UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

                  Investment Company Act file number 811-09243
                                                     ---------

                           The Gabelli Utility Trust
             -------------------------------------------------------
               (Exact name of registrant as specified in charter)

                              One Corporate Center
                            Rye, New York 10580-1422
             -------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                                 Bruce N. Alpert
                               Gabelli Funds, LLC
                              One Corporate Center
                            Rye, New York 10580-1422
             -------------------------------------------------------
                     (Name and address of agent for service)

       registrant's telephone number, including area code: 1-800-422-3554
                                                           --------------

                   Date of fiscal year end: December 31, 2004
                                            -----------------

                     Date of reporting period: June 30, 2004
                                               -------------


Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.







ITEM 1.  REPORTS TO STOCKHOLDERS.

The Report to Shareholders is attached herewith.






THE GABELLI UTILITY TRUST
ONE CORPORATE CENTER
RYE, NY 10580-1422
(914) 921-5070
WWW.GABELLI.COM

                                                SEMI-ANNUAL REPORT
                                                JUNE 30, 2004

                                                                      GUT PQ2/04


                                                                          [LOGO]
                                                                 THE GABELLI
                                                                 UTILITY TRUST

                            THE GABELLI UTILITY TRUST

                               Semi-Annual Report
                                 June 30, 2004

TO OUR SHAREHOLDERS,

      During the second  quarter  of 2004,  the  Gabelli  Utility  Trust's  (the
"Trust") total return declined 0.6% on a net asset value ("NAV") basis while the
Standard & Poor's ("S&P") 500 Utility Index declined 1.3% and the Lipper Utility
Fund  Average rose 0.1%.  For the  six-month  period  ended June 30,  2004,  the
Trust's NAV total  return was 3.1% versus gains of 3.8% and 4.2% for the S&P 500
Utility  Index and the Lipper  Utility Fund Average,  respectively.  The Trust's
market price on June 30, 2004 was $9.22, which equates to a 38.0% premium to its
net asset value ("NAV") of $6.68.  The Trust's market price fell 3.4% during the
second quarter but rose 0.04% during the six-month period ended June 30, 2004.

      Enclosed are the financial statements and the investment portfolio as of
June 30, 2004.

COMPARATIVE RESULTS



------------------------------------------------------------------------------------------------------------

                              AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 2004 (a)

                                                              YEAR TO                           SINCE
                                                  QUARTER       DATE     1 YEAR     3 YEAR   INCEPTION (b)
                                                  -------      ------    ------     ------   -------------
                                                                                   
Gabelli Utility Trust NAV Return (c) .........     (0.55)%      3.14%      9.21%      3.98%       7.37%
Gabelli Utility Trust Investment Return (d) ..     (3.39)       0.04       2.01       9.06       13.06

S&P 500 Utility Index ........................     (1.29)       3.80      11.49     (10.03)      (2.15)
Lipper Utility Fund Average ..................      0.11        4.15      13.35      (5.57)      (1.77)

(a)   Returns  represent past  performance and do not guarantee  future results.
      Investment   returns  and  the  principal  value  of  an  investment  will
      fluctuate. When shares are sold, they may be worth more or less than their
      original  cost.  The S&P 500 Utility  Index is an  unmanaged  indicator of
      electric  and gas  utility  stock  performance,  while the Lipper  Average
      reflects the average  performance of open-end  mutual funds  classified in
      this particular category. Dividends are considered reinvested. Performance
      for periods less than one year is not annualized.

(b)   From commencement of investment operations on July 9, 1999.

(c)   Total  returns and average  annual  returns  reflect  changes in net asset
      value ("NAV"),  reinvestment  of  distributions  at NAV on the ex-dividend
      date and adjustments for rights offerings,  and are net of expenses. Since
      inception return based on an initial NAV of $7.50.

(d)   Total returns and average annual returns reflect changes in closing market
      values on the New York Stock Exchange,  reinvestment of distributions  and
      adjustments  for rights  offerings.  Since  inception  return  based on an
      initial market price value of $7.50.

------------------------------------------------------------------------------------------------------------





SHAREHOLDER MEETING -- MAY 10, 2004 -- FINAL RESULTS

      The  Annual  Meeting  of  Shareholders  was  held on May  10,  2004 at the
Greenwich  Public  Library in Greenwich,  Connecticut.  At that meeting,  common
shareholders and preferred  shareholders  voting as a single class elected Mario
J.  Gabelli,  Thomas E. Bratter and Vincent D. Enright as Trustees of the Trust.
There were 22,024,751 votes, 21,987,193 votes and 21,998,854 votes cast in favor
of these  Trustees and 245,582  votes,  283,140 votes and 271,478 votes withheld
for each  Trustee,  respectively.  Preferred  shareholders  voting as a separate
class  elected  Anthony J.  Colavita and James P. Conn as Trustees of the Trust.
There were 1,172,448  votes and 1,172,448  votes cast in favor of these Trustees
and 22,137 votes and 22,137 votes withheld for these Trustees, respectively.

      Frank J. Fahrenkopf,  Jr., John D. Gabelli, Robert J. Morrissey, Karl Otto
Pohl,  Anthony R.  Pustorino and  Salvatore J. Zizza  continue to serve in their
capacities as Trustees of the Trust.

      We thank you for your participation and appreciate your continued support.

WWW.GABELLI.COM

      Please visit us on the Internet. Our homepage at www.gabelli.com  contains
information about Gabelli Asset Management Inc., the Gabelli Mutual Funds, IRAs,
401(k)s,  quarterly reports, closing prices and other current news. You can send
us e-mail at closedend@gabelli.com.

      You may sign up for our e-mail alerts at www.gabelli.com and receive early
notice of news events, media sightings and closing mutual fund prices.

--------------------------------------------------------------------------------
We  have  separated  the  portfolio  manager's  commentary  from  the  financial
statements and investment portfolio due to new corporate governance  regulations
stipulated by the  Sarbanes-Oxley  Act of 2002. We have done this to ensure that
the content of the portfolio manager's commentary is unrestricted. The financial
statements and investment  portfolio are mailed separately.  Both the commentary
and the financial  statements,  including the portfolio of investments,  will be
available on our website at www.gabelli.com/funds.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
A description  of the Trust's proxy voting  policies and  procedures and how the
Trust voted  proxies  relating to  portfolio  securities  during the most recent
12-month  period  ended June 30, 2004 are  available  (i) without  charge,  upon
request, by calling 800-GABELLI  (800-422-3554);  (ii) by writing to The Gabelli
Funds at One Corporate Center,  Rye, NY 10580-1422;  and (iii) on the Securities
and Exchange Commission's website at www.sec.gov.
--------------------------------------------------------------------------------


                                       2



                            THE GABELLI UTILITY TRUST
                            PORTFOLIO OF INVESTMENTS
                            JUNE 30, 2004 (UNAUDITED)



                                                                              MARKET
  SHARES                                                        COST           VALUE
----------                                                  ------------   ------------
                                                                  
             COMMON STOCKS -- 75.4%
             AGRICULTURE -- 0.0%
       800   Cadiz Inc.+ ................................   $      3,000   $      6,800
                                                            ------------   ------------
             COMMUNICATIONS EQUIPMENT -- 0.1%
    70,000   Furukawa Electric Co. Ltd.+ ................        458,298        298,951
                                                            ------------   ------------
             DIVERSIFIED INDUSTRIAL -- 0.1%
    50,000   Capstone Turbine Corp.+ ....................         83,080        108,820
    20,100   Catalytica Energy
               Systems Inc.+ ............................        186,266         57,084
     1,000   Chesapeake Corp. ...........................         21,560         26,680
                                                            ------------   ------------
                                                                 290,906        192,584
                                                            ------------   ------------
             ENERGY AND UTILITIES: ELECTRIC -- 18.2%
   250,000   AES Corp.+ .................................      1,283,714      2,482,500
    35,000   American Electric
               Power Co. Inc. ...........................      1,062,994      1,120,000
    20,000   Calpine Corp.+ .............................         52,600         86,400
    55,000   Cinergy Corp. ..............................      1,727,502      2,090,000
    20,000   Cleco Corp. ................................        364,947        359,600
   110,000   DPL Inc. ...................................      2,120,170      2,136,200
    25,000   DTE Energy Co. .............................      1,021,956      1,013,500
   200,000   Duquesne Light Holdings Inc. ...............      3,488,741      3,862,000
    92,000   Edison International .......................      1,837,435      2,352,440
   200,000   El Paso Electric Co.+ ......................      2,637,085      3,088,000
    46,000   FPL Group Inc. .............................      2,695,868      2,941,700
   100,000   Great Plains Energy Inc. ...................      3,130,937      2,970,000
   170,000   Northeast Utilities ........................      3,354,148      3,309,900
    55,000   SCANA Corp. ................................      1,694,645      2,000,350
   112,000   TECO Energy Inc. ...........................      1,728,327      1,342,880
    22,000   UIL Holdings Corp. .........................        966,711      1,071,180
   233,000   Unisource Energy Corp. .....................      5,479,145      5,790,050
                                                            ------------   ------------
                                                              34,646,925     38,016,700
                                                            ------------   ------------
             ENERGY AND UTILITIES: INTEGRATED -- 32.8%
   369,400   Allegheny Energy Inc.+ .....................      3,864,370      5,692,454
    13,000   ALLETE Inc. ................................        222,463        432,900
    75,000   Alliant Energy Corp. .......................      1,824,382      1,956,000
    20,000   Ameren Corp. ...............................        892,320        859,200
   310,000   Aquila Inc.+ ...............................        965,510      1,103,600
       500   Avista Corp. ...............................          5,575          9,210
    18,000   Black Hills Corp. ..........................        551,095        567,000
    48,400   Central Vermont Public
               Service Corp. ............................        947,272        991,716
    53,600   CH Energy Group Inc. .......................      2,435,686      2,489,184
   200,000   CMS Energy Corp.+ ..........................      1,572,268      1,826,000
    52,000   Consolidated Edison Inc. ...................      2,044,845      2,067,520
    75,000   Constellation Energy
               Group Inc. ...............................      2,109,100      2,842,500
     2,000   Dominion Resources Inc. ....................         80,310        126,160
   185,000   Duke Energy Corp. ..........................      3,552,377      3,753,650
   145,000   El Paso Corp. ..............................      1,304,098      1,142,600
    10,000   Empire District Electric Co. ...............        199,271        201,100
   200,000   Enel SpA ...................................      1,531,070      1,603,543
   100,000   Energy East Corp. ..........................      2,132,093      2,425,000
     3,000   Entergy Corp. ..............................         84,249        168,030
    35,979   FirstEnergy Corp. ..........................      1,170,679      1,345,975
    83,000   Florida Public Utilities Co. ...............      1,043,302      1,501,470
    36,000   Green Mountain Power Corp. .................        764,763        939,600
   280,000   Hera SpA ...................................        388,845        592,751
    67,000   Maine & Maritimes Corp. ....................      2,137,778      2,144,000
    64,100   MGE Energy Inc. ............................      1,882,264      2,091,583
   300,000   Mirant Corp.+ ..............................         88,995        107,700
    20,000   NiSource Inc. ..............................        402,228        412,400
    45,000   NiSource Inc. (SAILS)+ .....................         90,000        113,400
    95,000   NSTAR ......................................      4,154,712      4,548,600
   101,000   OGE Energy Corp. ...........................      2,429,412      2,572,470
    22,000   Otter Tail Corp. ...........................        593,261        590,920
    50,000   PG&E Corp.+ ................................      1,309,559      1,397,000
    15,000   PNM Resources Inc. .........................        185,900        311,550
   100,000   Progress Energy Inc. .......................      4,383,880      4,405,000
    40,000   Progress Energy Inc., CVO+ .................         20,800         14,400
    25,000   Puget Energy Inc. ..........................        563,615        547,750
    30,000   Sierra Pacific Resources+ ..................        227,798        231,300
    35,000   TXU Corp. ..................................        587,515      1,417,850
    25,000   Unitil Corp. ...............................        661,268        658,750
    39,600   Vectren Corp. ..............................        957,519        993,564
   235,000   Westar Energy Inc. .........................      3,605,547      4,678,850
    51,000   Wisconsin Energy Corp. .....................      1,550,525      1,663,110
     7,000   WPS Resources Corp. ........................        204,319        324,450
   270,000   Xcel Energy Inc. ...........................      4,521,685      4,511,700
                                                            ------------   ------------
                                                              60,244,523     68,373,510
                                                            ------------   ------------
             ENERGY AND UTILITIES: NATURAL GAS -- 12.0%
    28,000   AGL Resources Inc. .........................        692,019        813,400
    30,000   Atmos Energy Corp. .........................        735,388        768,000
    30,000   Cascade Natural Gas Corp. ..................        645,300        662,100
     7,000   Chesapeake Utilities Corp. .................        149,578        158,900
    29,700   Delta Natural Gas Co. Inc. .................        494,549        735,075
    40,000   Dynegy Inc., Cl. A+ ........................        250,000        170,400
    11,000   EnergySouth Inc. ...........................        386,686        440,220
   105,000   KeySpan Corp. ..............................      3,762,532      3,853,500
   100,000   National Fuel Gas Co. ......................      2,409,628      2,500,000
    90,000   Nicor Inc. .................................      3,094,431      3,057,300
    15,000   NUI Corp. ..................................        174,468        219,000
   100,000   ONEOK Inc. .................................      1,837,227      2,199,000
    45,000   Peoples Energy Corp. .......................      1,768,333      1,896,750
    15,000   Piedmont Natural Gas Co. Inc. ..............        428,588        640,500
     6,000   RGC Resources Inc. .........................        128,344        143,340
   140,000   SEMCO Energy Inc. ..........................      1,335,461        814,800
   107,329   Southern Union Co.+ ........................      1,892,655      2,262,495
   150,000   Southwest Gas Corp. ........................      3,710,968      3,619,500
                                                            ------------   ------------
                                                              23,896,155     24,954,280
                                                            ------------   ------------
             ENERGY AND UTILITIES: OIL -- 0.1%
     5,000   Exxon Mobil Corp. ..........................        178,050        222,050
                                                            ------------   ------------


                 See accompanying notes to financial statements.


                                       3


                            THE GABELLI UTILITY TRUST
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                            JUNE 30, 2004 (UNAUDITED)



                                                                              MARKET
  SHARES                                                        COST           VALUE
----------                                                  ------------   ------------
                                                                  
             COMMON STOCKS (CONTINUED)
             ENERGY AND UTILITIES: WATER -- 2.7%
    14,000   American States Water Co. ..................   $    312,701   $    325,360
    15,000   Aqua America Inc. ..........................        183,101        300,750
    16,500   Artesian Resources Corp.,
               Cl. A ....................................        257,250        436,425
    20,500   BIW Ltd. ...................................        385,069        398,315
    20,520   California Water
               Service Group ............................        566,928        565,326
     7,500   Connecticut Water
               Service Inc. .............................        146,455        192,450
    51,333   Middlesex Water Co. ........................        801,882        994,834
    13,066   Pennichuck Corp. ...........................        342,804        337,560
    57,800   SJW Corp. ..................................      1,856,111      1,965,200
     7,349   Southwest Water Co. ........................         52,056         92,009
     6,000   York Water Co. .............................        108,269        110,640
                                                            ------------   ------------
                                                               5,012,626      5,718,869
                                                            ------------   ------------
             FINANCIAL SERVICES -- 0.1%
     2,000   American Express Co. .......................        104,220        102,760
                                                            ------------   ------------
             METALS AND MINING -- 0.3%
    23,000   Compania de Minas
               Buenaventura SA, ADR .....................        505,075        508,300
                                                            ------------   ------------
             REAL ESTATE -- 0.1%
     3,250   Brascan Corp., Cl. A .......................         78,410         91,780
                                                            ------------   ------------
             SATELLITE -- 1.3%
    85,000   DIRECTV Group Inc.+ ........................      1,390,100      1,453,500
    55,000   PanAmSat Corp.+ ............................      1,275,166      1,277,100
                                                            ------------   ------------
                                                               2,665,266      2,730,600
                                                            ------------   ------------
             TELECOMMUNICATIONS -- 4.2%
     4,000   ALLTEL Corp. ...............................        201,515        202,480
    50,000   BCE Inc. ...................................      1,078,878      1,002,000
    30,000   BellSouth Corp. ............................        836,024        786,600
    32,000   BT Group plc, ADR ..........................      1,108,709      1,171,200
    65,000   CenturyTel Inc. ............................      2,165,326      1,952,600
   150,000   Cincinnati Bell Inc.+ ......................        703,244        666,000
    55,000   Citizens Communications
               Co.+ .....................................        633,804        665,500
    10,200   Commonwealth Telephone
               Enterprises Inc.+ ........................        394,296        456,654
    10,000   D&E Communications Inc. ....................        100,525        134,200
     6,000   Deutsche Telekom AG, ADR+ ..................         91,080        106,260
     2,000   France Telecom SA, ADR .....................         22,799         52,560
    40,000   Touch America
               Holdings Inc.+ ...........................         38,488            240
    45,000   Verizon Communications Inc. ................      1,676,627      1,628,550
                                                            ------------   ------------
                                                               9,051,315      8,824,844
                                                            ------------   ------------
             WIRELESS COMMUNICATIONS -- 3.4%
   450,000   AT&T Wireless Services Inc.+ ...............      6,184,650      6,444,000
    38,000   mm02 plc, ADR+ .............................        387,488        638,400
                                                            ------------   ------------
                                                               6,572,138      7,082,400
                                                            ------------   ------------
             TOTAL COMMON
               STOCKS ...................................    143,706,907    157,124,428
                                                            ------------   ------------

             PREFERRED STOCKS -- 2.4%
             PUBLISHING -- 0.0%
     3,682   News Corp. Ltd., Pfd., ADR .................        107,146        121,064
                                                            ------------   ------------
             TELECOMMUNICATIONS -- 2.4%
   100,000   Citizens Communications Co.,
               5.000% Cv. Pfd. ..........................      4,987,571      5,000,000
                                                            ------------   ------------
             TOTAL PREFERRED
               STOCKS ...................................      5,094,717      5,121,064
                                                            ------------   ------------

 PRINCIPAL
  AMOUNT
----------

             CORPORATE BONDS -- 0.1%
             ENERGY AND UTILITIES: INTEGRATED -- 0.1%
$   500,000  Mirant Corp., Sub. Deb. Cv.,
               2.500%, 06/15/21+ (b) ....................        378,108        282,187
                                                            ------------   ------------

             U.S. GOVERNMENT OBLIGATIONS -- 14.4%
 30,000,000  U.S. Treasury Bills,
               0.989%++, 07/08/04 .......................     29,994,313     29,994,313
                                                            ------------   ------------

             REPURCHASE AGREEMENTS -- 7.7%
 15,984,000  State Street Bank and Trust Co.,
               1.180%, dated 06/30/04,
               due 07/01/04, proceeds at
               maturity, $15,984,524 (a) ................     15,984,000     15,984,000
                                                            ------------   ------------
TOTAL INVESTMENTS -- 100.0%                                 $195,158,045    208,505,992
                                                            ============

OTHER ASSETS IN EXCESS OF LIABILITIES...................................        157,316
                                                                           ------------
PREFERRED STOCK
    (1,185,700 preferred shares outstanding)............................    (54,617,500)
                                                                           ------------
NET ASSETS COMMON STOCK
    (23,047,888 common shares outstanding)..............................   $154,030,966
                                                                           ============
NET ASSET VALUE PER COMMON SHARE
    ($154,030,966 / 23,047,888 shares outstanding)......................          $6.68
                                                                                  =====
-----------------------------
              For Federal tax purposes:
              Aggregate cost............................................   $194,564,516
                                                                           ============
              Gross unrealized appreciation.............................   $ 16,361,851
              Gross unrealized depreciation.............................     (2,420,375)
                                                                           ============
              Net unrealized appreciation...............................   $ 13,941,476
                                                                           ============


-----------------------------
(a)     Collateralized by U.S. Treasury Note, 1.750%, due 12/31/04, market value
        $16,307,456.

(b)     Bond in default.

+       Non-income producing security.

++      Represents annualized yield at date of purchase.

ADR   - American Depository Receipt.

CVO   - Contingent Value Obligation.

SAILS - Stock Appreciation Income Linked Securities.

                 See accompanying notes to financial statements.


                                       4



                            THE GABELLI UTILITY TRUST

                       STATEMENT OF ASSETS AND LIABILITIES
                            JUNE 30, 2004 (UNAUDITED)

ASSETS:
     Investments, at value (cost $195,158,045) .............      $ 208,505,992
     Cash and foreign currency, at value (cost $5) .........                984
     Dividends and interest receivable .....................            549,387
                                                                  -------------
     TOTAL ASSETS ..........................................        209,056,363
                                                                  -------------
LIABILITIES:
     Dividends payable .....................................             26,452
     Payable for investment advisory fees ..................            248,755
     Payable for shareholder communication fees ............            118,218
     Other accrued expenses and liabilities ................             14,472
                                                                  -------------
     TOTAL LIABILITIES .....................................            407,897
                                                                  -------------
PREFERRED STOCK:
     Series A Cumulative Preferred Stock (5.625%,
        $25 liquidation value, $0.001 par value,
        1,200,000 shares authorized with 1,184,700
        shares issued and outstanding) .....................         29,617,500
     Series B Cumulative Preferred Stock (Auction
        Rate, $25,000 liquidation value, $0.001
        par value, 1,000 shares authorized with
        1,000 shares issued and outstanding) ...............         25,000,000
                                                                  -------------
     TOTAL PREFERRED STOCK .................................         54,617,500
                                                                  -------------
     NET ASSETS ATTRIBUTABLE TO COMMON
        STOCK SHAREHOLDERS .................................      $ 154,030,966
                                                                  =============
NET ASSETS ATTRIBUTABLE TO COMMON STOCK
     SHAREHOLDERS CONSIST OF:
     Shares of beneficial interest, at par value ...........      $      23,048
     Additional paid-in capital ............................        149,659,637
     Accumulated distributions in excess of net
        investment income ..................................         (7,825,368)
     Accumulated net realized loss on investments
        and foreign currency transactions ..................         (1,174,675)
     Net unrealized appreciation on investments
        and foreign currency transactions ..................         13,348,324
                                                                  -------------
     TOTAL NET ASSETS ......................................      $ 154,030,966
                                                                  =============
NET ASSET VALUE PER COMMON SHARE
     ($154,030,966 / 23,047,888 shares outstanding;
     unlimited number of shares authorized of
     $0.001 par value) .....................................              $6.68
                                                                          =====

                             STATEMENT OF OPERATIONS
               FOR THE SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED)

INVESTMENT INCOME:
     Dividends (net of foreign taxes of $18,391) ...........      $   2,509,436
     Interest ..............................................            299,877
                                                                  -------------
     TOTAL INVESTMENT INCOME ...............................          2,809,313
                                                                  -------------
EXPENSES:
     Investment advisory fees ..............................            894,212
     Shareholder communications expenses ...................            156,141
     Shareholder services fees .............................            106,591
     Payroll ...............................................             67,597
     Trustees' fees ........................................             25,908
     Legal and audit fees ..................................             22,037
     Custodian fees ........................................             14,328
     Miscellaneous expenses ................................             77,920
                                                                  -------------
     TOTAL EXPENSES ........................................          1,364,734
     LESS: CUSTODIAN FEE CREDIT ............................               (191)
                                                                  -------------
     NET EXPENSES ..........................................          1,364,543
                                                                  -------------
     NET INVESTMENT INCOME .................................          1,444,770
                                                                  -------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
     INVESTMENTS AND FOREIGN CURRENCY TRANSACTIONS:
     Net realized loss on investments ......................           (686,082)
     Net change in unrealized appreciation/depreciation
        on investments and foreign currency transactions ...          4,730,262
                                                                  -------------
     Net Realized and Unrealized Gain on Investments
        and Foreign Currency Transactions ..................          4,044,180
                                                                  -------------
     NET INCREASE IN NET ASSETS RESULTING
        FROM OPERATIONS ....................................          5,488,950
                                                                  -------------
     Total Distributions to Preferred Stock Shareholders ...           (973,658)
                                                                  -------------
     NET INCREASE IN NET ASSETS ATTRIBUTABLE TO
        COMMON STOCK SHAREHOLDERS RESULTING
        FROM OPERATIONS ....................................      $   4,515,292
                                                                  =============

                See accompanying notes to financial statements.


                                       5


                            THE GABELLI UTILITY TRUST
     STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS



                                                                                           SIX MONTHS ENDED
                                                                                             JUNE 30, 2004        YEAR ENDED
                                                                                              (UNAUDITED)      DECEMBER 31, 2003
                                                                                           -----------------   -----------------
                                                                                                           
OPERATIONS:
     Net investment income .............................................................     $   1,444,770       $   1,661,174
     Net realized gain (loss) on investments and foreign currency transactions .........          (686,082)          3,379,237
     Net change in unrealized appreciation/depreciation on investments and foreign
        currency transactions ..........................................................         4,730,262          17,078,674
                                                                                             -------------       -------------
     NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ..............................         5,488,950          22,119,085
                                                                                             -------------       -------------
DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS:
     Net investment income .............................................................          (973,658)           (252,258)
     Net realized short-term gain on investments and foreign currency transactions .....                --             (29,505)
     Net realized long-term gains on investments and foreign currency transactions .....                --            (555,151)
                                                                                             -------------       -------------
     TOTAL DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS ...............................          (973,658)           (836,914)
                                                                                             -------------       -------------
     NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS
        RESULTING FROM OPERATIONS ......................................................         4,515,292          21,282,171
                                                                                             -------------       -------------
DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS:
     Net investment income .............................................................          (441,443)         (1,465,686)
     Net realized short-term gain on investments and foreign currency transactions .....                --            (193,597)
     Net realized long-term gains on investments and foreign currency transactions .....                --          (3,642,522)
     Return of capital .................................................................        (7,825,368)*        (7,047,175)
                                                                                             -------------       -------------
     TOTAL DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS ..................................        (8,266,811)*       (12,348,980)
                                                                                             -------------       -------------
TRUST SHARE TRANSACTIONS:
     Net increase in net assets from common shares issued upon reinvestment of dividends
        and distributions and rights offering ..........................................         1,246,246          54,012,622
     Net increase in net assets from repurchase of preferred shares ....................            29,346                  --
     Offering costs for preferred shares charged to paid-in capital ....................                --          (1,550,000)
                                                                                             -------------       -------------
     NET INCREASE IN NET ASSETS FROM TRUST SHARE TRANSACTIONS ..........................         1,275,592          52,462,622
                                                                                             -------------       -------------
     NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON
        STOCK SHAREHOLDERS .............................................................        (2,475,927)         61,395,813

NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS:
     Beginning of period ...............................................................       156,506,893          95,111,080
                                                                                             -------------       -------------
     End of period .....................................................................     $ 154,030,966       $ 156,506,893
                                                                                             =============       =============


---------------
*     Based on current earnings and subject to change and recharacterization at
      fiscal year end.

                 See accompanying notes to financial statements.


                                       6


                            THE GABELLI UTILITY TRUST
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1.  ORGANIZATION.   The  Gabelli  Utility  Trust  (the  "Utility  Trust")  is  a
closed-end,   non-diversified  management  investment  company  organized  as  a
Delaware  statutory  trust  on  February  25,  1999  and  registered  under  the
Investment  Company Act of 1940,  as amended  (the "1940  Act"),  whose  primary
objective is long-term  growth of capital and income.  The Utility  Trust had no
operations  prior to July 9,  1999,  other  than the sale of  10,000  shares  of
beneficial  interest for $100,000 to The Gabelli  Equity Trust Inc. (the "Equity
Trust") at $10.00 per share.  On July 9, 1999,  the Utility  Trust had a 4 for 3
stock split making the balance of Utility  Trust shares held by the Equity Trust
as 13,333. On July 9, 1999, the Equity Trust contributed $79,487,260 in cash and
securities  in exchange  for shares of the Utility  Trust,  and on the same date
distributed  such shares to Equity Trust  shareholders of record on July 1, 1999
at the rate of one share of the Utility Trust for every ten shares of the Equity
Trust. Investment operations commenced on July 9, 1999.

      Effective  August 1, 2002, the Utility Trust modified its  non-fundamental
investment  policy to increase,  from 65% to 80%, the portion of its assets that
it will  invest,  under normal  market  conditions,  in common  stocks and other
securities  of foreign and domestic  companies  involved in providing  products,
services or equipment for (i) the generation or distribution of electricity, gas
and water and (ii) telecommunications services or infrastructure operations (the
"80% Policy").

      The 80% Policy may be changed without shareholder  approval.  However, the
Utility  Trust has  adopted a policy to  provide  shareholders  with at least 60
days' notice of the implementation of any change in the 80% Policy.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance  with  U.S.  generally  accepted   accounting   principles   requires
management to make estimates and  assumptions  that affect the reported  amounts
and  disclosures in the financial  statements.  Actual results could differ from
those estimates.  The following is a summary of significant  accounting policies
followed by the Fund in the preparation of its financial statements.

      SECURITY VALUATION.  Portfolio securities listed or traded on a nationally
recognized securities exchange or traded in the U.S. over-the-counter market for
which market quotations are readily available are valued at the last quoted sale
price or a market's  official  closing  price as of the close of business on the
day the  securities  are being  valued.  If there  were no sales  that day,  the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the closing bid price on that day. If no bid or asked  prices are quoted on such
day,  the  security is valued at the most  recently  available  price or, if the
Board of Trustees (the "Board") so determines, by such other method as the Board
shall  determine  in good faith,  to reflect its fair  market  value.  Portfolio
securities  traded on more than one national  securities  exchange or market are
valued according to the broadest and most  representative  market, as determined
by Gabelli Funds, LLC (the "Adviser").

      Portfolio  securities  primarily  traded on foreign  markets are generally
valued at the preceding  closing values of such  securities on their  respective
exchanges or if after the close, market conditions change significantly, certain
foreign securities may be fair valued pursuant to procedures  established by the
Board.  Debt instruments that are not credit impaired with remaining  maturities
of 60 days or less are valued at  amortized  cost,  unless the Board  determines
such does not reflect the securities' fair value, in which case these securities
will be valued at their fair value as determined by the Board.  Debt instruments
having a maturity  greater than 60 days for which market  quotations are readily
available are valued at the latest average of the bid and asked prices. If there
were no asked  prices  quoted  on such day,  the  security  is valued  using the
closing  bid  price.  Futures  contracts  are  valued  at the  official  closing
settlement  price of the  exchange  or board  of trade on which  the  applicable
contract is traded.


                                        7


                            THE GABELLI UTILITY TRUST
              NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)

      Securities  and  assets  for  which  market  quotations  are  not  readily
available  are  valued at their  fair value as  determined  in good faith  under
procedures  established by and under the general  supervision of the Board. Fair
valuation  methodologies  and  procedures  may include,  but are not limited to:
analysis and review of available  financial and non-financial  information about
the company;  comparisons  to the  valuation and changes in valuation of similar
securities,  including a comparison of foreign securities to the equivalent U.S.
dollar value ADR securities at the close of the U.S. exchange; and evaluation of
any other information that could be indicative of the value of the security.

      REPURCHASE  AGREEMENTS.  The  Utility  Trust  may  enter  into  repurchase
agreements with primary government  securities dealers recognized by the Federal
Reserve  Bank of New York,  with member banks of the Federal  Reserve  System or
with other  brokers or dealers that meet credit  guidelines  established  by the
Adviser  and  reviewed  by the Board of  Trustees.  Under the terms of a typical
repurchase  agreement,  the Utility Trust takes possession of an underlying debt
obligation subject to an obligation of the seller to repurchase, and the Utility
Trust to  resell,  the  obligation  at an  agreed-upon  price and time,  thereby
determining the yield during the Utility  Trust's  holding  period.  The Utility
Trust will always  receive and maintain  securities as  collateral  whose market
value, including accrued interest,  will be at least equal to 102% of the dollar
amount invested by the Utility Trust in each  agreement.  The Utility Trust will
make payment for such securities only upon physical delivery or upon evidence of
book entry transfer of the  collateral to the account of the  custodian.  To the
extent that any  repurchase  transaction  exceeds one business day, the value of
the collateral is  marked-to-market on a daily basis to maintain the adequacy of
the collateral.  If the seller defaults and the value of the collateral declines
or if bankruptcy  proceedings  are  commenced  with respect to the seller of the
security,  realization  of the collateral by the Utility Trust may be delayed or
limited.

      FOREIGN CURRENCY  TRANSACTION.  The books and records of the Utility Trust
are maintained in United States (U.S.) dollars. Foreign currencies,  investments
and other  assets  and  liabilities  are  translated  into U.S.  dollars  at the
exchange rates  prevailing at the end of the period,  and purchases and sales of
investment  securities,  income and expenses are translated at the exchange rate
prevailing on the respective  dates of such  transactions.  Unrealized gains and
losses,  which result from changes in foreign  exchange  rates and/or changes in
market    prices   of    securities,    have   been   included   in   unrealized
appreciation/depreciation on investments and foreign currency transactions.  Net
realized  foreign  currency gains and losses  resulting from changes in exchange
rates  include  foreign  currency  gains  and  losses  between  trade  date  and
settlement  date  on  investment  securities   transactions,   foreign  currency
transactions  and the  difference  between the amounts of interest and dividends
recorded on the books of the Utility  Trust and the amounts  actually  received.
The  portion of foreign  currency  gains and losses  related to  fluctuation  in
exchange rates between the initial trade date and subsequent  sale trade date is
included in realized gain/(loss) on investments.

      SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are
accounted  for as of the trade date with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium  and  accretion  of  discount)  is  recorded as earned.
Dividend income is recorded on the ex-dividend date.

      DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders
are recorded on the  ex-dividend  date.  Income  distributions  and capital gain
distributions  are determined in accordance with Federal income tax regulations,
which may differ from  accounting  principles  generally  accepted in the United
States.  Distributions  to  Shareholders  of  the  Utility  Trust's  5.625%  Tax
Advantaged  Series A  Cumulative  Preferred  Stock  and  Series B  Auction  Rate
Cumulative Preferred Stock ("Cumulative Preferred Stock") are accrued on a daily
basis and are determined as described in Note 5.

      For the year  ended  December  31,  2003,  reclassifications  were made to
increase  distributions  in excess of net  investment  income for $27,100 and to
decrease  distributions  in  excess  of net  realized  gain on  investments  for
$27,100, with an offsetting adjustment to additional paid-in capital.


                                        8



                            THE GABELLI UTILITY TRUST
              NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)

The tax character of distributions paid during the fiscal year ended December
31, 2003 were as follows:

                                                           YEAR ENDED
                                                       DECEMBER 31, 2003
                                                   ---------------------------
                                                     COMMON         PREFERRED
                                                   -----------     -----------
 DISTRIBUTIONS PAID FROM:
 Ordinary income
    (inclusive of short term capital gains) ..     $ 1,659,283     $   281,763
 Net long term capital gains .................       3,642,522         555,151
 Non-taxable return of capital ...............       7,047,175              --
                                                   -----------     -----------
 Total distributions paid ....................     $12,348,980     $   836,914
                                                   ===========     ===========

      The tax character of amounts distributed in 2004 which exceed the ordinary
income and net capital gains of the Fund will be treated as a non-taxable return
of capital.  Such  determination can only be made upon completion of the taxable
year.

      PROVISION FOR INCOME TAXES.  The Trust intends to continue to qualify as a
regulated  investment company under Subchapter M of the Internal Revenue Code of
1986, as amended. It is the Fund's policy to comply with the requirements of the
Internal  Revenue Code  applicable  to  regulated  investment  companies  and to
distribute  substantially  all of its net investment  company taxable income and
net capital gains. Therefore, no provision for Federal income taxes is required.

      Dividends and interest from non-U.S. sources received by the Utility Trust
are generally subject to non-U.S.  withholding taxes at rates ranging up to 30%.
Such  withholding  taxes  may be  reduced  or  eliminated  under  the  terms  of
applicable U.S. income tax treaties,  and the Utility Trust intends to undertake
any procedural steps required to claim the benefits of such treaties.

      As of December 31, 2003, the  components of accumulated  earnings/(losses)
on a tax basis were as follows:

          Net unrealized appreciation on investments     $ 8,129,469
          Dividends payable ........................         (29,669)
                                                         -----------
          Total accumulated gain ...................     $ 8,099,800
                                                         ===========

3. AGREEMENTS AND TRANSACTIONS  WITH  AFFILIATES.  The Utility Trust has entered
into an  investment  advisory  agreement  (the  "Advisory  Agreement")  with the
Adviser which  provides that the Utility Trust will pay the Adviser on the first
business day of each month a fee for the previous month equal on an annual basis
to 1.00% of the value of the  Utility  Trust's  average  daily net  assets  plus
liquidation value of preferred stock. In accordance with the Advisory Agreement,
the Adviser  provides a continuous  investment  program for the Utility  Trust's
portfolio and oversees the  administration of all aspects of the Utility Trust's
business and affairs. The Adviser has agreed to reduce the management fee on the
incremental assets attributable to each series of the Cumulative Preferred Stock
if the total  return of the net asset value of the common  shares of the Utility
Trust, including  distributions and advisory fee subject to reduction,  does not
exceed the stated dividend rate of the respective Cumulative Preferred Stock for
the year.

      The Trust's  total  return on the net asset value of the common  shares is
monitored on a monthly basis to assess whether the total return on the net asset
value of the common shares  exceeds the stated  dividend rate of the  Cumulative
Preferred  Stock for the period.  For the six months  ended June 30,  2004,  the
Trust's  total return on the net asset value of the common  shares  exceeded the
stated  dividend rate of the Series B Auction Rate Cumulative  Preferred  Stock.
Thus, management fees were accrued on these assets, but not on the assets of the
Series A Cumulative Preferred Stock.  Management fees were reduced by the amount
of $149,180.

      During the six months ended June 30, 2004, Gabelli & Company, Inc. and its
affiliates  received  $80,330 in brokerage  commissions as a result of executing
agency transactions in portfolio securities on behalf of the Utility Trust.


                                        9



                            THE GABELLI UTILITY TRUST
              NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)

      In connection with the 2003 Rights Offering, holders of unexercised rights
to  purchase  common  shares  of the  Utility  Trust's  ("Rights")  were able to
instruct the Subscription Agent (EquiServe Trust Company) to sell such Rights on
their behalf.  The Subscription Agent was permitted to effect such sales through
Gabelli & Company,  unless the Subscription  Agent was able to negotiate a lower
commission  rate with an independent  broker.  Total  commissions  from sales of
Rights effected by the Subscription  Agent through Gabelli & Company amounted to
$22,630 for the year ended December 31, 2003.

      The cost of  calculating  the Trust's net asset value per share is a Trust
expense pursuant to the Investment  Advisory Agreement between the Trust and the
Adviser. During the six months ended June 30, 2004, the Utility Trust reimbursed
the Adviser  $17,400 in  connection  with the cost of computing  the Trust's net
asset value.

4.  PORTFOLIO  SECURITIES.   Cost  of  purchases  and  proceeds  from  sales  of
securities,  other than short-term securities, for the six months ended June 30,
2004 aggregated $39,960,060 and $11,327,871, respectively.

5.  CAPITAL.  The Board of  Trustees  of the Utility  Trust has  authorized  the
repurchase  of its shares on the open  market  when the shares are  trading at a
discount of 10% or more (or such other  percentage  as the Board of Trustees may
determine from time to time) from the net asset value of the shares.  During the
six months ended June 30, 2004,  the Utility Trust did not repurchase any shares
of beneficial interest in the open market.

      On August 20, 2003, the Utility Trust  distributed one transferable  right
for each of the 15,298,490  common shares  outstanding to shareholders of record
on that date. Three rights were required to purchase one additional common share
at the subscription  price of $7.00 per share.  Shareholders who exercised their
full  primary   subscription  rights  were  eligible  for  an  over-subscription
privilege  entitling  them to subscribe,  subject to certain  limitations  and a
pro-rata  allotment,  for any  additional  shares not purchased  pursuant to the
primary  subscription plus such additional amounts as authorized by the Board of
Trustees in accordance with the registration statement.  The subscription period
expired on September 25, 2003. The rights offering was fully and over-subscribed
resulting in the issuance of 7,500,000 common shares and proceeds of $52,500,000
to the Utility Trust,  prior to the deduction of estimated expenses of $500,000.
The net asset  value per share of the  Utility  Trust  common  shareholders  was
enhanced by approximately  $0.12 per share as a result of the issuance of shares
above net asset value.

      Transactions in shares of beneficial interest were as follows:



                                          SIX MONTHS ENDED
                                            JUNE 30, 2004                 YEAR ENDED
                                             (UNAUDITED)               DECEMBER 31, 2003
                                        ----------------------     --------------------------
                                         SHARES       AMOUNT         SHARES         AMOUNT
                                        -------     ----------     ----------     -----------
                                                                      
Shares issued in rights offering ..          --     $       --      7,500,000     $52,105,762
Shares issued upon reinvestment
   of dividends and distributions .     141,656      1,246,246        225,740       1,906,860
                                        -------     ----------     ----------     -----------
Net increase ......................     141,656     $1,246,246      7,725,740     $54,012,622
                                        =======     ==========      =========     ===========


      On July 31, 2003,  the Utility Trust  received net proceeds of $28,877,500
(after  underwriting  discounts of $945,000 and estimated  offering  expenses of
$177,500)  from the  public  offering  of  1,200,000  shares of 5.625%  Series A
Cumulative Preferred Stock. Commencing July 31, 2008 and thereafter, the Utility
Trust, at its option, may redeem the 5.625% Series A Cumulative  Preferred Stock
in whole or in part at the liquidation value price.  During the six months ended
June 30, 2004,  the Utility Trust  repurchased  15,300 shares of 5.625% Series A
Cumulative  Preferred  Stock in the open  market  at a cost of  $353,154  and an
average discount of approximately 7.72% from its liquidation value of $25.00 per
share. All repurchased shares of 5.625% Series A Cumulative Preferred Stock have
been  retired.  At June  30,  2004,  1,184,700  shares  of the  5.625%  Series A
Cumulative  Preferred Stock were outstanding and accrued  dividends  amounted to
$13,883.


                                       10


                            THE GABELLI UTILITY TRUST
              NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)

      On July 31, 2003,  the Utility Trust  received net proceeds of $24,572,500
(after  underwriting  discounts of $250,000 and estimated  offering  expenses of
$177,500)  from the public  offering  of 1,000  shares of Series B Auction  Rate
Cumulative  Preferred  Stock.  The dividend rate, as set by the auction process,
which is  generally  held  every 7 days,  is  expected  to vary with  short-term
interest rates.  The rates of Series B Auction Rate  Cumulative  Preferred Stock
ranged  from 1.05% to 1.55% for the six months  ended  June 30,  2004.  Existing
shareholders  may  submit  an order to hold,  bid or sell  such  shares  on each
auction date. Series B Auction Rate Cumulative  Preferred Stock shareholders may
also trade shares in the secondary market. The Utility Trust, at its option, may
redeem the Series B Auction Rate Cumulative  Preferred Stock in whole or in part
at the liquidation value price at any time. During the six months ended June 30,
2004,  the Utility Trust did not  repurchase any shares of Series B Auction Rate
Cumulative  Preferred  Stock.  At June 30,  2004,  1,000  shares of the Series B
Auction Rate  Cumulative  Preferred  Stock were  outstanding  with an annualized
dividend rate of 1.38 percent per share and accrued dividends amounted to $958.

      The holders of Cumulative Preferred Stock have voting rights equivalent to
those of the holders of Common Stock (one vote per share) and will vote together
with holders of shares of Common Stock as a single class. In addition,  the 1940
Act  requires  that along with  approval  of a majority of the holders of Common
Stock,  approval  of a  majority  of the  holders of any  outstanding  shares of
Cumulative  Preferred Stock,  voting separately as a class, would be required to
(a) adopt any plan of reorganization  that would adversely affect the Cumulative
Preferred Stock,  and (b) take any action requiring a vote of security  holders,
including,  among other  things,  changes in the Fund's  subclassification  as a
closed-end   investment  company  or  changes  in  its  fundamental   investment
restrictions.  The income  received  on the  Fund's  assets may vary in a manner
unrelated to the fixed and variable rates,  which could have either a beneficial
or  detrimental  impact on net investment  income and gains  available to common
shareholders.

      Under  Emerging  Issues  Task  Force  (EITF)   promulgating   Topic  D-98,
Classification  and  Measurement of Redeemable  Securities,  which was issued on
July 19, 2001, preferred securities that are redeemable for cash or other assets
are to be  classified  outside  of  permanent  equity  to the  extent  that  the
redemption is at a fixed or  determinable  price and at the option of the holder
or upon the  occurrence of an event that is not solely within the control of the
issuer.  Subject to the guidance of the EITF,  the Fund's  Cumulative  Preferred
Stock has been reclassified outside of permanent equity (net assets attributable
to common stock shareholders) in the accompanying financial statements.

6. INDUSTRY CONCENTRATION. Because the Utility Trust primarily invests in common
stocks and other  securities  of foreign and  domestic  companies in the utility
industry,  its portfolio may be subject to greater risk and market  fluctuations
than a portfolio of securities representing a broad range of investments.

7. OTHER MATTERS.  On October 7, 2003,  the Fund's  Adviser  received a subpoena
from the Attorney  General of the State of New York  requesting  information  on
mutual fund shares trading practices. The Adviser has also received requests for
information from the SEC regarding  mutual fund trading  practices and valuation
of portfolio  securities.  The Adviser has responded to the  requests.  The Fund
does not believe that these matters will have a material  adverse  effect on the
Fund's financial position or the results of its operations.

8.  INDEMNIFICATIONS.  The Fund enters into  contracts that contain a variety of
indemnifications.  The Fund's  maximum  exposure  under  these  arrangements  is
unknown.  However, the Fund has not had prior claims or losses pursuant to these
contracts and expect the risk of loss to be remote.


                                       11


                            THE GABELLI UTILITY TRUST
                        FINANCIAL HIGHLIGHTS (UNAUDITED)



SELECTED DATA FOR A UTILITY TRUST COMMON SHARE               SIX MONTHS ENDED               YEAR ENDED DECEMBER 31,
OUTSTANDING THROUGHOUT EACH PERIOD:                            JUNE 30, 2004   -------------------------------------------------
                                                                (UNAUDITED)     2003       2002       2001       2000    1999(a)
                                                                -----------    ------     ------     ------     ------   -------
                                                                                                        
OPERATING PERFORMANCE:
    Net asset value, beginning of period .................        $ 6.83       $ 6.27     $ 7.32     $ 8.21     $ 7.62    $ 7.50
                                                                  ------       ------     ------     ------     ------    ------
    Net investment income ................................          0.06         0.10       0.11       0.12       0.15      0.08
    Net realized and unrealized gain (loss) on investments          0.18         1.17      (0.62)     (0.32)      1.44      0.19
                                                                  ------       ------     ------     ------     ------    ------
    Total from investment operations .....................          0.24         1.27      (0.51)     (0.20)      1.59      0.27
                                                                  ------       ------     ------     ------     ------    ------
DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS:
    Net investment income ................................         (0.04)       (0.01)        --         --         --        --
    Net realized gain on investments .....................            --        (0.04)        --         --         --        --
                                                                  ------       ------     ------     ------     ------    ------
    Total distributions to preferred stock shareholders ..         (0.04)       (0.05)        --         --         --        --
                                                                  ------       ------     ------     ------     ------    ------
NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO
    COMMON STOCK SHAREHOLDERS RESULTING
    FROM OPERATIONS ......................................          0.20         1.22      (0.51)     (0.20)      1.59      0.27
                                                                  ------       ------     ------     ------     ------    ------
DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS:
    Net investment income ................................         (0.02)       (0.09)     (0.11)     (0.21)     (0.06)    (0.08)
    Net realized gain on investments .....................            --        (0.22)     (0.36)     (0.49)     (0.94)    (0.07)
    Paid-in capital ......................................         (0.34)*      (0.41)     (0.25)        --         --        --
                                                                  ------       ------     ------     ------     ------    ------
    Total distributions to common stock shareholders .....         (0.36)       (0.72)     (0.72)     (0.70)     (1.00)    (0.15)
                                                                  ------       ------     ------     ------     ------    ------
CAPITAL SHARE TRANSACTIONS:
    Increase in net asset value from common stock share
        transactions .....................................          0.01         0.03       0.03       0.01         --        --
    Increase in net asset value from shares issued in
        rights offering ..................................            --         0.12       0.15         --         --        --
    Offering costs for preferred shares charged to
        paid-in capital ..................................            --        (0.09)        --         --         --        --
                                                                  ------       ------     ------     ------     ------    ------
    Total capital share transactions .....................          0.01         0.06       0.18       0.01         --        --
                                                                  ------       ------     ------     ------     ------    ------
    NET ASSET VALUE ATTRIBUTABLE TO COMMON STOCK
        SHAREHOLDERS, END OF PERIOD ......................        $ 6.68       $ 6.83     $ 6.27     $ 7.32     $ 8.21    $ 7.62
                                                                  ======       ======     ======     ======     ======    ======
    Net asset value total return + .......................          3.14%       18.60%     (6.79)%    (3.15)%    22.01%     3.62%
                                                                  ======       ======     ======     ======     ======    ======
    Market value, end of period ..........................        $ 9.22       $ 9.60     $ 8.72     $ 9.33     $ 8.75    $ 7.63
                                                                  ======       ======     ======     ======     ======    ======
    Total investment return ++ ...........................          0.04%       19.86%      1.70%     15.82%     29.95%     3.70%
                                                                  ======       ======     ======     ======     ======    ======


-------------------------
  +   Based  on  net  asset  value  per  share,  adjusted  for  reinvestment  of
      distributions,  including the effect of shares  issued  pursuant to rights
      offering, assuming full subscription by shareholder.  Total return for the
      period of less than one year is not annualized.

 ++   Based  on  market   value  per  share,   adjusted  for   reinvestment   of
      distributions,  including the effect of shares  issued  pursuant to rights
      offering, assuming full subscription by shareholder.  Total return for the
      period of less than one year is not annualized.

(a)   The Gabelli Utility Trust commenced operations on July 9, 1999.

(b)   Annualized.

(c)   During  the  period  ended   December  31,  1999,   the  Utility   Trust's
      administrator   voluntarily   reimbursed   certain   expenses.   If   such
      reimbursement  had not occurred,  the annualized  ratios of net investment
      income and operating  expenses to average net assets would have been 1.85%
      and 2.17%, respectively.

(d)   The ratios do not  include a  reduction  of  expenses  for  custodian  fee
      credits on cash balances  maintained  with the  custodian.  Including such
      custodian fee credits for the six months ended June 30, 2004 and the years
      ended  December 31,  2003,  2002,  2001 and 2000,  the ratios of operating
      expenses  to average  net assets  attributable  to common  stock  would be
      1.77%,  2.04%, 1.93%,  2.00%, and 1.93%,  respectively,  and the ratios of
      operating expenses to average total net assets including liquidation value
      of preferred shares would be 1.30% and 1.68%.

(e)   Based on weekly prices.

(f)   Asset coverage is calculated by combining all series of preferred stock.

  *   Based on current earnings and subject to change and recharacterization at
      fiscal year end.

                See accompanying notes to financial statements.


                                       12


                            THE GABELLI UTILITY TRUST
                  FINANCIAL HIGHLIGHTS (CONTINUED) (UNAUDITED)



                                                        SIX MONTHS
                                                           ENDED                     YEAR ENDED DECEMBER 31,
                                                       JUNE 30, 2004   ----------------------------------------------------
                                                        (UNAUDITED)      2003       2002       2001       2000     1999(a)
                                                        -----------    --------   --------   --------   --------   --------
                                                                                                  
RATIOS AND SUPPLEMENTAL DATA:
    Net assets including liquidation value of preferred
        shares, end of period (in 000's) ................  $208,663    $211,507  $ 95,111   $ 82,197   $ 90,669   $ 83,330
    Net assets attributable to common shares,
        end of period (in 000's) ........................  $154,031    $156,507  $ 95,111   $ 82,197   $ 90,669   $ 83,330
    Ratio of net investment income to average net assets
        attributable to common shares (c) ...............      1.87%(b)    1.52%     1.65%      1.57%      1.88%      2.27%(b)
    Ratio of operating expenses to average net assets
        attributable to common shares (c)(d) ............      1.77%(b)    2.04%     1.93%      2.00%      1.95%      1.85%(b)
    Ratio of operating expenses to average total net
        assets including liquidation value of preferred
        shares (d) ......................................      1.30%(b)    1.68%       --         --         --         --
    Portfolio turnover rate .............................         8%         28%       29%        41%        92%        37%

PREFERRED STOCK:
    5.625% CUMULATIVE PREFERRED STOCK
    Liquidation value, end of period (in 000's) .........  $ 29,618    $ 30,000        --         --         --         --
    Total shares outstanding (in 000's) .................     1,185       1,200        --         --         --         --
    Liquidation preference per share ....................  $  25.00    $  25.00        --         --         --         --
    Average market value (e) ............................  $  24.64    $  25.12        --         --         --         --
    Asset coverage per share ............................  $  95.50    $  96.14        --         --         --         --
    AUCTION RATE CUMULATIVE PREFERRED STOCK
    Liquidation value, end of period (in 000's) .........  $ 25,000    $ 25,000        --         --         --         --
    Total shares outstanding (in 000's) .................         1           1        --         --         --         --
    Liquidation preference per share ....................  $ 25,000    $ 25,000        --         --         --         --
    Average market value (e) ............................  $ 25,000    $ 25,000        --         --         --         --
    Asset coverage per share ............................  $ 95,504    $ 96,140        --         --         --         --
    ASSET COVERAGE (f) ..................................       382%        385%       --         --         --         --


--------------------------

  +   Based  on  net  asset  value  per  share,  adjusted  for  reinvestment  of
      distributions,  including the effect of shares  issued  pursuant to rights
      offering, assuming full subscription by shareholder.  Total return for the
      period of less than one year is not annualized.

 ++   Based  on  market   value  per  share,   adjusted  for   reinvestment   of
      distributions,  including the effect of shares  issued  pursuant to rights
      offering, assuming full subscription by shareholder.  Total return for the
      period of less than one year is not annualized.

(a)   The Gabelli Utility Trust commenced operations on July 9, 1999.

(b)   Annualized.

(c)   During  the  period  ended   December  31,  1999,   the  Utility   Trust's
      administrator   voluntarily   reimbursed   certain   expenses.   If   such
      reimbursement  had not occurred,  the annualized  ratios of net investment
      income and operating  expenses to average net assets would have been 1.85%
      and 2.17%, respectively.

(d)   The ratios do not  include a  reduction  of  expenses  for  custodian  fee
      credits on cash balances  maintained  with the  custodian.  Including such
      custodian fee credits for the six months ended June 30, 2004 and the years
      ended  December 31,  2003,  2002,  2001 and 2000,  the ratios of operating
      expenses  to average  net assets  attributable  to common  stock  would be
      1.77%,  2.04%, 1.93%,  2.00%, and 1.93%,  respectively,  and the ratios of
      operating expenses to average total net assets including liquidation value
      of preferred shares would be 1.30% and 1.68%.

(e)   Based on weekly prices.

(f)   Asset coverage is calculated by combining all series of preferred stock.

  *   Based on current earnings and subject to change and  recharacterization at
      fiscal year end.

                See accompanying notes to financial statements.


                                       13


                         AUTOMATIC DIVIDEND REINVESTMENT
                        AND VOLUNTARY CASH PURCHASE PLAN

ENROLLMENT IN THE PLAN

      It is the  Policy  of The  Gabelli  Utility  Trust  ("Utility  Trust")  to
automatically   reinvest   dividends.   As  a   "registered"   shareholder   you
automatically  become a participant in the Utility  Trust's  Automatic  Dividend
Reinvestment  Plan (the "Plan").  The Plan authorizes the Utility Trust to issue
shares to participants  upon an income dividend or a capital gains  distribution
regardless  of whether  the shares are trading at a discount or a premium to net
asset value. All  distributions  to shareholders  whose shares are registered in
their  own  names  will be  automatically  reinvested  pursuant  to the  Plan in
additional  shares of the Utility Trust.  Plan participants may send their stock
certificates  to  EquiServe  Trust  Company  ("EquiServe")  to be held in  their
dividend reinvestment account.  Registered shareholders wishing to receive their
distribution in cash must submit this request in writing to:

                           The Gabelli Utility Trust
                                 c/o EquiServe
                                 P.O. Box 43011
                           Providence, RI 02940-3011

      Shareholders  requesting this cash election must include the shareholder's
name and  address as they  appear on the share  certificate.  Shareholders  with
additional questions regarding the Plan or requesting a copy of the terms of the
Plan may contact EquiServe at (800) 336-6983.

      SHAREHOLDERS WISHING TO LIQUIDATE REINVESTED SHARES held at EquiServe must
do so in  writing  or by  telephone.  Please  submit  your  request to the above
mentioned  address  or  telephone  number.  Include in your  request  your name,
address  and  account  number.  The  cost  to  liquidate  shares  is  $2.50  per
transaction as well as the brokerage commission incurred.  Brokerage charges are
expected to be less than the usual brokerage charge for such transactions.

      If your  shares  are held in the name of a broker,  bank or  nominee,  you
should contact such institution. If such institution is not participating in the
Plan,  your  account  will  be  credited  with  a cash  dividend.  In  order  to
participate in the Plan through such institution, it may be necessary for you to
have your shares taken out of "street name" and  re-registered in your own name.
Once  registered  in  your  own  name  your  dividends  will  be   automatically
reinvested. Certain brokers participate in the Plan. Shareholders holding shares
in "street name" at participating institutions will have dividends automatically
reinvested.  Shareholders  wishing  a cash  dividend  at such  institution  must
contact their broker to make this change.

      The number of shares of Common Stock  distributed to  participants  in the
Plan in lieu of cash dividends is determined in the following manner.  Under the
Plan,  whenever the market price of the Utility Trust's Common Stock is equal to
or  exceeds  net asset  value at the time  shares are  valued  for  purposes  of
determining  the number of shares  equivalent  to the cash  dividends or capital
gains distribution, participants are issued shares of Common Stock valued at the
greater of (i) the net asset value as most  recently  determined  or (ii) 95% of
the then current market price of the Utility Trust's Common Stock. The valuation
date is the dividend or distribution  payment date or, if that date is not a New
York Stock Exchange trading day, the next trading day. If the net asset value of
the Common Stock at the time of valuation exceeds the market price of the Common
Stock,  participants will receive shares from the Utility Trust valued at market
price.  If the  Utility  Trust  should  declare  a  dividend  or  capital  gains
distribution  payable only in cash,  EquiServe will buy Common Stock in the open
market,  or on the New York Stock Exchange or elsewhere,  for the  participants'
accounts, except that EquiServe will endeavor to terminate purchases in the open
market  and  cause the  Utility  Trust to issue  shares  at net asset  value if,
following the  commencement  of such  purchases,  the market value of the Common
Stock exceeds the then current net asset value.

      The automatic  reinvestment  of dividends and capital gains  distributions
will not  relieve  participants  of any  income tax which may be payable on such
distributions.  A participant in the Plan will be treated for Federal income tax
purposes  as  having  received,  on a  dividend  payment  date,  a  dividend  or
distribution in an amount equal to the cash the participant  could have received
instead of shares.

      The Utility  Trust  reserves the right to amend or  terminate  the Plan as
applied to any voluntary  cash  payments  made and any dividend or  distribution
paid  subsequent to written notice of the change sent to the members of the Plan
at least 90 days before the record date for such dividend or  distribution.  The
Plan also may be amended or terminated by EquiServe on at least 90 days' written
notice to participants in the Plan.

VOLUNTARY CASH PURCHASE PLAN

      The  Voluntary  Cash  Purchase  Plan  is  yet  another   vehicle  for  our
shareholders  to increase  their  investment in the Utility  Trust.  In order to
participate in the Voluntary Cash Purchase  Plan,  shareholders  must have their
shares registered in their own name.

      Participants in the Voluntary Cash Purchase Plan have the option of making
additional  cash payments to EquiServe for  investments  in the Utility  Trust's
shares at the then current  market price.  Shareholders  may send an amount from
$250 to $10,000.  EquiServe will use these funds to purchase  shares in the open
market on or about the 1st and 15th of each  month.  EquiServe  will charge each
shareholder  who  participates  $0.75,  plus a pro rata  share of the  brokerage
commissions.  Brokerage  charges for such purchases are expected to be less than
the usual  brokerage  charge for such  transactions.  It is  suggested  that any
voluntary  cash payments be sent to EquiServe,  P.O. Box 43011,  Providence,  RI
02940-3011  such that  EquiServe  receives such payments  approximately  10 days
before  the 1st and 15th of the  month.  Funds not  received  at least five days
before the investment date shall be held for investment  until the next purchase
date.  A payment  may be  withdrawn  without  charge if  notice is  received  by
EquiServe at least 48 hours before such payment is to be invested.

      For  more  information   regarding  the  Dividend  Reinvestment  Plan  and
Voluntary Cash Purchase Plan,  brochures are available by calling (914) 921-5070
or by writing directly to the Utility Trust.


                                       14


                              TRUSTEES AND OFFICERS
                           THE GABELLI UTILITY TRUST
                    ONE CORPORATE CENTER, RYE, NY 10580-1422

TRUSTEES

Mario J. Gabelli, CFA
   CHAIRMAN AND CHIEF INVESTMENT OFFICER,
   GABELLI ASSET MANAGEMENT INC.

Dr. Thomas E. Bratter
   PRESIDENT, JOHN DEWEY ACADEMY

Anthony J. Colavita
   ATTORNEY-AT-LAW,
   ANTHONY J. COLAVITA, P.C.

James P. Conn
   FORMER MANAGING DIRECTOR AND CHIEF INVESTMENT OFFICER,
   FINANCIAL SECURITY ASSURANCE HOLDINGS LTD.

Vincent D. Enright
   FORMER SENIOR VICE PRESIDENT AND
   CHIEF FINANCIAL OFFICER,
   KEYSPAN ENERGY CORP.

Frank J. Fahrenkopf, Jr.
   PRESIDENT AND CHIEF EXECUTIVE OFFICER,
   AMERICAN GAMING ASSOCIATION

John D. Gabelli
   SENIOR VICE PRESIDENT,
   GABELLI & COMPANY, INC.

Robert J. Morrissey
   ATTORNEY-AT-LAW
   MORRISSEY, HAWKINS & LYNCH

Karl Otto Pohl
   FORMER PRESIDENT, DEUTSCHE BUNDESBANK

Anthony R. Pustorino
   CERTIFIED PUBLIC ACCOUNTANT,
   PROFESSOR EMERITUS, PACE UNIVERSITY

Salvatore J. Zizza
   CHAIRMAN, HALLMARK ELECTRICAL SUPPLIES CORP.

OFFICERS

Bruce N. Alpert
   PRESIDENT & TREASURER

David I. Schachter
   VICE PRESIDENT & OMBUDSMAN

James E. McKee
   SECRETARY

INVESTMENT ADVISER
Gabelli Funds, LLC
One Corporate Center
Rye, New York  10580-1422

CUSTODIAN
Mellon Trust of New England, N.A.

COUNSEL
Skadden, Arps, Slate, Meagher & Flom, LLP

TRANSFER AGENT AND REGISTRAR
EquiServe Trust Company

STOCK EXCHANGE LISTING

                                                           5.625%
                                     Common               Preferred
                                     ------               ---------
NYSE-Symbol:                          GUT                  GUT PrA
Shares Outstanding:                23,047,888             1,184,700

The Net Asset Value  appears in the  Publicly  Traded  Funds  column,  under the
heading  "Specialized  Equity  Funds,"  in  Sunday's  The New York  Times and in
Monday's  The  Wall  Street  Journal.  It is  also  listed  in  Barron's  Mutual
Funds/Closed End Funds section under the heading "Specialized Equity Funds."

The Net Asset Value may be obtained each day by calling (914) 921-5071.

--------------------------------------------------------------------------------
For   general   information   about  the   Gabelli   Funds,   call   800-GABELLI
(800-422-3554),  fax us at 914-921-5118,  visit Gabelli Funds' Internet homepage
at: WWW.GABELLI.COM or e-mail us at: closedend@gabelli.com
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Notice  is hereby  given in  accordance  with  Section  23(c) of the  Investment
Company Act of 1940, as amended,  that the Utility Trust may, from time to time,
purchase its shares in the open market when the Utility Trust shares are trading
at a discount of 10% or more from the net asset value of the shares. The Utility
Trust  may also,  from time to time,  purchase  shares  of its  5.625%  Series A
Cumulative  Preferred Shares in the open market when the shares are trading at a
discount to the Liquidation Value of $25.00.
--------------------------------------------------------------------------------


ITEM 2.  CODE OF ETHICS.

Not applicable.



ITEM 3.  AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable.



ITEM 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable.



ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.



ITEM 6.  SCHEDULE OF INVESTMENTS

Not applicable.



ITEM 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.

Not applicable.



ITEM 8. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
        COMPANY AND AFFILIATED PURCHASERS.



                                               REGISTRANT PURCHASES OF EQUITY SECURITIES
=============================================================================================================================
                                                                         
                                                                                           (D) MAXIMUM NUMBER (0R
                                                        (C) TOTAL NUMBER OF SHARES    APPROXIMATE DOLLAR VALUE) OF SHARES
                (A) TOTAL NUMBER      (B) AVERAGE      (OR UNITS) PURCHASED AS PART       (0R UNITS) THAT MAY YET BE
                  OF SHARES (OR      PRICE PAID PER     OF PUBLICLY ANNOUNCED PLANS       PURCHASED UNDER THE PLANS OR
     PERIOD      UNITS) PURCHASED    SHARE (OR UNIT)            OR PROGRAMS                         PROGRAMS
=============================================================================================================================
Month #1          Common - N/A        Common - N/A     Common - N/A                   Common - 22,906,232
01/01/04
through 01/31/04  Preferred Series A  Preferred        Preferred Series A - N/A       Preferred Series A - 1,200,000
                  - N/A               Series A - N/A
=============================================================================================================================
Month #2          Common - N/A        Common - N/A     Common - N/A                   Common - 22,928,068
02/01/04
through 02/29/04  Preferred Series A  Preferred        Preferred Series A - N/A       Preferred Series A - 1,200,000
                  - N/A               Series A - N/A
=============================================================================================================================
Month #3          Common - N/A        Common - N/A     Common - N/A                   Common - 22,950,477
03/01/04
through 03/31/04  Preferred Series A  Preferred        Preferred Series A - N/A       Preferred Series A - 1,200,000
                  - N/A               Series A - N/A
=============================================================================================================================
Month #4          Common - N/A        Common - N/A     Common - N/A                   Common - 22,972,717
04/01/04
through 04/30/04  Preferred Series A  Preferred        Preferred Series A - 1,200     Preferred Series A - 1,200,000 - 1,200
                  - 1,200             Series A -                                      = 1,198,800
                                      $23.8950
=============================================================================================================================
Month #5          Common - N/A        Common - N/A     Common - N/A                   Common - 23,023,640
05/01/04
through 05/31/04  Preferred Series A  Preferred        Preferred Series A - 8,600     Preferred Series A - 1,198,800 - 8,600
                  - 8,600             Series A -                                      = 1,190,200
                                      $22.8241
====================== =======================================================================================================
Month #6          Common - N/A        Common - N/A     Common - N/A                   Common - 23,047,902
06/01/04
through 06/30/04  Preferred Series A  Preferred        Preferred Series A - 5,500     Preferred Series A - 1,190,200 - 5,500
                  - 5,500             Series A -                                      = 1,184,700
                                      $23.3285
=============================================================================================================================
Total             Common - N/A        Common - N/A     Common - N/A                   N/A

                  Preferred Series A  Preferred        Preferred Series A - 15,300
                  - 15,300            Series A -
                                      $23.0894
=============================================================================================================================


a. The date each plan or program was announced - The notice of the potential
repurchase of common and preferred shares occurs quarterly in the Fund's
quarterly report in accordance with Section 23 (c) of the Investment Company Act
of 1940, as amended.

b. The dollar amount (or share or unit amount) approved - Any or all common
shares outstanding may be repurchased when the Fund's common shares are trading
at a discount of 10% or more from the net asset value of the shares.

   Any or all preferred shares outstanding may be repurchased when the
Fund's preferred shares are trading at a discount to the liquidation value of
$25.00.

c. The expiration date (if any) of each plan or program - The Fund's repurchase
plans are ongoing.

d. Each plan or program that has expired during the period covered by the table
- The Fund's repurchase plans are ongoing.

e. Each plan or program the registrant has determined to terminate prior to
expiration, or under which the registrant does not intend to make further
purchases. - The Fund's repurchase plans are ongoing.


ITEM 9.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material  changes to the procedures by which the shareholders
may  recommend  nominees  to the  registrant's  Board of  Trustees,  where those
changes were  implemented  after the  registrant  last  provided  disclosure  in
response to the  requirements  of Item  7(d)(2)(ii)(G)  of Schedule  14A (17 CFR
240.14a-101), or this Item.



ITEM 10. CONTROLS AND PROCEDURES.

     (a) The registrant's  principal executive and principal financial officers,
         or  persons  performing  similar  functions,  have  concluded  that the
         registrant's  disclosure  controls and  procedures  (as defined in Rule
         30a-3(c)  under the  Investment  Company Act of 1940,  as amended  (the
         "1940 Act") (17 CFR 270.30a-3(c)))  are effective,  as of a date within
         90 days of the filing date of the report that  includes the  disclosure
         required by this paragraph, based on their evaluation of these controls
         and  procedures  required by Rule  30a-3(b)  under the 1940 Act (17 CFR
         270.30a-3(b))  and Rules  13a-15(b) or 15d-15(b)  under the  Securities
         Exchange   Act  of  1934,   as  amended   (17  CFR   240.13a-15(b)   or
         240.15d-15(b)).


     (b) There  were  no  changes  in the  registrant's  internal  control  over
         financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17
         CFR  270.30a-3(d))  that occurred during the  registrant's  last fiscal
         half-year (the  registrant's  second fiscal half-year in the case of an
         annual report) that has materially affected, or is reasonably likely to
         materially  affect,  the  registrant's  internal control over financial
         reporting.


ITEM 11. EXHIBITS.

     (a)(1)   Not applicable.

     (a)(2)   Certifications  pursuant to Rule  30a-2(a)  under the 1940 Act and
              Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

     (a)(3)   Not applicable.

     (b)      Certifications  pursuant to Rule  30a-2(a)  under the 1940 Act and
              Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.






                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(registrant)               The Gabelli Utility Trust
                           -----------------------------------------------------

By (Signature and Title)*  /s/ BRUCE N. ALPERT
                           -----------------------------------------------------
                           Bruce N. Alpert, Principal Executive Officer


Date                       September 7, 2004
    ----------------------------------------------------------------------------


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*  /s/ BRUCE N. ALPERT
                           -----------------------------------------------------
                           Bruce N. Alpert, Principal Executive Officer and
                           Principal Financial Officer


Date                       September 7, 2004
    ----------------------------------------------------------------------------



* Print the name and title of each signing officer under his or her signature.