UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-21517 FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND (Exact name of registrant as specified in charter) 1001 WARRENVILLE ROAD SUITE 300 LISLE, IL 60532 (Address of principal executive offices) (Zip code) W. SCOTT JARDINE FIRST TRUST PORTFOLIOS L.P. 1001 WARRENVILLE ROAD SUITE 300 LISLE, IL 60532 (Name and address of agent for service) Registrant's telephone number, including area code: 630-241-4141 Date of fiscal year end: MAY 31 Date of reporting period: FEBRUARY 28, 2006 Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS FEBRUARY 28, 2006 (UNAUDITED) MARKET SHARES VALUE ----------- ------------- COMMON STOCKS - 99.4% AEROSPACE & DEFENSE - 1.7% 9,706 Ceradyne, Inc.* ................................ $ 590,901 30,427 Northrop Grumman Corp. ......................... 1,950,371 ------------- 2,541,272 ------------- AIRLINES - 0.4% 10,350 British Airways PLC, Sponsored ADR* ............ 593,987 ------------- AUTO COMPONENTS - 2.1% 12,625 Keystone Automotive Industries, Inc.* .......... 558,025 27,466 Magna International, Inc. ...................... 2,044,020 24,387 Tenneco Automotive Inc.* ....................... 552,366 ------------- 3,154,411 ------------- AUTOMOBILES - 1.7% 35,467 DaimlerChrysler AG ............................. 1,967,354 11,178 Thor Industries, Inc. .......................... 527,602 ------------- 2,494,956 ------------- BIOTECHNOLOGY - 1.4% 43,099 Biogen Idec, Inc.* ............................. 2,036,428 ------------- CAPITAL MARKETS - 2.0% 16,473 Eaton Vance Corp. .............................. 464,209 43,805 Knight Capital Group, Inc., Class A* ........... 551,505 14,896 The Bear Stearns Companies, Inc. ............... 2,002,618 ------------- 3,018,332 ------------- CHEMICALS - 2.4% 22,578 A. Schulman, Inc. .............................. 529,003 13,943 Albemarle Corp. ................................ 591,880 9,207 Ashland Inc. ................................... 600,941 20,499 Potash Corp. of Saskatchewan, Inc. ............. 1,962,779 ------------- 3,684,603 ------------- COMMERCIAL SERVICES & SUPPLIES - 1.5% 58,116 Allied Waste Industries, Inc.* ................. 622,422 15,853 Heidrick & Struggles International, Inc.* ...... 586,561 8,053 HNI Corp. ...................................... 469,409 34,863 Steelcase Inc., Class A ........................ 592,671 ------------- 2,271,063 ------------- COMMUNICATIONS EQUIPMENT - 4.1% 130,603 3Com Corp.* .................................... 607,304 146,415 Alcatel SA, Sponsored ADR* ..................... 1,976,603 21,325 Belden CDT Inc. ................................ 549,759 95,324 Cisco Systems, Inc.* ........................... 1,929,358 32,042 Polycom, Inc.* ................................. 622,256 111,726 Sycamore Networks, Inc.* ....................... 521,760 ------------- 6,207,040 ------------- See Notes to Quarterly Portfolio of Investments. Page 1 FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS - (CONTINUED) FEBRUARY 28, 2006 (UNAUDITED) MARKET SHARES VALUE ----------- ------------- COMMON STOCKS - CONTINUED COMPUTERS & PERIPHERALS - 3.9% 127,199 McDATA Corp., Class A* ......................... $ 562,220 12,369 NCR Corp.* ..................................... 495,873 15,671 Palm, Inc.* .................................... 647,212 68,619 Seagate Technology* ............................ 1,823,207 467,496 Sun Microsystems, Inc.* ........................ 1,949,458 20,349 Western Digital Corp.* ......................... 452,765 ------------- 5,930,735 ------------- CONSTRUCTION & ENGINEERING - 0.3% 9,444 McDermott International, Inc.* ................. 486,838 ------------- CONSTRUCTION MATERIALS - 0.6% 8,790 Eagle Materials Inc. ........................... 475,803 8,435 Florida Rock Industries, Inc. .................. 485,940 ------------- 961,743 ------------- DIVERSIFIED CONSUMER SERVICES - 0.3% 13,534 Education Management Corp.* .................... 508,878 ------------- DIVERSIFIED FINANCIAL SERVICES - 1.3% 48,817 JPMorgan Chase & Company ....................... 2,008,331 ------------- DIVERSIFIED TELECOMMUNICATION SERVICES - 2.5% 297,678 Qwest Communications International Inc.* ....... 1,881,325 57,842 Verizon Communications, Inc. ................... 1,949,275 ------------- 3,830,600 ------------- ELECTRIC UTILITIES - 0.4% 42,822 Sierra Pacific Resources Corp.* ................ 609,785 ------------- ELECTRICAL EQUIPMENT - 2.7% 13,649 Acuity Brands, Inc. ............................ 538,999 17,262 Baldor Electric Company ........................ 556,700 20,017 General Cable Corp.* ........................... 540,459 13,483 Regal-Beloit Corp. ............................. 542,556 26,717 Rockwell Automation, Inc. ...................... 1,821,298 ------------- 4,000,012 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 2.2% 37,583 AVX Corp. ...................................... 622,374 15,191 Benchmark Electronics, Inc.* ................... 535,027 18,821 Brightpoint, Inc.* ............................. 532,446 22,912 Orbotech Ltd.* ................................. 545,993 27,646 Paxar Corp.* ................................... 530,250 165,406 Solectron Corp.* ............................... 597,116 ------------- 3,363,206 ------------- ENERGY EQUIPMENT & SERVICES - 0.7% 10,282 Lone Star Technologies, Inc.* .................. 511,015 10,870 Tidewater Inc. ................................. 567,958 ------------- 1,078,973 ------------- Page 2 See Notes to Quarterly Portfolio of Investments. FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS - (CONTINUED) FEBRUARY 28, 2006 (UNAUDITED) MARKET SHARES VALUE ----------- ------------- COMMON STOCKS - CONTINUED FOOD PRODUCTS - 1.7% 63,702 Archer-Daniels-Midland Company ................. $ 2,020,627 23,000 The Hain Celestial Group, Inc.* ................ 536,820 ------------- 2,557,447 ------------- GAS UTILITIES - 0.4% 16,390 Laclede Group Inc. ............................. 552,179 ------------- HEALTH CARE EQUIPMENT & SUPPLIES - 0.4% 9,841 Dionex Corp.* .................................. 539,976 ------------- HEALTH CARE PROVIDERS & SERVICES - 0.3% 9,695 LCA-Vision, Inc. ............................... 422,702 ------------- HOTELS, RESTAURANTS & LEISURE - 3.0% 18,583 Bob Evans Farms Inc. ........................... 542,066 32,623 CKE Restaurants, Inc. .......................... 554,917 11,542 Darden Restaurants, Inc. ....................... 484,071 52,223 International Game Technology .................. 1,868,017 16,875 Papa John's International, Inc.* ............... 555,188 50,689 Six Flags, Inc.* ............................... 534,769 ------------- 4,539,028 ------------- HOUSEHOLD DURABLES - 1.7% 24,201 Blyth, Inc. .................................... 539,198 60,117 Koninklijke (Royal) Philips Electronics N.V. ... 1,955,005 ------------- 2,494,203 ------------- HOUSEHOLD PRODUCTS - 1.2% 30,182 The Clorox Company ............................. 1,839,593 ------------- INDEPENDENT POWER PRODUCERS & ENERGY TRADERS - 1.3% 69,886 Duke Energy Corp. .............................. 1,984,762 ------------- INSURANCE - 1.8% 121,968 Aegon N.V. ..................................... 2,012,472 13,049 The Hanover Insurance Group, Inc. .............. 632,224 ------------- 2,644,696 ------------- INTERNET SOFTWARE & SERVICES - 0.7% 46,552 EarthLink, Inc.* ............................... 461,796 68,418 RealNetworks, Inc.* ............................ 537,765 ------------- 999,561 ------------- IT SERVICES - 2.9% 57,713 Accenture Ltd., Class A ........................ 1,884,907 74,442 Electronic Data Systems Corp. .................. 1,987,601 36,318 MPS Group, Inc.* ............................... 549,855 ------------- 4,422,363 ------------- LEISURE EQUIPMENT & PRODUCTS - 0.3% 9,521 Polaris Industries, Inc. ....................... 476,526 ------------- See Notes to Quarterly Portfolio of Investments. Page 3 FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS - (CONTINUED) FEBRUARY 28, 2006 (UNAUDITED) MARKET SHARES VALUE ----------- ------------- COMMON STOCKS - CONTINUED MACHINERY - 4.8% 14,725 Astec Industries, Inc.* ........................ $ 528,922 25,712 Caterpillar, Inc. .............................. 1,879,033 16,233 CLARCOR, Inc. .................................. 549,487 12,297 Crane Company .................................. 473,312 5,730 Cummins, Inc. .................................. 620,444 11,734 Graco, Inc. .................................... 488,956 6,007 Harsco Corp. ................................... 479,238 11,736 Nordson Corp. .................................. 585,861 8,590 Oshkosh Truck Corp. ............................ 487,311 10,383 The Toro Company ............................... 478,968 11,686 Trinity Industries, Inc. ....................... 619,358 ------------- 7,190,890 ------------- MEDIA - 2.9% 66,826 EchoStar Communications Corp., Class A* ........ 1,962,680 124,023 News Corp., Class A ............................ 2,019,094 54,350 Radio One, Inc., Class D* ...................... 453,279 ------------- 4,435,053 ------------- METALS & MINING - 8.0% 47,700 AK Steel Holding Corp.* ........................ 529,470 9,506 Allegheny Technologies, Inc. ................... 480,148 19,936 AMCOL International Corp. ...................... 550,433 50,308 BHP Billiton Ltd., Sponsored ADR ............... 1,815,616 13,077 Commercial Metals Company ...................... 592,257 23,619 Nucor Corp. .................................... 2,032,415 13,248 Phelps Dodge Corp. ............................. 1,828,224 7,151 Reliance Steel & Aluminum Company .............. 589,171 19,633 Ryerson Inc. ................................... 495,537 39,237 Stillwater Mining Company* ..................... 510,473 31,267 Teck Cominco Ltd., Class B ..................... 1,954,789 10,882 United States Steel Corp. ...................... 593,069 ------------- 11,971,602 ------------- MULTI-UTILITIES - 0.8% 24,083 Energy East Corp. .............................. 603,520 14,804 Wisconsin Energy Corp. ......................... 605,039 ------------- 1,208,559 ------------- OIL, GAS & CONSUMABLE FUELS - 13.3% 19,331 Anadarko Petroleum Corp. ....................... 1,916,862 7,430 Berry Petroleum Company, Class A ............... 501,897 20,592 Burlington Resources Inc. ...................... 1,856,987 7,422 CONSOL Energy Inc. ............................. 475,156 25,698 EOG Resources, Inc. ............................ 1,732,045 30,718 Exxon Mobil Corp. .............................. 1,823,728 11,012 Frontier Oil Corp. ............................. 509,305 18,805 Imperial Oil Ltd. .............................. 1,811,298 Page 4 See Notes to Quarterly Portfolio of Investments. FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS - (CONTINUED) FEBRUARY 28, 2006 (UNAUDITED) MARKET SHARES VALUE ----------- ------------- COMMON STOCKS - CONTINUED OIL, GAS & CONSUMABLE FUELS - (CONTINUED) 27,984 Marathon Oil Corp. ............................. $ 1,975,670 21,634 Occidental Petroleum Corp. ..................... 1,980,376 22,064 Petroleo Brasileiro S.A., ADR .................. 1,931,483 52,573 Shell Canada Ltd. .............................. 1,767,160 34,022 Talisman Energy Inc. ........................... 1,786,835 ------------- 20,068,802 ------------- PERSONAL PRODUCTS - 2.5% 66,327 Avon Products, Inc. ............................ 1,913,534 48,796 The Estee Lauder Companies, Class A ............ 1,825,946 ------------- 3,739,480 ------------- PHARMACEUTICALS - 1.9% 7,423 Barr Pharmaceuticals, Inc.* .................... 498,677 40,487 Forest Laboratories, Inc.* ..................... 1,858,353 31,309 King Pharmaceuticals, Inc.* .................... 508,771 ------------- 2,865,801 ------------- REAL ESTATE (REITS) - 0.8% 24,277 New Plan Excel Realty Trust .................... 608,139 13,130 Pennsylvania Real Estate Investment Trust ...... 530,452 ------------- 1,138,591 ------------- ROAD & RAIL - 3.0% 12,717 Arkansas Best Corp. ............................ 528,519 36,396 CSX Corp. ...................................... 2,015,610 39,579 Norfolk Southern Corp. ......................... 2,025,653 ------------- 4,569,782 ------------- SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 4.6% 67,819 Cirrus Logic, Inc.* ............................ 514,746 183,064 Conexant Systems, Inc.* ........................ 545,531 20,009 Intersil Corp., Class A ........................ 567,055 10,804 LAM Research Corp.* ............................ 465,652 40,173 NVIDIA Corp.* .................................. 1,893,353 20,817 OmniVision Technologies, Inc.* ................. 530,834 184,979 Taiwan Semiconductor Manufacturing Company Ltd., Sponsored ADR ................. 1,799,846 35,521 Teradyn Inc.* .................................. 596,398 ------------- 6,913,415 ------------- SOFTWARE - 2.4% 46,038 Mentor Graphics Corp.* ......................... 517,007 65,372 Novell, Inc.* .................................. 621,688 38,760 RSA Security Inc.* ............................. 568,997 36,915 SAP AG, Sponsored ADR .......................... 1,886,357 ------------- 3,594,049 ------------- See Notes to Quarterly Portfolio of Investments. Page 5 FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS - (CONTINUED) FEBRUARY 28, 2006 (UNAUDITED) MARKET SHARES VALUE ----------- ------------- COMMON STOCKS - CONTINUED SPECIALTY RETAIL - 2.6% 15,204 Claire's Stores, Inc. .......................... $ 487,136 14,649 Guess?, Inc.* .................................. 530,147 12,500 The Dress Barn, Inc.* .......................... 539,750 9,162 The Sherwin-Williams Company ................... 417,329 76,150 The TJX Companies, Inc. ........................ 1,864,914 ------------- 3,839,276 ------------- TEXTILES, APPAREL & LUXURY GOODS - 2.0% 10,030 Gildan Activewear Inc.* ........................ 500,798 21,937 Nike Inc., Class B ............................. 1,903,694 15,208 Phillips-Van Heusen Corp. ...................... 539,884 ------------- 2,944,376 ------------- TOBACCO - 0.3% 12,908 Universal Corp. ................................ 524,968 ------------- TRADING COMPANIES & DISTRIBUTORS - 0.3% 10,640 MSC Industrial Direct Company, Inc., Class A ... 504,017 ------------- WIRELESS TELECOMMUNICATION SERVICES - 1.3% 62,677 American Tower Corp., Class A* ................. 1,995,009 ------------- TOTAL COMMON STOCKS ............................ 149,757,899 ------------- (Cost $141,316,272) TOTAL INVESTMENTS - 99.4% ...................... 149,757,899 (Cost $141,316,272)** NET OTHER ASSETS & LIABILITIES - 0.6% .......... 843,914 ------------- NET ASSETS - 100.0% ............................ $ 150,601,813 ============= --------------------------------------------- * Non-income producing security. ** Aggregate cost for federal income tax and financial reporting purposes. ADR American Depository Receipt REIT Real Estate Investment Trust Page 6 See Notes to Quarterly Portfolio of Investments. -------------------------------------------------------------------------------- NOTES TO QUARTERLY PORTFOLIO OF INVESTMENTS (UNAUDITED) -------------------------------------------------------------------------------- FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND FEBRUARY 28, 2006 1. VALUATION AND INVESTMENT PRACTICES A. PORTFOLIO VALUATION: The First Trust/Value Line(R) & Ibbotson Equity Allocation Fund (the "Fund") determines the net asset value ("NAV") of its shares daily, as of the close of regular session trading on the New York Stock Exchange ("NYSE"), normally 4:00 p.m. Eastern time, on each day the NYSE is open for trading. The NAV is computed by dividing the value of all assets of the Fund (including accrued interest and dividends), less all liabilities (including accrued expenses and dividends declared but unpaid), by the total number of shares outstanding. The Fund's investments are valued at market value or, in the absence of market value with respect to any portfolio securities, at fair value according to procedures adopted by the Fund's Board of Trustees. Portfolio securities listed on any exchange other than the NASDAQ National Market ("NASDAQ") are valued at the last sale price on the business day as of which such value is being determined. If there has been no sale on such day, the securities are valued at the mean of the most recent bid and asked prices on such day. Securities traded on the NASDAQ are valued at the NASDAQ Official Closing Price as determined by NASDAQ. Portfolio securities traded on more than one securities exchange are valued at the last sale price on the business day as of which such value is being determined at the close of the exchange representing the principal market for such securities. Portfolio securities traded in the over-the-counter market, but excluding securities traded on the NASDAQ, are valued at the closing bid prices. Short-term investments that mature in less than 60 days are valued at amortized cost. Foreign securities traded outside the United States are generally valued as of the time their trading is complete, which is usually different from the close of the NYSE. Occasionally, events affecting the value of such securities may occur between such times and the close of the NYSE that will not always be reflected in such securities' value. If events materially affecting the value of such securities occur during such period, these securities will be valued at their fair value according to procedures adopted by the Fund's Board of Trustees. All securities and other assets of the Fund denominated in foreign currencies will be converted to U.S. dollars using exchange rates in effect at the time of valuation. B. SECURITIES TRANSACTIONS: Securities transactions are recorded as of the trade date. Realized gains and losses from securities transactions are recorded on the identified cost basis. Securities purchased or sold on a when-issued or delayed-delivery basis may be settled a month or more after the trade date; interest income on such securities is not accrued until settlement date. The Fund instructs the custodian to segregate assets of the Fund with a current value at least equal to the amount of its when-issued purchase commitments. C. FOREIGN CURRENCY: The books and records of the Fund are maintained in U.S. dollars. Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates prevailing at the end of the period. Purchases and sales of investment securities are translated on the respective dates of such transactions. Net realized foreign currency gains and losses include the effect of changes in exchange rates between trade date and settlement date on investment security and foreign currency transactions. 2. UNREALIZED APPRECIATION/(DEPRECIATION) As of February 28, 2006, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $10,313,913 and the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $1,872,286. Page 7 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND ------------------------------------------------------------------- By (Signature and Title)* /S/ JAMES A. BOWEN ------------------------------------------------------- James A. Bowen, Chairman of the Board, President and Chief Executive Officer (principal executive officer) Date APRIL 27, 2006 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /S/ JAMES A. BOWEN ------------------------------------------------------- James A. Bowen, Chairman of the Board, President and Chief Executive Officer (principal executive officer) Date APRIL 27, 2006 ---------------------------------------------------------------------------- By (Signature and Title)* /S/ MARK R. BRADLEY ------------------------------------------------------- Mark R. Bradley, Treasurer, Controller, Chief Financial Officer and Chief Accounting Officer (principal financial officer) Date APRIL 27, 2006 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.