SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.

                                    FORM 8-K

                             CURRENT REPORT PURSUANT
                          TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

     Date  of  report  (Date  of  earliest  event  reported):  October  27, 2003
                                                             -------------------


                            The Leather Factory, Inc.
                            -------------------------
             (Exact Name of Registrant as Specified in Its Charter)


                                     Delaware
                                     --------
                 (State or Other Jurisdiction of Incorporation)


              1-12368                            75-2543540
     --------------------------     ---------------------------------------
     (Commission  File  Number)     (IRS  Employer  Identification  Number)


  3847  East  Loop  820  South,  Fort  Worth,  Texas           76119
  --------------------------------------------------           -----
     (Address  of  Principal  Executive  Offices)           (Zip  Code)


                                 (817) 496-4414
                                ---------------
              (Registrant's Telephone Number, Including Area Code)


  _____________________________________________________________________________
     (Former  Name  or  Former  Address,  if  Changed  Since  Last  Report)



ITEM  7.  FINANCIAL  STATEMENTS  AND  EXHIBITS

     (c)     Exhibits.

               99.1  Press  release  dated  October  27,  2003.


ITEM  12.  RESULTS  OF  OPERATIONS  AND  FINANCIAL  CONDITION

     The  Registrant  is  furnishing  the press release attached as Exhibit 99.1
announcing  the  Registrant's  3rd  quarter  2003 financial results.  This press
release  was  issued  on  October  27,  2003.



                                   SIGNATURES
     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.

                                    THE  LEATHER  FACTORY,  INC.

Date:  October  27,  2003           BY:  /s/  Wray  Thompson
                                         -------------------
                                         Wray Thompson, Chairman of the Board
                                               and  Chief  Executive  Officer


                                                                    EXHIBIT 99.1
                                                                    ------------

       FOR IMMEDIATE RELEASE                              OCTOBER 27, 2003

              THE LEATHER FACTORY REPORTS 3RD QUARTER 2003 RESULTS
          REVENUES UP 6.7% AND FULLY-DILUTED EPS UP FROM $0.05 TO $0.06

FORT  WORTH,  TEXAS  -  The  Leather  Factory,  Inc.  (AMEX: TLF) today reported
financial  results  for  the  third quarter of 2003.  Net income for the quarter
ended September 30, 2003 was $602,000 compared to net income of $534,000 for the
third  quarter  of  2002,  up  12.6%.  Fully-diluted  earnings per share for the
quarter  increased  $0.01  to  $0.06,  versus $0.05 in the third quarter of last
year.  Total  sales  for  the third quarter increased 6.7% to $10.1 million from
$9.5  million  for  the  same  quarter  last  year.

Sales  for  the  nine  months  ended  September  30, 2003 were $31.1 million, an
increase  of  4.7%  from  sales  of $29.7 million in the first three quarters of
2002.  Net  income  for  the first nine months of 2003 was $2.2 million or $0.20
per fully-diluted share versus a loss of $1.9 million or $0.18 per fully-diluted
shares  in  last year's comparable period.   Last year's results included a $4.0
million  charge,  net of tax, for the cumulative effect of a previously reported
accounting  change.  Net  income for the first three quarters of 2002 before the
cumulative  effect  of  the  accounting  change  was  $2.1  million or $0.19 per
fully-diluted  share.

Third  quarter  sales  for  the  Leather  Factory warehouse distribution centers
increased  $128,000  or 1.8% over the same quarter last year.  Leather Factory's
year-to-date  sales  are up $606,000 or 2.7% over the first nine months of 2002.
This  sales  growth  is  in  line  with  the  company's  guidance of 2-4% growth
annually.

Tandy  Leather sales increased $606,000 in the third quarter or 35.1% above last
year's  third  quarter.  Tandy Leather operations consist of 26 retail stores as
of  September  30,  2003  (four of which opened this quarter) producing sales of
$2.3  million  for the current quarter compared to ten retail stores a year ago,
that produced sales of $1.1 million in last year's third quarter.  Tandy's sales
for  the  year  are up $892,000 or 16.5% over the same period last year with the
stores producing $6.3 million in the current year versus $1.8 million last year.
Tandy's  centralized  mail  order center, which was closed on September 1, 2002,
produced sales of $606,000 in the third quarter of 2002 and $3.6 million for the
nine  months  ended  September  30,  2002  and  will  no longer be in subsequent
quarter-to-quarter  comparisons.

Roberts,  Cushman's third quarter sales decreased $99,000 or 19.4% over the same
period  a  year  ago  and  are  down  $98,000,  or  6.4%  for  the  year.

Consolidated  gross  profit  margins  for  the  quarter increased 1.6 percentage
points,  or  $501,000,  to  55.2% while operating expenses rose $426,000.  Costs
associated  with  the  new  Tandy  store  openings (rents, utilities, personnel,
etc.),  and  marketing  and  advertising  costs  account for the majority of the
increase.  For  the  nine  months  ended  September 30, 2003, consolidated gross
profit  margins  increased 1.0 percentage point, or $1.1 million, to 54.4% while
operating  expenses are up $1.1 million for the year over the same period a year
ago.

Wray  Thompson,  Chairman  and  Chief Executive Officer, commented, "Despite the
costs  of opening four new Tandy stores during the period, results for the third
quarter were in line with our expectations.  All four new stores began producing
profits  in September and we are continuing with our plan to open several stores
in  the  first quarter of 2004.  Leather Factory's sales to the wholesale/dealer
customers  picked  up in the third quarter, after some new marketing programs we
put in place late in the second quarter.  I'd like to have seen more improvement
in  our  operating  efficiencies,  although  we  are making some progress in our
efforts  to  consolidate  expenses  and  increase  operating  margins. That will
continue  to  be  a  priority  in  the  coming  quarters."


The  Leather  Factory,  Inc.,  (http://www.leatherfactory.com), headquartered in
Fort  Worth,  Texas,  is  a  marketer  and  distributor  of a broad product line
including  leather,  leatherworking  tools,  buckles  and  adornments for belts,
leather  dyes  and finishes, shoe repair supplies, saddle and tack hardware, and
do-it-yourself leathercraft kits. The Company distributes its products worldwide
though  its  Leather  Factory  stores,  Tandy  Leather  retail  stores  and
mail/telephone/website  orders  (http://www.tandyleather.com).  Its common stock
trades  on  the  American  Stock  Exchange  with  the  symbol  "TLF".

Contact: Wray Thompson, The Leather Factory, Inc.          (817) 496-4414
         Shannon L. Greene, The Leather Factory, Inc. sgreene@leatherfactory.com

This  news  release may contain forward-looking statements.  All forward-looking
statements  made  here  or in other news releases issued by The Leather Factory,
Inc.  are  based  on  current expectations as of the date of the release.  These
forward-looking  statements involve risks and uncertainties that could cause the
results  of  The  Leather  Factory,  Inc. to differ materially from management's
current  expectations.  Many  of these risks and uncertainties are detailed from
time to time in TLF's reports filed with the Securities and Exchange Commission,
including  its  most  recent  annual  report  on  Form  10-K and the most recent
quarterly report on Form 10-Q.  Investors are reminded that past performance may
not  be  predictive  of  future  results.


Selected  financial  data:


                          FOR THE THREE MONTHS ENDED
                                   
NET SALES: . . . . . . . .     09/30/03    09/30/02
                            -----------  ----------
     Leather Factory . . .  $ 7,372,159  $7,244,610
     Tandy Leather . . . .    2,334,127   1,727,925
     Cushman . . . . . . .      412,784     512,195
                            -----------  ----------
          Total. . . . . .  $10,119,070  $9,484,730
                            ===========  ==========





                          FOR THE NINE MONTHS ENDED
                                  
NET SALES:. . . . . . . .     09/30/03     09/30/02
                           -----------  -----------
     Leather Factory. . .  $23,375,158  $22,769,550
     Tandy Leather. . . .    6,312,145    5,420,108
     Cushman. . . . . . .    1,452,527    1,551,059
                           -----------  -----------
          Total . . . . .  $31,139,830  $29,740,717
                           ===========  ===========





                                                       FOR THE THREE MONTHS ENDED
                                                                
TANDY LEATHER SALES DETAIL . . . . . . . . . . . . . . .    09/30/03    09/30/02
                                                          ----------  ----------
     Same stores (10 stores) . . . . . . . . . . . . . .  $1,133,337  $1,121,736
     New stores (16 stores). . . . . . . . . . . . . . .   1,198,246           -
     Ceased operations (centralized mail order facility)       2,544     606,189
                                                          ----------  ----------
          Total. . . . . . . . . . . . . . . . . . . . .  $2,334,127  $1,727,925
                                                          ==========  ==========





                                                        FOR THE NINE MONTHS ENDED
                                                                
TANDY LEATHER SALES DETAIL . . . . . . . . . . . . . . .    09/30/03    09/30/02
                                                          ----------  ----------
     Same stores (2 stores). . . . . . . . . . . . . . .  $  892,149  $  740,227
     New stores (24 stores). . . . . . . . . . . . . . .   5,415,064   1,074,199
     Ceased operations (centralized mail order facility)       4,932   3,605,682
                                                          ----------  ----------
          Total. . . . . . . . . . . . . . . . . . . . .  $6,312,145  $5,420,108
                                                          ==========  ==========








                                         BALANCE      BALANCE
                                              
                                          09/30/03     12/31/02
                                       -----------  -----------
Inventory . . . . . . . . . . . . . .  $11,621,127  $12,695,344
Total assets. . . . . . . . . . . . .   19,007,207   19,675,602
Notes payable - current and long-term    2,671,929    4,221,224
Total stockholders' equity. . . . . .   13,703,393   11,170,062




                            THE LEATHER FACTORY, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)
         FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002



                                                                                            Three Months        Nine months
                                                                                                       
                                                                                          2003         2002         2003
                                                                                     -----------   -----------  -----------

NET SALES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 10,119,070  $ 9,484,730  $31,139,830

COST OF SALES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     4,529,258    4,396,332   14,183,460
                                                                                     -----------   -----------  -----------
Gross Profit. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     5,589,812    5,088,398   16,956,370

OPERATING EXPENSES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     4,672,820    4,246,873   13,769,241
                                                                                     -----------   -----------  -----------
INCOME FROM OPERATIONS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       916,992      841,525    3,187,129

OTHER EXPENSE:
Interest expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        40,735       54,108      174,555
Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         6,089       18,578      (68,433)
                                                                                     -----------   -----------  -----------
Total other expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        46,824       72,686      106,122
                                                                                     ------------  -----------  -----------

INCOME BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE.       870,168      768,839    3,081,007

PROVISION FOR INCOME TAXES. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       268,488      234,747      926,105
                                                                                     ------------  -----------  -----------
NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE  IN ACCOUNTING PRINCIPLE. . . . . . .       601,680      534,092    2,154,902

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, NET OF INCOME TAXES. . . . . .             -            -            -
                                                                                     ------------  -----------  -----------
NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    601,680  $   534,092  $ 2,154,902
                                                                                     ============  ===========  ===========


NET INCOME (LOSS) PER COMMON SHARE - BASIC:

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE. . . . . . . . . . . .  $       0.06  $      0.05  $      0.21

CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE, NET OF TAX. . . . . . . . . . . . .             -            -            -
                                                                                     ------------  -----------  -----------
NET INCOME (LOSS) PER COMMON SHARE. . . . . . . . . . . . . . . . . . . . . . . . .  $       0.06  $      0.05  $      0.21
                                                                                     ============  ===========  ===========


NET INCOME (LOSS) PER COMMON SHARE-DILUTED:

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE. . . . . . . . . . . .  $       0.06  $      0.05  $      0.20

CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE, NET OF TAX. . . . . . . . . . . . .             -            -            -
                                                                                     ------------  -----------  -----------
NET INCOME (LOSS) PER COMMON SHARE. . . . . . . . . . . . . . . . . . . . . . . . .  $       0.06  $      0.05  $      0.20
                                                                                     ============  ===========  ===========

WEIGHTED AVG NUMBER OF SHARES OUTSTANDING:
     Basic. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    10,394,374   10,064,249   10,269,415
     Diluted. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    10,902,794   10,723,403   10,840,764

                                                                                     Nine Months
                                                                                  
                                                                                         2002
                                                                                     -----------

NET SALES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $29,740,717

COST OF SALES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   13,848,098
                                                                                     -----------
Gross Profit. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   15,892,619

OPERATING EXPENSES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12,646,486
                                                                                     -----------
INCOME FROM OPERATIONS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    3,246,133

OTHER EXPENSE:
Interest expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      191,419
Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       45,199
                                                                                     -----------
Total other expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      236,618
                                                                                     -----------

INCOME BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE.    3,009,515

PROVISION FOR INCOME TAXES. . . . . . . . . . . . . . . . . . . . . . . . . . . . .      924,071
                                                                                     -----------
NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE  IN ACCOUNTING PRINCIPLE. . . . . . .    2,085,444

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, NET OF INCOME TAXES. . . . . .   (4,008,831)
                                                                                     -----------
NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $(1,923,387)
                                                                                     ===========


NET INCOME (LOSS) PER COMMON SHARE - BASIC:

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE. . . . . . . . . . . .  $      0.21

CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE, NET OF TAX. . . . . . . . . . . . .        (0.40)
                                                                                     ------------
NET INCOME (LOSS) PER COMMON SHARE. . . . . . . . . . . . . . . . . . . . . . . . .  $     (0.19)
                                                                                     ===========


NET INCOME (LOSS) PER COMMON SHARE-DILUTED:

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE. . . . . . . . . . . .  $      0.19

CUMULATIVE EFFECT OF CHANGE IN ACCTG PRINCIPLE, NET OF TAX. . . . . . . . . . . . .        (0.37)
                                                                                     ------------
NET INCOME (LOSS) PER COMMON SHARE. . . . . . . . . . . . . . . . . . . . . . . . .  $     (0.18)
                                                                                     ===========

WEIGHTED AVG NUMBER OF SHARES OUTSTANDING:
     Basic. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10,035,890
     Diluted. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10,759,677