UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-21517 ---------------------------- FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND -------------------------------------------------------------------------------- (Exact name of registrant as specified in charter) 1001 Warrenville Road Suite 300 LISLE, IL 60532 -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) W. Scott Jardine First Trust Portfolios L.P. 1001 Warrenville Road Suite 300 LISLE, IL 60532 -------------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 630-241-4141 ------------- Date of fiscal year end: MAY 31 ------- Date of reporting period: AUGUST 31, 2006 ---------------- Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS AUGUST 31, 2006 (UNAUDITED) MARKET SHARES VALUE ---------- ----------- COMMON STOCKS - 99.4% AEROSPACE & DEFENSE - 1.3% 39,808 Raytheon Company ............................ $ 1,879,336 ------------- AIRLINES - 1.3% 111,003 Southwest Airlines Company .................. 1,922,572 ------------- AUTOMOBILE COMPONENTS - 0.4% 84,192 Ballard Power Systems, Inc.* ................ 519,465 ------------- AUTOMOBILES - 2.5% 61,923 General Motors Corp. ........................ 1,806,913 30,025 Harley-Davidson, Inc. ....................... 1,756,763 ------------- 3,563,676 ------------- BIOTECHNOLOGY - 0.8% 37,230 Applera Corp. - Celera Genomics Group* ...... 518,242 52,814 Millennium Pharmaceuticals, Inc.* ........... 573,560 ------------- 1,091,802 ------------- CAPITAL MARKETS - 2.2% 13,571 Bear Stearns Companies (The), Inc. .......... 1,768,980 13,647 Federated Investors, Inc., Class B .......... 456,902 30,167 Knight Capital Group, Inc., Class A* ........ 526,716 8,789 SEI Investments Company ..................... 448,591 ------------- 3,201,189 ------------- CHEMICALS - 0.7% 13,246 OM Group, Inc.* ............................. 529,840 6,315 Sigma-Aldrich Corp. ......................... 458,658 ------------- 988,498 ------------- COMMERCIAL SERVICES & SUPPLIES - 0.4% 25,660 Korn/Ferry International* ................... 523,977 ------------- COMMUNICATIONS EQUIPMENT - 1.9% 18,175 CommScope, Inc.* ............................ 530,892 75,975 Motorola, Inc. .............................. 1,776,296 135,952 Sycamore Networks, Inc.* .................... 498,944 ------------- 2,806,132 ------------- COMPUTERS & PERIPHERALS - 0.3% 25,803 Western Digital Corp.* ...................... 472,195 ------------- CONSTRUCTION & ENGINEERING - 0.3% 9,107 Granite Construction, Inc. .................. 488,591 ------------- DIVERSIFIED FINANCIAL SERVICES - 1.3% 41,523 JPMorgan Chase & Company .................... 1,895,940 ------------- DIVERSIFIED TELECOMMUNICATION SERVICES - 3.3% 61,781 AT&T, Inc. .................................. 1,923,243 36,150 BT Group PLC, Sponsored ADR ................. 1,701,219 14,545 CenturyTel, Inc. ............................ 579,182 107,794 Cincinnati Bell, Inc.* ...................... 544,360 ------------- 4,748,004 ------------- See Notes to Quarterly Portfolio of Investments. Page 1 FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS - (CONTINUED) AUGUST 31, 2006 (UNAUDITED) MARKET SHARES VALUE ---------- ----------- COMMON STOCKS - CONTINUED ELECTRIC UTILITIES - 6.9% 20,980 Cleco Corp. ................................. $ 523,661 20,480 Empire District Electric (The) Company ...... 462,848 33,581 FirstEnergy Corp. ........................... 1,916,132 43,134 FPL Group, Inc. ............................. 1,917,306 13,559 IDACORP, Inc. ............................... 520,937 15,868 Otter Tail Corp. ............................ 478,420 12,605 Pinnacle West Capital Corp. ................. 579,074 42,773 Progress Energy, Inc. ....................... 1,896,127 39,593 Sierra Pacific Resources* ................... 583,997 14,401 UIL Holdings Corp. .......................... 526,213 23,835 Westar Energy, Inc. ......................... 581,336 ------------- 9,986,051 ------------- ELECTRICAL EQUIPMENT - 0.8% 15,952 Belden CDT, Inc. ............................ 570,124 24,400 II-VI, Inc.* ................................ 514,108 ------------- 1,084,232 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 1.5% 7,914 CDW Corp. ................................... 461,386 20,463 FLIR Systems, Inc.* ......................... 566,825 167,400 Sanmina-SCI Corp.* .......................... 567,486 41,217 Vishay Intertechnology, Inc.* ............... 577,450 ------------- 2,173,147 ------------- ENERGY EQUIPMENT & SERVICES - 3.0% 23,365 Baker Hughes, Inc. .......................... 1,663,121 48,478 BJ Services Company ......................... 1,663,280 6,932 Core Laboratories N.V.* ..................... 508,601 53,729 Input/Output, Inc.* ......................... 535,678 ------------- 4,370,680 ------------- FOOD & STAPLES RETAILING - 1.7% 76,105 Kroger (The) Company ........................ 1,812,060 129,820 Rite Aid Corp.* ............................. 563,419 ------------- 2,375,479 ------------- FOOD PRODUCTS - 4.0% 46,865 Campbell Soup Company ....................... 1,760,718 12,031 Hormel Foods Corp. .......................... 440,936 57,530 Kraft Foods, Inc., Class A .................. 1,950,842 12,042 Lancaster Colony Corp. ...................... 531,534 10,559 Ralcorp Holdings, Inc.* ..................... 522,354 12,661 Smucker, J.M. (The) Company ................. 615,704 ------------- 5,822,088 ------------- GAS UTILITIES - 1.4% 10,864 Energen Corp. ............................... 474,105 14,752 ONEOK, Inc. ................................. 564,559 5,178 Questar Corp. ............................... 448,104 15,427 Southwest Gas Corp. ......................... 519,890 ------------- 2,006,658 ------------- Page 2 See Notes to Quarterly Portfolio of Investments. FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS - (CONTINUED) AUGUST 31, 2006 (UNAUDITED) MARKET SHARES VALUE ---------- ----------- COMMON STOCKS - CONTINUED HEALTH CARE PROVIDERS & SERVICES - 0.7% 16,944 IMS Health, Inc. ............................ $ 462,402 13,474 Triad Hospitals, Inc.* ...................... 593,664 ------------- 1,056,066 ------------- HEALTH CARE EQUIPMENT & SUPPLIES - 0.4% 26,316 Immucor, Inc.* .............................. 546,583 ------------- HOTELS, RESTAURANTS & LEISURE - 1.5% 19,162 Bob Evans Farms, Inc. ....................... 543,051 14,187 CBRL Group, Inc. ............................ 536,836 11,014 Jack in the Box, Inc.* ...................... 528,452 15,290 Papa John's International, Inc.* ............ 519,860 ------------- 2,128,199 ------------- HOUSEHOLD DURABLES - 2.4% 22,510 American Greetings Corp., Class A ........... 551,945 39,265 Garmin Ltd. ................................. 1,836,031 33,029 Tempur-Pedic International, Inc.* ........... 530,115 21,022 The Yankee Candle Company, Inc. ............. 543,419 ------------- 3,461,510 ------------- HOUSEHOLD PRODUCTS - 0.3% 7,207 Energizer Holdings, Inc.* ................... 481,860 ------------- INDEPENDENT POWER PRODUCERS & ENERGY TRADERS - 1.3% 27,355 TXU Corp. ................................... 1,811,175 ------------- INDUSTRIAL CONGLOMERATES - 0.4% 6,115 Sequa Corp., Class A* ....................... 561,357 ------------- INSURANCE - 6.1% 22,282 Ambac Financial Group, Inc. ................. 1,929,398 597 Berkshire Hathaway, Inc., Class B* .......... 1,912,490 40,735 Cincinnati Financial Corp. .................. 1,900,695 31,347 Lincoln National Corp. ...................... 1,902,763 26,967 Old Republic International Corp. ............ 563,610 11,099 Reinsurance Group of America, Inc. .......... 573,596 ------------- 8,782,552 ------------- INTERNET SOFTWARE & SERVICES - 1.1% 11,663 Akamai Technologies, Inc.* .................. 457,190 50,814 RealNetworks, Inc.* ......................... 560,478 14,040 WebEx Communications Inc.* .................. 501,228 ------------- 1,518,896 ------------- INTERNET & CATALOG RETAIL - 0.4% 15,898 Priceline.com, Inc.* ........................ 530,834 ------------- IT SERVICES - 1.9% 40,428 Infosys Technologies Ltd., Sponsored ADR .... 1,813,196 37,149 MPS Group, Inc.* ............................ 522,315 20,148 Total System Services, Inc. ................. 449,099 ------------- 2,784,610 ------------- See Notes to Quarterly Portfolio of Investments. Page 3 FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS - (CONTINUED) AUGUST 31, 2006 (UNAUDITED) MARKET SHARES VALUE ---------- ----------- COMMON STOCKS - CONTINUED LEISURE EQUIPMENT & PRODUCTS - 1.4% 39,243 Callaway Golf Company ....................... $ 526,249 25,061 Marvel Entertainment, Inc.* ................. 537,308 25,262 Mattel, Inc. ................................ 475,936 13,740 Polaris Industries, Inc. .................... 523,494 ------------- 2,062,987 ------------- LIFE SCIENCES TOOLS & SERVICES - 0.3% 14,554 Applera Corp. - Applied Biosystems Group .... 446,080 ------------- MACHINERY - 1.9% 7,972 Lincoln Electric Holdings, Inc. ............. 438,699 31,241 PACCAR, Inc. ................................ 1,707,945 10,765 SPX Corp. ................................... 568,392 ------------- 2,715,036 ------------- MEDIA - 2.1% 18,067 Catalina Marketing Corp. .................... 517,620 17,891 Scholastic Corp* ............................ 537,803 115,200 Time Warner, Inc. ........................... 1,914,624 ------------- 2,970,047 ------------- METALS & MINING - 2.3% 34,704 Nucor Corp. ................................. 1,695,984 24,475 Teck Cominco Ltd., Class B .................. 1,629,748 ------------- 3,325,732 ------------- MULTI-UTILITIES - 6.7% 22,064 Avista Corp. ................................ 534,831 9,611 CH Energy Group, Inc. ....................... 472,092 41,523 Consolidated Edison, Inc. ................... 1,918,363 62,704 Duke Energy Corp. ........................... 1,881,120 23,169 Energy East Corp. ........................... 561,848 15,789 OGE Energy Corp. ............................ 587,982 20,505 PNM Resources Inc. .......................... 587,878 14,084 SCANA Corp. ................................. 582,373 13,528 Wisconsin Energy Corp. ...................... 581,704 90,569 Xcel Energy, Inc. ........................... 1,883,835 ------------- 9,592,026 ------------- MULTILINE RETAIL - 0.4% 17,540 Dillard's Inc., Class A ..................... 546,897 ------------- OIL, GAS & CONSUMABLE FUELS - 13.9% 8,488 Cabot Oil & Gas Corp. ....................... 433,397 28,223 ConocoPhillips .............................. 1,790,185 35,078 EnCana Corp. ................................ 1,850,014 25,511 Exxon Mobil Corp. ........................... 1,726,329 13,279 Frontier Oil Corp. .......................... 434,223 10,910 Frontline Ltd. .............................. 445,019 38,345 Hess Corp. .................................. 1,755,434 9,554 Holly Corp. ................................. 437,764 46,134 Imperial Oil Ltd. ........................... 1,742,481 Page 4 See Notes to Quarterly Portfolio of Investments. FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS - (CONTINUED) AUGUST 31, 2006 (UNAUDITED) MARKET SHARES VALUE ---------- ----------- COMMON STOCKS - CONTINUED OIL, GAS & CONSUMABLE FUELS - (CONTINUED) 21,233 Marathon Oil Corp. .......................... $ 1,772,956 8,796 Overseas Shipholding Group, Inc. ............ 586,693 19,100 Petroleo Brasileiro S.A., ADR ............... 1,712,506 22,140 Suncor Energy, Inc. ......................... 1,717,621 22,704 Sunoco, Inc. ................................ 1,632,645 60,245 TransCanada Corp. ........................... 1,959,167 ------------- 19,996,434 ------------- PHARMACEUTICALS - 4.1% 13,627 Endo Pharmaceuticals Holdings, Inc.* ........ 450,100 36,982 Forest Laboratories, Inc.* .................. 1,848,360 27,606 Johnson & Johnson ........................... 1,785,004 44,716 Merck & Company, Inc. ....................... 1,813,234 ------------- 5,896,698 ------------- REAL ESTATE INVESTMENT TRUSTS (REITS) - 1.8% 36,346 Archstone-Smith Trust ....................... 1,932,880 21,386 New Plan Excel Realty Trust ................. 590,040 ------------- 2,522,920 ------------- SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 6.5% 184,713 Applied Micro Circuits Corp.* ............... 504,266 107,614 Atmel Corp.* ................................ 620,933 24,352 Intersil Corp., Class A ..................... 617,323 77,134 Lattice Semiconductor Corp.* ................ 564,621 115,907 Micron Technology, Inc.* .................... 2,002,873 25,122 MKS Instruments, Inc.* ...................... 524,799 28,483 OmniVision Technologies, Inc.* .............. 472,818 190,427 Taiwan Semiconductor Manufacturing Company Ltd., Sponsored ADR ............... 1,772,875 54,508 Texas Instruments, Inc. ..................... 1,776,416 30,615 Zoran Corp.* ................................ 545,559 ------------- 9,402,483 ------------- SPECIALTY RETAIL - 4.8% 20,390 Aeropostale, Inc.* .......................... 517,906 12,243 American Eagle Outfitters, Inc. ............. 472,947 23,592 bebe Stores, Inc. ........................... 525,630 18,402 Christopher & Banks Corp. ................... 448,089 24,856 Dress Barn (The), Inc.* ..................... 438,708 68,923 Limited Brands, Inc. ........................ 1,773,389 12,562 Men's Wearhouse (The), Inc. ................. 445,323 9,052 Sherwin-Williams (The) Company .............. 467,445 65,806 TJX Companies (The), Inc. ................... 1,760,311 ------------- 6,849,748 ------------- TEXTILES, APPAREL & LUXURY GOODS - 0.3% 9,494 Gildan Activewear Inc.* ..................... 474,320 ------------- See Notes to Quarterly Portfolio of Investments. Page 5 FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND PORTFOLIO OF INVESTMENTS - (CONTINUED) AUGUST 31, 2006 (UNAUDITED) MARKET SHARES VALUE ---------- ----------- COMMON STOCKS - CONTINUED WIRELESS TELECOMMUNICATION SERVICES - 0.4% 13,608 Telephone and Data Systems, Inc. ............ $ 577,115 ------------- TOTAL COMMON STOCKS ......................... 142,961,877 ------------- (Cost $139,227,861) TOTAL INVESTMENTS - 99.4% ................... 142,961,877 (Cost $139,227,861)** NET OTHER ASSETS & LIABILITIES - 0.6% ....... 804,162 ------------- NET ASSETS - 100.0% ......................... $ 143,766,039 ============= --------------------------------------------------------------------- * Non-income producing security. ** Aggregate cost for federal income tax and financial reporting purposes. ADR American Depository Receipt Page 6 See Notes to Quarterly Portfolio of Investments. NOTES TO QUARTERLY PORTFOLIO OF INVESTMENTS (UNAUDITED) FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND AUGUST 31, 2006 1. VALUATION AND INVESTMENT PRACTICES A. PORTFOLIO VALUATION: The First Trust/Value Line(R) & Ibbotson Equity Allocation Fund (the "Fund") determines the net asset value ("NAV") of its shares daily, as of the close of regular session trading on the New York Stock Exchange ("NYSE"), normally 4:00 p.m. Eastern time, on each day the NYSE is open for trading. The NAV is computed by dividing the value of all assets of the Fund (including accrued interest and dividends), less all liabilities (including accrued expenses and dividends declared but unpaid), by the total number of shares outstanding. The Fund's investments are valued at market value or, in the absence of market value with respect to any portfolio securities, at fair value according to procedures adopted by the Fund's Board of Trustees. Portfolio securities listed on any exchange other than the NASDAQ National Market ("NASDAQ") are valued at the last sale price on the business day as of which such value is being determined. If there has been no sale on such day, the securities are valued at the mean of the most recent bid and asked prices on such day. Securities traded on the NASDAQ are valued at the NASDAQ Official Closing Price as determined by NASDAQ. Portfolio securities traded on more than one securities exchange are valued at the last sale price on the business day as of which such value is being determined at the close of the exchange representing the principal market for such securities. Portfolio securities traded in the over-the-counter market, but excluding securities traded on the NASDAQ, are valued at the closing bid prices. Short-term investments that mature in less than 60 days are valued at amortized cost. Foreign securities traded outside the United States are generally valued as of the time their trading is complete, which is usually different from the close of the NYSE. Occasionally, events affecting the value of such securities may occur between such times and the close of the NYSE that will not always be reflected in such securities' value. If events materially affecting the value of such securities occur during such period, these securities will be valued at their fair value according to procedures adopted by the Fund's Board of Trustees. All securities and other assets of the Fund denominated in foreign currencies will be converted to U.S. dollars using exchange rates in effect at the time of valuation. The books and records of the Fund are maintained in U.S. dollars. Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates prevailing at the end of the period. Purchases and sales of investment securities are translated on the respective dates of such transactions. Net realized foreign currency gains and losses include the effect of changes in exchange rates between trade date and settlement date on investment security and foreign currency transactions. B. SECURITIES TRANSACTIONS: Securities transactions are recorded as of the trade date. Realized gains and losses from securities transactions are recorded on the identified cost basis. 2. UNREALIZED APPRECIATION/(DEPRECIATION) As of August 31, 2006, the aggregate gross unrealized appreciation of all securities in which there was an excess of value over tax cost was $5,868,137 and the aggregate gross unrealized depreciation of all securities in which there was an excess of value over tax cost was $2,134,121. Page 7 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) FIRST TRUST/VALUE LINE(R) & IBBOTSON EQUITY ALLOCATION FUND By (Signature and Title)* /S/ JAMES A. BOWEN ------------------------------------------------------- James A. Bowen, Chairman of the Board, President and Chief Executive Officer (principal executive officer) Date OCTOBER 24, 2006 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /S/ JAMES A. BOWEN ------------------------------------------------------- James A. Bowen, Chairman of the Board, President and Chief Executive Officer (principal executive officer) Date OCTOBER 24, 2006 ---------------------------------------------------------------------------- By (Signature and Title)* /S/ MARK R. BRADLEY ------------------------------------------------------- Mark R. Bradley, Treasurer, Controller, Chief Financial Officer and Chief Accounting Officer (principal financial officer) Date OCTOBER 24, 2006 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.