Commission File Number 001-16125 | |
Advanced
Semiconductor Engineering, Inc.
|
|
(
Exact name of Registrant as specified in its charter)
|
|
26
Chin Third Road
Nantze
Export Processing Zone
Kaoshiung,
Taiwan
Republic
of China
|
|
(Address
of principal executive offices)
|
Form 20-F
X
Form 40-F ___
|
Yes
___ No X
|
ADVANCED
SEMICONDUCTOR ENGINEERING, INC.
|
||
Date: April
30, 2010
By:
|
/s/
Joseph Tung
|
|
Name:
|
Joseph
Tung
|
|
Title:
|
Chief
Financial Officer
|
Advanced
Semiconductor Engineering Inc.
|
|
ASE,
Inc.
Room 1901,
No. 333, Section 1
Keelung Road,
Taipei, Taiwan, 110
Tel: +
886.2.8780.5489
Fax: +
886.2.2757.6121
http://www.aseglobal.com
|
Joseph Tung, CFO / Vice
President
Allen Kan,
Manager
ir@aseglobal.com
Clare Lin, Director (US
Contact)
clare.lin@aseus.com
Tel: +
1.408.986.6524
|
l
|
Net revenue
contribution from IC packaging operations (including module assembly),
testing operations, EMS operations and substrates sold to third parties
was NT$22,081 million, NT$4,662 million, NT$10,139 million, and NT$673
million, respectively, and each represented approximately 59%, 12%, 27%
and 2%, respectively, of total net revenues for the
quarter.
|
l
|
Cost of
revenue was NT$29,999 million, up 135% year-over-year and up 52%
sequentially.
|
-
|
Raw material
cost totaled NT$17,130 million during the quarter, representing 46% of
total net revenue, compared with NT$8,166 million and 31% of total net
revenue in the previous quarter.
|
-
|
Labor cost
totaled NT$4,476 million during the quarter, representing 12% of total net
revenue, compared with NT$3,754 million and 14% of total net revenue in
the previous quarter.
|
-
|
Depreciation,
amortization and rental expenses totaled NT$4,188 million during the
quarter, down 2% year-over-year and up 3%
sequentially.
|
l
|
Total
operating expenses during 1Q10 were NT$3,277 million, including NT$1,301
million in R&D and NT$1,976 million in SG&A, compared with
operating expenses of NT$2,645 million in 4Q09. Total operating
expenses as a percentage of net revenue for the current quarter were 9%,
down from 15% in 1Q09 and 10% in 4Q09,
respectively.
|
l
|
Operating
income for the quarter totaled NT$4,279 million, up from NT$3,962 million
in the previous quarter. Operating margin decreased to 11% in
1Q10 from 15% in 4Q09.
|
l
|
In terms of
non-operating items:
|
-
|
Net interest
expense was NT$292 million, up from NT$256 million a quarter ago primarily
due to higher loan balance during the
quarter.
|
-
|
Net foreign
exchange loss of NT$4 million was primarily attributable to the
depreciation of the U.S. dollar against the N.T.
dollar.
|
-
|
Gain on
equity-method investments of NT$32 million was primarily attributable to
our investment income in USI for the period prior to
acquisition.
|
-
|
Other
non-operating income of NT$58 million was primarily related to scrap sales
and other miscellaneous gains. Total non-operating expenses for
the quarter was NT$206 million, compared to non-operating expenses of
NT$235 million for 1Q09 and non-operating income of NT$10 million for
4Q09.
|
l
|
Income before
tax was NT$4,073 million for 1Q10, compared to NT$3,972 million in the
previous quarter. We recorded income tax expense of NT$455
million during the quarter, compared to NT$418 million in
4Q09.
|
l
|
In 1Q10, net
income was NT$3,395 million, compared to a net loss of NT$1,567 million
for 1Q09 and net income of NT$3,450 million for
4Q09.
|
l
|
Our total
number of shares outstanding at the end of the quarter was 5,495,527,994,
including treasury stock owned by our subsidiaries. Our 1Q10
diluted earnings per share of NT$0.63 (or US$0.098 per ADS) was based on
5,355,311,148 weighted average number of shares outstanding in
1Q10.
|
l
|
Net revenue
contribution from IC packaging operations, testing operations, EMS
operations and substrates sold to third parties was NT$22,080 million,
NT$4,662 million, NT$14,506 million, and NT$673 million, respectively, and
each represented approximately 53%, 11%, 35% and 1%, respectively, of
total net revenues for the quarter.
|
l
|
Cost of
revenues was NT$33,855 million, up 52% year-over-year and up 3%
sequentially.
|
l
|
Total
operating expenses during 1Q10 were NT$3,616 million, including NT$1,432
million in R&D and NT$2,184 million in SG&A, compared with
operating expenses of NT$3,776 million in 4Q09. Total operating
expenses as a percentage of net revenue for the current quarter were 9%,
down from 12% in 1Q09 and the same as the previous
quarter.
|
l
|
Operating
income for the quarter totaled NT$4,450 million, down from NT$4,504
million in the previous quarter. Operating margin was 11% in
1Q10, the same as the previous
quarter.
|
l
|
Total
non-operating expenses for the quarter was NT$244 million, compared to
non-operating expenses of NT$236 million for 1Q09 and non-operating
expenses of NT$22 million for 4Q09.
|
l
|
Income before
tax was NT$4,214 million for 1Q10, compared to NT$4,482 million in the
previous quarter. We recorded income tax expense of NT$470
million during the quarter, compared to NT$505 million in
4Q09.
|
l
|
In 1Q10, net
income was NT$3,488 million, compared to a net loss of NT$1,407 million
for 1Q09 and net income of NT$3,760 million for
4Q09.
|
l
|
Our total
number of shares outstanding at the end of the quarter was 5,495,527,994,
including treasury stock owned by our subsidiaries. Our 1Q10
diluted earnings per share of NT$0.63 was based on 5,449,850,174 weighted
average number of shares outstanding in
1Q10.
|
l
|
Net revenue
contribution from IC packaging operations, testing operations, and
substrates sold to third parties was NT$22,088 million, NT$4,662 million
and NT$673 million, respectively, and each represented approximately 81%,
17% and 2%, respectively, of total net revenues for the
quarter.
|
l
|
Cost of
revenues was NT$20,976 million, up 65% year-over-year and up 7%
sequentially.
|
-
|
Raw material
cost totaled NT$8,886 million during the quarter, representing 32% of
total net revenue, compared with NT$8,166 million and 31% of total net
revenue in the previous quarter.
|
-
|
Labor cost
totaled NT$4,135 million during the quarter, representing 15% of total net
revenue, compared with NT$3,754 million and 14% of total net revenue in
the previous quarter.
|
-
|
Depreciation,
amortization and rental expenses totaled NT$4,025 million during the
quarter, down 5% year-over-year and down 1%
sequentially.
|
l
|
Total
operating expenses during 1Q10 were NT$2,629 million, including NT$1,035
million in R&D and NT$1,594 million in SG&A, compared with
operating expenses of NT$2,645 million in 4Q09. Total operating
expenses as a percentage of net revenue for the current quarter were10%,
down from 15% in 1Q09 and the same as the previous
quarter.
|
l
|
Operating
income for the quarter totaled NT$3,818 million, down from NT$3,962
million in the previous quarter. Operating margin decreased to
14% in 1Q10 from 15% in 4Q09.
|
l
|
In terms of
non-operating items:
|
-
|
Net interest
expense was NT$293 million, up from NT$256 million a quarter ago primarily
due to higher loan balance during the
quarter.
|
-
|
Net foreign
exchange gain of NT$14 million was primarily attributable to the
depreciation of the U.S. dollar against the N.T.
dollar.
|
-
|
Gain on
equity-method investments of NT$327 million was primarily attributable to
our investment income in USI for the period prior to
acquisition.
|
-
|
Other
non-operating income of NT$65 million was primarily related to scrap sales
and other miscellaneous gains. Total non-operating income for
the quarter was NT$113 million, compared to non-operating expenses of
NT$235 million for 1Q09 and non-operating income of NT$10 million for
4Q09.
|
l
|
Income before
tax was NT$3,931 million for 1Q10, compared to NT$3,972 million in the
previous quarter. We recorded income tax expense of NT$395
million during the quarter, compared to NT$418 million in
4Q09.
|
l
|
In 1Q10, net
income was NT$3,395 million, compared to a net loss of NT$1,567 million
for 1Q09 and net income of NT$3,450 million for
4Q09.
|
l
|
Net revenue
contribution from EMS operations was NT$14,506 million, up 36%
year-over-year and down 3%
sequentially.
|
l
|
Cost of
revenues was NT$12,892 million, up 36% year-over-year and down 3%
sequentially.
|
-
|
Raw material
cost totaled NT$11,777 million during the quarter, representing 81% of
total net revenue, compared with NT$12,136 million and 81% of total net
revenue in the previous quarter.
|
-
|
Labor cost
totaled NT$487 million during the quarter, representing 3% of total net
revenue, compared with NT$509 million and 3% of total net revenue in the
previous quarter.
|
-
|
Depreciation,
amortization and rental expenses totaled NT$253 million during the
quarter, down 29% year-over-year and up 3%
sequentially.
|
l
|
Total
operating expenses during 1Q10 were NT$988 million, including NT$398
million in R&D and NT$590 million in SG&A, compared with operating
expenses of NT$1,132 million in 4Q09. Total operating expenses
as a percentage of net revenue for the current quarter were 7%, down from
9% in 1Q09 and 8% in 4Q09,
respectively.
|
l
|
Operating
income for the quarter totaled NT$626 million, up from NT$535 million in
the previous quarter. Operating margin was 4% in 1Q10, the same
as the previous quarter.
|
l
|
Total
non-operating expenses for the quarter was NT$20 million, compared to
non-operating income of NT$63 million for 1Q09 and non-operating income of
NT$69 million for 4Q09.
|
l
|
Income before
tax was NT$606 million for 1Q10, compared to NT$604 million in the
previous quarter. We recorded income tax expense of NT$74
million during the quarter, compared to NT$86 million in
4Q09.
|
l
|
In 1Q10, net
income was NT$530 million, compared to a net income of NT$264 million for
1Q09 and net income of NT$516 million for
4Q09.
|
l
|
As of March
31, 2010, our cash and current financial assets totaled NT$40,417 million,
compared to NT$27,577 million as of December 31,
2009.
|
l
|
Capital
expenditures in 1Q10 totaled US$187 million, of which US$137 million was
used for IC packaging, US$43 million was used for testing, US$6 million
was used for EMS and US$1 million was used for interconnect
materials.
|
l
|
As of March
31, 2010, we had total bank debt of NT$78,317 million, compared to
NT$63,040 million as of December 31, 2009. Total bank debt
consisted of NT$20,797 million of revolving working capital loans,
NT$1,438 million of the current portion of long-term debt, and NT$56,082
million of long-term debt. Total unused credit lines amounted
to NT$68,534 million.
|
l
|
Current ratio
as of March 31, 2010 was 1.61, compared to 1.78 as of December 31,
2009. Net debt to equity ratio was 0.43 as of March 31,
2010.
|
l
|
Total number
of employees was 42,953 as of March 31, 2010, compared to 25,032 as of
March 31, 2009 and 29,538 as of Dec 31,
2009.
|
l
|
Net revenues
generated from our IC packaging operations were NT$22,088 million during
the quarter, up NT$11,880 million, or 116% year-over-year, and up NT$957
million, or 5% sequentially.
|
l
|
Net revenues
from advanced substrate and leadframe-based packaging accounted for 87% of
total IC packaging net revenues during the quarter, the same as the
previous quarter.
|
l
|
Gross margin
for our IC packaging operations during the quarter was 19%, up by 14
percentage points from the same quarter last year and down 2 percentage
points from the previous quarter.
|
l
|
Capital
expenditures for our IC packaging operations amounted to US$137 million
during the quarter, of which US$103 million was used for wirebonding
packaging capacity and US$34 million was used for wafer bumping and flip
chip packaging equipment.
|
l
|
As of March
31, 2010, there were 9,817 wirebonders in operation. 646
wirebonders were added and 344 wirebonders were disposed of during the
quarter.
|
l
|
Net revenues
from flip chip packages and wafer bumping services accounted for 15% of
total packaging net revenues, up by 1 percentage point from the previous
quarter.
|
l
|
Net revenues
generated from our testing operations were NT$4,662 million, up NT$1,894
million, or 68% year-over-year, and up NT$99 million, or 2%,
sequentially.
|
l
|
Final testing
contributed 83% to total testing net revenues, the same percentage point
as the previous quarter. Wafer sort contributed 14% to total
testing net revenues, which constant with the previous
quarter. Engineering testing contributed 3% to total testing
net revenues, which remained unchanged from the previous
quarter.
|
l
|
Depreciation,
amortization and rental expense associated with our testing operations
amounted to NT$1,372 million, down from NT$1,512 million in 1Q09 and down
from NT$1,414 million in 4Q09.
|
l
|
In 1Q10,
gross margin for our testing operations was 35%, up by 30 percentage
points year-over-year and the same as the previous
quarter.
|
l
|
Capital
spending on our testing operations amounted to US$43 million during the
quarter.
|
l
|
As of March
31, 2009, there were 1,634 testers in operation. 62 testers
were added and 31 testers were disposed of during the
quarter.
|
l
|
Net revenues
generated from our EMS operations were NT$14,506 million, up NT$3,822
million, or 36% year-over-year, and down NT$464 million, or 3%,
sequentially.
|
l
|
Computers
& Peripherals products contributed 25% to total EMS net revenues, down
by 2 percentage points from the previous quarter. Electronics
Packaging & EMS products contributed 28% to total EMS net revenues, up
by 2 percentage points from the previous
quarter. Communications products contributed 21% to total EMS
net revenues, down by 2 percentage points from the previous quarter.
Network Storage & Servers products contributed 9% to total EMS net
revenues, up by 1 percentage point from the previous
quarter. Industrial & Automotive products contributed 17%
to total EMS net revenues, up by 1 percentage point from the previous
quarter.
|
l
|
In 1Q10,
gross margin for our EMS operations was 11%, which is the same as
year-over-year and the previous
quarter.
|
l
|
Capital
spending on our EMS operations amounted to US$9 million during the
quarter.
|
l
|
PBGA
substrate manufactured by ASE amounted to NT$2,330 million during the
quarter, up NT$1,254 million, or 117% year-over-year, and up NT$33
million, or 1% from the previous quarter. Of the
total output of NT$2,330 million, NT$673 million was from sales to
external customers.
|
l
|
Gross margin
for substrate operations was 24% during the quarter, up by 31 percentage
points year-over-year and down by 1 percentage points
sequentially.
|
l
|
In 1Q10, our
internal substrate manufacturing operations supplied 48% (by value) of our
total substrate requirements.
|
l
|
Our five
largest customers together accounted for approximately 30% of our total
net revenues in 1Q10, compared to 33% in 1Q09 and 27% in
4Q09. No single customer accounted for more than 10% of our
total net revenues.
|
l
|
Our top 10
customers contributed 44% of our total net revenues during the quarter,
compared to 47% in 1Q09 and 43% in
4Q09.
|
l
|
Our customers
that are integrated device manufacturers, or IDMs, accounted for 37% of
our total net revenues during the quarter, compared to 34% in 1Q09 and 39%
in 4Q09.
|
l
|
Our five
largest customers together accounted for approximately 63% of our total
net revenues in 1Q10, compared to 60% in 1Q09 and 66% in
4Q09. There are four customers who
each
individually accounted for more than 10% of our total net
revenues.
|
l
|
Our top 10
customers contributed 79% of our total net revenues during the quarter,
compared to 80% in 1Q09 and 83% in
4Q09.
|
Amounts in
NT$ Millions
|
1Q/10
|
4Q/09
|
1Q/09
|
Net Revenues
|
27,423
|
26,293
|
13,397
|
Revenues by End
Application
|
|||
Communications
|
45%
|
45%
|
49%
|
Computers
|
17%
|
18%
|
16%
|
Automotive
and Consumer
|
38%
|
36%
|
36%
|
Others
|
0%
|
1%
|
1%
|
Revenues
by Region
|
|||
North
America
|
50%
|
50%
|
54%
|
Europe
|
12%
|
13%
|
12%
|
Taiwan
|
23%
|
21%
|
20%
|
Japan
|
10%
|
10%
|
11%
|
Other
Asia
|
5%
|
6%
|
3%
|
Amounts in
NT$ Millions
|
1Q/10
|
4Q/09
|
1Q/09
|
Net Revenues
|
22,088
|
21,131
|
10,208
|
Revenues by Packaging
Type
|
|||
Advanced
substrate & leadframe based
|
87%
|
87%
|
88%
|
Traditional
leadframe based
|
6%
|
6%
|
6%
|
Module
assembly
|
4%
|
4%
|
2%
|
Others
|
3%
|
3%
|
4%
|
Capacity
|
|||
CapEx (US$
Millions)*
|
137
|
139
|
14
|
Number of
Wirebonders
|
9,817
|
9,515
|
8,419
|
Amounts in
NT$ Millions
|
1Q/10
|
4Q/09
|
1Q/09
|
Net Revenues
|
4,662
|
4,563
|
2,768
|
Revenues by Testing
Type
|
|||
Final
test
|
83%
|
83%
|
86%
|
Wafer
sort
|
14%
|
14%
|
10%
|
Engineering
test
|
3%
|
3%
|
4%
|
Capacity
|
|||
CapEx (US$
Millions)*
|
43
|
32
|
10
|
Number of
Testers
|
1,634
|
1,603
|
1,572
|
Amounts in
NT$ Millions
|
1Q/10
|
4Q/09
|
1Q/09
|
Net Revenues
|
14,506
|
14,970
|
10,684
|
Revenues by End
Application
|
|||
Computers
& Peripherals
|
25%
|
27%
|
27%
|
Communications
|
21%
|
23%
|
23%
|
Network
Storage & Servers
|
9%
|
8%
|
10%
|
Electronics
Packaging & EMS
|
28%
|
26%
|
25%
|
Industrial&Automotive
Products
|
17%
|
16%
|
15%
|
Capacity
|
|||
CapEx (US$
Millions)*
|
9
|
5
|
1
|
For the three
months ended
|
||||||||||||
Mar.
31
2010
|
Dec.
31
2009
|
Mar.
31
2009
|
||||||||||
Net
revenues:
|
||||||||||||
IC
Packaging
|
22,081 | 21,131 | 10,208 | |||||||||
Testing
|
4,662 | 4,563 | 2,768 | |||||||||
EMS
|
10,139 | - | - | |||||||||
Others
|
673 | 599 | 421 | |||||||||
Total net
revenues
|
37,555 | 26,293 | 13,397 | |||||||||
Cost of
revenues
|
(29,999 | ) | (19,686 | ) | (12,739 | ) | ||||||
Gross
profit
|
7,556 | 6,607 | 658 | |||||||||
Operating
expenses:
|
||||||||||||
Research and
development
|
(1,301 | ) | (1,081 | ) | (750 | ) | ||||||
Selling,
general and administrative
|
(1,976 | ) | (1,564 | ) | (1,319 | ) | ||||||
Total
operating expenses
|
(3,277 | ) | (2,645 | ) | (2,069 | ) | ||||||
Operating
income (loss)
|
4,279 | 3,962 | (1,411 | ) | ||||||||
Net
non-operating (expenses) income:
|
||||||||||||
Interest
expense – net
|
(292 | ) | (256 | ) | (435 | ) | ||||||
Foreign
exchange gain (loss)
|
(4 | ) | 35 | (107 | ) | |||||||
Gain (loss)
on equity-method investments
|
32 | 135 | 24 | |||||||||
Others
|
58 | 96 | 283 | |||||||||
Total
non-operating (expenses) income
|
(206 | ) | 10 | (235 | ) | |||||||
Income (loss)
before tax
|
4,073 | 3,972 | (1,646 | ) | ||||||||
Income tax
benefit (expense)
|
(455 | ) | (418 | ) | 50 | |||||||
(Loss) income
from continuing operations and
before
minority interest
|
3,618 | 3,554 | (1,596 | ) | ||||||||
Minority
interest
|
(223 | ) | (104 | ) | 29 | |||||||
Net income
(loss)
|
3,395 | 3,450 | (1,567 | ) | ||||||||
Per share
data:
|
||||||||||||
Earnings
(losses) per share
|
||||||||||||
–
Basic
|
NT$0.64 | NT$0.67 | NT$(0.30 | ) | ||||||||
–
Diluted
|
NT$0.63 | NT$0.66 | NT$(0.30 | ) | ||||||||
Earnings
(losses) per equivalent ADS
|
||||||||||||
–
Basic
|
US$0.100 | US$0.104 | US$(0.045 | ) | ||||||||
–
Diluted
|
US$0.098 | US$0.102 | US$(0.045 | ) | ||||||||
Number of
weighted average shares used in diluted EPS
calculation (in thousands)
|
5,355,311 | 5,200,502 | 5,183,404 | |||||||||
Exchange rate
(NT$ per US$1)
|
31.95 | 32.26 | 33.82 |
For the three
months ended
|
||||||||||||
Mar.
31
2010
|
Dec.
31
2009
|
Mar.
31
2009
|
||||||||||
Net
revenues:
|
||||||||||||
IC
Packaging
|
22,080 | 21,122 | 10,204 | |||||||||
Testing
|
4,662 | 4,563 | 2,768 | |||||||||
EMS
|
14,506 | 14,970 | 10,684 | |||||||||
Others
|
673 | 599 | 421 | |||||||||
Total net
revenues
|
41,921 | 41,254 | 24,077 | |||||||||
Cost of
revenues
|
(33,855 | ) | (32,974 | ) | (22,231 | ) | ||||||
Gross
profit
|
8,066 | 8,280 | 1,846 | |||||||||
Operating
expenses:
|
||||||||||||
Research and
development
|
(1,432 | ) | (1,517 | ) | (1,109 | ) | ||||||
Selling,
general and administrative
|
(2,184 | ) | (2,259 | ) | (1,894 | ) | ||||||
Total
operating expenses
|
(3,616 | ) | (3,776 | ) | (3,003 | ) | ||||||
Operating
income (loss)
|
4,450 | 4,504 | (1,157 | ) | ||||||||
Net
non-operating (expenses) income:
|
||||||||||||
Total
non-operating (expenses) income
|
(236 | ) | (22 | ) | (224 | ) | ||||||
Income (loss)
before tax
|
4,214 | 4,482 | (1,381 | ) | ||||||||
Income tax
benefit (expense)
|
(470 | ) | (505 | ) | 3 | |||||||
(Loss) income
from continuing operations and
before
minority interest
|
3,744 | 3,977 | (1,378 | ) | ||||||||
Minority
interest
|
(256 | ) | (217 | ) | (29 | ) | ||||||
Net income
(loss)
|
3,488 | 3,760 | (1,407 | ) | ||||||||
Per share
data:
|
||||||||||||
Earnings
(losses) per share
|
||||||||||||
–
Basic
|
NT$0.65 | NT$0.70 | NT$(0.26 | ) | ||||||||
–
Diluted
|
NT$0.63 | NT$0.69 | NT$(0.26 | ) | ||||||||
Number of
weighted average shares used in diluted EPS
calculation (in thousands)
|
5,449,850 | 5,418,669 | 5,401,571 | |||||||||
For the three
months ended
|
||||||||||||
Mar.
31
2010
|
Dec.
31
2009
|
Mar.
31
2009
|
||||||||||
Net
revenues:
|
||||||||||||
IC
Packaging
|
22,088 | 21,131 | 10,208 | |||||||||
Testing
|
4,662 | 4,563 | 2,768 | |||||||||
Others
|
673 | 599 | 421 | |||||||||
Total net
revenues
|
27,423 | 26,293 | 13,397 | |||||||||
Cost of
revenues
|
(20,976 | ) | (19,686 | ) | (12,739 | ) | ||||||
Gross
profit
|
6,447 | 6,607 | 658 | |||||||||
Operating
expenses:
|
||||||||||||
Research and
development
|
(1,035 | ) | (1,081 | ) | (750 | ) | ||||||
Selling,
general and administrative
|
(1,594 | ) | (1,564 | ) | (1,319 | ) | ||||||
Total
operating expenses
|
(2,629 | ) | (2,645 | ) | (2,069 | ) | ||||||
Operating
income (loss)
|
3,818 | 3,962 | (1,411 | ) | ||||||||
Net
non-operating (expenses) income:
|
||||||||||||
Interest
expense – net
|
(293 | ) | (256 | ) | (435 | ) | ||||||
Foreign
exchange gain (loss)
|
14 | 35 | (107 | ) | ||||||||
Gain (loss)
on equity-method investments
|
327 | 135 | 24 | |||||||||
Others
|
65 | 96 | 283 | |||||||||
Total
non-operating (expenses) income
|
113 | 10 | (235 | ) | ||||||||
Income (loss)
before tax
|
3,931 | 3,972 | (1,646 | ) | ||||||||
Income tax
benefit (expense)
|
(395 | ) | (418 | ) | 50 | |||||||
(Loss) income
from continuing operations and
before
minority interest
|
3,536 | 3,554 | (1,596 | ) | ||||||||
Minority
interest
|
(141 | ) | (104 | ) | 29 | |||||||
Net income
(loss)
|
3,395 | 3,450 | (1,567 | ) | ||||||||
Per share
data:
|
||||||||||||
Earnings
(losses) per share
|
||||||||||||
–
Basic
|
NT$0.64 | NT$0.67 | NT$(0.30 | ) | ||||||||
–
Diluted
|
NT$0.63 | NT$0.66 | NT$(0.30 | ) | ||||||||
Number of
weighted average shares used in diluted EPS
calculation (in thousands)
|
5,355,311 | 5,200,502 | 5,183,404 |
For the three
months ended
|
||||||||||||
Mar.
31
2010
|
Dec.
31
2009
|
Mar.
31
2009
|
||||||||||
Net
revenues:
|
||||||||||||
Total net
revenues
|
14,506 | 14,970 | 10,684 | |||||||||
Cost of
revenues
|
(12,892 | ) | (13,303 | ) | (9,501 | ) | ||||||
Gross
profit
|
1,614 | 1,667 | 1,183 | |||||||||
Operating
expenses:
|
||||||||||||
Research and
development
|
(398 | ) | (436 | ) | (360 | ) | ||||||
Selling,
general and administrative
|
(590 | ) | (696 | ) | (574 | ) | ||||||
Total
operating expenses
|
(988 | ) | (1,132 | ) | (934 | ) | ||||||
Operating
income (loss)
|
626 | 535 | 249 | |||||||||
Net
non-operating (expenses) income:
|
||||||||||||
Total
non-operating (expenses) income
|
(20 | ) | 69 | 63 | ||||||||
Income (loss)
before tax
|
606 | 604 | 312 | |||||||||
Income tax
benefit (expense)
|
(74 | ) | (86 | ) | (47 | ) | ||||||
(Loss) income
from continuing operations and
before
minority interest
|
532 | 518 | 265 | |||||||||
Minority
interest
|
(2 | ) | (2 | ) | (1 | ) | ||||||
Net income
(loss)
|
530 | 516 | 264 | |||||||||
Per share
data:
|
||||||||||||
Earnings
(losses) per share
|
||||||||||||
–
Basic
|
NT$0.50 | NT$0.49 | NT$0.25 | |||||||||
–
Diluted
|
NT$0.49 | NT$0.47 | NT$0.25 | |||||||||
Number of
weighted average shares used in diluted EPS
calculation (in thousands)
|
1,086,926 | 1,077,941 | 1,065,162 | |||||||||
As of Mar.
31, 2010
|
As of Dec.
31, 2009
|
|||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
36,505 | 22,557 | ||||||
Financial
assets – current
|
3,912 | 5,020 | ||||||
Notes and
accounts receivable
|
33,396 | 17,812 | ||||||
Inventories
|
20,687 | 12,206 | ||||||
Others
|
5,623 | 3,818 | ||||||
Total current
assets
|
100,123 | 61,413 | ||||||
Financial
assets – non current
|
2,430 | 5,160 | ||||||
Properties –
net
|
86,748 | 79,364 | ||||||
Intangible
assets
|
16,504 | 12,233 | ||||||
Others
|
3,993 | 3,891 | ||||||
Total
assets
|
209,798 | 162,061 | ||||||
Current
liabilities:
|
||||||||
Short-term
debts – revolving credit
|
20,797 | 13,025 | ||||||
Current
portion of long-term debts
|
1,438 | 935 | ||||||
Notes and
accounts payable
|
23,787 | 8,954 | ||||||
Others
|
16,263 | 11,660 | ||||||
Total current
liabilities
|
62,285 | 34,574 | ||||||
Long-term
debts
|
56,082 | 49,080 | ||||||
Other
liabilities
|
3,991 | 3,693 | ||||||
Total
liabilities
|
122,358 | 87,347 | ||||||
Minority
interest
|
7,235 | 3,098 | ||||||
Shareholders’
equity
|
80,205 | 71,616 | ||||||
Total
liabilities & shareholders’ equity
|
209,798 | 162,061 | ||||||
Current
Ratio
|
1.61 | 1.78 | ||||||
Net Debt to
Equity
|
0.43 | 0.47 |
As of Mar.
31, 2010
|
As of Dec.
31, 2009
|
|||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
10,144 | 8,505 | ||||||
Financial
assets – current
|
597 | 553 | ||||||
Notes and
accounts receivable
|
14,054 | 14,119 | ||||||
Inventories
|
6,892 | 5,301 | ||||||
Others
|
541 | 481 | ||||||
Total current
assets
|
32,228 | 28,959 | ||||||
Financial
assets – non current
|
575 | 636 | ||||||
Properties –
net
|
4,886 | 4,917 | ||||||
Intangible
assets
|
155 | 157 | ||||||
Others
|
941 | 966 | ||||||
Total
assets
|
38,785 | 35,635 | ||||||
Current
liabilities:
|
||||||||
Short-term
debts – revolving credit
|
5,219 | 3,962 | ||||||
Current
portion of long-term debts
|
140 | - | ||||||
Notes and
accounts payable
|
14,160 | 12,972 | ||||||
Others
|
2,104 | 2,090 | ||||||
Total current
liabilities
|
21,623 | 19,024 | ||||||
Long-term
debts
|
210 | 100 | ||||||
Other
liabilities
|
334 | 333 | ||||||
Total
liabilities
|
22,167 | 19,457 | ||||||
Minority
interest
|
33 | 31 | ||||||
Shareholders’
equity
|
16,585 | 16,147 | ||||||
Total
liabilities & shareholders’ equity
|
38,785 | 35,635 |