þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the Quarterly Period Ended March 31, 2010. |
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
from to |
Delaware | 76-0336636 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
|
13403 Northwest Freeway, Houston, Texas | 77040-6094 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Page | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 | ||||
24 | ||||
37 | ||||
37 | ||||
38 | ||||
38 | ||||
38 | ||||
39 |
2
| the effects of catastrophic losses, | ||
| the cyclical nature of the insurance business, | ||
| inherent uncertainties in the loss estimation process, which can adversely impact the adequacy of loss reserves, | ||
| the impact of the credit market downturn and subprime market exposures, | ||
| the effects of emerging claim and coverage issues, | ||
| the effects of extensive governmental regulation of the insurance industry, | ||
| potential credit risk with brokers, | ||
| the effects of industry consolidations, | ||
| our assessment of underwriting risk, | ||
| our retention of risk, which could expose us to potential losses, | ||
| the adequacy of reinsurance protection, | ||
| the ability and willingness of reinsurers to pay balances due us, | ||
| the occurrence of terrorist activities, | ||
| our ability to maintain our competitive position, | ||
| changes in our assigned financial strength ratings, | ||
| our ability to raise capital and funds for liquidity in the future, | ||
| attraction and retention of qualified employees, | ||
| fluctuations in securities markets, which may reduce the value of our investment assets, reduce investment income or generate realized investment losses, | ||
| our ability to successfully expand our business through the acquisition of insurance-related companies, | ||
| impairment of goodwill, |
3
| the ability of our insurance company subsidiaries to pay dividends in needed amounts, | ||
| fluctuations in foreign exchange rates, | ||
| failures or constraints of our information technology systems, | ||
| changes to the countrys health care delivery system, | ||
| the effect, if any, of climate change, on the risks we insure, | ||
| change of control, and | ||
| difficulties with outsourcing relationships. |
4
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
ASSETS |
||||||||
Investments |
||||||||
Fixed income securities available for sale, at fair value (amortized cost: 2010
$4,638,702; 2009 $4,381,762) |
$ | 4,802,585 | $ | 4,538,073 | ||||
Fixed income securities held to maturity, at amortized cost (fair value: 2010 $137,607;
2009 $104,008) |
135,619 | 102,792 | ||||||
Short-term investments, at cost, which approximates fair value |
576,576 | 810,673 | ||||||
Other investments |
4,535 | 4,691 | ||||||
Total investments |
5,519,315 | 5,456,229 | ||||||
Cash |
59,892 | 129,460 | ||||||
Restricted cash and cash investments |
146,512 | 146,133 | ||||||
Premium, claims and other receivables |
641,341 | 600,332 | ||||||
Reinsurance recoverables |
1,028,948 | 1,016,411 | ||||||
Ceded unearned premium |
261,256 | 270,436 | ||||||
Ceded life and annuity benefits |
60,603 | 61,313 | ||||||
Deferred policy acquisition costs |
209,083 | 208,463 | ||||||
Goodwill |
821,698 | 822,006 | ||||||
Other assets |
119,021 | 123,608 | ||||||
Total assets |
$ | 8,867,669 | $ | 8,834,391 | ||||
LIABILITIES |
||||||||
Loss and loss adjustment expense payable |
$ | 3,495,705 | $ | 3,492,309 | ||||
Life and annuity policy benefits |
60,603 | 61,313 | ||||||
Reinsurance balances payable |
157,735 | 182,661 | ||||||
Unearned premium |
1,022,950 | 1,044,747 | ||||||
Deferred ceding commissions |
67,876 | 71,595 | ||||||
Premium and claims payable |
174,164 | 154,596 | ||||||
Notes payable |
298,522 | 298,483 | ||||||
Accounts payable and accrued liabilities |
496,286 | 497,504 | ||||||
Total liabilities |
5,773,841 | 5,803,208 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common stock, $1.00 par value; 250,000 shares authorized (shares issued: 2010 119,650 and
2009 118,724; outstanding: 2010 114,977 and 2009 114,051) |
119,650 | 118,724 | ||||||
Additional paid-in capital |
923,666 | 914,339 | ||||||
Retained earnings |
2,033,063 | 1,977,254 | ||||||
Accumulated other comprehensive income |
116,248 | 119,665 | ||||||
Treasury stock, at cost (shares: 2010 and 2009 4,673) |
(98,799 | ) | (98,799 | ) | ||||
Total shareholders equity |
3,093,828 | 3,031,183 | ||||||
Total liabilities and shareholders equity |
$ | 8,867,669 | $ | 8,834,391 | ||||
5
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
REVENUE |
||||||||
Net earned premium |
$ | 509,587 | $ | 502,388 | ||||
Fee and commission income |
20,993 | 30,294 | ||||||
Net investment income |
49,249 | 45,218 | ||||||
Other operating income |
9,906 | 22,896 | ||||||
Net realized investment gain |
4,525 | 3,055 | ||||||
Other-than-temporary impairment loss |
||||||||
Total loss |
| (3,113 | ) | |||||
Portion recognized in other comprehensive income |
| | ||||||
Net loss recognized in earnings |
| (3,113 | ) | |||||
Total revenue |
594,260 | 600,738 | ||||||
EXPENSE |
||||||||
Loss and loss adjustment expense, net |
326,521 | 315,566 | ||||||
Policy acquisition costs, net |
92,656 | 88,692 | ||||||
Other operating expense |
66,668 | 68,998 | ||||||
Interest expense |
5,390 | 4,639 | ||||||
Total expense |
491,235 | 477,895 | ||||||
Earnings before income tax expense |
103,025 | 122,843 | ||||||
Income tax expense |
31,671 | 39,673 | ||||||
Net earnings |
$ | 71,354 | $ | 83,170 | ||||
Earnings per common share |
||||||||
Basic |
$ | 0.62 | $ | 0.73 | ||||
Diluted |
$ | 0.62 | $ | 0.73 | ||||
6
Accumulated | ||||||||||||||||||||||||
Additional | other | Total | ||||||||||||||||||||||
Common | paid-in | Retained | comprehensive | Treasury | shareholders | |||||||||||||||||||
stock | capital | earnings | income | stock | equity | |||||||||||||||||||
Balance at December 31, 2009 |
$ | 118,724 | $ | 914,339 | $ | 1,977,254 | $ | 119,665 | $ | (98,799 | ) | $ | 3,031,183 | |||||||||||
Comprehensive income |
||||||||||||||||||||||||
Net earnings |
| | 71,354 | | | 71,354 | ||||||||||||||||||
Other comprehensive income |
||||||||||||||||||||||||
Change in unrealized gain on
investments, net of tax |
| | | 4,579 | | 4,579 | ||||||||||||||||||
Other, net of tax |
| | | (7,996 | ) | | (7,996 | ) | ||||||||||||||||
Total other comprehensive income |
(3,417 | ) | ||||||||||||||||||||||
Comprehensive income |
67,937 | |||||||||||||||||||||||
Issuance of 344 shares for exercise of
options, including tax effect |
344 | 6,829 | | | | 7,173 | ||||||||||||||||||
Stock-based compensation |
582 | 2,498 | | | | 3,080 | ||||||||||||||||||
Cash dividends declared, $0.135 per share |
| | (15,545 | ) | | | (15,545 | ) | ||||||||||||||||
Balance at March 31, 2010 |
$ | 119,650 | $ | 923,666 | $ | 2,033,063 | $ | 116,248 | $ | (98,799 | ) | $ | 3,093,828 | |||||||||||
7
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Operating activities |
||||||||
Net earnings |
$ | 71,354 | $ | 83,170 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities |
||||||||
Change in premium, claims and other receivables |
(24,890 | ) | (28,719 | ) | ||||
Change in reinsurance recoverables |
(21,839 | ) | (29,973 | ) | ||||
Change in ceded unearned premium |
7,548 | (217 | ) | |||||
Change in loss and loss adjustment expense payable |
28,921 | 67,544 | ||||||
Change in reinsurance balances payable |
(23,913 | ) | 11,481 | |||||
Change in unearned premium |
(17,600 | ) | (11,335 | ) | ||||
Change in premium and claims payable, net of restricted cash |
19,413 | 8,859 | ||||||
Change in accounts payable and accrued liabilities |
(18,215 | ) | (7,556 | ) | ||||
Stock-based compensation expense |
3,080 | 4,783 | ||||||
Depreciation and amortization expense |
3,971 | 3,579 | ||||||
(Gain) loss on investments |
(5,011 | ) | 1,020 | |||||
Other, net |
19,657 | 30,966 | ||||||
Cash provided by operating activities |
42,476 | 133,602 | ||||||
Investing activities |
||||||||
Sales of available for sale fixed income securities |
67,689 | 119,092 | ||||||
Maturity or call of available for sale fixed income securities |
115,793 | 69,280 | ||||||
Maturity or call of held to maturity fixed income securities |
8,260 | 85,821 | ||||||
Cost of available for sale fixed income securities acquired |
(381,704 | ) | (210,093 | ) | ||||
Cost of held to maturity fixed income securities acquired |
(44,901 | ) | (59,515 | ) | ||||
Change in short-term investments |
223,947 | (177,715 | ) | |||||
Proceeds from sales of strategic and other investments |
| 48,579 | ||||||
Payments for purchase of businesses, net of cash received |
(36,348 | ) | (32,966 | ) | ||||
Proceeds from sale of subsidiary |
14,851 | | ||||||
Other, net |
(3,824 | ) | (3,482 | ) | ||||
Cash used by investing activities |
(36,237 | ) | (160,999 | ) | ||||
Financing activities |
||||||||
Advances on line of credit |
| 80,000 | ||||||
Sale of common stock |
7,173 | 2,090 | ||||||
Payments on convertible notes |
(64,472 | ) | | |||||
Purchase of common stock |
| (35,464 | ) | |||||
Dividends paid |
(15,460 | ) | (14,182 | ) | ||||
Other, net |
(3,048 | ) | 619 | |||||
Cash provided (used) by financing activities |
(75,807 | ) | 33,063 | |||||
Net increase (decrease) in cash |
(69,568 | ) | 5,666 | |||||
Cash at beginning of year |
129,460 | 27,347 | ||||||
Cash at end of period |
$ | 59,892 | $ | 33,013 | ||||
8
9
Weighted-average | ||||||||||||||||
Number of | grant date | Aggregate | Vesting | |||||||||||||
shares | fair value | fair value | period | |||||||||||||
Restricted stock |
601 | $28.24 | $16,986 | 3-10 years | ||||||||||||
Restricted stock units |
22 | 28.30 | 636 | 4-10 years | ||||||||||||
Stock options |
130 | 6.78 | 882 | 5 years |
| Level 1 Inputs are based on quoted prices in active markets for identical instruments. |
| Level 2 Inputs are based on observable market data (other than quoted prices), or are derived from or corroborated by observable market data. | ||
| Level 3 Inputs are unobservable and not corroborated by market data. |
10
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
March 31, 2010 |
||||||||||||||||
Fixed income securities |
||||||||||||||||
U.S. government and government agency securities |
$ | 175,950 | $ | 181,059 | $ | | $ | 357,009 | ||||||||
Fixed income securities of states,
municipalities and political subdivisions |
| 1,110,823 | | 1,110,823 | ||||||||||||
Special purpose revenue bonds of states,
municipalities and political subdivisions |
| 1,262,201 | | 1,262,201 | ||||||||||||
Corporate fixed income securities |
| 562,106 | 151 | 562,257 | ||||||||||||
Residential mortgage-backed securities |
| 1,014,909 | | 1,014,909 | ||||||||||||
Commercial mortgage-backed securities |
| 146,816 | 2,758 | 149,574 | ||||||||||||
Asset-backed securities |
| 10,657 | 1,315 | 11,972 | ||||||||||||
Foreign government securities |
| 210,110 | | 210,110 | ||||||||||||
Foreign non-government securities |
| 123,730 | | 123,730 | ||||||||||||
Total fixed income securities |
175,950 | 4,622,411 | 4,224 | 4,802,585 | ||||||||||||
Other investments |
13 | | | 13 | ||||||||||||
Other assets |
| | 291 | 291 | ||||||||||||
Total assets measured at fair value |
$ | 175,963 | $ | 4,622,411 | $ | 4,515 | $ | 4,802,889 | ||||||||
Accounts payable and accrued liabilities |
$ | | $ | (1,871 | ) | $ | | $ | (1,871 | ) | ||||||
Total liabilities measured at fair value |
$ | | $ | (1,871 | ) | $ | | $ | (1,871 | ) | ||||||
11
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
December 31, 2009 | ||||||||||||||||
Fixed income securities |
||||||||||||||||
U.S. government and government agency securities |
$ | 178,927 | $ | 134,620 | $ | | $ | 313,547 | ||||||||
Fixed income securities of states,
municipalities and political subdivisions |
| 1,059,426 | | 1,059,426 | ||||||||||||
Special purpose revenue bonds of states,
municipalities and political subdivisions |
| 1,146,334 | | 1,146,334 | ||||||||||||
Corporate fixed income securities |
| 559,673 | 151 | 559,824 | ||||||||||||
Residential mortgage-backed securities |
| 944,182 | | 944,182 | ||||||||||||
Commercial mortgage-backed securities |
| 143,412 | 2,805 | 146,217 | ||||||||||||
Asset-backed securities |
| 13,059 | 1,306 | 14,365 | ||||||||||||
Foreign government securities |
| 227,681 | | 227,681 | ||||||||||||
Foreign non-government securities |
| 126,497 | | 126,497 | ||||||||||||
Total fixed income securities |
178,927 | 4,354,884 | 4,262 | 4,538,073 | ||||||||||||
Other investments |
14 | | | 14 | ||||||||||||
Other assets |
| | 432 | 432 | ||||||||||||
Total assets measured at fair value |
$ | 178,941 | $ | 4,354,884 | $ | 4,694 | $ | 4,538,519 | ||||||||
Accounts payable and accrued liabilities |
$ | | $ | (2,367 | ) | $ | | $ | (2,367 | ) | ||||||
Total liabilities measured at fair value |
$ | | $ | (2,367 | ) | $ | | $ | (2,367 | ) | ||||||
2010 | 2009 | |||||||||||||||||||||||
Fixed | Fixed | |||||||||||||||||||||||
income | Other | income | Other | |||||||||||||||||||||
securities | assets | Total | securities | assets | Total | |||||||||||||||||||
Balance at beginning of year |
$ | 4,262 | $ | 432 | $ | 4,694 | $ | 6,515 | $ | 16,100 | $ | 22,615 | ||||||||||||
Net redemptions |
(100 | ) | (8,342 | ) | (8,442 | ) | (281 | ) | | (281 | ) | |||||||||||||
Gains and (losses) unrealized |
62 | (141 | ) | (79 | ) | 567 | 363 | 930 | ||||||||||||||||
Gains realized |
| 8,342 | 8,342 | 30 | | 30 | ||||||||||||||||||
Transfers out of Level 3 |
| | | (1,746 | ) | | (1,746 | ) | ||||||||||||||||
Balance at March 31 |
$ | 4,224 | $ | 291 | $ | 4,515 | $ | 5,085 | $ | 16,463 | $ | 21,548 | ||||||||||||
12
Cost or | Gross | Gross | ||||||||||||||
amortized | unrealized | unrealized | Fair | |||||||||||||
cost | gain | loss | value | |||||||||||||
March 31, 2010 |
||||||||||||||||
U.S. government and government agency securities |
$ | 351,461 | $ | 6,419 | $ | (871 | ) | $ | 357,009 | |||||||
Fixed income securities of states, municipalities
and political subdivisions |
1,067,684 | 45,344 | (2,205 | ) | 1,110,823 | |||||||||||
Special purpose revenue bonds of states,
municipalities and political subdivisions |
1,223,431 | 41,097 | (2,327 | ) | 1,262,201 | |||||||||||
Corporate fixed income securities |
538,805 | 23,593 | (141 | ) | 562,257 | |||||||||||
Residential mortgage-backed securities |
980,331 | 39,161 | (4,583 | ) | 1,014,909 | |||||||||||
Commercial mortgage-backed securities |
147,001 | 3,725 | (1,152 | ) | 149,574 | |||||||||||
Asset-backed securities |
12,513 | 500 | (1,041 | ) | 11,972 | |||||||||||
Foreign government securities |
200,183 | 9,961 | (34 | ) | 210,110 | |||||||||||
Foreign non-government securities |
117,293 | 6,437 | | 123,730 | ||||||||||||
Total available for sale fixed income securities |
$ | 4,638,702 | $ | 176,237 | $ | (12,354 | ) | $ | 4,802,585 | |||||||
December 31, 2009 |
||||||||||||||||
U.S. government and government agency securities |
$ | 308,618 | $ | 6,255 | $ | (1,326 | ) | $ | 313,547 | |||||||
Fixed income securities of states, municipalities
and political subdivisions |
1,012,262 | 49,491 | (2,327 | ) | 1,059,426 | |||||||||||
Special purpose revenue bonds of states,
municipalities and political subdivisions |
1,101,566 | 46,551 | (1,783 | ) | 1,146,334 | |||||||||||
Corporate fixed income securities |
537,347 | 22,594 | (117 | ) | 559,824 | |||||||||||
Residential mortgage-backed securities |
915,203 | 35,130 | (6,151 | ) | 944,182 | |||||||||||
Commercial mortgage-backed securities |
151,357 | 630 | (5,770 | ) | 146,217 | |||||||||||
Asset-backed securities |
15,118 | 445 | (1,198 | ) | 14,365 | |||||||||||
Foreign government securities |
219,985 | 7,914 | (218 | ) | 227,681 | |||||||||||
Foreign non-government securities |
120,306 | 6,191 | | 126,497 | ||||||||||||
Total available for sale fixed income securities |
$ | 4,381,762 | $ | 175,201 | $ | (18,890 | ) | $ | 4,538,073 | |||||||
13
March 31, 2010 | December 31, 2009 | |||||||||||||||
Amortized | Amortized | |||||||||||||||
cost | Fair value | cost | Fair value | |||||||||||||
U.S. government securities |
$ | 12,986 | $ | 13,296 | $ | 14,988 | $ | 15,257 | ||||||||
Foreign government securities |
79,194 | 80,274 | 80,210 | 81,066 | ||||||||||||
Foreign non-government securities |
43,439 | 44,037 | 7,594 | 7,685 | ||||||||||||
Total held to maturity fixed income securities |
$ | 135,619 | $ | 137,607 | $ | 102,792 | $ | 104,008 | ||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair value | losses | Fair value | losses | Fair value | losses | |||||||||||||||||||
March 31, 2010 |
||||||||||||||||||||||||
U.S. government and government agency
securities |
$ | 79,931 | $ | (871 | ) | $ | | $ | | $ | 79,931 | $ | (871 | ) | ||||||||||
Fixed income securities of states,
municipalities and political
subdivisions |
113,823 | (1,122 | ) | 17,787 | (1,083 | ) | 131,610 | (2,205 | ) | |||||||||||||||
Special purpose revenue bonds of
states, municipalities and political
subdivisions |
194,288 | (1,802 | ) | 22,171 | (525 | ) | 216,459 | (2,327 | ) | |||||||||||||||
Corporate fixed income securities |
31,350 | (141 | ) | | | 31,350 | (141 | ) | ||||||||||||||||
Residential mortgage-backed securities |
151,297 | (1,100 | ) | 37,997 | (3,483 | ) | 189,294 | (4,583 | ) | |||||||||||||||
Commercial mortgage-backed securities |
25 | | 21,942 | (1,152 | ) | 21,967 | (1,152 | ) | ||||||||||||||||
Asset-backed securities |
| | 6,278 | (1,041 | ) | 6,278 | (1,041 | ) | ||||||||||||||||
Foreign government securities |
| | 3,984 | (34 | ) | 3,984 | (34 | ) | ||||||||||||||||
Total |
$ | 570,714 | $ | (5,036 | ) | $ | 110,159 | $ | (7,318 | ) | $ | 680,873 | $ | (12,354 | ) | |||||||||
14
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair value | losses | Fair value | losses | Fair value | losses | |||||||||||||||||||
December 31, 2009 |
||||||||||||||||||||||||
U.S. government and government agency
securities |
$ | 101,542 | $ | (1,326 | ) | $ | | $ | | $ | 101,542 | $ | (1,326 | ) | ||||||||||
Fixed income securities of states,
municipalities and political
subdivisions |
48,836 | (985 | ) | 19,816 | (1,342 | ) | 68,652 | (2,327 | ) | |||||||||||||||
Special purpose revenue bonds of
states, municipalities and political
subdivisions |
76,305 | (1,305 | ) | 25,261 | (478 | ) | 101,566 | (1,783 | ) | |||||||||||||||
Corporate fixed income securities |
13,773 | (117 | ) | | | 13,773 | (117 | ) | ||||||||||||||||
Residential mortgage-backed securities |
147,621 | (2,018 | ) | 40,568 | (4,133 | ) | 188,189 | (6,151 | ) | |||||||||||||||
Commercial mortgage-backed securities |
30,209 | (418 | ) | 73,451 | (5,352 | ) | 103,660 | (5,770 | ) | |||||||||||||||
Asset-backed securities |
2,476 | (246 | ) | 7,532 | (952 | ) | 10,008 | (1,198 | ) | |||||||||||||||
Foreign government securities |
4,153 | (130 | ) | 8,593 | (88 | ) | 12,746 | (218 | ) | |||||||||||||||
Total |
$ | 424,915 | $ | (6,545 | ) | $ | 175,221 | $ | (12,345 | ) | $ | 600,136 | $ | (18,890 | ) | |||||||||
15
Available for sale | Held to maturity | |||||||||||||||
Cost or amortized | Amortized | |||||||||||||||
cost | Fair value | cost | Fair value | |||||||||||||
Due in 1 year or less |
$ | 309,014 | $ | 313,966 | $ | 38,205 | $ | 38,404 | ||||||||
Due after 1 year through 5 years |
1,104,920 | 1,156,837 | 87,012 | 88,515 | ||||||||||||
Due after 5 years through 10 years |
803,390 | 838,882 | 10,402 | 10,688 | ||||||||||||
Due after 10 years through 15 years |
687,406 | 706,459 | | | ||||||||||||
Due after 15 years |
594,127 | 609,986 | | | ||||||||||||
Securities with fixed maturities |
3,498,857 | 3,626,130 | 135,619 | 137,607 | ||||||||||||
Asset-backed and mortgage-backed securities |
1,139,845 | 1,176,455 | | | ||||||||||||
Total fixed income securities |
$ | 4,638,702 | $ | 4,802,585 | $ | 135,619 | $ | 137,607 | ||||||||
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Fixed income securities |
$ | 48,599 | $ | 45,438 | ||||
Short-term investments |
190 | 884 | ||||||
Other |
1,508 | (52 | ) | |||||
Total investment income |
50,297 | 46,270 | ||||||
Investment expense |
(1,048 | ) | (1,052 | ) | ||||
Net investment income |
$ | 49,249 | $ | 45,218 | ||||
Three months ended March 31, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Gains | Losses | Net | Gains | Losses | Net | |||||||||||||||||||
Fixed income securities |
$ | 4,901 | $ | (223 | ) | $ | 4,678 | $ | 2,970 | $ | (451 | ) | $ | 2,519 | ||||||||||
Other |
2 | (155 | ) | (153 | ) | 683 | (147 | ) | 536 | |||||||||||||||
Realized gain (loss) |
$ | 4,903 | $ | (378 | ) | $ | 4,525 | $ | 3,653 | $ | (598 | ) | $ | 3,055 | ||||||||||
16
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Net earnings |
$ | 71,354 | $ | 83,170 | ||||
Less: net earnings attributable to unvested restricted stock and restricted stock units |
(752 | ) | (396 | ) | ||||
Net earnings available to common stock |
$ | 70,602 | $ | 82,774 | ||||
Weighted-average common shares outstanding |
113,668 | 112,799 | ||||||
Dilutive effect of outstanding options (determined using treasury stock method) |
456 | 235 | ||||||
Dilutive effect of convertible debt (determined using treasury stock method) |
| 255 | ||||||
Weighted-average common shares and potential common shares outstanding |
114,124 | 113,289 | ||||||
Anti-dilutive stock options not included in treasury stock method computation |
3,413 | 6,509 | ||||||
17
Insurance | Other | |||||||||||||||||||
Company | Agency | Operations | Corporate | Total | ||||||||||||||||
Three months ended March 31, 2010 |
||||||||||||||||||||
Revenue: |
||||||||||||||||||||
Domestic |
$ | 460,478 | $ | 10,926 | $ | 1,919 | $ | 683 | $ | 474,006 | ||||||||||
Foreign |
116,963 | 3,291 | | | 120,254 | |||||||||||||||
Inter-segment |
| 14,707 | 185 | | 14,892 | |||||||||||||||
Total segment revenue |
$ | 577,441 | $ | 28,924 | $ | 2,104 | $ | 683 | 609,152 | |||||||||||
Inter-segment eliminations |
(14,892 | ) | ||||||||||||||||||
Consolidated total revenue |
$ | 594,260 | ||||||||||||||||||
Net earnings (loss): |
||||||||||||||||||||
Domestic |
$ | 70,694 | $ | (3,326 | ) | $ | 815 | $ | (5,451 | ) | $ | 62,732 | ||||||||
Foreign |
5,990 | (1,089 | ) | | | 4,901 | ||||||||||||||
Total segment net earnings (loss) |
$ | 76,684 | $ | (4,415 | ) | $ | 815 | $ | (5,451 | ) | 67,633 | |||||||||
Inter-segment eliminations |
3,721 | |||||||||||||||||||
Consolidated net earnings |
$ | 71,354 | ||||||||||||||||||
Other items: |
||||||||||||||||||||
Net investment income |
$ | 48,498 | $ | 59 | $ | 1 | $ | 691 | $ | 49,249 | ||||||||||
Depreciation and amortization |
1,170 | 1,855 | 22 | 924 | 3,971 | |||||||||||||||
Interest expense |
260 | 4,246 | | 884 | 5,390 | |||||||||||||||
Capital expenditures |
807 | 889 | 1 | 2,127 | 3,824 | |||||||||||||||
Tax expense: |
||||||||||||||||||||
Income tax expense (benefit) |
$ | 32,532 | $ | (2,794 | ) | $ | 256 | $ | (725 | ) | $ | 29,269 | ||||||||
Inter-segment eliminations |
2,402 | |||||||||||||||||||
Consolidated income tax expense |
$ | 31,671 | ||||||||||||||||||
18
Insurance | Other | |||||||||||||||||||
Company | Agency | Operations | Corporate | Total | ||||||||||||||||
Three
months ended March 31, 2009 |
||||||||||||||||||||
Revenue: |
||||||||||||||||||||
Domestic |
$ | 470,386 | $ | 18,010 | $ | 2,278 | $ | 652 | $ | 491,326 | ||||||||||
Foreign |
103,103 | 6,309 | | | 109,412 | |||||||||||||||
Inter-segment |
| 23,747 | 254 | | 24,001 | |||||||||||||||
Total segment revenue |
$ | 573,489 | $ | 48,066 | $ | 2,532 | $ | 652 | 624,739 | |||||||||||
Inter-segment eliminations |
(24,001 | ) | ||||||||||||||||||
Consolidated total revenue |
$ | 600,738 | ||||||||||||||||||
Net earnings (loss): |
||||||||||||||||||||
Domestic |
$ | 69,913 | $ | 3,161 | $ | 1,013 | $ | (7,606 | ) | $ | 66,481 | |||||||||
Foreign |
16,002 | 215 | | | 16,217 | |||||||||||||||
Total segment net earnings (loss) |
$ | 85,915 | $ | 3,376 | $ | 1,013 | $ | (7,606 | ) | 82,698 | ||||||||||
Inter-segment eliminations |
472 | |||||||||||||||||||
Consolidated net earnings |
$ | 83,170 | ||||||||||||||||||
Other items: |
||||||||||||||||||||
Net investment income |
$ | 44,220 | $ | 210 | $ | 4 | $ | 784 | $ | 45,218 | ||||||||||
Depreciation and amortization |
1,126 | 1,747 | 22 | 684 | 3,579 | |||||||||||||||
Interest expense (benefit) |
279 | 3,734 | (7 | ) | 633 | 4,639 | ||||||||||||||
Capital expenditures |
496 | 2,088 | 10 | 888 | 3,482 | |||||||||||||||
Tax expense: |
||||||||||||||||||||
Income tax expense (benefit) |
$ | 38,236 | $ | 3,376 | $ | 589 | $ | (2,479 | ) | $ | 39,722 | |||||||||
Inter-segment eliminations |
(49 | ) | ||||||||||||||||||
Consolidated income tax expense |
$ | 39,673 | ||||||||||||||||||
19
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Diversified financial products |
||||||||
Directors and officers |
$ | 92,918 | $ | 82,802 | ||||
Errors and omissions |
53,893 | 59,405 | ||||||
Other |
11,826 | 10,976 | ||||||
U.S. surety and credit |
46,749 | 44,492 | ||||||
International surety and credit. |
18,189 | 16,409 | ||||||
223,575 | 214,084 | |||||||
Group life, accident and health |
||||||||
Medical stop-loss |
161,766 | 159,483 | ||||||
Other medical |
25,021 | 33,053 | ||||||
Other |
6,855 | 8,552 | ||||||
193,642 | 201,088 | |||||||
Aviation |
28,943 | 32,814 | ||||||
London market account |
||||||||
Energy |
16,187 | 9,235 | ||||||
Property treaty |
6,754 | | ||||||
Other |
13,227 | 14,439 | ||||||
36,168 | 23,674 | |||||||
Other specialty lines |
||||||||
Public risk |
11,490 | 8,620 | ||||||
HCC Lloyds |
10,185 | 10,790 | ||||||
Other |
5,542 | 11,314 | ||||||
27,217 | 30,724 | |||||||
Discontinued lines |
42 | 4 | ||||||
Total net earned premium |
$ | 509,587 | $ | 502,388 | ||||
Property and casualty |
$ | 17,680 | $ | 24,418 | ||||
Accident and health |
3,313 | 5,876 | ||||||
Fee and commission income |
$ | 20,993 | $ | 30,294 | ||||
20
(6) | Reinsurance | |
In the normal course of business, our insurance companies cede a portion of their premium to domestic and foreign reinsurers through treaty and facultative reinsurance agreements. Although ceding for reinsurance purposes does not discharge the direct insurer from liability to its policyholder, our insurance companies participate in such agreements in order to limit their loss exposure, protect them against catastrophic loss and diversify their business. The following table presents the effect of such reinsurance transactions on our premium and loss and loss adjustment expense. |
Written | Earned | Loss and loss adjustment |
||||||||||
premium | premium | expense | ||||||||||
Three months ended March 31, 2010 |
||||||||||||
Direct business |
$ | 509,192 | $ | 571,962 | $ | 360,951 | ||||||
Reinsurance assumed |
113,304 | 69,240 | 52,835 | |||||||||
Reinsurance ceded |
(124,245 | ) | (131,615 | ) | (87,265 | ) | ||||||
Net amounts |
$ | 498,251 | $ | 509,587 | $ | 326,521 | ||||||
Three months ended March 31, 2009 |
||||||||||||
Direct business |
$ | 532,032 | $ | 549,037 | $ | 362,270 | ||||||
Reinsurance assumed |
70,355 | 64,140 | 36,665 | |||||||||
Reinsurance ceded |
(111,137 | ) | (110,789 | ) | (83,369 | ) | ||||||
Net amounts |
$ | 491,250 | $ | 502,388 | $ | 315,566 | ||||||
Ceding commissions that are netted against policy acquisition costs in the condensed consolidated statements of earnings were $16.4 million and $12.5 million in the first quarter of 2010 and 2009, respectively, | ||||||||||||
The table below shows the components of reinsurance recoverables in our condensed consolidated balance sheets. | ||||||||||||
March 31, | December 31, | |||||||||||
2010 | 2009 | |||||||||||
Reinsurance recoverable on paid losses |
$ | 91,858 | $ | 82,887 | ||||||||
Reinsurance recoverable on outstanding losses |
472,538 | 495,964 | ||||||||||
Reinsurance recoverable on incurred but not reported losses |
467,497 | 440,505 | ||||||||||
Reserve for uncollectible reinsurance |
(2,945 | ) | (2,945 | ) | ||||||||
Total reinsurance recoverables |
$ | 1,028,948 | $ | 1,016,411 | ||||||||
21
The tables below present the calculation of net reserves, net unearned premium and net deferred policy acquisition costs. |
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
Loss and loss adjustment expense payable |
$ | 3,495,705 | $ | 3,492,309 | ||||
Reinsurance recoverable on outstanding losses |
(472,538 | ) | (495,964 | ) | ||||
Reinsurance recoverable on incurred but not reported losses |
(467,497 | ) | (440,505 | ) | ||||
Net reserves |
$ | 2,555,670 | $ | 2,555,840 | ||||
Unearned premium |
$ | 1,022,950 | $ | 1,044,747 | ||||
Ceded unearned premium |
(261,256 | ) | (270,436 | ) | ||||
Net unearned premium |
$ | 761,694 | $ | 774,311 | ||||
Deferred policy acquisition costs |
$ | 209,083 | $ | 208,463 | ||||
Deferred ceding commissions |
(67,876 | ) | (71,595 | ) | ||||
Net deferred policy acquisition costs |
$ | 141,207 | $ | 136,868 | ||||
(7) | Supplemental Information |
Supplemental information was as follows: |
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Income taxes paid |
$ | 12,850 | $ | 20,214 | ||||
Interest paid |
222 | 3,442 | ||||||
Comprehensive income |
67,937 | 107,536 |
22
(8) | Commitments and Contingencies | |
Catastrophe Exposure and Loss |
We have exposure to catastrophic losses caused by natural perils (such as hurricanes and earthquakes), as well as from man-made events (such as terrorist attacks). The incidence and severity of catastrophic losses is unpredictable. We assess our exposures in areas most vulnerable to natural catastrophes and apply procedures to ascertain our probable maximum loss from a single event. We maintain reinsurance protection that we believe is sufficient to limit our exposure to a foreseeable event. In the first quarter of 2010, we recognized gross losses from catastrophic events, primarily the Chilean earthquake, of $31.9 million. After reinsurance, our pretax loss was $20.6 million. | ||
Litigation |
We are a party to lawsuits, arbitrations and other proceedings that arise in the normal course of our business. Many of such lawsuits, arbitrations and other proceedings involve claims under policies that we underwrite as an insurer or reinsurer, the liabilities for which, we believe, have been adequately included in our loss reserves. Also, from time to time, we are a party to lawsuits, arbitrations and other proceedings that relate to disputes with third parties, or that involve alleged errors and omissions on the part of our subsidiaries. We have provided accruals for these items to the extent we deem the losses probable and reasonably estimable. Although the ultimate outcome of these matters cannot be determined at this time, based on present information, the availability of insurance coverage and advice received from our outside legal counsel, we believe the resolution of any such matters will not have a material adverse effect on our consolidated financial position, results of operations or cash flows. |
Indemnifications |
In conjunction with the sales of business assets and subsidiaries, we have provided indemnifications to the buyers. Certain indemnifications cover typical representations and warranties related to our responsibilities to perform under the sales contracts. Under other indemnifications, we agree to reimburse the purchasers for taxes or ERISA-related amounts, if any, assessed after the sale date but related to pre-sale activities. We cannot quantify the maximum potential exposure covered by all of our indemnifications because the indemnifications cover a variety of matters, operations and scenarios. Certain of these indemnifications have no time limit. For those with a time limit, the longest such indemnification expires in 2025. We accrue a loss when a valid claim is made by a purchaser and we believe we have potential exposure. At March 31, 2010, we have recorded a liability of $13.0 million and have provided a $3.0 million escrow account and $9.7 million of letters of credit to cover our obligations or anticipated payments under these indemnifications. |
23
| We had consolidated shareholders equity of $3.1 billion. Our book value per share increased to $26.91. |
| We had net earnings of $71.4 million, or $0.62 per diluted share. |
| We produced $594.3 million of total revenue. |
| We recognized $20.6 million of net catastrophic losses, primarily related to the Chilean earthquake. This loss increased our first quarter loss ratio by 4.0 percentage points. |
| Our loss ratio, including the catastrophic losses, was 64.1% and our combined ratio was 90.3%. |
| We declared dividends of $0.135 per share and paid $15.5 million of dividends. |
| We hold a $4.9 billion portfolio of fixed income securities with an average rating of AA+ and a total investment portfolio of $5.5 billion. |
24
| In 2010, we incurred a gross loss of $31.9 million and a net loss of $20.6 million after reinsurance related to several catastrophic events that occurred in the first quarter, including the Chilean and Haitian earthquakes and the European windstorm Xynthia. The net catastrophic losses increased our first quarter 2010 loss ratio and combined ratio by 4.0 percentage points and decreased net earnings by $0.12 per diluted share. | |
| In 2010, we commuted our interest in a long-term mortgage impairment insurance contract that had been accounted for as a derivative financial instrument. The contract was denominated in British pound sterling. We received £5.6 million ($8.3 million) of cash and recognized a gain of $8.0 million, which was included in other operating income, and incurred related expenses of $3.0 million, which were included in other operating expense in the condensed consolidated statements of earnings. | |
| In 2009, we commuted, loss-free, all liability under a contract with Mortgage Guarantee Insurance Corporation (MGIC) to provide reinsurance coverage for certain residential mortgage guaranty contracts. We had been recording revenue under this contract using the deposit method of accounting because we determined the contract did not transfer significant underwriting risk. We received a cash termination payment of $25.0 million in the first quarter. As a result of the termination, other operating income increased $20.5 million, and fee and commission income increased $5.0 million. This additional revenue was partially offset by $9.9 million of expenses for reinsurance and other direct costs, which were recorded in other operating expense. |
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Net earned premium |
85.8 | % | 83.6 | % | ||||
Fee and commission income |
3.5 | 5.0 | ||||||
Net investment income |
8.3 | 7.5 | ||||||
Other operating income |
1.6 | 3.9 | ||||||
Net realized investment gain |
0.8 | 0.5 | ||||||
Other-than-temporary impairment loss |
| (0.5 | ) | |||||
Total revenue |
100.0 | 100.0 | ||||||
Loss and loss adjustment expense, net |
55.0 | 52.5 | ||||||
Policy acquisition costs, net |
15.6 | 14.8 | ||||||
Other operating expense |
11.2 | 11.5 | ||||||
Interest expense |
0.9 | 0.8 | ||||||
Earnings before income tax expense |
17.3 | 20.4 | ||||||
Income tax expense |
5.3 | 6.6 | ||||||
Net earnings |
12.0 | % | 13.8 | % | ||||
25
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Gross written premium |
$ | 622,496 | $ | 602,387 | ||||
Net written premium |
498,251 | 491,250 | ||||||
Net earned premium |
509,587 | 502,388 |
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Agencies |
$ | 15,061 | $ | 24,576 | ||||
Insurance companies |
5,932 | 5,718 | ||||||
Fee and commission income |
$ | 20,993 | $ | 30,294 | ||||
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Fixed income securities |
||||||||
Taxable |
$ | 26,868 | $ | 25,105 | ||||
Exempt from U.S. income taxes |
21,731 | 20,333 | ||||||
Total fixed income securities |
48,599 | 45,438 | ||||||
Short-term investments |
190 | 884 | ||||||
Other |
1,508 | (52 | ) | |||||
Total investment income |
50,297 | 46,270 | ||||||
Investment expense |
(1,048 | ) | (1,052 | ) | ||||
Net investment income |
$ | 49,249 | $ | 45,218 | ||||
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Contract using deposit accounting |
$ | | $ | 20,532 | ||||
Strategic investments |
410 | 750 | ||||||
Financial instruments |
8,200 | 363 | ||||||
Other |
1,296 | 1,251 | ||||||
Other operating income |
$ | 9,906 | $ | 22,896 | ||||
26
27
Gross | NWP | |||||||||||||||
Written | Net Written | as% of | Net Earned | |||||||||||||
Premium | Premium | GWP | Premium | |||||||||||||
Three months ended March 31, 2010 |
||||||||||||||||
Diversified financial products |
||||||||||||||||
Directors and officers |
$ | 84,168 | $ | 55,956 | 66 | % | $ | 92,918 | ||||||||
Errors and omissions |
56,348 | 47,963 | 85 | 53,893 | ||||||||||||
Other |
16,412 | 12,921 | 79 | 11,826 | ||||||||||||
U.S. surety and credit |
54,021 | 47,419 | 88 | 46,749 | ||||||||||||
International surety and credit |
21,305 | 19,636 | 92 | 18,189 | ||||||||||||
232,254 | 183,895 | 79 | 223,575 | |||||||||||||
Group life, accident and health |
||||||||||||||||
Medical stop-loss |
161,766 | 161,766 | 100 | 161,766 | ||||||||||||
Other medical |
22,318 | 22,318 | 100 | 25,021 | ||||||||||||
Other |
22,298 | 5,148 | 23 | 6,855 | ||||||||||||
206,382 | 189,232 | 92 | 193,642 | |||||||||||||
Aviation |
37,521 | 26,021 | 69 | 28,943 | ||||||||||||
London market account |
||||||||||||||||
Energy |
16,582 | 9,842 | 59 | 16,187 | ||||||||||||
Property treaty |
37,630 | 35,257 | 94 | 6,754 | ||||||||||||
Other |
39,750 | 23,451 | 59 | 13,227 | ||||||||||||
93,962 | 68,550 | 73 | 36,168 | |||||||||||||
Other specialty lines |
||||||||||||||||
Public risk |
16,712 | 9,205 | 55 | 11,490 | ||||||||||||
HCC Lloyds |
17,602 | 16,273 | 92 | 10,185 | ||||||||||||
Other |
18,021 | 5,033 | 28 | 5,542 | ||||||||||||
52,335 | 30,511 | 58 | 27,217 | |||||||||||||
Discontinued lines |
42 | 42 | nm | 42 | ||||||||||||
Totals |
$ | 622,496 | $ | 498,251 | 80 | % | $ | 509,587 | ||||||||
28
Gross | NWP | |||||||||||||||
Written | Net Written | as% of | Net Earned | |||||||||||||
Premium | Premium | GWP | Premium | |||||||||||||
Three
months ended March 31, 2009 |
||||||||||||||||
Diversified financial products |
||||||||||||||||
Directors and officers |
$ | 94,284 | $ | 67,467 | 72 | % | $ | 82,802 | ||||||||
Errors and omissions |
62,359 | 54,652 | 88 | 59,405 | ||||||||||||
Other |
25,774 | 21,832 | 85 | 10,976 | ||||||||||||
U.S. surety and credit |
44,133 | 42,402 | 96 | 44,492 | ||||||||||||
International surety and credit |
18,562 | 17,010 | 92 | 16,409 | ||||||||||||
245,112 | 203,363 | 83 | 214,084 | |||||||||||||
Group life, accident and health |
||||||||||||||||
Medical stop-loss |
159,486 | 159,484 | 100 | 159,483 | ||||||||||||
Other medical |
31,606 | 31,606 | 100 | 33,053 | ||||||||||||
Other |
25,901 | 7,966 | 31 | 8,552 | ||||||||||||
216,993 | 199,056 | 92 | 201,088 | |||||||||||||
Aviation |
41,952 | 30,611 | 73 | 32,814 | ||||||||||||
London market account |
||||||||||||||||
Energy |
14,814 | 6,177 | 42 | 9,235 | ||||||||||||
Property treaty |
| | | | ||||||||||||
Other |
29,935 | 20,217 | 68 | 14,439 | ||||||||||||
44,749 | 26,394 | 59 | 23,674 | |||||||||||||
Other specialty lines |
||||||||||||||||
Public risk |
19,934 | 15,116 | 76 | 8,620 | ||||||||||||
HCC Lloyds |
11,222 | 9,681 | 86 | 10,790 | ||||||||||||
Other |
22,421 | 7,025 | 31 | 11,314 | ||||||||||||
53,577 | 31,822 | 59 | 30,724 | |||||||||||||
Discontinued lines |
4 | 4 | nm | 4 | ||||||||||||
Totals |
$ | 602,387 | $ | 491,250 | 82 | % | $ | 502,388 | ||||||||
nm Not meaningful |
| Diversified financial products Gross written premium was higher in 2009 because we wrote more directors and officers liability and errors and omissions business due to the perception of some of our competitors in the market place at that time. The pricing for credit insurance improved in 2010, and our premium has increased accordingly. Our retention rate was lower in 2010 due to lower quota share retention on our international directors and officers liability business and higher excess of loss premium. Net earned premium increased in 2010 primarily due to the high volume of directors and officers liability business written in 2009, primarily in the second half of the year. |
| Group life, accident and health The decrease in premium was due to our discontinuance of the provider excess business in late 2009. |
29
| Aviation We wrote less aviation premium in 2010 due to continuing competition for U.S. business and lack of growth in the aviation industry. Our international writings were stable due to improved pricing in the international market. |
| London market account Premium increased primarily due to our new property treaty business, which we started writing in late 2009. On a full year basis, our retained premium on the property treaty business is expected to approximate 80%. |
| Other specialty lines Although premium and retention ratios by product changed quarter-over-quarter, due to changes in the mix of business, total premium and the overall retention rate were essentially flat for our other specialty lines. |
Three months ended March 31, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Loss | Loss | |||||||||||||||
Amount | ratio | Amount | ratio | |||||||||||||
2010 catastrophes |
$ | 20,588 | 4.0 | % | $ | | | % | ||||||||
Adverse reserve development |
5,010 | 1.0 | 4,727 | 0.9 | ||||||||||||
All other net incurred loss and loss adjustment expense |
300,923 | 59.1 | 310,839 | 61.9 | ||||||||||||
Net incurred loss and loss adjustment expense |
$ | 326,521 | 64.1 | % | $ | 315,566 | 62.8 | % | ||||||||
30
Three months ended March 31, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Net | Net | Net | Net | |||||||||||||
earned | loss | earned | loss | |||||||||||||
premium | ratio | premium | ratio | |||||||||||||
Diversified financial products |
||||||||||||||||
Directors and officers |
$ | 92,918 | 63.1 | % | $ | 82,802 | 60.7 | % | ||||||||
Errors and omissions |
53,893 | 57.1 | 59,405 | 55.2 | ||||||||||||
Other |
11,826 | 34.2 | 10,976 | 50.0 | ||||||||||||
U.S. surety and credit |
46,749 | 26.5 | 44,492 | 30.5 | ||||||||||||
International surety and credit |
18,189 | 44.0 | 16,409 | 53.0 | ||||||||||||
223,575 | 50.9 | 214,084 | 51.8 | |||||||||||||
Group life, accident and health |
||||||||||||||||
Medical stop-loss |
161,766 | 73.9 | 159,483 | 72.6 | ||||||||||||
Other medical |
25,021 | 76.9 | 33,053 | 88.7 | ||||||||||||
Other |
6,855 | 54.2 | 8,552 | 57.1 | ||||||||||||
193,642 | 73.6 | 201,088 | 74.6 | |||||||||||||
Aviation |
28,943 | 56.6 | 32,814 | 61.3 | ||||||||||||
London market account |
||||||||||||||||
Energy |
16,187 | 77.8 | 9,235 | 29.5 | ||||||||||||
Property treaty |
6,754 | 177.0 | | | ||||||||||||
Other |
13,227 | 80.7 | 14,439 | 48.8 | ||||||||||||
36,168 | 97.4 | 23,674 | 41.3 | |||||||||||||
Other specialty lines |
||||||||||||||||
Public risk |
11,490 | 70.0 | 8,620 | 68.8 | ||||||||||||
HCC Lloyds |
10,185 | 61.2 | 10,790 | 67.4 | ||||||||||||
Other |
5,542 | 78.7 | 11,314 | 103.4 | ||||||||||||
27,217 | 68.5 | 30,724 | 81.0 | |||||||||||||
Discontinued lines |
42 | nm | 4 | nm | ||||||||||||
Totals |
$ | 509,587 | 64.1 | % | $ | 502,388 | 62.8 | % | ||||||||
Expense ratio |
26.2 | 24.5 | ||||||||||||||
Combined ratio |
90.3 | % | 87.3 | % | ||||||||||||
nm | Not meaningful comparison |
| London market account The 2010 net loss ratios for all major product lines included the effect of the first quarter catastrophe losses, which increased the total London market account loss ratio by 56.9 percentage points. The 2009 net loss ratios included redundant reserve development on prior year hurricanes, which reduced the total London market account loss ratio by 4.2 percentage points. | ||
| Other specialty lines We incurred large losses on our film completion and film production businesses in 2009, which increased the total other specialty lines net loss ratio by 19.7 percentage points. |
31
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Net reserves for loss and loss adjustment expense payable at beginning of period |
$ | 2,555,840 | $ | 2,416,271 | ||||
Net reserve additions from reinsurance to close of our Lloyds syndicate business |
8,110 | 30,209 | ||||||
Foreign currency adjustment |
(27,113 | ) | (18,272 | ) | ||||
Incurred loss and loss adjustment expense |
326,521 | 315,566 | ||||||
Loss and loss adjustment expense payments |
(307,688 | ) | (271,299 | ) | ||||
Net reserves for loss and loss adjustment expense payable at end of period |
$ | 2,555,670 | $ | 2,472,475 | ||||
Net paid loss ratio |
60.4 | % | 54.0 | % | ||||
| We held $636.5 million of cash and liquid short-term investments at March 31, 2010, compared to $940.1 million at December 31, 2009. We reinvested $234.1 million of short-term investments in higher yielding fixed income securities in the first quarter of 2010. |
32
| Our insurance companies have sufficient resources to pay potential claims in 2010. As of December 31, 2009, we projected they will pay $1.2 billion of claims and collect approximately $314.7 million of reinsurance recoveries in 2010. At December 31, 2009, our insurance companies had approximately $1.2 billion of cash, short-term investments, maturing bonds, and principal payments from asset-backed and mortgage-backed securities that will be available to pay these expected claims in 2010. There has been no significant change in our expectations of our subsidiaries ability to pay claims as of March 31, 2010. | ||
| Our available for sale bond portfolio had a fair value of $4.8 billion at March 31, 2010, compared to $4.5 billion at December 31, 2009, and has an average rating of AA+. We intend to hold these securities until their maturity, but we would be able to sell securities to generate cash if the need arises. Should we sell certain securities in the portfolio before their maturity, we cannot be assured that we would recoup the full reported fair value of the securities sold at the time of sale. | ||
| Our debt consists of $300.0 million principal amount of unsecured 6.30% Senior Notes due November 15, 2019. Our debt to total capital ratio was 8.8% at March 31, 2010 and 9.0% at December 31, 2009. | ||
| We have a committed $575.0 million Revolving Loan Facility at a rate of 30-day LIBOR plus 25 basis points that matures December 19, 2011. At March 31, 2010, we had $553.4 million of unused capacity, which we can draw against at any time at our request. If we do, we believe that the banks will be able and willing to perform on their commitments to us. The facility agreement contains two restrictive financial covenants, with which we were in compliance at March 31, 2010. | ||
| In the first quarter of 2010, we transferred $22.2 million of outstanding letters of credit, which had been issued in 2009 on behalf of certain of our subsidiaries, to our Revolving Loan Facility. This transfer released $26.4 million of fixed income securities that had previously been held as collateral for these letters of credit. The letters of credit now reduce available borrowing capacity under our Revolving Loan Facility. | ||
| During 2010, there was no significant change in our Standby Letter of Credit Facility used to guarantee our performance in our Lloyds of London syndicates. | ||
| Our domestic insurance subsidiaries have the ability to pay $217.8 million in dividends in 2010 to our holding company without obtaining special permission from state regulatory authorities. Our underwriting agencies have no restrictions on the amount of dividends that can be paid to our holding company. The holding company can utilize these dividends for any purpose, including to pay down debt, pay dividends to shareholders, fund acquisitions, repurchase common stock and pay operating expenses. Cash flow available to the holding company in 2010 is expected to be more than ample to cover the holding companys required cash disbursements. | ||
| We have a Universal Shelf registration statement that provides for the issuance of an aggregate of $1.0 billion of securities, of which we have $700.0 million of remaining capacity. These securities may be debt securities, equity securities, trust preferred securities, or a combination thereof. The shelf registration statement provides us the means to access the debt and equity markets relatively quickly, if we are satisfied with the current pricing in the financial market. |
33
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Net earnings |
$ | 71,354 | $ | 83,170 | ||||
Change in premium, claims and other receivables, net of reinsurance, other
payables and restricted cash |
(29,390 | ) | (8,379 | ) | ||||
Change in unearned premium, net |
(10,052 | ) | (11,552 | ) | ||||
Change in loss and loss adjustment expense payable, net of reinsurance recoverables |
7,082 | 37,571 | ||||||
(Gain) loss on investments |
(5,011 | ) | 1,020 | |||||
Other, net |
8,493 | 31,772 | ||||||
Cash provided by operating activities |
$ | 42,476 | $ | 133,602 | ||||
March 31, 2010 | December 31, 2009 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Short-term investments |
$ | 576,576 | 11 | % | $ | 810,673 | 15 | % | ||||||||
U.S. government and government agency securities |
369,995 | 7 | 328,535 | 6 | ||||||||||||
Fixed income securities of states, municipalities and political subdivisions |
1,110,823 | 20 | 1,059,426 | 19 | ||||||||||||
Special purpose revenue bonds of states, municipalities and political subdivisions |
1,262,201 | 23 | 1,146,334 | 21 | ||||||||||||
Corporate fixed income securities |
562,257 | 10 | 559,824 | 10 | ||||||||||||
Residential mortgage-backed securities |
1,014,909 | 18 | 944,182 | 17 | ||||||||||||
Commercial mortgage-backed securities |
149,574 | 3 | 146,217 | 3 | ||||||||||||
Asset-backed securities |
11,972 | | 14,365 | | ||||||||||||
Foreign government securities |
289,304 | 5 | 307,891 | 6 | ||||||||||||
Foreign non-government securities |
167,169 | 3 | 134,091 | 3 | ||||||||||||
Other investments |
4,535 | | 4,691 | | ||||||||||||
Total investments |
$ | 5,519,315 | 100 | % | $ | 5,456,229 | 100 | % | ||||||||
34
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Average investments, at cost |
$ | 5,327,676 | $ | 4,874,738 | ||||
Net investment income * |
49,249 | 45,218 | ||||||
Average short-term yield * |
0.1 | % | 1.2 | % | ||||
Average long-term yield * |
4.2 | % | 4.3 | % | ||||
Average long-term tax equivalent yield * |
5.0 | % | 5.2 | % | ||||
Average combined tax equivalent yield * |
4.4 | % | 4.7 | % | ||||
Weighted-average life of fixed income securities |
6.6 years | 6.1 years | ||||||
Weighted-average duration of fixed income securities |
5.0 years | 4.8 years | ||||||
Weighted-average combined duration |
4.5 years | 4.2 years | ||||||
Average rating of fixed income securities |
AA+ | AA+ |
* | Excluding realized and unrealized gains and losses. |
Available for sale | Held to maturity | |||||||||||||||
at fair value | at amortized cost | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
AAA |
$ | 2,267,486 | 47 | % | $ | 135,619 | 100 | % | ||||||||
AA |
1,697,665 | 35 | | | ||||||||||||
A |
691,650 | 15 | | | ||||||||||||
BBB |
112,549 | 2 | | | ||||||||||||
BB and below |
33,235 | 1 | | | ||||||||||||
Total fixed income securities |
$ | 4,802,585 | 100 | % | $ | 135,619 | 100 | % | ||||||||
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
Water and sewer |
27 | % | 27 | % | ||||
Education |
16 | 14 | ||||||
Transportation |
13 | 13 | ||||||
Special tax |
10 | 11 | ||||||
Pre-refunded |
9 | 13 | ||||||
Leasing |
8 | 8 | ||||||
Electric |
7 | 7 | ||||||
Other |
10 | 7 | ||||||
Total |
100 | % | 100 | % | ||||
35
Asset-backed and | ||||||||||||||||||||||||||||||||
Available for sale at | mortgage-backed at | Held to maturity at | Total fixed income | |||||||||||||||||||||||||||||
amortized cost | amortized cost | amortized cost | securities | |||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
One year or less |
$ | 309,014 | 9 | % | $ | 305,647 | 27 | % | $ | 38,205 | 28 | % | $ | 652,866 | 14 | % | ||||||||||||||||
One year to five years |
1,104,920 | 31 | 834,198 | 73 | 87,012 | 64 | 2,026,130 | 42 | ||||||||||||||||||||||||
Five years to ten years |
803,390 | 23 | | | 10,402 | 8 | 813,792 | 17 | ||||||||||||||||||||||||
Ten years to fifteen years |
687,406 | 20 | | | | | 687,406 | 14 | ||||||||||||||||||||||||
More than fifteen years |
594,127 | 17 | | | | | 594,127 | 13 | ||||||||||||||||||||||||
Total fixed income
securities |
$ | 3,498,857 | 100 | % | $ | 1,139,845 | 100 | % | $ | 135,619 | 100 | % | $ | 4,774,321 | 100 | % | ||||||||||||||||
36
37
3.1 | Restated Certificate of Incorporation and Certificate of Amendment of Certificate of Incorporation of HCC Insurance Holdings, Inc., filed with the Delaware Secretary of State on July 23, 1996 and May 21, 1998, respectively (incorporated by reference to Exhibit 4.1 to our Registration Statement of Form S-8 (Registration No. 333-61687) filed August 17, 1998). | |
3.2 | Amended and Restated Bylaws of HCC Insurance Holdings, Inc., as amended, (incorporated by reference to Exhibit 3.1 to our Form 8-K filed April 3, 2008). | |
10.1 | First Amendment to Employment Agreement effective April 19, 2010, between HCC Insurance Holdings, Inc. and William T. Whamond (incorporated by reference to Exhibit 10.01 to our Form 8-K filed on April 19, 2010). | |
12 | Statement of Ratio of Earnings to Fixed Charges. | |
31.1 | Certification by Chief Executive Officer. | |
31.2 | Certification by Chief Financial Officer. | |
32 | Certification with Respect to Quarterly Report. |
38
HCC Insurance Holdings, Inc. | ||||||
(Registrant) | ||||||
May 7, 2010
|
/s/ John N. Molbeck, Jr. | |||||
(Date)
|
John N. Molbeck, Jr., President | |||||
and Chief Executive Officer | ||||||
May 7, 2010
|
/s/ Pamela J. Penny | |||||
(Date)
|
Pamela J. Penny, Executive Vice President | |||||
and Chief Accounting Officer |
39