NTT DoCoMo, Inc. |
||||
Date: April 30, 2010 | By: | /s/ OSAMU HIROKADO | ||
Osamu Hirokado | ||||
Head of Investor Relations | ||||
Earnings Release | April 28, 2010 | |
For the Fiscal Year Ended March 31, 2010 | [U.S. GAAP] |
Name of registrant:
|
NTT DoCoMo, Inc. (URL http://www.nttdocomo.co.jp/) | |
Code No.:
|
9437 | |
Stock exchange on which the Companys shares are listed:
|
Tokyo Stock Exchange-First Section | |
Representative:
|
Ryuji Yamada, Representative Director, President and Chief Executive Officer | |
Contact:
|
Ken Takeuchi, Senior Manager, General Affairs Department / TEL +81-3-5156-1111 | |
Scheduled date for the general meeting of shareholders:
|
June 18, 2010 | |
Scheduled date for dividend payment:
|
June 21, 2010 | |
Scheduled date for filing of securities report:
|
June 21, 2010 |
(Millions of yen, except per share amount) | ||||||||||||||||||||||||||||||||
Income before | Net Income Attributable to | |||||||||||||||||||||||||||||||
Operating Revenues | Operating Income | Income Taxes | NTT DoCoMo, Inc. | |||||||||||||||||||||||||||||
Year ended March 31, 2010 |
4,284,404 | (3.7 | )% | 834,245 | 0.4 | % | 836,157 | 7.1 | % | 494,781 | 4.9 | % | ||||||||||||||||||||
Year ended March 31, 2009 |
4,447,980 | (5.6 | )% | 830,959 | 2.8 | % | 780,473 | (2.5 | )% | 471,873 | (3.9 | )% |
Basic Earnings | Diluted Earnings | |||||||||||||||||||
per Share | per Share | |||||||||||||||||||
Attributable to | Attributable to | Operating Income | ||||||||||||||||||
NTT DoCoMo, Inc. | NTT DoCoMo, Inc. | ROE | ROA | Margin | ||||||||||||||||
Year ended March 31, 2010 |
11,863.62 (yen) | | 11.0 | % | 12.6 | % | 19.5 | % | ||||||||||||
Year ended March 31, 2009 |
11,171.58 (yen) | | 11.0 | % | 12.3 | % | 18.7 | % |
Note: Equity in net income (losses) of affiliates:
|
For the fiscal year ended March 31, 2010: | (852 | ) | million yen | ||||
For the fiscal year ended March 31, 2009: | (672 | ) | million yen |
(Millions of yen, except per share amounts) | ||||||||||||||||||||
NTT DoCoMo, Inc. | ||||||||||||||||||||
NTT DoCoMo, Inc. | Shareholders | Shareholders Equity | ||||||||||||||||||
Total Assets | Total Equity | Shareholders Equity | Equity Ratio | per Share | ||||||||||||||||
March 31, 2010 |
6,756,775 | 4,662,446 | 4,635,877 | 68.6 | % | 111,423.97 (yen) | ||||||||||||||
March 31, 2009 |
6,488,220 | 4,343,308 | 4,341,585 | 66.9 | % | 103,965.64 (yen) |
Cash and Cash | ||||||||||||||||
Cash Flows from | Cash Flows from | Cash Flows from | Equivalents at | |||||||||||||
Operating Activities | Investing Activities | Financing Activities | Fiscal Year End | |||||||||||||
Year ended March 31, 2010 |
1,182,818 | (1,163,926 | ) | (260,945 | ) | 357,715 | ||||||||||
Year ended March 31, 2009 |
1,173,677 | (1,030,983 | ) | (182,441 | ) | 599,548 |
Cash dividends per share (yen) | Total cash | |||||||||||||||||||||||||||||||
End of | End of | End of | dividends for | Ratio of Dividends to | ||||||||||||||||||||||||||||
the first | the second | the third | Year | the year | Payout | NTT DoCoMo, Inc. | ||||||||||||||||||||||||||
Date of record | quarter | quarter | quarter | -end | Total | (Millions of yen) | ratio | Shareholders Equity | ||||||||||||||||||||||||
Year ended March 31, 2009 |
| 2,400.00 | | 2,400.00 | 4,800.00 | 201,755 | 43.0 | % | 4.7 | % | ||||||||||||||||||||||
Year ended March 31, 2010 |
| 2,600.00 | | 2,600.00 | 5,200.00 | 216,750 | 43.8 | % | 4.8 | % | ||||||||||||||||||||||
Year ending March 31,
2011 (Forecasts) |
| 2,600.00 | | 2,600.00 | 5,200.00 | 43.5 | % |
1
(Millions of yen) | ||||||||||||||||||||||||||||||||||||
Basic Earnings | ||||||||||||||||||||||||||||||||||||
Net Income | per Share | |||||||||||||||||||||||||||||||||||
Operating | Operating | Income before | Attributable to | Attributable to | ||||||||||||||||||||||||||||||||
Revenues | Income | Income Taxes | NTT DoCoMo, Inc. | NTT DoCoMo, Inc. | ||||||||||||||||||||||||||||||||
Six months ending
September 30, 2010 |
| | | | | | | | | |||||||||||||||||||||||||||
Year ending March 31, 2011 |
4,222,000 | (1.5 | )% | 840,000 | 0.7 | % | 843,000 | 0.8 | % | 497,000 | 0.4 | % | 11,945.47 |
(1) | Changes in significant consolidated subsidiaries (which resulted in changes in scope of
consolidation) |
None | |
(2) | Changes in significant accounting policies, procedures and presentation in consolidated financial statements |
(i) | Changes due to revision of accounting standards and other regulations: |
Yes | ||
(ii) | Others: |
None |
(See more information on page 22) |
||
(3) | Number of issued shares (common stock) |
(i) Number of issued shares (inclusive of treasury stock):
|
As of March 31, 2010: | 43,790,000 shares | ||
As of March 31, 2009: | 43,950,000 shares | |||
(ii) Number of treasury stock:
|
As of March 31, 2010: | 2,184,258 shares | ||
As of March 31, 2009: | 2,190,193 shares | |||
(iii) Number of weighted average common shares outstanding:
|
For the fiscal year ended March 31, 2010: | 41,705,738 shares | ||
For the fiscal year ended March 31, 2009: | 42,238,715 shares |
(Millions of yen, except per share amount) | ||||||||||||||||||||||||||||||||
Operating Revenues | Operating Income | Recurring Profit | Net Income | |||||||||||||||||||||||||||||
Year ended March 31, 2010 |
4,398,904 | 9.9 | % | 815,654 | 34.6 | % | 836,307 | 30.8 | % | 506,314 | (74.6 | )% | ||||||||||||||||||||
Year ended March 31, 2009 |
4,002,705 | 59.0 | % | 605,890 | 54.4 | % | 639,237 | 10.8 | % | 1,992,612 | 385.5 | % |
Earnings per Share after | ||||||||
potential dilution | ||||||||
Earnings per Share | adjustments | |||||||
Year ended March 31, 2010 |
12,140.17 (yen) | | ||||||
Year ended March 31, 2009 |
47,175.02 (yen) | |
(Millions of yen, except per share amount) | ||||||||||||||||
Equity Ratio | ||||||||||||||||
(Ratio of Shareholders | Net Assets | |||||||||||||||
Total Assets | Net Assets | Equity to Total Assets) | per Share | |||||||||||||
March 31, 2010 |
6,480,678 | 4,463,190 | 68.9 | % | 107,273.43 (yen | ) | ||||||||||
March 31, 2009 |
6,237,957 | 4,171,765 | 66.9 | % | 99,899.07 (yen | ) |
(Reference) Shareholders equity
|
For the fiscal year ended March 31, 2010 | 4,463,190 million yen | ||
For the fiscal year ended March 31, 2009 | 4,171,765 million yen |
* | Explanation for forecasts of operation and other notes: |
2
Notes: | 1. | The information in this earnings release is unaudited. |
2. | Amounts in this earnings release are rounded off except in non-consolidated financial
statements, where amounts are rounded down. |
3
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Billions of yen | ||||||||||||||||
Year ended | Year ended | Increase | ||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||
Operating revenues |
¥ | 4,448.0 | ¥ | 4,284.4 | ¥ | (163.6 | ) | (3.7 | )% | |||||||
Operating expenses |
3,617.0 | 3,450.2 | (166.9 | ) | (4.6 | ) | ||||||||||
Operating income |
831.0 | 834.2 | 3.3 | 0.4 | ||||||||||||
Other income (expense) |
(50.5 | ) | 1.9 | 52.4 | | |||||||||||
Income before income taxes |
780.5 | 836.2 | 55.7 | 7.1 | ||||||||||||
Income taxes |
308.4 | 338.2 | 29.8 | 9.7 | ||||||||||||
Equity in net income (losses) of affiliates |
(0.7 | ) | (0.9 | ) | (0.2 | ) | (26.8 | ) | ||||||||
Net income |
471.4 | 497.1 | 25.7 | 5.5 | ||||||||||||
Less: Net (income) loss attributable to
noncontrolling interests |
0.5 | (2.3 | ) | (2.8 | ) | | ||||||||||
Net income attributable to NTT DoCoMo, Inc. |
¥ | 471.9 | ¥ | 494.8 | ¥ | 22.9 | 4.9 | % | ||||||||
EBITDA margin* |
37.7 | % | 36.6 | % | (1.1 | ) point | | |||||||||
ROCE before tax effect* |
17.1 | % | 16.3 | % | (0.8 | ) point | | |||||||||
ROCE after tax effect* |
10.1 | % | 9.7 | % | (0.4 | ) point | | |||||||||
* | EBITDA and EBITDA margin, as we use them in this earnings release, are different
from EBITDA as used in Item 10(e) of Regulation S-K and may not be comparable to
similarly titled measures used by other companies. For an explanation of our definitions
of EBITDA, EBITDA margin, ROCE before tax effect and ROCE after tax effect, see
Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly
Comparable GAAP Financial Measures on page 38. |
4
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Billions of yen | ||||||||||||||||
Year ended | Year ended | Increase | ||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||
Wireless services |
¥ | 3,841.1 | ¥ | 3,776.9 | ¥ | (64.2 | ) | (1.7 | )% | |||||||
Cellular services revenues |
3,661.3 | 3,499.5 | (161.8 | ) | (4.4 | ) | ||||||||||
- Voice revenues |
2,149.6 | 1,910.5 | (239.1 | ) | (11.1 | ) | ||||||||||
Including: FOMA services |
1,877.8 | 1,785.5 | (92.3 | ) | (4.9 | ) | ||||||||||
- Packet communications revenues |
1,511.7 | 1,589.0 | 77.3 | 5.1 | ||||||||||||
Including: FOMA services |
1,449.4 | 1,558.3 | 108.8 | 7.5 | ||||||||||||
Other revenues |
179.8 | 277.5 | 97.7 | 54.3 | ||||||||||||
Equipment sales |
606.9 | 507.5 | (99.4 | ) | (16.4 | ) | ||||||||||
Total operating revenues |
¥ | 4,448.0 | ¥ | 4,284.4 | ¥ | (163.6 | ) | (3.7 | )% | |||||||
Note: | Voice revenues include data communications revenues through circuit switching
systems. |
Billions of yen | ||||||||||||||||
Year ended | Year ended | Increase | ||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||
Personnel expenses |
¥ | 254.1 | ¥ | 258.3 | ¥ | 4.1 | 1.6 | % | ||||||||
Non-personnel expenses |
2,133.6 | 2,122.9 | (10.7 | ) | (0.5 | ) | ||||||||||
Depreciation and amortization |
804.2 | 701.1 | (103.0 | ) | (12.8 | ) | ||||||||||
Loss on disposal of
property, plant and
equipment and intangible
assets |
69.7 | 47.0 | (22.7 | ) | (32.5 | ) | ||||||||||
Communication network charges |
316.7 | 281.9 | (34.8 | ) | (11.0 | ) | ||||||||||
Taxes and public dues |
38.7 | 38.9 | 0.2 | 0.5 | ||||||||||||
Total operating expenses |
¥ | 3,617.0 | ¥ | 3,450.2 | ¥ | (166.9 | ) | (4.6 | )% | |||||||
5
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Thousand subscriptions | ||||||||||||||||
Increase | ||||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||
Cellular services |
54,601 | 56,082 | 1,481 | 2.7 | % | |||||||||||
Cellular (FOMA) services |
49,040 | 53,203 | 4,163 | 8.5 | ||||||||||||
Including: i-channel services |
16,545 | 16,818 | 273 | 1.7 | ||||||||||||
Including: i-concier services |
929 | 4,200 | 3,271 | 351.9 | ||||||||||||
Including: flat-rate services for unlimited i-mode usage |
17,610 | 25,041 | 7,431 | 42.2 | ||||||||||||
Cellular (mova) services |
5,560 | 2,879 | (2,682 | ) | (48.2 | ) | ||||||||||
i-mode services |
48,474 | 48,992 | 518 | 1.1 |
Notes: 1. | Number of subscriptions to Cellular services and Cellular (FOMA) services includes
Communication Module services subscriptions. |
|
2. | Effective March 3, 2008, FOMA services subscription became mandatory for
subscription to 2in1* service. Such FOMA services subscriptions to 2in1 services are
included in the above numbers of Cellular services subscriptions and Cellular (FOMA)
services subscriptions. |
|
3. | Number of subscriptions to flat-rate services for unlimited i-mode usage =
Pake-hodai double subscriptions + Pake-hodai simple subscriptions + Pake-hodai
subscriptions + Pake-hodai full subscriptions |
|
4. | Number of i-mode subscriptions = Cellular (FOMA) i-mode subscriptions + Cellular
(mova) i-mode subscriptions |
|
* | 2in1 refers to an optional network service which enables a subscriber to
subscribe to an additional phone number and an e-mail address for a single compatible
handset. |
6
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Thousand units | ||||||||||||||||
Year ended | Year ended | Increase | ||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||
Cellular services |
20,129 | 18,037 | (2,091 | ) | (10.4 | )% | ||||||||||
Cellular (FOMA) services |
||||||||||||||||
New FOMA subscription |
4,368 | 4,499 | 131 | 3.0 | ||||||||||||
Change of subscription from mova to FOMA |
3,276 | 2,274 | (1,003 | ) | (30.6 | ) | ||||||||||
FOMA handset upgrade by FOMA subscribers |
12,385 | 11,247 | (1,138 | ) | (9.2 | ) | ||||||||||
Cellular (mova) services |
||||||||||||||||
New mova subscription |
59 | 10 | (49 | ) | (82.7 | ) | ||||||||||
mova handset upgrade by mova subscribers
and change of subscription from FOMA to
mova |
39 | 7 | (33 | ) | (82.5 | ) | ||||||||||
Churn Rate |
0.50 | % | 0.46 | % | (0.04 | ) point | |
Yen/Minutes | ||||||||||||||||
Year ended | Year ended | Increase | ||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||
Aggregate ARPU* (FOMA+mova) |
¥ | 5,710 | ¥ | 5,350 | ¥ | (360 | ) | (6.3 | )% | |||||||
Voice ARPU |
3,330 | 2,900 | (430 | ) | (12.9 | ) | ||||||||||
Packet ARPU |
2,380 | 2,450 | 70 | 2.9 | ||||||||||||
Aggregate ARPU (FOMA) |
6,010 | 5,480 | (530 | ) | (8.8 | ) | ||||||||||
Voice ARPU |
3,360 | 2,900 | (460 | ) | (13.7 | ) | ||||||||||
Packet ARPU |
2,650 | 2,580 | (70 | ) | (2.6 | ) | ||||||||||
Aggregate ARPU (mova) |
3,750 | 3,460 | (290 | ) | (7.7 | ) | ||||||||||
Voice ARPU |
3,090 | 2,870 | (220 | ) | (7.1 | ) | ||||||||||
i-mode ARPU |
660 | 590 | (70 | ) | (10.6 | ) | ||||||||||
MOU* (FOMA+mova) (minutes) |
137 | 136 | (1 | ) | (0.7 | )% |
* | See Definition and Calculation Methods of ARPU and MOU on page 37 for details of
definitions and calculation methods of ARPU and MOU. |
Billions of yen | ||||||||||||||||
Year ended | Year ended | Increase | ||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||
Operating revenues from mobile phone business |
¥ | 4,381.3 | ¥ | 4,167.7 | ¥ | (213.6 | ) | (4.9 | )% | |||||||
Operating income from mobile phone business |
855.3 | 845.6 | (9.6 | ) | (1.1 | ) |
Billions of yen | ||||||||||||||||
Year ended | Year ended | Increase | ||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||
Operating revenues from miscellaneous businesses |
¥ | 66.7 | ¥ | 116.7 | ¥ | 50.0 | 74.9 | % | ||||||||
Operating loss from miscellaneous businesses |
(24.3 | ) | (11.4 | ) | 12.9 | 53.2 |
7
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Billions of yen | ||||||||||||||||
Year ended | Year ended | Increase | ||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||
Mobile phone business |
¥ | 601.3 | ¥ | 556.8 | ¥ | (44.5 | ) | (7.4 | )% | |||||||
Other (including information systems) |
136.3 | 129.7 | (6.6 | ) | (4.9 | ) | ||||||||||
Total capital expenditures |
¥ | 737.6 | ¥ | 686.5 | ¥ | (51.1 | ) | (6.9 | )% | |||||||
8
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Billions of yen | ||||||||||||||||
Year ended | Year ending | |||||||||||||||
March 31, 2010 | March 31, 2011 | Increase | ||||||||||||||
(Actual results) | (Forecasts) | (Decrease) | ||||||||||||||
Operating revenues |
¥ | 4,284.4 | ¥ | 4,222.0 | (62.4 | ) | (1.5 | )% | ||||||||
Operating income |
834.2 | 840.0 | 5.8 | 0.7 | ||||||||||||
Income before income taxes |
836.2 | 843.0 | 6.8 | 0.8 | ||||||||||||
Net income attributable
to NTT DoCoMo, Inc. |
494.8 | 497.0 | 2.2 | 0.4 | ||||||||||||
Capital expenditures |
686.5 | 675.0 | (11.5 | ) | (1.7 | ) | ||||||||||
Adjusted free cash flows* |
416.9 | 470.0 | 53.1 | 12.7 | ||||||||||||
EBITDA* |
1,568.1 | 1,548.0 | (20.1 | ) | (1.3 | ) | ||||||||||
EBITDA margin* |
36.6 | % | 36.7 | % | 0.1 | point | | |||||||||
ROCE before tax effect* |
16.3 | % | 15.9 | % | (0.4 | ) point | | |||||||||
ROCE after tax effect* |
9.7 | % | 9.4 | % | (0.3 | ) point | |
* | EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of
Regulation S-K and may not be comparable to similarly titled measures used by other companies.
For an explanation of our definition of free cash flows excluding changes in investments for
cash management purposes, EBITDA, EBITDA margin, ROCE before tax effect and ROCE after tax
effect, see Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly
Comparable GAAP Financial Measures on page 38. |
Million subscriptions/Yen | ||||||||||||||||
March 31, 2010 | March 31, 2011 | Increase | ||||||||||||||
(Actual results) | (Forecasts) | (Decrease) | ||||||||||||||
Cellular (FOMA + mova) services |
56.08 | 57.45 | 1.37 | 2.4 | % | |||||||||||
Cellular (FOMA) services |
53.20 | 56.22 | 3.02 | 5.7 | ||||||||||||
Cellular (mova) services |
2.88 | 1.23 | (1.65 | ) | (57.3 | ) | ||||||||||
i-mode services |
48.99 | 49.17 | 0.18 | 0.4 | ||||||||||||
Aggregate ARPU (FOMA + mova) |
¥ | 5,350 | ¥ | 5,110 | ¥ | (240 | ) | (4.5 | ) | |||||||
Voice ARPU |
2,900 | 2,550 | (350 | ) | (12.1 | ) | ||||||||||
Packet ARPU |
2,450 | 2,560 | 110 | 4.5 |
Notes: 1. | Number of i-mode subscriptions includes numbers of cellular (FOMA) and cellular (mova)
i-mode subscriptions. |
|
2. | See page 37 for the details of ARPU calculation methods. |
* | The mobile communications market in Japan is characterized by rapid changes in the market
environment due to technical innovations, market entry by new competitors and other factors.
To respond to such changes, our corporate group may introduce new billing plans or other
measures that could potentially have a significant impact on our revenues and income. The
timing of introduction of such measures will be decided after comprehensively taking into
consideration our operational circumstances and the actions of our competitors, and therefore,
is not necessarily decided beforehand. Such measures, depending on the timing of
implementation, may significantly affect our results forecasts to be made at the time of our
first-half results announcement. Providing such prospects on a half-year basis, therefore, may
not be adequate or useful as information to be disclosed to investors. Accordingly, we will
provide prospects for the full year only, and report progress vis-à-vis the projected
full-year forecasts by disclosing actual results on a quarterly basis. |
9
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Billions of yen | ||||||||||||||||
Increase | ||||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||
Total Assets |
¥ | 6,488.2 | ¥ | 6,756.8 | ¥ | 268.6 | 4.1 | % | ||||||||
NTT DoCoMo, Inc. shareholders equity |
4,341.6 | 4,635.9 | 294.3 | 6.8 | ||||||||||||
Liabilities |
2,144.9 | 2,094.3 | (50.6 | ) | (2.4 | ) | ||||||||||
Including: Interest bearing liabilities |
639.2 | 610.3 | (28.9 | ) | (4.5 | ) | ||||||||||
Shareholders equity ratio (1) |
66.9 | % | 68.6 | % | 1.7 | point | | |||||||||
Market equity ratio (2) |
86.1 | % | 87.7 | % | 1.6 | point | | |||||||||
Debt ratio (3) |
12.8 | % | 11.6 | % | (1.2 | ) point | |
Notes: (1) | Shareholders equity ratio = NTT DoCoMo, Inc. shareholders equity / Total assets |
|
(2) | Market equity ratio = Market value of total share capital* / Total assets |
|
See Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly
Comparable GAAP Financial Measures on page 38. |
||
(3) | Debt ratio = Interest bearing liabilities / (NTT DoCoMo, Inc. shareholders equity +
Interest bearing liabilities) |
|
* | Market value of total share capital = Closing share price multiplied by the number of
outstanding shares (excluding treasury stock) as of the end of the fiscal period |
Billions of yen | ||||||||||||||||
Year ended | Year ended | Increase | ||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||
Net cash provided by operating activities |
¥ | 1,173.7 | ¥ | 1,182.8 | ¥ | 9.1 | 0.8 | % | ||||||||
Net cash used in investing activities |
(1,031.0 | ) | (1,163.9 | ) | (132.9 | ) | (12.9 | ) | ||||||||
Net cash used in financing activities |
(182.4 | ) | (260.9 | ) | (78.5 | ) | (43.0 | ) | ||||||||
Free cash flows (1) |
142.7 | 18.9 | (123.8 | ) | (86.8 | ) | ||||||||||
Free cash flows excluding the effects of
changes in investments for cash
management purposes (2)* |
93.4 | 416.9 | 323.5 | 346.3 | ||||||||||||
Liabilities to cash flow ratio (3) |
54.5 | % | 51.6 | % | (2.9 | ) point | | |||||||||
Interest coverage ratio (4) |
283.4 | 225.2 | (58.2 | ) | |
Notes: (1) | Free cash flows = Net cash provided by operating activities + Net cash used in
investing activities |
|
(2) | Changes in investments for cash management purposes = Changes by purchases,
redemption at maturity and disposals of financial instruments held for cash management
purposes with original maturities of longer than three months |
|
(3) | Liabilities to cash flow ratio = Interest bearing liabilities / Net cash provided by
operating activities |
|
(4) | Interest coverage ratio = Net cash provided by operating activities / Interest paid** |
|
* | See Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly
Comparable GAAP Financial Measures on page 38. |
|
** | Interest paid is disclosed in Supplemental disclosures of cash flow information in the
consolidated statements of cash flows on page 21. |
10
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
11
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
(1) | Changes in the business environment such as intensifying competition from other mobile
service providers or other technologies caused by Mobile Number Portability, new market
entrants and other factors, could limit our acquisition of new subscriptions, retention of
existing subscriptions, or may lead to diminish ARPU, or may lead to an increase in our
costs and expenses. |
|
(2) | Current and new services, usage patterns, and sales schemes introduced by our corporate
group may not develop as planned, which could affect our financial condition and limit our
growth. |
|
(3) | The introduction or change of various laws or regulations or the application of such laws
and regulations to our corporate group could restrict our business operations, which may
adversely affect our financial condition and results of operations. |
|
(4) | Limitations in the amount of frequency spectrum or facilities made available to us could
negatively affect our ability to maintain and improve our service quality and level of
customer satisfaction. |
|
(5) | Other mobile service providers in the world may not adopt the technologies that are
compatible with those used by our corporate groups mobile communications system on a
continual basis, which could affect our ability to sufficiently offer international
services. |
|
(6) | Our domestic and international investments, alliances and collaborations may not produce
the returns or provide the opportunities we expect. |
|
(7) | As electronic payment capability and many other new features are built into our cellular
phones/devices, and services of parties other than those belonging to our corporate group
are provided through our cellular handsets/devices, potential problems resulting from
malfunctions, defects or loss of handsets/devices, or imperfection of services provided by
such other parties may arise, which could have an adverse effect on our financial condition
and results of operations. |
|
(8) | Social problems that could be caused by misuse or misunderstanding of our products and
services may adversely affect our credibility or corporate image. |
|
(9) | Inadequate handling of confidential business information including personal information
by our corporate group, contractors and others, may adversely affect our credibility or
corporate image. |
|
(10) | Owners of intellectual property rights that are essential for our business execution may
not grant us the right to license or otherwise use such intellectual property rights on
acceptable terms or at all, which may limit our ability to offer certain technologies,
products and/or services, and we may also be held liable for damage compensation if we
infringe the intellectual property rights of others. |
|
(11) | Natural disasters, power shortages, malfunctioning of equipment, software bugs, computer
viruses, cyber attacks, hacking, unauthorized access and other problems could cause failures
in the networks, distribution channel and/or other factors required for the provision of
service, disrupting our ability to offer services to our subscribers
and may adversely affect our credibility or corporate image. |
|
(12) | Concerns about wireless telecommunications health risks may adversely affect our
financial condition and results of operations. |
|
(13) | Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise
influence that may not be in the interests of our other shareholders. |
12
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Business | Main service lines | |
Mobile phone business
|
Cellular (FOMA) services, cellular (mova) services, packet communications services, international services, satellite mobile communications services, and sales of handsets and equipment for each service, etc. | |
Miscellaneous businesses
|
Credit business, wireless LAN services, home shopping services and other miscellaneous businesses |
Note: | mova services will be terminated at the end of March 2012. |
(1) | The Company engages in mobile phone and other businesses in Japan. |
|
(2) | 26 subsidiaries of the Company, each of which is entrusted with certain services by the
Company, operate independently to maximize their expertise and efficiency. These subsidiaries
are entrusted with part of the services provided by, or give assistance to, the Company. |
|
(3) | There are 99 other subsidiaries and 25 affiliates, including, among others, entities engaged
in the research of overseas mobile communications markets and technologies and overseas units
established for the purpose of global business expansion or new business deployment. |
13
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
14
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
| EBITDA margin = EBITDA / Operating revenues |
||
| EBITDA = Operating income + Depreciation and amortization + Losses on sale or disposal
of property, plant and equipment |
||
| ROCE = Operating income / (NTT DoCoMo, Inc. shareholders equity + Interest bearing
liabilities) NTT DoCoMo, Inc. shareholders equity and interest bearing liabilities are the average of the amounts at the end of a fiscal year and the previous year. |
15
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
| Achieve growth through expansion of packet usage: We will aim to increase packet ARPU
by proliferating the use of video services and data communications devices, and growing
the subscriptions to flat-rate billing plans for packet access. |
||
| Roll-out of LTE and network evolution: Toward the commercial launch of LTE scheduled
for December 2010, we will move ahead with the development of network, devices and
services, to establish a foundation for promoting a wide array of advanced mobile
broadband services. |
||
| Promotion and further advancement of service personalization: By further advancing the
i-concier service, we will expand service personalization and offer a greater array of
content tailored to the individual needs of customers. |
||
| Deployment of social-support services: We will continually strive to create new
businesses with the full-scale launch of social-support services in such fields as
environment, health management and finance, while seeking alliances with external partners
to secure new revenue sources. |
||
| Introduction and promotion of converged services: Through the expansion of MyArea,
Japans first Femto BTS-based home area service, and Otayori Photo service, we will aim
to provide more convenient services and comfortable usage environments to users. |
||
| Further advancement of handsets: We will enrich the lineup of our products including
smartphones to cater to the needs of broader customer segments. |
||
| Collaboration of handsets and networks: We will aim to realize advanced services by
optimizing the allocation of functions between handsets and networks, leveraging the
high-speed, large-capacity and low-latency properties of LTE network. |
||
| Basic research aimed at new value creation: We will work on the verification of our
research so that we can create businesses that contribute to the development of society
and industries, aiming to realize a more affluent society that fully leverages the
advantageous characteristics of mobile communications. |
||
| Expansion of international businesses: We will strive to expand the revenues streams
from international businesses by further enriching our international service offerings and
expanding our overseas service counters. We will also seek revenue expansion and sustained
growth through overseas business deployment allying with partners. |
||
| Domestic investments and alliances: We will endeavor to grow revenues and achieve
sustained growth by creating new business and reinforcing core business through the
pursuit of investments and alliances in Japan. |
16
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
17
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Millions of yen | ||||||||||||||||||||
Increase | ||||||||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
¥ | 599,548 | ¥ | 357,715 | ¥ | (241,833 | ) | |||||||||||||
Short-term investments |
2,448 | 403,010 | 400,562 | |||||||||||||||||
Accounts receivable |
835,063 | 838,226 | 3,163 | |||||||||||||||||
Allowance for doubtful accounts |
(15,072 | ) | (15,633 | ) | (561 | ) | ||||||||||||||
Credit card receivables |
72,996 | 126,009 | 53,013 | |||||||||||||||||
Inventories |
123,206 | 141,277 | 18,071 | |||||||||||||||||
Deferred tax assets |
102,903 | 100,545 | (2,358 | ) | ||||||||||||||||
Prepaid expenses and other current assets |
106,636 | 109,829 | 3,193 | |||||||||||||||||
Total current assets |
1,827,728 | 28.2 | % | 2,060,978 | 30.5 | % | 233,250 | |||||||||||||
Property, plant and equipment: |
||||||||||||||||||||
Wireless telecommunications equipment |
5,361,043 | 5,478,833 | 117,790 | |||||||||||||||||
Buildings and structures |
814,056 | 830,921 | 16,865 | |||||||||||||||||
Tools, furniture and fixtures |
519,213 | 516,084 | (3,129 | ) | ||||||||||||||||
Land |
198,985 | 199,018 | 33 | |||||||||||||||||
Construction in progress |
99,232 | 83,608 | (15,624 | ) | ||||||||||||||||
Accumulated depreciation and amortization |
(4,301,044 | ) | (4,500,874 | ) | (199,830 | ) | ||||||||||||||
Total property, plant and equipment, net |
2,691,485 | 41.5 | % | 2,607,590 | 38.6 | % | (83,895 | ) | ||||||||||||
Non-current investments and other assets: |
||||||||||||||||||||
Investments in affiliates |
572,014 | 578,095 | 6,081 | |||||||||||||||||
Marketable securities and other investments |
141,544 | 151,026 | 9,482 | |||||||||||||||||
Intangible assets, net |
578,728 | 628,691 | 49,963 | |||||||||||||||||
Goodwill |
154,385 | 198,436 | 44,051 | |||||||||||||||||
Other assets |
273,440 | 257,911 | (15,529 | ) | ||||||||||||||||
Deferred tax assets |
248,896 | 274,048 | 25,152 | |||||||||||||||||
Total non-current investments and other assets |
1,969,007 | 30.3 | % | 2,088,207 | 30.9 | % | 119,200 | |||||||||||||
Total assets |
¥ | 6,488,220 | 100.0 | % | ¥ | 6,756,775 | 100.0 | % | ¥ | 268,555 | ||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Current portion of long-term debt |
¥ | 29,000 | ¥ | 180,716 | ¥ | 151,716 | ||||||||||||||
Short-term borrowings |
| 78 | 78 | |||||||||||||||||
Accounts payable, trade |
668,525 | 632,437 | (36,088 | ) | ||||||||||||||||
Accrued payroll |
58,627 | 54,580 | (4,047 | ) | ||||||||||||||||
Accrued interest |
1,187 | 995 | (192 | ) | ||||||||||||||||
Accrued income taxes |
238,742 | 185,890 | (52,852 | ) | ||||||||||||||||
Other current liabilities |
152,354 | 133,466 | (18,888 | ) | ||||||||||||||||
Total current liabilities |
1,148,435 | 17.7 | % | 1,188,162 | 17.6 | % | 39,727 | |||||||||||||
Long-term liabilities: |
||||||||||||||||||||
Long-term debt (exclusive of current portion) |
610,233 | 429,553 | (180,680 | ) | ||||||||||||||||
Accrued liabilities for point programs |
94,023 | 151,628 | 57,605 | |||||||||||||||||
Liability for employees retirement benefits |
146,326 | 138,447 | (7,879 | ) | ||||||||||||||||
Other long-term liabilities |
145,895 | 186,539 | 40,644 | |||||||||||||||||
Total long-term liabilities |
996,477 | 15.4 | % | 906,167 | 13.4 | % | (90,310 | ) | ||||||||||||
Total liabilities |
2,144,912 | 33.1 | % | 2,094,329 | 31.0 | % | (50,583 | ) | ||||||||||||
Equity: |
||||||||||||||||||||
NTT DoCoMo, Inc. shareholders equity |
||||||||||||||||||||
Common stock |
949,680 | 949,680 | | |||||||||||||||||
Additional paid-in capital |
785,045 | 757,109 | (27,936 | ) | ||||||||||||||||
Retained earnings |
3,061,848 | 3,347,830 | 285,982 | |||||||||||||||||
Accumulated other comprehensive income (loss) |
(65,689 | ) | (37,379 | ) | 28,310 | |||||||||||||||
Treasury stock, at cost |
(389,299 | ) | (381,363 | ) | 7,936 | |||||||||||||||
Total NTT DoCoMo, Inc. shareholders equity |
4,341,585 | 4,635,877 | 294,292 | |||||||||||||||||
Noncontrolling interests |
1,723 | 26,569 | 24,846 | |||||||||||||||||
Total equity |
4,343,308 | 66.9 | % | 4,662,446 | 69.0 | % | 319,138 | |||||||||||||
Total liabilities and equity |
¥ | 6,488,220 | 100.0 | % | ¥ | 6,756,775 | 100.0 | % | ¥ | 268,555 | ||||||||||
18
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Millions of yen | ||||||||||||||||||||
Year ended | Year ended | Increase | ||||||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||||||
Operating revenues: |
||||||||||||||||||||
Wireless services |
¥ | 3,841,082 | ¥ | 3,776,909 | ¥ | (64,173 | ) | |||||||||||||
Equipment sales |
606,898 | 507,495 | (99,403 | ) | ||||||||||||||||
Total operating revenues |
4,447,980 | 100.0 | % | 4,284,404 | 100.0 | % | (163,576 | ) | ||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of services (exclusive of items shown separately below) |
872,438 | 900,642 | 28,204 | |||||||||||||||||
Cost of equipment sold (exclusive of items shown
separately below) |
827,856 | 698,495 | (129,361 | ) | ||||||||||||||||
Depreciation and amortization |
804,159 | 701,146 | (103,013 | ) | ||||||||||||||||
Selling, general and administrative |
1,112,568 | 1,149,876 | 37,308 | |||||||||||||||||
Total operating expenses |
3,617,021 | 81.3 | % | 3,450,159 | 80.5 | % | (166,862 | ) | ||||||||||||
Operating income |
830,959 | 18.7 | % | 834,245 | 19.5 | % | 3,286 | |||||||||||||
Other income (expense): |
||||||||||||||||||||
Interest expense |
(4,618 | ) | (5,061 | ) | (443 | ) | ||||||||||||||
Interest income |
2,162 | 1,289 | (873 | ) | ||||||||||||||||
Other, net |
(48,030 | ) | 5,684 | 53,714 | ||||||||||||||||
Total other income (expense) |
(50,486 | ) | (1.2 | )% | 1,912 | 0.0 | % | 52,398 | ||||||||||||
Income before income taxes |
780,473 | 17.5 | % | 836,157 | 19.5 | % | 55,684 | |||||||||||||
Income taxes: |
||||||||||||||||||||
Current |
395,467 | 381,507 | (13,960 | ) | ||||||||||||||||
Deferred |
(87,067 | ) | (43,310 | ) | 43,757 | |||||||||||||||
Total income taxes |
308,400 | 6.9 | % | 338,197 | 7.9 | % | 29,797 | |||||||||||||
Equity in net income (losses) of affiliates, net of applicable taxes |
(672 | ) | (0.0 | )% | (852 | ) | (0.0 | )% | (180 | ) | ||||||||||
Net income |
471,401 | 10.6 | % | 497,108 | 11.6 | % | 25,707 | |||||||||||||
Less: Net (income) loss attributable to noncontrolling interests |
472 | 0.0 | % | (2,327 | ) | (0.1 | )% | (2,799 | ) | |||||||||||
Net income attributable to NTT DoCoMo, Inc. |
¥ | 471,873 | 10.6 | % | ¥ | 494,781 | 11.5 | % | ¥ | 22,908 | ||||||||||
Net income |
¥ | 471,401 | ¥ | 497,108 | ¥ | 25,707 | ||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||
Unrealized holding gains (losses) on available-for-sale
securities, net of applicable taxes |
(1,601 | ) | 15,096 | 16,697 | ||||||||||||||||
Change in fair value of derivative instruments,
net of applicable taxes |
(125 | ) | (63 | ) | 62 | |||||||||||||||
Foreign currency translation adjustment,
net of applicable taxes |
(47,592 | ) | 5,882 | 53,474 | ||||||||||||||||
Pension liability adjustment, net of applicable taxes |
(16,778 | ) | 7,425 | 24,203 | ||||||||||||||||
Total other comprehensive income (loss) |
(66,096 | ) | 28,340 | 94,436 | ||||||||||||||||
Comprehensive income |
405,305 | 525,448 | 120,143 | |||||||||||||||||
Less: Comprehensive (income) loss attributable to
noncontrolling interests |
469 | (2,357 | ) | (2,826 | ) | |||||||||||||||
Comprehensive income attributable to NTT DoCoMo, Inc. |
¥ | 405,774 | 9.1 | % | ¥ | 523,091 | 12.2 | % | ¥ | 117,317 | ||||||||||
PER SHARE DATA |
||||||||||||||||||||
Weighted average common shares outstanding
Basic and Diluted (shares) |
42,238,715 | 41,705,738 | (532,977 | ) | ||||||||||||||||
Basic and Diluted earnings per share attributable to
NTT DoCoMo, Inc. (yen) |
¥ | 11,171.58 | ¥ | 11,863.62 | ¥ | 692.04 | ||||||||||||||
19
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Millions of yen | ||||||||||||||||||||||||||||||||
NTT DoCoMo, Inc. shareholders equity | ||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||
Additional | other | Treasury | Total | |||||||||||||||||||||||||||||
Common | paid-in | Retained | comprehensive | stock, | shareholders | Noncontrolling | Total | |||||||||||||||||||||||||
stock | capital | earnings | income (loss) | at cost | equity | interests | equity | |||||||||||||||||||||||||
Balance at March 31, 2008 |
¥ | 949,680 | ¥ | 948,571 | ¥ | 2,793,814 | ¥ | 410 | ¥ | (415,979 | ) | ¥ | 4,276,496 | ¥ | 1,288 | ¥ | 4,277,784 | |||||||||||||||
Purchase of treasury stock |
(136,846 | ) | (136,846 | ) | (136,846 | ) | ||||||||||||||||||||||||||
Retirement of treasury stock |
(163,526 | ) | 163,526 | | | |||||||||||||||||||||||||||
Cash dividends declared |
(203,839 | ) | (203,839 | ) | (203,839 | ) | ||||||||||||||||||||||||||
Acquisition of new subsidiaries |
| 944 | 944 | |||||||||||||||||||||||||||||
Others |
| (40 | ) | (40 | ) | |||||||||||||||||||||||||||
Comprehensive Income |
||||||||||||||||||||||||||||||||
Net income |
471,873 | 471,873 | (472 | ) | 471,401 | |||||||||||||||||||||||||||
Unrealized holding gains (losses) on
available-for-sale securities |
(1,610 | ) | (1,610 | ) | 9 | (1,601 | ) | |||||||||||||||||||||||||
Change in fair value of derivative instruments |
(125 | ) | (125 | ) | (125 | ) | ||||||||||||||||||||||||||
Foreign currency translation adjustment |
(47,586 | ) | (47,586 | ) | (6 | ) | (47,592 | ) | ||||||||||||||||||||||||
Pension liability adjustment |
(16,778 | ) | (16,778 | ) | (16,778 | ) | ||||||||||||||||||||||||||
Balance at March 31, 2009 |
¥ | 949,680 | ¥ | 785,045 | ¥ | 3,061,848 | ¥ | (65,689 | ) | ¥ | (389,299 | ) | ¥ | 4,341,585 | ¥ | 1,723 | ¥ | 4,343,308 | ||||||||||||||
Purchase of treasury stock |
(20,000 | ) | (20,000 | ) | (20,000 | ) | ||||||||||||||||||||||||||
Retirement of treasury stock |
(27,936 | ) | 27,936 | | | |||||||||||||||||||||||||||
Cash dividends declared |
(208,799 | ) | (208,799 | ) | (208,799 | ) | ||||||||||||||||||||||||||
Acquisition of new subsidiaries |
| 22,588 | 22,588 | |||||||||||||||||||||||||||||
Others |
| (99 | ) | (99 | ) | |||||||||||||||||||||||||||
Comprehensive Income |
||||||||||||||||||||||||||||||||
Net income |
494,781 | 494,781 | 2,327 | 497,108 | ||||||||||||||||||||||||||||
Unrealized holding gains (losses) on
available-for-sale securities |
15,096 | 15,096 | 0 | 15,096 | ||||||||||||||||||||||||||||
Change in fair value of derivative instruments |
(63 | ) | (63 | ) | (63 | ) | ||||||||||||||||||||||||||
Foreign currency translation adjustment |
5,852 | 5,852 | 30 | 5,882 | ||||||||||||||||||||||||||||
Pension liability adjustment |
7,425 | 7,425 | 7,425 | |||||||||||||||||||||||||||||
Balance at March 31, 2010 |
¥ | 949,680 | ¥ | 757,109 | ¥ | 3,347,830 | ¥ | (37,379 | ) | ¥ | (381,363 | ) | ¥ | 4,635,877 | ¥ | 26,569 | ¥ | 4,662,446 | ||||||||||||||
20
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Millions of yen | ||||||||
Year ended | Year ended | |||||||
March 31, 2009 | March 31, 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
¥ | 471,401 | ¥ | 497,108 | ||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation and amortization |
804,159 | 701,146 | ||||||
Deferred taxes |
(87,626 | ) | (44,550 | ) | ||||
Loss on sale or disposal of property, plant and equipment |
43,304 | 32,735 | ||||||
Impairment loss on marketable securities and other investments |
57,812 | 4,007 | ||||||
Equity in net (income) losses of affiliates |
1,239 | 2,122 | ||||||
Dividends from affiliates |
15,500 | 12,854 | ||||||
Changes in assets and liabilities: |
||||||||
(Increase) / decrease in accounts receivable |
(148,909 | ) | (1,056 | ) | ||||
Increase / (decrease) in allowance for doubtful accounts |
67 | 242 | ||||||
(Increase) / decrease in credit card receivables |
(32,857 | ) | (30,042 | ) | ||||
(Increase) / decrease in inventories |
23,327 | (17,262 | ) | |||||
(Increase) / decrease in prepaid expenses and other current assets |
18,196 | 1,582 | ||||||
(Increase) / decrease in non-current installment receivable for handsets |
(37,712 | ) | 13,860 | |||||
Increase / (decrease) in accounts payable, trade |
(49,286 | ) | (21,227 | ) | ||||
Increase / (decrease) in accrued income taxes |
35,158 | (53,765 | ) | |||||
Increase / (decrease) in other current liabilities |
(29,126 | ) | (22,019 | ) | ||||
Increase / (decrease) in accrued liabilities for point programs |
37,390 | 57,605 | ||||||
Increase / (decrease) in liability for employees retirement benefits |
29,438 | (8,015 | ) | |||||
Increase / (decrease) in other long-term liabilities |
17,753 | 35,878 | ||||||
Other, net |
4,449 | 21,615 | ||||||
Net cash provided by operating activities |
1,173,677 | 1,182,818 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(517,776 | ) | (480,080 | ) | ||||
Purchases of intangible and other assets |
(241,373 | ) | (245,488 | ) | ||||
Purchases of non-current investments |
(313,889 | ) | (10,027 | ) | ||||
Proceeds from sale of non-current investments |
660 | 9,534 | ||||||
Acquisitions of subsidiaries, net of cash acquired |
568 | (29,209 | ) | |||||
Purchases of short-term investments |
(32,977 | ) | (377,591 | ) | ||||
Redemption of short-term investments |
32,255 | 69,605 | ||||||
Proceeds from redemption of long-term bailment for consumption to a related party |
50,000 | | ||||||
Short-term bailment for consumption to a related party |
| (90,000 | ) | |||||
Other, net |
(8,451 | ) | (10,670 | ) | ||||
Net cash used in investing activities |
(1,030,983 | ) | (1,163,926 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from long-term debt |
239,913 | | ||||||
Repayment of long-term debt |
(77,071 | ) | (29,042 | ) | ||||
Proceeds from short-term borrowings |
62,274 | 138,214 | ||||||
Repayment of short-term borrowings |
(64,032 | ) | (138,149 | ) | ||||
Principal payments under capital lease obligations |
(2,837 | ) | (3,256 | ) | ||||
Payments to acquire treasury stock |
(136,846 | ) | (20,000 | ) | ||||
Dividends paid |
(203,839 | ) | (208,709 | ) | ||||
Other, net |
(3 | ) | (3 | ) | ||||
Net cash provided by (used in) financing activities |
(182,441 | ) | (260,945 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(7,610 | ) | 220 | |||||
Net increase (decrease) in cash and cash equivalents |
(47,357 | ) | (241,833 | ) | ||||
Cash and cash equivalents at beginning of year |
646,905 | 599,548 | ||||||
Cash and cash equivalents at end of year |
¥ | 599,548 | ¥ | 357,715 | ||||
Supplemental disclosures of cash flow information: |
||||||||
Cash received during the year for: |
||||||||
Income taxes |
¥ | 21,999 | ¥ | 1,323 | ||||
Cash paid during the year for: |
||||||||
Interest, net of amount capitalized |
4,141 | 5,251 | ||||||
Income taxes |
383,838 | 436,459 | ||||||
Non-cash investing and financing activities: |
||||||||
Assets acquired through capital lease obligations |
2,334 | 2,347 | ||||||
Acquisitions of shares through share exchange |
| 15,023 | ||||||
Acquisitions of exchangeable bonds through share exchange |
| 20,821 | ||||||
Acquisitions of shares through conversion of exchangeable bonds |
| 26,326 | ||||||
Retirement of treasury stock |
163,526 | 27,936 |
21
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
22
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
23
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
24
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
25
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Millions of yen | ||||||||||||||||
Mobile phone | Miscellaneous | |||||||||||||||
Year ended March 31, 2009 | business | businesses | Corporate | Consolidated | ||||||||||||
Operating revenues |
¥ | 4,381,254 | ¥ | 66,726 | | ¥ | 4,447,980 | |||||||||
Operating expenses |
3,525,967 | 91,054 | | 3,617,021 | ||||||||||||
Operating income (losses) |
¥ | 855,287 | ¥ | (24,328 | ) | | ¥ | 830,959 | ||||||||
Assets |
¥ | 4,960,000 | ¥ | 139,617 | ¥ | 1,388,603 | ¥ | 6,488,220 | ||||||||
Depreciation and
amortization |
¥ | 796,807 | ¥ | 7,352 | | ¥ | 804,159 | |||||||||
Capital expenditures |
¥ | 601,307 | | ¥ | 136,299 | ¥ | 737,606 | |||||||||
Millions of yen | ||||||||||||||||
Mobile phone | Miscellaneous | |||||||||||||||
Year ended March 31, 2010 | business | businesses | Corporate | Consolidated | ||||||||||||
Operating revenues |
¥ | 4,167,704 | ¥ | 116,700 | | ¥ | 4,284,404 | |||||||||
Operating expenses |
3,322,064 | 128,095 | | 3,450,159 | ||||||||||||
Operating income (losses) |
¥ | 845,640 | ¥ | (11,395 | ) | | ¥ | 834,245 | ||||||||
Assets |
¥ | 4,949,025 | ¥ | 259,283 | ¥ | 1,548,467 | ¥ | 6,756,775 | ||||||||
Depreciation and
amortization |
¥ | 691,851 | ¥ | 9,295 | | ¥ | 701,146 | |||||||||
Capital expenditures |
¥ | 556,829 | | ¥ | 129,679 | ¥ | 686,508 | |||||||||
26
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Class of shares repurchased: |
Shares of common stock of the Company | |
Aggregate number of shares repurchased: |
154,065 shares | |
Aggregate price of shares repurchased: |
¥20,000 million |
27
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Millions of yen | ||||||||
March 31, 2009 | March 31, 2010 | |||||||
ASSETS |
||||||||
Non-current assets: |
||||||||
Non-current assets for telecommunication businesses |
||||||||
Property, plant and equipment |
||||||||
Machinery and equipment |
¥ | 4,057,202 | ¥ | 4,093,035 | ||||
Accumulated depreciation |
(3,069,247 | ) | (3,156,948 | ) | ||||
Machinery and equipment, net |
987,955 | 936,086 | ||||||
Antenna facilities |
1,140,553 | 1,201,831 | ||||||
Accumulated depreciation |
(464,863 | ) | (521,676 | ) | ||||
Antenna facilities, net |
675,690 | 680,154 | ||||||
Satellite mobile communications facilities |
14,770 | 14,770 | ||||||
Accumulated depreciation |
(12,013 | ) | (12,636 | ) | ||||
Satellite mobile communications facilities, net |
2,756 | 2,133 | ||||||
Equipment related facilities |
7 | 5 | ||||||
Accumulated depreciation |
(7 | ) | (5 | ) | ||||
Equipment related facilities, net |
0 | 0 | ||||||
Telecommunications line facilities |
81,120 | 91,463 | ||||||
Accumulated depreciation |
(37,341 | ) | (46,104 | ) | ||||
Telecommunications line facilities, net |
43,778 | 45,359 | ||||||
Pipe and hand holes |
20,379 | 21,631 | ||||||
Accumulated depreciation |
(5,545 | ) | (6,708 | ) | ||||
Pipe and hand holes, net |
14,834 | 14,923 | ||||||
Buildings |
627,280 | 633,390 | ||||||
Accumulated depreciation |
(195,849 | ) | (219,719 | ) | ||||
Buildings, net |
431,431 | 413,671 | ||||||
Structures |
176,162 | 185,801 | ||||||
Accumulated depreciation |
(82,501 | ) | (92,927 | ) | ||||
Structures, net |
93,661 | 92,873 | ||||||
Other machinery and equipment |
17,754 | 18,451 | ||||||
Accumulated depreciation |
(13,119 | ) | (13,456 | ) | ||||
Other machinery and equipment, net |
4,634 | 4,994 | ||||||
Vehicles |
1,498 | 1,485 | ||||||
Accumulated depreciation |
(1,326 | ) | (1,367 | ) | ||||
Vehicles, net |
172 | 117 | ||||||
Tools, furniture and fixtures |
463,136 | 456,522 | ||||||
Accumulated depreciation |
(361,499 | ) | (363,064 | ) | ||||
Tools, furniture and fixtures, net |
101,637 | 93,458 | ||||||
Land |
196,094 | 196,153 | ||||||
Lease assets |
5,811 | 5,555 | ||||||
Accumulated depreciation |
(3,892 | ) | (3,923 | ) | ||||
Lease assets, net |
1,919 | 1,631 | ||||||
Construction in progress |
72,513 | 62,830 | ||||||
Total property, plant and equipment |
2,627,079 | 2,544,389 | ||||||
Intangible assets |
||||||||
Rights to use utility facilities |
12,505 | 13,515 | ||||||
Software |
493,385 | 519,635 | ||||||
Patents |
89 | 131 | ||||||
Leasehold rights |
43,393 | 49,110 | ||||||
Lease assets |
30 | 34 | ||||||
Software in progress |
| 68,068 | ||||||
Other intangible assets |
72,014 | 14,539 | ||||||
Total intangible assets |
621,418 | 665,035 | ||||||
Total non-current assets for telecommunication businesses |
3,248,498 | 3,209,425 |
28
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Millions of yen | ||||||||
March 31, 2009 | March 31, 2010 | |||||||
Non-current assets -continued: |
||||||||
Investment and other assets |
||||||||
Investment securities |
¥ | 144,704 | ¥ | 153,782 | ||||
Shares of affiliated companies |
665,355 | 704,376 | ||||||
Other investments in affiliated companies |
1,575 | 7,826 | ||||||
Contributions in affiliated companies |
5,220 | 5,054 | ||||||
Long-term prepaid expenses |
10,007 | 13,472 | ||||||
Long-term accounts receivable, other |
96,799 | 85,428 | ||||||
Deferred tax assets |
213,888 | 242,103 | ||||||
Other investments and other assets |
78,427 | 74,151 | ||||||
Allowance for doubtful accounts |
(1,221 | ) | (3,739 | ) | ||||
Total investment and other assets |
1,214,757 | 1,282,456 | ||||||
Total non-current assets |
4,463,255 | 4,491,881 | ||||||
Current assets: |
||||||||
Cash and bank deposits |
330,301 | 358,683 | ||||||
Notes receivable |
43 | 42 | ||||||
Accounts receivable, trade |
534,581 | 544,153 | ||||||
Accounts receivable, other |
416,202 | 463,898 | ||||||
Securities |
189,988 | 259,989 | ||||||
Inventories and supplies |
146,018 | 157,890 | ||||||
Advances |
3,707 | 3,378 | ||||||
Prepaid expenses |
28,485 | 26,697 | ||||||
Deposits |
| 110,000 | ||||||
Deferred tax assets |
70,814 | 66,957 | ||||||
Other current assets |
69,344 | 12,091 | ||||||
Allowance for doubtful accounts |
(14,787 | ) | (14,986 | ) | ||||
Total current assets |
1,774,701 | 1,988,796 | ||||||
Total assets
|
¥ | 6,237,957 | ¥ | 6,480,678 | ||||
29
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Millions of yen | ||||||||
March 31, 2009 | March 31, 2010 | |||||||
LIABILITIES |
||||||||
Long-term liabilities: |
||||||||
Bonds |
¥ | 568,800 | ¥ | 405,800 | ||||
Long-term borrowings |
38,000 | 21,000 | ||||||
Lease obligations |
2,064 | 1,787 | ||||||
Liability for employees retirement benefits |
130,498 | 119,716 | ||||||
Reserve for point loyalty programs |
176,649 | | ||||||
Accrued liabilities for loyalty programs |
| 271,323 | ||||||
Other long-term liabilities |
6,983 | 10,759 | ||||||
Total long-term liabilities |
922,996 | 830,387 | ||||||
Current liabilities: |
||||||||
Current portion of long-term borrowings |
29,000 | 180,000 | ||||||
Accounts payable, trade |
277,396 | 252,862 | ||||||
Lease obligations |
1,174 | 1,037 | ||||||
Accounts payable, other |
407,656 | 387,891 | ||||||
Accrued expenses |
13,348 | 13,852 | ||||||
Accrued taxes on income |
233,553 | 177,691 | ||||||
Advances received |
31,103 | 27,775 | ||||||
Deposits received |
86,627 | 94,408 | ||||||
Provision for loss on PHS business |
1,345 | | ||||||
Other current liabilities |
61,988 | 51,581 | ||||||
Total current liabilities |
1,143,194 | 1,187,100 | ||||||
Total liabilities |
¥ | 2,066,191 | ¥ | 2,017,487 | ||||
NET ASSETS |
||||||||
Shareholders equity |
||||||||
Common stock |
949,679 | 949,679 | ||||||
Capital surplus |
||||||||
Capital legal reserve |
292,385 | 292,385 | ||||||
Other capital surplus |
445,222 | 417,287 | ||||||
Total capital surplus |
737,607 | 709,672 | ||||||
Earned surplus |
||||||||
Earned legal reserve |
4,099 | 4,099 | ||||||
Other earned surplus |
||||||||
Accelerated depreciation reserve |
1,533 | 126 | ||||||
General reserve |
358,000 | 358,000 | ||||||
Earned surplus brought forward |
2,520,695 | 2,819,618 | ||||||
Total earned surplus |
2,884,329 | 3,181,844 | ||||||
Treasury stock |
(389,298 | ) | (381,363 | ) | ||||
Total shareholders equity |
¥ | 4,182,317 | ¥ | 4,459,833 | ||||
Valuation and translation adjustments |
||||||||
Net unrealized holding gains or losses on securities |
(12,592 | ) | 1,396 | |||||
Deferred gains or losses on hedges |
2,041 | 1,960 | ||||||
Total valuation and translation adjustments |
(10,551 | ) | 3,357 | |||||
Total net assets |
4,171,765 | 4,463,190 | ||||||
Total liabilities and net assets |
¥ | 6,237,957 | ¥ | 6,480,678 | ||||
30
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Millions of yen | ||||||||
Year ended | Year ended | |||||||
March 31, 2009 | March 31, 2010 | |||||||
Recurring profits and losses: |
||||||||
Operating revenues and expenses |
||||||||
Telecommunication businesses |
||||||||
Operating revenues |
||||||||
Voice transmission services |
¥ | 1,791,913 | ¥ | 1,886,038 | ||||
Data transmission services |
1,279,075 | 1,548,155 | ||||||
Other |
81,390 | 30,279 | ||||||
Total operating revenues |
3,152,379 | 3,464,473 | ||||||
Operating expenses |
||||||||
Sales expenses |
753,225 | 869,456 | ||||||
Facility maintenance expenses |
247,355 | 298,908 | ||||||
General expenses |
54,970 | 54,587 | ||||||
Administrative expenses |
75,662 | 70,525 | ||||||
Research expenses |
67,246 | 71,616 | ||||||
Depreciation |
719,924 | 681,424 | ||||||
Loss on disposal of property, plant and equipment and intangible assets |
65,820 | 45,616 | ||||||
Communication network charges |
273,929 | 284,302 | ||||||
Taxes and public dues |
36,015 | 41,326 | ||||||
Total operating expenses |
2,294,150 | 2,417,764 | ||||||
Operating income from telecommunication businesses |
858,228 | 1,046,709 | ||||||
Supplementary businesses |
||||||||
Operating revenues |
850,326 | 934,430 | ||||||
Operating expenses |
1,102,664 | 1,165,485 | ||||||
Operating income (losses) from supplementary businesses |
(252,338 | ) | (231,055 | ) | ||||
Total operating income |
¥ | 605,890 | ¥ | 815,654 | ||||
Non-Operating revenues and expenses |
||||||||
Non-operating revenues |
||||||||
Interest income |
842 | 245 | ||||||
Interest income-securities |
1,257 | 917 | ||||||
Dividend income |
19,132 | 21,630 | ||||||
Rental income |
6,668 | 7,460 | ||||||
Interest income on tax refund |
6,116 | | ||||||
Miscellaneous income |
11,112 | 6,521 | ||||||
Total non-operating revenues |
45,131 | 36,775 | ||||||
Non-operating expenses |
||||||||
Interest expense |
1,783 | 1,011 | ||||||
Interest expense-bonds |
6,069 | 6,621 | ||||||
Write-downs of investment securities |
| 3,702 | ||||||
Miscellaneous expenses |
3,931 | 4,785 | ||||||
Total non-operating expenses |
11,784 | 16,121 | ||||||
Recurring profit |
¥ | 639,237 | ¥ | 836,307 | ||||
Special profits and losses: |
||||||||
Special profits |
||||||||
Gain on extinguishment of merged shares |
1,641,753 | | ||||||
Total special profits |
1,641,753 | | ||||||
Special losses |
||||||||
Write-downs of investment securities |
46,128 | | ||||||
Write-downs of investment in affiliated companies |
7,790 | | ||||||
Total special losses |
53,918 | | ||||||
Income before income taxes |
2,227,071 | 836,307 | ||||||
Income taxes-current |
329,400 | 362,500 | ||||||
Income taxes-deferred |
(94,940 | ) | (32,507 | ) | ||||
Total income taxes |
234,459 | 329,992 | ||||||
Net income |
¥ | 1,992,612 | ¥ | 506,314 | ||||
31
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Millions of yen | ||||||||
Year ended | Year ended | |||||||
March 31, 2009 | March 31, 2010 | |||||||
Shareholders equity |
||||||||
Common stock |
||||||||
Balance at the beginning of year |
¥ | 949,679 | ¥ | 949,679 | ||||
Balance at the end of year |
¥ | 949,679 | ¥ | 949,679 | ||||
Capital surplus |
||||||||
Capital legal reserve |
||||||||
Balance at the beginning of year |
292,385 | 292,385 | ||||||
Balance at the end of year |
292,385 | 292,385 | ||||||
Other capital surplus |
||||||||
Balance at the beginning of year |
608,748 | 445,222 | ||||||
Changes during the annual period |
||||||||
Retirement of treasury stock |
(163,526 | ) | (27,935 | ) | ||||
The total amount of changes during the annual period |
(163,526 | ) | (27,935 | ) | ||||
Balance at the end of year |
445,222 | 417,287 | ||||||
Total capital surplus |
||||||||
Balance at the beginning of year |
901,133 | 737,607 | ||||||
Changes during the annual period |
||||||||
Retirement of treasury stock |
(163,526 | ) | (27,935 | ) | ||||
The total amount of changes during the annual period |
(163,526 | ) | (27,935 | ) | ||||
Balance at the end of year |
¥ | 737,607 | ¥ | 709,672 | ||||
Earned surplus |
||||||||
Earned legal reserve |
||||||||
Balance at the beginning of year |
4,099 | 4,099 | ||||||
Balance at the end of year |
4,099 | 4,099 | ||||||
Other earned surplus |
||||||||
Accelerated depreciation reserve |
||||||||
Balance at the beginning of year |
4,945 | 1,533 | ||||||
Changes during the annual period |
||||||||
Addition for accelerated depreciation reserve |
| 62 | ||||||
Reversal of accelerated depreciation reserve |
(3,411 | ) | (1,469 | ) | ||||
The total amount of changes during the
annual period |
(3,411 | ) | (1,406 | ) | ||||
Balance at the end of year |
1,533 | 126 | ||||||
General reserve |
||||||||
Balance at the beginning of year |
358,000 | 358,000 | ||||||
Balance at the end of year |
358,000 | 358,000 | ||||||
Earned surplus brought forward |
||||||||
Balance at the beginning of year |
728,510 | 2,520,695 | ||||||
Changes during the annual period |
||||||||
Addition for accelerated depreciation reserve |
| (62 | ) | |||||
Reversal of accelerated depreciation reserve |
3,411 | 1,469 | ||||||
Dividends from surplus |
(203,838 | ) | (208,799 | ) | ||||
Net income |
1,992,612 | 506,314 | ||||||
The total amount of changes during the
annual period |
1,792,185 | 298,922 | ||||||
Balance at the end of year |
2,520,695 | 2,819,618 | ||||||
Total earned surplus |
||||||||
Balance at the beginning of year |
1,095,555 | 2,884,329 | ||||||
Changes during the annual period |
||||||||
Addition for accelerated depreciation reserve |
| | ||||||
Reversal of accelerated depreciation reserve |
| | ||||||
Dividends from surplus |
(203,838 | ) | (208,799 | ) | ||||
Net income |
1,992,612 | 506,314 | ||||||
The total amount of changes during the annual period |
1,788,773 | 297,515 | ||||||
Balance at the end of year |
¥ | 2,884,329 | ¥ | 3,181,844 | ||||
32
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
Millions of yen | ||||||||
Year ended | Year ended | |||||||
March 31, 2009 | March 31, 2010 | |||||||
Treasury stock |
||||||||
Balance at the beginning of year |
¥ | (415,979 | ) | ¥ | (389,298 | ) | ||
Changes during the annual period |
||||||||
Purchase of treasury stock |
(136,845 | ) | (19,999 | ) | ||||
Retirement of treasury stock |
163,526 | 27,935 | ||||||
The total amount of changes during the annual period |
26,680 | 7,935 | ||||||
Balance at the end of year |
¥ | (389,298 | ) | ¥ | (381,363 | ) | ||
Total shareholders equity |
||||||||
Balance at the beginning of year |
2,530,389 | 4,182,317 | ||||||
Changes during the annual period |
||||||||
Addition for accelerated depreciation reserve |
| | ||||||
Reversal of accelerated depreciation reserve |
| | ||||||
Dividends from surplus |
(203,838 | ) | (208,799 | ) | ||||
Net income |
1,992,612 | 506,314 | ||||||
Purchase of treasury stock |
(136,845 | ) | (19,999 | ) | ||||
Retirement of treasury stock |
| | ||||||
The total amount of changes during the annual period |
1,651,927 | 277,515 | ||||||
Balance at the end of year |
¥ | 4,182,317 | ¥ | 4,459,833 | ||||
Valuation and translation adjustments |
||||||||
Net unrealized holding gains or losses on securities |
||||||||
Balance at the beginning of year |
(7,105 | ) | (12,592 | ) | ||||
Changes during the annual period |
||||||||
Net changes other than shareholders equity |
(5,487 | ) | 13,989 | |||||
The total amount of changes during the annual period |
(5,487 | ) | 13,989 | |||||
Balance at the end of year |
(12,592 | ) | 1,396 | |||||
Deferred gains or losses on hedges |
||||||||
Balance at the beginning of year |
2,085 | 2,041 | ||||||
Changes during the annual period |
||||||||
Net changes other than shareholders equity |
(43 | ) | (80 | ) | ||||
The total amount of changes during the annual period |
(43 | ) | (80 | ) | ||||
Balance at the end of year |
2,041 | 1,960 | ||||||
Total valuation and translation adjustments |
||||||||
Balance at the beginning of year |
(5,020 | ) | (10,551 | ) | ||||
Changes during the annual period |
||||||||
Net changes other than shareholders equity |
(5,531 | ) | 13,908 | |||||
The total amount of changes during the annual period |
(5,531 | ) | 13,908 | |||||
Balance at the end of year |
¥ | (10,551 | ) | ¥ | 3,357 | |||
Total net assets |
||||||||
Balance at the beginning of year |
2,525,369 | 4,171,765 | ||||||
Changes during the annual period |
||||||||
Addition for accelerated depreciation reserve |
| | ||||||
Reversal of accelerated depreciation reserve |
| | ||||||
Dividends from surplus |
(203,838 | ) | (208,799 | ) | ||||
Net income |
1,992,612 | 506,314 | ||||||
Purchase of treasury stock |
(136,845 | ) | (19,999 | ) | ||||
Retirement of treasury stock |
| | ||||||
Net changes other than shareholders equity |
(5,531 | ) | 13,908 | |||||
The total amount of changes during the annual period |
1,646,396 | 291,424 | ||||||
Balance at the end of year |
¥ | 4,171,765 | ¥ | 4,463,190 | ||||
33
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
34
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2010 |
35
[Ref.] | [Ref.] | |||||||||||||||||||||||||||||||
Fiscal Year | Fiscal Year | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Fiscal Year | ||||||||||||||||||||||||||
Ended Mar. 31, 2009 | Ended Mar. 2010 | (Apr.-Jun. 2009) | (Jul.-Sep. 2009) | (Oct.-Dec. 2009) | (Jan.-Mar.2010) | Ending Mar. 31, 2011 | ||||||||||||||||||||||||||
Full-year Results | Full-year Results | Results | Results | Results | Results | Full-year Forecast | ||||||||||||||||||||||||||
Cellular |
||||||||||||||||||||||||||||||||
Subscriptions |
thousands | 54,601 | 56,082 | 54,864 | 55,186 | 55,436 | 56,082 | 57,450 | ||||||||||||||||||||||||
FOMA (1) |
thousands | 49,040 | 53,203 | 50,246 | 51,258 | 52,045 | 53,203 | 56,220 | ||||||||||||||||||||||||
Communication
Module Service (FOMA) |
thousands | 858 | 1,081 | 897 | 952 | 996 | 1,081 | | ||||||||||||||||||||||||
mova |
thousands | 5,560 | 2,879 | 4,618 | 3,928 | 3,391 | 2,879 | 1,230 | ||||||||||||||||||||||||
Communication Module
Service (DoPa) |
thousands | 669 | 521 | 621 | 585 | 558 | 521 | | ||||||||||||||||||||||||
Prepaid |
thousands | 38 | 37 | 38 | 37 | 37 | 37 | | ||||||||||||||||||||||||
Market Share (2) (3) |
% | 50.8 | 50.0 | 50.6 | 50.3 | 50.1 | 50.0 | | ||||||||||||||||||||||||
Net Increase from Previous Period (3) |
thousands | 1,213 | 1,481 | 263 | 322 | 250 | 646 | 1,370 | ||||||||||||||||||||||||
FOMA (1) |
thousands | 5,091 | 4,163 | 1,206 | 1,012 | 787 | 1,158 | 3,020 | ||||||||||||||||||||||||
mova |
thousands | (3,878 | ) | (2,682 | ) | (942 | ) | (690 | ) | (537 | ) | (512 | ) | (1,650 | ) | |||||||||||||||||
Churn Rate (3) |
% | 0.50 | 0.46 | 0.44 | 0.46 | 0.45 | 0.49 | | ||||||||||||||||||||||||
Number of Handsets (FOMA+mova) Sold (4) |
thousands | 20,129 | 18,037 | 4,344 | 4,464 | 4,201 | 5,028 | | ||||||||||||||||||||||||
Aggregate ARPU (FOMA+mova) (5) |
yen/month/subscription | 5,710 | 5,350 | 5,440 | 5,420 | 5,470 | 5,060 | 5,110 | ||||||||||||||||||||||||
Voice ARPU (6) |
yen/month/subscription | 3,330 | 2,900 | 3,010 | 2,970 | 3,030 | 2,590 | 2,550 | ||||||||||||||||||||||||
Packet ARPU |
yen/month/subscription | 2,380 | 2,450 | 2,430 | 2,450 | 2,440 | 2,470 | 2,560 | ||||||||||||||||||||||||
i-mode ARPU |
yen/month/subscription | 2,340 | 2,380 | 2,380 | 2,390 | 2,370 | 2,380 | 2,440 | ||||||||||||||||||||||||
ARPU Generated from International Services (7) |
yen/month/subscription | 80 | 80 | 70 | 80 | 80 | 80 | 80 | ||||||||||||||||||||||||
ARPU Generated Purely from i-mode (FOMA+mova) (5) |
yen/month/subscription | 2,550 | 2,620 | 2,610 | 2,630 | 2,610 | 2,640 | 2,730 | ||||||||||||||||||||||||
Aggregate ARPU (FOMA) (5) |
yen/month/subscription | 6,010 | 5,480 | 5,610 | 5,560 | 5,600 | 5,150 | 5,170 | ||||||||||||||||||||||||
Voice ARPU (6) |
yen/month/subscription | 3,360 | 2,900 | 3,010 | 2,970 | 3,040 | 2,590 | 2,550 | ||||||||||||||||||||||||
Packet ARPU |
yen/month/subscription | 2,650 | 2,580 | 2,600 | 2,590 | 2,560 | 2,560 | 2,620 | ||||||||||||||||||||||||
i-mode ARPU |
yen/month/subscription | 2,590 | 2,500 | 2,540 | 2,520 | 2,480 | 2,470 | 2,490 | ||||||||||||||||||||||||
ARPU Generated from International Services (7) |
yen/month/subscription | 90 | 80 | 80 | 90 | 80 | 90 | 80 | ||||||||||||||||||||||||
ARPU Generated Purely from i-mode (FOMA) (5) |
yen/month/subscription | 2,760 | 2,720 | 2,740 | 2,730 | 2,700 | 2,710 | 2,780 | ||||||||||||||||||||||||
Aggregate ARPU (mova) (5) |
yen/month/subscription | 3,750 | 3,460 | 3,550 | 3,500 | 3,460 | 3,250 | 3,230 | ||||||||||||||||||||||||
Voice ARPU (6) |
yen/month/subscription | 3,090 | 2,870 | 2,940 | 2,890 | 2,880 | 2,690 | 2,710 | ||||||||||||||||||||||||
i-mode ARPU |
yen/month/subscription | 660 | 590 | 610 | 610 | 580 | 560 | 520 | ||||||||||||||||||||||||
ARPU Generated from International Services (7) |
yen/month/subscription | 10 | 0 | 0 | 10 | 0 | 0 | 10 | ||||||||||||||||||||||||
ARPU Generated Purely from i-mode (mova) (5) |
yen/month/subscription | 870 | 820 | 840 | 830 | 810 | 790 | 760 | ||||||||||||||||||||||||
MOU (FOMA+mova) (5) |
minute/month/subscription | 137 | 136 | 135 | 137 | 138 | 133 | | ||||||||||||||||||||||||
MOU (FOMA) (5) |
minute/month/subscription | 148 | 142 | 143 | 143 | 144 | 137 | | ||||||||||||||||||||||||
MOU (mova) (5) |
minute/month/subscription | 63 | 51 | 54 | 52 | 51 | 46 | | ||||||||||||||||||||||||
i-mode |
||||||||||||||||||||||||||||||||
Subscriptions |
thousands | 48,474 | 48,992 | 48,597 | 48,670 | 48,688 | 48,992 | 49,170 | ||||||||||||||||||||||||
FOMA |
thousands | 44,853 | 47,330 | 45,682 | 46,261 | 46,667 | 47,330 | 48,530 | ||||||||||||||||||||||||
i-mode Subscription Rate (3) |
% | 88.8 | 87.4 | 88.6 | 88.2 | 87.8 | 87.4 | 85.6 | ||||||||||||||||||||||||
Net Increase from Previous Period |
thousands | 481 | 518 | 123 | 73 | 19 | 303 | 180 | ||||||||||||||||||||||||
i-mode Packet Flat-rate Services Subscriptions (8) |
thousands | 17,610 | 25,041 | 19,578 | 21,519 | 23,078 | 25,041 | | ||||||||||||||||||||||||
i-channel Subscriptions |
thousands | 16,545 | 16,818 | 16,607 | 16,692 | 16,733 | 16,818 | | ||||||||||||||||||||||||
i-concier Subscriptions |
thousands | 929 | 4,200 | 1,558 | 2,337 | 3,101 | 4,200 | | ||||||||||||||||||||||||
Others |
||||||||||||||||||||||||||||||||
DCMX Subscriptions (9) |
thousands | 8,980 | 11,260 | 9,630 | 10,220 | 10,730 | 11,260 | 13,090 |
* | Please refer to the appendix 2 for the definition of ARPU and MOU, and an explanation of the
methods used to calculate ARPU and the number of active subscriptions. |
|
(1) | From March 3, 2008 onward, another FOMA subscription is a prerequisite for the application of
2in1 in principle, and those FOMA subscriptions are included in the number of FOMA subscribers. |
|
(2) | Source for other cellular telecommunications operators: Data announced by Telecommunications
Carriers Association |
|
(3) | Data are calculated including communication module services subscriptions. |
|
(4) | Sum of new FOMA/mova subscriptions, change of subscription from mova to FOMA, FOMA handset
upgrade by FOMA subscribers, mova handset upgrade by mova subscribers, and change of subscription
from FOMA to mova |
|
(5) | Data are calculated excluding communication module services-related revenues and communication
module services subscriptions. |
|
(6) | Inclusive of circuit-switched data communication |
|
(7) | Inclusive of voice communication and packet communication |
|
(8) | Sum of Pake-hodai double subscriptions, Pake-hodai simple subscriptions, Pake-hodai
subscriptions and Pake-hodai full subscriptions |
|
(9) | Inclusive of DCMX mini subscriptions |
36
i) | ARPU (Average monthly Revenue Per Unit)1: |
||
Average monthly revenue per unit, or ARPU, is used to measure average monthly operating
revenues attributable to designated services on a per subscription basis. ARPU is calculated by
dividing various revenue items included in operating revenues from our wireless services, such
as basic monthly charges, voice communication charges and packet communication charges, from
designated services which are incurred consistently each month, by the number of active
subscriptions to the relevant services. Accordingly, the calculation of ARPU excludes revenues
that are not representative of monthly average usage such as activation fees. We believe that
our ARPU figures provide useful information to analyze the average usage per subscription and
the impacts of changes in our billing arrangements. The revenue items included in the
numerators of our ARPU figures are based on our U.S. GAAP results of operations. This
definition applies to all ARPU figures hereinafter. |
|||
ii) | MOU (Minutes of Use): Average monthly communication time per subscription. |
i) | ARPU (FOMA+mova) |
|
Aggregate ARPU (FOMA+mova) = | Voice ARPU (FOMA+mova) + Packet ARPU (FOMA+mova) | ||
|
Voice ARPU (FOMA+mova): | Voice ARPU (FOMA+mova) Related Revenues (basic monthly charges, voice communication charges) / No. of active subscriptions (FOMA+mova) | ||
|
Packet ARPU (FOMA+mova): | {Packet ARPU (FOMA) Related Revenues (basic monthly charges, packet communication charges) + i-mode ARPU (mova) Related Revenues (basic monthly charges, packet communication charges)}/ No. of active subscriptions (FOMA+mova) | ||
|
i-mode ARPU (FOMA+mova)2: | i-mode ARPU (FOMA+mova) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (FOMA+mova) | ||
|
ARPU generated purely from i-mode (FOMA+mova)3: |
i-mode ARPU (FOMA+mova) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (i-mode (FOMA+mova)) |
ii) | ARPU (FOMA) |
|
Aggregate ARPU (FOMA) = | Voice ARPU (FOMA) + Packet ARPU (FOMA) | ||
|
Voice ARPU (FOMA): | Voice ARPU (FOMA) Related Revenues (basic monthly charges, voice communication charges) /No. of active subscriptions (FOMA) | ||
|
Packet ARPU (FOMA): | Packet ARPU (FOMA) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (FOMA) | ||
|
i-mode ARPU (FOMA)2: | i-mode ARPU (FOMA) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (FOMA) | ||
|
ARPU generated purely from i-mode (FOMA)3: |
i-mode ARPU (FOMA) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (i-mode (FOMA)) |
iii) | ARPU (mova) |
|
Aggregate ARPU (mova) = | Voice ARPU (mova) + i-mode ARPU (mova) | ||
|
Voice ARPU (mova): | Voice ARPU (mova) Related Revenues (basic monthly charges, voice communication charges) /No. of active subscriptions (mova) | ||
|
i-mode ARPU (mova)2: | i-mode ARPU (mova) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (mova) | ||
|
ARPU generated purely from i-mode (mova)3: |
i-mode ARPU (mova) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (i-mode (mova)) |
1 | Communication module services subscriptions and the revenues thereof are not included in the
ARPU and MOU calculations. |
|
2 | The denominator used in calculating i-mode ARPU (FOMA+mova, FOMA, mova) is the aggregate
number of subscriptions to each service (FOMA+mova, FOMA, mova, respectively), regardless of
whether i-mode service is activated or not. |
|
3 | ARPU generated purely from i-mode (FOMA+mova, FOMA, mova) is calculated using only the number
of i-mode subscriptions as a denominator. |
37
Billions of yen | ||||||||||||
Year ending | ||||||||||||
March 31, 2011 | Year ended | Year ended | ||||||||||
(Forecasts) | March 31, 2009 | March 31, 2010 | ||||||||||
a. EBITDA |
¥ | 1,548.0 | ¥ | 1,678.4 | ¥ | 1,568.1 | ||||||
Depreciation and amortization |
(682.0 | ) | (804.2 | ) | (701.1 | ) | ||||||
Loss on sale or disposal of property, plant and equipment |
(26.0 | ) | (43.3 | ) | (32.7 | ) | ||||||
Operating income |
840.0 | 831.0 | 834.2 | |||||||||
Other income (expense) |
3.0 | (50.5 | ) | 1.9 | ||||||||
Income taxes |
(341.0 | ) | (308.4 | ) | (338.2 | ) | ||||||
Equity in net income (losses) of affiliates |
(6.0 | ) | (0.7 | ) | (0.9 | ) | ||||||
Less: Net (income) loss attributable to noncontrolling interests |
1.0 | 0.5 | (2.3 | ) | ||||||||
b. Net income attributable to NTT DoCoMo, Inc. |
497.0 | 471.9 | 494.8 | |||||||||
c. Operating revenues |
4,222.0 | 4,448.0 | 4,284.4 | |||||||||
EBITDA margin (=a/c) |
36.7 | % | 37.7 | % | 36.6 | % | ||||||
Net income margin (=b/c) |
11.8 | % | 10.6 | % | 11.5 | % |
Note: |
EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of
regulation S-K and may not be comparable to similarly titled measures used by other companies. |
Billions of yen | ||||||||||||
Year ending | ||||||||||||
March 31, 2011 | Year ended | Year ended | ||||||||||
(Forecasts) | March 31, 2009 | March 31, 2010 | ||||||||||
a. Operating income |
¥ | 840.0 | ¥ | 831.0 | ¥ | 834.2 | ||||||
b. Operating income after tax effect {=a*(1-effective tax rate)} |
497.3 | 491.9 | 493.9 | |||||||||
c. Capital employed |
5,296.6 | 4,867.9 | 5,113.5 | |||||||||
ROCE before tax effect (=a/c) |
15.9 | % | 17.1 | % | 16.3 | % | ||||||
ROCE after tax effect (=b/c) |
9.4 | % | 10.1 | % | 9.7 | % |
Notes: |
Capital employed = Two period ends average of (NTT DoCoMo, Inc. shareholders equity + Interest
bearing liabilities) |
|
Interest bearing liabilities = Current portion of long-term debt + Short-term borrowings +
Long-term debt |
||
Effective tax rate:40.8% |
Billions of yen | ||||||||||||
Year ending | ||||||||||||
March 31, 2011 | Year ended | Year ended | ||||||||||
(Forecasts) | March 31, 2009 | March 31, 2010 | ||||||||||
Free cash flows excluding changes in investments for cash management purposes |
¥ | 470.0 | ¥ | 93.4 | ¥ | 416.9 | ||||||
Changes in investments for cash management purposes* |
| 49.3 | (398.0 | ) | ||||||||
Free cash flows |
470.0 | 142.7 | 18.9 | |||||||||
Net cash used in investing activities |
(676.0 | ) | (1,031.0 | ) | (1,163.9 | ) | ||||||
Net cash provided by operating activities |
1,146.0 | 1,173.7 | 1,182.8 |
Note: |
* Changes in investments for cash management purposes were derived from purchases, redemption at
maturity and disposals of financial instruments held for cash management purposes with original
maturities of longer than three months. Net cash used in investing activities for the year ended
March, 2009 and 2010 includes changes in investments for cash management purposes. The effect of
changes in investments for cash management purposes is not taken into account when we forecasted
net cash used in investing activities for the year ending March 31, 2011 due to the difficulties in
forecasting such effect. |
Billions of yen | ||||||||||||
Year ending | ||||||||||||
March 31, 2011 | Year ended | Year ended | ||||||||||
(Forecasts) | March 31, 2009 | March 31, 2010 | ||||||||||
a. NTT DoCoMo, Inc. shareholders equity |
| ¥ | 4,341.6 | ¥ | 4,635.9 | |||||||
b. Market value of total share capital |
| 5,583.3 | 5,924.7 | |||||||||
c. Total assets |
| 6,488.2 | 6,756.8 | |||||||||
Shareholders equity ratio (=a/c) |
| 66.9 | % | 68.6 | % | |||||||
Market equity ratio (=b/c) |
| 86.1 | % | 87.7 | % |
Notes: | (1) | Market equity ratio for the year ending March 31, 2011 is not forecasted because it is difficult
to estimate the market value of total share capital in the future. |
||
(2) | Market value of total share capital = Closing share price multiplied by the number of
outstanding shares (excluding treasury stock) as of the end of the
fiscal period. |
38
NTT DOCOMO, INC. Results for the Fiscal Year Ended March 31, 2010, and Principal Actions Planned for the Fiscal Year Ending March 31, 2011 April 28, 2010 Copyright (C) 2010 NTT DOCOMO, INC. All rights reserved.^^^^ |
Forward-Looking Statements ^This Earnings Release contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as expected number of subscriptions, and expected dividend payments. All forward-looking statements that are not historical facts are based on management's current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this report were derived using certain assumptions that are indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward- looking statement. Potential risks and uncertainties include, without limitation, the following: (1)Changes in the business environment such as intensifying competition from other mobile service providers or other technologies caused by Mobile Number Portability, new market entrants and other factors, could limit our acquisition of new subscriptions, retention of existing subscriptions, or may lead to diminish ARPU, or may lead to an increase in our costs and expenses. (2)Current and new services, usage patterns, and sales schemes introduced by our corporate group may not develop as planned, which could affect our financial condition and limit our growth. (3)The introduction or change of various laws or regulations or the application of such laws and regulations to our corporate group could restrict our business operations, which may adversely affect our financial condition and results of operations. (4)Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction. (5)Other mobile service providers in the world may not adopt the technologies that are compatible with those used by our corporate group's mobile communications system on a continual basis, which could affect our ability to sufficiently offer international services. (6)Our domestic and international investments, alliances and collaborations may not produce the returns or provide the opportunities we expect. (7)As electronic payment capability and many other new features are built into our cellular phones/devices, and services of parties other than those belonging to our corporate group are provided through our cellular handsets/devices, potential problems resulting from malfunctions, defects or loss of handsets/devices, or imperfection of services provided by such other parties may arise, which could have an adverse effect on our financial condition and results of operations. (8)Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image. (9)Inadequate handling of confidential business information including personal information by our corporate group, contractors and others, may adversely affect our credibility or corporate image. (10)Owners of intellectual property rights that are essential for our business execution may not grant us the right to license or otherwise use such intellectual property rights on acceptable terms or at all, which may limit our ability to offer certain technologies, products and/or services, and we may also be held liable for damage compensation if we infringe the intellectual property rights of others. (11)Natural disasters, power shortages, malfunctioning of equipment, software bugs, computer viruses, cyber attacks, hacking, unauthorized access and other problems could cause failures in the networks, distribution channel and/or other factors required for the provision of service, disrupting our ability to offer services to our subscribers and may adversely affect our credibility or corporate image. (12)Concerns about wireless telecommunications health risks may adversely affect our financial condition and results of operations. (13)Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders |
FY2009 Results Highlights and Prospects for FY2010 Copyright (C) 2010 NTT DOCOMO, INC. All rights reserved.^^^^ |
U.S. GAAP ^Consolidated financial statements in this document are unaudited. ^Adjusted free cash flow excludes the effects of uncollected revenues due to bank holidays at the end of the fiscal year and changes in investment for cash management purposes with original maturities of longer than three months. * For an explanation of the calculation processes of these numbers, please see the reconciliations to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP on Slide 50 and the IR page of our website, www.nttdocomo.co.jp FY2009 Results Highlights/FY2010 Forecasts FY2008 (Full-year) (1) FY2009 (Full-year) (2) Changes (1) ^(2) FY2010 (Full-year forecast) (3) Changes (2) ^(3) Operating Revenues (Billions of yen) Operating Revenues (Billions of yen) 4,448.0 4,284.4 -3.7% 4,222.0 -1.5% Cellular Services Revenues (Billions of yen) 3,661.3 3,499.5 -4.4% 3,405.0 -2.7% Operating Expenses (Billions of yen) Operating Expenses (Billions of yen) 3,617.0 3,450.2 -4.6% 3,382.0 -2.0% Operating Income (Billions of yen) Operating Income (Billions of yen) 831.0 834.2 +0.4% 840.0 +0.7% Income Before Income Taxes (Billions of yen) Income Before Income Taxes (Billions of yen) 780.5 836.2 +7.1% 843.0 +0.8% Net Income Attributable to NTT DOCOMO, INC. (Billions of yen) Net Income Attributable to NTT DOCOMO, INC. (Billions of yen) 471.9 494.8 +4.9% 497.0 +0.4% EBITDA Margin (%)* EBITDA Margin (%)* 37.7 36.6 -1.1 points 36.7 +0.1 points Adjusted Free Cash Flow (Billions of yen) * Adjusted Free Cash Flow (Billions of yen) * 93.4 416.9 +346.3% 470.0 +12.7% |
FY2009 Results Highlights ^ FY2009 Financial Results Operating income: \834.2 billion (Up 0.4% year-on-year) Achievement vis-a-vis full-year forecast: 100.5% ^Highlights^ ^Strengthened initiatives for customer satisfaction improvement ^Responded to growing no. of handset repairs resulting from extended replacement cycle ^Generated budget for customer satisfaction measures by facilitating reduction of general expenses and other costs ^Brisk sales of data products, e.g., PC data cards, etc. ^Increase in packet revenues due to growth of flat-rate subscriptions Percentage of packet ARPU to aggregate ARPU rose from 42% (FY08) to 46% (FY09) Customer satisfaction improvement Data revenues growth |
FY2009 Action Results Flat-rate packet billing plan subscription rate: Over 50% "i-concier": Over 4.00 million subs "BeeTV": Over 1.00 million subs Churn rate: 0.46% (FY2008:0.50% ^ FY2009:0.46%) ^Focused on customer satisfaction improvement in FY2009, and achieved tangible results No. 1 market share of net adds (FY2009 full-year) (No. 1 share in the months of July 2009 and February & March 2010) No. 1 PC data customer satisfaction rating *2 No. 1 customer satisfaction rating by J.D. Power (Enterprise sector) *1 *: J. D. Power Asia Pacific 2009 mobile phone/PHS service customer satisfaction index survey for enterprises in Japan. Survey results were compiled based on 3,309 responses on mobile phone/PHS services of Japanese carriers from 2,632 enterprises with an employee base of over 100 (Up to 2 scores on mobile phone/PHS service providers permitted per enterprise) See: www.jdpower..co.jp *2 : "15th mobile phone (personal use) survey 2009, overall satisfaction rating" by Nikkei BP Consulting, Inc. |
FY2009 Results Highlights (2) *1: Sum of cost of equipment sold and distributor commissions *2: Sum of communication networks charges, depreciation and amortization , and loss on disposal of property, plant and equipment Decrease in network- related costs*2: Down \160.5 billion FY2008 (full-year) FY2009 (full-year) Operating income \831.0 billion Operating income \834.2 billion Up \3.3 billion (0.4%) year-on-year Operating revenues: Down \163.6 billion Operating expenses: Down \166.9 billion Increase in packet revenues: Up \77.3 billion Decrease in equipment sales expenses*1: Down \132.0 billion Decrease in voice revenues: Down \239.1 billion Key factors behind YOY changes in operating income Increase in other revenues: Up \97.7 billion Decrease in equipment sales revenues: Down \99.4 billion Increase in other expenses: Up \125.6 billion |
07/9 07/12 08/3 08/6 08/9 08/12 09/3 09/6 09/9 09/12 10/3 ^^ 1122 1756 2209 2586 2846 3043 3272 3425 3475 3461.8 3541.7073 ^^ 4173 3559 3130 2777 2548 ^^^ 0.21 0.33 0.41 0.48 0.53 0.562 0.599 0.624 0.6296 0.62447 0.631521335 New Business Model "MAX Discount" Services *1 ^ No. of subs/subscription rate :Subscription rate (left axis) :No. of subscriptions (right axis) (Million subs) (Subscription rate: %) *1: "Fami-wari MAX 50", "Hitoridemo Discount 50" and "Office-wari MAX 50" "Value Course" ^ "Value Course" selection rate*2 /"Value Plan" subs 07/12 08/3 08/6 08/9 08/12 09/3 09/6 09/9 09/12 10/3 ^^^ 159 529 889 1296 1648.3 2082 2399 2702.9 2966.9 3271.1 ?^^ 0.94 0.978 0.968 0.923 0.952 0.98 0.972 0.974 0.980000000232827 0.984 *2: Percentage of users who chose "Value Course" among total users who purchased a handset using new handset purchase methods :"Value Course" selection rate (left axis) : No. of "Value Plan" subscriptions (right axis) (Million subs) ("Value Course" selection rate: %) FY2008 FY2007 FY2007 FY2008 FY2009 FY2009 "Value Plan" subs: Topped 33.00 million (Apr. 8, 2010) 40.0 35.0 30.0 25.0 20.0 15.0 10.0 5.0 35.0 30.0 25.0 20.0 15.0 10.0 5.0 |
Cellular(FOMA+mova)ARPU 05/4-6(1Q) 7-9(2Q) 10-12(3Q) 06/1-3(4Q) 06/4-6(1Q) 7-9(2Q) 10-12(3Q) 07/1-3(4Q) 4-6(1Q) 7-9(2Q) 10-12(3Q) 08/1-3(4Q) 4-6(1Q) 7-9(2Q) 10-12(3Q) 09/1-3(4Q) 4-6(1Q) 7-9(2Q) 10-12(3Q) 10/1-3(4Q) FY2009 FY2010 Packet ARPU 1820 1880 1880 1940 1970 1980 2010 2080 2120 2210 2200 2270 2330 2410 2390 2420 2430 2450 2440 2470 2450 2550 Voice ARPU 5120 5170 5040 4780 4930 4740 4660 4450 4440 4340 4090 3780 3560 3450 3340 2970 3010 2970 3030 2590 2900 2560 YOY changes in packet ARPU (%) 8.2 5.3 6.9 7.2 7.6 11.6 9.5 9.1 9.9 9.0 8.6 6.6 4.3 1.7 2.1 2.1 2.9 4.5 (Incl.) Int'l services ARPU 30 40 40 40 50 50 50 60 60 70 70 80 80 90 80 70 70 80 80 80 80 80 (Incl.) i-mode ARPU 1,810 1,870 1,860 1,920 1,950 1,960 1,990 2,060 2,090 2,180 2,170 2,230 2,290 2,360 2,350 2,370 2,380 2390 2370 2380 2380 2440 (yen) ^ For an explanation on ARPU, please see Slide 49 of this document, "Definition and Calculation Methods of MOU and ARPU" ^ FY2009 (full-year) aggregate ARPU: \5,350 (down 6.3% year-on-year) ^ ^^^^^^^^^^ packet ARPU: \2,450 (up 2.9% year-on-year) ^ FY2010 (full-year) aggregate ARPU target: \5,110 (down 4.5% year-on-year) 2,330 2,410 2,390 2,420 5,890 5,860 5,730 5,390 5,440 2,430 2,450 2,450 5,370 5,420 FY2008 Aggregate ARPU: \5,710 (Down 10.2% year-on-year) Voice: \3,330 (Down 20.0% year-on-year) Packet: \2,380 (Up 8.2% year-on-year) 5,470 2,440 (Full-year forecast) FY2009 Aggregate ARPU: \5,350 (Down 6.3% year-on-year) Voice: \2,900 ^(Down 12.9% year-on-year) Packet: \2,450 (Up 2.9% year-on-year) 2,470 5,060 5,110 2,560 |
03/4-6(1Q) 7-9(2Q) 10-12(3Q) 04/1-3(4Q) 04/4-6(1Q) 7-9(2Q) 10-12(3Q) 05/1-3(4Q) 05/4-6(1Q) 7-9(2Q) 10-12(3Q) 06/1-3(4Q) 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q ?^^ 1.17 1.19 1.11 1.36 1.06 1.08 0.95 0.96 0.8 0.81 0.72 0.75 0.64 0.6 0.93 0.97 0.85 0.94 0.74 0.68 0.51 0.52 0.44 0.52 0.44 0.46 0.45 0.49 Churn Rate ^ FY2009 (full-year) churn rate: 0.46% ^ Cellular (FOMA+mova) Churn Rate ^New discount services (Aug. 07) ^New handset purchase methods (Nov. 07) (%) FY2007 FY2008 FY2007 full-year churn rate: 0.80% 0.52% 0.51% 0.44% FY2008 full-year churn rate: 0.50% 0.52% FY2009 0.44% 0.46% 0.45% FY2009 full-year churn rate: 0.46% 0.49% |
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q ^^ 989 1155 1198 1233 1060 1145 1329 1455 1210 1331 1256 1358 960 1023 886 1067 861 948 861 ^^^ 558 632 664 648 570 612 686 736 624 656 652 642 494.7 531.8 451.1 535.3 434.3 446.4 420 502.8 Total Handset Sales ^ Total no. of handsets sold in FY2009 (full-year): 18.04 million units (Down 10.4% year-on-year) ^Total handset sales for FY2010 (full-year) projected to be 18.20 million units FY2008 ^ Calculated based on financial results materials of each company ^^Handsets sold by TU-KA and EMOBILE are not included : Total no. of handsets sold (docomo + au + SOFTBANK) : Total no. of handsets sold (docomo) FY2009 (Million units) 5.32 FY2008 (full-year): 20.13 million (Down 21.8% year-on-year) 4.46 4.95 4.51 5.35 4.34 4.20 5.03 FY2009 (full-year): 18.04 million (Down 10.4% year-on-year) 16.0 12.0 8.0 4.0 0 |
Market Share of Net Additions ^ FY2009 (full-year) net adds share: 31.5% ^ Acquired No. 1 net adds share for FY2009 (full-year) ^ Market Share of Net Additions 05/4-6(1Q) 7-9(2Q) 10-12(3Q) 06/1-3(4Q) 06/4-6(1Q) 7-9(2Q) 10-12(3Q) 07/1-3(4Q) 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q Softbank -7 2 12 6 3 7 17 23 39.76 47.89 47.1 44.22 56.88 44 37 38.1 32.3 31.5 35.6 13.4 KDDI 51 52 44 46 48 47 73 54 38.95 39.73 28.35 35.65 -3.7 12.4 9.9 17.6 15.3 20.7 16.3 30.6 DoCoMo 56 45 44 48 49 46 10 23 16.78 7.51 17.53 10.78 26.09 26 22 26.8 26.3 28.2 25.4 41.3 EMOBILE 4.5 4.86 7.02 9.35 20.74 17.6 31.1 17.5 26.2 19.7 22.7 14.7 KDDI 51 52 44 46 48 47 73 54 41 Softbank -7 2 12 6 3 7 17 23 42 SoftBank au EMOBILE docomo Full-year net add share: 25.5% FY2008 FY2009 (%) Full-year net adds share 31.5% FY2007 Full-year net adds share: 12.8% No.1 net adds share for FY2009 (No. 1 for the months of Jul. 2009, Feb. & Mar. 2010) |
37681 37773 37865 37956 38047 38139 38231 38322 38412 38504 05/9 05/12 06/3 06/6 06/9 06/12 07/3 07/6 07/9 07/12 08/3 08/6 08/9 08/12 09/3 09/6 09/9 09/12 10/3 11/3 FOMA 33 53.5 100.3 188.1 304.5 458.3 648.8 849.9 1150.1 1371 1677.01 2012.8724 2346 2621.6 2908.8 3211.3 3552.9 3785.4 4004.26 4207.75 4394.93 4519.9 4644 4749 4904.03 5024.6 5125.8 5204.51 5320.3 5622 mova 4353.1 4413.8 4437.8 4385.4 4328.3 4225 4087.5 3941.5 3732.4 3570.9 3313.41 3023.6974 2768 2545.6 2300.5 2010 1709.16 1499.1 1289.91 1107.3 943.84 842.8 749 666 556.04 461.8 392.8 339.1 287.9 123 Subscriber Migration to FOMA (Million subs) mova 56.08 Numbers in parentheses indicate the percentage of FOMA subscriptions to total cellular subscriptions 53.20 (94.9%) 49.04 (89.8%) 54.60 53.39 43.95 (82.3%) ^ Inclusive of Communication Module Service subscriptions 9.44 5.56 2.88 FY2007 FY2008 FY2009 ^ No. of subscribers who have migrated to FOMA in FY2009 (full-year): 2.27 million ^ Aim to increase FOMA subs to 98% of total cellular subs by Mar. 31, 2011 52.94 53.94 12.90 7.49 40.04 (75.6%) 46.44 (86.1%) 51.26 (92.9%) 3.93 55.19 52.05 (93.9%) 3.39 55.44 (Forecast) 54.86 50.25 (91.6%) 4.62 6.66 8.43 11.07 47.49 (87.7%) 45.20 (84.3%) 37.85 (71.6%) 52.85 14.99 53.63 54.16 53.15 42.08 (79.2%) 57.45 1.23 56.22 (98%) 60.0 40.0 30.0 20.0 10.0 0 50.0 |
FY2010 Results Forecasts Highlights FY2009 FY2010 (forecast) Operating income \834.2 billion ^Key factors behind changes in operating income ^FY09^FY10 (forecast) ^ Decrease in voice revenues: Down \200.0 billion ^^Operating income: \840.0 billion ^ FY2010 Results Forecasts ^^^ Make up for the decline in voice revenues and secure income by increasing packet revenues and reducing various costs, etc. Operating income \840.0 billion Increase in packet revenues: Up \110.0 billion Decrease in distributor commissions: (Before application of ASC605-50*1 ) Down \40.0 billion Decrease in network-related costs*2: Down \30.0 billion Others*3: Down \30.0 billion *1: Formerly known as EITF-01-09 *2: Depreciation, communication network charges, etc. ^^ *3: Reduction of general expenses, etc. Impact of "Value Plan" : ^Down \100.0 billion |
Principal Actions Planned for FY2010 Copyright (C) 2010 NTT DOCOMO, INC. All rights reserved.^^^^ |
FY2010 Business Operation Policies ^ "Change": Further improvement of customer satisfaction ^ "Challenge": "Year to embark on execution" of each challenge item Change Groundwork toward achieving \900 billion in operating income in FY2012 Further improvement of customer satisfaction -Receive No. 1 rating - Challenge (1) Achieve growth by increasing packet ARPU (2) Introduction of LTE and network evolution (3) Promotion of service personalization (4) Deployment of social-support services (5) Facilitate introduction of converged services (6) Further advancement of handsets (7) Promotion of global business deployment (8) Promotion of domestic investments/alliances |
FY2009^ Approx. 30.0 billion FY2010 Approx. 40.0 billion Improvement of Customer Satisfaction -1- ^ Steadily implemented various measures aimed at improving customer satisfaction following the announcement of "New DOCOMO Commitments" ^ Budget for customer satisfaction^ ^^programs Area ^ Further improvement of coverage/ network quality ^ "Mobile Phone Checking Service" ^ Free battery pack/portable battery charger ^ Integration of "Pake-hodai double" and "Biz-hodai double" plans ^Examples of planned initiatives ^ Secure program budget through cost efficiency improvement Billing plans After-sales support ^ Field staff dispatch within 48 hours |
Add spectrum Improvement of Customer Satisfaction -2- ^ Field staff dispatch within 48 hours program greatly contributed to relieving customers' dissatisfaction concerning coverage ^ Committed to making constant efforts for coverage/network quality improvement, listening to the requests of customers Install FOMA repeater Install auxiliary indoor antenna Adjust antenna or other facilities Continuous study Appointment Customer inquiry Visit & investigate Field staff dispatch within 48 hours Coverage/network quality improvement Install in-tunnel base stations Area tuning Outdoor BTS In-tunnel base station ^^^^^ Add base stations No. of visits ^ FY2009 ^ FY2010 (Forecast) 55,000 57,000 Outdoor BTS BTS for lower floors Booster Indoor BTS Expansion of indoor/ underground coverage Quality enhancement in fast-moving environments Adequate facility roll-out depending on traffic conditions |
Improvement of Customer Satisfaction -3- ^ "Mobile Phone Checking Service", launched to assure customers comfortable use of handsets, and the expanded "Battery Pack Anshin Support" service have both been used by many users and enjoy good reputation Expanded "Battery Pack Anshin Support" "Mobile Phone Checking Service"^^^ Tester equipment Free checkup and cleaning of handsets at docomo Shops Free portable charger Free battery pack Or After-sales support FY2009: Approx. 2.52 million FY2010 (forecast): Approx. 6.00 million (Started Jul. 1, 2009) FY2009: Approx. 7.20 million FY2010 (forecast): Approx. 10.00 million No. of subs who used service No. of subs who used service Checkup result sheet (Started Jul. 1, 2009) |
Improvement of Customer Satisfaction -4- Revision of billing plans ^ Integration of "Biz-hodai double" plan with "Pake-hodai double" ^^^ Example) If user switches to a smartphone in the middle of the month: Before revision After revision Max. \10,395/month* Max. \5,985/month Make it easier for user to switch to a smartphone Before revision After revision \630/month \315/month ^ Launch of "ISP set discount (Planned for May 1, 2010) (From Apr. 1, 2010) Example) If user subscribes to both i-mode and "mopera U-Light" plan : * Sum of monthly upper limit of "Pake-hodai double" for i-mode access (\4,400) and monthly upper limit of "Biz-hodai double" plan (\5,985) ^ Revised billing plans to make it easier for customers to use our services |
Principal "Challenge" Items DOCOMO's "Challenge" (1) Achieve growth by increasing packet ARPU (2) Introduction of LTE and network evolution (3) Promotion of service personalization (4) Deployment of social-support services (5) Facilitate introduction of converged services (6) Further advancement of handsets (7) Promotion of global business deployment (8) Promotion of domestic investments/alliances Sides No. 21-27 Slides No. 28-30 Slide No. 31 Slides No. 32-33 Slide No. 34 Slide No. 35 Slides No. 36-37 Slide No. 38 |
^Challenge 1^^Packet ARPU Growth -1- Aggregate ARPU ((1) + (2)) (1) Voice ARPU (2) Packet ARPU (fiscal year) 2012 (yen) 4,000 0 2,000 6,000 2007 2011 Halt decline of aggregate ARPU Packet ARPU to overtake voice ARPU ARPU Growth 2010 2008 2009 Aggregate ARPU to rebound Expand user base of flat-rate data plans Boost packet usage Target for FY2012 Packet flat-rate subscription rate*: 70% Target for FY2012 Grow no. of users consuming packets up to monthly upper limit of two-tier plan to over 50% of total "Pake-hodai double" subs ^ Aim to increase packet ARPU by \110 (up 4.5% year-on-year) in FY2010 ^ Re-accelerate the growth of packet ARPU and raise it to a level higher than voice ARPU within FY2010 \2,560 \2,550 * No. of packet flat-rate subscriptions includes subscriptions to Pake-hodai full" "Pake-hodai double" , "Pake-hodai simple", "Biz-hodai", "Biz-hodai double" , "Biz-hodai simple" and flat-rate data plan services. * Packet flat-rate subscription rate: No. of packet flat-rate subscriptions / (Total FOMA i-mode subscriptions + No. of "Biz-hodai" subs + No. of data plan subs) |
^Challenge 1^^Packet ARPU Growth -2- ^ For heavy users: ^^^^ Offer rich variety of attractive content ^ For medium/light users: ^^^^ Expand user base of packet flat-rate services ^^^^ Further improve "ease of use" ^^^^ Encourage use of deco-mail, photo attachments and other rich mail ^^^^ Enrich portfolio of everyday life-oriented content ^^^^ Sell service with a focus on "boosting usage" ^ Prepare environment (content use, billing plans, etc.) for expanding user base ^ Appeal DOCOMO's strengths: wide coverage, high data speeds i-mode PC data Smartphone ^ Handle new markets such as electronic books, tablet PCs, etc. New devices |
FY2007 FY2008 FY2009 FY2010 (forecast) FY2012 (forecast) ^^^^^^ 1274 1761 2522 3055 4000 ^^^ ^Challenge 1^^Expansion of Packet Flat-Rate Subscriptions (Million subs) 17.61 19.58 21.52 23.08 25.04 30.50 ^ Aim to increase packet flat-rate subscriptions by more than 6.00 million to over 31.70 million (subscription rate: 63% as of Mar. 31, 2011) Packet flat-rate subscription count/subscription rate ^FY2010 Targets^ No. of packet flat-rate subscriptions*1: 31.70 million Packet flat-rate subscription rate*2: 63% 12.81 31% 17.79 39% 25.77 53% 31.70 63% 70% *1: Include subscriptions to Pake-hodai full" "Pake-hodai double" , "Pake-hodai simple", "Biz-hodai", "Biz-hodai double" , "Biz-hodai simple" and flat-rate data plan services. *2: Packet flat-rate subscription rate: No. of packet flat-rate subscriptions / (Total FOMA i-mode subscriptions + No. of "Biz-hodai" subs + No. of data plan subs) |
09/6 09/9 09/12 10/3 BeeTV^^^ 44 77 86 107 ^ Prepare a wide array of video and other attractive content to expand usage Video "BeeTV" 0.44 0.77 (Million subs) 0.86 ^ No. of subscriptions ^ Content ^Challenge 1^^i-mode Packet Usage Expansion -1- 1.07 ^Popular programs^ Drama, music show, comedy Content ^ Comprehensive UGC* Media "EveryStar" (Planned for launch in early summer 2010) * UGC: User Generated Content, i.e., content created by general users such as novels distributed over the Internet to mobile phones Extensive know-how in operating UGC sites for broad user segments from youth to the elderly User base Billing system Promotion Service to be provided through joint venture with DeNA Co., Ltd. x Content Novels, comics, haiku poems, photos, etc. Topped 1.00 million Acquired approx. 140,000 new subs in the single month of March 2010, due to huge viewer reaction to drama, etc. User generated content expected to stimulate usage |
^Challenge 1^^i-mode Packet Usage Expansion -2- ^ Allow users to experience "ease of use" by actively recommending use of service at shop counters ^ Aim to stimulate usage by enhancing convenience through "local information content" Recommendation at shops ^ Mobile phone classes ^ "i-concier" ^^Assist initial settings at the time of handset purchase (upon request by subscriber) Local information content Example of "i-concier" introduction: Nikko City, Tourism Bureau Help attract tourists through a new information distribution tool Introduce usage methods of mobile phones in plain language using texts, etc. ^ Introduction of content Introduce content sites at shop counters to encourage subscription (start with "BeeTV" and progressively expand to other services) Schedule TOP Schedule details |
^Challenge 1^^ Smartphones Black Berry Bold SC-01B Xperia TM FY2010 target: Approx. 700 content sites ^ Simultaneously strengthen the three areas of "devices, billing plans and content" ^ "i-mode mail address" support to be introduced in XperiaTM by mid-FY2010 Weather forecast, news, sports, music, games, entertainment, travel info., gourmet guide, video, etc. Portfolio of selective content (Approx. 100 content sites) Devices Content Android market content: Approx. 48,000 (As of April 2010) (Launched Apr. 1, 2010) T-01B HT-03A "docomo market" Version upgrade to Android 2.1 planned Released Apr. 1, 2010 Favorable acceptance by broad user segments ^ Xperia is a trademark or registered trademark of Sony Ericsson Mobile Communications AB |
^Challenge 1^^PC Data Communications ^ Continually strengthen sales perceiving PC data communications as a growth market ^ Increase our market share of net additions leveraging our network quality (high transmission speeds and wide area coverage) 08/6 08/9 08/12 09/3 09/06 09/09 09/12 10/3 11/3 ^?^^^^^^^^^ 36.1723 37.359 38.4471 37.8151 38.4154 39.1283 39.737 41.1 ^?^^^^^^^^^ 8.2 9.8 11.9 15.6 19.6 28.1574 40.3056 54.8 115 (Million units) 0.20 0.40 0.60 : Usage-based billing plans : Flat-rate data plans 08/6 08/9 08/12 09/3 09/6 09/9 09/12 10/3 11/3 ^^^^^^?^^ 4.1 4.5 5.1 6.4 7.6163 11.6509 15.3446 18 24 (1,000 units) 0.67 0.58 0.53 0.50 0.47 0.44 0.08 0.12 0.16 0.20 0.28 0.80 0.40 100 PC data device sales Data plan*1 subscriptions 0.10 0.80 200 0.96 0.55 Data offloading by combining Wi-Fi Expand market share Strengthen linkage with external devices, e.g., tablet PCs, electronic books, etc. Release of LTE-compatible devices Important future actions (forecast) Active sales promotion (forecast) Approx. 700,000 Approx. 1.50 million 1 *1: Total number of subscriptions to usage-based billing plans, "Flat-rate Data Plan Standard" and "Flat-Rate Data Plan 64K" (including "Value Plans" ) |
^Challenge 2^^Measures Against Growing Packet Traffic ^ Continue steadfast facility roll-out to accommodate the growth of packet traffic, which nearly doubles every year ^ Take proper measures against traffic growth resulting from the expanded uptake of smartphones/PC data devices to maintain our competitive advantage (Total traffic/day) 2007 2008 2009 2010 Robust network infrastructure Favorable transmission speeds & quality Wide area coverage Delivery of rich content Maintain No.1 customer satisfaction score for network quality Further improvement HSDPA POP coverage 100% LTE launch Shift from "FOMA coverage expansion" to "transmission speed enhancement/capacity buildup" |
^Challenge 2^^LTE Roll-Out Area Progressive roll-out from high demand areas (Tokyo, Osaka, Nagoya) using an overlay approach to existing 3G areas Downlink speeds of up to 37.5Mbps (75Mbps in some areas) to be offered at service launch* 3G area LTE areas ^ Plan to launch LTE in December 2010 ^ LTE-related CAPEX for FY2010 is estimated to be approximately \35.0 billion Devices Plan to install approx. 1,000 base stations in FY2010 Start LTE services with data devices, and later add more variety to product lineup Data devices: To be released in Dec. 2010 ^ (Handsets: Planned for release in 2011) Plan to introduce LTE using 2GHz band (carrier bandwidth: 5MHz/10MHz) Plan to use 1.5GHz band from FY2012/3Q Spectrum * Peak data rates are provisional and may change in the future depending on the method of calculation. |
^Challenge 2^^Capital Expenditures ^ Plan to reduce FY2010 annual CAPEX to \675.0 as a result of ongoing cost efficiency improvement efforts ^ Reinforce area quality to further improve customer satisfaction ^ Steadily build out network facilities in view of scheduled LTE service launch Principal actions Introduction and expansion of LTE network Communication quality enhancement ^ Adequate facility buildup to accommodate growth of traffic Further advance IP conversion of network 05/3 05/6 05/9 05/12 06/3 FY2006 FY2007 FY2008 FY2009 FY2010 NW 267.6689 327.0285 388.2829 444.9122 559.0038 9344 7587 7376 6900 6750 2417 2497 2634 2753 R&D 0.233 0.239 0.232 0.221 0.2382 1089 1247 1414 1462 ^^^ 934 797 798 715 ^? 394 453 422 576 FOMA^^^^ 5815 7879 11701 (Billions of yen) 934.4 758.7 737.6 686.5 675.0 Historical changes in CAPEX Efficiently reduced CAPEX 1,000 750 (Planned) |
^Challenge 3^^Service Personalization -"i-concier"- ^ Aim to grow "i-concier" subscriptions to 7.90 million by increasing no. of compatible handsets and actively recommending subscription upon sale of handset. ^ Expand variety of local information content, aiming to offer "personal agent" service that enhances the convenience of everyday life "i-concier" ^ No. of subscriptions (Million subs) 2.00 4.00 08/12 09/3 09/06 09/09 09/12 10/3 11/3 i^^^^^ 30 93 156 233.7 310.074 420 790 1.56 0.93 6.00 08/12 09/3 09/6 09/9 09/12 10/3 ^^^^^^ 191 244 332 423 493 548 ^)^^^^^^ ^)^^^ ^)^^^^^^^^^ ^)^^^^^ 2.34 ^ No. of content sites 200 400 600 (sites) FY2010 (forecast) 7.90 4.20 Expand subscriptions 3.10 8.00 Actively recommend use of content Double 191 244 332 423 493 548 Planned actions for FY2010 Target: 7.90 million subs Stimulate usage |
Address social issues Utilize DOCOMO's strengths ^ Expand revenue base by further advancing new businesses in the fields of "health care" "finance/payment" and "environment/ecology" that are beginning to take off Safety/ security business Environment/ ecology business Education support business Establish information infrastructure by combining sensing technologies with mobile communications ^^Environment sensor network ^^Bicycle sharing business ^^"Smart tap" (visualization of power usage) Medical support Wellness support ^Challenge 4^^Social-Support Services Environment/ecology business ^^Social Platform Health care business Finance/payment business Aim to further diversify finance/payment services and businesses ^^"docomo one-time insurance" ^^docomo mobile remittance service ^^Promotion of mobile CRM Establish infrastructure for distributing personal medical information using mobile phones ^^^"MD+" ^^^^(Medical information service) ^^^"Medical Brain" ^^(Information support service for health care workers) ^^^Wellness support Health care/ medical management business Finance/ payment business |
^ Launched "docomo one-time insurance", an insurance service leveraging mobile phone's unique properties and features ^ Launched two new medical care-related information services ("Medical Brain" and "MD+") ^Challenge 4^^Social-Support Services "docomo one-time insurance" Features (Launched Apr. 27, 2010) Medical doctor Nurse Pharmacist, etc Medical care- related information (news, research paper search, recruitment info. , part-time job search, etc) Concierge service for health care workers Deliver recommendation View portal Learning support info. service for medical doctors Health care workers "Medical Brain" (Launched Apr. 20., 2010) "MD+" (Launched Apr. 1, 2010) Integrates and delivers vast amount of medical care info based on user needs Life-long learning support for MDs/ provision of various medical content Short-term coverage for reasonable premium (from 1 day) Enables users to complete all procedures from application to payment with a single handset Entry items required for application reduced to minimum Recommendation for insurance subscription using auto-GPS capability Medial learning system utilizing PC /smartphones Community for each field Lecture of prominent doctors/ case studies |
^Challenge 5^Converged Services ^Convergence with various industries have been making gradual progress. Deploy concrete services while working on the creation of proper usage environment. ^Released "FOMA ubiquitous module UM02-KO" (June 2009) ^Support of "FOMA Ubiquitous Plan" by WORLD WING international roaming service ^ Launched "Otayori Photo" service and released "Photo Panel 01" (July 2009) and "Photo Panel 02" (February2010) digital photo frames ^ Provision of mobile home system ^Launched "MyArea" wireless coverage in homes (November 2009) ^Provision of content exclusively accessible via "MyArea" service ^Released "FOMA telematics module TM01-SA" (April 2009) Provision of "Destination information delivery service for car navigation systems" Convergence with industrial equipment Convergence with automobiles (ITS) Convergence with information appliances Convergence with fixed line Recent actions Ubiquitous module |
^Challenge 6^^Further Advancement of Handsets Past Future ^ Plan to incorporate i-mode mail capability in smartphones, which has been strongly requested by users, by mid-FY2010 ^ Plan to introduce content billing capability as next step of evolution of "docomo market" by Mar, 31 2011 ^^^Aim to further expand sphere of smartphone market FY2010 Smartphone Popular i-mode services i-mode handset N-01B Models equipped with Operator Pack (2009-10 winter/spring model) N-02B T-01A SC-01B HT-03A XperiaTM (Released Apr. 2010) BlackBerry Bold "docomo market" (Launched Apr. 2010) Integrate application platform Smarter product lineup i-mode mail support (Xperia) Develop smartphones compatible with "Osaifu-Keitai" e-wallet service Introduce content billing capability Incorporate i-mode services Linux ? ^^^^^ ^^^ LSI (Application CPU) Linux ^^^^ ^? ^^^^^ ^^^ LSI (Application CPU) Linux Global apps Manufacturer proprietary Operator Pack LSI (Application CPU) Symbian Global apps Manufacturer proprietary6 Operator Pack LSI (Application CPU) Linux/Symbian Global apps Manufacturer proprietary Operator Pack LSI (Application CPU) Strengthen sales aiming to acquire 50% share of smartphone market in FY2012 ^ Xperia is a trademark or registered trademark of Sony Ericsson Mobile Communications AB |
^Challenge 7^^Global Expansion ^ Deploy and expand business in each layer in markets outside Japan. ^ Further enrich services/support for short- and long-term international travelers Deployment mainly in growth markets Content Network/ infrastructure Application/Platform Deployment mainly in mature markets Accelerate growth by providing know-how on network roll-out, etc. Enhance added value Expand and strengthen value-added service business leveraging net mobile AG Comic delivery Info. delivery Enhance enterprise value through network construction support, etc. Capture growth of investee New content Overseas business deployment International services For short-term travelers For long-term travelers Enrich services/support for long-term travelers Expand overseas support desks & enrich services Enrich iMenu content accessible overseas |
08/11 12 09/1 2 3 09/4 5 6 7 8 9 10 11 12 10/1 2 3 ^^^ 85 75 103 108 125 61 76 62 217 342 401 387 333 333.6 300 300 279 ^^^^^ 0.0825 0.0691 0.0667 0.08 0.0783 0.0508 0.0656 0.0519 0.157 0.227 0.267 0.232 0.189 0.1751 0.1497 0.1517 13.7 No. 1 market share of net adds in India from Aug. 2009 to Jan. 2010 ^Challenge 7^^Global Expansion -TTSL/TTML (India)- ^ TTSL became India's 5th largest operator by market share, with a total subscriber base of approx. 66.00 million ^ Established "DOCOMO Global Club" aiming to create synergies among emerging markets (Million subs) *1: No. of subscriptions/net additions and market share are the total of GSM and CDMA services of TTSL/TTML (Source: TRAI) TTSL/TTML (India) ^ Net Additions*1 Total subscriptions: Over 65.94 million Market share: 11.3%*1 (As of Mar. 31, 2010) (Jan. 8, 2010) Service areas ^ Value-added services 17 circles (out of India's total 22 circles) Launched mobile comics service (Jun. 24, 2009) Launched i-channel service ^ GSM deployment status (Brand: TATA DOCOMO) ^^^^^^^^^ARPU^^^^^ ^ ^^^^^^^^^^^^^^^ "DOCOMO Global Club" Horizontal deployment of value-added services Study joint procurement of equipment/handsets Study construction of common platform Share best practices (As of Mar. 31, 2010) (Established Jan. 2010) 4.0 3.0 2.0 1.0 0 |
New business domains Ecology Payment Safety/Security Health management Education Travel Retail Broadcasting Advertisement ^Challenge 8^^Investments/Alliances ^ Pursue investments/alliances aimed for strengthening every aspect of DOCOMO's operations, both in Japan and abroad without distinction as to core or new business, to expand revenues and achieve sustained growth Strengthen core business Content (Examples of investments/alliances) Realized an insurance service that take advantage of mobile phone's unique properties and capabilities in partnership with Tokio Marine & Nichido Aim to grow packet usage and create new revenue sources in collaboration with industries that have high affinity to mobile phone business Peripheral business Realize the synergies between TV shopping and mobile communications Service Create new business |
Cost Efficiency Improvement ^Steadily facilitated cost efficiency improvement toward achievement of medium-term plan ^Cost-cutting efforts to be continued in FY2010 (Plan to reduce costs by approx \200.0 billion compared to FY2007) Consolidation of former regional subsidiaries Nationwide integration of common operations ^^Call centers ^^Bill collection ^^Repair handset logistics Promote best practices Network costs Continual efficiency improvement ^^Use of optimal equipment depending on each area ^^Promote ALL-IP conversion ^^Construction of economical transmission network General expenses Continue efficiency improvement of existing expense items FY2008 FY2009 FY2010 (planned) Network-related costs*2 Planned actions for FY2010 *1: Amount of reduction is the projected cost savings to be achieved by Mar. 31, 2011 compared to FY2007. *2: Sum of depreciation and communication network charges * Depreciation + Communication network charges (Billions of yen) 983.0 953.0 1,120.8 Network costs Consolidation of former regional subsidiaries General expenses Down \70.0 billion*1 Down \110.0 billion *1 Down \20.0 billion*1 |
Return to Shareholders Dividend per share (yen/share) Payout ratio: 44% (planned) Dividend: \5,200/share (for fiscal year ending Mar. 31, 2011 (planned)) Share repurchase: To be carried out flexibly depending on circumstances As we believe returning profits to shareholders is one of the most important issues in our corporate management, we will positively study the return to shareholders taking into account the progress of achievement of our medium-term plan. 0 |
Names of companies, products, etc., contained in this document are trademarks or registered trademarks of their respective organizations |
Appendices Copyright (C) 2010 NTT DOCOMO, INC. All rights reserved.^^^^ |
Operating Revenues U.S. GAAP 2009/3 (Full year) 2010/3 (Full year) 2011/3 (Full year forecast) Cellular services revenues (voice, packet) 3661.3 3495.5 3405 PHS revenues - - - Other revenues 179.8 277.5 340 Equipment sales revenues 606.9 507.5 477 (Billions of yen) (Billions of yen) ^ "International services revenues" are included in "Cellular services revenues (voice, packet)". 4,284.4 -3.7% 4,222.0 4,448.0 |
Operating Expenses U.S. GAAP 2009/3 (Full year) 2010/3 (Full year) 2011/3 (Full year forecast) (Incl.) Other non-personnel expenses 799.7 869.1 949.0 (Incl.) Revenue-linked expenses* 1,333.9 1,253.8 1,124.0 Non-personnel expenses 2133.6 2122.9 2073 Communication network charges 316.7 281.9 271 Loss on disposal of property, plant and equipment and intangible assets 69.7 47 49 Depreciation and amortization 804.2 701.1 682 Taxes and public duties 38.7 38.9 40 Personnel expenses 254.1 258.3 267 (Billions of yen) 3,450.2 (Billions of yen) * Revenue-linked expenses: Cost of equipment sold + distributor commissions + cost of docomo point service -4.6% 3,382.0 3,617.0 |
Capital Expenditure 2009/3 (Full year) 2010/3 (Full year) 2011/3 (Full year forecast) Mobile phone business (Other) 100.7 95.1 137 Mobile phone business (mova) 10.7 7.7 3 Mobile phone business (FOMA) 489.9 454 375 PHS business - - - Other (information systems, etc.) 136.3 129.7 160 (Billions of yen) 737.6 686.5 (Billions of yen) -6.9% 675.0 |
^ 2009/3 (Full-year) (1) 2010/3 (Full-year) (2) Changes (1) ^(2) 2011/3 (Full-year forecast) Cellular Phone No. of Subscriptions (thousands)*1 No. of Subscriptions (thousands)*1 No. of Subscriptions (thousands)*1 No. of Subscriptions (thousands)*1 No. of Subscriptions (thousands)*1 54,601 56,082 +2.7% 57,450 Cellular Phone mova mova mova mova 5,560 2,879 -48.2% 1,230 Cellular Phone FOMA FOMA FOMA FOMA 49,040 53,203 +8.5% 56,220 Cellular Phone i-mode i-mode i-mode i-mode 48,474 48,992 +1.1% 49,170 Cellular Phone Communication Module Services Communication Module Services Communication Module Services Communication Module Services 1,527 1,603 +5.0% 1,860 Cellular Phone Market share (%) Market share (%) Market share (%) Market share (%) Market share (%) 50.8 50.0 -0.8 Points - Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Total handsets sold Total handsets sold Total handsets sold 20,129 18,037 -10.4% - Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) mova New New 59 10 -82.7% - Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) mova Replacement Replacement 39 7 -82.5% - Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) FOMA New New 4,368 4,499 -3.0% - Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) FOMA Migration from mova Migration from mova 3,276 2,274 -30.6% - Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) FOMA Other Other 12,385 11,247 -9.2% - Cellular Phone Churn rate (%) Churn rate (%) Churn rate (%) Churn rate (%) Churn rate (%) 0.50 0.46 -0.04 points - Cellular Phone ARPU(FOMA+mova)(yen)*3 ARPU(FOMA+mova)(yen)*3 ARPU(FOMA+mova)(yen)*3 ARPU(FOMA+mova)(yen)*3 ARPU(FOMA+mova)(yen)*3 5,710 5,350 -10.2% 5,110 Cellular Phone MOU(FOMA+mova)(minutes)*3 MOU(FOMA+mova)(minutes)*3 MOU(FOMA+mova)(minutes)*3 MOU(FOMA+mova)(minutes)*3 MOU(FOMA+mova)(minutes)*3 137 136 -0.7% - *1 Communication Module Service subscriptions are included in the number of cellular phone subscriptions in order to align the calculation method of subscribers with that of other cellular phone carriers. (Market share, the number of handsets sold and churn rate are calculated inclusive of Communication Module Service subscriptions.) *2 Other includes purchases of additional handsets by existing FOMA subscribers. *3 For an explanation of MOU and ARPU, please see this document, "Definition and Calculation Methods of MOU and ARPU". Operational Results and Forecasts |
04/4-6(1Q) 7-9(2Q) 10-12(3Q) 05/1-3(4Q) 05/4-6(1Q) 7-9(2Q) 10-12(3Q) 06/1-3(4Q) 06/4-6(1Q) 7-9(2Q) 10-12(3Q) 07/1-3(4Q) 07/4-6(1Q) 7-9(2Q) 10-12(3Q) 08/1-3(4Q) 08/4-6(1Q) 7-9(2Q) 10-12(3Q) 09/1-3(4Q) 09/4-6(1Q) 7-9(2Q) 10-12(3Q) 10/1-3(4Q) MOU (left axis) 152 155 153 145 149 152 151 146 145 146 146 139 140 140 139 135 137 138 139 133 135 137 138 133 YOY changes in MOU (right axis) -6.2 -3.7 -4.4 -5.8 -2 -1.9 -1.3 0.7 -2.7 -3.9 -3.3 -4.8 -3.4 -4.1 -4.8 -2.9 -2.1 -1.4 0 -1.5 -1.5 -0.7 -0.7 0 Cellular (FOMA+mova) MOU ^ MOU for FY2009 was 136 minutes (Down 0.7% year-on-year) ^For an explanation on MOU, please see this presentation, "Definition and Calculation Methods of MOU and ARPU". (%) (minutes) FY07 full-year MOU: 138 minutes (Down 4.2% year-on-year) FY08 full-year MOU: 137 minutes (Down 0.7% year-on-year) FY09 full-year MOU: 136 minutes (Down 0.7% year-on-year) |
FY2009/4Q Financial Results Highlights U.S. GAAP 2009/1-3 (4Q) (1) 2010/1-3 (4Q) (2) Changes (1) ^(2) Operating revenues (Billions of yen) Operating revenues (Billions of yen) 1,069.2 1,042.0 -2.5% Cellular services revenues (Billions of yen) 870.3 836.7 -3.9% Operating expenses (Billions of yen) Operating expenses (Billions of yen) 985.0 910.4 -7.6% Operating income (Billions of yen) Operating income (Billions of yen) 84.2 131.6 +56.3% Income before income taxes (Billions of yen) Income before income taxes (Billions of yen) 71.1 134.5 +89.2% Net Income attributable to NTT DOCOMO, INC. (Billions of yen) Net Income attributable to NTT DOCOMO, INC. (Billions of yen) 34.2 75.4 +120.8% EBITDA margin(%)* EBITDA margin(%)* 30.4 32.0 +1.6 points Adjusted free cash flow (Billions of yen) * Adjusted free cash flow (Billions of yen) * -73.9 -238.8 - ^Consolidated financial statements in this document are unaudited. ^Adjusted free cash flow excludes the effects of uncollected revenues due to bank holidays at the end of the fiscal year and changes in investment for cash management purposes with original maturities of longer than three months. * For an explanation of the calculation processes for these numbers, please see the reconciliations to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP on the IR page of our website, www.nttdocomo.co.jp. |
Definition and Calculation Methods of MOU and ARPU ^ MOU (Minutes of usage): Average communication time per one month per one user. ^ ARPU (Average monthly Revenue Per Unit): Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per subscription basis. ARPU is calculated by dividing various revenue items included in our wireless services revenues, such as monthly charges, voice transmission charges and packet transmission charges, from designated services which are incurred consistently each month, by the number of active subscriptions to the relevant services. Accordingly, the calculation of ARPU excludes revenues that are not representative of monthly average usage such as activation fees. We believe that our ARPU figures provide useful information to analyze the average usage per subscription and the impacts of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations. ^ Aggregate ARPU (FOMA+mova): Voice ARPU (FOMA+mova) + Packet ARPU (FOMA+mova) ^^^ Voice ARPU (FOMA+mova): Voice ARPU (FOMA+mova) Related Revenues (monthly charges, voice transmission charges) / No. of active cellular phone subscriptions (FOMA+mova) ^^^ Packet ARPU (FOMA+mova): {Packet ARPU (FOMA) Related Revenues (monthly charges, packet transmission charges) + i-mode ARPU (mova) Related Revenues (monthly charges, packet transmission charges)} / No. of active cellular phone subscriptions (FOMA+mova) ^ i-mode ARPU (FOMA+mova): i-mode ARPU (FOMA+mova) Related Revenues (monthly charges, packet transmission charges) / No. of active cellular phone subscriptions (FOMA+mova) ^ Aggregate ARPU (FOMA): Voice ARPU (FOMA) + Packet ARPU (FOMA) ^^^ Voice ARPU (FOMA): Voice ARPU (FOMA) Related Revenues (monthly charges, voice transmission charges) / No. of active cellular phone subscriptions (FOMA) ^^^ Packet ARPU (FOMA): Packet ARPU (FOMA) Related Revenues (monthly charges, packet transmission charges) / No. of active cellular phone subscriptions (FOMA) ^^^ i-mode ARPU (FOMA): i-mode ARPU (FOMA) Related Revenues (monthly charges, packet transmission charges) / No. of active cellular phone subscriptions (FOMA) ^ Aggregate ARPU (mova): Voice ARPU (mova) + i-mode ARPU (mova) ^^^ Voice ARPU (mova): Voice ARPU (mova) Related Revenues (monthly charges, voice transmission charges) / No. of active cellular phone subscriptions (mova) ^^^ i-mode ARPU (mova): i-mode ARPU (mova) Related Revenues (monthly charges, packet transmission charges) / No. of active cellular phone subscriptions (mova) ^ Number of active subscriptions used in ARPU and MOU calculations are as follows: ^^^ Quarterly data: sum of "No. of active subscriptions in each month"* of the current quarter ^^^ Half-year data: sum of "No. of active subscriptions in each month"* of the current half ^^^ Full-year data: sum of "No. of active subscriptions in each month"* of the current fiscal year ^^^* "No. of active subscriptions in each month": (No. of subs at end of previous month + No. of subs at end of current month)/2 ^The revenues and no. of subscriptions of Communication Module Service are not included in the above calculation of ARPU and MOU. |
Reconciliation of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures |
Names of companies, products, etc., contained in this document are the trademarks or registered trademarks of their respective organizations |