¨
|
REGISTRATION STATEMENT PURSUANT
TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
OR
|
ý
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the fiscal year ended
December 31, 2007
|
|
OR
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the transition period from
_________________ to
_______________
|
|
OR
|
¨
|
SHELL COMPANY REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Date of event requiring this
shell company report ________________
|
Title of each
class
|
Name of each exchange
on which registered
|
|
American
depositary shares, each representing 100 shares of par
value HK$0.02 per share
|
New
York Stock Exchange, Inc.
|
|
Shares
of par value HK$0.02 per share
|
New
York Stock Exchange, Inc.*
|
Shares,
par value HK$0.02 per share
|
44,302,616,976**
|
|
·
|
“CNOOC”
are to our controlling shareholder, China National Offshore Oil
Corporation, a PRC state-owned enterprise, and its affiliates, excluding
us and our subsidiaries;
|
|
·
|
“CNOOC
Limited” are to CNOOC Limited, a Hong Kong limited liability company and
the registrant of this annual
report;
|
|
·
|
“Our
company”, “we”, “our” or “us” are to CNOOC Limited and its
subsidiaries;
|
|
·
|
“China”
or “PRC” are to the People’s Republic of China, excluding for purposes of
geographical reference in this annual report, the Hong Kong Special
Administrative Region, the Macau Special Administrative Region and
Taiwan;
|
|
·
|
“Hong
Kong Stock Exchange” or “HKSE” are to The Stock Exchange of Hong Kong
Limited;
|
|
·
|
“Hong
Kong Stock Exchange Listing Rules” are to the Rules Governing the Listing
of Securities on The Stock Exchange of Hong Kong
Limited;
|
|
·
|
“HK$”
are to the Hong Kong dollar, the legal currency of the Hong Kong Special
Administrative Region;
|
|
·
|
“HKFRS”
are to all Hong Kong Financial Reporting Standards and Hong Kong
Accounting Standards and Interpretations approved by the Council of the
Hong Kong Institute of Certified Public
Accountants;
|
|
·
|
“JPY”
are to the Japanese yen, the legal currency of
Japan;
|
|
·
|
“Rmb”
are to the Renminbi, the legal currency of the PRC;
and
|
|
·
|
“US$”
are to the U.S. dollar, the legal currency of the United States of
America.
|
|
·
|
the
numerator is equal to the sum of (i) revenues from our oil and gas sales
offshore China for the applicable period; (ii) the 30% ownership share of
revenues from gas sales for the applicable period from an unconsolidated
investee; and (iii) the revenues from oil and gas sales for the applicable
period from our overseas interests;
and
|
|
·
|
the
denominator is equal to the sum of (i) the volume of oil and gas sales
offshore China for the applicable period; (ii) 30% of the volume of gas
sales for the applicable period from an unconsolidated investee; and (iii)
the volume of oil and gas sales for the applicable period from our
overseas interests.
|
|
·
|
“API
gravity” means the American Petroleum Institute’s scale for specific
gravity for liquid hydrocarbons, measured in degrees. The lower
the API gravity, the heavier the liquid and, generally, the lower its
commercial value. For example, asphalt has an API gravity of
eight degrees, West Texas Intermediate, a benchmark crude oil, has an API
of 40 degrees, and gasoline has an API gravity of 50
degrees.
|
|
·
|
“appraisal
well” means an exploration well drilled after a successful wildcat well to
gain more information on a newly discovered oil or gas
reserve.
|
|
·
|
“condensate”
means light hydrocarbon liquids separated from natural gas in the field
through condensation when natural gas is exposed to surface temperature
and pressure. This group generally includes slightly heavier
hydrocarbons than natural gas liquids, such as pentane. It is
combined with crude oil production and reserve
figures.
|
|
·
|
“crude
oil” means crude oil and liquids, including condensate, natural gas
liquids and liquefied petroleum
gas.
|
|
·
|
“LNG”
means liquefied natural gas.
|
|
·
|
“dry
hole” means an exploration well that is not commercial (i.e., economically
feasible to develop). Dry hole costs include the full costs for
such drilling and are charged as an
expense.
|
|
·
|
“exploration
well” means a wildcat or appraisal
well.
|
|
·
|
“natural
gas liquids” means light hydrocarbons that can be extracted in liquid form
from natural gas through special separation plants. This group
includes typically lighter liquid hydrocarbons than condensate, such as
butane, propane and ethane. It is combined with crude oil
production but not with crude oil reserve
figures.
|
|
·
|
“net
wells” means a party’s working interest in
wells.
|
|
·
|
“proved
developed reserves” means reserves that can be expected to be recovered
through existing wells with existing equipment and operating
methods. Additional oil and gas expected to be obtained through
the application of fluid injection or other improved recovery techniques
for supplementing the natural forces and mechanisms of primary recovery
are included as “proved developed reserves” only after testing by a pilot
project or after the operation
of an installed program has confirmed through production response that
increased recovery will be
achieved.
|
|
·
|
“proved
reserves” means the estimated quantities of crude oil, natural gas, and
natural gas liquids which geological and engineering data demonstrate with
reasonable certainty to be recoverable in future years from known
reservoirs under existing economic and operating conditions, i.e., prices
and costs as of the date the estimate is made. Prices include
consideration of changes in existing prices provided only by contractual
arrangements, but not on escalations based upon future
conditions.
|
|
·
|
“proved
undeveloped reserves” means reserves that are expected to be recovered
from new wells on undrilled acreage, or from existing wells where a
relatively major expenditure is required for
recompletion. Reserves on undrilled acreage is limited to those
drilling units offsetting productive units that are reasonably certain of
production when drilled. Proved reserves for other undrilled
units can be claimed only where it can be demonstrated with certainty that
there is continuity of production from the existing productive
formation. Estimates for proved undeveloped reserves are not
attributable to any acreage for which an application of fluid injection or
other improved recovery technique is contemplated, unless such techniques
have been proved effective by actual tests in the area and in the same
reservoir.
|
|
·
|
“share
oil” means the portion of production that must be allocated to the
relevant government entity or company under our production sharing
contracts.
|
|
·
|
“reserve
replacement ratio” means, for a given year, total additions to proved
reserves, which consist of additions from purchases, discoveries and
extensions and revisions of prior reserve estimates, divided by production
during the year. Reserve additions used in this calculation are
proved developed and proved undeveloped reserves; unproved reserve
additions are not used. Data used in the calculation of reserve
replacement ratio is derived directly from the reserve quantity
reconciliation prepared in accordance with paragraph 11 of U.S. Statement
of Financial Accounting Standards No. 69, which reconciliation is included
in “Supplementary Information on Oil and Gas Producing Activities”
beginning on page S-1 of this annual report. However, the
reserve replacement ratios included in this annual report also include the
reserve additions and production of an investee company accounted for by
us using the equity method, which were not included in the reconciliation
found in “Supplementary Information on Oil and Gas Producing
Activities.” In 2005, 2006 and 2007, including the reserve
additions and production of this investee company did not have a material
impact on our reserve replacement
ratio.
|
|
Our
reserve replacement ratio reflects our ability to replace proved
reserves. A rate higher than 100% indicates that more reserves
were added than produced in the period. However, this measure
has limitations, including its predictive and comparative
value. Reserve replacement ratio measures past performance only
and fluctuates from year to year due to differences in the extent and
timing of new discoveries and acquisitions. It is also not an
indicator of profitability because it does not reflect the cost or timing
of future production of reserve additions. It does not
distinguish between reserve additions that are developed and those that
will require additional time and funding to develop. As such,
reserve replacement ratio is only one of the indices used by our
management in formulating its acquisition, exploration and development
plans.
|
|
·
|
“reserve-to-production
ratio” means the ratio of proved reserves to annual production of crude
oil or, with respect to natural gas, to wellhead production excluding
flared gas.
|
|
·
|
“seismic
data” means data recorded in either two-dimensional (2D) or
three-dimensional (3D) form from sound wave reflections off of subsurface
geology. This is usually used to understand and map geological
structures for exploratory purposes to predict the location of
undiscovered reserves.
|
|
·
|
“success”
means a discovery of oil or gas by an exploration well. Such an
exploration well is a successful well and is also known as a
discovery. A successful well is commercial, which means there
are enough hydrocarbon deposits discovered for economical
recovery.
|
|
·
|
“success
rate” means the total number of successful exploration wells divided by
the total number of exploration wells drilled in a given
period. Success rate can be applied to wildcat wells or
appraisal wells in general.
|
|
·
|
“wildcat
well” means an exploration well drilled in an area or rock formation that
has no known reserves or previous
discoveries.
|
|
·
|
bbls
means barrels, which is equivalent to approximately 0.134 tons of oil (33
degrees API);
|
|
·
|
mmbbls
means million barrels;
|
|
·
|
BOE
means barrels-of-oil equivalent;
|
|
·
|
million
BOE means million barrels-of-oil
equivalent;
|
|
·
|
mcf
means thousand cubic feet;
|
|
·
|
mmcf
means million cubic feet;
|
|
·
|
bcf
means billion cubic feet, which is equivalent to approximately 283.2
million cubic meters;
|
|
·
|
BTU
means British Thermal Unit, a universal measurement of energy;
and
|
|
·
|
km
means kilometers, which is equivalent to approximately 0.62
miles.
|
|
·
|
the
amount and nature of future exploration, development and other capital
expenditures,
|
|
·
|
wells
to be drilled or reworked,
|
|
·
|
oil
and gas prices and demand,
|
|
·
|
future
earnings and cash flow,
|
|
·
|
development
projects,
|
|
·
|
exploration
prospects,
|
|
·
|
estimates
of proved oil and gas reserves,
|
|
·
|
potential
reserves,
|
|
·
|
development
and drilling potential,
|
|
·
|
drilling
prospects,
|
|
·
|
expansion
and other development trends of the oil and gas
industry,
|
|
·
|
business
strategy,
|
|
·
|
production
of oil and gas,
|
|
·
|
development
of undeveloped reserves,
|
|
·
|
expansion
and growth of our business and operations,
and
|
|
·
|
our
estimated financial information.
|
Year
ended December 31,
|
||||||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
|||||||||||||||||||
Rmb
|
Rmb
|
Rmb
|
Rmb
|
Rmb
|
US$
|
|||||||||||||||||||
(in
millions, except per share and per ADS data)
|
||||||||||||||||||||||||
Income
Statement Data:
|
||||||||||||||||||||||||
Hong
Kong GAAP
|
||||||||||||||||||||||||
Operating
revenues:
|
||||||||||||||||||||||||
Oil
and gas
sales
|
28,117 | 36,886 | 53,418 | 67,828 | 73,037 | 10,012 | ||||||||||||||||||
Marketing
revenues
|
12,399 | 18,191 | 15,901 | 20,964 | 17,397 | 2,385 | ||||||||||||||||||
Other
income
|
434 | 145 | 137 | 155 | 290 | 40 | ||||||||||||||||||
Total
operating
revenues
|
40,950 | 55,222 | 69,456 | 88,947 | 90,724 | 12,437 | ||||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Operating
expenses
|
(4,513 | ) | (5,070 | ) | (5,935 | ) | (6,999 | ) | (8,040 | ) | (1,102 | ) | ||||||||||||
Production
taxes
|
(1,239 | ) | (1,726 | ) | (2,597 | ) | (3,316 | ) | (3,497 | ) | (479 | ) | ||||||||||||
Exploration
expenses
|
(848 | ) | (1,316 | ) | (1,294 | ) | (1,705 | ) | (3,432 | ) | (471 | ) | ||||||||||||
Depreciation,
depletion and amortization
|
(4,643 | ) | (5,455 | ) | (5,965 | ) | (6,933 | ) | (7,374 | ) | (1,011 | ) | ||||||||||||
Dismantlement
|
(167 | ) | (202 | ) | (253 | ) | (472 | ) | (562 | ) | (77 | ) | ||||||||||||
Special
oil gain
levy
|
— | — | — | (3,981 | ) | (6,837 | ) | (937 | ) | |||||||||||||||
Impairment
losses related to property, plant and equipment
|
— | — | (90 | ) | (252 | ) | (614 | ) | (84 | ) | ||||||||||||||
Crude
oil and product purchases
|
(12,295 | ) | (17,963 | ) | (15,704 | ) | (20,573 | ) | (17,083 | ) | (2,342 | ) | ||||||||||||
Selling
and administrative expenses
|
(1,250 | ) (f) | (1,104 | ) (f) | (1,370 | ) | (1,544 | ) | (1,741 | ) | (239 | ) | ||||||||||||
Others
|
(350 | ) | (46 | ) | (76 | ) | (117 | ) | (345 | ) | (47 | ) | ||||||||||||
(25,305 | ) | (32,882 | ) | (33,284 | ) | (45,892 | ) | (49,525 | ) | (6,789 | ) | |||||||||||||
Interest
income
|
184 | 207 | 359 | 781 | 673 | 92 | ||||||||||||||||||
Finance
costs
|
(355 | ) | (442 | ) | (1,100 | ) | (1,832 | ) | (2,032 | ) | (279 | ) | ||||||||||||
Exchange
gains/ (losses),
net
|
(7 | ) | 29 | 287 | 308 | 1,856 | 254 | |||||||||||||||||
Investment
income
|
124 | 72 | 248 | 613 | 902 | 124 | ||||||||||||||||||
Share
of profits of
associates
|
220 | 344 | 307 | 322 | 719 | 99 | ||||||||||||||||||
Non-operating
income/ (expenses), net
|
315 | 519 | 28 | 876 | (7 | ) | (1 | ) | ||||||||||||||||
Profit
before
tax
|
16,125 | 23,070 | 36,301 | 44,123 | 43,310 | 5,937 | ||||||||||||||||||
Tax
|
(4,628 | ) | (6,931 | ) | (10,978 | ) | (13,196 | ) | (12,052 | ) | (1,652 | ) | ||||||||||||
Profit
for the
year
|
11,497 | 16,139 | 25,323 | 30,927 | 31,258 | 4,285 | ||||||||||||||||||
Earnings
per share (basic)(a)(b)
|
0.28 | 0.39 | 0.62 | 0.73 | 0.72 | 0.10 | ||||||||||||||||||
Earnings
per share (diluted)(a)(c)
|
0.28 | 0.39 | 0.61 | 0.73 | 0.72 | 0.10 | ||||||||||||||||||
Earnings
per ADS (basic)(a)(b)
|
27.99 | 39.31 | 61.68 | 72.75 | 71.68 | 9.83 | ||||||||||||||||||
Earnings
per ADS (diluted)(a)(c)
|
27.97 | 39.19 | 61.01 | 72.64 | 71.48 | 9.80 | ||||||||||||||||||
Dividend
per share(a)
|
||||||||||||||||||||||||
Special
interim dividend declared in place of 2003 final dividend(d)
|
— | 0.060 | — | — | — | — | ||||||||||||||||||
Interim
|
0.030 | 0.030 | 0.052 | 0.123 | 0.122 | 0.017 | ||||||||||||||||||
Interim
(in US$)(e)
|
0.004 | 0.004 | 0.006 | 0.016 | — | — | ||||||||||||||||||
Special
interim
|
0.038 | 0.050 | 0.052 | — | — | — | ||||||||||||||||||
Special
interim (in US$)(e)
|
0.005 | 0.006 | 0.006 | — | — | — | ||||||||||||||||||
Proposed
final(d)
|
0.026 | 0.030 | 0.103 | 0.139 | 0.159 | 0.022 | ||||||||||||||||||
Proposed
final (in US$)(d)(e)
|
0.003 | 0.004 | 0.013 | 0.018 | — | — | ||||||||||||||||||
Proposed
special final(d)
|
0.038 | 0.050 | — | — | — | — | ||||||||||||||||||
Proposed
special final (in US$)(d)(e)
|
0.005 | 0.006 | — | — | — | — | ||||||||||||||||||
U.S.
GAAP
|
||||||||||||||||||||||||
Operating
revenues:
|
||||||||||||||||||||||||
Oil
and gas
sales
|
28,117 | 36,886 | 53,418 | 67,828 | 73,037 | 10,012 | ||||||||||||||||||
Marketing
revenues
|
12,399 | 18,191 | 15,901 | 20,964 | 17,397 | 2,385 | ||||||||||||||||||
Other
income
|
434 | 145 | 137 | 155 | 290 | 40 | ||||||||||||||||||
Total
operating
revenues
|
40,950 | 55,222 | 69,456 | 88,947 | 90,724 | 12,437 | ||||||||||||||||||
Profit
for the
year
|
11,980 | 16,176 | 25,343 | 31,104 | 28,257 | 3,874 | ||||||||||||||||||
Earnings
per share (basic)(a)(b)
|
0.29 | 0.39 | 0.62 | 0.73 | 0.65 | 0.09 |
Year
ended December 31,
|
||||||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
|||||||||||||||||||
Rmb
|
Rmb
|
Rmb
|
Rmb
|
Rmb
|
US$
|
|||||||||||||||||||
(in
millions, except per share and per ADS data)
|
||||||||||||||||||||||||
Earnings
per share (diluted)(a)(c)
|
0.29 | 0.39 | 0.61 | 0.73 | 0.65 | 0.09 | ||||||||||||||||||
Earnings
per ADS (basic)(a)(b)
|
29.17 | 39.40 | 61.73 | 73.16 | 64.80 | 8.88 | ||||||||||||||||||
Earnings
per ADS (diluted)(a)(c)
|
29.14 | 39.28 | 61.06 | 73.05 | 64.61 | 8.86 |
As
of December 31,
|
||||||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
|||||||||||||||||||
Rmb
|
Rmb
|
Rmb
|
Rmb
|
Rmb
|
US$
|
|||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||||||
Hong
Kong GAAP
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
14,400 | 14,092 | 8,992 | 14,364 | 23,357 | 3,202 | ||||||||||||||||||
Time
deposits with maturity over three months
|
2,323 | 8,603 | 12,200 | 9,233 | 7,200 | 987 | ||||||||||||||||||
Available-for
sale financial assets/Short term investments
|
5,684 | 5,444 | 13,847 | 12,390 | 6,688 | 917 | ||||||||||||||||||
Current
assets
|
29,263 | 35,293 | 44,421 | 47,892 | 55,732 | 7,640 | ||||||||||||||||||
Property,
plant and equipment, net
|
42,849 | (g) | 57,182 | (g) | 66,625 | 103,406 | 118,880 | 16,297 | ||||||||||||||||
Interests
in
associates
|
1,118 | 1,327 | 1,402 | 1,544 | 2,031 | 278 | ||||||||||||||||||
Intangible
assets
|
— | — | 1,300 | 1,409 | 1,331 | 182 | ||||||||||||||||||
Long
term available-for-sale financial assets
|
— | — | 1,017 | 1,017 | 1,819 | 249 | ||||||||||||||||||
Total
assets
|
73,229 | (g) | 93,802 | (g) | 114,765 | 155,268 | 179,793 | 24,647 | ||||||||||||||||
Current
liabilities
|
9,307 | 10,402 | 13,616 | 14,481 | 21,402 | 2,934 | ||||||||||||||||||
Long
term bank loans, net of current portion
|
890 | 865 | 24 | 2,438 | 2,720 | 373 | ||||||||||||||||||
Long
term guaranteed
notes
|
8,142 | 16,313 | 16,532 | 17,886 | 8,326 | 1,141 | ||||||||||||||||||
Total
long term
liabilities
|
17,461 | 26,957 | 27,546 | 32,973 | 24,077 | 3,301 | ||||||||||||||||||
Total
liabilities
|
26,768 | 37,359 | 41,162 | 47,454 | 45,479 | 6,235 | ||||||||||||||||||
Capital
stock
|
21,638 | 21,638 | 21,643 | 35,889 | 41,986 | 5,756 | ||||||||||||||||||
Minority
interest
|
— | — | — | 42 | — | — | ||||||||||||||||||
Shareholders’
equity
|
46,461 |
(f),(g)
|
56,443 |
(f),(g)
|
73,603 | 107,772 | 134,315 | 18,413 | ||||||||||||||||
U.S.
GAAP
|
||||||||||||||||||||||||
Total
assets
|
73,234 | 93,846 | 114,809 | 171,579 | 196,070 | 26,879 | ||||||||||||||||||
Total
long term
liabilities
|
17,461 | 26,957 | 27,546 | 49,063 | 43,529 | 5,967 | ||||||||||||||||||
Minority
interest
|
— | — | — | 42 | — | — | ||||||||||||||||||
Shareholders’
equity
|
46,496 | 56,487 | 73,647 | 107,993 | 131,140 | 17,978 |
(a)
|
On
March 17, 2004, our shareholders approved a five-for-one stock split of
our shares. The stock split was effected by dividing each of
our issued and unissued shares of HK$0.10 each into five shares of HK$0.02
each, and by increasing the board lot size for trading on the Hong Kong
Stock Exchange from 500 shares of HK$0.10 each to 1,000 subdivided shares
of HK$0.02 each. The ratio of our ADSs listed on the New York
Stock Exchange also changed such that each ADS now represents 100
subdivided shares of HK$0.02 each, as opposed to 20 shares of HK$0.10 each
prior to the stock split. As such, per share amounts of our
shares have been adjusted retroactively for the stock
split.
|
(b)
|
Earnings
per share (basic) and earnings per ADS (basic) for each year from 2003 to
2007 have been computed, without considering the dilutive effect of the
shares underlying our share option schemes and, as applicable, convertible
bonds, by dividing profit by the weighted average number of shares and the
weighted average number of ADSs of 41,070,828,275 and 410,708,283
respectively for 2003, 41,060,240,659 and 410,602,407 respectively for
2004, 41,054,499,982 and 410,545,000 respectively for 2005, 42,512,190,394
and 425,121,904 respectively for 2006 and 43,605,437,212 and 436,054,372
respectively for 2007, in each case based on a ratio of 100 shares to one
ADS.
|
(c)
|
Earnings
per share (diluted) and earnings per ADS (diluted) for each year from 2003
to 2007 have been computed, after considering the dilutive effect of the
shares underlying our share option schemes and, as applicable, convertible
bonds, by using 41,110,339,095 shares and 411,103,391 ADSs for 2003,
41,179,513,436 shares and 411,795,134 ADSs for 2004, 42,386,055,766 shares
and 423,860,558 ADSs for 2005, 42,577,841,013 shares and 425,778,410 ADSs
for 2006 and 43,731,936,869 shares and 437,319,369 ADSs for
2007. For the years 2006 and 2007, the convertible bonds had an
anti-dilutive effect on the basic earnings per share and were ignored in
the calculation of diluted earnings per
share.
|
(d)
|
The
proposed final dividend and special final dividend for 2003 were cancelled
and replaced by the special interim dividend of HK$0.06 per share declared
and paid in 2004.
|
(e)
|
For
the purposes of this chart, the exchange rate used for the conversion of
dividends from Renminbi into U.S. Dollars is the noon buying rate for
cable transfers in Renminbi as certified for customs purposes by the
Federal Reserve Bank of New York on the last business day of the year for
which the applicable dividend was
issued.
|
(f)
|
In
periods prior to 2005, no recognition and measurement of share-based
transactions in which employees (including directors) were granted share
options in our company were required until such options were exercised by
the employees, at which time the share capital and share premium were
credited with the proceeds received. In 2005, we adopted the
provisions of Hong Kong Financial Reporting Standard (“HKFRS”)
retrospectively to all stock options granted from the date of our
incorporation. Under HKFRS 2, when employees (including
directors) render services as consideration for equity transactions
(“equity-settled transaction”), the cost of equity-settled transaction is
measured by reference to the fair value on the date on which the
instrument is granted.
|
(g)
|
In
2005, we restated certain prior year amounts upon adoption of new Hong
Kong accounting policies. For example, in prior periods, we
classified the on-shore processing plants as land and buildings and
depreciated over 30-50 years on a straight-line basis. Upon the
adoption of HKAS 16, we have retrospectively reclassified our property,
plant and equipment into two categories: oil and gas properties, and
vehicles and office equipment. We have reclassified the onshore
terminals previously classified as land and buildings to oil and gas
properties as they will be used in similar operations and are expected to
have similar economic useful lives. We also changed our
accounting policy retrospectively for 2003 and 2004 to state the onshore
terminals at cost instead of valuation and to amortize those terminals by
the unit-of-production method on a property-by-property
basis.
|
Year
ended December 31,
|
||||||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
|||||||||||||||||||
Rmb
|
Rmb
|
Rmb
|
Rmb
|
Rmb
|
US$
|
|||||||||||||||||||
(in
millions, except percentages and ratios)
|
||||||||||||||||||||||||
Other
Financial Data:
|
||||||||||||||||||||||||
Hong
Kong GAAP
|
||||||||||||||||||||||||
Capital
expenditures paid(1)
|
8,272 | 12,843 | 16,606 | 23,041 | 26,942 | 3,693 | ||||||||||||||||||
Cash
provided by (used for):
|
||||||||||||||||||||||||
Operating
activities
|
17,819 | 22,328 | 32,154 | 39,226 | 42,713 | 5,855 | ||||||||||||||||||
Investing
activities
|
(9,513 | ) | (24,607 | ) | (29,349 | ) | (39,526 | ) | (22,939 | ) | (3,145 | ) | ||||||||||||
Financing
activities
|
(1,745 | ) | 1,970 | (7,786 | ) | 6,039 | (10,646 | ) | (1,459 | ) | ||||||||||||||
Ratio
of total debt to total capitalization(2)
|
16.2 | % | 23.3 | % | 19.1 | % | 15.5 | % | 7.6 | % | 7.6 | % | ||||||||||||
U.S.
GAAP
|
||||||||||||||||||||||||
Cash
provided by (used for):
|
||||||||||||||||||||||||
Operating
activities
|
17,819 | 22,328 | 32,154 | 39,226 | 42,713 | 5,855 | ||||||||||||||||||
Investing
activities
|
(9,513 | ) | (24,607 | ) | (29,349 | ) | (39,526 | ) | (22,939 | ) | (3,145 | ) | ||||||||||||
Financing
activities
|
(1,745 | ) | 1,970 | (7,786 | ) | 6,039 | (10,646 | ) | (1,459 | ) | ||||||||||||||
Ratio
of cash provided by operating activities to gross interest expense(3)
|
35.1 | x | 39.4 | x | 41.5 | x | 40.4 | x | 45.0 | x | 45.0 | x | ||||||||||||
Ratio
of total debt to cash provided by operating activities
|
0.5 | x | 0.8 | x | 0.5 | x | 0.5 | x | 0.3 | x | 0.3 | x | ||||||||||||
Profit
for the
year
|
11,980 | 16,176 | 25,343 | 31,104 | 28,257 | 3,874 | ||||||||||||||||||
Profit
for the year margin(4)
|
29.3 | % | 29.3 | % | 36.5 | % | 35.0 | % | 31.1 | % | 31.1 | % | ||||||||||||
Ratio
of profit to gross interest expense(3)
|
23.6 | x | 28.5 | x | 32.7 | x | 32.0 | x | 29.8 | x | 29.8 | x | ||||||||||||
Ratio
of total debt to
profit
|
0.8 | x | 1.1 | x | 0.7 | x | 0.8 | x | 0.5 | x | 0.5 | x | ||||||||||||
Ratio
of total debt to total capitalization(2)
|
16.3 | % | 23.4 | % | 19.1 | % | 15.5 | % | 9.9 | % | 9.9 | % |
Noon Buying Rate
|
||||||||||||||||
Period
|
End
|
Average(1)
|
High
|
Low
|
||||||||||||
(Rmb
per US$1.00)
|
||||||||||||||||
2003
|
8.2767
|
8.2771
|
8.2800
|
8.2765
|
||||||||||||
2004
|
8.2765
|
8.2768
|
8.2774
|
8.2764
|
||||||||||||
2005
|
8.0702
|
8.1998
|
8.2765
|
8.0702
|
||||||||||||
2006
|
7.8041
|
7.9723
|
8.0702
|
7.8041
|
||||||||||||
2007
|
7.2946
|
7.5806
|
7.8127
|
7.2946
|
||||||||||||
December
2007
|
7.2946
|
—
|
7.4120
|
7.2946
|
||||||||||||
January
2008
|
7.1818
|
—
|
7.2946
|
7.1818
|
||||||||||||
February
2008
|
7.1115
|
—
|
7.1973
|
7.1100
|
||||||||||||
March
2008
|
7.0120
|
—
|
7.1110
|
7.0105
|
||||||||||||
April
2008
|
6.9870
|
—
|
7.0185
|
6.9840
|
||||||||||||
May
2008
|
6.9400
|
—
|
7.0000
|
6.9377
|
(1)
|
Determined
by averaging the noon buying rates on the last business day of each month
during the relevant period.
|
Noon Buying Rate
|
||||||||||||||||
Period
|
End
|
Average(1)
|
High
|
Low
|
||||||||||||
(HK$
per US$1.00)
|
||||||||||||||||
2003
|
7.7640
|
7.7864
|
7.8001
|
7.7285
|
||||||||||||
2004
|
7.7723
|
7.7891
|
7.8010
|
7.7632
|
||||||||||||
2005
|
7.7533
|
7.7755
|
7.7999
|
7.7514
|
||||||||||||
2006
|
7.7771
|
7.7681
|
7.7928
|
7.7506
|
||||||||||||
2007
|
7.7984
|
7.8008
|
7.8289
|
7.7497
|
||||||||||||
December
2007
|
7.7984
|
—
|
7.8073
|
7.7879
|
||||||||||||
January
2008
|
7.7961
|
—
|
7.8107
|
7.7961
|
||||||||||||
February
2008
|
7.7807
|
—
|
7.8012
|
7.7807
|
||||||||||||
March
2008
|
7.7819
|
—
|
7.7897
|
7.7642
|
||||||||||||
April
2008
|
7.7950
|
—
|
7.7963
|
7.7863
|
||||||||||||
May
2008
|
7.8041
|
—
|
7.8060
|
7.7931
|
(1)
|
Determined
by averaging the noon buying rates on the last business day of each month
during the relevant period.
|
D.
|
|
·
|
political
developments in petroleum producing
regions;
|
|
·
|
the
ability of the Organization of Petroleum Exporting Countries and other
petroleum producing nations to set and maintain production levels and
prices;
|
|
·
|
the
price and availability of other energy sources, such as
coal;
|
|
·
|
domestic
and foreign government regulations;
|
|
·
|
weather
conditions; and
|
|
·
|
overall
economic conditions.
|
|
·
|
the
quality and quantity of technical and economic
data;
|
|
·
|
the
prevailing oil and gas prices for our
production;
|
|
·
|
the
production performance of
reservoirs;
|
|
·
|
extensive
engineering judgments; and
|
|
·
|
royalty
and share oil policies in the PRC and foreign countries and regions where
we have operations or assets.
|
|
·
|
our
ability to generate sufficient cash flows from operations to finance our
capital expenditures, investments and other
requirements;
|
|
·
|
the
availability and terms of external
financing;
|
|
·
|
changes
in crude oil and natural gas prices, which may affect cash flows from
operations and capital expenditure and investment
plans;
|
|
·
|
the
mix of exploration and development activities conducted on an independent
basis and under production sharing
contracts;
|
|
·
|
new
investment opportunities that may be presented to us, including
international investment opportunities and liquefied and other natural gas
projects;
|
|
·
|
approvals
required from foreign governments for certain capital expenditures and
investments outside the PRC;
|
|
·
|
our
ability to obtain sufficient foreign currency to finance our capital
expenditures; and
|
|
·
|
economic,
political and other conditions in the PRC and in foreign countries and
regions where we have operations.
|
|
·
|
we
have limited experience in investing in liquefied natural gas facilities,
gas transmission and distribution systems, and overseas upstream natural
gas properties;
|
|
·
|
the
natural gas transmission and supply infrastructure in China is
underdeveloped and its development depends on a number of factors, many of
which are beyond our control, such as funding, national and local
government approvals and timely completion of
construction;
|
|
·
|
the
natural gas market in China is also underdeveloped and its development
depends on the establishment of long-term natural gas supply contracts
with natural gas utilities or large end-users, such as power and chemical
plants. The demand of these buyers for natural gas could be
affected by a number of regulatory and market factors, such as regulation
of coal prices, government power and utility policies, chemical commodity
cycles, electricity pricing and demand, and environmental
policies;
|
|
·
|
we
do not have the same preferential rights with respect to overseas natural
gas businesses that we enjoy with respect to our upstream natural gas
business offshore China; and
|
|
·
|
we
are evaluating the options to invest in CNOOC’s liquefied natural gas
projects in China. However, we have not decided whether to
exercise these options. The options are subject to various
conditions, including the receipt of certain governmental
approvals.
|
|
·
|
weather
conditions;
|
|
·
|
natural
disasters;
|
|
·
|
availability
of equipment and services;
|
|
·
|
equipment
shortages and delays; and
|
|
·
|
lack
of adequate transportation
facilities.
|
|
·
|
impose
fees for the discharge of waste
substances;
|
|
·
|
require
the payment of fines and damages for serious environmental pollution;
and
|
|
·
|
provide
that the government may, at its discretion, close or suspend any facility
which fails to comply with orders requiring it to cease or cure operations
causing environmental damage.
|
|
·
|
debt
service on foreign currency denominated
debt;
|
|
·
|
overseas
acquisitions of oil and gas
properties;
|
|
·
|
purchases
of imported equipment; and
|
|
·
|
payment
of dividends declared in respect of shares held by international
investors.
|
|
·
|
exercising
the exclusive right to cooperate with foreign partners in offshore
petroleum exploration, development, production and sales activities, and
taking participating interests in production sharing
contracts;
|
|
·
|
organizing
international bidding for offshore petroleum
exploitation;
|
|
·
|
conducting
independent exploration, development, production and sales activities in
independently operated oil and gas fields offshore
China;
|
|
·
|
awarding
contracts to and signing bilateral contracts with foreign partners for
offshore petroleum exploitation;
|
|
·
|
reviewing
and confirming appraisal reports and overall development plans required
under production sharing contracts;
and
|
|
·
|
obtaining
from the PRC government all approvals, permits, licenses, consents and
special policies necessary under production sharing
contracts.
|
|
·
|
organizing
international bidding for offshore petroleum
exploitation;
|
|
·
|
awarding
contracts to and signing bilateral contracts with foreign partners for
offshore petroleum exploitation;
|
|
·
|
approving
any extension of the period for the completion of the appraisal work on
petroleum discovery under the production sharing contracts;
and
|
|
·
|
submitting
the overall development plans, reports of the oil and gas fields and the
environmental impact statements related to the production sharing
contracts to the PRC governmental
authorities.
|
|
·
|
we
will enjoy the exclusive right to exercise all of CNOOC’s commercial and
operational rights under the PRC laws and regulations relating to the
exploration, development, production and sales of oil and natural gas
offshore China;
|
|
·
|
it
will transfer to us all of CNOOC’s rights and obligations under any new
production sharing contracts and geophysical exploration operations,
except those relating to CNOOC’s administrative
functions;
|
|
·
|
it
will not engage or be interested, directly or indirectly, in oil and
natural gas exploration, development, production and sales in or outside
the PRC;
|
|
·
|
we
will be able to participate jointly with CNOOC in negotiating new
production sharing contracts and to set out our views to CNOOC on the
proposed terms of new production sharing
contracts;
|
|
·
|
we
will have unlimited and unrestricted access to all data, records, samples
and other original data owned by CNOOC relating to oil and natural gas
resources;
|
|
·
|
we
will have an option to make investment in liquefied natural gas projects
in which CNOOC invested or proposed to invest, and CNOOC will at its own
expense help us to procure all necessary government approvals needed for
our participation in these projects;
and
|
|
·
|
we
will have an option to participate in other businesses related to natural
gas in which CNOOC invested or proposed to invest, and CNOOC will procure
all necessary government approvals needed for our participation in such
business.
|
|
·
|
if
we become a wholly owned subsidiary of
CNOOC;
|
|
·
|
if
our securities cease to be listed on any stock exchange or automated
trading system; or
|
|
·
|
12
months after CNOOC or any other PRC government-controlled entity ceases to
be our controlling shareholder.
|
|
·
|
large
proved reserve base with significant exploitation
opportunities;
|
|
·
|
sizable
operating areas with demonstrated exploration
potential;
|
|
·
|
successful
independent exploration and development
record;
|
|
·
|
competitive
cost structure;
|
|
·
|
reduced
risks and access to capital and technology through production sharing
contracts;
|
|
·
|
strategic
position in China’s growing natural gas markets;
and
|
|
·
|
experienced
management team.
|
|
·
|
increase
production primarily through the development of our net proved undeveloped
reserves;
|
|
·
|
add
to our reserves through independent exploration and production sharing
contracts;
|
|
·
|
capitalize
on the growing demand for natural gas in
China;
|
|
·
|
selectively
pursue acquisitions to ensure long-term production growth, geographical
reserves risk diversification, and to further our natural gas
strategy;
|
|
·
|
maintain
operational efficiency and low production costs;
and
|
|
·
|
maintain
financial flexibility through prudent financial
practices.
|
|
·
|
continue
to explore and develop natural gas
fields;
|
|
·
|
evaluate
whether to exercise the options to invest in CNOOC’s liquefied natural gas
projects in China; and
|
|
·
|
evaluate
investment opportunities in related natural gas businesses that will help
develop markets for our natural gas
production.
|
|
·
|
Apply
up-to-date drilling, production and offshore engineering technology to our
operations through our oilfield service
providers;
|
|
·
|
Proactively
manage service contracts and cooperate with our oilfield service providers
to improve exploration efficiency and reduce exploration costs;
and
|
|
·
|
Maintain
high production volume levels on an individual well basis and increase the
productivity of producing wells.
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Net
Production:
|
||||||||||||
Oil
(daily average bbls/day)
|
356,868 | 372,720 | 371,827 | |||||||||
Gas
(daily average
mmcf/day)
|
389.6 | 490.9 | 559.6 | |||||||||
Oil
equivalent
(BOE/day)
|
424,108 | 457,482 | 469,407 | |||||||||
Average
net realized prices:
|
||||||||||||
Oil
(per
bbl)
|
US$47.31 | US$58.90 | US$66.26 | |||||||||
Gas
(per
mcf)
|
2.82 | 3.05 | 3.30 | |||||||||
Offshore
China lifting costs (per BOE)
|
6.34 | 7.30 | 8.60 | |||||||||
Overseas
lifting costs (per
BOE)
|
12.41 | 14.07 | 13.98 | |||||||||
Net
Proved Reserves (end of period):
|
||||||||||||
Oil
(mmbbls)
|
1,457.4 | 1,489.8 | 1,564.1 | |||||||||
Gas
(bcf)
|
5,430.9 | 6,231.6 | 6,222.8 | |||||||||
Total
(million
BOE)
|
2,362.6 | 2,528.5 | 2,601.2 | |||||||||
Proved
developed reserves (million BOE)
|
1,159.8 | 1,136.7 | 1,058.8 | |||||||||
Annual
reserve replacement ratio(1)
|
186 | % | 199 | % | 142 | % | ||||||
Estimated
reserves life
(years)
|
15.3 | 15.1 | 15.2 | |||||||||
Standardized
measure of discounted future net cash flow
(million
Rmb)
|
198,316 | 196,614 | 313,926 |
Net
proved reserves at
December 31,
|
Net
proved reserves at
December 31, 2007
|
|||||||||||||||||||
2005
|
2006
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Bohai
Bay:
|
||||||||||||||||||||
Crude
oil (mmbbls)
|
920.2 | 933.4 | 437.4 | 513.9 | 951.3 | |||||||||||||||
Natural
gas (bcf)
|
740.7 | 765.0 | 254.7 | 506.8 | 761.5 | |||||||||||||||
Total
(million BOE):
|
1,043.7 | 1,060.9 | 479.9 | 598.3 | 1,078.2 | |||||||||||||||
Independent
(million BOE)
|
622.4 | 669.4 | 337.8 | 383.1 | 720.9 | |||||||||||||||
Production
sharing contracts (million BOE)
|
421.3 | 391.5 | 142.1 | 215.2 | 357.3 | |||||||||||||||
Western
South China Sea:
|
||||||||||||||||||||
Crude
oil (mmbbls)
|
205.7 | 190.5 | 62.8 | 146.1 | 208.9 | |||||||||||||||
Natural
gas (bcf)
|
2,604.0 | 2,648.1 | 1,267.2 | 1,272.0 | 2,539.2 | |||||||||||||||
Total
(million BOE):
|
639.7 | 631.9 | 274.0 | 358.1 | 632.1 | |||||||||||||||
Independent
(million BOE)
|
531.2 | 545.8 | 206.5 | 351.5 | 558.0 | |||||||||||||||
Production
sharing contracts (million BOE)
|
108.5 | 86.0 | 67.5 | 6.6 | 74.1 | |||||||||||||||
Eastern
South China Sea:
|
||||||||||||||||||||
Crude
oil (mmbbls)
|
211.2 | 200.2 | 120.0 | 106.6 | 226.6 | |||||||||||||||
Natural
gas (bcf)
|
784.2 | 792.0 | 24.7 | 754.7 | 779.4 | |||||||||||||||
Total
(million BOE):
|
341.9 | 332.3 | 124.1 | 232.4 | 356.5 | |||||||||||||||
Independent
(million BOE)
|
220.3 | 226.2 | 58.3 | 191.6 | 249.9 | |||||||||||||||
Production
sharing contracts (million BOE)
|
121.6 | 106.1 | 65.8 | 40.8 | 106.6 | |||||||||||||||
East
China Sea:
|
||||||||||||||||||||
Crude
oil (mmbbls)
|
21.2 | 20.4 | 2.7 | 17.8 | 20.5 | |||||||||||||||
Natural
gas (bcf)
|
402.2 | 390.0 | 42.8 | 331.0 | 373.8 | |||||||||||||||
Total
(million BOE):
|
88.2 | 85.4 | 9.8 | 73.0 | 82.8 | |||||||||||||||
Independent
(million BOE)
|
88.2 | 85.4 | 9.8 | 73.0 | 82.8 | |||||||||||||||
Production
sharing contracts (million BOE)
|
— | — | — | — | — | |||||||||||||||
Overseas:
|
||||||||||||||||||||
Crude
oil (mmbbls)
|
99.1 | 145.3 | 65.9 | 90.8 | 156.7 | |||||||||||||||
Natural
gas (bcf)
|
899.9 | 1,636.5 | 630.2 | 1,138.7 | 1,768.9 | |||||||||||||||
Total
(million BOE):
|
249.1 | 418.0 | 170.9 | 280.6 | 451.6 | |||||||||||||||
Independent
(million BOE)
|
— | — | — | — | — | |||||||||||||||
Production sharing
contracts (million BOE)(a)
|
249.1 | 418.0 | 170.9 | 280.6 | 451.6 | |||||||||||||||
Total:
|
||||||||||||||||||||
Total
crude oil (mmbbls)
|
1,457.4 | 1,489.8 | 688.8 | 875.2 | 1,564.1 | |||||||||||||||
Total
natural gas (bcf)
|
5,430.9 | 6,231.6 | 2,219.6 | 4,003.2 | 6,222.8 | |||||||||||||||
Total
(million BOE):
|
2,362.6 | 2,528.5 | 1,058.7 | 1,542.4 | 2,601.2 | |||||||||||||||
Independent
(million BOE)
|
1,462.2 | 1,526.9 | 612.4 | 999.2 | 1,611.6 | |||||||||||||||
Production
sharing contracts (million BOE)
|
900.4 | 1,001.6 | 446.3 | 543.2 | 989.6 |
(a)
|
These
amounts include our net proved reserves in Australia, in which the
petroleum regime adopted is a royalty/tax system. See “Item
4—Information on the Company—Business Overview—Fiscal
Regimes—Overseas.”
|
|
·
|
the
Bohai Bay;
|
|
·
|
the
Western South China Sea;
|
|
·
|
the
Eastern South China Sea; and
|
|
·
|
the
East China Sea.
|
As
of December 31,
|
As
of December 31, 2007
|
|||||||||||||||||||
2005
|
2006
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Offshore
China
|
||||||||||||||||||||
Independent
|
||||||||||||||||||||
Bohai
Bay
|
498.9 | 541.9 | 295.3 | 298.7 | 594.0 | |||||||||||||||
Western
South China Sea
|
169.0 | 170.5 | 45.8 | 143.8 | 189.6 | |||||||||||||||
Eastern
South China
Sea
|
96.5 | 100.4 | 58.3 | 65.8 | 124.1 | |||||||||||||||
East
China
Sea
|
21.2 | 20.4 | 2.7 | 17.8 | 20.5 | |||||||||||||||
Total
|
785.6 | 833.2 | 402.1 | 526.1 | 928.2 | |||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||
Bohai
Bay
|
421.3 | 391.5 | 142.1 | 215.2 | 357.3 | |||||||||||||||
Western
South China Sea
|
36.8 | 20.1 | 17.0 | 2.3 | 19.3 | |||||||||||||||
Eastern
South China
Sea
|
114.7 | 99.9 | 61.7 | 40.7 | 102.4 | |||||||||||||||
East
China
Sea
|
— | — | — | — | — | |||||||||||||||
Total
|
572.8 | 511.4 | 220.8 | 258.2 | 479.0 | |||||||||||||||
Combined
|
||||||||||||||||||||
Bohai
Bay
|
920.2 | 933.4 | 437.4 | 513.9 | 951.3 | |||||||||||||||
Western
South China Sea
|
205.7 | 190.5 | 62.8 | 146.1 | 208.9 | |||||||||||||||
Eastern
South China
Sea
|
211.2 | 200.2 | 120 | 106.6 | 226.6 | |||||||||||||||
East
China
Sea
|
21.2 | 20.4 | 2.7 | 17.8 | 20.5 | |||||||||||||||
Total
|
1,358.3 | 1,344.6 | 622.9 | 784.4 | 1,407.3 | |||||||||||||||
Overseas
|
||||||||||||||||||||
Asia
|
73.7 | 79.7 | 50.0 | 5.3 | 55.2 | |||||||||||||||
Oceania
|
25.4 | 24.5 | 15.9 | 13.1 | 29.1 | |||||||||||||||
Africa
|
— | 41.0 | — | 72.4 | 72.5 | |||||||||||||||
Total
|
99.1 | 145.3 | 65.9 | 90.8 | 156.7 | |||||||||||||||
Total
|
1,457.4 | 1,489.8 | 688.9 | 875.2 | 1,564.1 |
As
of December 31,
|
As
of December 31, 2007
|
|||||||||||||||||||
2005
|
2006
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Offshore
China
|
||||||||||||||||||||
Independent
|
||||||||||||||||||||
Bohai
Bay
|
740.7 | 765.0 | 254.7 | 506.8 | 761.5 | |||||||||||||||
Western
South China Sea
|
2,173.8 | 2,252.4 | 964.4 | 1,246.1 | 2,210.5 | |||||||||||||||
Eastern
South China
Sea
|
742.8 | 754.7 | 0 | 754.7 | 754.7 | |||||||||||||||
East
China
Sea
|
402.2 | 390.0 | 42.8 | 331.0 | 373.8 | |||||||||||||||
Total
|
4,059.6 | 4,162.1 | 1,261.8 | 2,838.7 | 4,100.5 | |||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||
Bohai
Bay
|
— | — | — | — | — | |||||||||||||||
Western
South China Sea
|
430.1 | 395.7 | 302.7 | 26.0 | 328.7 | |||||||||||||||
Eastern
South China
Sea
|
41.3 | 37.3 | 24.7 | 0 | 24.7 | |||||||||||||||
East
China
Sea
|
— | — | — | — | — | |||||||||||||||
Total
|
471.4 | 433.1 | 327.4 | 26.0 | 353.4 | |||||||||||||||
Combined
|
||||||||||||||||||||
Bohai
Bay
|
740.7 | 765.0 | 254.7 | 506.8 | 761.5 | |||||||||||||||
Western
South China Sea
|
2,603.9 | 2,648.1 | 1,267.1 | 1,272.0 | 2,539.1 | |||||||||||||||
Eastern
South China
Sea
|
784.2 | 792.0 | 24.7 | 754.7 | 779.4 | |||||||||||||||
East
China
Sea
|
402.2 | 390.0 | 42.8 | 331.0 | 373.8 | |||||||||||||||
Total
|
4,531.0 | 4,595.1 | 1,589.3 | 2,864.5 | 4,453.8 | |||||||||||||||
Overseas
|
||||||||||||||||||||
Asia
|
296.9 | 985.1 | 193.9 | 815.4 | 1,009.3 | |||||||||||||||
Oceania
|
603.0 | 651.4 | 436.3 | 323.3 | 759.6 | |||||||||||||||
Total
|
899.9 | 1,636.5 | 630.2 | 1,138.7 | 1,768.9 | |||||||||||||||
Total
|
5,430.9 | 6,231.6 | 2,219.5 | 4,003.3 | 6,222.8 |
As
of December 31,
|
As
of December 31, 2007
|
|||||||||||||||||||
2005
|
2006
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
Offshore
China
|
||||||||||||||||||||
Independent
|
||||||||||||||||||||
Bohai
Bay
|
622.4 | 669.4 | 337.8 | 383.1 | 720.9 | |||||||||||||||
Western
South China Sea
|
531.2 | 545.8 | 206.5 | 351.5 | 558.0 | |||||||||||||||
Eastern
South China
Sea
|
220.3 | 226.2 | 58.3 | 191.6 | 249.9 | |||||||||||||||
East
China
Sea
|
88.2 | 85.4 | 9.8 | 73.0 | 82.8 | |||||||||||||||
Total
|
1,462.1 | 1,526.9 | 612.4 | 999.2 | 1,611.6 | |||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||
Bohai
Bay
|
421.3 | 391.5 | 142.1 | 215.2 | 357.3 | |||||||||||||||
Western
South China Sea
|
108.5 | 86.0 | 67.5 | 6.6 | 74.1 | |||||||||||||||
Eastern
South China
Sea
|
121.6 | 106.1 | 65.8 | 40.7 | 106.5 | |||||||||||||||
East
China
Sea
|
— | — | — | — | — | |||||||||||||||
Total
|
651.4 | 583.6 | 275.4 | 262.5 | 537.9 | |||||||||||||||
Combined
|
||||||||||||||||||||
Bohai
Bay
|
1,043.7 | 1,060.9 | 479.9 | 598.3 | 1,078.2 | |||||||||||||||
Western
South China Sea
|
639.7 | 631.9 | 274.0 | 358.1 | 632.1 | |||||||||||||||
Eastern
South China
Sea
|
341.9 | 332.3 | 124.1 | 232.4 | 356.5 | |||||||||||||||
East
China
Sea
|
88.2 | 85.4 | 9.8 | 73 | 82.8 | |||||||||||||||
Total
|
2,113.5 | 2,110.5 | 887.8 | 1,261.8 | 2,149.6 | |||||||||||||||
Overseas
|
||||||||||||||||||||
Asia
|
123.2 | 243.9 | 82.3 | 141.2 | 223.5 | |||||||||||||||
Oceania
|
125.9 | 133.1 | 88.6 | 67.0 | 155.6 | |||||||||||||||
Africa
|
— | 41.0 | — | 72.4 | 72.5 | |||||||||||||||
Total
|
249.1 | 418.0 | 170.9 | 280.6 | 451.6 | |||||||||||||||
Total
|
2,362.6 | 2,528.5 | 1,058.8 | 1,542.4 | 2,601.2 |
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Offshore
China
|
||||||||||||
Independent
|
||||||||||||
Bohai
Bay
|
118,605 | 129,985 | 133,225 | |||||||||
Western
South China Sea
|
24,913 | 21,932 | 14,929 | |||||||||
Eastern
South China
Sea
|
20,047 | 28,727 | 30,129 | |||||||||
East
China
Sea
|
1,706 | 1,464 | 1,394 | |||||||||
Total
|
165,271 | 182,108 | 179,677 | |||||||||
Production
Sharing Contracts
|
||||||||||||
Bohai
Bay
|
60,235 | 70,959 | 73,524 | |||||||||
Western
South China Sea
|
24,103 | 18,505 | 19,234 | |||||||||
Eastern
South China
Sea
|
83,694 | 77,175 | 73,586 | |||||||||
East
China
Sea
|
— | — | 72 | |||||||||
Total
|
168,032 | 166,639 | 166,416 |
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Combined
|
||||||||||||
Bohai
Bay
|
178,840 | 200,944 | 206,748 | |||||||||
Western
South China Sea
|
49,016 | 40,437 | 34,163 | |||||||||
Eastern
South China
Sea
|
103,741 | 105,902 | 103,715 | |||||||||
East
China
Sea
|
1,706 | 1,464 | 1,467 | |||||||||
Total
|
333,303 | 348,747 | 346,093 | |||||||||
Overseas
|
||||||||||||
Asia
|
23,565 | 22,475 | 20,756 | |||||||||
Oceania
|
— | 1,498 | 4,979 | |||||||||
Total
|
23,565 | 23,973 | 25,735 | |||||||||
Total
|
356,868 | 372,720 | 371,827 |
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Offshore
China
|
||||||||||||
Independent
|
||||||||||||
Bohai
Bay
|
49.1 | 64.5 | 70.2 | |||||||||
Western
South China Sea
|
99.4 | 126.9 | 144.9 | |||||||||
Eastern
South China
Sea
|
— | — | — | |||||||||
East
China
Sea
|
18.3 | 21.2 | 15.3 | |||||||||
Total
|
166.8 | 212.6 | 230.4 | |||||||||
Production
Sharing Contracts
|
||||||||||||
Bohai
Bay
|
— | — | — | |||||||||
Western
South China Sea
|
130.1 | 124.9 | 92.4 | |||||||||
Eastern
South China
Sea
|
— | 23.1 | 27.4 | |||||||||
East
China
Sea
|
— | — | 8.7 | |||||||||
Total
|
130.1 | 148.0 | 128.4 | |||||||||
Combined
|
||||||||||||
Bohai
Bay
|
49.1 | 64.5 | 70.2 | |||||||||
Western
South China Sea
|
229.6 | 251.8 | 237.3 | |||||||||
Eastern
South China
Sea
|
— | 23.1 | 27.4 | |||||||||
East
China
Sea
|
18.3 | 21.2 | 24.0 | |||||||||
Total
|
296.9 | 360.6 | 358.9 | |||||||||
Overseas
|
||||||||||||
Asia
|
92.7 | 106.6 | 119.6 | |||||||||
Oceania
|
— | 23.8 | 81.1 | |||||||||
Total
|
92.7 | 130.3 | 200.7 | |||||||||
Total
|
389.6 | 490.9 | 559.6 |
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Offshore
China
|
||||||||||||
Independent
|
||||||||||||
Bohai
Bay
|
126,786 | 140,739 | 144,923 | |||||||||
Western
South China Sea
|
41,486 | 43,071 | 39,086 | |||||||||
Eastern
South China
Sea
|
20,047 | 28,727 | 30,129 |
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
East
China
Sea
|
4,751 | 5,004 | 5,462 | |||||||||
Total
|
193,069 | 217,541 | 218,082 | |||||||||
Production
Sharing Contracts
|
||||||||||||
Bohai
Bay
|
60,235 | 70,959 | 73,524 | |||||||||
Western
South China Sea
|
48,097 | 41,554 | 36,487 | |||||||||
Eastern
South China
Sea
|
83,694 | 81,017 | 78,151 | |||||||||
Total
|
192,026 | 193,530 | 189,679 | |||||||||
Combined
|
||||||||||||
Bohai
Bay
|
187,020 | 211,697 | 218,447 | |||||||||
Western
South China Sea
|
89,583 | 84,625 | 75,573 | |||||||||
Eastern
South China
Sea
|
103,741 | 109,744 | 108,279 | |||||||||
East
China
Sea
|
4,751 | 5,004 | 5,462 | |||||||||
Total
|
385,095 | 411,071 | 407,761 | |||||||||
Overseas
|
||||||||||||
Asia
|
39,013 | 40,237 | 40,687 | |||||||||
Oceania
|
— | 6,174 | 20,959 | |||||||||
Total
|
39,013 | 46,411 | 61,646 | |||||||||
Total
|
424,108 | 457,482 | 469,407 |
|
·
|
South East Sumatra Production
Sharing Contract. Our Indonesian subsidiaries own a
65.5409% interest in the South East Sumatra production sharing
contract. This contract area covers approximately 5,851 square
kilometers located offshore Sumatra and is the largest of the assets held
by the Indonesian subsidiaries. It is operated and
majority-owned by us. It has produced more than one billion BOE
in over 30 years of production. The concession expires in
2018.
|
|
·
|
Offshore North West Java
Production Sharing Contract. Our Indonesian subsidiaries
own a 36.7205% interest in the Offshore North West Java production sharing
contract. This contract area
covers approximately 8,304 square kilometers in the Southern Java Sea,
offshore Jakarta, and has produced more than one billion BOE in over 20
years of production. It is operated by a member of the BP group
and currently produces crude oil and natural gas. Its natural
gas is sold to the Indonesia State Electric Company and the Indonesia
State Gas Utility Company. The concession expires in
2017.
|
|
·
|
West Madura Production Sharing
Contract and Poleng Technical Assistance Contract. Our
Indonesian subsidiaries own a 25.0% interest in the West Madura production
sharing contract and a 50.0% interest in the Poleng technical assistance
contract. These contract
areas are located offshore Java, near the island of Madura and the Java
city of Surabaya and cover approximately 1,600 square kilometers
combined. Kodeco Energy Company is the operator for these
contracts and is assisted by certain of our Indonesian
subsidiaries. These contract areas currently produce crude oil
and natural gas. Their natural gas is sold to the Indonesia
State Electric Company as well as a number of other local
users. The West Madura production sharing contract expires in
May 2011. The Poleng technical assistance contract expires in
December 2013.
|
|
·
|
Blora Production Sharing
Contract. Our Indonesian subsidiaries own a 16.7%
interest in the Blora production sharing contract. This contract area
lies entirely onshore Java and covers an area of approximately 3,430
square kilometers. The current operator is Lundin Blora
B.V. The exploration permit for this production sharing
contract expired in October 2007 and the partners under this contract are
in the process of relinquishing this block, subject to the relevant
government approvals.
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(US$)
|
(US$)
|
(US$)
|
||||||||||
Average
Sales Prices of Petroleum Produced
|
||||||||||||
Per
Barrel of Crude Oil, Condensate and Natural Gas Liquids
Sold
|
47.31 | 58.90 | 66.26 | |||||||||
Per
Thousand Cubic Feet of Natural Gas
Sold
|
2.82 | 3.05 | 3.30 | |||||||||
Offshore
China Average Lifting Costs per BOE Produced
|
||||||||||||
Independent
|
5.86 | 6.85 | 8.39 | |||||||||
Production
Sharing
Contracts
|
6.81 | 7.79 | 8.83 | |||||||||
Offshore
China
Average
|
6.34 | 7.30 | 8.60 | |||||||||
Overseas
Average Lifting Costs per BOE Produced
|
||||||||||||
Net
Entitlement
|
12.41 | 14.07 | 13.98 |
As
of December 31, 2007
|
||||||||||||||||||||||||
Total
|
Bohai
Bay
|
Western
South
China
Sea
|
Eastern
South
China
Sea
|
East
China
Sea
|
Overseas
|
|||||||||||||||||||
Independent
|
||||||||||||||||||||||||
Net
Exploratory Wells
|
622 | 375 | 195 | 36 | 16 | — | ||||||||||||||||||
Net
Productive Wells
|
655 | 512 | 115 | 28 | — | — | ||||||||||||||||||
Crude
Oil
|
600 | 487 | 85 | 28 | — | — | ||||||||||||||||||
Natural
Gas
|
55 | 25 | 30 | — | — | — | ||||||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||||||
Net
Exploratory Wells
|
31.4 | 5.8 | 1.2 | 0.5 | 2.6 | 21.3 | ||||||||||||||||||
Net
Productive Wells*
|
1,070.8 | 258.6 | 23.0 | 89.4 | 9.6 | 690.2 | ||||||||||||||||||
Crude
Oil
|
1,018.2 | 258.6 | 17.4 | 86.8 | 3.3 | 652.1 | ||||||||||||||||||
Natural
Gas
|
52.6 | — | 5.6 | 2.6 | 6.3 | 38.1 | ||||||||||||||||||
Totals
|
||||||||||||||||||||||||
Net
Exploratory Wells
|
653.4 | 380.8 | 196.2 | 36.5 | 18.6 | 21.3 | ||||||||||||||||||
Net
Productive Wells
|
1,725.8 | 770.6 | 138.0 | 117.4 | 9.6 | 690.2 | ||||||||||||||||||
Crude
Oil
|
1,618.2 | 745.6 | 102.4 | 114.8 | 3.3 | 652.1 | ||||||||||||||||||
Natural
Gas
|
107.6 | 25.0 | 35.6 | 2.6 | 6.3 | 38.1 |
Year
ended December 31, 2007
|
||||||||||||||||||||||||
Total
|
Bohai
Bay
|
Western
South
China
Sea
|
Eastern
South
China
Sea
|
East
China
Sea
|
Overseas
|
|||||||||||||||||||
Independent
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
58 | 36 | 14 | 8 | — | — | ||||||||||||||||||
Successful
|
31 | 18 | 10 | 3 | — | — | ||||||||||||||||||
Dry
|
27 | 18 | 4 | 5 | — | — | ||||||||||||||||||
Net
Development Wells Drilled
|
88 | 46 | 42 | — | — | — | ||||||||||||||||||
Successful
|
86 | 45 | 41 | — | — | — | ||||||||||||||||||
Dry
|
2 | 1 | 1 | — | — | — |
Year
ended December 31, 2007
|
||||||||||||||||||||||||
Total
|
Bohai
Bay
|
Western
South
China
Sea
|
Eastern
South
China
Sea
|
East
China
Sea
|
Overseas
|
|||||||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
6.4 | 2 | — | — | — | 4.4 | ||||||||||||||||||
Successful
|
2.5 | 2 | — | — | — | 0.5 | ||||||||||||||||||
Dry
|
3.9 | — | — | — | — | 3.9 | ||||||||||||||||||
Net
Development Wells Drilled
|
30.8 | 29.5 | — | 1.0 | 0.3 | — | ||||||||||||||||||
Successful
|
30.8 | 29.5 | — | 1.0 | 0.3 | — | ||||||||||||||||||
Dry
|
— | — | — | — | — | — |
Year
ended December 31, 2006
|
||||||||||||||||||||||||
Total
|
Bohai
Bay
|
Western
South
China
Sea
|
Eastern
South
China
Sea
|
East
China
Sea
|
Overseas
|
|||||||||||||||||||
Independent
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
39 | 27 | 11 | 1 | — | — | ||||||||||||||||||
Successful
|
20 | 17 | 3 | — | — | — | ||||||||||||||||||
Dry
|
19 | 10 | 8 | 1 | — | — | ||||||||||||||||||
Net
Development Wells Drilled
|
69 | 51 | 18 | — | — | — | ||||||||||||||||||
Successful
|
69 | 51 | 18 | — | — | — | ||||||||||||||||||
Dry
|
— | — | — | — | — | — | ||||||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
4.7 | — | — | — | — | 4.7 | ||||||||||||||||||
Successful
|
3 | — | — | — | — | 3 | ||||||||||||||||||
Dry
|
1.7 | — | — | — | — | 1.7 | ||||||||||||||||||
Net
Development Wells Drilled
|
45.7 | 25.3 | — | — | 1.0 | 19.4 | ||||||||||||||||||
Successful
|
43.7 | 25.3 | — | — | 1.0 | 17.4 | ||||||||||||||||||
Dry
|
2 | — | — | — | — | 2 |
Year
ended December 31, 2005
|
||||||||||||||||||||||||
Total
|
Bohai
Bay
|
Western
South
China
Sea
|
Eastern
South
China
Sea
|
East
China
Sea
|
Overseas
|
|||||||||||||||||||
Independent
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
31 | 15 | 9 | 7 | — | — | ||||||||||||||||||
Successful
|
15 | 8 | 6 | 1 | — | — | ||||||||||||||||||
Dry
|
16 | 7 | 3 | 6 | — | — | ||||||||||||||||||
Net
Development Wells Drilled
|
84 | 68 | 14 | 2 | — | — | ||||||||||||||||||
Successful
|
84 | 68 | 14 | 2 | — | — | ||||||||||||||||||
Dry
|
— | — | — | — | — | — | ||||||||||||||||||
Production
Sharing Contracts
|
||||||||||||||||||||||||
Net
Exploratory Wells Drilled
|
6.3 | 3.8 | 1.2 | — | — | 1.3 | ||||||||||||||||||
Successful
|
3.8 | 3.8 | — | — | — | — | ||||||||||||||||||
Dry
|
2.5 | — | 1.2 | — | — | 1.3 | ||||||||||||||||||
Net
Development Wells Drilled
|
54 | 42 | — | 4 | 2 | 6 | ||||||||||||||||||
Successful
|
54 | 42 | — | 4 | 2 | 6 | ||||||||||||||||||
Dry
|
— | — | — | — | — | — |
Year
ended December 31,
|
||||||||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||||||||
Rmb’000
|
%
|
Rmb’000
|
%
|
Rmb’000
|
%
|
|||||||||||||||||||
Independent
operations
|
24,419,997 | 35.2 | 32,303,389 | 36.3 | 34,586,214 | 38.1 | ||||||||||||||||||
Production
sharing contracts
|
38,179,412 | 55.0 | 47,542,023 | 53.4 | 45,815,712 | 50.5 | ||||||||||||||||||
Trading
businesses
|
15,901,325 | 22.9 | 20,964,093 | 23.6 | 17,397,338 | 19.2 | ||||||||||||||||||
Unallocated
and elimination
|
(9,044,991 | ) | (13.1 | ) | (11,862,221 | ) | (13.3 | ) | (7,075,433 | ) | (7.8 | ) | ||||||||||||
Total
operating revenues
|
69,455,743 | 100.0 | 88,947,284 | 100.0 | 90,723,831 | 100.0 |
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Sales
and Marketing Volumes (benchmark) (mmbbls)(1)
|
||||||||||||
Light
Crude (APPI(2)
Tapis(3))
|
18.4 | 15.3 | 17.6 | |||||||||
Medium
Grade (Daqing OSP(4))
|
85.3 | 83.3 | 74.4 | |||||||||
Heavy
Crude (APPI(2)
Duri(5))
|
86.7 | 90.2 | 89.4 | |||||||||
Average Realized Prices
(US$/bbl)(6)
|
||||||||||||
Light
Crude
|
US$54.52 | US$67.83 | US$76.28 | |||||||||
Medium
Grade
|
51.88 | 64.78 | 73.29 | |||||||||
Heavy
Crude
|
42.81 | 52.81 | 59.56 | |||||||||
Benchmark
Prices (US$/bbl)
|
||||||||||||
APPI(2)
Tapis(3)
|
US$57.05 | US$68.21 | US$76.89 | |||||||||
Daqing
OSP(4)
|
52.56 | 63.45 | 72.08 | |||||||||
APPI(2)
Duri(5)
|
42.48 |
NA
|
NA
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
ICP(7)
Duri(5)
|
46.01 | 54.93 | 59.89 | |||||||||
ICP(7)
Cinta
|
51.14 | 61.77 | 70.33 | |||||||||
ICP(7)
Widuri
|
51.19 | 61.94 | 70.41 | |||||||||
West
Texas Intermediate (US$/bbl)
|
US$61.04 | US$66.04 | $US72.23 |
(1)
|
Includes
the sales volumes of us and our foreign partners under production sharing
contracts.
|
(2)
|
Asia
Petroleum Price Index.
|
(3)
|
Tapis
is a light crude oil produced in
Malaysia.
|
(4)
|
Daqing
official selling price. Daqing is a medium crude oil produced
in northeast China.
|
(5)
|
Duri
is a heavy crude oil produced in Indonesia. The benchmark
prices for heavy crude were APPI Duri and ICP Duri in 2005, and the
Indonesian crude price (“ICP”) Duri has been the sole benchmark price for
heavy crude since 2006.
|
(6)
|
Includes
the average realized prices of us and our foreign partners under
production sharing contracts.
|
(7)
|
Indonesian
crude price.
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(Rmb
in millions, except percentages)
|
||||||||||||
Revenues
sourced in the PRC
|
38,993 | 75,280 | 78,468 | |||||||||
Revenues
sourced outside the PRC
|
30,463 | 13,667 | 12,256 | |||||||||
Total
revenues
|
69,456 | 88,947 | 90,724 | |||||||||
% of
revenues sourced outside the PRC
|
43.9 | % | 15.4 | % | 13.5 | % |
Annual
gross production
|
Royalty
rate
|
||||
Less
than 2 billion cubic meters
|
—
|
||||
2–3.5
billion cubic meters
|
1.0%
|
||||
3.5–5
billion cubic meters
|
2.0%
|
||||
Above
5 billion cubic meters
|
3.0%
|
|
·
|
CNOOC,
with the approvals of the PRC government, determines which blocks are open
for bidding and prepares geological information packages and bidding
documentation for these blocks;
|
|
·
|
CNOOC
invites foreign enterprises to bid;
|
|
·
|
potential
bidders are required to provide information, including estimates of
minimum work commitments, exploration costs and percentage of share oil
payable to the PRC government; and
|
|
·
|
CNOOC
evaluates each bid and negotiates a production sharing contract with the
successful bidder.
|
|
·
|
Exploration. The
exploration period is divided into three phases, with three, two and two
years, respectively, and may be extended with the consent of CNOOC and the
approval of relevant PRC regulatory authorities. During this
period, exploratory and appraisal work on the exploration block is
conducted in order to discover petroleum and to enable the parties to
determine the commercial viability of any petroleum
discovery.
|
|
·
|
Development. The
development period begins on the date on which the relevant PRC regulatory
authorities approve the overall development plan, which outlines the
recoverable reserves and schedule for developing the discovered petroleum
reserves. The development phase ends when the design,
construction, installation, drilling and related research work for the
realization of petroleum production as provided in the overall development
plan have been completed.
|
|
·
|
Production. The
production period begins when commercial production commences and usually
lasts for 15 years. The production period may be extended upon
approval of the PRC government.
|
|
·
|
drilling
a minimum number of exploration
wells;
|
|
·
|
acquiring
a fixed amount of seismic data; and
|
|
·
|
incurring
a minimum amount of exploration
expenditures.
|
Percentage
of annual gross production
|
Allocation
|
|
5.0%
|
Production
tax payable to the PRC government(1)
|
|
0.0%
— 12.5%(2)
|
Royalty
oil payable to the PRC government
|
|
50.0%
— 62.5%(2)
|
Cost
recovery oil allocated according to the following priority:
1.
recovery of current year operating costs by us and foreign
partner(s);
2.
recovery of earlier exploration costs by foreign partner(s);
3.
recovery of development costs and deemed interest by us and foreign
partner(s) based on participating interests; and
4.
any excess, allocated to the remainder oil.
|
|
32.5%(3)
|
Remainder
oil allocated according to the following formula:
1.
(1-X) multiplied by 32.5% represents share oil payable to the PRC
government; and
2. X
multiplied by 32.5% represents remainder oil distributed according to each
partner’s participating interest.(4)
|
(1)
|
In
this annual report and in our consolidated financial statements included
elsewhere in this annual report, references to production tax on oil and
gas produced offshore China are to the value-added tax set out in our
production sharing contracts offshore
China.
|
(2)
|
Assumes
annual gross production of more than four million metric tons,
approximately 30 million BOE. For lower amounts of production,
the royalty rate will be lower and the cost recovery will be greater than
50.0% by the amount that the royalty rate is less than
12.5%.
|
(3)
|
The
ratio “X” is agreed in each production sharing contract based on
commercial considerations and ranges from 8% to
100%.
|
(4)
|
See
“Item 4—Information on the Company—Business Overview—Principal Oil and Gas
Regions Offshore China” for our participating interest percentage in our
production sharing contracts.
|
Annual
gross production of oil(1)
|
Royalty
rate
|
||
Less
than 1 million
tons
|
0.0%
|
||
1–1.5
million
tons
|
4.0%
|
||
1.5–2.0
million
tons
|
6.0%
|
||
2.0–3.0
million
tons
|
8.0%
|
||
3.0–4.0
million
tons
|
10.0%
|
||
Above
4 million
tons
|
12.5%
|
(1)
|
The
royalties for natural gas reach a maximum at
3.0%.
|
|
·
|
recovery
of operating costs incurred by the partners during the
year;
|
|
·
|
recovery
of exploration costs, excluding interest accrued thereon, incurred but not
yet recovered by foreign partners during the exploration period;
and
|
|
·
|
recovery
of development investments incurred but not yet recovered, and interest
accrued in the current year, according to each partner’s participating
interest.
|
|
·
|
preparing
work programs and budgets;
|
|
·
|
procuring
equipment and materials relating to
operations;
|
|
·
|
establishing
insurance programs; and
|
|
·
|
issuing
cash-call notices to the parties to the production sharing contract to
raise funds.
|
|
·
|
reviewing
and approving operational and budgetary
plans;
|
|
·
|
determining
the commercial viability of each petroleum
discovery;
|
|
·
|
reviewing
and adopting the overall development plan;
and
|
|
·
|
approving
significant procurements and expenditures, and insurance
coverage.
|
|
·
|
the
foreign partners have fully recovered their development costs,
or
|
|
·
|
upon
the expiration of the production sharing
contract.
|
|
·
|
enhancing
oil recovery in offshore China oil
fields;
|
|
·
|
engineering
and developing deepwater
fields;
|
|
·
|
engineering
and developing marginal fields;
and
|
·
|
developing
new offshore exploration technology and frontier exploration
areas.
|
|
·
|
building
more accurate reservoir
models;
|
|
·
|
re-processing
existing seismic and log data to locate potential areas near existing
fields to be integrated into existing production facilities;
and
|
|
·
|
researching
ways to reduce development risks for marginal fields and to group fields
into joint developments to share common
facilities.
|
|
·
|
the
Ministry of Land and Resources, for a permit for exploration blocks, an
approval of a reserve report submitted through
CNOOC;
|
|
·
|
the
Ministry of Land and Resources or the National Development and Reform
Commission to designate such blocks as an area for foreign
cooperation;
|
|
·
|
the
Ministry of Commerce for the production sharing contracts between CNOOC
and the foreign enterprises;
|
·
|
the
State Oceanic Administration for an environmental impact report submitted
through CNOOC;
|
|
·
|
the
National Development and Reform Commission for an overall development plan
submitted through CNOOC; and
|
·
|
the
Ministry of Land and Resources, for an extraction
permit.
|
|
·
|
the
exclusive right to explore for, develop and produce petroleum in
designated areas offshore China in cooperation with international oil and
gas companies and to sell petroleum in
China;
|
|
·
|
the
flexibility to set our prices in accordance with international market
prices and determine where to sell our crude oil, with only minimal
supervision from the PRC government;
and
|
|
·
|
production
from one of our major gas fields, Yacheng 13-1, is exempt from the PRC
royalties under an approval by the State Tax Bureau granted in May 1989
and from the 5% production tax applicable to the oil and gas produced
under other production sharing contracts in accordance with an approval by
the Ministry of Finance granted in August 1985. Our natural gas
revenues from Yacheng 13-1 for each of the three years ended
December 31, 2005, 2006 and 2007 represented approximately 2.3%, 2.0% and
1.6%, respectively,
of our total oil and natural gas sales in those
years.
|
|
·
|
51%
interest in land, various buildings and structures at Yacheng 13-1
Processing Plant, Hainan Province;
|
|
·
|
51%
interest in land, various buildings and structures at Yacheng 13-1
Processing Plant, Hong Kong;
|
|
·
|
land,
various buildings and structures at Xingcheng JZ 20-2 Natural Gas
Separating Plant, Liaoning
Province;
|
|
·
|
land,
various buildings and structures located at Boxi Processing Plant,
Tianjin;
|
|
·
|
land,
various buildings and structures at Weizhou Terminal Processing Plant,
Guangxi Zhuang Autonomous Region;
|
|
·
|
land,
various buildings and structures at Suizhong 36-1 Base, Liaoning
Province;
|
|
·
|
land,
various buildings and structures located at Bonan Processing Plant,
Shandong Province;
|
|
·
|
land,
various buildings and structures located at Dongfang 1-1 Processing Plant,
Hainan Province;
|
|
·
|
land,
various buildings and structures located at Panyu Huizhou Gas Processing
Plant, Guangdong Province; and
|
|
·
|
land,
various buildings and structures located at a Gas Processing Plant,
Ningbo, Zhejiang Province.
|
|
·
|
protects
employees’ rights;
|
|
·
|
organizes
educational programs;
|
|
·
|
assists
in the fulfillment of economic
objectives;
|
|
·
|
encourages
employee participation in management decisions;
and
|
|
·
|
assists
in mediating disputes between us and individual
employees.
|
(1)
|
Overseas
Oil & Gas Corporation, Ltd also directly owns five shares of our
company.
|
(2)
|
Owner
of our overseas interests in petroleum exploration and production
businesses and operations, including our indirect wholly-owned
subsidiaries CNOOC Southeast Asia Limited (Bermuda), CNOOC Exploration
& Production Nigeria Limited (Nigeria), CNOOC Africa Holding Ltd.
(British Virgin Islands) and CNOOC Africa Ltd. (British Virgin
Islands).
|
(3)
|
Owner
of substantially all of our PRC petroleum exploration and production
businesses, operations and
properties.
|
(4)
|
Business
vehicle through which we engage in sales and marketing activities in the
international markets.
|
(5)
|
Includes
CNOOC Finance (2002) Limited, the financing vehicle through which we
issued our US$500 million 6.375% guaranteed notes due 2012, CNOOC Finance
(2003) Limited, the financing vehicle through which we issued our US$200
million 4.125% guaranteed notes due 2013 and US$300 million 5.5%
guaranteed notes due 2033, and CNOOC Finance (2004) Limited, the financing
vehicle through which we issued our US$1 billion zero coupon guaranteed
convertible bonds due 2009, which were redeemed in February 2008. These
finance companies are our wholly owned subsidiaries with our company as
their sole corporate director.
|
Year
ended December 31,
|
||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
||||||||||||||||
Net
production of crude oil, condensate and
natural
gas liquids (BOE/day)
|
306,464 | 319,436 | 356,868 | 372,720 | 371,827 | |||||||||||||||
Net
production of natural gas (mmcf/day)
|
291.0 | 364.1 | 389.6 | 490.9 | 559.6 | |||||||||||||||
Profit
for the year (Rmb in millions)
|
11,497.0 | 16,139.0 | 25,323.1 | 30,926.9 | 31,258.3 |
Year
ended December 31,
|
||||||||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||||||||
(Rmb
in millions, except percentages, production data and
prices)
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Oil
and gas sales: (1)
|
||||||||||||||||||||||||
Crude
oil
|
50,361 | 72.5 | % | 63,645 | 71.6 | % | 68,039 | 75.0 | % | |||||||||||||||
Natural
gas
|
3,057 | 4.4 | % | 4,183 | 4.7 | % | 4,998 | 5.5 | % | |||||||||||||||
Total
oil and gas sales
|
53,418 | 76.9 | % | 67,828 | 76.3 | % | 73,037 | 80.5 | % | |||||||||||||||
Marketing
revenues
|
15,901 | 22.9 | % | 20,964 | 23.5 | % | 17,397 | 19.2 | % | |||||||||||||||
Other
income
|
137 | 0.2 | % | 155 | 0.2 | % | 290 | 0.3 | % | |||||||||||||||
Total
revenues
|
69,456 | 100.0 | % | 88,947 | 100.0 | % | 90,724 | 100.0 | % | |||||||||||||||
Net
production (million BOE):
|
||||||||||||||||||||||||
Crude
oil
|
130.3 | 84.2 | % | 136.0 | 81.4 | % | 135.7 | 79.2 | % | |||||||||||||||
Natural
gas
|
24.5 | 15.8 | % | 31.0 | 18.6 | % | 35.6 | 20.8 | % | |||||||||||||||
Total
net production
|
154.8 | 100.0 | % | 167.0 | 100.0 | % | 171.3 | 100.0 | % | |||||||||||||||
Average
net realized prices:
|
||||||||||||||||||||||||
Crude
oil (per bbl)
|
US$47.31 | US$58.90 | US$66.26 | |||||||||||||||||||||
Natural
Gas (per mcf)
|
2.82 | 3.05 | 3.30 |
(1)
|
These
figures do not include revenues of an unconsolidated
investee.
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Operating
Revenues:
|
||||||||||||
Oil
and gas sales
|
76.9 | % | 76.3 | % | 80.5 | % | ||||||
Marketing
revenues
|
22.9 | % | 23.5 | % | 19.2 | % | ||||||
Other
income
|
0.2 | % | 0.2 | % | 0.3 | % | ||||||
Total
revenues
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Expenses:
|
||||||||||||
Operating
expenses
|
(8.5 | )% | (7.9 | )% | (8.9 | )% | ||||||
Production
taxes
|
(3.7 | )% | (3.7 | )% | (3.9 | )% | ||||||
Exploration
costs
|
(1.9 | )% | (1.9 | )% | (3.8 | )% | ||||||
Depreciation,
depletion and amortization
|
(8.6 | )% | (7.8 | )% | (8.1 | )% | ||||||
Dismantlement
|
(0.4 | )% | (0.5 | )% | (0.6 | )% | ||||||
Special
oil gain levy
|
– | (4.5 | )% | (7.5 | )% | |||||||
Impairment
losses related to property, plant and equipment
|
(0.1 | )% | (0.3 | )% | (0.7 | )% | ||||||
Crude
oil and product purchases
|
(22.6 | )% | (23.1 | )% | (18.8 | )% | ||||||
Selling
and administrative expenses
|
(2.0 | )% | (1.7 | )% | (1.9 | )% | ||||||
Other
|
(0.1 | )% | (0.1 | )% | (0.4 | )% | ||||||
(47.9 | )% | (51.6 | )% | (54.6 | )% | |||||||
Interest
income
|
0.5 | % | 0.9 | % | 0.7 | % | ||||||
Finance
costs
|
(1.6 | )% | (2.1 | )% | (2.2 | )% | ||||||
Exchange
gain, net
|
0.4 | % | 0.3 | % | 2.0 | % | ||||||
Investment
income
|
0.4 | % | 0.7 | % | 1.0 | % | ||||||
Share
of profits of associates
|
0.4 | % | 0.4 | % | 0.8 | % | ||||||
Non-operating
income (expenses), net
|
0.0 | % | 1.0 | % | 0.0 | % | ||||||
Profit
before tax
|
52.3 | % | 49.6 | % | 47.7 | % | ||||||
Tax
|
(15.8 | )% | (14.8 | )% | (13.3 | )% | ||||||
Profit
for the year
|
36.5 | % | 34.8 | % | 34.4 | % |
·
|
gross
oil and gas sales consist of our percentage interest in total oil and gas
sales, comprised of (i) a 100% interest in our independent oil and gas
properties and (ii) our participating interest in the properties covered
under our production sharing contracts, less an adjustment for production
allocable to foreign partners under our production sharing contracts as
reimbursement for exploration costs attributable to our participating
interest;
|
·
|
royalties
represent royalties we pay to the PRC government on production with
respect to each of our oil and gas fields. The amount of
royalties varies from 0% up to 12.5% based on the annual gross production
of the relevant property. We pay royalties on oil and gas we
produce independently and under production sharing
contracts;
|
·
|
government
share oil, which is only paid on oil and gas produced under production
sharing contracts, is calculated as described under “Item 4—Information on
the Company—Business Overview—Fiscal Regimes—Offshore China;”
and
|
·
|
we
pay production taxes to the PRC government that are equal to 5% of the oil
and gas we produce independently and under production sharing
contracts. Our oil and gas sales are not reduced by production
taxes. Production taxes are included in our expenses under
“production
taxes.”
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(Rmb
in millions)
|
||||||||||||
Cash
provided by (used for):
|
||||||||||||
Operating
activities
|
32,154 | 39,226 | 42,713 | |||||||||
Investing
activities
|
(29,349 | ) | (39,526 | ) | (22,939 | ) | ||||||
Financing
activities
|
(7,787 | ) | 6,039 | (10,646 | ) | |||||||
Net
increase/(decrease) in cash and cash equivalents
|
(4,982 | ) | 5,739 | 9,128 |
Year
ended December 31,
|
||||||||||||||||||||
2005(1)
|
2006(1)
|
2007(1)
|
2007(1)
|
2008(2)
|
||||||||||||||||
(Rmb
million)
|
(US$
million)
|
|||||||||||||||||||
Operating
Area:
|
||||||||||||||||||||
Bohai
Bay
|
||||||||||||||||||||
Development
|
6,911.3 | 7,995.8 | 9,044.2 | 1,239.9 | 2,213.4 | |||||||||||||||
Exploration
|
680.3 | 1,221.3 | 1,771.5 | 242.8 | 260.0 | |||||||||||||||
Western
South China Sea
|
||||||||||||||||||||
Development
|
1,301.7 | 3,759.5 | 4,970.9 | 681.4 | 627.2 | |||||||||||||||
Exploration
|
613.3 | 761.3 | 1,162.5 | 159.4 | 219.2 | |||||||||||||||
East
China Sea
|
||||||||||||||||||||
Development
|
847.4 | 77.1 | 61.1 | 8.4 | 40.5 | |||||||||||||||
Exploration
|
50.8 | 48.5 | 85.0 | 11.7 | 6.4 | |||||||||||||||
East
South China Sea
|
||||||||||||||||||||
Development
|
4,471.7 | 2,924.1 | 2,817.7 | 386.3 | 534.7 | |||||||||||||||
Exploration
|
426.9 | 121.5 | 689.4 | 94.5 | 139.9 | |||||||||||||||
Other
Offshore China
|
||||||||||||||||||||
Development
|
— | — | — | — | 215.5 | |||||||||||||||
Exploration
|
108.1 | 61.8 | 112.5 | 15.4 | 38.1 | |||||||||||||||
Subtotal
|
15,411.5 | 16,970.9 | 20,714.8 | 2,839.8 | 4,294.8 | |||||||||||||||
Overseas
|
||||||||||||||||||||
Development
|
2,328.3 | 6,962.0 | 8,662.2 | 1,187.5 | 1,264.7 | |||||||||||||||
Exploration
|
158.2 | 1,065.0 | 1,625.6 | 222.8 | 378.6 | |||||||||||||||
Subtotal
|
2,486.5 | 8,027.0 | 10,287.8 | 1,410.3 | 1,643.3 | |||||||||||||||
Total
|
17,898.0 | 24,997.9 | 31,002.6 | 4,250.1 | 5,938.1 |
(1)
|
Figures
for 2005, 2006 and 2007 represent our actual spending for capital
expenditure purposes, including expensed exploration
costs.
|
(2)
|
Figures
for 2008 represent our budgeted capital
expenditures.
|
Debt
maturities (principal only)
|
|||||||||||||||||||||
Original
currency
|
Total
Rmb
equivalents
|
Total
US$
equivalents
|
|||||||||||||||||||
Due
by December 31,
|
US$
|
JPY
|
Rmb
|
||||||||||||||||||
(in
millions, except percentages)
|
|||||||||||||||||||||
2008
|
— | — | — | — | — | ||||||||||||||||
2009-2011 | 318.8 | — | — | 2,325.5 | 318.8 | ||||||||||||||||
2012-2013 | 759.9 | — | 500.0 | 6,043.2 | 828.4 | ||||||||||||||||
2014
and beyond
|
564.0 | — | — | 4,114.2 | 564.0 | ||||||||||||||||
Total
|
1,642.7 | — | 500.0 | 12,482.8 | 1,711.2 | ||||||||||||||||
Percentage
of total debt
|
96.0% | — | 4.0% | 100.0% | 100.0% |
RMB’000 | |
Decrease
in income tax expenses
|
1,019,564
|
Decrease
in deferred tax liability
|
1,019,564
|
·
|
production
taxes equal to 5% of independent production and production under
production sharing contracts;
|
·
|
export
tariffs on crude oil of 5%, levied beginning November 1, 2006;
and
|
·
|
business
tax of 3% to 5% on other income.
|
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
|||||||||||||||
Rmb’000
|
Rmb’000
|
Rmb’000
|
Rmb’000
|
Rmb’000
|
||||||||||||||||
Long-term
debt obligations
|
12,515,916 | — | 2,158,959 | 4,524,862 | 5,832,095 | |||||||||||||||
Operating
lease obligations
|
1,969,660 | 475,892 | 663,694 | 567,258 | 262,816 | |||||||||||||||
Provision
for dismantlement(1)
|
6,737,319 | — | — | 235,310 | 6,502,009 | |||||||||||||||
Total
|
21,222,895 | 475,892 | 2,822,653 | 5,327,430 | 12,596,920 |
(1)
|
Provision
for dismantlement represents the discounted present value of retirement
obligations in connection with upstream assets, which primarily relate to
asset removal costs at the completion date of the relevant
project.
|
Capital Commitments
|
2007
|
2006
|
||||||
Rmb’000
|
Rmb’000
|
|||||||
Contracted,
but not provided for
|
8,655,830 | 11,857,620 | ||||||
Authorized,
but not contracted for
|
24,498,130 | 30,029,132 |
Name
|
Year
of Birth
|
Position
|
||
Chengyu
Fu
|
1951
|
Chairman
of our Board, Executive Director and Chief Executive
Officer
|
||
Shouwei
Zhou
|
1950
|
Executive
Director and President
|
||
Guangqi
Wu
|
1957
|
Executive
Director and Compliance Officer
|
||
Hua
Yang
|
1961
|
Executive
Director, Executive Vice President and Chief Financial
Officer
|
||
Han
Luo
|
1953
|
Non-executive
Director
|
Name
|
Year
of Birth
|
Position
|
||
Xinghe
Cao
|
1949
|
Non-executive
Director
|
||
Zhenfang
Wu
|
1952
|
Non-executive
Director
|
||
Edgar
W. K. Cheng
|
1943
|
Independent
Non-executive Director
|
||
Sung
Hong Chiu
|
1947
|
Independent
Non-executive Director
|
||
Evert
Henkes
|
1943
|
Independent
Non-executive Director (retired on May 29, 2008)
|
||
Lawrence
J. Lau
|
1944
|
Independent
Non-executive Director
|
||
Aloysius
Hau Yin Tse
|
1948
|
Independent
Non-executive Director
|
||
Tao
Wang
|
1931
|
Independent
Non-executive Director (since May 29, 2008)
|
||
Xin
Kang
|
1974
|
Company
Secretary and Senior Counsel
|
||
Jian
Liu
|
1958
|
Executive
Vice President
|
||
Weilin
Zhu
|
1956
|
Executive
Vice President and General Manager of Exploration
Department
|
||
Wei
Chen
|
1958
|
Senior
Vice President and General Director of CNOOC China Limited, Beijing
Research Center
|
||
Guohua
Zhang
|
1960
|
Senior
Vice President and General Manager of CNOOC China Limited, Shanghai
Branch
|
||
Bi
Chen
|
1961
|
Vice
President and General Manager of CNOOC China Limited, Tianjin
Branch
|
||
Mingcai
Zhu
|
1956
|
Vice
President and President of CNOOC International Limited
|
||
Zhi
Fang
|
1962
|
Vice
President and President of CNOOC Southeast Asia
Limited
|
B.
|
Name
|
Biographical
Information
|
|
Chengyu
Fu
|
See
“Item 6—Directors, Senior Management and Employees—Directors and Senior
Management—Executive Directors.”
|
|
Erwin
Schurtenberger
|
The
Ambassador of Switzerland to the People's Republic of China, the
Democratic People's Republic of Korea and the Republic of Mongolia from
1988 to 1995. He joined the Swiss Foreign Services in
1969. Over the years, he held various diplomatic positions in
Bangkok, Hong Kong, Beijing and Tokyo. He also served as the
Ambassador of Switzerland to Iraq. He has been an independent
business advisor to various European multinationals, American groups and
humanitarian aid organizations. He was the President of the
Swiss-Asia Foundation. He serves on the Boards of ROBERT BOSCH
RBint and its International Advisory Board, BUHLER GROUP Switzerland,
FIRMENICH-China, TAIKANG Life Insurance, WINTERTHUR Insurances
(Asia). Dr. Schurtenberger is also a senior advisor to the
China Training Center for Senior Personnel Management
Officials. He is a graduate in both political science and
philosophy of the University of Paris and received a Ph.D. Degree in
Economics. Dr. Schurtenberger was a director on our Board from
November 11, 2002 to April 1, 2005.
|
|
Simon
Murray
|
Chairman
of General Enterprise Management Services (International) Limited (GEMS),
a private equity fund management company. Formerly he was the Executive
Chairman of Asia Pacific for the Deutsche Bank Group, and the Group
Managing Director of Hutchison Whampoa Ltd. He is currently a
director of a number of companies that include Arnhold Holdings Ltd.,
Cheung Kong Holdings Ltd., Orient Overseas (International) Limited, USI
Holding Ltd., Compagnie Financiere Richemont SA and Sino-Forest
Corporation.
|
|
Edward
S. Steinfeld
|
Assistant
professor at the MIT Sloan School of Management. He received
both his undergraduate and doctoral training at Harvard
University. As a China specialist, he has conducted extensive
firm-level research in China.
|
|
Chas
Freeman
|
Became
Chairman of Projects International, Inc. in 1995, after an extensive
career in the U.S. Government spanning three decades and numerous senior
positions, including U.S. Ambassador to Saudi Arabia and Assistant
Secretary of Defense for International Security Affairs. He is
currently president of the Middle East Policy Council, co-chair of the
U.S. China Policy Foundation, vice-chair of the Atlantic Council, and a
trustee of the Institute for Defense Analyses, among numerous other
positions. Ambassador Freeman attended the National Autonomous
University of Mexico and received his A.B. from Yale University as well as
a J.D. from the Harvard Law School. He is the author of two
widely circulated books on statecraft and diplomacy: The Diplomat's
Dictionary
and Arts of
Power.
|
|
Evert
Henkes
|
See
“Item 6—Directors, Senior Management and Employees—Directors and Senior
Management—Independent Non-executive
Directors.”
|
D.
|
|
1. Pre-Global
Offering Share Option Scheme (as defined
below);
|
|
2. 2001
Share Option Scheme (as defined
below);
|
|
3. 2002
Share Option Scheme (as defined below);
and
|
|
4. 2005
Share Option Scheme (as defined
below).
|
|
1.
|
options
to subscribe for an aggregate of 23,100,000 shares have been
granted;
|
|
2.
|
the
exercise price for such options is HK$1.19 per share;
and
|
|
3.
|
the
period during which an option may be exercised is as
follows:
|
(a)
|
50%
of the rights to exercise the options shall vest 18 months after the date
of grant; and
|
(b)
|
50%
of the rights to exercise the options shall vest 30 months after the date
of grant.
|
|
1.
|
options
to subscribe for an aggregate of 44,100,000 shares have been
granted;
|
|
2.
|
the
exercise price for such options is HK$1.232 per share;
and
|
|
3.
|
the
period during which an option may be exercised is as
follows:
|
|
(a)
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of grant;
|
|
(b)
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of grant; and
|
|
(c)
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of grant.
|
|
1.
|
the
nominal value of a share of our company on the date of
grant;
|
|
2.
|
the
average closing price of the shares on HKSE as stated in
HKSE’s quotation sheets for the five trading days immediately
preceding the date of grant; and
|
|
3.
|
the
closing price of the shares on HKSE as stated in HKSE’s quotation sheets
on the date of grant.
|
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of grant;
|
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of grant; and
|
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of grant.
|
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of grant;
|
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of grant; and
|
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of grant.
|
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of grant;
|
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of grant; and
|
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of grant.
|
|
1.
|
the
nominal value of a share of our company on the date of
grant;
|
|
2.
|
the
average closing price of the shares as stated in HKSE’s quotation sheets
for the five trading days immediately preceding the date of grant;
and
|
|
3.
|
the
closing price of the shares as stated in HKSE’s quotation sheets on the
date of grant.
|
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of grant;
|
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of grant; and
|
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of grant.
|
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of grant;
|
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of grant; and
|
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of grant.
|
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of grant;
|
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of grant; and
|
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of grant.
|
Name
of Grantee
|
Number
of shares involved in the options outstanding as of
January
1, 2007
|
Number
of shares involved in the options outstanding as of May 30,
2008
|
Date
of Grant
|
Date
of Expiration*
|
Closing
price per share immediately before the date of grant
(HK$)
|
Exercise
Price
(HK$)
|
||||||
Executive
Directors:
|
||||||||||||
Chengyu
Fu
|
1,750,000
|
1,750,000
|
March
12, 2001
|
March
12, 2011
|
1.23
|
1.19
|
||||||
1,750,000
|
1,750,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,150,000
|
1,150,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
2,500,000
|
2,500,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
3,500,000
|
3,500,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
3,850,000
|
3,850,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
4,041,000
|
4,041,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
—
|
4,041,000
|
May
29, 2008
|
May
29, 2018
|
14.2
|
14.828
|
|||||||
Shouwei
Zhou
|
1,400,000
|
1,400,000
|
March
12, 2001
|
March
12, 2011
|
1.23
|
1.19
|
||||||
1,750,000
|
1,750,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,750,000
|
1,750,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
1,750,000
|
1,750,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
2,450,000
|
2,450,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
2,700,000
|
2,700,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
2,835,000
|
2,835,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
—
|
2,835,000
|
May
29, 2008
|
May
29, 2018
|
14.2
|
14.828
|
|||||||
Guangqi
Wu
|
1,610,000
|
1,610,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
||||||
1,770,000
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
1,857,000
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
—
|
1,857,000
|
May
29, 2008
|
May
29, 2018
|
14.2
|
14.828
|
|||||||
Hua
Yang
|
1,150,000
|
1,150,000
|
March
12, 2001
|
March
12, 2011
|
1.23
|
1.19
|
||||||
1,150,000
|
1,150,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,150,000
|
1,150,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
1,150,000
|
1,150,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
1,610,000
|
1,610,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
1,770,000
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
1,857,000
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
—
|
1,857,000
|
May
29, 2008
|
May
29, 2018
|
14.2
|
14.828
|
|||||||
Non-executive
Directors:
|
||||||||||||
Han
Luo
|
1,400,000
|
1,400,000
|
March
12, 2001
|
March
12, 2011
|
1.23
|
1.19
|
||||||
1,150,000
|
1,150,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
1,150,000
|
1,150,000
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
1,150,000
|
1,150,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
1,610,000
|
1,610,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
1,770,000
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
1,857,000
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
—
|
1,857,000
|
May
29, 2008
|
May
29, 2018
|
14.2
|
14.828
|
|||||||
Xinghe
Cao
|
800,000
|
800,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
||||||
1,770,000
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
1,857,000
|
1,857,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
—
|
1,857,000
|
May
29, 2008
|
May
29, 2018
|
14.2
|
14.828
|
|||||||
Zhenfang
Wu
|
800,000
|
800,000
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
||||||
1,770,000
|
1,770,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
1,857,000
|
1,857,000 | May 25, 2007 |
May
25, 2017
|
7.43
|
7.29
|
|||||||
—
|
1,857,000 |
May
29, 2008
|
May
29, 2018
|
14.2
|
14.828
|
Name
of Grantee
|
Number
of shares involved in the options outstanding as of
January
1, 2007
|
Number
of shares involved in the options outstanding as of May 30,
2008
|
Date
of Grant
|
Date
of Expiration*
|
Closing
price per share immediately before the date of grant
(HK$)
|
Exercise
Price
(HK$)
|
||||||
Independent
Non-executive
Directors:
|
||||||||||||
Sung
Hong Chiu
|
1,150,000
|
1,150,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
||||||
Evert
Henkes
|
1,150,000
|
1,150,000
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
||||||
Other
Employees In Aggregate:
|
||||||||||||
6,250,000
|
6,250,000
|
March
12, 2001
|
March
12, 2011
|
1.23
|
1.19
|
|||||||
19,650,000
|
16,200,000
|
August
27, 2001
|
August
27, 2011
|
1.46
|
1.232
|
|||||||
22,333,300
|
18,883,300
|
February
24, 2003
|
February
24, 2013
|
2.09
|
2.108
|
|||||||
29,733,267
|
26,533,267
|
February
5, 2004
|
February
5, 2014
|
3.13
|
3.152
|
|||||||
45,183,333
|
40,563,333
|
August
31, 2005
|
August
31, 2015
|
5.75
|
5.62
|
|||||||
65,920,000
|
56,580,000
|
June
14, 2006
|
June
14, 2016
|
5.30
|
5.56
|
|||||||
—
|
68,961,000
|
May
25, 2007
|
May
25, 2017
|
7.43
|
7.29
|
|||||||
—
|
71,982,000
|
May
29, 2008
|
May
29, 2018
|
14.2
|
14.828
|
|||||||
Total
|
242,399,900
|
391,604,900
|
*
|
The
share options are only exercisable by the relevant grantees upon the
vesting of such share options. The vesting of our share options
is by stage and the details are disclosed
above.
|
Shareholder
|
Number
of Shares Owned
|
Percentage
|
||
CNOOC(1)
|
28,772,727,273
|
64.41%
|
(1)
|
CNOOC
owns our shares indirectly through its wholly owned subsidiaries, CNOOC
(BVI) Limited and Overseas Oil & Gas Corporation,
Ltd. CNOOC’s share ownership decreased from 64.95% as of
December 31, 2007 to 64.41% as of May 30, 2008 due to an increase in our
total outstanding shares as a result of the conversion of bonds and the
exercise of options.
|
·
|
Contracts
with foreign petroleum companies;
|
·
|
Trademark
license agreements;
|
·
|
Lease
agreement in respect of the Nanshan
terminal;
|
·
|
Provision
of materials, utilities and ancillary
services;
|
·
|
Technical
services;
|
·
|
Research
and development services;
|
·
|
Lease
and property management services;
and
|
·
|
Sales
of crude oil, condensate oil and liquefied petroleum
gas.
|
|
i.
|
in
relation to the connected transactions mentioned above as “Contracts with
foreign petroleum companies,” “Trademark license agreements” and “Lease
agreement in respect of the Nanshan Terminal,” the transactions and the
respective agreements (if any) governing such transactions, must be on
terms that are fair and reasonable so far as our shareholders are
concerned; and in relation to the connected transactions mentioned above
as “Provision of materials, utilities and ancillary services,” “Technical
services,” “Research and development services,” “Lease and property
management services” and “Sales of crude oil, condensate oil and liquefied
petroleum gas,” the transactions and the respective agreements (if any)
governing such transactions must
be:
|
|
a.
|
entered
into by us in our ordinary and usual course of
business;
|
|
b.
|
either
on normal commercial terms or, where there is no available comparison, on
terms no less favorable than those available to or from independent third
parties; and
|
|
c.
|
on
terms that are fair and reasonable so far as our shareholders are
concerned;
|
|
ii.
|
brief
details of the continuing connected transactions in each year as required
by Rule 14.25(1)(A) to (D) of the Hong Kong Stock Exchange Listing Rules
then in force before March 31, 2004 (i.e., the date or period of the
transaction, the parties thereto and a description of their connected
relationship, a brief description of the transaction and the purpose of
the transaction, the total consideration and the terms, and the nature and
the extent of the interest of the connected person in the transaction),
must be disclosed in our annual report and accounts for the relevant
year;
|
|
iii.
|
our
independent non-executive directors must review annually the transactions
and confirm, in our annual report and accounts for the year in question,
that such transactions have been conducted in the manner stated in (i)
above and, where applicable, within the annual limit stated in (v)
below;
|
|
iv.
|
our
auditors must carry out review procedures annually in relation to the
connected transactions and must confirm in writing whether the
transactions:
|
|
a.
|
received
the approval of our Board;
|
|
b.
|
have
been entered into in accordance with the pricing policies as stated in our
financial statements; and
|
|
c.
|
have
been entered into in accordance with the terms of the agreement governing
the transactions or, where there is no agreement, on terms that are not
less favorable than terms available to or from independent third
parties;
|
|
v.
|
the
aggregate annual volume of transactions was not to exceed the proposed
annual limits set out in the following
table:
|
Transaction
|
Annual
Limit
|
Materials,
utilities and ancillary services supply agreements
|
10%
of our audited consolidated total revenues in the preceding financial
year
|
Technical
services
|
In
respect of the three financial years ended December 31, 2005, Rmb 5,853
million, Rmb 7,338 million and Rmb 7,218*
million, respectively
|
Research
and development services for particular projects
|
In
respect of the three financial years ended December 31, 2005, Rmb 141
million, Rmb 148 million and Rmb 153 million,
respectively
|
Sales
of crude oil, condensate oil and liquefied petroleum gas
|
In
respect of the three financial years ended December 31, 2005, 42%, 56% and
82%, respectively, of our audited consolidated total revenues in the
preceding financial year
|
General
research and development services agreement
|
Rmb
110 million
|
Lease
and management services
|
Rmb
78 million
|
* On December 31,
2005, we proposed a revised cap for the category of technical services of
continuing connected transactions at the extraordinary general meeting and
obtained the approval of our independent
shareholders.
|
|
vi.
|
we
undertook that if any of the terms of the agreements or arrangements
referred to above were altered or if we entered into any new agreements
with any connected persons (within the meaning of the Hong Kong Stock
Exchange Listing Rules) in the future or if the limits stated in (v) above
were exceeded, we would comply with the standard disclosure and
shareholder approval provisions in the Hong Kong Stock Exchange Listing
Rules unless we applied for and obtained a separate waiver from the Hong
Kong Stock Exchange.
|
|
·
|
Provision
of exploration, oil and gas development, oil and gas production as well as
marketing, management and ancillary services by CNOOC and/or its
associates to us;
|
|
·
|
Provision
of management, technical, facilities and ancillary services, including the
supply of materials from us to CNOOC and/or its associates;
and
|
|
·
|
Sales
of petroleum and natural gas products by us to CNOOC and/or its
associates.
|
|
·
|
Provision
of marketing, management and ancillary services by CNOOC and/or its
associates to us;
|
|
·
|
FPSO
vessel leases*;
and
|
|
·
|
Provision
of management, technical, facilities and ancillary services, including the
supply of materials from us to CNOOC and/or its
associates.
|
|
·
|
Provision
of exploration, oil and gas development, oil and gas production as well as
marketing, management and ancillary services by CNOOC and/or its
associates to us
|
|
·
|
Sales
of petroleum and natural gas products by us to CNOOC and/or its
associates
|
Category
of continuing connected transactions
|
Caps
|
|
Provision
of exploration, oil and gas development, oil and gas production as well as
marketing, management and ancillary services by CNOOC and/or its
associates to us
|
||
(a)
Provision of exploration and support services
|
For
the two years ended December 31, 2007, Rmb 2,117 million and
Rmb 3,500 million*, respectively, and for the three years ending
December 31, 2010, Rmb 6,296 million, Rmb 7,555 million and Rmb 9,066
million, respectively
|
|
(b)
Provision of oil and gas development and support services
|
For
the two years ended December 31, 2007, Rmb 7,628 million and
Rmb 10,458 million, respectively, and for the three years ending
December 31, 2010, Rmb 18,608 million, Rmb 22,879 million and Rmb 26,759
million, respectively
|
|
(c)
Provision of oil and gas production and support services
|
For
the two years ended December 31, 2007, Rmb 3,935 million and
Rmb 4,132 million, respectively, and for the three years ending
December 31, 2010, Rmb 5,124 million, Rmb 6,147 million and Rmb
7,253 million, respectively
|
|
(d)
Provision of marketing, management and ancillary services
|
For
the two years ended December 31, 2007, Rmb 478 million and
Rmb 504 million, respectively, and for the three years ending
December 31, 2010, Rmb 789 million, Rmb 854 million and Rmb 967 million,
respectively
|
|
(e)
FPSO vessel leases
|
For
the two years ended December 31, 2007, Rmb 453 million and
Rmb 463 million, respectively, and for the three years ending
December 31, 2010, Rmb 1,908 million, Rmb 3,182 million and Rmb 3,250
million, respectively
|
|
Provision
of management, technical, facilities and ancillary services, including the
supply of materials from us to CNOOC and/or its
associates
|
||
Provision
of management, technical, facilities and ancillary services, including the
supply of materials to CNOOC and/or its associates
|
For
the two years ended December 31, 2007, Rmb 50 million and
Rmb 100 million, respectively, and for the three years ending
December 31, 2010, Rmb 100 million, Rmb 100 million and Rmb 100 million,
respectively
|
|
|
Sales
of petroleum and natural gas products by us to CNOOC and/or its
associates
|
|
(a)
Sales of petroleum and natural gas products
|
For
the two years ended December 31, 2007, Rmb 48,806 million and
Rmb 63,251 million, respectively**, and for the three years ending
December 31, 2010, Rmb 94,440 million, Rmb 156,692 million and Rmb 181,782
million, respectively
|
(b)
Long term sales of natural gas and liquefied natural gas
|
For
the two years ended December 31, 2007, Rmb 1,960 million
and Rmb 3,599 million, respectively, and for the three years ending
December 31, 2010, Rmb 4,844 million, Rmb 7,118 million and Rmb 8,763
million, respectively
|
* At
the extraordinary general meeting held on December 31, 2005, our
independent shareholders approved an annual cap of Rmb 2,293 million for
2007. Our independent shareholders subsequently approved the above revised
annual cap at the extraordinary general meeting held on December 6,
2007.
**
At the extraordinary general meeting held on December 31, 2005, our
independent shareholders approved annual caps of Rmb 33,469 million and
Rmb 44,199 million for 2006 and 2007, respectively. Our
independent shareholders subsequently approved the above revised annual
caps at the extraordinary general meeting held on September 29,
2006.
|
|
(i)
|
in
the ordinary and usual course of our
business;
|
|
(ii)
|
either
(a) on normal commercial terms, or (b) if there is no available
comparison, on terms no less favourable to us than terms available from
independent third parties; and
|
|
(iii)
|
in
accordance with the relevant agreements governing them on terms that were
fair and reasonable so far as our shareholders were concerned and in the
interests of our company and shareholders as a
whole.
|
For
the year ended
December 31, 2005
|
For
the year ended
December 31, 2006
|
For
the year ended
December 31, 2007
|
||||||||||||||||||||||
Percentage
of Net Profits
|
Rmb
(in millions)
|
Percentage
of Net Profits
|
Rmb
(in millions)
|
Percentage
of Net Profits
|
Rmb
(in millions)
|
|||||||||||||||||||
Reserve
fund
|
10%
|
2,268.4
|
10%
|
2,778.7
|
2%
|
539.4
|
||||||||||||||||||
Staff
and workers’ bonus and welfare
fund
|
—
|
—
|
0.2%
|
55.6
|
—
|
—
|
Hong Kong Stock Exchange
|
New York Stock Exchange
|
|||||||||||||||
Period
|
High
|
Low
|
High
|
Low
|
||||||||||||
(HK$
per share)
|
(US$
per ADS)
|
|||||||||||||||
2003
|
3.54 | 1.96 | 42.78 | 23.83 | ||||||||||||
2004
|
4.53 | 2.75 | 58.73 | 35.00 | ||||||||||||
2005
|
6.05 | 3.80 | 76.73 | 48.16 | ||||||||||||
2006
|
7.39 | 5.25 | 94.63 | 67.19 | ||||||||||||
2007
|
16.92 | 6.16 | 216.49 | 78.18 | ||||||||||||
2006
Financial Quarters
|
||||||||||||||||
1st
Quarter
|
6.80 | 5.25 | 88.03 | 69.19 | ||||||||||||
2nd
Quarter
|
6.85 | 5.25 | 87.90 | 67.19 |
Hong Kong Stock Exchange
|
New York Stock Exchange
|
|||||||||||||||
Period
|
High
|
Low
|
High
|
Low
|
||||||||||||
(HK$
per share)
|
(US$
per ADS)
|
|||||||||||||||
3rd
Quarter
|
7.15 | 6.25 | 91.78 | 71.45 |
4th
Quarter
|
7.39 | 6.24 | 94.63 | 80.58 | ||||||||||||
2007
Financial Quarters
|
||||||||||||||||
1st
Quarter
|
7.48 | 6.16 | 94.27 | 78.18 | ||||||||||||
2nd
Quarter
|
9.13 | 6.71 | 116.95 | 85.57 | ||||||||||||
3rd
Quarter
|
13.06 | 7.53 | 166.43 | 97.02 | ||||||||||||
4th
Quarter
|
16.92 | 11.76 | 216.49 | 151.67 | ||||||||||||
2008
Financial Quarter
|
||||||||||||||||
1st
Quarter
|
14.12 | 9.65 | 183.36 | 134.75 | ||||||||||||
Last
Six Months
|
||||||||||||||||
December
2007
|
14.48 | 11.96 | 189.69 | 151.67 | ||||||||||||
January
2008
|
14.10 | 9.65 | 180.63 | 137.71 | ||||||||||||
February
2008
|
13.50 | 11.02 | 173.86 | 142.90 | ||||||||||||
March
2008
|
13.26 | 10.18 | 172.03 | 134.75 | ||||||||||||
April
2008
|
14.20 | 11.50 | 184.90 | 152.78 | ||||||||||||
May
2008
|
15.90 | 13.36 | 203.00 | 175.25 |
·
|
the
conclusion of the next annual general
meeting;
|
·
|
the
expiration of the period within which the next annual general meeting is
required by any applicable laws or our articles of association to be held;
or
|
·
|
the
revocation or variation of the authority given under an ordinary
resolution of the shareholders, in a general meeting of our
company.
|
·
|
An
ordinary resolution is a resolution passed by the majority of shareholders
that are entitled to, and do, vote in person or by proxy at a general
meeting;
|
·
|
A
special resolution is a resolution passed by not less than 75% of
shareholders that are entitled to, and do, vote in person or by proxy at a
general meeting.
|
·
|
alteration
of the object clause;
|
·
|
alteration
of the articles;
|
·
|
change
of a company’s name;
|
·
|
reduction
of share capital; and
|
·
|
voluntary
winding up.
|
·
|
the
chairman of the meeting;
|
·
|
at
least three members present in person (or in the case of a member being a
corporation, by its duly authorized representative) or by proxy and
entitled to vote at the meeting;
|
·
|
any
member or members present in person (or in the case of a member being a
corporation, by its duly authorized representative) or by proxy and
representing in the aggregate not less than 10% of the total voting rights
of all members having the right to attend and vote at the meeting;
or
|
·
|
any
member or members present in person (or in the case of a member being a
corporation, by its duly authorized representative) or by proxy and
holding shares conferring a right to attend and vote at the meeting on
which there have been paid up sums in the aggregate equal to not less than
10% of the total sum paid up on all shares conferring that
right.
|
·
|
any
contract or arrangement to give security or indemnity to the director or
his or her associates for money lent or obligations undertaken by such
director or his or her associates at the request of or for the benefit of
our company or subsidiaries;
|
·
|
any
contract or arrangement to give security or indemnity to a third party for
our debts or debts of our subsidiaries for which such director or his or
her associates assumed responsibility by giving guarantee or
security;
|
·
|
any
contract or arrangement concerning offering of securities by us (or any
company which we may promote or be interested in purchasing) for which the
director or his or her associates participate in the underwriting or
sub-underwriting;
|
·
|
any
contract or arrangement in which the director or his or her associates are
interested only by virtue of their interest in our
securities;
|
·
|
any
contract or arrangement concerning any other company in which the director
or his or her associates are interested as an officer or executive or a
shareholder in which the director or his or her associates are
beneficially interested in shares of that company other than a company in
which they in aggregate beneficially own more than 5% of the issued shares
of any class or voting rights;
|
·
|
any
proposal or arrangement concerning employee benefits that do not provide
privileges to our directors or their associates not generally accorded to
the class of persons to whom such scheme or fund relates, including
pension fund or retirement, death or disability benefits schemes;
and
|
·
|
any
proposal or arrangement concerning the adoption, modification or operation
of any employees’ share scheme involving the issue or grant of options
over shares or other securities by us to, or for the benefit of, our
employees or employees of our subsidiaries under which the director or his
or her associates may benefit.
|
E.
|
·
|
certain
financial institutions;
|
·
|
insurance
companies;
|
·
|
dealers
and traders in securities or foreign
currencies;
|
·
|
persons
holding ADSs or shares as part of a hedge, straddle, conversion,
integrated transaction or similar
transaction;
|
·
|
persons
whose functional currency for U.S. federal income tax purposes is not the
U.S. dollar;
|
·
|
partnerships
or other entities classified as partnerships for U.S. federal income tax
purposes;
|
·
|
persons
liable for the alternative minimum
tax;
|
·
|
tax-exempt
organizations; or
|
·
|
persons
holding ADSs or shares that own or are deemed to own 10% or more of our
voting stock.
|
·
|
Our
oil and gas sales may decrease, because the benchmark oil and gas prices
are usually in U.S. dollars;
|
·
|
Our
cost for imported equipment and materials will decrease, because most of
these costs are denominated in U.S. dollars;
and
|
·
|
Our
debt repayment burden will decrease, since approximately 96% of our debt
is denominated in U.S. dollars.
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
and
after
|
Total
|
Fair
value
as
of
December
31, 2007
|
|||||||||||||||||||||||||
(Rmb
in millions, except percentages)
|
||||||||||||||||||||||||||||||||
Long-term
debt, including current portion
|
||||||||||||||||||||||||||||||||
Fixed
rate
|
- | - | - | - | 500.0 | - | 500.0 | 466.8 | ||||||||||||||||||||||||
Average
interest rate
|
4.050 | % | 4.050 | % | 4.050 | % | 4.050 | % | 4.050 | % | - | |||||||||||||||||||||
Long-term
debt, including current portion(1)
|
||||||||||||||||||||||||||||||||
Floating
rate
|
- | 21.7 | 134.7 | 170.1 | 202.5 | 2,179.8 | 2,708.8 | 2,708.8 | ||||||||||||||||||||||||
Interest
rate
|
LIBOR+
|
LIBOR+
|
LIBOR+
|
LIBOR+
|
LIBOR+
|
LIBOR+
|
— | — | ||||||||||||||||||||||||
0.23%
~0.38%
|
0.23%
~0.38%
|
0.23%
~0.38%
|
0.23%
~0.38%
|
0.23%
~0.38%
|
0.23%
~0.38%
|
|||||||||||||||||||||||||||
Long-term
guaranteed notes
|
||||||||||||||||||||||||||||||||
Fixed
rate
|
- | 2,002.6 | - | - | 3,652.3 | 3,652.3 | 9,307.2 | 11,932.1 | ||||||||||||||||||||||||
Average
interest rate
|
5.351 | % | 5.361 | % | 5.663 | % | 5.663 | % | 5.154 | % | 5.169 | % | - | - |
Exhibit
Number
|
Document
|
|
1.1
|
Articles
of Association of the Registrant, as amended in 2005, incorporated by
reference to Exhibit 1.1 to our Annual Report on Form 20-F for fiscal year
2005 filed with the Securities and Exchange Commission (File Number:
1-14966).
|
|
1.2
|
Memorandum
of Association of the Registrant, incorporated by reference to Exhibit 3.2
to our Registration Statement on Form F-1 filed with the Securities and
Exchange Commission (File Number: 333-10862).
|
|
2.1
|
Form
of Indenture, incorporated by reference to Exhibit 2.1 to our annual
report on Form 20-F for fiscal year 2002 filed with the Securities and
Exchange Commission (File Number: 1-14966).
|
|
2.2
|
Trust
Deed dated December 15, 2004 among CNOOC Limited, CNOOC Finance (2004)
Limited and J.P. Morgan Corporate Trustee Services Limited, incorporated
by reference to Exhibit 2.2 to our annual report on Form 20-F for fiscal
year 2004 filed with the Securities and Exchange Commission (File Number:
1-14966).
|
|
4.1
|
The
Asset Swap Agreement dated July 20, 1999 between CNOOC and Offshore Oil
Company Limited, incorporated by reference to Exhibit 10.1 to our
Registration Statement on Form F-1 filed with the Securities and Exchange
Commission (File Number: 333-10862).
|
|
4.2
|
The
Asset Allocation Agreement dated July 20, 1999 between CNOOC and Offshore
Oil Company Limited, incorporated by reference to Exhibit 10.2 to our
Registration Statement on Form F-1 filed with the Securities and Exchange
Commission (File Number: 333-10862).
|
|
4.3
|
The
Reorganization Agreement dated September 13, 1999 between CNOOC, Offshore
Oil Company Limited and CNOOC Limited, incorporated by reference to
Exhibit 10.3 to our Registration Statement on Form F-1 filed with the
Securities and Exchange Commission (File Number:
333-10862).
|
|
4.4
|
Form
of the Equity Transfer Agreement between CNOOC and CNOOC Limited,
incorporated by reference to Exhibit 10.4 to our Registration Statement on
Form F-1 filed with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.5
|
Form
of the Transfer Agreement dated October 1, 1999 between CNOOC and Offshore
Oil Company Limited regarding the transfer of the rights and obligations
of CNOOC under the 37 production sharing contracts and one geophysical
exploration agreement, incorporated by reference to Exhibit 10.5 to our
Registration Statement on Form F-1 filed with the Securities and Exchange
Commission (File Number:
333-10862).
|
4.6
|
Form
of Equity Transfer Agreement between China Offshore Oil East China Sea
Corporation and Offshore Oil Company Limited regarding the transfer of the
rights and obligations under Joint Venture Contract of Shanghai Petroleum
and Natural Gas Company Limited dated July 28, 1992 to Offshore Oil
Company Limited, incorporated by reference to Exhibit 10.6 to our
Registration Statement on Form F-1 filed with the Securities and Exchange
Commission (File Number: 333-10862).
|
|
4.7
|
Transfer
Agreement dated September 9, 1999 between CNOOC and Offshore Oil Company
Limited regarding the transfer of the rights and obligations of CNOOC
under the Natural Gas Sale and Purchase Contract dated December 22, 1992
to Offshore Oil Company Limited, incorporated by reference to Exhibit 10.7
to our Registration Statement on Form F-1 filed with the Securities and
Exchange Commission (File Number: 333-10862).
|
|
4.8
|
Transfer
Agreement dated September 9, 1999 between CNOOC and Offshore Oil Company
Limited regarding the transfer of the rights and obligations of CNOOC
under the Natural Gas Sale and Purchase Contract dated November 7, 1992 to
Offshore Oil Company Limited, incorporated by reference to Exhibit 10.8 to
our Registration Statement on Form F-1 filed with the Securities and
Exchange Commission (File Number: 333-10862).
|
|
4.9
|
Transfer
Agreement dated September 9, 1999 among CNOOC, Offshore Oil Company
Limited, the four PRC subsidiaries and CNOOC’s affiliates regarding the
transfer of the rights and obligations of the technical services
agreements to Offshore Oil Company Limited, incorporated by reference to
Exhibit 10.9 to our Registration Statement on Form F-1 filed with the
Securities and Exchange Commission (File Number:
333-10862).
|
|
4.10
|
Nanshan
Terminal Leasing Agreement dated September 9, 1999 between CNOOC, Hainan
China Oil and Offshore Natural Gas Company and Offshore Oil Company
Limited, incorporated by reference to Exhibit 10.10 to our Registration
Statement on Form F-1 filed with the Securities and Exchange Commission
(File Number: 333-10862).
|
|
4.11
|
Trademark
License Agreement dated September 9, 1999 between CNOOC, Offshore Oil
Company Limited and CNOOC Limited, incorporated by reference to Exhibit
10.11 to our Registration Statement on Form F-1 filed with the Securities
and Exchange Commission (File Number: 333-10862).
|
|
4.12
|
Trademark
License Agreement dated September 9, 1999 between China Offshore Oil
Marketing Company, CNOOC Limited and Offshore Oil Company Limited,
incorporated by reference to Exhibit 10.12 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.13
|
Property
Leasing Agreement dated September 9, 1999 between Wui Hai Enterprise
Company Limited and Offshore Oil Company Limited in respect of the office
premises at 6th,
7th
and 8th
Floors, CNOOC Plaza, No. 6 Dong Zhi Men Wai Xiao Jie, Beijing,
incorporated by reference to Exhibit 10.18 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.14
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore Oil
Western South China Sea Corporation and Offshore Oil Company Limited in
respect of the office premises at 1st
to 9th
Floors, Nantiao Road, Potou District Zhangjiang, Guangdong, incorporated
by reference to Exhibit 10.19 to our Registration Statement on Form F-1
filed with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.15
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore Oil Bohai
Corporation and Offshore Oil Company Limited in respect of the office
premises at 1st
to 7th
Floors and 9th
Floor, 2-37 He Kou Jie, Tanggu District, Tianjin, incorporated by
reference to Exhibit 10.20 to our Registration Statement on Form F-1 filed
with the Securities and Exchange Commission (File Number:
333-10862).
|
4.16
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore Oil East
China Sea Corporation and Offshore Oil Company Limited in respect of the
office premises at 20th,
22nd
and 23rd
Floors, 583 Ling Ling Road, Shanghai, the PRC, incorporated by reference
to Exhibit 10.21 to our Registration Statement on Form F-1 filed with the
Securities and Exchange Commission (File Number:
333-10862).
|
|
4.17
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore Oil
Eastern South China Sea Corporation and Offshore Oil Company Limited in
respect of the office premises at 3rd
Floor and 6th
to 11th
Floors, 1 Second Industrial Road, Shekou, Shenzhen, the PRC, incorporated
by reference to Exhibit 10.22 to our Registration Statement on Form F-1
filed with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.18
|
Property
Leasing Agreement dated September 9, 1999 between China Offshore Oil Bohai
Corporation and Offshore Oil Company Limited in respect of the Chengbei
Warehouse, Chengbei Road, Tanggu District, Tianjin City, the PRC,
incorporated by reference to Exhibit 10.23 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.19
|
Property
Leasing Agreement dated September 9, 1999 between Overseas Oil & Gas
Corporation Ltd. and China Offshore Oil (Singapore) International Pte Ltd
in respect of the residential premises at 10-01 and 17-002 Aquamarine
Tower, 50 Bayshore Road, 13-05 Jade Tower, 60 Bayshore Road, Singapore,
incorporated by reference to Exhibit 10.24 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.20
|
Suizhong
Pier Agreement dated September 9, 1999 between Offshore Oil Company
Limited and China Offshore Bohai Corporation, incorporated by reference to
Exhibit 10.25 to our Registration Statement on Form F-1 filed with the
Securities and Exchange Commission (File Number:
333-10862).
|
|
4.21
|
Form
of Novation Agreement among CNOOC, CNOOC China Limited, the Banks and
other financial institution and the Fuji Bank Limited Hong Kong Branch, as
agent, in respect of the transfer of the US$110 million syndicated loan,
incorporated by reference to Exhibit 10.26 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.22
|
Form
of the Undertaking Agreement between CNOOC and CNOOC Limited, incorporated
by reference to Exhibit 10.27 to our Registration Statement on Form F-1
filed with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.23
|
Form
of Pre-Global Offering Share Option Scheme for the Senior Management of
CNOOC Limited, incorporated by reference to Exhibit 10.31 to our
Registration Statement on Form F-1 filed with the Securities and Exchange
Commission (File Number: 333-10862).
|
|
4.24
|
Form
of Share Option Scheme for the Senior Management of CNOOC Limited,
incorporated by reference to Exhibit 10.32 to our Registration Statement
on Form F-1 filed with the Securities and Exchange Commission (File
Number: 333-10862).
|
|
4.25
|
CNOOC
Limited Share Option Scheme adopted on December 31, 2005, incorporated by
reference to Exhibit 4.37 to our Annual Report on Form 20-F for fiscal
year 2005 filed with the Securities and Exchange Commission (File Number:
1-14966).
|
|
4.26
|
Subscription
Agreement dated March 17, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd., et al., incorporated by
reference to Exhibit 10.33 to our Registration Statement on Form F-1 filed
with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.27
|
Subscription
Agreement dated May 31, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd. and Hutchison International
Limited, incorporated by reference to Exhibit 10.34 to our Registration
Statement on Form F-1 filed with the Securities and Exchange Commission
(File Number: 333-10862).
|
4.28
|
Subscription
Agreement dated May 31, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd. and Hong Kong Electric Holdings
Limited, incorporated by reference to Exhibit 10.35 to our Registration
Statement on Form F-1 filed with the Securities and Exchange Commission
(File Number: 333-10862).
|
|
4.29
|
Subscription
Agreement dated June 28, 2000 among CNOOC Limited, CNOOC (BVI) Limited,
Overseas Oil & Gas Corporation, Ltd., et al., incorporated by
reference to Exhibit 10.36 to our Registration Statement on Form F-1 filed
with the Securities and Exchange Commission (File Number:
333-10862).
|
|
4.30
|
Corporation
Placing Agreement dated February 6, 2001 among CNOOC Limited, China
National Offshore Oil Corporation, Shell Eastern Petroleum (Pte) Limited
and Merrill Lynch Far East Limited, incorporated by reference to Exhibit
10.37 to our Registration Statement on Form F-1 filed with the Securities
and Exchange Commission (File Number: 333-10862).
|
|
4.31
|
Equity
Transfer Agreement dated September 5, 2003 between CNOOC China Limited and
CNOOC (Summary Translation), incorporated by reference to Exhibit 4.38 to
our annual report on Form 20-F for fiscal year 2003 filed with the
Securities and Exchange Commission (File Number:
1-14966).
|
|
4.32
|
Framework
Agreement dated April 8, 2004 with CNOOC Finance Corporation Limited
(Summary Translation), incorporated by reference to Exhibit 4.39 to our
annual report on Form 20-F for fiscal year 2003 filed with the Securities
and Exchange Commission (File Number: 1-14966).
|
|
4.33
|
Framework
Agreement dated December 8, 2005 with CNOOC (Summary Translation),
incorporated by reference to Exhibit 4.45 to our Annual Report on Form
20-F for fiscal year 2005 filed with the Securities and Exchange
Commission (File number: 1-14966).
|
|
4.34
|
Framework
Agreement dated December 8, 2005 with China Oilfield Services Limited
(Summary Translation), incorporated by reference to Exhibit 4.46 to our
Annual Report on Form 20-F for fiscal year 2005 filed with the Securities
and Exchange Commission (File number: 1-14966).
|
|
4.35
|
Framework
Agreement dated December 8, 2005 with Offshore Oil Engineering Co., Ltd.
(Summary Translation), incorporated by reference to Exhibit 4.47 to our
Annual Report on Form 20-F for fiscal year 2005 filed with the Securities
and Exchange Commission (File number: 1-14966).
|
|
4.36
|
Sale
and Purchase Agreement, dated January 8, 2006 between CNOOC
Exploration & Production Limited and South Atlantic
Petroleum Limited (certain statements, marked with an asterisk in brackets
[*], have been omitted from this agreement pursuant to a request for
confidential treatment pursuant to Rule 24b-2 under the Securities
Exchange Act of 1934, as amended, and the omitted materials have been
filed separately in paper form with the Securities and Exchange
Commission), incorporated by reference to Exhibit 4.49 to our Annual
Report on Form 20-F for fiscal year 2005 filed with the Securities and
Exchange Commission (File number: 1-14966).
|
|
4.37
|
Framework
Agreement dated November 8, 2007 with China BlueChemical Ltd. (Summary
Translation).
|
|
4.38
|
Framework
Agreement dated November 8, 2007 with CNOOC (Summary
Translation).
|
|
4.39
|
Framework
Agreement dated November 8, 2007 with China Oilfield Services Limited
(Summary Translation).
|
|
4.40
|
Framework
Agreement dated November 8, 2007 with Offshore Oil Engineering Co., Ltd.
(Summary Translation).
|
|
8.1
|
List
of Subsidiaries.
|
10.1
|
Letter
from CNOOC Limited dated May 23, 2002 regarding receipt of certain
representations from Arthur Andersen & Co pursuant to the requirements
of the Securities and Exchange Commission, incorporated by reference to
Exhibit 10 to our annual report on Form 20-F for fiscal year 2001 filed
with the Securities and Exchange Commission (File Number:
1-14966).
|
|
11.1
|
Code
of Ethics for Directors and Senior Officers, as amended in 2005,
incorporated by reference to Exhibit 11.1 to our Annual Report on Form
20-F for fiscal year 2005 filed with the Securities and Exchange
Commission (File Number: 1-14966).
|
|
12.1
|
Certification
by the Chief Executive Officer in accordance with Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
12.2
|
Certification
by the Chief Financial Officer in accordance with Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
13.1
|
Sarbanes-Oxley
Act of 2002 Section 906 Certification furnished to (not filed with) the
Securities and Exchange Commission.
|
CNOOC Limited | |||
|
By:
|
/s/ Xin Kang | |
Name: Xin Kang | |||
Title: Company Secretary | |||
Page
|
|
CNOOC LIMITED AND ITS
SUBSIDIARIES
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-7
|
|
F-8
|
|
F-11
|
|
F-12
|
Notes
|
2005
|
2006
|
2007
|
2007
|
||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
US$’000
|
|||||||||||||||||
REVENUE
|
||||||||||||||||||||
Oil
and gas sales
|
6,27
|
53,417,669
|
67,827,953
|
73,036,906
|
10,012,462
|
|||||||||||||||
Marketing
revenues
|
7
|
15,901,325
|
20,964,093
|
17,397,338
|
2,384,961
|
|||||||||||||||
Other
income
|
136,749
|
155,238
|
289,587
|
39,699
|
||||||||||||||||
69,455,743
|
88,947,284
|
90,723,831
|
12,437,122
|
|||||||||||||||||
EXPENSES
|
||||||||||||||||||||
Operating
expenses
|
(5,934,598 | ) | (6,999,184 | ) | (8,039,603 | ) | (1,102,131 | ) | ||||||||||||
Production
taxes
|
(2,596,543 | ) | (3,315,661 | ) | (3,497,440 | ) | (479,456 | ) | ||||||||||||
Exploration
expenses
|
(1,293,687 | ) | (1,705,075 | ) | (3,432,419 | ) | (470,542 | ) | ||||||||||||
Depreciation,
depletion and
amortisation
|
(5,964,740 | ) | (6,933,214 | ) | (7,374,469 | ) | (1,010,949 | ) | ||||||||||||
Dismantlement
|
28
|
(252,857 | ) | (472,269 | ) | (561,701 | ) | (77,002 | ) | |||||||||||
Special
oil gain levy
|
8
|
—
|
(3,981,170 | ) | (6,837,213 | ) | (937,298 | ) | ||||||||||||
Impairment
losses related to property, plant and equipment
|
15
|
(90,190 | ) | (252,357 | ) | (613,505 | ) | (84,104 | ) | |||||||||||
Crude
oil and product purchases
|
7
|
(15,704,100 | ) | (20,572,935 | ) | (17,082,624 | ) | (2,341,818 | ) | |||||||||||
Selling
and administrative
expenses
|
(1,370,368 | ) | (1,543,777 | ) | (1,741,161 | ) | (238,692 | ) | ||||||||||||
Others
|
(77,062 | ) | (117,301 | ) | (344,679 | ) | (47,251 | ) | ||||||||||||
(33,284,145 | ) | (45,892,943 | ) | (49,524,814 | ) | (6,789,243 | ) | |||||||||||||
PROFIT
FROM OPERATING ACTIVITIES
|
36,171,598
|
43,054,341
|
41,199,017
|
5,647,879
|
||||||||||||||||
Interest
income
|
359,294
|
781,536
|
672,987
|
92,258
|
||||||||||||||||
Financial
costs
|
9
|
(1,100,532 | ) | (1,832,130 | ) | (2,031,788 | ) | (278,533 | ) | |||||||||||
Exchange
gains, net
|
287,027
|
308,382
|
1,855,968
|
254,430
|
||||||||||||||||
Investment
income
|
247,893
|
613,028
|
902,378
|
123,705
|
||||||||||||||||
Share
of profit of associates
|
307,075
|
321,676
|
719,039
|
98,571
|
||||||||||||||||
Non-operating
income/(expenses), net
|
28,579
|
876,423
|
(6,979 | ) | (957 | ) | ||||||||||||||
PROFIT
BEFORE TAX
|
36,300,934
|
44,123,256
|
43,310,622
|
5,937,353
|
||||||||||||||||
Tax
|
12
|
(10,977,812 | ) | (13,196,313 | ) | (12,052,323 | ) | (1,652,225 | ) | |||||||||||
PROFIT
FOR THE YEAR
|
25,323,122
|
30,926,943
|
31,258,299
|
4,285,128
|
Notes
|
2005
|
2006
|
2007
|
2007
|
||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
US$’000
|
|||||||||||||||||
DIVIDENDS
|
||||||||||||||||||||
Interim
dividend
|
13
|
2,138,128
|
5,334,091
|
5,547,488
|
760,492
|
|||||||||||||||
Special
interim dividend
|
13
|
2,138,128
|
—
|
—
|
—
|
|||||||||||||||
Proposed
final dividend
|
13
|
4,250,391
|
6,001,819
|
7,052,445
|
966,804
|
|||||||||||||||
8,526,647
|
11,335,910
|
12,599,933
|
1,727,296
|
|||||||||||||||||
DIVIDENDS
PER SHARE
|
||||||||||||||||||||
Interim
dividend
|
13
|
RMB0.052
|
RMB0.123
|
RMB0.122
|
US$0.017
|
|||||||||||||||
Special
interim dividend
|
13
|
RMB0.052
|
—
|
—
|
—
|
|||||||||||||||
Proposed
final dividend
|
13
|
RMB0.103
|
RMB0.139
|
RMB0.159
|
US$0.022
|
|||||||||||||||
EARNINGS
PER SHARE
|
||||||||||||||||||||
Basic
|
14
|
RMB0.62
|
RMB0.73
|
RMB0.72
|
US$0.10
|
|||||||||||||||
Diluted
|
14
|
RMB0.61
|
RMB0.73
|
RMB0.72
|
US$0.10
|
|||||||||||||||
EARNINGS
PER ADS
|
||||||||||||||||||||
Basic
|
14
|
RMB61.68
|
RMB72.75
|
RMB71.68
|
US$9.83
|
|||||||||||||||
Diluted
|
14
|
RMB61.01
|
RMB72.64
|
RMB71.48
|
US$9.80
|
Notes
|
2006
|
2007
|
2007
|
|||||||||||||
RMB’000
|
RMB’000
|
US$’000
|
||||||||||||||
NON-CURRENT
ASSETS
|
||||||||||||||||
Property,
plant and equipment, net
|
15
|
103,406,376
|
118,880,204
|
16,297,015
|
||||||||||||
Intangible
assets
|
16
|
1,409,053
|
1,331,204
|
182,491
|
||||||||||||
Interests
in associates
|
17
|
1,543,515
|
2,030,999
|
278,425
|
||||||||||||
Available-for-sale
financial assets
|
20
|
1,017,000
|
1,818,732
|
249,326
|
||||||||||||
Total
non-current assets
|
107,375,944
|
124,061,139
|
17,007,257
|
|||||||||||||
CURRENT
ASSETS
|
||||||||||||||||
Accounts
receivable, net
|
18
|
5,437,873
|
7,129,848
|
977,415
|
||||||||||||
Inventories
and supplies
|
19
|
1,691,479
|
2,345,887
|
321,592
|
||||||||||||
Due
from related companies
|
27
|
2,340,447
|
3,299,392
|
452,306
|
||||||||||||
Other
current assets
|
2,435,363
|
1,625,663
|
222,858
|
|||||||||||||
Available-for-sale
financial assets
|
20
|
12,390,058
|
6,687,948
|
916,835
|
||||||||||||
Time
deposits with maturity over three months
|
22
|
9,232,797
|
7,200,000
|
987,032
|
||||||||||||
Cash
and cash equivalents
|
22,27
|
14,364,055
|
23,356,569
|
3,201,899
|
||||||||||||
Non-current
asset classified as held for sale
|
—
|
1,086,798
|
148,987
|
|||||||||||||
Held-to-maturity
financial asset
|
21
|
—
|
3,000,000
|
411,263
|
||||||||||||
Total
current assets
|
47,892,072
|
55,732,105
|
7,640,187
|
|||||||||||||
TOTAL
ASSETS
|
155,268,016
|
179,793,244
|
24,647,444
|
|||||||||||||
CURRENT
LIABILITIES
|
||||||||||||||||
Accounts
payable
|
23
|
4,145,977
|
5,051,420
|
692,488
|
||||||||||||
Other
payables and accrued liabilities
|
24
|
5,481,499
|
9,051,258
|
1,240,816
|
||||||||||||
Current
portion of long term bank loans
|
25
|
17,816
|
—
|
—
|
||||||||||||
Due
to the parent company
|
27
|
456,961
|
587,228
|
80,502
|
||||||||||||
Due
to related companies
|
27
|
1,175,271
|
1,533,424
|
210,213
|
||||||||||||
Tax
payable
|
12
|
3,203,856
|
4,690,026
|
642,945
|
||||||||||||
Liabilities
directly associated with non-current asset classified as held for
sale
|
—
|
488,322
|
66,943
|
|||||||||||||
Total
current liabilities
|
14,481,380
|
21,401,678
|
2,933,907
|
|||||||||||||
NON-CURRENT
LIABILITIES
|
||||||||||||||||
Long
term bank loans
|
25
|
2,438,172
|
2,720,431
|
372,938
|
||||||||||||
Long
term guaranteed notes
|
26
|
17,885,841
|
8,325,519
|
1,141,326
|
||||||||||||
Provision
for dismantlement
|
28
|
5,412,581
|
6,737,319
|
923,604
|
||||||||||||
Deferred
tax liabilities
|
12
|
7,236,169
|
6,293,559
|
862,769
|
||||||||||||
Total
non-current liabilities
|
32,972,763
|
24,076,828
|
3,300,637
|
|||||||||||||
EQUITY
|
||||||||||||||||
Issued
capital
|
29
|
923,653
|
942,541
|
129,211
|
||||||||||||
Reserves
|
30
|
106,848,275
|
133,372,197
|
18,283,689
|
||||||||||||
107,771,928
|
134,314,738
|
18,412,900
|
||||||||||||||
Minority
interest
|
41,945
|
—
|
—
|
|||||||||||||
Total
equity
|
107,813,873
|
134,314,738
|
18,412,900
|
|||||||||||||
TOTAL
EQUITY AND LIABILITIES
|
155,268,016
|
179,793,244
|
24,647,444
|
Issued
share
capital
|
Share
premium
and
capital
redemption
reserve
|
Cumulative
translation
reserve
|
Statutory
and
non-
distributive
reserves
|
Other
reserves
|
Retained
earnings
|
Proposed
final
dividend
|
Total
|
Minority
Interests
|
Total
equity
|
|||||||||||||||||||||||||||||||
RMB'000
|
|
RMB'000
|
RMB'000
|
RMB'000 | RMB'000 |
RMB'000
|
RMB'000 |
RMB'000
|
RMB'000
|
RMB'000
|
||||||||||||||||||||||||||||||
Balances
at January 1, 2005
|
876,586
|
20,761,597
|
(19,654 | ) |
9,413,610
|
110,144
|
21,807,114
|
3,493,393
|
56,442,790
|
—
|
56,442,790
|
|||||||||||||||||||||||||||||
Changes
in fair value of available-for-sale investments
|
—
|
—
|
—
|
—
|
69,069
|
—
|
—
|
69,069
|
—
|
69,069
|
||||||||||||||||||||||||||||||
Exchange
realignment
|
—
|
—
|
(493,289 | ) |
—
|
—
|
—
|
—
|
(493,289 | ) |
—
|
(493,289 | ) | |||||||||||||||||||||||||||
Total
income and expenses for the year recognised directly in
equity
|
—
|
—
|
(493,289 | ) |
—
|
69,069
|
—
|
—
|
(424,220 | ) |
—
|
(424,220 | ) | |||||||||||||||||||||||||||
Profit
for the year
|
—
|
—
|
—
|
—
|
—
|
25,323,122
|
—
|
25,323,122
|
—
|
25,323,122
|
||||||||||||||||||||||||||||||
Total
income and expenses for the year
|
—
|
—
|
(493,289 | ) |
—
|
69,069
|
25,323,122
|
—
|
24,898,902
|
—
|
24,898,902
|
|||||||||||||||||||||||||||||
2004
final dividend declared
|
—
|
—
|
—
|
—
|
—
|
(2,569 | ) | (3,493,393 | ) | (3,495,962 | ) |
—
|
(3,495,962 | ) | ||||||||||||||||||||||||||
2005
interim dividend
|
—
|
—
|
—
|
—
|
—
|
(4,276,256 | ) |
—
|
(4,276,256 | ) |
—
|
(4,276,256 | ) | |||||||||||||||||||||||||||
Proposed
2005 final dividend
|
—
|
—
|
—
|
—
|
—
|
(4,250,391 | ) |
4,250,391
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||
Exercise
of share options
|
49
|
4,451
|
—
|
—
|
—
|
—
|
—
|
4,500
|
—
|
4,500
|
||||||||||||||||||||||||||||||
Appropriation
to statutory reserve
|
—
|
—
|
—
|
2,268,364
|
—
|
(2,268,364 | ) |
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||
Equity-settled
share option expenses
|
—
|
—
|
—
|
—
|
29,123
|
—
|
—
|
29,123
|
—
|
29,123
|
||||||||||||||||||||||||||||||
Balances
at December 31, 2005*
|
876,635
|
20,766,048
|
(512,943 | ) |
11,681,974
|
208,336
|
36,332,656
|
4,250,391
|
73,603,097
|
—
|
73,603,097
|
Issued
share
capital
|
Share
premium
and
capital
redemption
reserve
|
Cumulative
translation
reserve
|
Statutory
and
non-
distributive
reserves
|
Other
reserves
|
Retained
earnings
|
Proposed
final
dividend
|
Total
|
Minority
Interests
|
Total
equity
|
|||||||||||||||||||||||||||||||
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|||||||||||||||||||||||||||||||
Balances
at January 1, 2006
|
876,635
|
20,766,048
|
(512,943 | ) |
11,681,974
|
208,336
|
36,332,656
|
4,250,391
|
73,603,097
|
—
|
73,603,097
|
|||||||||||||||||||||||||||||
Changes
in fair value of available-for-sale investments
|
—
|
—
|
—
|
—
|
(9,059 | ) |
—
|
—
|
(9,059 | ) |
—
|
(9,059 | ) | |||||||||||||||||||||||||||
Exchange
realignment
|
—
|
—
|
(1,257,594 | ) |
—
|
—
|
—
|
—
|
(1,257,594 | ) |
—
|
(1,257,594 | ) | |||||||||||||||||||||||||||
Total
income and expenses for the year recognised directly in
equity
|
—
|
—
|
(1,257,594 | ) |
—
|
(9,059 | ) |
—
|
—
|
(1,266,653 | ) |
—
|
(1,266,653 | ) | ||||||||||||||||||||||||||
Profit
for the year
|
—
|
—
|
—
|
—
|
—
|
30,926,943
|
—
|
30,926,943
|
—
|
30,926,943
|
||||||||||||||||||||||||||||||
Total
income and expenses for the year
|
—
|
—
|
(1,257,594 | ) |
—
|
(9,059 | ) |
30,926,943
|
—
|
29,660,290
|
—
|
29,660,290
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Acquisition
of a subsidiary
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
41,945
|
41,945
|
||||||||||||||||||||||||||||||
2005
final dividend declared
|
—
|
—
|
—
|
—
|
—
|
(229,229 | ) | (4,250,391 | ) | (4,479,620 | ) |
—
|
(4,479,620 | ) | ||||||||||||||||||||||||||
2006
interim dividend
|
—
|
—
|
—
|
—
|
—
|
(5,334,091 | ) |
—
|
(5,334,091 | ) |
—
|
(5,334,091 | ) | |||||||||||||||||||||||||||
Proposed
2006 final dividend
|
—
|
—
|
—
|
—
|
—
|
(6,001,819 | ) |
6,001,819
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||
Transfer
to/(from) reserve**
|
—
|
—
|
—
|
5,000,000
|
—
|
(5,000,000 | ) |
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||
Issue
of shares
|
46,994
|
14,195,775
|
—
|
—
|
—
|
—
|
—
|
14,242,769
|
—
|
14,242,769
|
||||||||||||||||||||||||||||||
Exercise
of share options
|
24
|
3,691
|
—
|
—
|
—
|
—
|
—
|
3,715
|
—
|
3,715
|
||||||||||||||||||||||||||||||
Appropriation
to statutory reserve
|
—
|
—
|
—
|
2,778,657
|
—
|
(2,778,657 | ) |
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||
Equity-settled
share option expenses
|
—
|
—
|
—
|
—
|
75,768
|
—
|
—
|
75,768
|
—
|
75,768
|
||||||||||||||||||||||||||||||
Balances
at December 31, 2006*
|
923,653
|
34,965,514
|
(1,770,537 | ) |
19,460,631
|
275,045
|
47,915,803
|
6,001,819
|
107,771,928
|
41,945
|
107,813,873
|
Issued
share
capital
|
Share
premium
and
capital
redemption
reserve
|
Cumulative
translation
reserve
|
Statutory
and
non-
distributive
reserves
|
Other
reserves
|
Retained
earnings
|
Proposed
final
dividend
|
Total
|
Minority
Interests
|
Total
equity
|
|||||||||||||||||||||||||||||||
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balances
at January 1, 2007
|
923,653
|
34,965,514
|
(1,770,537 | ) |
19,460,631
|
275,045
|
47,915,803
|
6,001,819
|
107,771,928
|
41,945
|
107,813,873
|
|||||||||||||||||||||||||||||
Changes
in fair value of available-for-sale investments
|
—
|
—
|
—
|
—
|
3,416
|
—
|
—
|
3,416
|
—
|
3,416
|
||||||||||||||||||||||||||||||
Exchange
realignment
|
—
|
—
|
(3,861,917 | ) |
—
|
—
|
—
|
—
|
(3,861,917 | ) |
—
|
(3,861,917 | ) | |||||||||||||||||||||||||||
Total income and
expenses for the year recognised directly in
equity
|
—
|
—
|
(3,861,917 | ) |
—
|
3,416
|
—
|
—
|
(3,858,501 | ) |
—
|
(3,858,501 | ) | |||||||||||||||||||||||||||
Profit
for the year
|
—
|
—
|
—
|
—
|
—
|
31,258,299
|
—
|
31,258,299
|
—
|
31,258,299
|
||||||||||||||||||||||||||||||
Total
income and expenses for the year
|
—
|
—
|
(3,861,917 | ) |
—
|
3,416
|
31,258,299
|
—
|
27,399,798
|
—
|
27,399,798
|
|||||||||||||||||||||||||||||
2006
final dividend declared
|
—
|
—
|
—
|
—
|
—
|
25,598
|
(6,001,819 | ) | (5,976,221 | ) |
—
|
(5,976,221 | ) | |||||||||||||||||||||||||||
2007
interim dividend
|
—
|
—
|
—
|
—
|
—
|
(5,547,488 | ) |
—
|
(5,547,488 | ) |
—
|
(5,547,488 | ) | |||||||||||||||||||||||||||
Proposed
2007 final dividend
|
—
|
—
|
—
|
—
|
—
|
(7,052,445 | ) |
7,052,445
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||
Conversion
from bonds
|
18,888
|
6,078,272
|
—
|
—
|
4,471,324
|
—
|
—
|
10,568,484
|
—
|
10,568,484
|
||||||||||||||||||||||||||||||
Appropriation
to statutory reserve
|
—
|
—
|
—
|
539,369
|
—
|
(539,369 | ) |
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||
Equity-settled
share option expenses
|
—
|
—
|
—
|
—
|
98,237
|
—
|
—
|
98,237
|
—
|
98,237
|
||||||||||||||||||||||||||||||
Share
of losses
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(41,945 | ) | (41,945 | ) | ||||||||||||||||||||||||||||
Balances
at December 31, 2007*
|
942,541
|
41,043,786
|
(5,632,454 | ) |
20,000,000
|
4,848,022
|
66,060,398
|
7,052,445
|
134,314,738
|
—
|
134,314,738
|
*
|
These
reserve accounts comprise the consolidated reserves of approximately
RMB133,372,197,000 (2006: RMB106,848,275,000, 2005: RMB72,726,462,000) in
the consolidated balance sheet.
|
**
|
In
2006, one of the Company’s subsidiaries, CNOOC China Limited, increased
its share capital from RMB15 billion to RMB20 billion through the
reinvestment of its retained earnings from prior
periods.
|
Notes
|
2005
|
2006
|
2007
|
2007
|
||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
US$’000
|
|||||||||||||||||
CASH
FLOW FROM OPERATING ACTIVITIES
|
||||||||||||||||||||
Cash
generated from operations
|
32
|
41,695,648
|
50,901,846
|
53,041,602
|
7,271,352
|
|||||||||||||||
Income
taxes paid
|
(9,849,454 | ) | (12,874,544 | ) | (11,741,048 | ) | (1,609,553 | ) | ||||||||||||
Interest
received
|
359,294
|
781,536
|
672,987
|
92,258
|
||||||||||||||||
Dividends
received from associates
|
232,346
|
180,000
|
231,555
|
31,743
|
||||||||||||||||
Investments
income received
|
45,785
|
264,134
|
660,509
|
90,548
|
||||||||||||||||
Interest
paid
|
(329,797 | ) | (27,376 | ) | (153,031 | ) | (20,979 | ) | ||||||||||||
Net
cash inflow from operating activities
|
32,153,822
|
39,225,596
|
42,712,574
|
5,855,369
|
||||||||||||||||
CASH
FLOW FROM INVESTING ACTIVITIES
|
||||||||||||||||||||
Acquisition
of and prepayment for oil and gas properties
|
(864,007 | ) | (21,175,390 | ) |
─
|
─
|
||||||||||||||
Additions
of property, plant and equipment
|
(16,605,548 | ) | (23,041,164 | ) | (26,862,293 | ) | (3,682,490 | ) | ||||||||||||
Additions
of intangible assets
|
─
|
─
|
(79,844 | ) | (10,946 | ) | ||||||||||||||
Proceeds
from disposals of property, plant and equipment
|
─
|
1,520
|
42,040
|
5,763
|
||||||||||||||||
Decrease
/(Increase) in time deposits with maturity over three
months
|
(3,597,000 | ) |
2,967,203
|
2,032,797
|
278,671
|
|||||||||||||||
Purchase
of available-for-sale financial assets
|
(21,487,478 | ) | (12,281,407 | ) | (3,606,978 | ) | (494,472 | ) | ||||||||||||
Disposals
of available-for-sale financial assets
|
13,204,817
|
14,003,627
|
8,535,241
|
1,170,077
|
||||||||||||||||
Increase
in held-to-maturity financial asset
|
─
|
─
|
(3,000,000 | ) | (411,263 | ) | ||||||||||||||
Net
cash outflow from investing activities
|
(29,349,216 | ) | (39,525,611 | ) | (22,939,037 | ) | (3,144,660 | ) | ||||||||||||
CASH
FLOW FROM FINANCING ACTIVITIES
|
||||||||||||||||||||
Proceeds
from new or existing bank loans
|
─
|
2,413,780
|
895,702
|
122,790
|
||||||||||||||||
Net
proceeds on issue of shares
|
─
|
14,242,768
|
─
|
─
|
||||||||||||||||
Repayment
of bank loans
|
(18,654 | ) | (807,858 | ) | (17,816 | ) | (2,442 | ) | ||||||||||||
Dividends
paid
|
(7,772,218 | ) | (9,813,711 | ) | (11,523,709 | ) | (1,579,759 | ) | ||||||||||||
Proceeds
from exercise of share options
|
4,500
|
3,715
|
─
|
─
|
||||||||||||||||
Net
cash inflow/ (outflow) from financing activities
|
(7,786,372 | ) |
6,038,694
|
(10,645,823 | ) | (1,459,411 | ) | |||||||||||||
NET
INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(4,981,766 | ) |
5,738,679
|
9,127,714
|
1,251,298
|
|||||||||||||||
Cash
and cash equivalents at beginning of year
|
14,091,524
|
8,991,758
|
14,364,055
|
1,969,135
|
||||||||||||||||
Effect
of foreign exchange rate changes, net
|
(118,000 | ) | (366,382 | ) | (135,200 | ) | (18,534 | ) | ||||||||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
8,991,758
|
14,364,055
|
23,356,569
|
3,201,899
|
||||||||||||||||
ANALYSIS
OF BALANCES OF CASH AND CASH EQUIVALENTS
|
||||||||||||||||||||
Cash
and cash equivalents
|
8,991,758
|
14,364,055
|
23,356,569
|
3,201,899
|
1.
|
CORPORATE
INFORMATION
|
Name
of entity
|
Place
and date of incorporation/ establishment
|
Nominal
value of issued and paid /registered ordinary share
capital
|
Percentage
of equity attributable to the Group
|
Principal
activities
|
||||
Directly held
subsidiaries:
|
||||||||
CNOOC
China Limited
|
Tianjin,
PRC
September
15, 1999
|
RMB20
billion
|
100%
|
Offshore
petroleum exploration, development, production and sales in the
PRC
|
||||
CNOOC
International Limited
|
British
Virgin Islands
August
23, 1999
|
US$2
|
100%
|
Investment
holding
|
||||
China
Offshore Oil (Singapore) International Pte Ltd
|
Singapore
May
14, 1993
|
S$3
million
|
100%
|
Sales
and marketing of petroleum products outside the PRC
|
||||
CNOOC
Finance (2002) Limited
|
British
Virgin Islands
January
24, 2002
|
US$1,000
|
100%
|
Bond
issuance
|
||||
CNOOC
Finance (2003) Limited
|
British
Virgin Islands
April
2, 2003
|
US$1,000
|
100%
|
Bond
issuance
|
||||
CNOOC
Finance (2004) Limited
|
British
Virgin Islands
December
9, 2004
|
US$1,000
|
100%
|
Bond
issuance
|
Name
of entity
|
Place
and date of incorporation/ establishment
|
Nominal
value of issued and paid /registered ordinary share
capital
|
Percentage
of equity attributable to the Group
|
Principal
activities
|
||||
Indirectly held
subsidiaries*:
|
||||||||
Malacca
Petroleum Limited
|
Bermuda
November
2, 1995
|
US$12,000
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
OOGC
America, Inc.
|
State
of Delaware, United States of America
August
28, 1997
|
US$1,000
|
100%
|
Investment
holding
|
||||
OOGC
Malacca Limited
|
Bermuda
November
23, 1995
|
US$12,000
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Southeast Asia Limited
|
Bermuda
May
16, 1997
|
US$12,000
|
100%
|
Investment
holding
|
||||
CNOOC
ONWJ Ltd.
|
Labuan,
F.T.,
Malaysia
March
27, 2002
|
US$1
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
SES Ltd.
|
Labuan,
F.T.,
Malaysia
March
27, 2002
|
US$1
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Poleng Ltd.
|
Labuan,
F.T.,
Malaysia
March
27, 2002
|
US$1
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Madura Ltd.
|
Labuan,
F.T.,
Malaysia
March
27, 2002
|
US$1
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Blora Ltd.
|
Labuan,
F.T.,
Malaysia
March
27, 2002
|
US$1
|
100%
|
Onshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
NWS Private Limited
|
Singapore
October
8, 2002
|
S$2
|
100%
|
Offshore
petroleum exploration, development and production in
Australia
|
Name
of entity
|
Place
and date of incorporation/ establishment
|
Nominal
value of issued and paid /registered ordinary share
capital
|
Percentage
of equity attributable to the Group
|
Principal
activities
|
||||
Indirectly held subsidiaries*
(cont’d):
|
||||||||
CNOOC
Wiriagar Overseas Limited**
|
British
Virgin Islands
January
15, 2003
|
US$1
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Muturi Limited
|
The
Isle of Man
February
8, 1996
|
US$7,780,700
|
100%
|
Offshore
petroleum exploration, development and production in
Indonesia
|
||||
CNOOC
Exploration & Production Nigeria Limited.
|
Nigeria
January
6, 2006
|
Naira10,000,000
|
100%
|
Offshore
petroleum exploration, development and production in Africa
|
||||
AERD
PROJECTS NIGERIA Limited
|
Nigeria
January
28, 2005
|
Naira10,000,000
|
92.11%
|
Offshore
petroleum exploration, development and production in
Africa
|
|
*
|
Indirectly held through CNOOC
International Limited
|
|
**
|
The company has been sold
after 31 December 2007 (see note
37).
|
2.1
|
IMPACT OF NEW AND REVISED HONG
KONG FINANCIAL REPORTING STANDARDS
(“HKFRSs”)
|
HKAS
1 Amendment
|
Capital
Disclosures
|
HKFRS
7
|
Financial
Instruments: Disclosures
|
HK
(IFRIC)-Int 8
|
Scope
of HKFRS 2
|
HK
(IFRIC)-Int 9
|
Reassessment
of Embedded Derivatives
|
HK
(IFRIC)-Int 10
|
Interim
Financial Reporting and Impairment
|
|
(a)
|
HKAS
1 Amendment requires the Group to make disclosures that enable users of
the financial statements to evaluate the Group’s objectives, policies and
processes for managing capital. These new disclosures are included in note
35 to the financial statements.
|
2.1
|
IMPACT OF NEW AND REVISED HONG
KONG FINANCIAL REPORTING STANDARDS (“HKFRSs”)
(CONTINUED)
|
(b)
|
HKFRS
7 requires disclosures that enable users of the financial statements to
evaluate the significance of the Group’s financial instruments and the
nature and extent of risks arising from those financial instruments. The
new disclosures are included throughout the financial statements. While
there has been no impact on the financial position or results of
operations of the Group, comparative information has been included/revised
where appropriate.
|
(c)
|
HK(IFRIC)-Int
8 requires HKFRS 2 to be applied to any arrangement in which the Group
cannot identify specifically some or all of the goods or services
received, for which equity instruments are granted or liabilities (based
on a value of the Group’s equity instruments) are incurred by the Group
for a consideration, and which appears to be less than the fair value of
the equity instruments granted or liabilities incurred. As the Company has
only issued equity instruments to the Group’s employees in accordance with
the Company’s share option scheme, the interpretation has had no impact on
the financial position or results of operations of the
Group.
|
(d)
|
HK(IFRIC)-Int
9 requires that the date to assess whether an embedded derivative is
required to be separated from the host contract and accounted for as a
derivative is the date that the Group first becomes a party to the
contract, with reassessment only if there is a change to the contract that
significantly modifies the cash flows. As the Group’s existing policy of
accounting for derivatives complies with the requirements of the
interpretation, the interpretation has had no impact on the financial
position or results of operations of the
Group.
|
(e)
|
The
Group has adopted HK(IFRIC)-Int 10 as of January 1, 2007, which requires
that an impairment loss recognised in a previous interim period in respect
of goodwill or an investment in either an equity instrument classified as
available-for-sale or a financial asset carried at cost is not
subsequently reversed. As the Group had no impairment losses previously
reversed in respect of such assets, the interpretation has had no impact
on the financial position or results of operations of the
Group.
|
2.2
|
IMPACT OF ISSUED BUT NOT YET
EFFECTIVE HONG KONG FINANCIAL REPORTING
STANDARDS
|
HKAS
1 (Revised)
|
Presentation
of Financial Statements
|
HKAS
23 (Revised)
|
Borrowing
Costs
|
HKFRS
8
|
Operating
Segments
|
HK(IFRIC)-Int
11
|
HKFRS
2-Group and Treasury Share
Transactions
|
2.2
|
IMPACT OF ISSUED BUT NOT YET
EFFECTIVE HONG KONG FINANCIAL REPORTING STANDARDS
(CONTINUED)
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
(a)
|
the
party, directly or indirectly through one or more intermediaries, (i)
controls, is controlled by, or is under common control with, the Group;
(ii) has an interest in the Group that gives it significant influence over
the Group; or (iii) has joint control over the
Group;
|
(b)
|
the
party is an associate;
|
(c)
|
the
party is a jointly controlled
entity;
|
(d)
|
the
party is a member of the key management personnel of the Group or its
parent;
|
(e)
|
the
party is a close member of the family of any individual referred to in (a)
or (d); or
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
(f)
|
the
party is an entity that is controlled, jointly controlled or significantly
influenced by or for which significant voting power in such entity resides
with, directly or indirectly, any individual referred to in (d) or
(e).
|
(i)
|
Oil and gas
properties
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
(i)
|
Oil and gas properties
(continued)
|
(ii)
|
Vehicles and office
equipment
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
(ii)
|
Vehicles and office equipment
(continued)
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
(a)
|
Financial assets at fair value
through profit or loss
|
|
(i)
|
the
designation eliminates or significantly reduces the inconsistent treatment
that would otherwise arise from measuring the assets or recognising gains
or losses on them on a different
basis;
|
|
(ii)
|
the
assets are part of a group of financial assets which are managed and their
performance evaluated on a fair value basis, in accordance with a
documented risk management strategy;
or
|
|
(iii)
|
the
financial asset contains an embedded derivative that would need to be
separately recorded.
|
(b)
|
Loans and
receivables
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
(c)
|
Held-to-maturity financial
asset
|
(d)
|
Available-for-sale financial
assets
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
|
•
|
the
rights to receive cash flows from the asset have
expired;
|
|
•
|
the
Group retains the rights to receive cash flows from the asset, but has
assumed an obligation to pay them in full without material delay to a
third party under a “pass-through” arrangement;
or
|
|
•
|
the
Group has transferred its rights to receive cash flows from the asset and
either (a) has transferred substantially all the risks and rewards of the
asset, or (b) has neither transferred nor retained substantially all the
risks and rewards of the asset, but has transferred control of the
asset.
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
|
•
|
where
the deferred tax liability arises from the initial recognition of an asset
or liability in a transaction that is not a business combination and, at
the time of the transaction, affects neither the accounting profit nor
taxable profit or loss; and
|
|
•
|
in
respect of taxable temporary differences associated with investments in
subsidiaries, associates and interests in joint ventures, where the timing
of the reversal of the temporary differences can be controlled and it is
probable that the temporary differences will not reverse in the
foreseeable future.
|
|
•
|
where
the deferred tax assets relating to the deductible temporary differences
arise from the initial recognition of an asset or liability in a
transaction that is not a business combination and, at the time of the
transaction, affects neither the accounting profit nor taxable profit or
loss; and
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
|
•
|
in
respect of deductible temporary differences associated with investments in
subsidiaries, associates and interests in joint ventures, deferred tax
assets are only recognised to the extent that it is probable that the
temporary differences will reverse in the foreseeable future and taxable
profit will be available against which the temporary differences can be
utilised.
|
(i)
|
Oil and gas
sales
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
(ii)
|
Marketing
revenues
|
(iii)
|
Other
income
|
(iv)
|
Dividend
income
|
(v)
|
Interest
income
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
3.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(CONTINUED)
|
4.
|
PRODUCTION SHARING
CONTRACTS
|
4.
|
PRODUCTION SHARING CONTRACTS
(CONTINUED)
|
5.
|
SEGMENT
INFORMATION
|
(a)
|
Business
segments
|
5.
|
SEGMENT INFORMATION
(CONTINUED)
|
Independent operations
|
Production
sharing contracts
|
Trading
business
|
||||||||||||||||||||||||||||||||||
2005
|
2006
|
2007
|
2005
|
2006
|
2007
|
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|
|||||||||||||||||||||||||||
Sales to external
customers:
|
||||||||||||||||||||||||||||||||||||
Oil
and gas sales
|
22,808,733
|
31,431,976
|
33,276,884
|
30,608,936
|
36,395,977
|
39,760,022
|
─
|
─
|
─
|
|||||||||||||||||||||||||||
Marketing
revenues
|
─
|
─
|
─
|
─
|
─
|
15,901,325
|
20,964,093
|
17,397,338
|
||||||||||||||||||||||||||||
Intersegment
revenues
|
1,598,171
|
851,604
|
1,128,726
|
7,467,429
|
11,056,807
|
6,006,262
|
─
|
─
|
─
|
|||||||||||||||||||||||||||
Other
income
|
13,093
|
19,809
|
180,604
|
103,047
|
89,239
|
49,428
|
─
|
─
|
─
|
|||||||||||||||||||||||||||
Total
|
24,419,997
|
32,303,389
|
34,586,214
|
38,179,412
|
47,542,023
|
45,815,712
|
15,901,325
|
20,964,093
|
17,397,338
|
|||||||||||||||||||||||||||
Segment
results
|
||||||||||||||||||||||||||||||||||||
Operating
expenses
|
(2,095,273 | ) | (2,538,092 | ) | (3,119,948 | ) | (3,839,325 | ) | (4,461,092 | ) | (4,919,655 | ) |
─
|
─
|
─
|
|||||||||||||||||||||
Production
taxes
|
(1,154,771 | ) | (1,606,059 | ) | (1,697,064 | ) | (1,441,772 | ) | (1,709,602 | ) | (1,800,376 | ) |
─
|
─
|
─
|
|||||||||||||||||||||
Exploration
costs
|
(1,025,993 | ) | (1,296,424 | ) | (1,870,775 | ) | (267,694 | ) | (408,651 | ) | (1,561,644 | ) |
─
|
─
|
─
|
|||||||||||||||||||||
Depreciation,
depletion and amortisation
|
(2,554,896 | ) | (2,502,336 | ) | (2,690,210 | ) | (3,409,844 | ) | (4,430,878 | ) | (4,684,259 | ) |
─
|
─
|
─
|
|||||||||||||||||||||
Dismantlement
|
(152,796 | ) | (242,855 | ) | (261,282 | ) | (100,061 | ) | (229,414 | ) | (300,419 | ) |
─
|
─
|
─
|
|||||||||||||||||||||
Special
oil gain levy
|
─
|
(1,928,985 | ) | (3,315,007 | ) |
─
|
(2,052,185 | ) | (3,522,206 | ) |
─
|
─
|
─
|
|||||||||||||||||||||||
Impairment
loss related to property, plant and equipment
|
(39,494 | ) | (150,399 | ) |
─
|
(50,696 | ) | (101,958 | ) | (613,505 | ) |
─
|
─
|
─
|
||||||||||||||||||||||
Crude
oil and product purchases
|
(1,598,171 | ) | (851,604 | ) | (1,128,726 | ) | (7,467,429 | ) | (11,056,807 | ) | (6,006,262 | ) | (15,704,100 | ) | (20,572,935 | ) | (17,082,624 | ) | ||||||||||||||||||
Selling
and administrative expenses
|
(39,486 | ) | (82,377 | ) | (57,363 | ) | (676,062 | ) | (708,652 | ) | (738,895 | ) |
─
|
─
|
─
|
|||||||||||||||||||||
Others
|
─
|
(6,134 | ) | (82,468 | ) | (77,062 | ) | (101,147 | ) | (256,348 | ) |
─
|
─
|
─
|
||||||||||||||||||||||
Interest
income
|
─
|
─
|
─
|
7,328
|
82,747
|
37,016
|
─
|
─
|
─
|
|||||||||||||||||||||||||||
Finance
costs
|
(183,325 | ) | (200,110 | ) | (184,521 | ) | (94,885 | ) | (112,379 | ) | (192,516 | ) |
─
|
─
|
─
|
|||||||||||||||||||||
Exchange
gains/(losses), net
|
─
|
(19 | ) |
79
|
(5,119 | ) |
19,544
|
(13,109 | ) |
─
|
─
|
─
|
||||||||||||||||||||||||
Investment
income
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
|||||||||||||||||||||||||||
Share
of profit of associates
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
|||||||||||||||||||||||||||
Non-operating
income/(expenses), net
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
|||||||||||||||||||||||||||
Tax
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
|||||||||||||||||||||||||||
Profit
for the year
|
15,575,792
|
20,897,995
|
20,178,929
|
20,756,791
|
22,271,549
|
21,243,534
|
197,225
|
391,158
|
314,714
|
Unallocated
|
Eliminations
|
Consolidated
|
||||||||||||||||||||||||||||||||||
2005
|
2006
|
|
2007
|
2005
|
2006
|
2007
|
2005
|
2006
|
2007
|
|||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||||||||||
Sales to external
customers:
|
||||||||||||||||||||||||||||||||||||
Oil
and gas sales
|
─
|
─
|
─
|
─
|
─
|
─
|
53,417,669
|
67,827,953
|
73,036,906
|
|||||||||||||||||||||||||||
Marketing
revenues
|
─
|
─
|
─
|
─
|
─
|
─
|
15,901,325
|
20,964,093
|
17,397,338
|
|||||||||||||||||||||||||||
Intersegment
revenues
|
─
|
─
|
─
|
(9,065,600 | ) | (11,908,411 | ) | (7,134,988 | ) |
─
|
─
|
─
|
||||||||||||||||||||||||
Other
income
|
20,609
|
46,190
|
59,555
|
─
|
─
|
-
|
136,749
|
155,238
|
289,587
|
|||||||||||||||||||||||||||
Total
|
20,609
|
46,190
|
59,555
|
(9,065,600 | ) | (11,908,411 | ) | (7,134,988 | ) |
69,455,743
|
88,947,284
|
90,723,831
|
||||||||||||||||||||||||
Segment
results
|
||||||||||||||||||||||||||||||||||||
Operating
expenses
|
─
|
─
|
─
|
─
|
─
|
─
|
(5,934,598 | ) | (6,999,184 | ) | (8,039,603 | ) | ||||||||||||||||||||||||
Production
taxes
|
─
|
─
|
─
|
─
|
─
|
─
|
(2,596,543 | ) | (3,315,661 | ) | (3,497,440 | ) | ||||||||||||||||||||||||
Exploration
costs
|
─
|
─
|
─
|
─
|
─
|
─
|
(1,293,687 | ) | (1,705,075 | ) | (3,432,419 | ) | ||||||||||||||||||||||||
Depreciation,
depletion and amortisation
|
─
|
─
|
─
|
─
|
─
|
─
|
(5,964,740 | ) | (6,933,214 | ) | (7,374,469 | ) | ||||||||||||||||||||||||
Dismantlement
|
─
|
─
|
─
|
─
|
─
|
─
|
(252,857 | ) | (472,269 | ) | (561,701 | ) | ||||||||||||||||||||||||
Special
oil gain levy
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
(3,981,170 | ) | (6,837,213 | ) | |||||||||||||||||||||||||
Impairment
loss related to property, plant and equipment
|
─
|
─
|
─
|
─
|
─
|
─
|
(90,190 | ) | (252,357 | ) | (613,505 | ) | ||||||||||||||||||||||||
Crude
oil and product purchases
|
─
|
─
|
─
|
9,065,600
|
11,908,411
|
7,134,988
|
(15,704,100 | ) | (20,572,935 | ) | (17,082,624 | ) | ||||||||||||||||||||||||
Selling
and administrative expenses
|
(654,820 | ) | (752,748 | ) | (944,903 | ) |
─
|
─
|
─
|
(1,370,368 | ) | (1,543,777 | ) | (1,741,161 | ) | |||||||||||||||||||||
Others
|
─
|
(10,020 | ) | (5,863 | ) |
─
|
─
|
─
|
(77,062 | ) | (117,301 | ) | (344,679 | ) | ||||||||||||||||||||||
Interest
income
|
351,966
|
698,789
|
635,971
|
─
|
─
|
─
|
359,294
|
781,536
|
672,987
|
|||||||||||||||||||||||||||
Finance
costs
|
(822,322 | ) | (1,519,641 | ) | (1,654,751 | ) |
─
|
─
|
─
|
(1,100,532 | ) | (1,832,130 | ) | (2,031,788 | ) | |||||||||||||||||||||
Exchange
gains/(losses), net
|
292,146
|
288,857
|
1,868,998
|
─
|
─
|
─
|
287,027
|
308,382
|
1,855,968
|
|||||||||||||||||||||||||||
Investment
income
|
247,893
|
613,028
|
902,378
|
─
|
─
|
─
|
247,893
|
613,028
|
902,378
|
|||||||||||||||||||||||||||
Share
of profit of associates
|
307,075
|
321,676
|
719,039
|
─
|
─
|
─
|
307,075
|
321,676
|
719,039
|
|||||||||||||||||||||||||||
Non-operating
income/(expenses), net
|
28,579
|
876,423
|
(6,979 | ) |
─
|
─
|
─
|
28,579
|
876,423
|
(6,979 | ) | |||||||||||||||||||||||||
Tax
|
(10,977,812 | ) | (13,196,313 | ) | (12,052,323 | ) |
─
|
─
|
─
|
(10,977,812 | ) | (13,196,313 | ) | (12,052,323 | ) | |||||||||||||||||||||
Profit
for the year
|
(11,206,686 | ) | (12,633,759 | ) | (10,478,878 | ) |
─
|
─
|
─
|
25,323,122
|
30,926,943
|
31,258,299
|
5.
|
SEGMENT INFORMATION
(CONTINUED)
|
Independent operations
|
Production sharing contracts | Trading business | ||||||||||||||||||||||||||||||||||
2005
|
2006
|
|
|
2007
|
2005
|
2006
|
2007
|
2005
|
2006
|
2007
|
||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||||||||||
Other segment
information
|
||||||||||||||||||||||||||||||||||||
Segment
assets
|
25,054,275
|
34,244,925
|
45,256,127
|
51,125,491
|
76,750,372
|
85,965,366
|
2,413,195
|
1,793,132
|
889,072
|
|||||||||||||||||||||||||||
Investment
in associates
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
|||||||||||||||||||||||||||
Non-current
asset classified as held for sale
|
─
|
─
|
─
|
─
|
─
|
1,086,798
|
─
|
─
|
─
|
|||||||||||||||||||||||||||
Total
assets
|
25,054,275
|
34,244,925
|
45,256,127
|
51,125,491
|
76,750,372
|
87,052,164
|
2,413,195
|
1,793,132
|
889,072
|
|||||||||||||||||||||||||||
Segment
liabilities
|
(5,187,124 | ) | (5,505,398 | ) | (8,514,615 | ) | (12,876,516 | ) | (11,105,725 | ) | (17,718,385 | ) | (667,336 | ) | (304,333 | ) | (296,971 | ) | ||||||||||||||||||
Liabilities
directly associated with non-current asset classified as held for
sale
|
─
|
─
|
─
|
─
|
─
|
(488,322 | ) |
─
|
─
|
─
|
||||||||||||||||||||||||||
Total
Liabilities
|
(5,187,124 | ) | (5,505,398 | ) | (8,514,615 | ) | (12,876,516 | ) | (11,105,725 | ) | (18,206,707 | ) | (667,336 | ) | (304,333 | ) | (296,971 | ) | ||||||||||||||||||
Capital
expenditure
|
7,806,927
|
8,839,966
|
12,437,280
|
8,914,306
|
35,673,922
|
15,150,291
|
─
|
─
|
─
|
Unallocated
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||||||||
2005
|
2006
|
2007
|
2005
|
2006
|
2007
|
2005
|
2006
|
2007
|
|||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||
Other segment
information
|
|||||||||||||||||||||||||||||
Segment
assets
|
34,770,264
|
40,936,072
|
44,564,882
|
─
|
─
|
─-
|
113,363,225
|
153,724,501
|
176,675,447
|
||||||||||||||||||||
Investment
in associates
|
1,
401,839
|
1,543,515
|
2,030,999
|
─
|
─
|
─
|
1,401,839
|
1,543,515
|
2,030,999
|
||||||||||||||||||||
Non-current
asset classified as held for sale
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
1,086,798
|
||||||||||||||||||||
Total
assets
|
36,172,103
|
42,479,587
|
46,595,881
|
─
|
─
|
─
|
114,765,064
|
155,268,016
|
179,793,244
|
||||||||||||||||||||
Segment
liabilities
|
(22,430,991 | ) | (30,538,687 | ) | (18,460,213 | ) |
─
|
─
|
─
|
(41,161,967 | ) | (47,454,143 | ) | (44,990,184 | ) | ||||||||||||||
Liabilities
directly associated with non-current asset classified as held for
sale
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
─
|
(488,322 | ) | |||||||||||||||||||
Total
Liabilities
|
(22,430,991 | ) | (30,538,687 | ) | (18,460,213 | ) |
─
|
─
|
─
|
(41,161,967 | ) | (47,454,143 | ) | (45,478,506 | ) | ||||||||||||||
Capital
expenditure
|
144,442
|
128,538
|
26,186
|
─
|
─
|
─
|
16,865,675
|
44,642,426
|
27,613,757
|
5.
|
SEGMENT INFORMATION
(CONTINUED)
|
(b)
|
Geographical
segments
|
PRC
|
Africa
|
Indonesia
|
Others
|
|||||||||||||||||||||||||||||||||||||||||||||
2005
|
2006
|
2007
|
2005
|
2006
|
2007
|
2005
|
2006
|
|
2007
|
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||
Segment
assets
|
96,297,414
|
141,671,505
|
165,069,955
|
3,296
|
24,885,876
|
28,552,281
|
15,489,010
|
19,006,251
|
18,869,876
|
12,795,292
|
35,901,096
|
39,600,715
|
||||||||||||||||||||||||||||||||||||
Capital
expenditure
|
14,496,690
|
15,794,450
|
18,919,577
|
─
|
25,265,423
|
5,972,625
|
2,363,233
|
3,384,807
|
2,592,117
|
5,752
|
197,746
|
129,438
|
Consolidation and
Elimination
|
Total
|
|||||||||||||||||||||||
2005
|
2006
|
2007
|
2005
|
2006
|
2007
|
|||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||
Segment
assets
|
(9,819,948 | ) | (66,196,712 | ) | (72,299,583 | ) |
114,765,064
|
155,268,016
|
179,793,244
|
|||||||||||||||
Capital
expenditure
|
─
|
─
|
─
|
16,865,675
|
44,642,426
|
27,613,757
|
6.
|
OIL AND GAS
SALES
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Gross
sales
|
57,988,465
|
72,709,179
|
78,181,343
|
|||||||||
Less:
Royalties
|
(708,537 | ) | (752,958 | ) | (1,059,018 | ) | ||||||
PRC
government share oil
|
(3,862,259 | ) | (4,128,268 | ) | (4,085,419 | ) | ||||||
53,417,669
|
67,827,953
|
73,036,906
|
7.
|
MARKETING
PROFIT
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Marketing
revenues
|
15,901,325
|
20,964,093
|
17,397,338
|
|||||||||
Crude
oil and product purchases
|
(15,704,100 | ) | (20,572,935 | ) | (17,082,624 | ) | ||||||
197,225
|
391,158
|
314,714
|
8.
|
SPECIAL OIL GAIN
LEVY
|
9.
|
FINANCE
COSTS
|
2005
|
2006
|
|
2007
|
|||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Interest on
bank loans which are:
|
||||||||||||
-
repayable within five years
|
98,892
|
51,345
|
182,144
|
|||||||||
-
repayable after five years
|
—
|
10,631
|
—
|
|||||||||
Interest
on other loans (including convertible bonds)
|
671,849
|
907,565
|
688,876
|
|||||||||
Other
borrowing costs
|
3,773
|
1,535
|
78,393
|
|||||||||
Total
borrowing costs
|
774,514
|
971,076
|
949,413
|
|||||||||
Less:
Amount capitalised in property, plant
and
equipment
|
(245,987 | ) | (913,175 | ) | (846,206 | ) | ||||||
528,527
|
57,901
|
103,207
|
||||||||||
Other
finance costs:
|
||||||||||||
Increase
in discounted amount of provisions arising from the passage of time (note
28)
|
198,945
|
250,922
|
305,758
|
|||||||||
Fair
value losses on embedded derivative component of convertible
bonds
|
373,060
|
1,523,307
|
1,622,823
|
|||||||||
1,100,532
|
1,832,130
|
2,031,788
|
10.
|
DIRECTORS’ REMUNERATION AND
SHARE OPTION BENEFITS
|
Salaries,
|
Amount
|
|||||||||||||||||||||||||||
allowances
|
Performance
|
Pension
|
paid/payable
|
|||||||||||||||||||||||||
and
benefits
|
related
|
|
scheme
|
during
|
Share
option
|
|||||||||||||||||||||||
Fees(1)
|
in
kind(1)
|
bonuses
|
|
contributions
|
the year
|
benefits(3)
|
Total
|
|||||||||||||||||||||
RMB’000
|
|
RMB’000
|
RMB’000
|
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||
2007
|
||||||||||||||||||||||||||||
Executive
directors:
|
||||||||||||||||||||||||||||
Fu
Chengyu
|
929
|
3,346
|
2,329
|
88
|
6,692
|
4,610
|
11,302
|
|||||||||||||||||||||
Zhou
Shouwei
|
929
|
2,481
|
1,233
|
79
|
4,722
|
3,229
|
7,951
|
|||||||||||||||||||||
Wu
Guangqi
|
929
|
1,390
|
675
|
78
|
3,072
|
1,680
|
4,752
|
|||||||||||||||||||||
Yang
Hua
|
929
|
1,871
|
1,076
|
76
|
3,952
|
2,120
|
6,072
|
|||||||||||||||||||||
Subtotal
|
3,716
|
9,088
|
5,313
|
321
|
18,438
|
11,639
|
30,077
|
|||||||||||||||||||||
Non-executive
directors:
|
||||||||||||||||||||||||||||
Luo
Han
|
1,037
|
—
|
—
|
—
|
1,037
|
2,120
|
3,157
|
|||||||||||||||||||||
Cao
Xinghe
|
929
|
—
|
—
|
—
|
929
|
1,272
|
2,201
|
|||||||||||||||||||||
Wu
Zhenfang
|
929
|
—
|
—
|
—
|
929
|
1,272
|
2,201
|
|||||||||||||||||||||
Subtotal
|
2,895
|
—
|
—
|
—
|
2,895
|
4,664
|
7,559
|
|||||||||||||||||||||
Independent
non-executive
|
||||||||||||||||||||||||||||
directors:
|
||||||||||||||||||||||||||||
Edgar
W. K. Cheng(2)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Chiu
Sung Hong
|
1,037
|
—
|
—
|
—
|
1,037
|
440
|
1,477
|
|||||||||||||||||||||
Evert
Henkes
|
929
|
—
|
—
|
—
|
929
|
440
|
1,369
|
|||||||||||||||||||||
Lawrence
J. Lau(2)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Tse
Hau Yin, Aloysius
|
1,076
|
—
|
—
|
—
|
1,076
|
—
|
1,076
|
|||||||||||||||||||||
Subtotal
|
3,042
|
—
|
—
|
—
|
3,042
|
880
|
3,922
|
|||||||||||||||||||||
Total
|
9,653
|
9,088
|
5,313
|
321
|
24,375
|
17,183
|
41,558
|
|||||||||||||||||||||
2006
|
||||||||||||||||||||||||||||
Executive
directors:
|
||||||||||||||||||||||||||||
Fu
Chengyu
|
977
|
3,384
|
—
|
89
|
4,450
|
5,184
|
9,634
|
|||||||||||||||||||||
Zhou
Shouwei
|
977
|
2,510
|
—
|
81
|
3,568
|
3,644
|
7,212
|
|||||||||||||||||||||
Wu
Guangqi
|
977
|
1,408
|
—
|
80
|
2,465
|
2,196
|
4,661
|
|||||||||||||||||||||
Yang
Hua
|
977
|
1,893
|
—
|
79
|
2,949
|
2,392
|
5,341
|
|||||||||||||||||||||
Subtotal
|
3,908
|
9,195
|
—
|
329
|
13,432
|
13,416
|
26,848
|
|||||||||||||||||||||
Non-executive
directors:
|
||||||||||||||||||||||||||||
Luo
Han
|
977
|
300
|
—
|
80
|
1,357
|
2,392
|
3,749
|
|||||||||||||||||||||
Cao
Xinghe
|
977
|
300
|
—
|
80
|
1,357
|
1,538
|
2,895
|
|||||||||||||||||||||
Wu
Zhenfang
|
977
|
300
|
—
|
80
|
1,357
|
1,538
|
2,895
|
|||||||||||||||||||||
Subtotal
|
2,931
|
900
|
—
|
240
|
4,071
|
5,468
|
9,539
|
10.
|
DIRECTORS’ REMUNERATION AND
SHARE OPTION BENEFITS
(CONTINUED)
|
Salaries,
|
Amount
|
|||||||||||||||||||||||||||
allowances
|
Performance
|
Pension
|
paid/payable
|
|||||||||||||||||||||||||
and
benefits
|
|
related
|
scheme
|
during
|
Share
option
|
|||||||||||||||||||||||
Fees(1)
|
in
kind(1)
|
|
bonuses
|
contributions
|
the year
|
benefits(3)
|
Total
|
|||||||||||||||||||||
RMB’000
|
RMB’000
|
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||
2006
(continued)
|
||||||||||||||||||||||||||||
Independent
non-executive
|
||||||||||||||||||||||||||||
directors:
|
||||||||||||||||||||||||||||
Chiu
Sung Hong
|
977
|
—
|
—
|
—
|
977
|
181
|
1,158
|
|||||||||||||||||||||
Evert
Henkes
|
977
|
—
|
—
|
—
|
977
|
181
|
1,158
|
|||||||||||||||||||||
Kenneth
S. Courtis (4)
|
407
|
—
|
—
|
—
|
407
|
181
|
588
|
|||||||||||||||||||||
Tse
Hau Yin, Aloysius
|
977
|
—
|
—
|
—
|
977
|
—
|
977
|
|||||||||||||||||||||
Lawrence
J. Lau(2)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Edgar
W. K. Cheng(2)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Subtotal
|
3,338
|
—
|
—
|
—
|
3,338
|
543
|
3,881
|
|||||||||||||||||||||
Total
|
10,177
|
10,095
|
—
|
569
|
20,841
|
19,427
|
40,268
|
|||||||||||||||||||||
2005
|
||||||||||||||||||||||||||||
Executive
directors:
|
||||||||||||||||||||||||||||
Fu
Chengyu
|
832
|
3,579
|
—
|
—
|
4,411
|
2,236
|
6,647
|
|||||||||||||||||||||
Zhou
Shouwei
|
832
|
2,687
|
—
|
82
|
3,601
|
1,653
|
5,254
|
|||||||||||||||||||||
Luo
Han
|
832
|
459
|
—
|
—
|
1,291
|
1,086
|
2,377
|
|||||||||||||||||||||
Cao
Xinghe
|
277
|
153
|
—
|
—
|
430
|
269
|
699
|
|||||||||||||||||||||
Wu
Zhenfang
|
277
|
153
|
—
|
—
|
430
|
269
|
699
|
|||||||||||||||||||||
Wu
Guangqi
|
486
|
891
|
—
|
—
|
1,377
|
542
|
1,919
|
|||||||||||||||||||||
Yang
Hua
|
277
|
690
|
—
|
22
|
989
|
1,086
|
2,075
|
|||||||||||||||||||||
Jiang
Longsheng
|
347
|
216
|
—
|
—
|
563
|
55
|
618
|
|||||||||||||||||||||
Subtotal
|
4,160
|
8,828
|
—
|
104
|
13,092
|
7,196
|
20,288
|
|||||||||||||||||||||
Independent
non-executive
|
||||||||||||||||||||||||||||
directors:
|
||||||||||||||||||||||||||||
Chiu
Sung Hong
|
619
|
—
|
—
|
—
|
619
|
437
|
1,056
|
|||||||||||||||||||||
Evert
Henkes
|
619
|
—
|
—
|
—
|
619
|
437
|
1,056
|
|||||||||||||||||||||
Kenneth
S. Courtis
|
619
|
—
|
—
|
—
|
619
|
437
|
1,056
|
|||||||||||||||||||||
Tse
Hau Yin, Aloysius
|
350
|
—
|
—
|
—
|
350
|
—
|
350
|
|||||||||||||||||||||
Erwin
Schurtenberger
|
153
|
—
|
—
|
—
|
153
|
54
|
207
|
|||||||||||||||||||||
Lawrence
J. Lau(2)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Subtotal
|
2,360
|
—
|
—
|
—
|
2,360
|
1,365
|
3,725
|
|||||||||||||||||||||
Total
|
6,520
|
8,828
|
—
|
104
|
15,452
|
8,561
|
24,013
|
(1)
|
Fees
and salaries, allowances and benefits in kind represent the gross amount
(before Hong Kong individual salary tax) paid/payable to individual
directors.
|
(2)
|
Dr.
Edgar W. K. Cheng has voluntarily waived his director’s remuneration in
2007 and 2006, and Professor Lawrence J. Lau has voluntarily waived his
director’s remuneration in 2007, 2006,
2005.
|
(3)
|
During
the year, certain directors were granted share options in respect of their
services to the Group under the applicable share option schemes of the
Company, further details of which are set out in note 29 to the financial
statements. The fair value of such options which have been recognised to
the consolidated income statement over the vesting period, was determined
as at the date of grant and the amount included in the financial
statements for the current year is included in the above directors’
remuneration disclosures.
|
(4)
|
Dr.
Kenneth S. Courtis retired as an independent non-executive director of the
Company with effect from May 24,
2006.
|
11.
|
FIVE HIGHEST PAID
EMPLOYEES
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Fees
|
2,496
|
3,908
|
3,716
|
|||||||||
Basic
salaries, allowances and benefits in kind*
|
13,347
|
12,022
|
11,646
|
|||||||||
Performance
related bonuses
|
471
|
808
|
6,137
|
|||||||||
Pension
scheme contributions
|
542
|
370
|
424
|
|||||||||
Amount
paid/payable during the year
|
16,856
|
17,108
|
21,923
|
|||||||||
Share
option benefits**
|
4,975
|
15,653
|
13,625
|
|||||||||
21,831
|
32,761
|
35,548
|
||||||||||
Number
of directors
|
3
|
4
|
4
|
|||||||||
Number
of employees
|
2
|
1
|
1
|
*
|
Fees and salaries, allowances
and benefits in kind represent the gross amount (before Hong Kong
individual salary tax) paid/payable to individual
employees.
|
**
|
During the year, share options
were granted to certain of the five highest paid employees in respect of
their services to the Group, further details of which are included in the
disclosures in note 29 to the financial statements. The fair value of such
options which have been recognised to the consolidated income statement
over the vesting period, was determined as at the date of grant and the
amount included in the financial statements for the current year is
included in the above five highest paid employees’ remuneration
disclosures.
|
Number of
employees
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Nil
to HK$5,000,000
|
3
|
1
|
1
|
|||||||||
HK$5,000,001-
HK$5,500,000
|
1
|
1
|
—
|
|||||||||
HK$5,500,001-
HK$6,000,000
|
—
|
1
|
1
|
|||||||||
HK$6,000,001-
HK$6,500,000
|
1
|
—
|
1
|
|||||||||
HK$6,500,001-
HK$8,000,000
|
—
|
1
|
—
|
|||||||||
HK$8,000,001-
HK$10,000,000
|
—
|
1
|
1
|
|||||||||
HK$10,000,001-
HK$12,000,000
|
—
|
—
|
1
|
|||||||||
5
|
5
|
5
|
12.
|
TAX
|
(i)
|
Income
tax
|
RMB’000
|
|
Decrease
in income tax expenses
|
1,019,564
|
Decrease
in deferred tax liabilities
|
1,019,564
|
12.
|
TAX
(CONTINUED)
|
(i)
|
Income
tax (continued)
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Overseas
|
||||||||||||
-
Current income taxes
|
845,390
|
874,378
|
967,047
|
|||||||||
-
Deferred income taxes
|
14,907
|
141,615
|
(83,178 | ) | ||||||||
PRC
|
||||||||||||
-
Current income taxes
|
9,912,426
|
11,791,620
|
11,786,176
|
|||||||||
-
Deferred income taxes
|
205,089
|
388,700
|
(617,722 | ) | ||||||||
Total
tax charge for the year
|
10,977,812
|
13,196,313
|
12,052,323
|
2005
|
2006
|
2007
|
||||||||||
%
|
%
|
%
|
|
|||||||||
Statutory
PRC enterprise income tax rate
|
33.0
|
33.0
|
33.0
|
|||||||||
Effect
of tax exemption granted
|
(3.0 | ) | (3.0 | ) | (3.0 | ) | ||||||
Effect
of different tax rates for the Company and overseas
subsidiaries
|
0.8
|
0.8
|
1.3
|
|||||||||
Tax
credit from government
|
(0.3 | ) | (0.7 | ) | (0.8 | ) | ||||||
Effect
of change of PRC tax rate
|
—
|
—
|
(2.4 | ) | ||||||||
Profit
attributes to associates
|
(0.3 | ) | (0.2 | ) | (0.3 | ) | ||||||
Tax
charge at the Group’s effective rate
|
30.2
|
29.9
|
27.8
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Balance
at beginning of the year
|
6,688,498
|
6,827,916
|
7,236,169
|
|||||||||
Credited
to the consolidated income statement during the year
|
219,996
|
530,315
|
(700,900 | ) | ||||||||
Exchange
realignment
|
(80,578 | ) | (122,062 | ) | (241,710 | ) | ||||||
Balance
at the end of the year
|
6,827,916
|
7,236,169
|
6,293,559
|
12.
|
TAX
(CONTINUED)
|
(ii)
|
Income
tax (continued)
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Deferred tax
assets
|
||||||||||||
Provision
for retirement and termination benefits
|
98,696
|
102,521
|
120,285
|
|||||||||
Provision
for dismantlement
|
1,248,498
|
1,623,774
|
998,309
|
|||||||||
Impairment
of property, plant and equipment and write-off of unsuccessful exploratory
drillings
|
886,402
|
1,006,260
|
1,198,668
|
|||||||||
Overseas
tax loss carryforward
|
─
|
131,441
|
149,020
|
|||||||||
2,233,596
|
2,863,996
|
2,466,282
|
||||||||||
Deferred tax
liabilities
|
||||||||||||
Accelerated
amortisation allowance for oil and gas properties
|
(9,061,512 | ) | (10,011,208 | ) | (8,754,455 | ) | ||||||
Others
|
─
|
(88,957 | ) | (5,386 | ) | |||||||
(9,061,512 | ) | (10,100,165 | ) | (8,759,841 | ) | |||||||
Net
deferred tax liabilities
|
(6,827,916 | ) | (7,236,169 | ) | (6,293,559 | ) | ||||||
(iii)
|
Other
taxes
|
|
—
|
Production
taxes equal to 5% of independent production and production under
production sharing contracts;
|
|
—
|
Export
tariffs on petroleum oils at a rate of 5% levied beginning on November 1,
2006; and
|
|
—
|
Business
tax at rates of 3% to 5% on other
income.
|
13.
|
DIVIDENDS
|
14.
|
EARNINGS PER
SHARE
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Earnings:
|
||||||||||||
Profit
from ordinary activities attributable
to
shareholders for the year for the
basic
earnings per share calculation
|
25,323,122
|
30,926,943
|
31,258,299
|
|||||||||
Interest
expense and fair value losses recognised on the embedded derivative
component of convertible bonds
|
537,469
|
1,915,415
|
1,622,824 | * | ||||||||
Profit
from ordinary activities attributable to shareholders for the year
for the purpose of diluted earnings per share
calculation
|
25,860,591
|
32,842,358
|
32,881,123 | * | ||||||||
Number
of shares:
|
||||||||||||
Number
of ordinary shares issued at beginning of the year before
the weighted average effects of new shares issued and share
options exercised during the year
|
41,052,375,275
|
41,054,675,375
|
43,328,552,648
|
|||||||||
Weighted
average effects of new shares issued during the year
|
—
|
1,457,036,115
|
276,884,564
|
|||||||||
Weighted
average effects of shares options exercised during the
year
|
2,124,707
|
478,904
|
—
|
|||||||||
Weighted
average number of ordinary shares for the basic earnings per share
calculation
|
41,054,499,982
|
42,512,190,394
|
43,605,437,212
|
|||||||||
Effect
of dilutive potential ordinary shares under the shares option
scheme
|
38,861,432
|
65,650,619
|
126,499,657
|
|||||||||
Effect
of dilutive potential ordinary shares for convertible bonds based on the
“if converted method”
|
1,292,694,352
|
1,310,307,143
|
1,055,500,755 | * | ||||||||
Weighted
average number of ordinary shares for the purpose of diluted earnings per
share
|
42,386,055,766
|
43,888,148,156
|
44,787,437,624 | * | ||||||||
Earnings
per share
|
||||||||||||
--Basic
|
RMB0.62
|
RMB0.73
|
RMB0.72
|
|||||||||
--Diluted
|
RMB0.61
|
RMB0.73
|
RMB0.72
|
* |
*
|
Since the diluted earnings per
share amount is increased when taking the convertible bonds into account,
the convertible bonds had an anti-dilutive effect on the basic earnings
per share for the period and were ignored in the calculation of diluted
earnings per share. Therefore, the diluted earnings per share amounts are
based on the profit for the year of approximately RMB31,258,299,000, and
the weighted average of 43,731,936,869 ordinary
shares.
|
15.
|
PROPERTY, PLANT AND EQUIPMENT,
NET
|
2006
|
||||||||||||
Vehicles
and
|
||||||||||||
Oil and
gas
|
office
|
|||||||||||
properties
|
equipment
|
Total
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Cost:
|
||||||||||||
At
January 1, 2006
|
106,128,228
|
319,414
|
106,447,642
|
|||||||||
Additions
|
24,299,341
|
132,260
|
24,431,601
|
|||||||||
Acquisition
|
21,217,335
|
─
|
21,217,335
|
|||||||||
Reclassification
to intangible asset (note 16) *
|
(175,387 | ) |
─
|
(175,387 | ) | |||||||
Disposals
and write-offs
|
─
|
(1,912 | ) | (1,912 | ) | |||||||
Exchange
realignment
|
(1,232,003 | ) | (413 | ) | (1,232,416 | ) | ||||||
At
December 31, 2006
|
150,237,514
|
449,349
|
150,686,863
|
|||||||||
Accumulated depreciation,
depletion and amortisation:
|
||||||||||||
At
January 1, 2006
|
(39,726,219 | ) | (96,256 | ) | (39,822,475 | ) | ||||||
Depreciation
provided during the year
|
(7,268,835 | ) | (84,290 | ) | (7,353,125 | ) | ||||||
Impairment
recognised in the income statement during the year
|
(252,357 | ) |
─
|
(252,357 | ) | |||||||
Disposals
and write-offs
|
─
|
16
|
16
|
|||||||||
Exchange
realignment
|
147,207
|
247
|
147,454
|
|||||||||
At
December 31, 2006
|
(47,100,204 | ) | (180,283 | ) | (47,280,487 | ) | ||||||
Net book
value:
|
||||||||||||
At
January 1, 2006
|
66,402,009
|
223,158
|
66,625,167
|
|||||||||
At
December 31, 2006
|
103,137,310
|
269,066
|
103,406,376
|
15.
|
PROPERTY, PLANT AND EQUIPMENT,
NET (CONTINUED)
|
2007
|
||||||||||||
Vehicles
and
|
||||||||||||
Oil and
gas
|
office
|
|||||||||||
properties
|
equipment
|
Total
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Cost:
|
||||||||||||
At
January 1, 2007
|
150,237,514
|
449,349
|
150,686,863
|
|||||||||
Additions
|
28,145,573
|
29,579
|
28,175,152
|
|||||||||
Reclassification
to non-current asset as held for sale (note 37)
|
(1,086,798 | ) |
—
|
(1,086,798 | ) | |||||||
Purchase
price adjustment
|
||||||||||||
Disposals
and write-offs
|
(953,066 | ) | (2,622 | ) | (955,688 | ) | ||||||
Exchange
realignment
|
(3,397,438 | ) | (906 | ) | (3,398,344 | ) | ||||||
At
December 31, 2007
|
172,945,785
|
475,400
|
173,421,185
|
|||||||||
Accumulated depreciation,
depletion and amortisation:
|
||||||||||||
At
January 1, 2007
|
(47,100,204 | ) | (180,283 | ) | (47,280,487 | ) | ||||||
Depreciation
provided during the year
|
(7,829,002 | ) | (56,563 | ) | (7,885,565 | ) | ||||||
Impairment
recognised in the income statement during the year
|
(613,505 | ) |
—
|
(613,505 | ) | |||||||
Disposals
and write-offs
|
857,893
|
—
|
857,893
|
|||||||||
Exchange
realignment
|
380,152
|
531
|
380,683
|
|||||||||
At
December 31, 2007
|
(54,304,666 | ) | (236,315 | ) | (54,540,981 | ) | ||||||
Net book
value:
|
||||||||||||
At
January 1, 2007
|
103,137,310
|
269,066
|
103,406,376
|
|||||||||
At
December 31, 2007
|
118,641,119
|
239,085
|
118,880,204
|
16.
|
INTANGIBLE
ASSETS
|
2006
|
2007
|
|||||||||||||||
NWS
Project
|
Software
|
Total
|
||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||
Cost:
|
||||||||||||||||
At
January 1
|
1,299,643
|
1,432,917
|
—
|
1,432,917
|
||||||||||||
Reclassification
from property, plant and equipment (note 15)
|
175,387
|
—
|
—
|
—
|
||||||||||||
Additions
|
—
|
—
|
79,844
|
79,844
|
||||||||||||
Exchange
realignment
|
(42,113 | ) | (88,215 | ) |
—
|
(88,215 | ) | |||||||||
At
December 31
|
1,432,917
|
1,344,702
|
79,844
|
1,424,546
|
||||||||||||
Accumulated
amortisation:
|
||||||||||||||||
At
January 1
|
—
|
(23,864 | ) |
—
|
(23,864 | ) | ||||||||||
Amortisation
provided during the year
|
(23,864 | ) | (64,640 | ) | (4,838 | ) | (69,478 | ) | ||||||||
At
December 31
|
(23,864 | ) | (88,504 | ) | (4,838 | ) | (93,342 | ) | ||||||||
Net book
value:
|
||||||||||||||||
At
January 1
|
1,299,643
|
1,409,053
|
—
|
1,409,053
|
||||||||||||
At
December 31
|
1,409,053
|
1,256,198
|
75,006
|
1,331,204
|
17.
|
INTERESTS IN
ASSOCIATES
|
2006
|
2007
|
|||||||
RMB’000
|
RMB’
000
|
|||||||
Share
of net assets
|
1,543,515
|
2,030,999
|
2006
|
2007
|
|||||||
RMB’000
|
RMB’
000
|
|||||||
Assets
|
36,604,682
|
34,718,921
|
||||||
Liabilities
|
31,862,159
|
28,406,325
|
||||||
Revenue
|
2,719,102
|
4,798,200
|
||||||
Profits
|
1,008,949
|
2,144,521
|
18.
|
ACCOUNTS RECEIVABLE,
NET
|
19.
|
INVENTORIES AND
SUPPLIES
|
2006
|
2007
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Materials
and supplies
|
1,508,403
|
2,052,747
|
||||||
Oil
in tanks
|
224,203
|
338,918
|
||||||
Less:
Provision for inventories obsolescence
|
(41,127 | ) | (45,778 | ) | ||||
1,691,479
|
2,345,887
|
20.
|
AVAILABLE-FOR-SALE FINANCIAL
ASSETS
|
2006
|
2007
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Unlisted
investments, at fair value:
|
||||||||
Liquidity
funds
|
12,264,926
|
6,594,390
|
||||||
Listed
investments, at fair value:
|
||||||||
Common
stock
|
125,132
|
93,558
|
||||||
12,390,058
|
6,687,948
|
21.
|
HELD-TO-MATURITY FINANCIAL
ASSET
|
22.
|
CASH AND CASH EQUIVALENTS AND
TIME DEPOSITS WITH MATURITY OVER THREE
MONTHS
|
23.
|
ACCOUNTS
PAYABLE
|
24.
|
OTHER PAYABLES AND ACCRUED
LIABILITIES
|
2006
|
2007
|
|||||||
RMB’000
|
RMB’000
|
|
||||||
Accrued
payroll and welfare payable
|
251,251
|
373,329
|
||||||
Provision
for retirement and termination benefits
|
282,710
|
428,133
|
||||||
Accrued
expenses
|
3,188,603
|
3,933,793
|
||||||
Advances
from customers
|
183,850
|
740,873
|
||||||
Royalties
payable
|
360,334
|
374,272
|
||||||
Special
oil gain levy payable
|
567,387
|
2,945,323
|
||||||
Other
payables
|
647,364
|
255,535
|
||||||
5,481,499
|
9,051,258
|
25.
|
LONG TERM BANK
LOANS
|
Effective
interest rate and
final maturity
|
2006
|
2007
|
|||||||
RMB’000
|
RMB’000
|
|
|||||||
RMB
denominated bank
loans
|
Effective
interest rate of 4.05% per annum with maturity through
2016
|
500,000
|
500,000
|
||||||
US$
denominated bank loans*
|
Effective
interest rate of LIBOR+0.23%~0.38% per annum
with maturity through 2017
|
1,938,172
|
2,708,753
|
||||||
Japanese
Yen denominated bank loans
|
Effective
interest rate of 4.1% per annum with maturity through to
2007
|
17,816
|
—
|
||||||
2,455,988
|
3,208,753
|
||||||||
Less:
Current portion of long term bank loans
|
(17,816 | ) |
—
|
||||||
Less:
Liabilities directly associated with non-current asset classified as held
for sale (note 37)
|
—
|
(488,322 | ) | ||||||
2,438,172
|
2,720,431
|
*
|
The
amount represented the Group’s share of the utilised bank loans in Tangguh
Liquefied Natural Gas Project (“Tangguh LNG
Project”).
|
25.
|
LONG TERM BANK LOANS
(CONTINUED)
|
2006
|
2007
|
|||||||
RMB’000
|
RMB’000
|
|
||||||
Repayable:
|
||||||||
Within
one year
|
17,816
|
—
|
||||||
After
one year but within two years
|
—
|
21,673
|
||||||
After
two years but within three years
|
17,316
|
134,723
|
||||||
After
three years but within four years
|
112,556
|
170,083
|
||||||
After
four years but within five years
|
181,820
|
702,479
|
||||||
After
five years
|
2,126,480
|
2,179,795
|
||||||
2,455,988
|
3,208,753
|
|||||||
Amount
due within one year shown under current liabilities
|
(17,816 | ) |
—
|
|||||
Liabilities
directly associated with non-current asset classified
as held for sale (note 37)
|
—
|
(488,322 | ) | |||||
2,438,172
|
2,720,431
|
Maximum
|
Average
|
Weighted
|
||||||||
Weighted
|
amount
|
amount
|
average
|
|||||||
average
|
outstanding
|
outstanding
|
interest
rate
|
|||||||
Balance
|
interest
rate
|
during
the
|
during
the
|
during
the
|
||||||
For
the year ended
|
at
year end
|
at
year end
|
year
|
year*
|
year**
|
|||||
December
31
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||
2007
|
3,208,753
|
4.85%
|
3,208,753
|
2,832,371
|
5.05%
|
|||||
2006
|
2,455,988
|
5.25%
|
2,455,988
|
1,653,027
|
7.11%
|
*
|
The average amount outstanding
is computed by dividing the total outstanding principal balances as at
January 1, and December 31, by
two.
|
**
|
The weighted average interest
rate is computed by dividing the total weighted average interest rates as
at January 1, and December 31, by
two.
|
26.
|
LONG TERM GUARANTEED
NOTES
|
(i)
|
The
principal amount of US$500 million of 6.375% guaranteed notes due in 2012
issued by CNOOC Finance (2002) Limited, a wholly-owned subsidiary of the
Company. The obligations of CNOOC Finance (2002) Limited in respect of the
notes are unconditionally and irrevocably guaranteed by the
Company.
|
(ii)
|
The
principal amount of US$200 million of 4.125% guaranteed notes due in 2013
and the principal amount of US$300 million of 5.500% guaranteed notes due
in 2033 issued by CNOOC Finance (2003) Limited, a wholly-owned subsidiary
of the Company. The obligations of CNOOC Finance (2003) Limited in respect
of the notes are unconditionally and irrevocably guaranteed by the
Company.
|
(iii)
|
The
principal amount of US$1 billion zero coupon guaranteed convertible bonds
due in 2009, unconditionally and irrevocably guaranteed by, and
convertible into shares of the Company issued by CNOOC Finance (2004)
Limited, a wholly-owned subsidiary of the Company, on December 15, 2004.
The bonds are convertible from January 15, 2005 onwards at a price of
HK$6.075 per share, subject to adjustments. The conversion price was
adjusted to HK$5.97, HK$5.90 and HK$5.79 per share on June 7, 2005, June
7, 2006 and June 7, 2007, respectively, as a result of the declaration of
the dividends for 2004, 2005 and 2006 by the Company. Unless previously
redeemed, converted or purchased and cancelled, the bonds will be redeemed
on the maturity date at 105.114% of the principal amount. CNOOC Finance
(2004) Limited has an early redemption option at any time after December
15, 2007 (subject to certain criteria) and a cash settlement option to pay
cash in lieu of delivering shares when the bondholders exercise their
conversion right. The bondholders also have an early redemption option to
require CNOOC Finance (2004) Limited to redeem all or part of the bonds on
December 15, 2007 at an early redemption amount of 103.038% of the
principal amount.
|
27.
|
RELATED PARTY
TRANSACTIONS
|
|
•
|
Provision
of exploration, oil and gas development, oil and gas production as well as
marketing, management and ancillary services by CNOOC and/or its
associates to the Group;
|
|
•
|
Provision
of management, technical, facilities and ancillary services, including the
supply of materials from the Group to CNOOC and/or its associates;
and
|
|
•
|
Sales
of petroleum and natural gas products by the Group to CNOOC and/or its
associates.
|
27.
|
RELATED PARTY TRANSACTIONS
(CONTINUED)
|
(i)
|
Provision of exploration, oil
and gas development, oil and gas production as well as marketing,
management and ancillary services by CNOOC and/or its associates to the
Group
|
|
(a)
|
Provision of exploration and
support services
|
|
•
|
well
site survey;
|
|
•
|
seismic
data acquisition and processing;
|
|
•
|
integrated
exploration research services;
|
|
•
|
exploration
well operation;
|
|
•
|
related
technical services on exploration
wells;
|
|
•
|
tow-boat,
transportation and safety services;
and
|
|
•
|
other
related technical and supporting
services.
|
|
(b)
|
Provision of oil and gas
development and support
services
|
|
•
|
platform
survey;
|
|
•
|
drilling
and completion well operation;
|
|
•
|
related
technical services on drilling and
completion;
|
|
•
|
design,
construction, installation and tuning of production
facilities;
|
|
•
|
shipping
transportation;
|
|
•
|
provision
of materials;
|
|
•
|
integrated
research on development techniques;
and
|
|
•
|
other
related technical and supporting
services.
|
27.
|
RELATED PARTY TRANSACTIONS
(CONTINUED)
|
(i)
|
Provision of exploration, oil
and gas development, oil and gas production as well as marketing,
management and ancillary services by CNOOC and/or its associates to the
Group (continued)
|
|
(c)
|
Provision of oil and gas
production and support
services
|
|
•
|
integrated
research on production techniques;
|
|
•
|
well
workover;
|
|
•
|
shipping
transportation;
|
|
•
|
oil
tanker transportation;
|
|
•
|
provision
of materials;
|
|
•
|
maintenance
of platform;
|
|
•
|
repair
of equipment and pipelines;
|
|
•
|
production
operations;
|
|
•
|
oil
and gas production labour services;
|
|
•
|
warehousing
and storage;
|
|
•
|
lease
of equipment and building;
|
|
•
|
road
transportation services;
|
|
•
|
telecommunication
and network services;
|
|
•
|
wharf
services;
|
|
•
|
construction
services, including roads, wharfs, buildings, factories and water
barriers;
|
|
•
|
maintenance
and repair of major equipment;
|
|
•
|
medical,
childcare and social services;
|
|
•
|
provision
of water, electricity and heat;
|
|
•
|
security
and fire services;
|
|
•
|
technical
training;
|
|
•
|
accommodation;
|
|
•
|
maintenance
and repair of buildings;
|
|
•
|
catering
services; and
|
|
•
|
other
related technical and supporting
services.
|
27.
|
RELATED PARTY TRANSACTIONS
(CONTINUED)
|
(i)
|
Provision of exploration, oil
and gas development, oil and gas production as well as marketing,
management and ancillary services by CNOOC and/or its associates to the
Group (continued)
|
(d)
|
Provision of marketing,
management and ancillary
services
|
|
•
|
marketing
services;
|
|
•
|
management;
|
|
•
|
staff
recruitment;
|
|
•
|
publishing;
|
|
•
|
telecommunications;
|
|
•
|
leases
of properties;
|
|
•
|
property
management;
|
|
•
|
water,
electricity and heat supply;
|
|
•
|
car
rental;
|
|
•
|
integrated
services such as record keeping, filing, repair of computer, catering and
photocopying; and
|
|
•
|
integrated
research.
|
27.
|
RELATED PARTY TRANSACTIONS
(CONTINUED)
|
(i)
|
Provision of exploration, oil
and gas development, oil and gas production as well as marketing,
management and ancillary services by CNOOC and/or its associates to the
Group (continued)
|
(d)
|
Provision of marketing,
management and ancillary services
(continued)
|
|
(i)
|
state-prescribed
prices; or
|
(ii)
|
where
there is no state-prescribed price, market prices, including the local,
national or international market prices;
or
|
(iii)
|
when
neither (i) nor (ii) is applicable, the cost to CNOOC and/or its
associates for providing the relevant service (including the cost of
sourcing or purchasing from third parties) plus a margin of not more than
10%, before any applicable taxes.
|
|
(e)
|
FPSO vessel
leases
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Provision
of exploration and support services under exploration
expenses
|
1,290,269
|
1,940,075
|
2,812,893
|
|||||||||
Included
in: capitalised under property, plant and equipment
|
536,735
|
912,809
|
2,009,944
|
|||||||||
Provision
of oil and gas field development and support services under development
expenses
|
6,131,879
|
7,229,841
|
7,995,999
|
|||||||||
Provision
of oil and gas field production and support services under operating
expenses
|
1,824,298
|
2,462,513
|
2,993,985
|
|||||||||
Provision
of marketing, management and ancillary services under selling and
administrative expenses
|
337,816
|
424,725
|
494,633
|
|||||||||
Provision
of FPSO vessel leases under operating expenses
|
148,133
|
436,783
|
450,695
|
|||||||||
9,732,395
|
12,493,937
|
14,748,205
|
27.
|
RELATED PARTY TRANSACTIONS
(CONTINUED)
|
(ii)
|
Provision of management,
technical, facilities and ancillary services, including the supply of
materials from the Group to CNOOC and/or its
associates
|
(iii)
|
Sales of petroleum and natural
gas products by the Group to CNOOC and/or its
associates
|
|
(a)
|
Sales of petroleum and natural
gas products
|
27.
|
RELATED PARTY TRANSACTIONS
(CONTINUED)
|
(iii)
|
Sales of petroleum and natural
gas products by the Group to CNOOC and/or its associates
(continued)
|
(b)
|
Long term sales of natural gas
and liquefied natural gas
|
(iv)
|
Transactions with CNOOC Finance
Corporation Limited
|
27.
|
RELATED PARTY TRANSACTIONS
(CONTINUED)
|
(iv)
|
Transactions with CNOOC Finance
Corporation Limited
(continued)
|
28.
|
PROVISION FOR
DISMANTLEMENT
|
2006
|
2007
|
|||||||
RMB’000
|
RMB’000
|
|||||||
At
beginning of year:
|
4,161,663
|
5,412,581
|
||||||
Additions
during the year and capitalised in oil and gas properties
|
999,996
|
1,018,980
|
||||||
Increase
in discounted amount of provisions arising from the passage of time
included in finance costs (note 9)*
|
250,922
|
305,758
|
||||||
At
the end of year
|
5,412,581
|
6,737,319
|
|
*
|
The
discount rate used for calculating the amount of provisions arising from
the passage of time is 5% (2006:
5%).
|
29.
|
SHARE
CAPITAL
|
Number
of
Shares
|
Share
capital
HK$’000
|
Issued
share
capital
equivalent
of
RMB’000
|
||||||||||
Authorised:
|
||||||||||||
Ordinary
shares of HK$0.02 each as at
December
31, 2006 and December 31, 2007
|
75,000,000,000
|
1,500,000
|
||||||||||
Issued and fully
paid:
|
||||||||||||
Ordinary
shares of HK$0.02 each as at January 1, 2006
|
41,054,675,375
|
821,094
|
876,635
|
|||||||||
Exercise
of options
|
1,150,000
|
23
|
24
|
|||||||||
Issue
of new shares for cash
|
2,272,727,273
|
45,454
|
46,994
|
|||||||||
As
at December 31, 2006
|
43,328,552,648
|
866,571
|
923,653
|
|||||||||
Conversion
of bonds
|
974,064,328
|
19,481
|
18,888
|
|||||||||
As
at December 31, 2007
|
44,302,616,976
|
886,052
|
942,541
|
|
1.
|
Pre-Global Offering Share Option
Scheme (as defined below);
|
|
2.
|
2001
Share Option Scheme (as defined
below);
|
|
3.
|
2002
Share Option Scheme (as defined below);
and
|
|
4.
|
2005
Share Option Scheme (as defined
below).
|
|
1.
|
options
for an aggregate of 23,100,000 shares have been
granted;
|
|
2.
|
the
subscription price per share is HK$1.19;
and
|
|
3.
|
the
period during which an option may be exercised is as
follows:
|
29.
|
SHARE CAPITAL
(CONTINUED)
|
(a)
|
50%
of the rights to exercise the options shall vest 18 months after the date
of the grant; and
|
(b)
|
50%
of the rights to exercise the options shall vest 30 months after the date
of the grant.
|
|
1.
|
options
for an aggregate of 44,100,000 shares have been
granted;
|
|
2.
|
the
subscription price per share is HK$1.232;
and
|
|
3.
|
the
period during which an option may be exercised is as
follows:
|
(a)
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of the grant;
|
(b)
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of the grant; and
|
(c)
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of the grant.
|
29.
|
SHARE CAPITAL
(CONTINUED)
|
|
1.
|
the
nominal value of a share of the Company on the date of the grant of the
option;
|
|
2.
|
the
average closing price of the shares on The Stock Exchange of Hong Kong
Limited (“HKSE”) as stated in the HKSE’s daily quotations sheets for the
five trading days immediately preceding the date of grant of the option;
and
|
|
3.
|
the
closing price of the shares on the HKSE as stated in the HKSE’s daily
quotations sheets on the date of grant of the
option.
|
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of the grant;
|
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of the grant; and
|
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of the grant.
|
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of the grant;
|
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of the grant; and
|
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of the grant.
|
29.
|
SHARE
CAPITAL (CONTINUED)
|
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of the grant;
|
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of the grant; and
|
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of the grant.
|
|
1.
|
the
nominal value of a share of the Company on the date of the grant of the
option;
|
|
2.
|
the
average closing price of the shares on the HKSE as stated in daily HKSE’s
quotations sheets for the five trading days immediately preceding the date
of the grant of the option; and
|
|
3.
|
the
closing price of the shares on the HKSE as stated in daily HKSE’s
quotations sheet on the date of the grant of the
option.
|
29.
|
SHARE CAPITAL
(CONTINUED)
|
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of the grant;
|
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of the grant; and
|
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of the grant.
|
|
1.
|
one-third
of the rights to exercise the options shall vest on the first anniversary
of the date of grant;
|
|
2.
|
one-third
of the rights to exercise the options shall vest on the second anniversary
of the date of grant; and
|
|
3.
|
one-third
of the rights to exercise the options shall vest on the third anniversary
of the date of grant.
|
29.
|
SHARE CAPITAL
(CONTINUED)
|
Number of share
options
|
Price of the
Company’s shares
|
Weighted average
price of the
Company's
shares
|
||||||||||||||
Name of category of
grantee
|
At January 1
2007
|
Granted during the
year
|
Exercised during the
year
|
Forfeited during the
year
|
Expired during the
year
|
At December 31
2007
|
Date of grant of
share
options
|
Exercise period of
share
options*
|
Exercise price of share
options
HK$
per
share
|
Immediately before the grant
date of options
HK$
per
share
|
Immediately before the exercise
date
HK$
per
share
|
At exercise date of
options
HK$
per
share
|
||||
Executive
Directors
|
||||||||||||||||
Chengyu
Fu
|
1,750,000
|
—
|
—
|
—
|
—
|
1,750,000
|
March
12, 2001
|
March
12, 2001 to March
12, 2011
|
1.19
|
1.23
|
—
|
—
|
||||
1,750,000
|
—
|
—
|
—
|
—
|
1,750,000
|
August
27, 2001
|
August
27, 2001 to August
27, 2011
|
1.232
|
1.46
|
—
|
—
|
|||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
24, 2003
|
February
24, 2003 to February 24, 2013
|
2.108
|
2.09
|
—
|
—
|
|||||
2,500,000
|
—
|
—
|
—
|
—
|
2,500,000
|
February
5, 2004
|
February
5, 2004 to February
5, 2014
|
3.152
|
3.13
|
—
|
—
|
|||||
3,500,000
|
—
|
—
|
—
|
—
|
3,500,000
|
August
31, 2005
|
August
31, 2005 to August
31, 2015
|
5.62
|
5.75
|
—
|
—
|
|||||
3,850,000
|
—
|
—
|
—
|
—
|
3,850,000
|
June
14, 2006
|
June
14, 2006 to June
14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||
—
|
4,041,000
|
—
|
—
|
—
|
4,041,000
|
May
25, 2007
|
May
25, 2007 to May
25, 2017
|
7.29
|
7.43
|
—
|
—
|
|||||
Shouwei
Zhou
|
1,400,000
|
—
|
—
|
—
|
—
|
1,400,000
|
March
12, 2001
|
March
12, 2001 to March
12, 2011
|
1.19
|
1.23
|
—
|
—
|
||||
1,750,000
|
—
|
—
|
—
|
—
|
1,750,000
|
August
27, 2001
|
August
27, 2001 to August
27, 2011
|
1.232
|
1.46
|
—
|
—
|
|||||
1,750,000
|
—
|
—
|
—
|
—
|
1,750,000
|
February
24, 2003
|
February
24, 2003 to February 24, 2013
|
2.108
|
2.09
|
—
|
—
|
|||||
1,750,000
|
—
|
—
|
—
|
—
|
1,750,000
|
February
5, 2004
|
February
5, 2004 to February
5, 2014
|
3.152
|
3.13
|
—
|
—
|
|||||
2,450,000
|
—
|
—
|
—
|
—
|
2,450,000
|
August
31, 2005
|
August
31, 2005 to August
31, 2015
|
5.62
|
5.75
|
—
|
—
|
|||||
2,700,000
|
—
|
—
|
—
|
—
|
2,700,000
|
June
14, 2006
|
June
14, 2006 to June
14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||
—
|
2,835,000
|
—
|
—
|
—
|
2,835,000
|
May
25, 2007
|
May
25, 2007 to May
25, 2017
|
7.29
|
7.43
|
—
|
—
|
|||||
Guangqi
Wu
|
1,610,000
|
—
|
—
|
—
|
—
|
1,610,000
|
August
31, 2005
|
August
31, 2005 to August
31, 2015
|
5.62
|
5.75
|
—
|
—
|
||||
1,770,000
|
—
|
—
|
—
|
—
|
1,770,000
|
June
14, 2006
|
June
14, 2006 to June
14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||
1,857,000
|
—
|
—
|
—
|
1,857,000
|
May
25, 2007
|
May
25, 2007 to May
25, 2017
|
7.29
|
7.43
|
—
|
—
|
||||||
Hua
Yang
|
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
March
12, 2001
|
March
12, 2001 to March
12, 2011
|
1.19
|
1.23
|
—
|
—
|
29.
|
SHARE CAPITAL
(CONTINUED)
|
Number of share
options
|
Price of the Company’s shares
|
Weighted average
price of the
Company's
shares
|
||||||||||||||
Name of category of
grantee
|
At January 1
2007
|
Granted during the
year
|
Exercised during the
year
|
Forfeited during the
year
|
Expired during the
year
|
At December 31
2007
|
Date of grant of
share
options
|
Exercise period of share
options*
|
Exercise price of share
options
HK$
per
share
|
Immediately before the grant
date of options
HK$
per
share
|
Immediately before the exercise
date
HK$
per
share
|
At exercise date of
options
HK$
per
share
|
||||
|
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
August
27, 2001
|
August
27, 2001 to August
27, 2011
|
1.232
|
1.46
|
—
|
—
|
||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
24, 2003
|
February
24, 2003 to February 24, 2013
|
2.108
|
2.09
|
—
|
—
|
|||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
5, 2004
|
February
5, 2004 to February
5, 2014
|
3.152
|
3.13
|
—
|
—
|
|||||
1,610,000
|
—
|
—
|
—
|
—
|
1,610,000
|
August
31, 2005
|
August
31, 2005 to August
31, 2015
|
5.62
|
5.75
|
—
|
—
|
|||||
1,770,000
|
—
|
—
|
—
|
—
|
1,770,000
|
June
14, 2006
|
June
14, 2006 to June
14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||
—
|
1,857,000
|
—
|
—
|
—
|
1,857,000
|
May
25, 2007
|
May
25, 2007 to May
25, 2017
|
7.29
|
7.43
|
—
|
—
|
|||||
Non-executive
Directors
|
||||||||||||||||
Han
Luo
|
1,400,000
|
—
|
—
|
—
|
—
|
1,400,000
|
March
12, 2001
|
March
12, 2001 to March
12, 2011
|
1.19
|
1.23
|
—
|
—
|
||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
August
27, 2001
|
August
27, 2001 to August
27, 2011
|
1.232
|
1.46
|
—
|
—
|
|||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
24, 2003
|
February
24, 2003 to February 24, 2013
|
2.108
|
2.09
|
—
|
—
|
|||||
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
5, 2004
|
February
5, 2004 to February
5, 2014
|
3.152
|
3.13
|
—
|
—
|
|||||
1,610,000
|
—
|
—
|
—
|
—
|
1,610,000
|
August
31, 2005
|
August
31, 2005 to August
31, 2015
|
5.62
|
5.75
|
—
|
—
|
|||||
1,770,000
|
—
|
—
|
—
|
—
|
1,770,000
|
June
14, 2006
|
June
14, 2006 to June
14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||
—
|
1,857,000
|
—
|
—
|
—
|
1,857,000
|
May
25, 2007
|
May
25, 2007 to May
25, 2017
|
7.29
|
7.43
|
—
|
—
|
|||||
Xinghe
Cao
|
800,000
|
—
|
—
|
—
|
—
|
800,000
|
August
31, 2005
|
August
31, 2005 to August
31, 2015
|
5.62
|
5.75
|
—
|
—
|
||||
1,770,000
|
—
|
—
|
—
|
—
|
1,770,000
|
June
14, 2006
|
June
14, 2006 to June
14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||
—
|
1,857,000
|
—
|
—
|
—
|
1,857,000
|
May
25, 2007
|
May
25, 2007 to May
25, 2017
|
7.29
|
7.43
|
—
|
—
|
|||||
Zhenfang
Wu
|
800,000
|
—
|
—
|
—
|
—
|
800,000
|
August
31, 2005
|
August
31, 2005 to August
31, 2015
|
5.62
|
5.75
|
—
|
—
|
||||
1,770,000
|
—
|
—
|
—
|
—
|
1,770,000
|
June
14, 2006
|
June
14, 2006 to June
14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||
—
|
1,857,000
|
—
|
—
|
—
|
1,857,000
|
May
25, 2007
|
May
25, 2007 to May
25, 2017
|
7.29
|
7.43
|
—
|
—
|
29.
|
SHARE CAPITAL
(CONTINUED)
|
Number of share
options
|
Price of the Company’s
shares
|
Weighted average
price of
the
Company's
shares
|
||||||||||||||
Name of category of
grantee
|
At January 1
2007
|
Granted during the
year
|
Exercised during the
year
|
Forfeited during the
year
|
Expired during the
year
|
At December 31
2007
|
Date of grant
of share
options
|
Exercise period of share
options*
|
Exercise price of share
options
HK$
per
share
|
Immediately before the
grant date of options
HK$
per
share
|
Immediately before the exercise
date
HK$
per
share
|
At exercise date of
options
HK$
per
share
|
||||
Independent
Non-executive Directors
|
||||||||||||||||
Chiu
Sung Hong
|
1,150,000
|
—
|
—
|
—
|
—
|
1,150,000
|
February
5, 2004
|
February
5, 2004 to February
5, 2014
|
3.152
|
3.13
|
—
|
—
|
||||
Evert
Henkes
|
1,150,000
|
—
|
—
|
—
|
—
|
1,500,000
|
February
5, 2004
|
February
5, 2004 to February
5, 2014
|
3.152
|
3.13
|
—
|
—
|
||||
Other
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
In
aggregate
|
6,250,000
|
—
|
—
|
—
|
—
|
6,250,000
|
March
12, 2001
|
March
12, 2001 to March
12, 2011
|
1.19
|
1.23
|
—
|
—
|
||||
19,650,000
|
—
|
—
|
(3,450,000)
|
—
|
16,200,000
|
August
27, 2001
|
August
27, 2001 to August
27, 2011
|
1.232
|
1.46
|
—
|
—
|
|||||
22,333,300
|
—
|
—
|
(3,450,000)
|
—
|
18,883,300
|
February
24, 2003
|
February
24, 2003 to February 24, 2013
|
2.108
|
2.09
|
—
|
—
|
|||||
29,733,267
|
—
|
—
|
(3,200,000)
|
—
|
26,533,267
|
February
5, 2004
|
February
5, 2004 to February
5, 2014
|
3.152
|
3.13
|
—
|
—
|
|||||
45,183,333
|
—
|
—
|
(4,620,000)
|
—
|
40,563,333
|
August
31, 2005
|
August
31, 2005 to August
31, 2015
|
5.62
|
5.75
|
—
|
—
|
|||||
65,920,000
|
—
|
—
|
(9,006,667)
|
—
|
56,913,333
|
June
14, 2006
|
June
14, 2006 to June
14, 2016
|
5.56
|
5.30
|
—
|
—
|
|||||
—
|
71,061,000
|
—
|
(2,100,000)
|
—
|
68,961,000
|
May
25, 2007
|
May
25, 2007 to May
25, 2017
|
7.29
|
7.43
|
—
|
—
|
|||||
Total
|
242,399,900
|
87,222,000
|
—
|
(25,826,667)
|
—
|
303,795,233
|
|
|
|
|
|
|
*
|
The
share options are only exercisable by the relevant grantees upon the
vesting of such share options. The vesting of the Company’s share options
is by stage and the details are disclosed
above.
|
29.
|
SHARE CAPITAL
(CONTINUED)
|
2005
|
2006
|
2007
|
||||||||||
Dividend
yield
|
2% | 2.00% | 3.58% | |||||||||
Expected
volatility
|
31% | 32.10% | 30.80% | |||||||||
Risk-free
interest rate
|
4.57% | 5.53% | 4.25% | |||||||||
Expected
life of option
|
5
years
|
5
years
|
5
years
|
|||||||||
Weighted
average share price
|
HK$5.62
|
|
HK$5.56
|
HK$7.29
|
||||||||
Grant-date
fair value
|
HK$1.58
|
HK$1.54
|
HK$1.70
|
2006
|
2007
|
|||||||||||||||
No.
of share
options
|
Weighted
average
exercise
price
|
No.
of share
options
|
Weighted
average
exercise
price
|
|||||||||||||
HK$
|
HK$
|
|||||||||||||||
Outstanding
at beginning of the year
|
169,063,300
|
3.45
|
242,399,900
|
4.13
|
||||||||||||
Granted
during the year
|
82,320,000
|
5.56
|
87,222,000
|
7.29
|
||||||||||||
Forfeited
during the year
|
(7,833,400 | ) |
4.60
|
(25,826,667 | ) |
4.37
|
||||||||||
Exercised
during the year
|
(1,150,000 | ) |
3.15
|
—
|
—
|
|||||||||||
Outstanding
at end of year
|
242,399,900
|
4.13
|
303,795,233
|
5.02
|
||||||||||||
Exercisable
at end of year
|
113,013,133
|
2.73
|
154,143,233
|
3.53
|
30.
|
RESERVES
|
31.
|
RETIREMENT AND TERMINATION
BENEFITS
|
32.
|
NOTES TO THE CONSOLIDATED CASH
FLOW STATEMENT
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
|
RMB’000
|
RMB’000
|
|||||||||
Profit
before tax
|
36,300,934
|
44,123,256
|
43,310,622
|
|||||||||
Adjustments
for:
|
||||||||||||
Interest
income
|
(359,294 | ) | (781,536 | ) | (672,987 | ) | ||||||
Finance
costs
|
1,100,532
|
1,799,370
|
1,953,698
|
|||||||||
Exchange
gains , net
|
(287,027 | ) | (308,382 | ) | (1,855,969 | ) | ||||||
Share
of profit of associates
|
(307,075 | ) | (321,676 | ) | (719,039 | ) | ||||||
Minority
interest share of losses
|
—
|
—
|
(41,945 | ) | ||||||||
Investment
income
|
(247,893 | ) | (613,028 | ) | (902,378 | ) | ||||||
Provision
for inventory obsolescence
|
33,088
|
2,004
|
4,651
|
|||||||||
Depreciation,
depletion and amortisation
|
5,964,740
|
6,933,214
|
7,374,469
|
|||||||||
Loss
on disposals and write-off of property, plant and
equipment
|
141,574
|
408
|
55,755
|
|||||||||
Dismantlement
|
252,857
|
472,269
|
561,701
|
|||||||||
Amortisation
of discount of long term guaranteed notes
|
41,959
|
32,760
|
78,090
|
|||||||||
Impairment
losses related to property, plant and equipment
|
90,190
|
252,357
|
613,505
|
|||||||||
Equity-settled
share option expenses
|
29,123
|
75,768
|
98,237
|
|||||||||
42,753,708
|
51,666,784
|
49,858,410
|
||||||||||
Increase
in accounts receivable
|
(1,001,296 | ) | (160,089 | ) | (1,768,887 | ) | ||||||
Increase
in inventories and supplies
|
(108,405 | ) | (493,857 | ) | (640,185 | ) | ||||||
Decrease
/ (increase) in other current assets
|
(342,087 | ) | (1,629,248 | ) |
809,700
|
|||||||
Increase
in amounts due from related companies
|
(925,824 | ) | (241,250 | ) | (958,945 | ) | ||||||
Increase
/ (decrease) in an amount due to the parent company
|
118,422
|
(31,521 | ) |
130,267
|
||||||||
Increase
in accounts payable, other payables and accrued
liabilities
|
677,522
|
1,552,855
|
4,760,476
|
|||||||||
Increase
/ (decrease) in other taxes payable
|
(24,900 | ) | (177,165 | ) |
492,613
|
|||||||
Increase
in amounts due to related companies
|
548,508
|
415,337
|
358,153
|
|||||||||
Cash
generated from operations
|
41,695,648
|
50,901,846
|
53,041,602
|
33.
|
COMMITMENTS
|
(i)
|
Capital
commitments
|
2006
|
2007
|
|||||||
RMB’000
|
|
RMB’000
|
||||||
Contracted,
but not provided for
|
11,857,620
|
8,655,830
|
||||||
Authorised,
but not contracted for
|
30,029,132
|
24,498,130
|
(ii)
|
Operating
lease commitments
|
(a)
|
Office
properties
|
2006
|
|
2007
|
||||||
Commitments
due:
|
RMB’000
|
RMB’000
|
||||||
-
Within one year
|
47,458
|
84,508
|
||||||
- In
the first to second years, inclusive
|
37,712
|
16,419
|
||||||
-
After the second but before the fifth years, inclusive
|
7,962
|
1,802
|
||||||
93,132
|
102,729
|
(b)
|
Plant
and equipment
|
2006
|
2007
|
|||||||
Commitments
due:
|
RMB’000
|
RMB’000
|
||||||
-
Within one year
|
299,619
|
391,384
|
||||||
- In
the first to second years, inclusive
|
299,619
|
363,327
|
||||||
-
After the second but before the fifth years, inclusive
|
882,329
|
849,404
|
||||||
-
After five years
|
-
|
262,816
|
||||||
1,481,567
|
1,866,931
|
33.
|
COMMITMENTS
(CONTINUED)
|
(iii)
|
Contingent
liabilities
|
34.
|
FINANCIAL
INSTRUMENTS
|
(a)
|
Currency
swap contracts
|
(b)
|
Fair
value of financial instruments
|
(c)
|
Financial
instruments by category
|
Available-
|
||||||||||||||||
Held-to-
|
for-sale
|
|||||||||||||||
maturity
|
Loans
and
|
financial
|
||||||||||||||
investments
|
receivables
|
assets
|
Total
|
|||||||||||||
RMB'000
|
RMB'000
|
RMB'000
|
RMB'000
|
|||||||||||||
Available-for-sale
financial assets
|
—
|
—
|
8,506,680
|
8,506,680
|
||||||||||||
Accounts
receivable
|
—
|
7,129,848
|
—
|
7,129,848
|
||||||||||||
Due
from related companies
|
—
|
3,299,392
|
—
|
3,299,392
|
||||||||||||
Held-to-maturity
financial asset
|
3,000,000
|
—
|
—
|
3,000,000
|
||||||||||||
Financial assets
included in other current assets
|
—
|
1,606,462
|
—
|
1,606,462
|
||||||||||||
Time
deposits with maturity
|
||||||||||||||||
over
three months
|
—
|
7,200,000
|
—
|
7,200,000
|
||||||||||||
Cash
and cash equivalents
|
—
|
23,356,569
|
—
|
23,356,569
|
||||||||||||
3,000,000
|
42,592,271
|
8,506,680
|
54,098,951
|
34.
|
FINANCIAL INSTRUMENTS
(CONTINUED)
|
(c)
|
Financial
instruments by category (continued)
|
Financial
liabilities
|
||||
at
amortised cost
|
||||
RMB'000
|
||||
Accounts
payable
|
5,051,420
|
|||
Financial
liabilities included in other payables and accrued
liabilities
|
4,316,003
|
|||
Due
to the parent company
|
587,228
|
|||
Due
to related companies
|
1,533,424
|
|||
Interest-bearing
bank and other borrowings
|
3,208,753
|
|||
Long
term guaranteed notes
|
8,325,519
|
|||
23,022,347
|
Available-
|
||||||||||||
for-sale
|
||||||||||||
Loans
and
|
financial
|
|||||||||||
receivables
|
assets
|
Total
|
||||||||||
RMB'000
|
RMB'000
|
RMB'000
|
||||||||||
Available-for-sale
financial assets
|
—
|
13,407,058
|
13,407,058
|
|||||||||
Accounts
receivable
|
5,437,873
|
—
|
5,437,873
|
|||||||||
Due
from related companies
|
2,340,447
|
—
|
2,340,447
|
|||||||||
Financial
assets included
|
||||||||||||
in
other current assets
|
2,358,070
|
—
|
2,358,070
|
|||||||||
Time
deposits with maturity over
|
||||||||||||
three
months
|
9,232,797
|
—
|
9,232,797
|
|||||||||
Cash
and cash equivalents
|
14,364,055
|
—
|
14,364,055
|
|||||||||
33,733,242
|
13,407,058
|
47,140,300
|
34.
|
FINANCIAL INSTRUMENTS
(CONTINUED)
|
(c)
|
Financial
instruments by category (continued)
|
Financial
liabilities at fair value through profit or loss – designated as
such
upon
initial recognition
|
Financial
liabilities at amortised cost
|
Total
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Accounts
payable
|
—
|
4,145,977
|
4,145,977
|
|||||||||
Financial
liabilities included
|
||||||||||||
in
other payables and accrued liabilities
|
—
|
1,758,935
|
1,758,935
|
|||||||||
Due
to the parent company
|
—
|
456,961
|
456,961
|
|||||||||
Due
to related companies
|
—
|
1,175,271
|
1,175,271
|
|||||||||
Interest-bearing
bank and other borrowings
|
—
|
2,455,988
|
2,455,988
|
|||||||||
Derivative
financial instruments
|
2,988,387
|
—
|
2,988,387
|
|||||||||
Long
term guaranteed notes
|
—
|
14,897,454
|
14,897,454
|
|||||||||
2,988,387
|
24,890,586
|
27,878,973
|
35.
|
CONCENTRATION OF
RISKS
|
(a)
|
Credit
risk
|
35.
|
CONCENTRATION OF RISKS
(CONTINUED)
|
35.
|
CONCENTRATION OF RISKS
(CONTINUED)
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
China
Petroleum & Chemical Corporation
|
28,319,981
|
30,977,233
|
36,681,065
|
|||||||||
PetroChina
Company Limited
|
3,717,446
|
8,881,328
|
12,116,807
|
|||||||||
Panjin
Northern Asphalt Company Limited
|
1,510,240
|
1,900,170
|
2,179,059
|
|||||||||
Arcadia
Petroleum Limited
|
2,407,989
|
1,906,631
|
1,286,727
|
|||||||||
Castle
Peak Power Company Limited
|
2,179,425
|
1,137,371
|
1,050,024
|
35.
|
CONCENTRATION OF RISKS
(CONTINUED)
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Interest-bearing
loans and borrowings
|
850,066
|
2,455,988
|
3,208,753
|
|||||||||
Long
term guaranteed notes
|
16,531,780
|
17,885,841
|
8,325,519
|
|||||||||
Interest-bearing
debts
|
17,381,846
|
20,341,829
|
11,534,272
|
|||||||||
|
||||||||||||
Equity
attributable to equity holders
|
73,603,097
|
107,771,928
|
134,314,738
|
|||||||||
Total
capital
|
90,984,943
|
128,113,757
|
145,849,010
|
|||||||||
Gearing
ratio
|
19.1% | 15.9% | 7.9% |
36.
|
CHARGE OF
ASSETS
|
37.
|
SUBSEQUENT
EVENTS
|
38.
|
COMPARATIVE
AMOUNTS
|
39.
|
SIGNIFICANT DIFFERENCES BETWEEN
HONG KONG GAAP AND US GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (“US
GAAP”)
|
39.
|
SIGNIFICANT DIFFERENCES BETWEEN
HONG KONG GAAP AND US GAAP
(CONTINUED)
|
39.
|
SIGNIFICANT DIFFERENCES BETWEEN
HONG KONG GAAP AND US GAAP
(CONTINUED)
|
(i)
|
the
economic characteristics and risks of the embedded derivative instrument
are not clearly and closely related to the economic characteristics and
risks of the host contract;
|
(ii)
|
the
hybrid instrument that embodies both the embedded derivative instrument
and the host contract is not re-measured at fair value;
and
|
(iii)
|
a
separate instrument with the same terms as the embedded derivative
instrument would meet the definition of a derivative as described in SFAS
No. 133.
|
(i)
|
The
bondholders’ right to convert the convertible bonds into the Company’s
shares at specific price;
|
(ii)
|
Prior
to the renunciation of cash settlement option, upon exercise of the
conversion right by the bondholders of the convertible bonds, the Company
has the option to settle the exercise of the conversion right in cash;
and
|
(iii)
|
The
convertible bonds are denominated in US dollars and are convertible into
the Company’s share denominated into Hong Kong dollars using a fixed
exchange rate of US$1 to HK$7.77.
|
39.
|
SIGNIFICANT DIFFERENCES BETWEEN
HONG KONG GAAP AND US GAAP
(CONTINUED)
|
39.
|
SIGNIFICANT DIFFERENCES BETWEEN
HONG KONG GAAP AND US GAAP
(CONTINUED)
|
(i)
|
Effects on net profit and
equity
|
Net
Profit
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
|
RMB’000
|
RMB’000
|
|
||||||||
As
reported under Hong Kong GAAP
|
25,323,122
|
30,926,943
|
31,258,299
|
|||||||||
Impact
of U.S GAAP adjustments:
|
||||||||||||
-
Fair value losses on embedded derivative component of convertible
bonds
|
—
|
—
|
(2,975,664 | ) | ||||||||
-
Reversal of impairment losses related to property, plant and
equipment
|
—
|
252,357
|
—
|
|||||||||
-
Deferred income tax related to impairment losses on property, plant and
equipment
|
—
|
(75,708 | ) |
—
|
||||||||
- Depreciation
of property, plant and equipment due to reversal of impairment
losses
|
—
|
—
|
(34,080 | ) | ||||||||
- Deferred
income tax related to depreciation of property, plant and
equipment
|
—
|
—
|
8,520
|
|||||||||
-
Unrealised gains transferred from equity to the income
statement
|
20,036
|
—
|
—
|
|||||||||
Net
profit under US GAAP
|
25,343,158
|
31,103,592
|
28,257,075
|
|||||||||
Net
profit per share under US GAAP
|
||||||||||||
-
Basic
|
RMB0.62
|
RMB0.73
|
RMB0.65
|
|||||||||
-
Diluted
|
RMB0.61
|
RMB0.73
|
RMB0.65
|
|||||||||
39.
|
SIGNIFICANT DIFFERENCES BETWEEN
HONG KONG GAAP AND US GAAP
(CONTINUED)
|
(i)
|
Effects on net profit and
equity (continued)
|
Net
equity
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
As
reported under Hong Kong GAAP
|
73,603,097
|
107,771,928
|
134,314,738
|
|||||||||
Impact
of U.S GAAP adjustments:
|
||||||||||||
-
Reversal of derivative component of convertible bonds reclassified to
equity
|
—
|
—
|
(4,471,324 | ) | ||||||||
-
Addition of share premium related to conversion of bonds
|
—
|
—
|
4,076,738
|
|||||||||
-
Fair value losses on embedded derivative component of convertible
bonds
|
—
|
—
|
(2,975,664 | ) | ||||||||
-
Reversal of impairment losses related to property, plant and
equipment
|
—
|
252,357
|
252,357
|
|||||||||
-
Deferred income tax related to impairment losses on property, plant and
equipment
|
—
|
(75,708 | ) | (75,708 | ) | |||||||
-
Depreciation of property, plant and equipment due to reversal of
impairment losses
|
—
|
—
|
(34,080 | ) | ||||||||
-
Deferred income tax related to depreciation of property, plant and
equipment
|
—
|
—
|
8,520
|
|||||||||
-
Reversal of additional accumulated depreciation, depletion and
amortisation arising from the revaluation surplus on land and
buildings
|
44,207
|
44,207
|
44,207
|
|||||||||
Net
equity under US GAAP
|
73,647,304
|
107,992,784
|
131,139,784
|
39.
|
SIGNIFICANT DIFFERENCES BETWEEN
HONG KONG GAAP AND US GAAP
(CONTINUED)
|
(j)
|
Comprehensive
income
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Net
income under US GAAP
|
25,343,158
|
31,103,592
|
28,257,075
|
|||||||||
Other
comprehensive income:
|
||||||||||||
Foreign
currency translation adjustments
|
(493,289 | ) | (1,257,594 | ) | (3,861,917 | ) | ||||||
Unrealised gains on
available-for-sale investments
|
69,069
|
60,010
|
63,426
|
|||||||||
Less:
Reclassification adjustment for gains
included
in net income
|
(20,036 | ) | (69,069 | ) | (60,010 | ) | ||||||
Comprehensive
income under US GAAP
|
24,898,902
|
29,836,939
|
24,398,574
|
Unrealised
|
||||||||||||
Foreign
|
gains
on
|
Accumulated
|
||||||||||
currency
|
available
|
other
|
||||||||||
translation
|
-for-sale
|
comprehensive
|
||||||||||
adjustments
|
investments
|
income
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Balance
at December 31, 2004
|
(19,654 | ) |
20,036
|
382
|
||||||||
Reversal
of current year’s realised gains
|
—
|
(20,036 | ) | (20,036 | ) | |||||||
Current
year’s change
|
(493,289 | ) |
69,069
|
(424,220 | ) | |||||||
Balance
at December 31, 2005
|
(512,943 | ) |
69,069
|
(443,874 | ) | |||||||
Reversal
of current year’s realised gains
|
—
|
(69,069 | ) | (69,069 | ) | |||||||
Current
year’s change
|
(1,257,594 | ) |
60,010
|
(1,197,584 | ) | |||||||
Balance
at December 31, 2006
|
(1,770,537 | ) |
60,010
|
(1,710,527 | ) | |||||||
Reversal
of current year’s realised gains
|
—
|
(60,010 | ) | (60,010 | ) | |||||||
Current
year’s change
|
(3,861,917 | ) |
63,426
|
(3,798,491 | ) | |||||||
Balance
at December 31, 2007
|
(5,632,454 | ) |
63,426
|
(5,569,028 | ) |
39.
|
SIGNIFICANT DIFFERENCES BETWEEN
HONG KONG GAAP AND US GAAP (CONTINUED)
|
(k)
|
Additional disclosure under
FSP19-1
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Beginning
of year
|
429,461
|
281,573
|
879,189
|
|||||||||
Additions
to capitalised exploratory well costs
|
||||||||||||
pending
the determination of proved reserves
|
279,180
|
803,184
|
1,592,302
|
|||||||||
Reclassifications
to oil and gas properties
|
||||||||||||
based
on the determination
|
||||||||||||
of
proved reserves
|
(328,475 | ) | (182,582 | ) | (36,027 | ) | ||||||
Capitalised
exploratory well
|
||||||||||||
costs
charged to expense
|
(98,242 | ) | (7,976 | ) | (385,609 | ) | ||||||
Exchange
realignment
|
(351 | ) | (15,010 | ) | (55,913 | ) | ||||||
End
of year
|
281,573
|
879,189
|
1,993,942
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Capitalised
exploratory well costs
|
||||||||||||
that
have been capitalised
|
||||||||||||
for
a period for one year or less
|
281,573
|
834,333
|
1,549,223
|
|||||||||
Capitalised
exploratory well costs
|
||||||||||||
that
have been capitalised
|
||||||||||||
for
a period greater than one year
|
—
|
44,856
|
444,719
|
|||||||||
End
of year
|
281,573
|
879,189
|
1,993,942
|
|||||||||
Number
of projects for which exploratory
|
||||||||||||
well
costs have been
|
||||||||||||
capitalised
for a period greater than one year
|
—
|
1
|
4
|
39.
|
SIGNIFICANT DIFFERENCES BETWEEN
HONG KONG GAAP AND US GAAP
(CONTINUED)
|
(l)
|
Impact of recently issued
accounting standards
|
(a)
|
Reserve Quantity
Information
|
(a)
|
Reserve Quantity Information
(continued)
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
|||||||||||||||||||||||||
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
|||||||||||||||||||||||||
December
31, 2004
|
1,350
|
4,282
|
101
|
321
|
–
|
–
|
1,451
|
4,603
|
||||||||||||||||||||||||
Purchase
of reserves
|
–
|
–
|
–
|
–
|
25
|
603
|
25
|
603
|
||||||||||||||||||||||||
Discoveries
and extensions
|
133
|
314
|
–
|
17
|
–
|
–
|
133
|
331
|
||||||||||||||||||||||||
Production
|
(121 | ) | (101 | ) | (9 | ) | (34 | ) |
–
|
–
|
(130 | ) | (135 | ) | ||||||||||||||||||
Revisions
of prior estimates
|
(7 | ) |
–
|
(19 | ) | (7 | ) |
–
|
–
|
(26 | ) | (7 | ) | |||||||||||||||||||
December
31, 2005
|
1,355
|
4,495
|
73
|
297
|
25
|
603
|
1,453
|
5,395
|
||||||||||||||||||||||||
Purchase
of reserves
|
–
|
–
|
2 | * | 694 | * |
41
|
–
|
43
|
694
|
||||||||||||||||||||||
Discoveries
and extensions
|
132
|
109
|
–
|
11
|
–
|
–
|
132
|
120
|
||||||||||||||||||||||||
Production
|
(127 | ) | (130 | ) | (8 | ) | (39 | ) | (1 | ) | (10 | ) | (136 | ) | (179 | ) | ||||||||||||||||
Revisions
of prior estimates
|
(18 | ) |
95
|
12
|
22
|
–
|
58
|
(6 | ) |
175
|
||||||||||||||||||||||
December 31,
2006
|
1,342
|
4,569
|
79
|
985
|
65
|
651
|
1,486
|
6,205
|
||||||||||||||||||||||||
Purchase
of reserves
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||
Discoveries
and extensions
|
136
|
158
|
–
|
–
|
36
|
94
|
172
|
252
|
||||||||||||||||||||||||
Production
|
(125 | ) | (129 | ) | (7 | ) | (44 | ) | (2 | ) | (35 | ) | (134 | ) | (208 | ) | ||||||||||||||||
Revisions
of prior estimates
|
52
|
(171 | ) | (17 | ) |
68
|
2
|
50
|
37
|
(53 | ) | |||||||||||||||||||||
December
31, 2007
|
1,405
|
4,427
|
55 | ** | 1,009 | ** |
101
|
760
|
1,561
|
6,196
|
*
|
The acquisition of the Tangguh
LNG Project was completed in 2004. No proved reserves have been included
until 2006 when the related sales contracts were signed and the necessary
criteria of proved reserves were
fulfilled.
|
**
|
Included in the proved
reserves of 0.4 mmbls of oil and 137 bcf of natural gas represent the
interest of 3.05691% working interest in the Tangguh LNG Project which was
sold to Tailisman Energy Inc. after year
end.
|
(a)
|
Reserve Quantity Information
(continued)
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
|||||||||||||||||||||||||
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
|||||||||||||||||||||||||
December
31, 2005
|
3
|
36
|
–
|
–
|
–
|
–
|
3
|
36
|
||||||||||||||||||||||||
December
31, 2006
|
2
|
26
|
–
|
–
|
–
|
–
|
2
|
26
|
||||||||||||||||||||||||
December
31, 2007
|
3
|
27
|
–
|
–
|
–
|
–
|
3
|
27
|
||||||||||||||||||||||||
Proved
developed reserves:
|
||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
Oil
|
Natural
gas
|
|||||||||||||||||||||||||
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
(mmbls)
|
(bcf)
|
|||||||||||||||||||||||||
December 31,
2005
|
642
|
2,072
|
63
|
155
|
14
|
378
|
719
|
2,605
|
||||||||||||||||||||||||
December
31, 2006
|
632
|
1,901
|
67
|
174
|
15
|
421
|
714
|
2,496
|
||||||||||||||||||||||||
December
31, 2007
|
620
|
1,563
|
50
|
194
|
16
|
436
|
686
|
2,193
|
(b)
|
Results Of
Operations
|
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||
Net
sales to customers
|
48,778,934
|
4,638,735
|
–
|
53,417,669
|
62,224,126
|
5,138,396
|
465,431
|
67,827,953
|
66,076,736
|
5,175,327
|
1,784,843
|
73,036,906
|
||||||||||||||||||||||||||||||||||||
Operating
expenses
|
(4,507,915 | ) | (1,426,683 | ) |
–
|
(5,934,598 | ) | (5,139,130 | ) | (1,751,675 | ) | (108,379 | ) | (6,999,184 | ) | (5,683,754 | ) | (1,978,596 | ) | (377,253 | ) | (8,039,603 | ) | |||||||||||||||||||||||||
Production
taxes
|
(2,596,543 | ) |
–
|
–
|
(2,596,543 | ) | (3,315,661 | ) |
–
|
–
|
(3,315,661 | ) | (3,497,440 | ) |
–
|
–
|
(3,497,440 | ) | ||||||||||||||||||||||||||||||
Exploration
|
(1,169,067 | ) | (77,842 | ) | (46,779 | ) | (1,293,688 | ) | (1,304,917 | ) | (104,608 | ) | (295,550 | ) | (1,705,075 | ) | (1,957,357 | ) | (130,279 | ) | (1,344,783 | ) | (3,432,419 | ) | ||||||||||||||||||||||||
Accretion
expense
|
(198,945 | ) |
–
|
–
|
(198,945 | ) | (250,922 | ) |
–
|
–
|
(250,922 | ) | (305,758 | ) |
–
|
–
|
(305,758 | ) | ||||||||||||||||||||||||||||||
Depreciation,
depletion
|
||||||||||||||||||||||||||||||||||||||||||||||||
and
amortisation
|
||||||||||||||||||||||||||||||||||||||||||||||||
(including
dismantlement)
|
(5,360,745 | ) | (856,775 | ) |
–
|
(6,217,520 | ) | (6,345,167 | ) | (986,988 | ) | (73,328 | ) | (7,405,483 | ) | (6,720,809 | ) | (1,018,881 | ) | (196,481 | ) | (7,936,171 | ) | |||||||||||||||||||||||||
34,945,719
|
2,277,435
|
(46,779 | ) |
37,176,375
|
45,868,329
|
2,295,125
|
(11,826 | ) |
48,151,628
|
47,911,618
|
2,047,571
|
(133,674 | ) |
49,825,515
|
||||||||||||||||||||||||||||||||||
Income
tax expenses
|
(10,483,716 | ) | (995,885 | ) |
–
|
(11,479,601 | ) | (13,760,499 | ) | (989,773 | ) | (85,191 | ) | (14,835,463 | ) | (14,373,486 | ) | (883,015 | ) | (350,352 | ) | (15,606,853 | ) | |||||||||||||||||||||||||
Result
of operations
|
24,462,003
|
1,281,550
|
(46,779 | ) |
25,696,774
|
32,107,830
|
1,305,352
|
(97,017 | ) |
33,316,165
|
33,538,132
|
1,164,556
|
(484,026 | ) |
34,218,662
|
|||||||||||||||||||||||||||||||||
Enterprise’s
share of equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
method
investee’s results of
|
||||||||||||||||||||||||||||||||||||||||||||||||
operations
for
|
||||||||||||||||||||||||||||||||||||||||||||||||
producing
activities
|
260,496
|
–
|
–
|
260,496
|
247,797
|
–
|
–
|
247,797
|
195,875
|
–
|
–
|
195,875
|
(c)
|
Capitalised
Costs
|
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||
Proved
oil and gas
|
||||||||||||||||||||||||||||||||||||||||||||||||
Properties
|
85,960,339
|
11,241,345
|
3,129,662
|
100,331,346
|
102,687,282
|
19,528,600
|
9,857,637
|
132,073,519
|
120,642,419
|
19,635,135
|
26,734,330
|
167,011,884
|
||||||||||||||||||||||||||||||||||||
Unproved
oil and gas
|
||||||||||||||||||||||||||||||||||||||||||||||||
Properties
|
267,432
|
5,529,450
|
–
|
5,796,882
|
212,913
|
63,402
|
33,527,905
|
33,804,220
|
1,080,870
|
60,606
|
19,410,862
|
20,552,338
|
||||||||||||||||||||||||||||||||||||
Accumulated
depreciation,
|
||||||||||||||||||||||||||||||||||||||||||||||||
depletion
and
|
||||||||||||||||||||||||||||||||||||||||||||||||
amortization
|
(35,875,926 | ) | (3,850,293 | ) |
–
|
(39,726,219 | ) | (42,066,757 | ) | (4,691,090 | ) | (45,793 | ) | (46,803,640 | ) | (47,902,346 | ) | (5,951,246 | ) | (154,511 | ) | (54,008,103 | ) | |||||||||||||||||||||||||
Net
capitalised costs
|
50,351,845
|
12,920,502
|
3,129,662
|
66,402,009
|
60,833,438
|
14,900,912
|
43,339,749
|
119,074,099
|
73,820,943
|
13,744,495
|
45,990,681
|
133,556,119
|
||||||||||||||||||||||||||||||||||||
Enterprise’s
share of
|
||||||||||||||||||||||||||||||||||||||||||||||||
equity
method
|
||||||||||||||||||||||||||||||||||||||||||||||||
investee’s
net
|
||||||||||||||||||||||||||||||||||||||||||||||||
capitalised
costs
|
412,109
|
–
|
–
|
412,109
|
499,903
|
–
|
–
|
499,903
|
509,187
|
–
|
–
|
509,187
|
(d)
|
Costs
Incurred
|
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||||||||||||||||||||
PRC
|
Indonesia
|
Others**
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||
Acquisition
costs
|
||||||||||||||||||||||||||||||||||||||||||||||||
–
Proved
|
–
|
–
|
3,864,342
|
3,864,342
|
–
|
–
|
6,374,981
|
6,374,981
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||||||||||||||
–
Unproved
|
–
|
–
|
681,943
|
681,943
|
–
|
–
|
30,856,923
|
30,856,923
|
–
|
–
|
–
|
–
|
||||||||||||||||||||||||||||||||||||
Exploration
costs
|
1,878,931
|
111,219
|
46,779
|
2,036,929
|
2,214,202
|
152,654
|
912,325
|
3,279,181
|
3,956,784
|
362,495
|
1,787,799
|
6,107,078
|
||||||||||||||||||||||||||||||||||||
Development
costs*
|
14,423,266
|
2,328,200
|
–
|
16,751,466
|
15,763,138
|
3,336,760
|
3,625,336
|
22,725,234
|
17,912,945
|
2,559,692
|
6,102,474
|
26,575,111
|
||||||||||||||||||||||||||||||||||||
Total
costs incurred
|
16,302,197
|
2,439,419
|
4,593,064
|
23,334,680
|
17,977,340
|
3,489,414
|
41,769,565
|
63,236,319
|
21,869,729
|
2,922,187
|
7,890,273
|
32,682,189
|
||||||||||||||||||||||||||||||||||||
Enterprise’s
share of
|
||||||||||||||||||||||||||||||||||||||||||||||||
equity
method
|
||||||||||||||||||||||||||||||||||||||||||||||||
investee’s
costs of
|
||||||||||||||||||||||||||||||||||||||||||||||||
property
acquisition,
|
||||||||||||||||||||||||||||||||||||||||||||||||
exploration,
and
|
||||||||||||||||||||||||||||||||||||||||||||||||
development
|
20,854
|
–
|
–
|
20,854
|
235,816
|
–
|
–
|
235,816
|
161,549
|
–
|
–
|
161,549
|
|
*
|
The development costs include
estimated future dismantlement costs of dismantling offshore oil platforms
and gas properties.
|
|
**
|
The amounts include
prepayments made in 2004 for the NWS Project of approximately
RMB4,693,809,000 and a tax refund of approximately RMB152,993,000 related
to the acquisition of the NWS Project received in
2005.
|
(e)
|
Standardised Measure of
Discounted Future Net Cash Flows and Changes
Therein
|
2005
|
||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||
Notes
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||
Future
cash inflows
|
(1)
|
658,890,903
|
40,919,470
|
21,855,452
|
721,665,825
|
|||||||||||||||
Future
production
|
||||||||||||||||||||
costs
|
(155,478,507 | ) | (19,370,535 | ) | (3,742,250 | ) | (178,591,292 | ) | ||||||||||||
Future
development
|
||||||||||||||||||||
costs
|
(2)
|
(69,631,972 | ) | (7,481,211 | ) | (4,497,517 | ) | (81,610,700 | ) | |||||||||||
Future
income taxes
|
(118,764,845 | ) | (5,678,110 | ) | (2,759,755 | ) | (127,202,710 | ) | ||||||||||||
Future
net cash flows
|
(3)
|
315,015,579
|
8,389,614
|
10,855,930
|
334,261,123
|
|||||||||||||||
10%
discount factor
|
(127,977,962 | ) | (2,494,083 | ) | (5,472,748 | ) | (135,944,793 | ) | ||||||||||||
Standardised
measure
|
187,037,617
|
5,895,531
|
5,383,182
|
198,316,330
|
||||||||||||||||
Enterprise’s
share of
|
||||||||||||||||||||
equity
method
|
||||||||||||||||||||
investee’s
|
||||||||||||||||||||
standardised
measure
|
||||||||||||||||||||
of
discounted future
|
||||||||||||||||||||
net
cash flows
|
1,605,386
|
–
|
–
|
1,605,386
|
2006
|
||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||
Notes
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||
Future
cash inflows
|
(1)
|
652,466,884
|
60,388,183
|
45,074,262
|
757,929,329
|
|||||||||||||||
Future
production
|
||||||||||||||||||||
costs
|
(179,879,722 | ) | (25,320,990 | ) | (6,063,979 | ) | (211,264,691 | ) | ||||||||||||
Future
development
|
||||||||||||||||||||
costs
|
(2)
|
(72,962,533 | ) | (10,238,119 | ) | (7,728,167 | ) | (90,928,819 | ) | |||||||||||
Future
income taxes
|
(106,075,580 | ) | (8,637,768 | ) | (6,696,189 | ) | (121,409,537 | ) | ||||||||||||
Future
net cash flows
|
(3)
|
293,549,049
|
16,191,306
|
24,585,927
|
334,326,282
|
|||||||||||||||
10%
discount factor
|
(118,607,628 | ) | (7,802,067 | ) | (11,302,262 | ) | (137,711,957 | ) | ||||||||||||
Standardised
measure
|
174,941,421
|
8,389,239
|
13,283,665
|
196,614,325
|
||||||||||||||||
Enterprise’s
share of
|
||||||||||||||||||||
equity
method
|
||||||||||||||||||||
investee’s
|
||||||||||||||||||||
standardised
measure
|
||||||||||||||||||||
of
discounted future
|
||||||||||||||||||||
net
cash flows
|
883,476
|
–
|
–
|
883,476
|
2007
|
||||||||||||||||||||
PRC
|
Indonesia
|
Others
|
Total
|
|||||||||||||||||
Notes
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||
Future
cash inflows
|
(1)
|
995,962,772
|
67,457,543
|
88,529,648
|
1,151,949,963
|
|||||||||||||||
Future
production
|
||||||||||||||||||||
costs
|
(341,660,401 | ) | (25,434,120 | ) | (17,669,682 | ) | (384,764,203 | ) | ||||||||||||
Future
development
|
||||||||||||||||||||
costs
|
(2)
|
(85,414,711 | ) | (10,640,713 | ) | (15,636,029 | ) | (111,691,453 | ) | |||||||||||
Future
income taxes
|
(128,253,725 | ) | (11,005,945 | ) | (13,731,732 | ) | (152,991,402 | ) | ||||||||||||
Future
net cash flows
|
(3)
|
440,633,935
|
20,376,765
|
41,492,205
|
502,502,905
|
|||||||||||||||
10%
discount factor
|
(160,975,012 | ) | (9,217,306 | ) | (18,384,252 | ) | (188,576,570 | ) | ||||||||||||
Standardised
measure
|
279,658,923
|
11,159,459
|
23,107,953
|
313,926,335
|
||||||||||||||||
Enterprise’s
share of
|
||||||||||||||||||||
equity
method
|
||||||||||||||||||||
investee’s
|
||||||||||||||||||||
standardised
measure
|
||||||||||||||||||||
of
discounted future
|
||||||||||||||||||||
net
cash flows
|
1,271,780
|
–
|
–
|
1,271,780
|
(e)
|
Standardised Measure of
Discounted Future Net Cash Flows and Changes Therein
(continued)
|
(1)
|
Future
cash flows consist of the Group’s 100% interest in the independent oil and
gas properties and the Group’s participating interest in the properties
under production sharing contracts in PRC less (i) an adjustment for the
royalties payable to the PRC government and share oil payable to the PRC
government under production sharing contracts and (ii) an adjustment for
production allocable to foreign partners under the PRC production sharing
contracts for exploration costs attributable to the Group’s participating
interest, plus (a) its participating interest in the properties in
Australia and Nigeria, and (b) the participating interest in the
properties covered under the production sharing contracts in Indonesia,
less an adjustment of share oil attributable to Indonesian government and
the domestic market obligation.
|
(2)
|
Future
development costs include the estimated costs of drilling future
development wells and building the production
platforms.
|
(3)
|
Future
net cash flows have been prepared taking into consideration estimated
future dismantlement costs of dismantling offshore oil platforms and gas
properties.
|
2005
|
2006
|
2007
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Standardised
measure, beginning of year
|
124,411,601
|
198,316,330
|
196,614,325
|
|||||||||
Sales
of production, net of royalties and production costs
|
(44,886,528 | ) | (57,513,108 | ) | (61,560,825 | ) | ||||||
Net
change in prices, net of royalties and production costs
|
99,253,723
|
8,603,374
|
147,976,255
|
|||||||||
Extensions
discoveries and improved recovery,
|
||||||||||||
net
of related future costs
|
26,648,779
|
20,226,150
|
44,896,861
|
|||||||||
Change
in estimated future development costs
|
(18,559,873 | ) | (19,719,116 | ) | (32,127,867 | ) | ||||||
Development
costs incurred during the year
|
15,592,789
|
20,333,024
|
24,858,355
|
|||||||||
Revisions
in quantity estimates
|
(3,061,393 | ) |
1,903,268
|
4,893,538
|
||||||||
Accretion
of discount
|
16,996,168
|
26,111,261
|
25,061,537
|
|||||||||
Net
change in income taxes
|
(29,168,139 | ) |
958,885
|
(28,376,275 | ) | |||||||
Purchase
of properties
|
8,981,882
|
19,031,535
|
–
|
|||||||||
Changes
in timing and other
|
2,107,321
|
(21,637,278 | ) | (8,309,570 | ) | |||||||
Standardised
measure, end of year
|
198,316,330
|
196,614,325
|
313,926,334
|