þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2009 | ||
or
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Georgia
|
58-0869052 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
191 Peachtree Street NE, Suite 3600, Atlanta, Georgia (Address of principal executive offices) |
30303-1740 (Zip Code) |
Title of Each Class
|
Name of Exchange on Which Registered
|
|
Common Stock ($1 par value)
|
New York Stock Exchange | |
7.75% Series A Cumulative Redeemable
Preferred Stock ($1 par value) |
New York Stock Exchange | |
7.50% Series B Cumulative Redeemable
Preferred Stock ($1 par value) |
New York Stock Exchange |
Large accelerated
filer o
|
Accelerated filer þ |
Non-accelerated
filer o (Do not check if smaller reporting company) |
Smaller reporting company o |
| the Companys business and financial strategy; | |
| the Companys ability to obtain future financing arrangements; | |
| the Companys understanding of its competition and its ability to compete effectively; | |
| projected operating results; | |
| market and industry trends; | |
| estimates relating to future distributions; | |
| projected capital expenditures; and | |
| interest rates. |
| availability and terms of capital and financing, both to fund operations and to refinance indebtedness as it matures; | |
| risks and uncertainties related to the current recession, the national and local economic conditions, the real estate industry in general and in specific markets, and the commercial, residential and condominium markets in particular; | |
| continued adverse market and economic conditions could require the recognition of additional impairments; | |
| leasing risks, including an inability to obtain new tenants or renew tenants on favorable terms, or at all, upon the expiration of existing leases and the ability to lease newly developed or currently unleased space; | |
| financial condition of existing tenants; | |
| rising interest rates and insurance rates; | |
| the availability of sufficient development or investment opportunities; | |
| competition from other developers or investors; | |
| the risks associated with development projects (such as construction delay, cost overruns and leasing/sales risk of new properties); | |
| potential liability for uninsured losses, condemnation or environmental liability; | |
| potential liability for a failure to meet regulatory requirements; | |
| the financial condition and liquidity of, or disputes with, joint venture partners; | |
| any failure to comply with debt covenants under credit agreements; | |
| any failure to continue to qualify for taxation as a real estate investment trust. |
1
2
Item 1. | Business |
| Substantially completed the development of Terminus 200, a 565,000 square-foot, Class A office building in the Buckhead district of Atlanta. | |
| Closed 42 units at 10 Terminus Place, a 137-unit condominium project in the Buckhead district of Atlanta. | |
| Sold all of the units and pads at The Brownstones at Habersham, a town home project in Atlanta, Georgia which the Company acquired from a bank in the second quarter of 2009. Recognized a gain on these sales of $1.6 million. | |
| Closed 24 units at 60 North Market, a condominium project in Asheville, North Carolina, which the Company acquired through settlement of a note receivable in July of 2009. | |
| Sold three outparcels at three retail centers for approximately $5.7 million, generating gains of approximately $1.9 million. |
3
| Executed new leases covering approximately 354,000 square feet of office space, 351,000 square feet of retail space and 260,000 square feet of industrial space. |
| As a result of a distribution from the venture to the partners, recognized approximately $167 million of deferred gain related to the June 2006 Avenue Fund transaction with Prudential. | |
| Completed an offering of 46 million shares of common stock. Net proceeds from the offering were approximately $318 million, which were used to reduce indebtedness. | |
| Repaid in full the $83.3 million mortgage note payable secured by the San Jose MarketCenter for approximately $70.3 million and recognized a gain on extinguishment of this debt of approximately $12.5 million. |
4
Item 1A. | Risk Factors |
5
| changes in the national, regional and local economic climate; | |
| local conditions such as an oversupply of properties or a reduction in demand for properties; | |
| the attractiveness of our properties to tenants or buyers; | |
| competition from other available properties; | |
| changes in market rental rates and related concessions granted to tenants such as free rent, tenant allowances and tenant improvement allowances; and | |
| the need to periodically repair, renovate and re-lease space. |
6
7
| Credit facilities. Terms and conditions available in the marketplace for credit facilities vary over time. We can provide no assurance that the amount we need from our credit facility will be available at any given time, or at all, or that the rates and fees charged by the lenders will be acceptable to us. We incur interest under our credit facility at a variable rate. Variable rate debt creates higher debt service requirements if market interest rates increase, which would adversely affect our cash flow and results of operations. Our credit facility contains customary restrictions, requirements and other limitations on our ability to incur indebtedness, including restrictions on total debt outstanding, restrictions on secured recourse debt outstanding, requirements to maintain minimum debt service and fixed charge coverage ratios and minimum ratios of |
8
unencumbered assets to unsecured debt. Our continued ability to borrow under our credit facility is subject to compliance with our financial and other covenants. |
| Mortgage financing. The availability of financing in the mortgage markets varies from time to time depending on various conditions, including the willingness of mortgage lenders to lend at any given point in time. Interest rates and loan-to-value ratios may also be volatile, and we may from time to time elect not to proceed with mortgage financing due to unfavorable terms offered by lenders. This could adversely affect our ability to finance investment or development activities. In addition, if a property is mortgaged to secure payment of indebtedness and we are unable to make the mortgage payments, the lender may foreclose, resulting in loss of income and asset value. | |
| Property sales. Real estate markets tend to experience market cycles. Because of such cycles, the potential terms and conditions of sales, including prices, may be unfavorable for extended periods of time. In addition, our status as a REIT limits our ability to sell properties and this may affect our ability to liquidate an investment. As a result, our ability to raise capital through property sales in order to fund our investment and development projects or other cash needs could be limited. In addition, mortgage financing on a property may prohibit prepayment and/or impose a prepayment penalty upon the sale of a mortgaged property, which may decrease the proceeds from a sale or refinancing or make the sale or refinancing impractical. | |
| Construction loans. Construction loans generally relate to specific assets under construction and fund costs above an initial equity amount deemed acceptable to the lender. Terms and conditions of construction facilities vary, but they generally carry a term of two to five years, charge interest at variable rates and require the lender to be satisfied with the nature and amount of construction costs prior to funding. While construction lending is generally competitive and offered by many financial institutions, there may be times when these facilities are not available or are only available upon unfavorable terms which could have an adverse effect on our ability to fund development projects or on our ability to achieve the returns we expect. The current economic downturn has significantly reduced the availability of construction loans. | |
| Joint ventures. Joint ventures, including partnerships or limited liability companies, tend to be complex arrangements, and there are only a limited number of parties willing to undertake such investment structures. There is no guarantee that we will be able to undertake these ventures at the times we need capital. | |
| Common stock. We have sold common stock from time to time to raise capital. The issuance of such stock is dilutive to current stockholders, and we can provide no assurance that there will not be further dilution to our stockholders from future issuances of stock. The market price of our common stock could decline as a result of issuances or sales of a large amount of our common stock in the market after such offerings or the perception that such issuances or sales could occur. Additionally, future issuances or sales of substantial amounts of our common stock may be at prices below the offering prices of past common stock offered which could adversely affect the price of our common stock. | |
| Preferred stock. The availability of preferred stock at favorable terms and conditions is dependent upon a number of factors including the general condition of the economy, the overall interest rate environment, the condition of the capital markets and the demand for this product by potential holders of the securities. We can provide no assurance that conditions will be favorable for future issuances of preferred stock (or other equity securities) when we need the capital, which could have an adverse effect on our ability to fund investments and development projects. |
9
10
| The availability of sufficient development opportunities. Absence of sufficient development opportunities could result in our experiencing slower growth in earnings and cash flows. Development opportunities are dependent upon a wide variety of factors. From time to time, availability of these opportunities can be volatile as a result of, among other things, economic conditions and product supply/demand characteristics in a particular market. In a period of prolonged economic downturn, the number of development opportunities typically declines among all of our product types. | |
| Abandoned predevelopment costs. The development process inherently requires that a large number of opportunities be pursued with only a few being developed and constructed. We may incur significant costs for predevelopment activity for projects that are abandoned that directly affect our results of operations. We have procedures and controls in place that are intended to minimize this risk, but it is likely that there will be predevelopment costs charged to expense on an ongoing basis. | |
| Project costs. Construction and leasing of a project involves a variety of costs that cannot always be identified at the beginning of a project. Costs may arise that have not been anticipated or actual costs may exceed estimated costs. These additional costs can be significant and could adversely impact our return on a project and the expected results of operations upon completion of the project. Also, construction costs vary over time based upon many factors, including the demand for building materials. We attempt to mitigate the risk of unanticipated increases in construction costs on our development projects through guaranteed maximum price contracts and pre-ordering of certain materials, but we may be adversely affected by increased construction costs on our current and future projects. | |
| Leasing/Sales risk. The success of a commercial real estate development project is dependent upon, among other factors, entering into leases with acceptable terms within a predefined lease-up period or selling |
11
units or lots at acceptable prices within an estimated period. Although our policy is to achieve pre-leasing/pre-sales goals (which vary by market, product type and circumstances) before committing to a project, it is likely only some percentage of the space in a project will be leased or under contract to be sold at the time we commit to the project. If the space is not leased or sold on schedule and upon the expected terms and conditions, our returns, future earnings and results of operations from the project could be adversely impacted. In periods of economic decline, unleased space at new development projects is generally more difficult to lease on favorable terms than during periods of economic expansion. Whether or not tenants are willing to enter into leases on the terms and conditions we project and on the timetable we expect, and whether sales will occur at the prices we anticipate and in the time period we plan, will depend upon a number of factors, many of which are outside our control. These factors may include: |
| general business conditions in the economy or in the tenants or prospective tenants industries; | |
| supply and demand conditions for space in the marketplace; and | |
| level of competition in the marketplace. |
| Reputation risks. We have historically developed and managed our real estate portfolio and believe that we have built a positive reputation for quality and service with our lenders, joint venture partners and tenants as well as with our third-party management clients. If we were viewed as developing underperforming properties, suffered sustained losses on our investments, defaulted on any loans or experienced any foreclosure or deed in lieu of foreclosure of our properties, our reputation could be damaged. Damage to our reputation could make it more difficult to successfully develop or acquire properties in the future and to continue to grow and expand our relationships with our lenders, joint venture partners, tenants and third-party management clients, which could adversely affect our business, financial condition and results of operations. | |
| Governmental approvals. All necessary zoning, land-use, building, occupancy and other required governmental permits and authorization may not be obtained or may not be obtained on a timely basis resulting in possible delays, decreased profitability and increased management time and attention. |
| we may have difficulty finding properties that meet our standards and negotiating with new or existing tenants; | |
| the extent of competition in the market for attractive acquisitions may hinder our future level of property acquisitions or redevelopment projects; | |
| the actual costs and timing of repositioning or redeveloping acquired properties may be greater than our estimates, which would affect our yield and cash investment in the property; | |
| the occupancy levels, lease-up timing and rental rates may not meet our expectations, making the project unprofitable; | |
| the acquired or redeveloped property may be in a market that is unfamiliar to us and could present additional unforeseen business challenges: | |
| acquired properties may fail to perform as expected; | |
| we may be unable to obtain financing for acquisitions on favorable terms or at all; and |
12
| we may be unable to quickly and efficiently integrate new acquisitions into our existing operations, and significant levels of managements time and attention could be involved in these projects, diverting their time from our day-to-day operations. |
13
14
| actual or anticipated variations in our operating results, funds from operations or liquidity; | |
| changes in our earnings or analyst estimates and any failure to meet such estimates; | |
| the general reputation of real estate as an attractive investment in comparison to other equity securities; | |
| the general stock and bond market conditions, including changes in interest rates or fixed income securities; | |
| changes in tax laws; | |
| changes to our dividend distribution policy; | |
| changes in market valuations of our properties; | |
| adverse market reaction to the amount of our outstanding debt at any time, the amount of our maturing debt and our ability to refinance such debt on favorable terms; | |
| any failure to comply with existing debt covenants; | |
| any foreclosure or deed in lieu of foreclosure of our properties; | |
| additions or departures of key executives and other employees; | |
| actions by institutional stockholders; | |
| the realization of any of the other risk factors included herein; and | |
| general market and economic conditions. |
15
| 85% of our ordinary income; | |
| 95% of our net capital gain income for that year, and | |
| 100% of our undistributed taxable income (including any net capital gains) from prior years. |
Item 1B. | Unresolved Staff Comments. |
16
Item 2. | Properties |
Cost and |
||||||||||||||||||||||||||||||||||||||||
Percentage |
Average |
Cost Less |
Debt |
|||||||||||||||||||||||||||||||||||||
Year |
Leased |
2009 |
Major |
Depreciation |
Maturity |
|||||||||||||||||||||||||||||||||||
Development |
Companys |
as of |
Economic |
Major Tenants (Lease |
Tenants |
and |
and |
|||||||||||||||||||||||||||||||||
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Occupancy |
Expiration/Options |
Rentable |
Amortization |
Debt |
Interest |
||||||||||||||||||||||||||||||
Description and Location
|
or Acquired | Partner(s) | Interest | and Acres | 2009 | (1) | Expiration) | Sq. Feet | (2) | Balance | Rate | |||||||||||||||||||||||||||||
Office
|
||||||||||||||||||||||||||||||||||||||||
191 Peachtree Tower(3)
|
||||||||||||||||||||||||||||||||||||||||
Atlanta, GA
|
2006 | N/A | 100 | % | 1,219,000 | 72 | % | 61 | % | Deloitte & Touche (2024/2034) | 311,893 | $ | 213,567 | $ | 0 | N/A | ||||||||||||||||||||||||
2 acres(3 | ) | Cousins Properties (2017/2022) | 65,006 | $ | 181,014 | |||||||||||||||||||||||||||||||||||
Hall, Booth, Smith & Slover (2021/2031) |
54,000 | |||||||||||||||||||||||||||||||||||||||
Ogletree, Deakins, Nash, Smoak & Stewart (2019/2029) |
52,510 | |||||||||||||||||||||||||||||||||||||||
Cooper Carry (2022/2032) | 50,208 | |||||||||||||||||||||||||||||||||||||||
The American Cancer Society Center(4)
|
||||||||||||||||||||||||||||||||||||||||
Atlanta, GA
|
1999 | N/A | 100 | % | 993,000 | 83 | % | 92 | % |
American Cancer Society (2022/2032) |
275,198 | $ | 94,779 | $ | 136,000(4 | ) | 9/1/17 | |||||||||||||||||||||||
4 acres(5 | ) | Co Space Services (2020/2025) | 120,298 | $ | 44,295 | 6.45 | % | |||||||||||||||||||||||||||||||||
US South (2011/2021) | 96,939 | |||||||||||||||||||||||||||||||||||||||
Georgia Lottery Corp. (2023) | 96,265 | |||||||||||||||||||||||||||||||||||||||
Turner Broadcasting (2011/2021) | 90,455 | |||||||||||||||||||||||||||||||||||||||
Terminus 100
|
||||||||||||||||||||||||||||||||||||||||
Atlanta, GA
|
2007 | N/A | 100 | % | 656,000 | 94 | % | 95 | % | CB Richard Ellis (2019/2024) | 83,156 | $ | 169,981 | $ | 180,000 | 10/1/12 | ||||||||||||||||||||||||
4 acres | Citigroup (2018/2028) | 71,188 | $ | 150,086 | 6.13 | % | ||||||||||||||||||||||||||||||||||
Premiere Global Services (2018/2028) |
65,084 | |||||||||||||||||||||||||||||||||||||||
Wachovia Bank (2017/2027) | 47,368 | |||||||||||||||||||||||||||||||||||||||
Cumulus Media (2017) | 47,000 | |||||||||||||||||||||||||||||||||||||||
Bain & Company (2019/2029) | 46,412 | |||||||||||||||||||||||||||||||||||||||
The Points at Waterview
|
||||||||||||||||||||||||||||||||||||||||
Suburban Dallas, TX
|
2000 | N/A | 100 | % | 203,000 | 93 | % | 96 | % | Bombardier Aerospace Corp. | 97,740 | $ | 30,531 | $ | 17,024 | 1/1/16 | ||||||||||||||||||||||||
15 acres | (2013/2023) | $ | 17,682 | 5.66 | % | |||||||||||||||||||||||||||||||||||
Liberty Mutual (2013/2023) | 37,382 | |||||||||||||||||||||||||||||||||||||||
Lakeshore Park Plaza
|
||||||||||||||||||||||||||||||||||||||||
Birmingham, AL
|
1998 | Daniel Realty | 100 | %(6) | 196,000 | 95 | % | 94 | % | Synovus Mortgage (2014/2019) | 28,932 | $ | 20,495 | $ | 17,903 | 8/1/12 | ||||||||||||||||||||||||
Company | 12 acres | Daxco (2011) | 18,721 | $ | 13,092 | 5.89 | % | |||||||||||||||||||||||||||||||||
Southern Care (2013/2018) | 13,768 |
17
Cost and |
||||||||||||||||||||||||||||||||||||||||
Percentage |
Average |
Cost Less |
Debt |
|||||||||||||||||||||||||||||||||||||
Year |
Leased |
2009 |
Major |
Depreciation |
Maturity |
|||||||||||||||||||||||||||||||||||
Development |
Companys |
as of |
Economic |
Major Tenants (Lease |
Tenants |
and |
and |
|||||||||||||||||||||||||||||||||
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Occupancy |
Expiration/Options |
Rentable |
Amortization |
Debt |
Interest |
||||||||||||||||||||||||||||||
Description and Location
|
or Acquired | Partner(s) | Interest | and Acres | 2009 | (1) | Expiration) | Sq. Feet | (2) | Balance | Rate | |||||||||||||||||||||||||||||
Office (Continued)
|
||||||||||||||||||||||||||||||||||||||||
600 University Park Place
|
||||||||||||||||||||||||||||||||||||||||
Birmingham, AL
|
2000 | Daniel Realty | 100 | %(6) | 123,000 | 97 | % | 100 | % | Southern Communications | 41,961 | $ | 18,618 | $ | 12,536 | 8/10/11 | ||||||||||||||||||||||||
Company | 10 acres | Services(7) (2010/2016) | $ | 12,694 | 7.38 | % | ||||||||||||||||||||||||||||||||||
O2 Ideas (2014/2024) | 25,465 | |||||||||||||||||||||||||||||||||||||||
Meridian Mark Plaza
|
||||||||||||||||||||||||||||||||||||||||
Atlanta, GA
|
1999 | N/A | 100 | % | 160,000 | 91 | % | 92 | % | Northside Hospital(7) | 54,585 | $ | 27,201 | $ | 22,279 | 9/1/10 | ||||||||||||||||||||||||
3 acres | (2018/2023)(8) | $ | 15,511 | 8.27 | % | |||||||||||||||||||||||||||||||||||
Childrens Healthcare of | 31,676 | |||||||||||||||||||||||||||||||||||||||
Atlanta (2013/2018)(8) Georgia Reproductive (2017/2027) |
13,622 | |||||||||||||||||||||||||||||||||||||||
100 North Point Center East
|
||||||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
1995 | N/A | 100 | % | 128,000 | 89 | % | 94 | % | Schweitzer-Mauduit | 30,406 | $ | 12,618 | $ | 25,000(9 | ) | 6/1/12 | |||||||||||||||||||||||
7 acres | International (2012) | $ | 7,951 | 5.39 | % | |||||||||||||||||||||||||||||||||||
Med Assets HSCA (2015/2020) | 21,914 | |||||||||||||||||||||||||||||||||||||||
Golden Peanut Co. (2017) | 18,104 | |||||||||||||||||||||||||||||||||||||||
200 North Point Center East
|
||||||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
1996 | N/A | 100 | % | 130,000 | 100 | % | 100 | % | Med Assets HSCA (2015/2020) | 89,424 | $ | 12,125 | (9 | ) | (9 | ) | |||||||||||||||||||||||
9 acres | Morgan Stanley (2011) | 15,709 | $ | 8,420 | ||||||||||||||||||||||||||||||||||||
333 North Point Center East
|
||||||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
1998 | N/A | 100 | % | 130,000 | 95 | % | 100 | % | Merrill Lynch (2014/2024) | 35,949 | $ | 14,153 | $ | 27,287(10 | ) | 11/1/11 | |||||||||||||||||||||||
9 acres | Nokia (2013/2023) | 33,457 | $ | 7,387 | 7.00 | % | ||||||||||||||||||||||||||||||||||
Wells Fargo Bank NA (2010/2011) |
22,438 | |||||||||||||||||||||||||||||||||||||||
555 North Point Center East
|
||||||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
2000 | N/A | 100 | % | 152,000 | 96 | % | 97 | % | Kids II (2016/2026) | 64,093 | $ | 17,795 | (10 | ) | (10 | ) | |||||||||||||||||||||||
10 acres | Regus Business Centre | 22,422 | $ | 10,593 | ||||||||||||||||||||||||||||||||||||
(2011/2016) | ||||||||||||||||||||||||||||||||||||||||
Galleria 75
|
||||||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
2004 | N/A | 100 | % |
112,000 7 acres |
57 | % | 49 | % | The Evergreen Corporation (2011) | 7,647 | $ |
11,466 $9,705 |
$ | 0 | N/A | ||||||||||||||||||||||||
Cosmopolitan Center
|
||||||||||||||||||||||||||||||||||||||||
Atlanta, GA
|
2006 | N/A | 100 | % | 84,000 | 88 | % | 91 | % | City of Sandy Springs (2011) | 32,800 | $ | 11,180 | $ | 0 | N/A | ||||||||||||||||||||||||
8 acres | $ | 9,601 | ||||||||||||||||||||||||||||||||||||||
8995 Westside Parkway (formerly known as AtheroGenics)
|
||||||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
1999 | N/A | 100 | % | 51,000 | 23 | % | 38 | % | Salutria (2010) | 11,790 | $ | 7,763 | $ | 0 | N/A | ||||||||||||||||||||||||
4 acres | $ | 2,381 |
18
Cost and |
||||||||||||||||||||||||||||||||||||||||
Percentage |
Average |
Cost Less |
Debt |
|||||||||||||||||||||||||||||||||||||
Year |
Leased |
2009 |
Major |
Depreciation |
Maturity |
|||||||||||||||||||||||||||||||||||
Development |
Companys |
as of |
Economic |
Major Tenants (Lease |
Tenants |
and |
and |
|||||||||||||||||||||||||||||||||
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Occupancy |
Expiration/Options |
Rentable |
Amortization |
Debt |
Interest |
||||||||||||||||||||||||||||||
Description and Location
|
or Acquired | Partner(s) | Interest | and Acres | 2009 | (1) | Expiration) | Sq. Feet | (2) | Balance | Rate | |||||||||||||||||||||||||||||
Office (Continued)
|
||||||||||||||||||||||||||||||||||||||||
Inhibitex
|
||||||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
2005 | N/A | 100 | % | 51,000 | 100 | % | 100 | % | Inhibitex (2015/2025) | 50,933 | $ | 6,402 | $ | 0 | N/A | ||||||||||||||||||||||||
5 acres | $ | 4,837 | ||||||||||||||||||||||||||||||||||||||
221 Peachtree Center Avenue
|
||||||||||||||||||||||||||||||||||||||||
Parking Garage Atlanta, GA
|
2007 | N/A | 100 | % | N/A | N/A | N/A | N/A | N/A | $ | 17,665 | $ | 0 | N/A | ||||||||||||||||||||||||||
1 acre | $ | 16,733 | ||||||||||||||||||||||||||||||||||||||
One Georgia Center
|
||||||||||||||||||||||||||||||||||||||||
Atlanta, GA
|
2000 | Prudential(7) | 88.5 | % | 376,000 | 95 | % | 99 | % | Georgia Department of | 293,035 | $ | 59,850 | $ | 0 | N/A | ||||||||||||||||||||||||
3 acres | Transportation (2019) | $ | 46,768 | |||||||||||||||||||||||||||||||||||||
Palisades West Building 1
|
||||||||||||||||||||||||||||||||||||||||
Austin, TX
|
2008 | Dimensional Fund | 50 | % | 216,000 | 100 | % | 97 | % | Dimensional Fund Advisors | 215,848 | $ | 101,589 | $ | 0 | N/A | ||||||||||||||||||||||||
Advisors & Forestar | 13 acres | (2023/2043) | $ | 97,145 | ||||||||||||||||||||||||||||||||||||
Real Estate Group | ||||||||||||||||||||||||||||||||||||||||
Palisades West Building 2
|
||||||||||||||||||||||||||||||||||||||||
Austin, TX
|
2008 | Dimensional Fund | 50 | % | 157,000 | 31 | % | 24 | % | Forestar Real Estate Group | 32,236 | $ | 25,929 | $ | 0 | N/A | ||||||||||||||||||||||||
Advisors & Forestar | 6 acres | (2018/2025) | $ | 25,421 | ||||||||||||||||||||||||||||||||||||
Real Estate Group | ||||||||||||||||||||||||||||||||||||||||
Gateway Village
|
||||||||||||||||||||||||||||||||||||||||
Charlotte, NC
|
2001 | Bank of America(7) | 50 |
% (24) |
1,065,000 | 100 | % | 100 | % | Bank of America(7) (2016/2036) | 1,064,990 | $ | 210,582 | $ | 110,101 | 12/1/16 | ||||||||||||||||||||||||
8 acres | $ | 156,065 | 6.41 | % | ||||||||||||||||||||||||||||||||||||
Emory University Hospital
|
||||||||||||||||||||||||||||||||||||||||
Midtown Medical Office Tower
|
||||||||||||||||||||||||||||||||||||||||
Atlanta, GA
|
2002 | Emory University | 50 | % | 358,000(11 | ) | 98 | % | 97 | % |
Emory University (2017/2047) (11) |
153,889 | $ | 53,599 | $ | 49,710 | 6/1/13 | |||||||||||||||||||||||
Resurgens (2014/2019) | 26,581 | $ | 33,821 | 5.90 | % | |||||||||||||||||||||||||||||||||||
Atlanta Gastroenterology (2019) | 17,375 | |||||||||||||||||||||||||||||||||||||||
Ten Peachtree Place
|
||||||||||||||||||||||||||||||||||||||||
Atlanta, GA
|
1991 | Coca-Cola(7) | 50 |
% (25) |
260,000 | 94 | % | 92 | % | AGL Services Co. (2013/2028) | 226,779 | $ | 40,511 | $ | 27,341 | 4/1/15 | ||||||||||||||||||||||||
5 acres | $ | 19,223 | 5.39 | % | ||||||||||||||||||||||||||||||||||||
Presbyterian Medical Plaza at University
|
||||||||||||||||||||||||||||||||||||||||
Charlotte, NC
|
1997 | Prudential(7) | 11.5 | % | 69,000 | 78 | % | 80 | % | Novant Health (2012/2017) | 49,916 | $ | 7,958 | $ | 0 | N/A | ||||||||||||||||||||||||
1 acre(12 | ) | $ | 4,343 |
19
2019 & |
||||||||||||||||||||||||||||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Total | ||||||||||||||||||||||||||||||||||
Total (including Companys% share of Joint Venture
Properties):
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring
|
181,190 | 466,219 | 213,348 | 514,632 | 280,820 | 339,659 | 719,907 | 451,364 | 218,379 | 1,590,406 | 4,975,924 | |||||||||||||||||||||||||||||||||
% of Leased Space
|
4 | % | 9 | % | 4 | % | 10 | % | 6 | % | 7 | % | 15 | % | 9 | % | 4 | % | 32 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent (000s)(13)
|
$ | 2,528 | $ | 5,651 | $ | 3,126 | $ | 8,875 | $ | 4,954 | $ | 6,309 | $ | 13,202 | $ | 10,928 | $ | 5,914 | $ | 32,882 | $ | 94,369 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(13)
|
$ | 13.95 | $ | 12.12 | $ | 14.65 | $ | 17.25 | $ | 17.64 | $ | 18.57 | $ | 18.34 | $ | 24.21 | $ | 27.08 | $ | 20.68 | $ | 18.97 | ||||||||||||||||||||||
Wholly Owned:
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring
|
176,022 | 454,653 | 169,407 | 363,165 | 254,269 | 316,415 | 178,568 | 369,541 | 199,431 | 1,209,207 | 3,690,678 | (14) | ||||||||||||||||||||||||||||||||
% of Leased Space
|
5 | % | 12 | % | 5 | % | 10 | % | 7 | % | 8 | % | 5 | % | 10 | % | 5 | % | 33 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent (000s)(13)
|
$ | 2,439 | $ | 5,476 | $ | 2,315 | $ | 6,032 | $ | 4,335 | $ | 5,991 | $ | 3,181 | $ | 8,859 | $ | 5,363 | $ | 26,232 | $ | 70,223 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(13)
|
$ | 13.85 | $ | 12.04 | $ | 13.66 | $ | 16.61 | $ | 17.05 | $ | 18.93 | $ | 17.81 | $ | 23.97 | $ | 26.89 | $ | 21.69 | $ | 19.03 | ||||||||||||||||||||||
Joint Venture:
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring
|
7,296 | 25,094 | 116,146 | 288,432 | 51,558 | 33,364 | 1,079,059 | 163,646 | 36,068 | 535,650 | 2,336,313 | (15) | ||||||||||||||||||||||||||||||||
% of Leased Space
|
0 | % | 1 | % | 5 | % | 12 | % | 2 | % | 2 | % | 46 | % | 7 | % | 2 | % | 23 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent (000s)(13)
|
$ | 129 | $ | 392 | $ | 2,236 | $ | 5,537 | $ | 1,228 | $ | 512 | $ | 20,005 | $ | 4,138 | $ | 1,082 | $ | 10,826 | $ | 46,085 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(13)
|
$ | 17.64 | $ | 15.61 | $ | 19.25 | $ | 19.20 | $ | 23.82 | $ | 15.34 | $ | 18.54 | $ | 25.29 | $ | 30.00 | $ | 20.21 | $ | 19.73 |
20
Cost and |
||||||||||||||||||||||||||||||||||||||
Percentage |
Average |
Cost Less |
Debt |
|||||||||||||||||||||||||||||||||||
Year |
Leased |
2009 |
Major |
Depreciation |
Maturity |
|||||||||||||||||||||||||||||||||
Development |
Companys |
as of |
Economic |
Major Tenants (Lease |
Tenants |
and |
and |
|||||||||||||||||||||||||||||||
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Occupancy |
Expiration/Options |
Rentable |
Amortization |
Debt |
Interest |
||||||||||||||||||||||||||||
Description and Location
|
or Acquired | Partner(s) | Interest | and Acres | 2009 | (1) | Expiration) | Sq. Feet | (2) | Balance | Rate | |||||||||||||||||||||||||||
Retail Centers(16)
|
||||||||||||||||||||||||||||||||||||||
The Avenue Carriage Crossing Suburban Memphis, TN
|
2005 | Jim Wilson & | 100 | %(6) | 802,000 | 92 | % | 84 | % | Dillards(17) | N/A | $ | 92,568 | $ | 0 | N/A | ||||||||||||||||||||||
Associates(7) | 132 acres | Macys (2021/2051)(18) | 130,000 | $ | 72,421 | |||||||||||||||||||||||||||||||||
(511,000 square feet | Bed, Bath & Beyond (2020/2040) | 28,307 | ||||||||||||||||||||||||||||||||||||
owned by Carriage | Barnes & Noble (2016/2026) | 25,322 | ||||||||||||||||||||||||||||||||||||
Avenue, LLC) | ||||||||||||||||||||||||||||||||||||||
San Jose MarketCenter
San Jose, CA |
2006 | N/A | 100 | % | 357,000 | 99 | % | 96 | % | Target(17) | N/A | $ | 84,768 | $ | 0 | N/A | ||||||||||||||||||||||
25 acres | Marshalls (2016/2036) | 33,000 | $ | 77,333 | ||||||||||||||||||||||||||||||||||
(213,000 square feet | PetSmart (2017/2032) | 27,430 | ||||||||||||||||||||||||||||||||||||
owned by the Company) | Michaels (2016/2031) | 23,819 | ||||||||||||||||||||||||||||||||||||
Office Depot (2016/2026) | 20,526 | |||||||||||||||||||||||||||||||||||||
The Avenue Webb Gin Suburban Atlanta, GA
|
2006 | N/A | 100 | % | 345,000 | 87 | % | 81 | % | Barnes & Noble (2016/2026) | 26,553 | $ | 79,354 | $ | 0 | N/A | ||||||||||||||||||||||
51 acres | Ethan Allen (2021/2031) | 18,511 | $ | 67,204 | ||||||||||||||||||||||||||||||||||
GAP (2012/2022) | 17,461 | |||||||||||||||||||||||||||||||||||||
DSW Shoes (2018/2023) | 16,000 | |||||||||||||||||||||||||||||||||||||
Tiffany Springs MarketCenter Kansas City, MO
|
2008 | Prudential(7) | 88.5 | % | 587,000 | 75 | % | 73 | % | JC Penney(17) | N/A | $ | 58,266 | $ | 0 | N/A | ||||||||||||||||||||||
68 acres | The Home Depot(17) | N/A | $ | 56,088 | ||||||||||||||||||||||||||||||||||
(249,000 square feet and | Target(17) | N/A | ||||||||||||||||||||||||||||||||||||
25 acres owned by CP | Best Buy (2019/2039) | 45,676 | ||||||||||||||||||||||||||||||||||||
Venture Six LLC and 12 | Sports Authority (2019/2039) | 41,770 | ||||||||||||||||||||||||||||||||||||
acres owned by CPI) | PetSmart (2018/2033) | 25,464 | ||||||||||||||||||||||||||||||||||||
The Avenue Forsyth
Suburban Atlanta, GA |
2008 | Prudential(7) | 88.5 | % | 472,000 | 67 | % | 58 | % | AMC Theaters (2023/2039)(18) | 50,967 | $ | 121,973 | $ | 0 | N/A | ||||||||||||||||||||||
66 acres | Barnes & Noble (2018/2028) | 28,007 | $ | 114,017 | ||||||||||||||||||||||||||||||||||
(54 acres owned by CP | DSW Shoes (2019/2024) | 15,053 | ||||||||||||||||||||||||||||||||||||
Venture Six LLC and 12 acres owned by CPI) |
||||||||||||||||||||||||||||||||||||||
The Avenue Murfreesboro Murfreesboro, TN
|
2007 | Faison Enterprises, | 50 | % | 751,000 | 79 | % | 77 | % | Belk (2027)(18) | 132,000 | $ | 133,582 | $ | 113,476 | 7/20/10 | ||||||||||||||||||||||
Inc.(7) | 99 acres | Dicks Sporting Goods (2018/2033) | 44,770 | $ | 124,577 | Libor +1.15 | % | |||||||||||||||||||||||||||||||
Best Buy (2018/2038) | 30,000 | |||||||||||||||||||||||||||||||||||||
Havertys Furniture (2018/2023) | 30,000 | |||||||||||||||||||||||||||||||||||||
Barnes & Noble (2018/2028) | 26,937 | |||||||||||||||||||||||||||||||||||||
Michaels (2018/2033) | 21,398 | |||||||||||||||||||||||||||||||||||||
The Avenue Viera
Viera, FL |
2005 | Prudential(7) | 11.5 | % | 460,000 | 94 | % | 93 | % | Rave Motion Pictures(17) | N/A | $ | 86,496 | $ | 0 | N/A | ||||||||||||||||||||||
56 acres | Belk (2024/2044)(18) | 65,927 | $ | 75,353 | ||||||||||||||||||||||||||||||||||
(332,000 owned | Bed, Bath & Beyond (2015/2035) | 24,329 | ||||||||||||||||||||||||||||||||||||
by CP Venture IV | Michaels (2016/2036) | 20,800 | ||||||||||||||||||||||||||||||||||||
Holdings LLC) |
21
Cost and |
||||||||||||||||||||||||||||||||||||||
Percentage |
Average |
Cost Less |
Debt |
|||||||||||||||||||||||||||||||||||
Year |
Leased |
2009 |
Major |
Depreciation |
Maturity |
|||||||||||||||||||||||||||||||||
Development |
Companys |
as of |
Economic |
Major Tenants (Lease |
Tenants |
and |
and |
|||||||||||||||||||||||||||||||
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Occupancy |
Expiration/Options |
Rentable |
Amortization |
Debt |
Interest |
||||||||||||||||||||||||||||
Description and Location
|
or Acquired | Partner(s) | Interest | and Acres | 2009 | (1) | Expiration) | Sq. Feet | (2) | Balance | Rate | |||||||||||||||||||||||||||
Retail Centers(16) (Continued)
|
||||||||||||||||||||||||||||||||||||||
The Avenue East Cobb
Suburban Atlanta, GA |
1999 | Prudential (7) | 11.5 | % | 230,000 | 95 | % | 93 | % | Borders (2015/2030) | 24,882 | $ | 99,084 | $ | 35,451 | 8/1/10 | ||||||||||||||||||||||
30 acres | Bed, Bath & Beyond (2015/2025) | 21,007 | $ | 85,105 | 8.39 | % | ||||||||||||||||||||||||||||||||
GAP (2010/2015) | 19,434 | |||||||||||||||||||||||||||||||||||||
Pottery Barn (7) (2012) | 10,000 | |||||||||||||||||||||||||||||||||||||
Talbots (2015) | 9,408 | |||||||||||||||||||||||||||||||||||||
The Avenue West Cobb
Suburban Atlanta, GA |
2003 | Prudential(7) | 11.5 | % | 257,000 | 83 | % | 94 | % | Barnes & Noble (2014/2024) | 24,025 | $ | 88,337 | $ | 0 | N/A | ||||||||||||||||||||||
22 acres | GAP (2012/2022) | 17,520 | $ | 74,817 | ||||||||||||||||||||||||||||||||||
Pier One Imports (2013/2023) | 9,980 | |||||||||||||||||||||||||||||||||||||
The Avenue Peachtree City Suburban Atlanta, GA
|
2001 | Prudential(7) | 11.5 | % | 183,000 | 96 | % | 91 | % | Books-A-Million (2013) | 13,750 | $ | 57,885 | $ | 0 | N/A | ||||||||||||||||||||||
18 acres(19) | GAP (2012/2022) | 10,800 | $ | 47,873 | ||||||||||||||||||||||||||||||||||
Talbots (2012/2022) | 8,610 | |||||||||||||||||||||||||||||||||||||
Banana Republic (2012/2022) | 8,015 | |||||||||||||||||||||||||||||||||||||
Viera MarketCenter
Viera, FL |
2005 | Prudential(7) | 11.5 | % | 178,000 | 95 | % | 95 | % | Kohls Department Stores | 88,248 | $ | 30,713 | $ | 0 | N/A | ||||||||||||||||||||||
20 acres | (2026/2056)(18) | $ | 27,417 | |||||||||||||||||||||||||||||||||||
Sports Authority (2017/2032) | 37,516 | |||||||||||||||||||||||||||||||||||||
Office Depot (2016/2036) | 20,000 | |||||||||||||||||||||||||||||||||||||
North Point MarketCenter Suburban Atlanta, GA
|
1994 | Prudential(7) | 10.32 | % | 518,000 | 98 | % | 80 | % | Target(17) | N/A | $ | 57,228 | $ | 0 | N/A | ||||||||||||||||||||||
60 acres | Babies R Us (2012/2032) | 50,275 | $ | 37,578 | ||||||||||||||||||||||||||||||||||
(401,000 | Dicks Sporting Goods (2017/2037) | 48,884 | ||||||||||||||||||||||||||||||||||||
square feet | Marshalls (2015/2025) | 40,000 | ||||||||||||||||||||||||||||||||||||
and 49 acres | Bed, Bath & Beyond (2026/2041) | 40,000 | ||||||||||||||||||||||||||||||||||||
owned by | Regal Cinemas (2014/2034) | 34,733 | ||||||||||||||||||||||||||||||||||||
CP Venture LLC) | Stein Mart (2020/2040) | 33,420 | ||||||||||||||||||||||||||||||||||||
Greenbrier MarketCenter Chesapeake, VA
|
1996 | Prudential(7) | 10.32 | % | 493,000 | 100 | % | 99 | % | Target(17) | N/A | $ | 49,814 | $ | 0 | N/A | ||||||||||||||||||||||
44 acres | Harris Teeter (2016/2036) | 51,806 | $ | 32,809 | ||||||||||||||||||||||||||||||||||
(376,000 square | Best Buy (2015/2030) | 45,106 | ||||||||||||||||||||||||||||||||||||
feet and 36 acres | Bed, Bath & Beyond (2012/2027) | 40,484 | ||||||||||||||||||||||||||||||||||||
owned by | Babies R Us (2011/2021) | 40,000 | ||||||||||||||||||||||||||||||||||||
CP Venture | Stein Mart (2011/2026) | 36,000 | ||||||||||||||||||||||||||||||||||||
LLC) | Barnes & Noble (2012/2022) | 29,974 | ||||||||||||||||||||||||||||||||||||
PetSmart (2011/2031) | 26,040 | |||||||||||||||||||||||||||||||||||||
Los Altos MarketCenter
Long Beach, CA |
1996 | Prudential(7) | 10.32 | % | 182,000 | 75 | % | 80 | % | Sears(17) | N/A | $ | 32,367 | $ | 0 | N/A | ||||||||||||||||||||||
(157,000 square | Borders (2017/2037) | 30,000 | $ | 21,492 | ||||||||||||||||||||||||||||||||||
feet and 17 acres | Bristol Farms (7) (2012/2032) | 28,200 | ||||||||||||||||||||||||||||||||||||
owned by CP | TJ Maxx (2020/2035) | 25,620 | ||||||||||||||||||||||||||||||||||||
Venture LLC) |
22
2019 & |
||||||||||||||||||||||||||||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Total | ||||||||||||||||||||||||||||||||||
Total (including Companys % share of Joint Venture
Properties):
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring (20)
|
78,671 | 83,363 | 80,765 | 55,076 | 47,906 | 99,678 | 339,023 | 183,964 | 330,123 | 638,100 | 1,936,669 | |||||||||||||||||||||||||||||||||
% of Leased Space
|
4 | % | 4 | % | 4 | % | 3 | % | 2 | % | 5 | % | 19 | % | 9 | % | 17 | % | 33 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent (000s)(13)
|
$ | 908 | $ | 2,220 | $ | 1,791 | $ | 1,393 | $ | 1,146 | $ | 2,478 | $ | 8,796 | $ | 5,419 | $ | 7,641 | $ | 10,824 | $ | 42,616 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(13)
|
$ | 11.54 | $ | 26.63 | $ | 22.17 | $ | 25.29 | $ | 23.93 | $ | 24.86 | $ | 25.94 | $ | 29.46 | $ | 23.15 | $ | 16.96 | $ | 22.00 | ||||||||||||||||||||||
Wholly Owned:
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring(20)
|
34,343 | 59,176 | 46,259 | 15,422 | 10,529 | 48,478 | 312,049 | 137,757 | 64,357 | 249,686 | 978,056 | (21) | ||||||||||||||||||||||||||||||||
% of Leased Space
|
3 | % | 6 | % | 5 | % | 2 | % | 1 | % | 5 | % | 32 | % | 14 | % | 7 | % | 25 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent (000s)(13)
|
$ | 492 | $ | 1,820 | $ | 1,080 | $ | 403 | $ | 278 | $ | 1,421 | $ | 8,204 | $ | 4,438 | $ | 1,721 | $ | 3,178 | $ | 23,035 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(13)
|
$ | 14.33 | $ | 30.75 | $ | 23.36 | $ | 26.10 | $ | 26.36 | $ | 29.31 | $ | 26.29 | $ | 32.21 | $ | 26.74 | $ | 12.73 | $ | 23.55 | ||||||||||||||||||||||
Joint Venture:
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring(20)
|
197,500 | 227,956 | 296,289 | 169,424 | 201,814 | 306,468 | 194,096 | 238,163 | 443,543 | 799,327 | 3,074,580 | (22) | ||||||||||||||||||||||||||||||||
% of Leased Space
|
6 | % | 7 | % | 10 | % | 6 | % | 7 | % | 10 | % | 6 | % | 8 | % | 14 | % | 26 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent (000s)(13)
|
$ | 2,912 | $ | 3,691 | $ | 5,896 | $ | 4,327 | $ | 4,466 | $ | 6,207 | $ | 3,885 | $ | 5,068 | $ | 9,848 | $ | 12,781 | $ | 59,081 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(13)
|
$ | 14.75 | $ | 16.19 | $ | 19.90 | $ | 25.54 | $ | 22.13 | $ | 20.25 | $ | 20.02 | $ | 21.28 | $ | 22.20 | $ | 15.99 | $ | 19.22 |
23
Cost and |
||||||||||||||||||||||||||||||||||||||
Percentage |
Average |
Cost Less |
Debt |
|||||||||||||||||||||||||||||||||||
Year |
Leased |
2009 |
Major |
Depreciation |
Maturity |
|||||||||||||||||||||||||||||||||
Development |
Companys |
as of |
Economic |
Major Tenants (Lease |
Tenants |
and |
and |
|||||||||||||||||||||||||||||||
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Occupancy |
Expiration/options |
Rentable |
Amortization |
Debt |
Interest |
||||||||||||||||||||||||||||
Description and Location
|
or Acquired | Partner(s) | Interest | and Acres | 2009 | (1) | Expiration) | Sq. Feet | (2) | Balance | Rate | |||||||||||||||||||||||||||
Industrial
|
||||||||||||||||||||||||||||||||||||||
Lakeside Ranch Business Park Building 20 Dallas, TX
|
2007 | Seefried Industrial | 100 | %(6) | 749,000 | 48 | % | 48 | % | HD Supply Facilities | 355,621 | $ | 27,854 | $ | 0 | N/A | ||||||||||||||||||||||
Properties | 37 acres | Maintenance (2012/2018) | $ | 25,062 | ||||||||||||||||||||||||||||||||||
King Mill Distribution Park Building 3 Suburban Atlanta, GA
|
2007 | Weeks Properties | 75 | % | 796,000 | 85 | % | 58 | % | Briggs & Stratton Corporation | 677,400 | $ | 25,657 | $ | 0 | N/A | ||||||||||||||||||||||
Group | 41 acres | (2015/2020) | $ | 22,830 | ||||||||||||||||||||||||||||||||||
Jefferson Mill Business Park Building A Suburban Atlanta, GA
|
2008 | Weeks Properties | 75 | % | 459,000 | 0 | % | 0 | % | N/A | N/A | $ | 13,708 | $ | 0 | N/A | ||||||||||||||||||||||
Group | 27 acres | $ | 12,980 |
2012 | 2015 | Total | ||||||||||
Companys% share of Joint Venture Properties:
|
||||||||||||
Square Feet Expiring
|
355,621 | 508,050 | 863,671 | |||||||||
% of Leased Space
|
41 | % | 59 | % | 100 | % | ||||||
Annual Contractual Rent (000s)(13)
|
$ | 1,149 | $ | 1,471 | $ | 2,620 | ||||||
Annual Contractual Rent/Sq. Ft.(13)
|
$ | 3.23 | $ | 2.90 | $ | 3.03 | ||||||
Joint Venture:
|
||||||||||||
Square Feet Expiring
|
355,621 | 677,400 | 1,033,021 | (23) | ||||||||
% of Leased Space
|
34 | % | 66 | % | 100 | % | ||||||
Annual Contractual Rent (000s)(13)
|
$ | 1,149 | $ | 1,962 | $ | 3,111 | ||||||
Annual Contractual Rent/Sq. Ft.(13)
|
$ | 3.23 | $ | 2.90 | $ | 3.01 |
24
(1) | Average economic occupancy is calculated as the percentage of the property for which revenue was recognized during the year. If the property was purchased during the year, average economic occupancy is calculated from the date of purchase forward. If the project was under construction or has an expansion that was under construction during the year, average economic occupancy for the property or the expansion portion reflects the fact that the property had no occupancy for a portion of the year. | |
(2) | Cost as shown in the accompanying table includes deferred leasing costs, other related tangible assets and net intangible real estate assets. | |
(3) | Square footage and cost information includes 9,300 square feet for 201 Peachtree, which is connected to 191 Peachtree, and acreage information includes 0.8 acres under a ground lease which expires in 2087. | |
(4) | The real estate and other assets of this property are restricted under a loan agreement such that the assets are not available to settle other debts of the Company. | |
(5) | At The American Cancer Society Center, approximately 0.18 acres of land are under a ground lease expiring in 2068. | |
(6) | These projects are owned through a joint venture with a third party who may get a share of the results of operations or sale of the property, even though the projects are shown as 100% owned. | |
(7) | Actual tenant or venture partner is an affiliate of the entity shown. | |
(8) | At Meridian Mark Plaza, 43,051 square feet of the Northside Hospital lease expires in 2013, with an option to extend to 2023, and 7,521 square feet of the Childrens Healthcare lease expires in 2019. | |
(9) | 100 North Point Center East and 200 North Point Center East were financed together as one non-recourse mortgage note payable. | |
(10) | 333 North Point Center East and 555 North Point Center East were financed together as one recourse mortgage note payable. | |
(11) | Emory University Hospital Midtown Medical Office Tower was developed on top of a building within the Emory University Hospital Midtown campus. The venture received a fee simple interest in the air rights above this building in order to develop the medical office tower. In addition, 5,148 square feet of the Emory University lease expires in 2011. | |
(12) | Presbyterian Medical Plaza at University is located on 1 acre, which is subject to a ground lease expiring in 2057. | |
(13) | Annual Contractual Rent excludes the operating expense reimbursement portion of the rent payable and percentage rents, if applicable. If the lease does not provide for pass through of such operating expense reimbursements, an estimate of operating expenses is deducted from the rental rate shown. The contractual rental rate shown is the estimated rate in the year of expiration. | |
(14) | Rentable square feet leased as of December 31, 2009 out of approximately 4,388,000 total rentable square feet. | |
(15) | Rentable square feet leased as of December 31, 2009 out of approximately 2,501,000 total rentable square feet. | |
(16) | Most of these retail centers also include outparcels which are ground leased to freestanding users. | |
(17) | This anchor tenant owns its own store and land. | |
(18) | This tenant built and owns its own store and pays the Company under a ground lease. | |
(19) | Approximately 1.5 acres of the total acreage at The Avenue Peachtree City is under a ground lease expiring in 2024. | |
(20) | Certain leases contain termination options, with or without penalty, if co-tenancy clauses or sales volume levels are not achieved. The expiration date per the lease is used for these leases in the above table, although early termination is possible. | |
(21) | Gross leasable area leased as of December 31, 2009 out of approximately 1,069,000 total gross leasable area. | |
(22) | Gross leasable area leased as of December 31, 2009 out of approximately 3,586,000 total gross leasable area. | |
(23) | Rentable square feet leased as of December 31, 2009 out of approximately 2,004,000 total rentable square feet. | |
(24) | The Company receives a preferred return of 11.46% on the entity that owns Gateway Village, and the Companys share of return on its capital is anticipated to be limited to 17%. | |
(25) | After August 2011, the Companys return from the entity that owns Ten Peachtree Place is 15% on the first $15.3 million of cash flows and 50% to each partner thereafter. |
25
Companys |
||||||||||||||||||||||
Share of |
Companys |
|||||||||||||||||||||
Companys |
Cost |
Share of |
Actual or Projected |
|||||||||||||||||||
Project/Cousins |
Approximate |
Share of |
Incurred at |
Remaining |
Dates for Completion |
|||||||||||||||||
Ownership %
|
Leased % | Total Cost | Total Cost | 12/31/09 | Costs | and Fully Operational | ||||||||||||||||
OFFICE
|
||||||||||||||||||||||
Terminus 200 / 50%
|
9 | % | $ | 177,300 | $ | 88,650 | $ | 55,637 | $ | 17,993 | const. 3Q-09 | |||||||||||
(Atlanta, GA)
|
fully operational 3Q-10 |
Estimated |
Estimated |
Developed |
Lots Sold |
Lots Sold |
Total |
Remaining |
||||||||||||||||||||||||||||||
Year |
Project Life |
Total Lots to |
Lots in |
in Current |
Year to |
Lots |
Lots to be |
Basis |
||||||||||||||||||||||||||||
Description
|
Commenced | (In Years) | be Developed(1) | Inventory | Quarter | Date | Sold | Sold | ($000)(2)(3) | |||||||||||||||||||||||||||
Cousins Real Estate Corporation (Consolidated)
|
||||||||||||||||||||||||||||||||||||
The Lakes at Cedar Grove
|
2001 | 14 | 906 | 73 | | | 702 | 204 | $ | 5,098 | ||||||||||||||||||||||||||
Fulton County
|
||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Callaway Gardens (50% owned)(4)(5)
|
2006 | 10 | 559 | 119 | 5 | 8 | 20 | 539 | 15,847 | |||||||||||||||||||||||||||
Harris County
|
||||||||||||||||||||||||||||||||||||
Pine Mountain, GA
|
||||||||||||||||||||||||||||||||||||
Blalock Lakes(5)
|
2006 | 14 | 154 | 86 | 1 | 1 | 17 | 137 | 38,042 | |||||||||||||||||||||||||||
Coweta County
|
||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Longleaf at Callaway(5)
|
2002 | 9 | 138 | 13 | | 1 | 125 | 13 | 381 | |||||||||||||||||||||||||||
Harris County
|
||||||||||||||||||||||||||||||||||||
Pine Mountain, GA
|
||||||||||||||||||||||||||||||||||||
Rivers Call
|
1999 | 12 | 107 | 13 | | | 94 | 13 | 572 | |||||||||||||||||||||||||||
East Cobb County
|
||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Tillman Hall
|
2008 | 4 | 29 | 25 | | 4 | 4 | 25 | 2,885 | |||||||||||||||||||||||||||
Gwinnett County
|
||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Total consolidated
|
1,893 | 329 | 6 | 14 | 962 | 931 | 62,825 | |||||||||||||||||||||||||||||
26
Estimated |
Estimated |
Developed |
Lots Sold |
Lots Sold |
Total |
Remaining |
||||||||||||||||||||||||||||||
Year |
Project Life |
Total Lots to |
Lots in |
in Current |
Year to |
Lots |
Lots to be |
Basis |
||||||||||||||||||||||||||||
Description
|
Commenced | (In Years) | be Developed(1) | Inventory | Quarter | Date | Sold | Sold | ($000)(2)(3) | |||||||||||||||||||||||||||
Temco (50% owned)
|
||||||||||||||||||||||||||||||||||||
Bentwater
|
1998 | 13 | 1,676 | 5 | | | 1,671 | 5 | $ | 18 | ||||||||||||||||||||||||||
Paulding County
|
||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
The Georgian (75% owned)
|
2003 | 21 | 1,385 | 259 | | | 288 | 1,097 | 23,483 | |||||||||||||||||||||||||||
Paulding County
|
||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Seven Hills
|
2003 | 12 | 1,077 | 333 | | | 634 | 443 | 16,785 | |||||||||||||||||||||||||||
Paulding County
|
||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Harris Place
|
2004 | 8 | 27 | 9 | | | 18 | 9 | 649 | |||||||||||||||||||||||||||
Paulding County
|
||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Total Temco
|
4,165 | 606 | | | 2,611 | 1,554 | 40,935 | |||||||||||||||||||||||||||||
CL Realty (50% owned)
|
||||||||||||||||||||||||||||||||||||
Summer Creek Ranch
|
2003 | 21 | 2,568 | 187 | | | 796 | 1,772 | 22,981 | |||||||||||||||||||||||||||
Tarrant County
|
||||||||||||||||||||||||||||||||||||
Fort Worth, TX
|
||||||||||||||||||||||||||||||||||||
Long Meadow Farms (37.5% owned)
|
2003 | 12 | 2,106 | 151 | 1 | 4 | 607 | 1,499 | 17,305 | |||||||||||||||||||||||||||
Fort Bend County
|
||||||||||||||||||||||||||||||||||||
Houston, TX
|
||||||||||||||||||||||||||||||||||||
Bar C Ranch
|
2004 | 20 | 1,199 | 122 | 16 | 16 | 192 | 1,007 | 7,953 | |||||||||||||||||||||||||||
Tarrant County
|
||||||||||||||||||||||||||||||||||||
Fort Worth, TX
|
||||||||||||||||||||||||||||||||||||
Summer Lakes
|
2003 | 15 | 1,123 | 177 | | | 325 | 798 | 7,269 | |||||||||||||||||||||||||||
Fort Bend County
|
||||||||||||||||||||||||||||||||||||
Rosenberg, TX
|
||||||||||||||||||||||||||||||||||||
Southern Trails (80% owned)
|
2005 | 11 | 1,027 | 135 | 8 | 52 | 372 | 655 | 20,288 | |||||||||||||||||||||||||||
Brazoria County
|
||||||||||||||||||||||||||||||||||||
Pearland, TX
|
||||||||||||||||||||||||||||||||||||
Village Park
|
2003 | 12 | 560 | 17 | | | 339 | 221 | 7,053 | |||||||||||||||||||||||||||
Collin County
|
||||||||||||||||||||||||||||||||||||
McKinney, TX
|
||||||||||||||||||||||||||||||||||||
Waterford Park
|
2005 | 7 | 493 | | | | | 493 | 8,396 | |||||||||||||||||||||||||||
Fort Bend County
|
||||||||||||||||||||||||||||||||||||
Rosenberg, TX
|
||||||||||||||||||||||||||||||||||||
Manatee River Plantation
|
2003 | 10 | 457 | 109 | | | 348 | 109 | 2,604 | |||||||||||||||||||||||||||
Manatee County
|
||||||||||||||||||||||||||||||||||||
Tampa, FL
|
||||||||||||||||||||||||||||||||||||
Stonewall Estates (50% owned)
|
2005 | 9 | 381 | 32 | 8 | 52 | 220 | 161 | 6,808 | |||||||||||||||||||||||||||
Bexar County
|
||||||||||||||||||||||||||||||||||||
San Antonio, TX
|
||||||||||||||||||||||||||||||||||||
Stillwater Canyon
|
2003 | 11 | 335 | 6 | | | 225 | 110 | 2,324 | |||||||||||||||||||||||||||
Dallas County
|
||||||||||||||||||||||||||||||||||||
DeSoto, TX
|
||||||||||||||||||||||||||||||||||||
Creekside Oaks
|
2003 | 10 | 301 | 176 | | | 125 | 176 | 4,431 | |||||||||||||||||||||||||||
Manatee County
|
||||||||||||||||||||||||||||||||||||
Bradenton, FL
|
||||||||||||||||||||||||||||||||||||
Village Park North
|
2005 | 10 | 189 | 8 | | 4 | 71 | 118 | 2,324 | |||||||||||||||||||||||||||
Collin County
|
||||||||||||||||||||||||||||||||||||
McKinney, TX
|
||||||||||||||||||||||||||||||||||||
Bridle Path Estates
|
2004 | 10 | 87 | | | | | 87 | 3,152 | |||||||||||||||||||||||||||
Hillsborough County
|
||||||||||||||||||||||||||||||||||||
Tampa, FL
|
||||||||||||||||||||||||||||||||||||
West Park
|
2005 | 8 | 84 | | | | 21 | 63 | 5,298 | |||||||||||||||||||||||||||
Cobb County
|
||||||||||||||||||||||||||||||||||||
Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Total CL Realty
|
10,910 | 1,120 | 33 | 128 | 3,641 | 7,269 | 118,186 | |||||||||||||||||||||||||||||
Total
|
16,968 | 2,055 | 39 | 142 | 7,214 | 9,754 | $ | 221,946 | ||||||||||||||||||||||||||||
Company Share of Total
|
8,122 | 1,031 | 17 | 55 | 3,760 | 4,362 | $ | 122,388 | ||||||||||||||||||||||||||||
Company Weighted Average Ownership
|
48 | % | 50 | % | 44 | % | 39 | % | 52 | % | 45 | % | 55 | % | ||||||||||||||||||||||
27
(1) | This estimate represents the total projected development capacity for a development on owned land. The numbers shown include lots currently developed or to be developed over time, based on managements current estimates, and lots sold to date from inception of development. | |
(2) | Includes cost basis of land tracts as detailed on the Inventory of Land Held schedule. | |
(3) | Cost Basis reflects the Companys basis for consolidated properties and the ventures basis for joint venture properties. In some cases, the Companys share of a ventures basis may be different than the Companys investment due to capitalization of costs and impairments at the Companys investment level. | |
(4) | Callaway Gardens is owned in a joint venture which is consolidated with the Company. The partner is entitled to a share of the profits after the Companys capital is recovered. | |
(5) | All lots at Longleaf at Callaway and certain lots at Callaway Gardens and Blalock Lakes are sold to a homebuilding venture, of which the Company is a joint venture partner. As a result of this relationship, the Company defers some or all profits until houses are built and sold, rather than at the time lots are sold, as is the case with the Companys other residential developments. As of December 31, 2009, 126 houses have been sold by this venture. |
Companys |
Developable |
Cost |
||||||||||||
Ownership |
Land Area |
Year |
Basis |
|||||||||||
Description and Location
|
Zoned Use
|
Interest | (Acres) | Acquired | ($000) | |||||||||
CONSOLIDATED
|
||||||||||||||
Round Rock Land
|
||||||||||||||
Austin, TX
|
Retail and Commercial | 100% | 60 | 2005 | $ | 17,115 | ||||||||
King Mill Distribution Park
|
||||||||||||||
Suburban Atlanta, GA
|
Industrial | 100% | 130 | (1) | 2005 | 17,092 | ||||||||
Jefferson Mill Business Park
|
||||||||||||||
Suburban Atlanta, GA
|
Industrial and Commercial | 100% | 172 | (1) | 2006 | 13,770 | ||||||||
Terminus
|
||||||||||||||
Atlanta, GA
|
Mixed Use | 100% | 4 | 2005 | 12,709 | |||||||||
615 Peachtree Street
|
||||||||||||||
Atlanta, GA
|
Mixed Use | 100% | 2 | 1996 | 12,492 | |||||||||
Land Adjacent to The Avenue Forsyth
|
||||||||||||||
Suburban Atlanta, GA
|
Retail | 94%(2) | 15 | 2007 | 10,446 | |||||||||
Lakeside Ranch Business Park
|
||||||||||||||
Dallas, TX
|
Industrial and Commercial | 100%(3) | 48 | 2006 | 9,818 | |||||||||
Blalock Lakes
|
||||||||||||||
Suburban Atlanta, GA
|
Residential | 100% | 1,205 | 2008 | 9,650 | |||||||||
549 / 555 / 557 Peachtree Street
|
||||||||||||||
Atlanta, GA
|
Mixed Use | 100% | 1 | 2004 / 2009 | 8,794 | |||||||||
Handy Road Associates, LLC
|
||||||||||||||
Suburban Atlanta, GA
|
Large Lot Residential | 50% | 1,187 | 2004 | 5,342 | |||||||||
Research Park V
|
||||||||||||||
Austin, TX
|
Commercial | 100% | 6 | 1998 | 4,924 | |||||||||
Lancaster
|
||||||||||||||
Dallas, TX
|
Industrial | 100%(3) | 47 | 2007 | 4,844 | |||||||||
Glenmore Garden Villas(4)
|
||||||||||||||
Suburban Charlotte, NC
|
Multi-Family | 50% | 16 | 2007 | 3,774 | |||||||||
North Point
|
||||||||||||||
Suburban Atlanta, GA
|
Mixed Use | 100% | 28 | 1970-1985 | 2,553 | |||||||||
Land Adjacent to The Avenue Carriage Crossing
|
||||||||||||||
Suburban Memphis, TN
|
Retail | 100% | 2 | 2004 | 1,969 |
28
Companys |
Developable |
Cost |
||||||||||||
Ownership |
Land Area |
Year |
Basis |
|||||||||||
Description and Location
|
Zoned Use
|
Interest | (Acres) | Acquired | ($000) | |||||||||
Wildwood Office Park
|
||||||||||||||
Suburban Atlanta, GA
|
Mixed Use | 100% | 23 | 1971-1989 | 995 | |||||||||
Land Adjacent to The Avenue Webb Gin
|
||||||||||||||
Suburban Atlanta, GA
|
Retail | 100% | 2 | 2005 | 946 | |||||||||
TOTAL CONSOLIDATED LAND HELD
|
$ | 137,233 | ||||||||||||
JOINT VENTURES
|
||||||||||||||
TEMCO TRACTS:
|
||||||||||||||
Paulding County
|
||||||||||||||
Suburban Atlanta, GA
|
Residential and Mixed Use | 50% | 5,518 | 2005 | $ | 13,158 | ||||||||
Happy Valley
|
||||||||||||||
Suburban Atlanta, GA
|
Residential | 50% | 228 | 2003 | 1,654 | |||||||||
Seven Hills
|
||||||||||||||
Suburban Atlanta, GA
|
Residential and Mixed Use | 50% | 112 | 2002-2005 | | (5) | ||||||||
CL REALTY TRACTS:
|
||||||||||||||
Padre Island
|
||||||||||||||
Corpus Christi, TX
|
Residential and Mixed Use | 50% | 15 | 2005 | 11,545 | |||||||||
Summer Creek Ranch
|
||||||||||||||
Forth Worth, TX
|
Residential and Mixed Use | 50% | 363 | 2002 | | (5) | ||||||||
Long Meadow Farms
|
||||||||||||||
Houston, TX
|
Residential and Mixed Use | 19% | 138 | 2002 | | (5) | ||||||||
Waterford Park
|
||||||||||||||
Rosenberg, TX
|
Commercial | 50% | 37 | 2005 | | (5) | ||||||||
Village Park
|
||||||||||||||
McKinney, TX
|
Residential | 50% | 2 | 2003-2005 | | (5) | ||||||||
OTHER JOINT VENTURES:
|
||||||||||||||
Land Adjacent to The Avenue Murfreesboro
|
||||||||||||||
Suburban Nashville, TN
|
Retail | 50% | 8 | 2006 | 5,028 | |||||||||
Wildwood Office Park
|
||||||||||||||
Suburban Atlanta, GA
|
Office and Commercial | 50% | 36 | 1971-1989 | 21,222 | |||||||||
Total Acres
|
9,405 | |||||||||||||
(1) | A third party has the option to purchase certain tracts aggregating approximately 145 acres through June 30, 2011, under certain circumstances, and is obligated to purchase certain other tracts aggregating approximately 89 acres on or before March 31, 2010. | |
(2) | Ownership percentage reflects blended ownership. A portion of the developable land area is owned 100% by the Company and a portion is owned 88.5% by a consolidated joint venture. | |
(3) | This project is owned through a joint venture with a third party who has contributed equity, but the equity ownership and the allocation of the results of operations and/or gain on sale most likely will be disproportionate. | |
(4) | This project contains two completed townhomes, four partially completed townhomes and 12 ready to build pads, as well as land available for an additional 53 townhome units. The Company consolidated the Glenmore Garden Villas entity in September 2009 and recorded the full balance of land at fair market value. This project sold in the first quarter of 2010. | |
(5) | These residential communities have adjacent land that may be sold to third parties in large tracts for residential, multi-family or commercial development. The cost basis of these tracts and the lot inventory are included on the Inventory of Residential Lots schedule. |
29
Total |
||||||||||||||||||||||||
Units |
Units Sold |
Units Sold |
Total |
Remaining |
Cost |
|||||||||||||||||||
Developed / |
in Current |
Year to |
Units |
Units to be |
Basis |
|||||||||||||||||||
Purchased | Quarter | Date | Sold | Sold | ($000) | |||||||||||||||||||
10 Terminus Place(1)
|
137 | 35 | 42 | 55 | 82 | $ | 25,803 | (2) | ||||||||||||||||
Atlanta, GA
|
||||||||||||||||||||||||
60 North Market(3)
|
28 | 23 | 24 | 24 | 4 | 2,701 | ||||||||||||||||||
Asheville, NC
|
||||||||||||||||||||||||
The Brownstones at Habersham(4)
|
14 | | 14 | 14 | | | ||||||||||||||||||
Atlanta, GA
|
||||||||||||||||||||||||
TOTAL CONSOLIDATED MULTI-FAMILY UNITS
|
179 | 58 | 80 | 93 | 86 | $ | 28,504 | |||||||||||||||||
(1) | The total units sold does not include four units that closed but do not qualify as a sale pursuant to accounting rules. | |
(2) | Cost basis of 10 Terminus Place has been reduced by a $34.9 million impairment loss which was recorded in 2009. | |
(3) | The Company had a mezzanine loan on 28 completed multi-family units and 9,224 square feet of for-sale retail space in downtown Asheville, North Carolina. The owner defaulted on the loan and the Company acquired the property in settlement of the loan in the third quarter of 2009. Units sold to-date are from that date forward, not from commencement of the project. During the fourth quarter of 2009, the commercial space was divided into four units and one unit was sold. | |
(4) | The Company sold the five undeveloped lots at this townhome development during the fourth quarter of 2009. |
Item 3. | Legal Proceedings |
Item 4. | Submission of Matters to a Vote of Security Holders |
30
Item X. | Executive Officers of the Registrant |
Name
|
Age |
Office Held
|
||||
Lawrence L. Gellerstedt, III
|
53 | President and Chief Executive Officer | ||||
R. Dary Stone
|
56 | Vice Chairman of the Company | ||||
James A. Fleming
|
51 | Executive Vice President and Chief Financial Officer | ||||
Craig B. Jones
|
58 | Executive Vice President and Chief Investment Officer | ||||
John S. McColl
|
47 | Executive Vice President - Development, Office Leasing and Asset Management | ||||
Steve V. Yenser
|
49 | Executive Vice President - Retail Leasing and Asset Management Officer | ||||
John D. Harris, Jr.
|
50 | Senior Vice President, Chief Accounting Officer and Assistant Secretary | ||||
Robert M. Jackson
|
42 | Senior Vice President, General Counsel and Corporate Secretary |
31
Item 5. | Market for Registrants Common Stock and Related Stockholder Matters |
2009 Quarters | 2008 Quarters | |||||||||||||||||||||||||||||||
First | Second | Third | Fourth | First | Second | Third | Fourth | |||||||||||||||||||||||||
High
|
$ | 14.10 | $ | 10.79 | $ | 10.95 | $ | 8.58 | $ | 29.28 | $ | 29.00 | $ | 28.25 | $ | 25.47 | ||||||||||||||||
Low
|
5.85 | 6.11 | 7.30 | 6.83 | 19.58 | 22.76 | 19.62 | 8.05 | ||||||||||||||||||||||||
Dividends Declared
|
0.25 | 0.25 | 0.15 | 0.09 | 0.37 | 0.37 | 0.37 | 0.25 | ||||||||||||||||||||||||
Payment Date
|
2/23/09 | 6/5/09 | 9/16/09 | 12/11/09 | 2/22/08 | 5/30/08 | 8/25/08 | 12/22/08 |
Common Stock | |||||||||||||||||
Total Purchases(1) | Purchases Inside Plan | ||||||||||||||||
Total Number of |
Maximum Number of |
||||||||||||||||
Shares Purchased as |
Shares that may yet |
||||||||||||||||
Total Number of |
Average Price Paid |
Part of Publicly |
be Purchased Under |
||||||||||||||
Shares Purchased | per Share | Announced Plan(2) | Plan(2) | ||||||||||||||
October 1 31
|
| $ | | | 4,121,500 | ||||||||||||
November 1 30
|
| | | 4,121,500 | |||||||||||||
December 1 31
|
3,350 | 7.35 | | 4,121,500 | |||||||||||||
3,350 | $ | 7.35 | | 4,121,500 | |||||||||||||
32
Preferred Stock | |||||||||||||||||
Total Purchases | Purchases Inside Plan | ||||||||||||||||
Total Number of |
Maximum Number of |
||||||||||||||||
Shares Purchased as |
Shares that may yet |
||||||||||||||||
Total Number of |
Average Price Paid |
Part of Publicly |
be Purchased Under |
||||||||||||||
Shares Purchased | per Share | Announced Plan(3) | Plan(3) | ||||||||||||||
October 1 31
|
| $ | | | 6,784,090 | ||||||||||||
November 1 30
|
| | | 6,784,090 | |||||||||||||
December 1 31
|
| | | 6,784,090 | |||||||||||||
| $ | | | 6,784,090 | |||||||||||||
(1) | The purchases of equity securities that occur outside the plan relate to shares remitted by employees as payment for option exercises or income taxes due. Activity for the fourth quarter 2009 related to the remittances of shares for income taxes due for restricted stock vesting. | |
(2) | On May 9, 2006, the Board of Directors of the Company authorized a stock repurchase plan of up to 5,000,000 shares of the Companys common stock. On November 18, 2008, the expiration of this plan was extended to May 9, 2011. The Company has purchased 878,500 common shares under this plan, and no purchases occurred during the fourth quarter of 2009. | |
(3) | On November 10, 2008, the stock repurchase plan was also expanded to include authorization to repurchase up to $20 million of Preferred Shares. This program was expanded on November 18, 2008, to include all 4,000,000 shares of both the Companys Preferred A and B series stock. The Company has purchased 1,215,910 preferred shares under this plan, and no purchases occurred during the fourth quarter of 2009. |
33
Year Ended | ||||||||||||||||||||||||||||||
12/31/2004 | 12/31/2005 | 12/31/2006 | 12/31/2007 | 12/31/2008 | 12/31/2009 | |||||||||||||||||||||||||
Cousins Properties Incorporated Common Stock
|
100.00 | 98.45 | 140.23 | 92.56 | 61.70 | 39.51 | ||||||||||||||||||||||||
Hemscott Group Index
|
100.00 | 105.88 | 138.91 | 105.29 | 53.37 | 65.90 | ||||||||||||||||||||||||
S&P 500 Index
|
100.00 | 104.91 | 121.48 | 128.16 | 80.74 | 102.11 | ||||||||||||||||||||||||
NYSE Market Index
|
100.00 | 109.36 | 131.75 | 143.43 | 87.12 | 111.76 | ||||||||||||||||||||||||
NAREIT Equity Index
|
100.00 | 112.16 | 151.49 | 127.72 | 79.53 | 101.79 | ||||||||||||||||||||||||
34
Item 6. | Selected Financial Data |
For the Years Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
($ in thousands, except per share amounts) | ||||||||||||||||||||
Rental property revenues
|
$ | 149,789 | $ | 147,394 | $ | 112,645 | $ | 85,032 | $ | 72,402 | ||||||||||
Fee income
|
33,806 | 47,662 | 36,314 | 35,465 | 35,198 | |||||||||||||||
Residential lot, multi-family and outparcel sales
|
38,262 | 15,437 | 9,969 | 40,418 | 33,166 | |||||||||||||||
Interest and other
|
3,025 | 4,158 | 6,429 | 1,373 | 2,431 | |||||||||||||||
Total revenues
|
224,882 | 214,651 | 165,357 | 162,288 | 143,197 | |||||||||||||||
Rental property operating expenses
|
66,565 | 56,607 | 46,139 | 33,955 | 27,988 | |||||||||||||||
Depreciation and amortization
|
55,833 | 52,925 | 39,796 | 30,824 | 26,270 | |||||||||||||||
Residential lot, multi-family and outparcel cost of sales
|
30,652 | 11,106 | 7,685 | 32,154 | 25,809 | |||||||||||||||
Interest expense
|
41,393 | 33,151 | 8,816 | 11,119 | 9,094 | |||||||||||||||
Impairment loss
|
40,512 | 2,100 | | | | |||||||||||||||
General, administrative and other expenses
|
65,854 | 64,502 | 60,632 | 61,401 | 57,141 | |||||||||||||||
Total expenses
|
300,809 | 220,391 | 163,068 | 169,453 | 146,302 | |||||||||||||||
Gain (loss) on extinguishment of debt and interest rate swaps,
net
|
9,732 | | (446 | ) | (18,207 | ) | | |||||||||||||
Benefit (provision) for income taxes from operations
|
(4,341 | ) | 8,770 | 4,423 | (4,193 | ) | (7,756 | ) | ||||||||||||
Income (loss) from unconsolidated joint ventures, including
impairment losses
|
(68,697 | ) | 9,721 | 6,096 | 173,083 | 40,955 | ||||||||||||||
Gain on sale of investment properties, net of applicable income
tax provision
|
168,637 | 10,799 | 5,535 | 3,012 | 15,733 | |||||||||||||||
Income from continuing operations
|
29,404 | 23,550 | 17,897 | 146,530 | 45,827 | |||||||||||||||
Discontinued operations
|
143 | 1,375 | 16,681 | 90,291 | 6,951 | |||||||||||||||
Net income
|
29,547 | 24,925 | 34,578 | 236,821 | 52,778 | |||||||||||||||
Net income attributable to controlling interests
|
(2,252 | ) | (2,378 | ) | (1,656 | ) | (4,130 | ) | (3,037 | ) | ||||||||||
Preferred dividends
|
(12,907 | ) | (14,957 | ) | (15,250 | ) | (15,250 | ) | (15,250 | ) | ||||||||||
Net income available to common stockholders
|
$ |