -----------   -----------  -----------   ------------

INCOME BEFORE INCOME TAXES AND CUMULATIVE
  EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE. . . . . . . . . . . . . . . .    1,127,701     1,153,441    2,210,839     2,240,676

PROVISION FOR INCOME TAXES. . . . . . . . . . . . . . . . . . . . . . . .      348,997       361,394      657,617       689,324
                                                                           -----------   -----------  -----------   ------------
NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE  IN ACCOUNTING PRINCIPLE. .      778,704       792,047    1,553,222     1,551,352

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, NET OF INCOME TAXES.            -             -            -    (4,008,831)
                                                                           -----------   -----------  -----------   ------------
NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   778,704   $   792,047  $ 1,553,222   $(2,457,479)
                                                                           ===========   ===========  ===========   ============


NET INCOME (LOSS) PER COMMON SHARE - BASIC:

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE. . . . . . .  $      0.08   $      0.08  $      0.15   $      0.15
CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE, NET OF TAX. . . . . . . .            -             -            -         (0.40)
                                                                           -----------   -----------  -----------   ------------
NET INCOME (LOSS) PER COMMON SHARE. . . . . . . . . . . . . . . . . . . .  $      0.08   $      0.08  $      0.15   $     (0.25)
                                                                           ===========   ===========  ===========   ============

NET INCOME (LOSS) PER COMMON SHARE-DILUTED:

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE. . . . . . .  $      0.07   $      0.07  $      0.14   $      0.14
CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE, NET OF TAX. . . . . . . .            -             -            -         (0.37)
                                                                           -----------   -----------  -----------   ------------
NET INCOME (LOSS) PER COMMON SHARE. . . . . . . . . . . . . . . . . . . .  $      0.07   $      0.07  $      0.14   $     (0.23)
                                                                           ===========   ===========  ===========   ============