Form 6-K
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of July, 2010.
Commission File Number: 001-31221
Total number of pages: 64
 
NTT DOCOMO, INC.
(Translation of registrant’s name into English)
 
Sanno Park Tower 11-1, Nagata-cho 2-chome
Chiyoda-ku, Tokyo 100-6150
Japan
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F þ      Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
 
 
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  NTT DOCOMO, INC.
 
 
Date: July 30, 2010  By:   /s/ OSAMU HIROKADO    
    Osamu Hirokado   
    Head of Investor Relations   
 
Information furnished in this form:
 
 

 

 


Table of Contents

         
(DOCOMO LOGO)
      (FASF LOGO)
Earnings Release
      July 29, 2010
For the Three Months Ended June 30, 2010
      [U.S. GAAP]
     
Name of registrant:
  NTT DOCOMO, INC. (URL http://www.nttdocomo.co.jp/)
Code No.:
  9437
Stock exchange on which the Company’s shares are listed:
  Tokyo Stock Exchange-First Section
Representative:
  Ryuji Yamada, Representative Director, President and Chief Executive Officer
Contact:
  Ken Takeuchi, Senior Manager, General Affairs Department / TEL +81-3-5156-1111
Scheduled date for filing of quarterly report:
  August 4, 2010
Scheduled date for dividend payment:
 
Supplemental material on quarterly results:
  Yes
Presentation on quarterly results:
  Yes (for institutional investors and analysts)
(Amounts are rounded off to the nearest 1 million yen.)
1. Consolidated Financial Results for the Three Months Ended June 30, 2010 (April 1, 2010 — June 30, 2010)
(1) Consolidated Results of Operations
(Millions of yen, except per share amount)
                                                                 
                                    Income before     Net Income Attributable to  
    Operating Revenues     Operating Income     Income Taxes     NTT DOCOMO, INC.  
Three months ended June 30, 2010
    1,089,244       0.4 %     240,518       (4.5 )%     240,559       (2.8 )%     142,152       (3.5 )%
Three months ended June 30, 2009
    1,084,754       (7.3 )%     251,819       (15.1 )%     247,464       (14.2 )%     147,377       (15.1 )%
                 
    Basic Earnings per Share     Diluted Earnings per Share  
    Attributable to NTT     Attributable to NTT  
    DOCOMO, INC.     DOCOMO, INC.  
Three months ended June 30, 2010
  3,416.64 (yen)      
Three months ended June 30, 2009
  3,529.16 (yen)      
(Percentages above represent changes compared to the corresponding previous quarterly period)
(2) Consolidated Financial Position
(Millions of yen, except per share amounts)
                                         
                                    NTT DOCOMO, INC.  
            Total Equity     NTT DOCOMO, INC.     Shareholders’     Shareholders’ Equity  
    Total Assets     (Net Assets)     Shareholders’ Equity     Equity Ratio     per Share  
June 30, 2010
    6,652,748       4,695,640       4,669,930       70.2 %   112,242.44 (yen)
March 31, 2010
    6,756,775       4,662,446       4,635,877       68.6 %   111,423.97 (yen)
2. Dividends
                                         
    Cash dividends per share (yen)  
    End of the first     End of the second     End of the third              
Date of record   quarter     quarter     quarter     Year-end     Total  
Year ended March 31, 2010
          2,600.00             2,600.00       5,200.00  
Year ending March 31, 2011
                                     
Year ending March 31, 2011 (Forecasts)
            2,600.00             2,600.00       5,200.00  
Changes in forecasts of dividends during the three months ended June 30, 2010: None
3. Forecasts of Consolidated Financial Results for the Fiscal Year Ending March 31, 2011 (April 1, 2010 — March 31, 2011)
(Millions of yen, except per share amounts)
                                                                         
                                                    Net Income     Basic Earnings per  
                                    Income before     Attributable to NTT     Share Attributable to  
    Operating Revenues     Operating Income     Income Taxes     DOCOMO, INC.     NTT DOCOMO, INC.  
Six months ending September 30, 2010
                                                     
Year ending March 31, 2011
    4,222,000       (1.5 )%     840,000       0.7 %     843,000       0.8 %     497,000       0.4 %     11,945.47  
(Percentages above represent changes compared to the corresponding previous year)
Changes in earnings forecasts for the fiscal year ending March 31, 2011 during the three months ended June 30, 2010: None

 

1


Table of Contents

4. Others
                 
(1) Changes in significant subsidiaries for the three months ended June 30, 2010
  None
(Changes in significant subsidiaries for the three months ended June 30, 2010 which resulted in changes in scope of consolidation)
       
(2) Application of simplified or exceptional accounting
  None
(Application of simplified or exceptional accounting for quarterly consolidated financial statements)
       
(3) Changes in significant accounting policies, procedures and presentation
  None
(i) Changes due to revision of accounting standards and other regulations:
       
(ii) Others:
  None
(See more information “2. Other information” in the attachment page 10)
       
(4) Number of issued shares (common stock)
       
(i) Number of issued shares (inclusive of treasury stock):
  As of June 30, 2010:   43,790,000 shares        
 
  As of March 31, 2010:   43,790,000 shares        
 
               
(ii) Number of treasury stock:
  As of June 30, 2010:   2,184,258 shares        
 
  As of March 31, 2010:   2,184,258 shares        
 
               
(iii) Number of weighted average common shares outstanding:
  For the three months ended June 30, 2010:   41,605,742 shares        
 
  For the three months ended June 30, 2009:   41,759,807 shares        
 
* Presentation on the status of quarterly review process:
This earnings release is not subject to the quartely review process as required by the Financial Instruments and Exchange Act of Japan. As of the date when this earning release was issued, the review process on quartely financial statements as required by the Financial Instruments and Exchange Act had not been finished.
 
* Explanation for forecasts of operation and other notes:
Forward-looking statements in this earnings release, such as forecasts of results of operations, are based on the information currently available and the certain asumptions that we regard as reasonable, and therefore actual results may differ materially from those contained in or suggested by any forward-looking statements. With regard to the assumptions and other related matters concerning forecasts for the fiscal year ending March 31, 2011, please refer to the attachment pages 9 and 18.

 

2


Table of Contents

CONTENTS OF THE ATTACHMENT
         
    page  
Contents of the Attachment
    1  
 
       
1. Information on Consolidated Results
    2  
(1) Operating Results
    2~7  
(2) Financial Review
    8  
(3) Prospects for the Fiscal Year Ending March 31, 2011
    9  
 
       
2. Other Information
    10  
(1) Changes in Significant Subsidiaries
    10  
(2) Application of Simplified or Exceptional Accounting
    10  
(3) Changes in Significant Accounting Policies, Procedures and Presentation
    10  
 
       
3. Consolidated Financial Statements
    11  
(1) Consolidated Balance Sheets
    11  
(2) Consolidated Statements of Income and Comprehensive Income
    12  
(3) Consolidated Statements of Cash Flows
    13  
(4) Going Concern Assumption
    14  
(5) Segment Information
    14  
(6) Significant Changes in NTT DOCOMO, INC. Shareholders’ Equity
    14  
 
       
4. Appendices
    15  
(1) Operating Data for 1st Quarter of Fiscal Year Ending March 31, 2011
    15  
(2) Definition and Calculation Methods of ARPU and MOU
    16  
(3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures
    17  
 
       
5. Special Note Regarding Forward-Looking Statements
    18  

 

1


Table of Contents

(DOCOMO LOGO)
Earnings Release for the Three Months Ended June 30, 2010
1. Information on Consolidated Results
(1) Operating Results
i. Business Overview
As Japan’s mobile phone market continues to mature in line with the rise in cellular penetration rate, competition among operators remains intense in such areas as acquisition of subscribers and further improvement of service offerings.
Under these market conditions, we have moved ahead with our customer satisfaction improvement initiatives based on our “Change and Challenge” action plan. Positioning this fiscal year as “a year to enter the execution phase” to realize the goals of our “Challenge” programs, we have swiftly and steadily implemented various measures to achieve an increase in packet ARPU (average monthly revenue per unit) and ensure a smooth roll-out of the LTE system.
For the three months ended June 30, 2010, we recognized operating revenues of ¥1,089.2 billion, which increased by ¥4.5 billion from the same period of the prior fiscal year due to the increase of ¥23.7 billion in packet communications revenues through our endeavors to boost subscribers’ packet usage and expand the uptake of packet flat-rate services and the increase of ¥19.8 billion in other revenues by the increase of subscriptions to “Mobile Phone Protection & Delivery Service” and other factors, although voice revenues declined by ¥41.4 billion due to the decrease in voice ARPU. While we reduced our network costs through efficient use of capital expenditures and made ongoing cost-cutting efforts, we recognized operating expense of ¥848.7 billion (an increase of ¥15.8 billion from the same period of the prior fiscal year) due to the implementation of various measures aimed for future revenue expansion and further improvement of customer satisfaction. As a result, we recorded an operating income of ¥240.5 billion (a decrease of ¥11.3 billion from the same period of the prior fiscal year). Income before income taxes was ¥240.6 billion and net income attributable to NTT DOCOMO, INC. was ¥142.2 billion.
 
     
Notes:
  1. The information in this earnings release is unaudited.
 
 
 
  2. Amounts in this earnings release are rounded off.

 

2


Table of Contents

(DOCOMO LOGO)
     
DOCOMO Earnings Release   Three Months Ended June 30, 2010
Consolidated results of operations for the three months ended June 30, 2009 and 2010 were as follows:
<Results of operations>
                                 
    Billions of yen  
    Three months ended     Three months ended     Increase  
    June 30, 2009     June 30, 2010     (Decrease)  
Operating revenues
  ¥ 1,084.8     ¥ 1,089.2     ¥ 4.5       0.4 %
Operating expenses
    832.9       848.7       15.8       1.9  
 
                       
Operating income
    251.8       240.5       (11.3 )     (4.5 )
Other income (expense)
    (4.4 )     0.0       4.4        
 
                       
Income before income taxes
    247.5       240.6       (6.9 )     (2.8 )
Income taxes
    100.2       97.1       (3.2 )     (3.2 )
Equity in net income (losses) of affiliates
    0.8       (0.9 )     (1.7 )      
 
                       
Net Income
    148.0       142.6       (5.5 )     (3.7 )
Less: Net (income) loss attributable to noncontrolling interests
    (0.7 )     (0.4 )     0.2       34.9  
 
                       
Net income attributable to NTT DOCOMO, INC.
  ¥ 147.4     ¥ 142.2     ¥ (5.2 )     (3.5 )%
 
                       
EBITDA margin*
    39.3 %     36.9 %   (2.4)point      
 
                       
ROCE before tax effect*
    5.0 %     4.6 %   (0.4)point      
 
                       
ROCE after tax effect*
    2.9 %     2.7 %   (0.2)point      
 
                       
     
*  
EBITDA and EBITDA margin, as we use them in this earnings release, are different from EBITDA as used in Item 10(e) of Regulation S-K and may not be comparable to similarly titled measures used by other companies. For an explanation of our definitions of EBITDA, EBITDA margin, ROCE before tax effect and ROCE after tax effect, see “4. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures” on page 17.
<Operating revenues>
                                 
    Billions of yen  
    Three months ended     Three months ended     Increase  
    June 30, 2009     June 30, 2010     (Decrease)  
Wireless services
  ¥ 941.8     ¥ 943.9     ¥ 2.1       0.2 %
Cellular services revenues
    881.9       864.2       (17.7 )     (2.0 )
- Voice revenues
    490.6       449.2       (41.4 )     (8.4 )
Including: FOMA services
    450.3       431.2       (19.1 )     (4.2 )
- Packet communications revenues
    391.3       414.9       23.7       6.0  
Including: FOMA services
    381.6       410.1       28.6       7.5  
Other revenues
    59.9       79.7       19.8       33.1  
Equipment sales
    143.0       145.3       2.4       1.7  
 
                       
Total operating revenues
  ¥ 1,084.8     ¥ 1,089.2     ¥ 4.5       0.4 %
 
                       
     
Note:  
Voice revenues include data communications revenues through circuit switching systems.
<Operating expenses>
                                 
    Billions of yen  
    Three months ended     Three months ended     Increase  
    June 30, 2009     June 30, 2010     (Decrease)  
Personnel expenses
  ¥ 64.4     ¥ 65.8     ¥ 1.5       2.3 %
Non-personnel expenses
    503.7       539.3       35.6       7.1  
Depreciation and amortization
    169.0       158.1       (11.0 )     (6.5 )
Loss on disposal of property, plant and equipment and intangible assets
    8.3       5.5       (2.7 )     (33.2 )
Communication network charges
    77.7       70.3       (7.5 )     (9.6 )
Taxes and public dues
    9.9       9.8       (0.1 )     (1.3 )
 
                       
Total operating expenses
  ¥ 832.9     ¥ 848.7     ¥ 15.8       1.9 %
 
                       

 

3


Table of Contents

(DOCOMO LOGO)
     
DOCOMO Earnings Release   Three Months Ended June 30, 2010
ii. Segment Results
Mobile phone business—
During the three months ended June 30, 2010, as part of our customer loyalty enhancement programs, we integrated the “Pake-hodai double” and “Biz-hodai double” billing plans in pursuit of a simpler and easier-to-understand rate structure. We also released the docomo Smartphone “XperiaTM” and unveiled our “FY2010 summer model” handset lineup comprising 20 different models, of which 14 models were released before June 30, 2010. As a result of these undertakings, we were able to maintain our low cellular churn rate on par with the level of the same period of the prior fiscal year at 0.44%.
To boost our packet ARPU, we increased the variety of handsets with built-in “access point mode” capabilities that can function as mobile Wi-Fi router*1, and also revised the communication charges of “Pake-hodai double” to make them more affordable for users making connections to our network via external devices. In addition, we proposed new usage methods using mobile Wi-Fi router devices compatible with our network, and launched discount campaigns with the aim of boosting packet communication usage.
Furthermore, with the ambition to create new revenue sources, we started to offer the “docomo one-time insurance”*2 and “i Bodymo”*3 services.
As of June 30, 2010, the total number of our cellular services subscriptions was 56.51 million (an increase of 1.65 million compared to the number as of June 30, 2009). The aggregate number of subscriptions to “Fami-wari MAX50” and other MAX discount programs introduced in August 2007 reached approximately 35.40 million, while the number of subscriptions to the “Value Plan” launched in November 2007 grew to approximately 35.10 million as of June 30, 2010. Although the packet ARPU posted a increase from the same period of the prior fiscal year, the aggregate cellular ARPU decreased by 4.6% year-on-year to ¥5,190 due to a drop in voice ARPU, which was negatively affected by the expanded uptake of “Value Plan” and other factors.
With regard to equipment sales, while the equipment sales revenues increased due to the increase in the total number of handsets sold in the three months ended June 30, 2010, by 0.27 million units from the same period of the prior fiscal year to 4.61 million units, cost of equipment sold decreased from the prior fiscal year due to the decrease in cost of purchase. Consequently, the equipment sales income improved from the same period of the prior fiscal year.
As a result of the foregoing, operating revenues and operating income from mobile phone business for the three months ended June 30, 2010, were ¥1,054.0 billion (a decrease of ¥3.9 billion from the same period of the prior fiscal year) and ¥242.0 billion (a decrease of ¥13.3 billion from the same period of the prior fiscal year), respectively.
     
*1:  
An equipment that interconnects devices compatible with Wi-Fi (wireless LAN standard specification) and other networks.
 
*2:  
DOCOMO’s insurance service that allows a user to “easily” make “on-the-spot” applications to various insurance services suitable for the occasion, e.g., travel or sports insurance, on an “as-needed” basis.
 
*3:  
A mobile health-support service that turns mobile phone into a handy tool for monitoring daily physical activity and food intake, based on which the service provides health advice and tips.

 

4


Table of Contents

(DOCOMO LOGO)
 
 
DOCOMO Earnings Release   Three Months Ended June 30, 2010
Number of subscriptions by services, trend of ARPU and other operating data are as follows:
<Number of subscriptions by services>
                                 
    Thousand subscriptions  
                    Increase  
    June 30, 2009     June 30, 2010     (Decrease)  
Cellular services
    54,864       56,515       1,650       3.0 %
Cellular (FOMA) services
    50,246       54,162       3,916       7.8  
Including: i-channel services
    16,607       16,757       150       0.9  
Including: i-concier services
    1,558       4,783       3,225       207.0  
Including: packet flat-rate services
    19,817       27,491       7,674       38.7  
Cellular (mova) services
    4,618       2,352       (2,266 )     (49.1 )
i-mode services
    48,597       49,061       464       1.0  
     
Notes:  1.
Number of subscriptions to Cellular services, Cellular (FOMA) services and Cellular (mova) services includes Communication Module services subscriptions.
 
  2.
Effective March 3, 2008, FOMA subscription became mandatory for subscription to “2in1”* services, and those FOMA subscriptions are included in the number of FOMA subscriptions.
 
  3.
Number of subscriptions to packet flat-rate services includes subscriptions to “Pake-hodai double,” “Pake-hodai simple,” “Pake-hodai,” “Pake-hodai full,” “Biz-hodai,” “Flat-rate data plan Standard,” “Flat-rate data plan 64k” and “Flat-rate data plan HIGH-SPEED”. (Number as of June 30 2009 includes subscriptions to “Biz-hodai double” in addition to the aforementioned plans.)
 
  4.
Number of i-mode subscriptions includes Cellular (FOMA) i-mode subscriptions and Cellular (mova) i-mode subscriptions.
 
  *
“2in1” refers to an optional network service which enables a subscriber to subscribe to an additional phone number and an e-mail address for a single compatible handset.
<Number of handsets sold and churn rate>
                                 
    Thousand units  
    Three months ended     Three months ended     Increase  
    June 30, 2009     June 30, 2010     (Decrease)  
Cellular services
    4,344       4,615       271       6.2 %
Cellular (FOMA) services
                               
New FOMA subscription
    986       1,167       180       18.3  
Change of subscription from mova to FOMA
    813       453       (360 )     (44.2 )
FOMA handset upgrade by FOMA subscribers
    2,538       2,991       453       17.9  
Cellular (mova) services
                               
New mova subscription
    4       2       (2 )     (44.7 )
mova handset upgrade by mova subscribers and change of subscription from FOMA to mova
    2       1       (1 )     (56.9 )
                           
Churn Rate
    0.44 %     0.44 %        

 

5


Table of Contents

(DOCOMO LOGO)
 
 
DOCOMO Earnings Release   Three Months Ended June 30, 2010
<Trend of ARPU and MOU>
                                 
    Yen  
    Three months ended     Three months ended     Increase  
    June 30, 2009     June 30, 2010     (Decrease)  
Aggregate ARPU* (FOMA+mova)
  ¥ 5,440     ¥ 5,190     ¥ (250 )     (4.6 )%
Voice ARPU
    3,010       2,680       (330 )     (11.0 )
Packet ARPU
    2,430       2,510       80       3.3  
Aggregate ARPU (FOMA)
    5,610       5,260       (350 )     (6.2 )
Voice ARPU
    3,010       2,670       (340 )     (11.3 )
Packet ARPU
    2,600       2,590       (10 )     (0.4 )
Aggregate ARPU (mova)
    3,550       3,330       (220 )     (6.2 )
Voice ARPU
    2,940       2,770       (170 )     (5.8 )
i-mode ARPU
    610       560       (50 )     (8.2 )
 
                       
MOU* (FOMA+mova) (minutes)
    135       133       (2 )     (1.5 )%
     
*  
See “4. (2) Definition and Calculation Methods of ARPU and MOU” on page 16 for definition and calculation methods.
<Results of operations>
                                 
    Billions of yen  
    Three months ended     Three months ended     Increase  
    June 30, 2009     June 30, 2010     (Decrease)  
Operating revenues from mobile phone business
  ¥ 1,057.9     ¥ 1,054.0     ¥ (3.9 )     (0.4 )%
Operating income from mobile phone business
    255.2       242.0       (13.3 )     (5.2 )

 

6


Table of Contents

(DOCOMO LOGO)
 
 
DOCOMO Earnings Release   Three Months Ended June 30, 2010
Miscellaneous businesses—
Operating revenues from miscellaneous businesses for the three months ended June 30, 2010 were ¥35.2 billion, which represented 3.2% of total operating revenues. The revenues derived mainly from home shopping services provided mainly through TV media, high-speed internet connection for hotel facilities, advertisement services, development, sales and maintenance of IT systems and credit services. Operating expenses and operating loss from miscellaneous businesses were ¥36.7 billion and ¥1.5 billion, respectively.
<Results of operations>
                                 
    Billions of yen  
    Three months ended     Three months ended     Increase  
    June 30, 2009     June 30, 2010     (Decrease)  
Operating revenues from miscellaneous businesses
  ¥ 26.9     ¥ 35.2     ¥ 8.4       31.1 %
Operating income (loss) from miscellaneous businesses
    (3.4 )     (1.5 )     2.0       57.4  
iii. Trend of Capital Expenditures
We strived to improve the quality of our FOMA service area thoroughly and appropriately reinforced our network capacity to meet an increase in traffic demand. Since we efficiently implemented these initiatives, total capital expenditures for the three months ended June 30, 2010 were ¥140.9 billion (down 8.0% compared to the same period of prior year).
<Breakdown of capital expenditures>
                                 
    Billions of yen  
    Three months ended     Three months ended     Increase  
    June 30, 2009     June 30, 2010     (Decrease)  
Mobile phone business
  ¥ 122.3     ¥ 116.6     ¥ (5.7 )     (4.7 )%
Other (including information systems)
    30.8       24.3       (6.5 )     (21.1 )
 
                       
Total capital expenditures
  ¥ 153.1     ¥ 140.9     ¥ (12.2 )     (8.0 )%
 
                       

 

7


Table of Contents

(DOCOMO LOGO)
     
DOCOMO Earnings Release   Three Months Ended June 30, 2010
(2) Financial Review
i. Financial Position
                                         
    Billions of yen  
                    Increase     (Reference)  
    June 30, 2009     June 30, 2010     (Decrease)     March 31, 2010  
Total assets
  ¥ 6,499.0     ¥ 6,652.7     ¥ 153.8       2.4 %   ¥ 6,756.8  
NTT DOCOMO, INC. shareholders’ equity
    4,408.2       4,669.9       261.7       5.9       4,635.9  
Liabilities
    2,085.2       1,957.1       (128.1 )     (6.1 )     2,094.3  
Including: Interest bearing liabilities
    762.6       610.0       (152.6 )     (20.0 )     610.3  
 
                             
Shareholders’ equity ratio (1)
    67.8 %     70.2 %   2.4 point             68.6 %
Debt ratio (2)
    14.7 %     11.6 %   (3.1) point             11.6 %
     
Notes:  (1)
Shareholders’ equity ratio = NTT DOCOMO, INC. shareholders’ equity / Total assets
 
  (2)
Debt ratio = Interest bearing liabilities / (NTT DOCOMO, INC. shareholders’ equity + Interest bearing liabilities)
ii. Cash Flow Conditions
For the three months ended June 30, 2010, net cash provided by operating activities was ¥241.3 billion, an increase of ¥86.8 billion (56.2%) compared to the same period of the prior year, mainly due to a decrease in income tax payment.
Net cash used in investing activities was ¥2.3 billion, a decrease of ¥239.9 billion (99.0%) compared to the same period of the prior year. This was mainly due to an increase of proceeds from redemption of short-term investments, an increase of proceeds from redemption of short-term bailment for consumption to a related party and a decrease in purchases of non-current assets, which were partially offset by an increase in purchases of short-term investments of more than three months for cash management purpose.
Net cash used in financing activities was ¥108.3 billion, an increase of ¥132.7 billion compared to the same period of the prior year. This was mainly due to a decrease of proceeds from short-term borrowings, which was partially offset by a decrease in repayment of long-term debt.
The balance of cash and cash equivalents was ¥488.2 billion as of June 30, 2010, an increase of ¥130.5 billion (36.5%) from the prior fiscal year end.
                                 
    Billions of yen  
    Three months ended     Three months ended     Increase  
    June 30, 2009     June 30, 2010     (Decrease)  
Net cash provided by operating activities
  ¥ 154.5     ¥ 241.3     ¥ 86.8       56.2 %
Net cash used in investing activities
    (242.2 )     (2.3 )     239.9       99.0  
Net cash provided by (used in) financing activities
    24.3       (108.3 )     (132.7 )      
Free cash flows (1)
    (87.6 )     239.0       326.6        
Free cash flows excluding changes in investments for cash management purposes (2)*
    (90.8 )     47.2       138.0        
     
Notes:  (1)
Free cash flows = Net cash provided by operating activities + Net cash used in investing activities
 
  (2)
Changes in investments for cash management purposes = Changes by purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months
 
  *
See “4. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures” on page 17.

 

8


Table of Contents

(DOCOMO LOGO)
     
DOCOMO Earnings Release   Three Months Ended June 30, 2010
(3) Prospects for the Fiscal Year Ending March 31, 2011
As Japan’s mobile phone market continues to mature in line with the rise in cellular penetration rate, competition among operators remains intense in such areas as acquisition of subscribers and further improvement of service offerings.
Under these market conditions, although the promotion of loyalty marketing is expected to curb churns and packet ARPU is projected to increase as a result of our efforts to boost subscribers’ packet usage and expand the adoption of flat-rate service for unlimited packet access, operating revenues for the fiscal year ending March 31, 2011 are estimated to be ¥4,222.0 billion, primarily because of the projected decline in voice ARPU due to the penetration of new sales methods.
On the expense side, while the actions aimed for expanding future revenues and enhancing customer satisfaction are expected to be implemented, factors such as a projected decrease in network costs resulting from lower capital expenditures and on-going cost cutting efforts are expected to contribute to cost reductions. Accordingly, operating income is estimated to be ¥840.0 billion.
As we are currently not aware of any factors that may have a material impact on our projected results of operations, we have not revised our guidance announced on April 28, 2010.

 

9


Table of Contents

(DOCOMO LOGO)
     
DOCOMO Earnings Release   Three Months Ended June 30, 2010
2. Other information
(1) Changes in Significant Subsidiaries
None
(2) Application of Simplified or Exceptional Accounting
None
(3) Changes in Significant Accounting Policies, Procedures and Presentation
None

 

10


Table of Contents

(DOCOMO LOGO)
     
DOCOMO Earnings Release   Three Months Ended June 30, 2010
3. Consolidated Financial Statements
(1) Consolidated Balance Sheets
                 
    Millions of yen  
    March 31, 2010     June 30, 2010  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  ¥ 357,715     ¥ 488,211  
Short-term investments
    403,010       211,161  
Accounts receivable
    838,226       785,489  
Allowance for doubtful accounts
    (15,633 )     (15,173 )
Credit card receivables
    126,009       139,160  
Inventories
    141,277       158,301  
Deferred tax assets
    100,545       87,337  
Prepaid expenses and other current assets
    109,829       117,201  
 
           
Total current assets
    2,060,978       1,971,687  
 
           
Property, plant and equipment:
               
Wireless telecommunications equipment
    5,478,833       5,498,248  
Buildings and structures
    830,921       833,358  
Tools, furniture and fixtures
    516,084       517,669  
Land
    199,018       199,131  
Construction in progress
    83,608       97,435  
Accumulated depreciation and amortization
    (4,500,874 )     (4,562,448 )
 
           
Total property, plant and equipment, net
    2,607,590       2,583,393  
 
           
Non-current investments and other assets:
               
Investments in affiliates
    578,095       590,014  
Marketable securities and other investments
    151,026       138,084  
Intangible assets, net
    628,691       635,895  
Goodwill
    198,436       198,429  
Other assets
    257,911       254,555  
Deferred tax assets
    274,048       280,691  
 
           
Total non-current investments and other assets
    2,088,207       2,097,668  
 
           
Total assets
  ¥ 6,756,775     ¥ 6,652,748  
 
           
 
               
LIABILITIES AND EQUITY
               
Current liabilities:
               
Current portion of long-term debt
  ¥ 180,716     ¥ 186,709  
Short-term borrowings
    78       73  
Accounts payable, trade
    632,437       556,175  
Accrued payroll
    54,580       40,105  
Accrued interest
    995       1,137  
Accrued income taxes
    185,890       87,129  
Other current liabilities
    133,466       169,093  
 
           
Total current liabilities
    1,188,162       1,040,421  
 
           
Long-term liabilities:
               
Long-term debt (exclusive of current portion)
    429,553       423,239  
Accrued liabilities for point programs
    151,628       152,257  
Liability for employees’ retirement benefits
    138,447       140,397  
Other long-term liabilities
    186,539       200,794  
 
           
Total long-term liabilities
    906,167       916,687  
 
           
Total liabilities
    2,094,329       1,957,108  
 
           
Equity:
               
NTT DOCOMO, INC. shareholders’ equity
               
Common stock
    949,680       949,680  
Additional paid-in capital
    757,109       757,109  
Retained earnings
    3,347,830       3,381,807  
Accumulated other comprehensive income (loss)
    (37,379 )     (37,303 )
Treasury stock, at cost
    (381,363 )     (381,363 )
Total NTT DOCOMO, INC. shareholders’ equity
    4,635,877       4,669,930  
Noncontrolling interests
    26,569       25,710  
 
           
Total equity
    4,662,446       4,695,640  
 
           
Total liabilities and equity
  ¥ 6,756,775     ¥ 6,652,748  
 
           

 

11


Table of Contents

(DOCOMO LOGO)
     
DOCOMO Earnings Release   Three Months Ended June 30, 2010
(2) Consolidated Statements of Income and Comprehensive Income
                 
    Millions of yen  
    Three Months Ended     Three Months Ended  
    June 30, 2009     June 30, 2010  
Operating revenues:
               
Wireless services
  ¥ 941,795     ¥ 943,896  
Equipment sales
    142,959       145,348  
 
           
Total operating revenues
    1,084,754       1,089,244  
 
           
Operating expenses:
               
Cost of services (exclusive of items shown separately below)
    219,331       222,191  
Cost of equipment sold (exclusive of items shown separately below)
    190,826       184,513  
Depreciation and amortization
    169,005       158,050  
Selling, general and administrative
    253,773       283,972  
 
           
Total operating expenses
    832,935       848,726  
 
           
Operating income
    251,819       240,518  
 
           
Other income (expense):
               
Interest expense
    (1,614 )     (1,327 )
Interest income
    318       357  
Other, net
    (3,059 )     1,011  
 
           
Total other income (expense)
    (4,355 )     41  
 
           
Income before income taxes
    247,464       240,559  
 
           
Income taxes:
               
Current
    89,531       89,666  
Deferred
    10,712       7,396  
 
           
Total income taxes
    100,243       97,062  
 
           
Equity in net income (losses) of affiliates, net of applicable taxes
    821       (912 )
 
           
Net income
    148,042       142,585  
 
           
Less: Net (income) loss attributable to noncontrolling interests
    (665 )     (433 )
 
           
Net income attributable to NTT DOCOMO, INC.
  ¥ 147,377     ¥ 142,152  
 
           
 
 
Net income
  ¥ 148,042     ¥ 142,585  
Other comprehensive income (loss):
               
Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes
    10,462       (8,957 )
Change in fair value of derivative instruments, net of applicable taxes
    (27 )     (25 )
Foreign currency translation adjustment, net of applicable taxes
    8,887       9,100  
Pension liability adjustment, net of applicable taxes
    149       (36 )
 
           
Total other comprehensive income (loss)
    19,471       82  
 
           
Comprehensive income
    167,513       142,667  
 
           
Less: Comprehensive (income) loss attributable to noncontrolling interests
    (681 )     (439 )
 
           
Comprehensive income attributable to NTT DOCOMO, INC.
  ¥ 166,832     ¥ 142,228  
 
           
 
 
PER SHARE DATA
               
Weighted average common shares outstanding — Basic and Diluted (shares)
    41,759,807       41,605,742  
 
           
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. (yen)
  ¥ 3,529.16     ¥ 3,416.64  
 
           

 

12


Table of Contents

(DOCOMO LOGO)
     
DOCOMO Earnings Release   Three Months Ended June 30, 2010
(3) Consolidated Statements of Cash Flows
                 
    Millions of yen  
    Three Months Ended     Three Months Ended  
    June 30, 2009     June 30, 2010  
Cash flows from operating activities:
               
Net income
  ¥ 148,042     ¥ 142,585  
Adjustments to reconcile net income to net cash provided by operating activities-
               
Depreciation and amortization
    169,005       158,050  
Deferred taxes
    11,225       6,582  
Loss on sale or disposal of property, plant and equipment
    5,620       2,971  
Equity in net (income) losses of affiliates
    (1,306 )     1,705  
Changes in assets and liabilities:
               
(Increase) / decrease in accounts receivable
    8,911       52,737  
Increase / (decrease) in allowance for doubtful accounts
    406       (460 )
(Increase) / decrease in credit card receivables
    (8,949 )     (8,039 )
(Increase) / decrease in inventories
    (50,888 )     (17,024 )
(Increase) / decrease in prepaid expenses and other current assets
    (11,634 )     (6,047 )
(Increase) / decrease in non-current installment receivable for handsets
    9,214       (733 )
Increase / (decrease) in accounts payable, trade
    4,303       (34,929 )
Increase / (decrease) in accrued income taxes
    (152,187 )     (98,761 )
Increase / (decrease) in other current liabilities
    17,792       34,324  
Increase / (decrease) in accrued liabilities for point programs
    5,175       629  
Increase / (decrease) in liability for employees’ retirement benefits
    2,532       1,950  
Increase / (decrease) in other long-term liabilities
    8,370       12,392  
Other, net
    (11,095 )     (6,618 )
 
           
Net cash provided by operating activities
    154,536       241,314  
 
           
Cash flows from investing activities:
               
Purchases of property, plant and equipment
    (123,547 )     (113,936 )
Purchases of intangible and other assets
    (91,400 )     (75,760 )
Purchases of non-current investments
    (2,309 )     (2,216 )
Proceeds from sale of non-current investments
    0       447  
Acquisitions of new subsidiaries, net of cash acquired
    (24,900 )      
Purchases of short-term investments
    (1,662 )     (160,577 )
Redemption of short-term investments
    4,843       282,431  
Proceeds from redemption of short-term bailment for consumption to a related party
          70,000  
Other, net
    (3,204 )     (2,697 )
 
           
Net cash used in investing activities
    (242,179 )     (2,308 )
 
           
Cash flows from financing activities:
               
Repayment of long-term debt
    (15,000 )      
Proceeds from short-term borrowings
    137,949       105  
Repayment of short-term borrowings
          (109 )
Principal payments under capital lease obligations
    (919 )     (943 )
Dividends paid
    (98,061 )     (106,144 )
Other, net
    372       (1,243 )
 
           
Net cash provided by (used in) financing activities
    24,341       (108,334 )
 
           
Effect of exchange rate changes on cash and cash equivalents
    947       (176 )
 
           
Net increase (decrease) in cash and cash equivalents
    (62,355 )     130,496  
Cash and cash equivalents at beginning of period
    599,548       357,715  
 
           
Cash and cash equivalents at end of period
  ¥ 537,193     ¥ 488,211  
 
           
 
               
Supplemental disclosures of cash flow information:
               
Cash received during the period for:
               
Income taxe refunds
  ¥ 27     ¥ 3  
Cash paid during the period for:
               
Interest, net of amount capitalized
    1,453       1,187  
Income taxes
    241,612       188,401  
 
           

 

13


Table of Contents

(DOCOMO LOGO)
     
DOCOMO Earnings Release   Three Months Ended June 30, 2010
(4) Going Concern Assumption
None
(5) Segment Information
Segment information is as follows:
                         
  Millions of yen  
Three months ended June 30, 2009   Mobile phone business     Miscellaneous businesses     Consolidated  
Operating revenues
  ¥ 1,057,893     ¥ 26,861     ¥ 1,084,754  
Operating expenses
    802,662       30,273       832,935  
 
                 
Operating income (loss)
  ¥ 255,231     ¥ (3,412 )   ¥ 251,819  
 
                 
                         
  Millions of yen  
Three months ended June 30, 2010   Mobile phone business     Miscellaneous businesses     Consolidated  
Operating revenues
  ¥ 1,054,016     ¥ 35,228     ¥ 1,089,244  
Operating expenses
    812,046       36,680       848,726  
 
                 
Operating income (loss)
  ¥ 241,970     ¥ (1,452 )   ¥ 240,518  
 
                 
DOCOMO does not disclose geographical information, since the amounts of operating revenues generated outside Japan are immaterial.
(6) Significant Changes in NTT DOCOMO, INC. Shareholders’ Equity
None

 

14


Table of Contents

(DOCOMO LOGO)
     
DOCOMO Earnings Release   Three Months Ended June 30, 2010
4. Appendices
(1) Operating Data for 1st Quarter of Fiscal Year Ending March 31, 2011
                                     
        Full-year Forecast: as announced at April 28, 2010  
                        Fiscal Year        
        [Ref.]     [Ref.]     Ending Mar. 31, 2011     [Ref.]  
        Fiscal Year     First Quarter     First Quarter     Fiscal Year  
        Ended Mar. 2010     (Apr.-Jun. 2009)     (Apr.-Jun. 2010)     Ending Mar. 31, 2011  
        Full-year Results     Results     Results     Full-year Forecast  
Number of Subscriptions and Other Operating Data
                                   
Cellular
                                   
Subscriptions
  thousands     56,082       54,864       56,515       57,450  
FOMA (1)
  thousands     53,203       50,246       54,162       56,220  
Communication Module Service (FOMA)
  thousands     1,081       897       1,212        
mova
  thousands     2,879       4,618       2,352       1,230  
Communication Module Service (DoPa)
  thousands     521       621       482        
Prepaid
  thousands     37       38       36        
Packet Flat-rate Services Subscriptions (2)
  thousands     25,767       19,817       27,491        
Market Share (3) (4)
  %     50.0       50.6       49.7        
Net Increase from Previous Period (4)
  thousands     1,481       263       432       1,370  
FOMA (1)
  thousands     4,163       1,206       959       3,020  
mova
  thousands     (2,682 )     (942 )     (526 )     (1,650 )
Churn Rate (4)
  %     0.46       0.44       0.44        
Number of Handsets (FOMA+mova) Sold (5)
  thousands     18,037       4,344       4,615        
i-mode
                                   
Subscriptions
  thousands     48,992       48,597       49,061       49,170  
FOMA
  thousands     47,330       45,682       47,758       48,530  
i-mode Subscription Rate (4)
  %     87.4       88.6       86.8       85.6  
Net Increase from Previous Period
  thousands     518       123       69       180  
i-channel Subscriptions
  thousands     16,818       16,607       16,757        
i-concier Subscriptions
  thousands     4,200       1,558       4,783        
ARPU and MOU
                                   
ARPU
                                   
Aggregate ARPU (FOMA+mova) (6)
  yen/month/subscription     5,350       5,440       5,190       5,110  
Voice ARPU (7)
  yen/month/subscription     2,900       3,010       2,680       2,550  
Packet ARPU
  yen/month/subscription     2,450       2,430       2,510       2,560  
i-mode ARPU
  yen/month/subscription     2,380       2,380       2,390       2,440  
ARPU Generated from International Services (8)
  yen/month/subscription     80       70       80       80  
ARPU Generated Purely from i-mode (FOMA+mova) (6)
  yen/month/subscription     2,620       2,610       2,670       2,730  
Aggregate ARPU (FOMA) (6)
  yen/month/subscription     5,480       5,610       5,260       5,170  
Voice ARPU (7)
  yen/month/subscription     2,900       3,010       2,670       2,550  
Packet ARPU
  yen/month/subscription     2,580       2,600       2,590       2,620  
i-mode ARPU
  yen/month/subscription     2,500       2,540       2,460       2,490  
ARPU Generated from International Services (8)
  yen/month/subscription     80       80       90       80  
ARPU Generated Purely from i-mode (FOMA) (6)
  yen/month/subscription     2,720       2,740       2,720       2,780  
Aggregate ARPU (mova) (6)
  yen/month/subscription     3,460       3,550       3,330       3,230  
Voice ARPU (7)
  yen/month/subscription     2,870       2,940       2,770       2,710  
i-mode ARPU
  yen/month/subscription     590       610       560       520  
ARPU Generated from International Services (8)
  yen/month/subscription     0       0       0       10  
ARPU Generated Purely from i-mode (mova) (6)
  yen/month/subscription     820       840       810       760  
MOU
                                   
MOU (FOMA+mova) (6) 
  minute/month/subscription     136       135       133        
MOU (FOMA) (6) 
  minute/month/subscription     142       143       137        
MOU (mova) (6) 
  minute/month/subscription     51       54       45        
Others
                                   
DCMX Subscriptions (9)
  thousands     11,260       9,630       11,640       13,090  
     
*  
Please refer to “(2) Definition and Calculation Methods of ARPU and MOU” for the definition of ARPU and MOU, and an explanation of the methods used to calculate ARPU and the number of active subscriptions.
 
(1)  
Effective March 3, 2008, FOMA subscription became mandatory for subscription to “2in1” services, and those FOMA subscriptions are included in the number of FOMA subscribers.
 
(2)  
Sum of “Pake-hodai double,” “Pake-hodai simple,” “Pake-hodai,” “Pake-hodai full,” “Biz-hodai,” “Flat-rate data plan Standard,” “Flat-rate data plan 64k” and “Flat-rate data plan HIGH-SPEED” (Number of subscriptions for the fiscal year ended March 31, 2010 includes subscriptions to “Biz-hodai double” and “Biz-hodai simple” in addition to the aforementioned plans.)
 
(3)  
Source for other cellular telecommunications operators: Data announced by Telecommunications Carriers Association
 
(4)  
Data are calculated including communication module services subscriptions.
 
(5)  
Sum of new FOMA/mova subscriptions, change of subscription from mova to FOMA, FOMA handset upgrade by FOMA subscribers, mova handset upgrade by mova subscribers, and change of subscription from FOMA to mova
 
(6)  
Data are calculated excluding communication module services-related revenues and communication module services subscriptions.
 
(7)  
Inclusive of circuit-switched data communication
 
(8)  
Inclusive of voice communication and packet communication
 
(9)  
Inclusive of DCMX mini subscriptions

 

15


Table of Contents

(DOCOMO LOGO)
     
DOCOMO Earnings Release   Three Months Ended June 30, 2010
(2) Definition and Calculation Methods of ARPU and MOU
1. Definition of ARPU and MOU
  i)  
ARPU (Average monthly Revenue Per Unit)1:
 
     
Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per subscription basis. ARPU is calculated by dividing various revenue items included in operating revenues from our wireless services, such as basic monthly charges, voice communication charges and packet communication charges, from designated services which are incurred consistently each month, by the number of active subscriptions to the relevant services. Accordingly, the calculation of ARPU excludes revenues that are not representative of monthly average usage such as activation fees. We believe that our ARPU figures provide useful information to analyze the average usage per subscription and the impacts of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations. This definition applies to all ARPU figures hereinafter.
 
  ii)  
MOU (Minutes of Use): Average monthly communication time per subscription.
2. ARPU Calculation Methods
  i)  
ARPU (FOMA+mova)
             
 
    Aggregate ARPU (FOMA+mova) =  
Voice ARPU (FOMA+mova) + Packet ARPU (FOMA+mova)
 
           
 
    Voice ARPU (FOMA+mova):  
Voice ARPU (FOMA+mova) Related Revenues (basic monthly charges, voice communication charges) / No. of active subscriptions (FOMA+mova)
 
           
 
    Packet ARPU (FOMA+mova):  
{Packet ARPU (FOMA) Related Revenues (basic monthly charges, packet communication charges) + i-mode ARPU (mova) Related Revenues (basic monthly charges, packet communication charges)}/ No. of active subscriptions (FOMA+mova)
 
           
 
    i-mode ARPU (FOMA+mova)2:  
i-mode ARPU (FOMA+mova) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (FOMA+mova)
 
           
 
    ARPU generated purely from i-mode (FOMA+mova)3:  
i-mode ARPU (FOMA+mova) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (i-mode (FOMA+mova))
  ii)  
ARPU (FOMA)
             
 
    Aggregate ARPU (FOMA) =  
Voice ARPU (FOMA) + Packet ARPU (FOMA)
 
           
 
    Voice ARPU (FOMA):  
Voice ARPU (FOMA) Related Revenues (basic monthly charges, voice communication charges) / No. of active subscriptions (FOMA)
 
           
 
    Packet ARPU (FOMA):  
Packet ARPU (FOMA) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (FOMA)
 
           
 
    i-mode ARPU (FOMA)2:  
i-mode ARPU (FOMA) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (FOMA)
 
           
 
    ARPU generated purely from i-mode
(FOMA)3:
 
i-mode ARPU (FOMA) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (i-mode (FOMA))
  iii)  
ARPU (mova)
             
 
    Aggregate ARPU (mova) =   Voice ARPU (mova) + i-mode ARPU (mova)
 
           
 
    Voice ARPU (mova):  
Voice ARPU (mova) Related Revenues (basic monthly charges, voice communication charges) / No. of active subscriptions (mova)
 
           
 
    i-mode ARPU (mova)2:  
i-mode ARPU (mova) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (mova)
 
           
 
    ARPU generated purely from i-mode
(mova)3:
 
i-mode ARPU (mova) Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions (i-mode (mova))
3. Active Subscriptions Calculation Methods
No. of active subscriptions used in ARPU/MOU/Churn Rate calculations is as follows:
No. of active subscriptions for each month:
(No. of subscriptions at the end of previous month + No. of subscriptions at the end of current month) / 2
No. of active subscriptions for full-year results/forecasts:
Sum of No. of active subscriptions for each month from April to March
 
     
1  
Communication module services subscriptions and the revenues thereof are not included in the ARPU and MOU calculations.
 
2  
The denominator used in calculating i-mode ARPU (FOMA+mova, FOMA, mova) is the aggregate number of subscriptions to each service (FOMA+mova, FOMA, mova, respectively), regardless of whether i-mode service is activated or not.
 
3  
ARPU generated purely from i-mode (FOMA+mova, FOMA, mova) is calculated using only the number of i-mode subscriptions as a denominator.

 

16


Table of Contents

(DOCOMO LOGO)
 
 
DOCOMO Earnings Release   Three Months Ended June 30, 2010
(3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures
i. EBITDA and EBITDA margin
                 
    Billions of yen  
    Three months ended     Three months ended  
    June 30, 2009     June 30, 2010  
 
               
a. EBITDA
  ¥ 426.4     ¥ 401.5  
 
           
Depreciation and amortization
    (169.0 )     (158.1 )
Loss on sale or disposal of property, plant and equipment
    (5.6 )     (3.0 )
 
           
Operating income
    251.8       240.5  
 
           
Other income (expense)
    (4.4 )     0.0  
Income taxes
    (100.2 )     (97.1 )
Equity in net income (losses) of affiliates
    0.8       (0.9 )
Less: Net (income) loss attributable to noncontrolling interests
    (0.7 )     (0.4 )
 
           
b. Net income attributable to NTT DOCOMO, INC.
    147.4       142.2  
 
           
c. Operating revenues
    1,084.8       1,089.2  
 
           
EBITDA margin (=a/c)
    39.3 %     36.9 %
Net income margin (=b/c)
    13.6 %     13.1 %
 
           
     
Note:  
EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of regulation S-K and may not be comparable to similarly titled measures used by other companies.
ii. ROCE after tax effect
                 
    Billions of yen  
    Three months ended     Three months ended  
    June 30, 2009     June 30, 2010  
 
               
a. Operating income
  ¥ 251.8     ¥ 240.5  
b. Operating income after tax effect {=a*(1-effective tax rate)}
    149.1       142.4  
c. Capital employed
    5,075.8       5,263.1  
 
           
ROCE before tax effect (=a/c)
    5.0 %     4.6 %
ROCE after tax effect (=b/c)
    2.9 %     2.7 %
 
           
     
Notes:  
Capital employed = Two period ends average of (NTT DOCOMO, INC. shareholders’ equity + Interest bearing liabilities) Interest bearing liabilities = Current portion of long-term debt + Short-term borrowings + Long-term debt Effective tax rate:40.8%
iii. Free cash flows excluding changes in investments for cash management purposes
                 
    Billions of yen  
    Three months ended     Three months ended  
    June 30, 2009     June 30, 2010  
 
 
Free cash flows excluding changes in investments for cash management purposes
  ¥ (90.8 )   ¥ 47.2  
 
           
Changes in investments for cash management purposes*
    3.2       191.9  
 
           
Free cash flows
    (87.6 )     239.0  
 
           
Net cash used in investing activities
    (242.2 )     (2.3 )
Net cash provided by operating activities
    154.5       241.3  
 
           
     
Note:  
*Changes in investments for cash management purposes were derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months.

 

17


Table of Contents

(DOCOMO LOGO)
 
 
DOCOMO Earnings Release   Three Months Ended June 30, 2010
5. Special Note Regarding Forward-Looking Statements
This earnings release contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscriptions, and the expected dividend payments. All forward-looking statements that are not historical facts are based on management’s current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this earnings release were derived using certain assumptions that are indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following:
(1)  
Changes in the business environment in the telecommunications industry, such as intensifying competition from other service providers or other technologies caused by Mobile Number Portability, new market entrants and other factors, could limit our acquisition of new subscriptions and retention of existing subscriptions, or may lead to diminishing ARPU or an increase in our costs and expenses.
 
(2)  
Current and new services, usage patterns, and sales schemes introduced by our corporate group may not develop as planned, which could affect our financial condition and limit our growth.
 
(3)  
The introduction or change of various laws or regulations or the application of such laws and regulations to our corporate group could restrict our business operations, which may adversely affect our financial condition and results of operations.
 
(4)  
Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction.
 
(5)  
Other mobile service providers in the world may not adopt the technologies that are compatible with those used by our corporate group’s mobile communications system on a continual basis, which could affect our ability to sufficiently offer international services.
 
(6)  
Our domestic and international investments, alliances and collaborations may not produce the returns or provide the opportunities we expect.
 
(7)  
As electronic payment capability and many other new features are built into our cellular phones/devices, and services of parties other than those belonging to our corporate group are provided through our cellular handsets/devices, potential problems resulting from malfunctions, defects or loss of handsets/devices, or imperfection of services provided by such other parties may arise, which could have an adverse effect on our financial condition and results of operations.
 
(8)  
Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image.
 
(9)  
Inadequate handling of confidential business information including personal information by our corporate group, contractors and others, may adversely affect our credibility or corporate image.
 
(10)  
Owners of intellectual property rights that are essential for our business execution may not grant us the right to license or otherwise use such intellectual property rights on acceptable terms or at all, which may limit our ability to offer certain technologies, products and/or services, and we may also be held liable for damage compensation if we infringe the intellectual property rights of others.
 
(11)  
Natural disasters, power shortages, malfunctioning of equipment, software bugs, computer viruses, cyber attacks, hacking, unauthorized access and other problems could cause failures in the networks, distribution channel and/or other factors required for the provision of service, disrupting our ability to offer services to our subscribers and may adversely affect our credibility or corporate image.
 
(12)  
Concerns about wireless telecommunication health risks may adversely affect our financial condition and results of operations.
 
(13)  
Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders.
 
     
*  
Names of companies, products, etc., contained in this release are the trademarks or registered trademarks of their respective organizations.

 

18


Table of Contents

NTT DOCOMO, INC. Results for the first three months of the fiscal year ending Mar. 31, 2011 July 29, 2010 Copyright (C) 2010 NTT DOCOMO, INC. All rights reserved.^^^^


Table of Contents

Forward-Looking Statements This presentation contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscriptions, and the expected dividend payments. All forward-looking statements that are not historical facts are based on management's current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this presentation were derived using certain assumptions that are indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following: (1) Changes in the business environment in the telecommunications industry, such as intensifying competition from other service providers or other technologies caused by Mobile Number Portability, new market entrants and other factors, could limit our acquisition of new subscriptions and retention of existing subscriptions, or may lead to diminishing ARPU or an increase in our costs and expenses. (2) Current and new services, usage patterns, and sales schemes introduced by our corporate group may not develop as planned, which could affect our financial condition and limit our growth. (3) The introduction or change of various laws or regulations or the application of such laws and regulations to our corporate group could restrict our business operations, which may adversely affect our financial condition and results of operations. (4) Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction. (5) Other mobile service providers in the world may not adopt the technologies that are compatible with those used by our corporate group's mobile communications system on a continual basis, which could affect our ability to sufficiently offer international services. (6) Our domestic and international investments, alliances and collaborations may not produce the returns or provide the opportunities we expect. (7) As electronic payment capability and many other new features are built into our cellular phones/devices, and services of parties other than those belonging to our corporate group are provided through our cellular handsets/devices, potential problems resulting from malfunctions, defects or loss of handsets/devices, or imperfection of services provided by such other parties may arise, which could have an adverse effect on our financial condition and results of operations. (8) Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image. (9) Inadequate handling of confidential business information including personal information by our corporate group, contractors and others, may adversely affect our credibility or corporate image. (10) Owners of intellectual property rights that are essential for our business execution may not grant us the right to license or otherwise use such intellectual property rights on acceptable terms or at all, which may limit our ability to offer certain technologies, products and/or services, and we may also be held liable for damage compensation if we infringe the intellectual property rights of others. (11) Natural disasters, power shortages, malfunctioning of equipment, software bugs, computer viruses, cyber attacks, hacking, unauthorized access and other problems could cause failures in the networks, distribution channel and/or other factors required for the provision of service, disrupting our ability to offer services to our subscribers and may adversely affect our credibility or corporate image. (12) Concerns about wireless telecommunication health risks may adversely affect our financial condition and results of operations. (13) Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders.


Table of Contents

FY2010/1Q Financial Results Highlights Copyright (C) 2010 NTT DOCOMO, INC. All rights reserved.^^^^


Table of Contents

U.S. GAAP ^Consolidated financial statements in this document are unaudited. ^Adjusted free cash flow excludes the effects of uncollected revenues due to bank holidays at the end of the fiscal year and changes in investments for cash management purposes with original maturities of longer than three months. * For an explanation of the calculation processes of these numbers, please see the reconciliations to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP and the IR page of our website, www.nttdocomo.co.jp FY2010/1Q Financial Results 2009/4-6 (1Q) (1) 2010/4-6 (1Q) (2) Changes (1) ^ (2) FY2010 (Full-year forecast) (3) Progress to forecast (2) / (3) Operating Revenues (Billions of yen) Operating Revenues (Billions of yen) 1,084.8 1,089.2 +0.4% 4,222.0 25.8% Cellular Services Revenues (Billions of yen) 881.9 864.2 -2.0% 3,405.0 25.4% Operating Expenses (Billions of yen) Operating Expenses (Billions of yen) 832.9 848.7 +1.9% 3,382.0 25.1% Operating Income (Billions of yen) Operating Income (Billions of yen) 251.8 240.5 -4.5% 840.0 28.6% Income Before Income Taxes (Billions of yen) Income Before Income Taxes (Billions of yen) 247.5 240.6 -2.8% 843.0 28.5% Net Income Attributable to NTT DOCOMO, INC. (Billions of yen) Net Income Attributable to NTT DOCOMO, INC. (Billions of yen) 147.4 142.2 -3.5% 497.0 28.6% EBITDA Margin (%)* EBITDA Margin (%)* 39.3 36.9 -2.4 points 36.7 - Adjusted Free Cash Flow (Billions of yen) * Adjusted Free Cash Flow (Billions of yen) * -90.8 47.2 - 470.0 10.0%


Table of Contents

FY2010/1Q Financial Results Highlights (1) ^ FY2010/1Q Financial Results Highlights: ^^Achieved year-on-year growth in operating revenues for the first time in 3 years Achieved YOY growth in total handset sales for the first time in 2.5 years (Up 6.2%) No. of net additions grew by 64% year-on-year Accelerated growth of packet ARPU Addressed new markets, e.g., smartphones, PC data devices, digital photo frames, etc. Increased no. of packet flat-rate services subscriptions Stimulated usage of "i-concier", video content, etc. Expansion of new businesses (Overseas platform, home shopping, credit) Expansion of other revenues


Table of Contents

FY2010/1Q Financial Results Highlights (2) *1: Sum of cost of equipment sold and distributor commissions *2: Sum of communication networks charges, depreciation and amortization , and loss on disposal of property, plant and equipment Decrease in network- related costs*2: Down \21.2 billion FY2009/1Q FY2010/1Q Operating income \251.8 billion Operating income \240.5 billion Down \11.3 billion (-4.5%) year-on-year Operating revenues: Up \4.5 billion Operating expenses: Up \15.8 billion Decrease in equipment sales expenses*1: Down \8.9 billion Decrease in voice revenues: Down \41.4 billion Key factors behind YOY changes in operating income Increase in other revenues: Up \19.8 billion Increase in equipment sales revenues: Up \2.4 billion Increase in other expenses: Up \45.9 billion Increase in packet revenues: Up \23.7 billion


Table of Contents

08/9 08/12 09/3 09/6 09/9 09/12 10/3 10/6 ^^^ 28.459845 30.431967 32.717732 34.251705 34.752489 34.618411 35.417073 35.425346 ^^^ 5.374915 5.758906 6.158318 6.440504 7.387002 8.557379 9.065471 9.945015 ^^^ 0.627 0.668 0.712 0.742 0.764 0.779 0.793 0.803 07/12 08/3 08/6 08/9 08/12 09/3 09/6 09/9 09/12 10/3 10/6 ^^^ 1.59 5.29 8.89 12.96 16.483 20.82 23.99 27.029 29.669 32.711 35.129 ?^^ 0.94 0.978 0.968 0.923 0.952 0.98 0.972 0.974 0.980000000232827 0.984 0.992 50%-OFF Monthly Charge Discount Plans/"Value Plan" 50%-Off Monthly Charge Discount Plans No. of subs & subscription rate "Value Plan" subscriptions/ "Value Course" selection rate (Million subs) (Selection rate: %) : 50%-OFF monthly charge discount plan subscription rate :No. of "MAX Discount"*2 subscriptions (Million subs) (Subscription rate: %) :No. of users subscribing to "Family Discount"*1+"Ichinen Discount" for over 10 years ^ Subscription rate of billing plans offering 50% discount on basic monthly charge grew to approx. 80%^^^Negative impact on revenues became insignificant ^ Number of "Value Plan" subscriptions continued to increase : "Value Course" selection rate*2 : No. of "Value Plan" subscriptions *3: Percentage of users who chose "Value Course" among total users who purchased a handset using new handset purchase methods *1: Inclusive of "Office Discount" and "Business Discount" subscriptions *2: "Fami-wari MAX 50", "Hitoridemo Discount 50" and "Office-wari MAX 50"


Table of Contents

Cellular(FOMA+mova)ARPU 05/4-6(1Q) 7-9(2Q) 10-12(3Q) 06/1-3(4Q) 06/4-6(1Q) 7-9(2Q) 10-12(3Q) 07/1-3(4Q) 4-6(1Q) 7-9(2Q) 10-12(3Q) 08/1-3(4Q) 4-6(1Q) 7-9(2Q) 10-12(3Q) 09/1-3(4Q) 4-6(1Q) 7-9(2Q) 10-12(3Q) 10/1-3(4Q) 4-6(1Q) FY2010 Packet ARPU 1820 1880 1880 1940 1970 1980 2010 2080 2120 2210 2200 2270 2330 2410 2390 2420 2430 2450 2440 2470 2510 2560 Voice ARPU 5120 5170 5040 4780 4930 4740 4660 4450 4440 4340 4090 3780 3560 3450 3340 2970 3010 2970 3030 2590 2680 2550 YOY changes in packet ARPU (%) 8.2 5.3 6.9 7.2 7.6 11.6 9.5 9.1 9.9 9.0 8.6 6.6 4.3 1.7 2.1 2.1 3.3 4.5 (Incl.) Int'l services ARPU 30 40 40 40 50 50 50 60 60 70 70 80 80 90 80 70 70 80 80 80 80 80 (Incl.) i-mode ARPU 1,810 1,870 1,860 1,920 1,950 1,960 1,990 2,060 2,090 2,180 2,170 2,230 2,290 2,360 2,350 2,370 2,380 2390 2370 2380 2390 2440 (yen) ^ For an explanation on ARPU, please see slide of this document, "Definition and Calculation Methods of MOU and ARPU" ^ FY2010/1Q aggregate ARPU: \5,190 (down 4.6% year-on-year) ^ ^^^ ^^^ packet ARPU: \2,510 (up 3.3% year-on-year) 2,330 2,410 2,390 2,420 5,890 5,860 5,730 5,390 5,440 2,430 2,450 2,510 5,420 FY2008 Aggregate ARPU: \5,710 (Down 10.2% year-on-year) Voice: \3,330 (Down 20.0% year-on-year) Packet: \2,380 (Up 8.2% year-on-year) 5,470 2,440 (Full-year forecast) FY2009 Aggregate ARPU: \5,350 (Down 6.3% year-on-year) Voice: \2,900 ^(Down 12.9% year-on-year) Packet: \2,450 (Up 2.9% year-on-year) 2,470 5,060 5,110 2,560 FY2010 5,190


Table of Contents

1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q ^^ 989 1155 1198 1233 1060 1145 1329 1455 1210 1331 1256 1358 960 1023 886 1067 861 948 861 1066 ^^^ 558 632 664 648 570 612 686 736 624 656 652 642 494.7 531.8 451.1 535.3 434.3 446.4 420 502.8 461 Total Handset Sales ^ Total no. of handsets sold in FY2010/1Q: 4.61 million units (Up 6.2% year-on-year) ^ Achieved year-on-year increase for the first time in 2.5 years FY2008 ^ Calculated based on financial results materials of each company ^^Handsets sold by TU-KA and EMOBILE are not included : Total no. of handsets sold (docomo + au + SOFTBANK) : Total no. of handsets sold (docomo) FY2009 (Million units) 5.32 FY2008 (full-year): 20.13 million (Down 21.8% year-on-year) 4.46 4.95 4.51 5.35 4.34 4.20 5.03 FY2009 (full-year): 18.04 million (Down 10.4% year-on-year) 16.0 12.0 8.0 4.0 0 4.61 Full-year forecast: 18.20 million Up 6.2% year-on-year FY2010


Table of Contents

1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q ?^^-^^^ 0.85 0.94 0.74 0.68 0.51 0.52 0.44 0.52 0.44 0.46 0.45 0.49 0.44 ?^^-KDDI 0.97 1.03 0.89 0.9 0.87 0.75 0.65 0.77 0.64 0.72 0.67 0.85 0.75 ?^^-SB 1.46 1.42 1.21 1.19 0.98 0.98 0.91 1.13 1.05 1.24 1.16 2.01 Churn Rate ^ FY2010/1Q churn rate: 0.44% ^ Cellular (FOMA+mova) Churn Rate ^New discount services (Aug. 07) ^New handset purchase methods (Nov. 07) (%) FY2007 FY2008 FY2007 full-year churn rate: 0.80% FY2008 full-year churn rate: 0.50% FY2009 FY2008 full-year churn rate: 0.46% SoftBank KDDI (au) docomo ^ Based on financial results materials of each company FY2010


Table of Contents

05/4-6(1Q) 7-9(2Q) 10-12(3Q) 06/1-3(4Q) 06/4-6(1Q) 7-9(2Q) 10-12(3Q) 07/1-3(4Q) 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q Softbank -7 2 12 6 3 7 17 23 39.76 47.89 47.1 44.22 56.88 44 37 38.1 32.3 31.5 35.6 13.4 45.4 KDDI 51 52 44 46 48 47 73 54 38.95 39.73 28.35 35.65 -3.7 12.4 9.9 17.6 15.3 20.7 16.3 30.6 14.3 DoCoMo 56 45 44 48 49 46 10 23 16.78 7.51 17.53 10.78 26.09 26 22 26.8 26.3 28.2 25.4 41.3 28.2 EMOBILE 4.5 4.86 7.02 9.35 20.74 17.6 31.1 17.5 26.2 19.7 22.7 14.7 12.1 KDDI 51 52 44 46 48 47 73 54 41 Softbank -7 2 12 6 3 7 17 23 42 Market Share of Net Additions ^ FY2010/1Q net adds share: 28.2% ^ Market Share of Net Additions Full-year net add share: 25.5% FY2008 FY2009 (%) Full-year net adds share 31.5% FY2007 Full-year net adds share: 12.8% SoftBank au EMOBILE docomo No.1 net adds share for FY2009 (No. 1 for the months of Jul. 2009, Feb. & Mar. 2010) FY2010 ^ Source: Telecommunications carriers Association (TCA)


Table of Contents

37681 37773 37865 37956 38047 38139 38231 38322 38412 38504 05/9 05/12 06/3 06/6 06/9 06/12 07/3 07/6 07/9 07/12 08/3 08/6 08/9 08/12 09/3 09/6 09/9 09/12 10/3 10/6 11/3 FOMA 33 53.5 100.3 188.1 304.5 458.3 648.8 849.9 1150.1 1371 1677.01 2012.8724 2346 2621.6 2908.8 3211.3 3552.9 3785.4 4004.26 4207.75 4394.93 4519.9 4644 4749 4904.03 5024.6 5125.8 5204.51 5320.3 5416 5622 mova 4353.1 4413.8 4437.8 4385.4 4328.3 4225 4087.5 3941.5 3732.4 3570.9 3313.41 3023.6974 2768 2545.6 2300.5 2010 1709.16 1499.1 1289.91 1107.3 943.84 842.8 749 666 556.04 461.8 392.8 339.1 287.9 235 123 Subscriber Migration to FOMA (Million subs) mova 56.08 Numbers in parentheses indicate the percentage of FOMA subscriptions to total cellular subscriptions 53.20 (94.9%) 49.04 (89.8%) 54.60 53.39 43.95 (82.3%) ^ Inclusive of Communication Module Service subscriptions 9.44 5.56 2.88 FY2007 FY2008 FY2009 ^ No. of subscribers who have migrated to FOMA in FY2010/1Q : 0.45 million 52.94 53.94 12.90 7.49 40.04 (75.6%) 46.44 (86.1%) 51.26 (92.9%) 3.93 55.19 52.05 (93.9%) 3.39 55.44 (Forecast) 54.86 50.25 (91.6%) 4.62 6.66 8.43 11.07 47.49 (87.7%) 45.20 (84.3%) 37.85 (71.6%) 52.85 14.99 53.63 54.16 53.15 42.08 (79.2%) 57.45 1.23 56.22 (98%) 60.0 40.0 30.0 20.0 10.0 0 50.0 2.35 54.16 (95.8%) 56.51 FY2010


Table of Contents

Principal Actions and Results Copyright (C) 2010 NTT DOCOMO, INC. All rights reserved.^^^^


Table of Contents

Continual "Change" ^ Continually worked toward the goal of further enhancing customer satisfaction Review from customers' viewpoint Services Promotion New handset series "Mobile Phone Checking Service" Expanded "Battery Pack Anshin Support" Expanded "Pake-hodai double" "Walk with you" Field staff dispatch within 48 hours Handsets/ devices After-sales support, customer treatment Area quality Billing plans "i-concier", etc. Receive No. 1 customer satisfaction rating in FY2010


Table of Contents

Area Quality/After-Sales Support ^ Implemented/continued various initiatives aimed at improving area quality and after-sales support-key factors for raising customer satisfaction Field staff dispatch within 48 hours Water-logged handset data restoration service ^ FY2010/1Q: ^ Cumulative after launch: Approx. 13,000 visits Approx. 81,000 visits Free battery pack/portable battery charger "Mobile Phone Checking Service" "Premier Club" No. of members topped 50 million Visit & investigate Tester ^ FY2010/1Q: ^ Cumulative after launch: Approx. 1.58 million cases Approx. 5.09 million cases Portable battery charger Battery pack ^ FY2010/1Q: Approx. 2.24 million units ^ FY2010/1Q: ^^No. of cases accepted: Approx. 22,000 ^^Successful restoration rate: Approx. 83% (As of April 2010) ^ Cumulative after launch: ^^No. of cases accepted: Approx. 109,000 ^^Successful restoration rate: Approx. 76% ^ Cumulative after revamping program Approx. 8.37 million units (Since July 2009)


Table of Contents

Handset Lineup ^ Launched "2010 Summer Model" handsets comprising 20 different models, including handsets designed in collaboration with external brands, models offering rich color variations and phones equipped with camera for shooting HD video. 10 models 4 models 2 models 1 model 3 models N-06B P-06B SH-07B P-04B F-08B N-07B N-08B SH-02B^marimekko L-04B SH-08B N-04B P-07B F-07B N-05B P-05B F-06B SH-09B LYNX dynapocket BlackBerryBold9 700 Released Released Released Released Released Released Released Released Released Released Released Released Released Released Released Released Released To be released Sept. 2010 To be released Jul. 30, 2010 To be released Aug. 2010 DOCOMO Smartphone


Table of Contents

STYLE PRIME SMART PRO 52.3 32.8 10.6 4.4 08/11 08/12 09/1 09/2 09/3 09/4 09/5 09/6 09/7 09/8 09/9 09/10 09/11 09/12 10/3 10/6 ^^^^^^??^^^ 0.31 1 1.82 2.63 3.88 4.91 5.62 6.6 7.7 8.71 9.58 10.41 11.26 12.54 16.158828 18.975412 (million units) Handset Sales Status ^ Cumulative sales of new handset series topped 19.00 million ^ "STYLE" series featuring stylish designs and well-balanced functionality for price has been reporting brisk sales ^ Cumulative sale of new handset series* ^ Breakdown by series * Cumulative sales from the launch of 2008 Winter model handsets (2010 April-June cumulative) Make preparations to build SIM lock removal function in the new handsets to be released from April 2011


Table of Contents

03/4-6(1Q) 7-9(2Q) 10-12(3Q) 04/1-3(4Q) 04/4-6(1Q) 7-9(2Q) 10-12(3Q) 05/1-3(4Q) 05/4-6(1Q) 7-9(2Q) 10-12(3Q) 06/1-3(4Q) 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q ?^^ 1.17 1.19 1.11 1.36 1.06 1.08 0.95 0.96 0.8 0.81 0.72 0.75 0.64 0.6 0.93 0.97 0.85 0.94 0.74 0.68 0.51 0.52 0.44 0.52 0.44 0.46 0.45 0.49 0.44 ^ Churn rate ^ No. of net additions 1Q 2Q 3Q 4Q FY2009 0.263376 0.322404 0.249581 0.646097 FY2010 0.432352 :FY2009 :FY2010 (Million subs) Up 64% year-on-year FY2009 FY2010 FY2008 Record low level on par with FY2008/3Q and FY2009/1Q 0.26 0.32 0.25 0.65 0.43 (%) Churn Rate/Net Additions ^ Maintained churn rate at record low level of 0.44% in FY2010/1Q ^ No. of net additions in FY2010/1Q increased by 64% year-on-year


Table of Contents

Growth of Packet ARPU No. of packet flat-rate services subs*2/Subscription rate*3 (Million subs) 08/6 08/9 08/12 09/3 09/6 09/9 09/12 10/3 10/6 11/3 ^^^ 13.48 14.05 15.88 17.79 19.82 21.9 23.62 25.77 27.491 31.66 ^^^ 0.317 0.324 0.359 0.392 0.428 0.466 0.496 0.532 0.56 0.627 3,170 63% :Subscription rate (left axis) : No. of subs (right axis) 2,749 (Subscription rate) YOY packet ARPU comparison 09/6 09/9 09/12 10/3 10/6 ^^^^ARPU(^^^?^) 2430 2450 2440 2470 2510 i^^^^^^?^^^^ 0.02 0.021 0.019 0.022 0.033 ^FY2010 Targets^ No. of packet flat-rate services subs:^31.70 million Packet flat-rate services subscription rate: 63% (Yen) :YOY growth rate*1 (%) :Packet ARPU (yen) 0 (Growth rate) ^ Growth rate of packet ARPU has accelerated ^ No. of packet flat-rate services subscriptions grew to approx. 27.50 million as a result of aggressive promotion *1: Excludes impact of i-mode monthly charge hike applied from June 2008 *2: Include subscriptions to "Pake-hodai", "Pake-hodai full", "Pake-hodai double", "Pake-hodai simple", "Biz-hodai" services and flat-rate data plans *3: Packet flat-rate services subscription rate=No. of packet flat-rate services subscriptions/(Total FOMA i-mode subscriptions + No. of"Biz-hodai" subs + No. of data plan subs)


Table of Contents

i-mode Packet Usage Expansion (1) ^ Started recommending subscription to content services at mass/general retailers in addition to docomo Shops to stimulate packet usage Examples of recommended content ^ "EveryStar"^(Launched Jun. 7, 2010) Recommendation at shop counters Comprehensive UGC media (free of charge) Covering 1.1 million titles in a wide range of categories Comprehensive mobile magazine providing unlimited access to works of professional writers and celebrities for \210/month ^ Recommendation of content These content may be useful for you. Would you like to use it? ^ Expansion of shops performing recommendation docomo Shops Mass/ general retailers Deco-mail News Ring tone Video Games -Examples of recommended content- Novel Practical info. Comic Haiku/poem/Tanka Photo Drawing Recipe No. of members: Approx. 250,000 (As of Jun. 30, 2010) Novel New work of popular pro writers Celebrity columns Essay Sport Serials of pro sport players Photo Photo taken by celebrity Famous chef recipe Recipe Comic New work of popular pro writers (From July 2010)


Table of Contents

i-mode Packet Usage Expansion (2) 09/6 09/9 09/12 10/3 10/6 BeeTV^^^ 0.44 0.77 0.86 1.07 1.25 0.44 0.77 (Million subs) 0.86 ^ "BeeTV" subscriptions 1.07 1.25 ^ Content subscription channel & usage status ^^^^^ ^^^^^^^ (conceptual) Joined service through Ads Web i-channel, etc. Joined service as a result of recommendation at shops Joined service through Ads Web i-channel etc. Before starting shop recommendation (Feb. 2010) After content subscription Before content subscription Usage of packet flat-rates Channel of subscription (Jan. 2010) (Jan. 2010) (Mar. 2010) After starting shop recommendation Reached monthly upper limit Not reached upper limit Reached monthly upper limit Not reached monthly upper limit Reached monthly upper limit Reached monthly upper limit Not reached upper limit ^ No. of "BeeTV" subs increased steadily as a result of active content promotion at shops ^ Usage recommendation at shops is key to increasing packet ARPU of light users


Table of Contents

i-mode Packet Usage Expansion (3) - Senior Users ^ Strengthen packet usage promotions targeted at senior users, leveraging the launch of "Raku-Raku PHONE 7" ^ Implement measures in various fronts, including portal, content, UI and recommendation at shop counters, etc. "i-concier" is a very convenient mobile concierge service. Would you like to use it? We can configure the initial setting for you. ^^ ^^^ Life info. Brain training "i-concier" recommendation at shops Renewal of portal site One-push access to WEB PUSH! Menu operated by numeric keys Enrichment of mobile phone class program Instructions of phone use Instructions of Deco-mail & picture/video mail Service/content usage tips


Table of Contents

"i-concier" (1) ^ No. of "i-concier" subscriptions has expanded steadily to over 5.00 million in line with the increase in the variety of compatible content ^ Targeted ad business leveraging i-concier's expanding user base is under study ^ No. of subscriptions (Million subs) 2.00 4.00 08/12 09/3 09/06 09/09 09/12 10/3 10/6 i^^^^^ 30 93 156 233.7 310.074 420 478.3 1.56 0.93 6.00 08/12 09/3 09/6 09/9 09/12 10/3 10/6 ^^^^^^ 191 244 332 423 493 548 611 ^)^^^^^^ ^)^^^ ^)^^^^^^^^^ ^)^^^^^ 2.34 ^ No. of content sites 200 400 600 (sites) 4.78 4.20 3.10 191 244 332 423 493 548 Forecast as of Mar. 31, 2011: 7.90 million ^ Targeted information delivery 611 "i-concier" Age, sex Area of residence Content owned Location Handset setting data Time Matching Information Advertisement Customer Information provider (Business) Agent function Targeted info. delivery Enables targeted advertising of higher accuracy Steadfast growth Steadfast growth


Table of Contents

Periodical delivery of aquarium's event information 08/12 09/3 09/6 09/9 09/12 10/3 10/6 ^^^^^^^^ 13 43 68 117 143 157 189 "i-concier" (2) - Local Content (Sites) Spring fish festival! at Asamushi Aquarium Increase accesses to mobile site Secure repeaters Enhance recognition of events, etc. Grow no. of visitors Info. delivery Favorable growth ^ Actively facilitated expansion of local content ^ Information unique to each region delivered by local enterprises ^ Asamushi Aquarium (Aomori) ^ Chugoku Shimbun (Hiroshima) National high-school baseball tournament- Hiroshima preliminaries: Game schedule delivery Scheduler delivery Scheduler delivery Coupon delivery ^ No. of local content sites


Table of Contents

"i-concier" (3) ^ Roll out a system that allows SMEs and privately-run shops to easily deliver content (planned for Mid-August 2010) ^ Create a "win-win relationship" among the three parties of content provider/customer/ DOCOMO by further enriching community-oriented content DOCOMO Provide tool for content creation/operation Content server lease (Hosting) Provide reader/writer machine for content delivery at shops Assist content production/operation Content server Retailer (e.g. bakery in neighborhood) Customer Information delivery Coupon delivery Easy information delivery via WEB New bread product now on sale ! Get a \50 discount by presenting this coupon! Our best seller bread product is now freshly baked out of the oven!


Table of Contents

"docomo market" (i-mode) ^ Plan to launch i-mode version of "docomo market" (around Nov. 2010) ^ Prepare an open environment for i-mode to capture individual creators, with the aim of further enriching and diversifying content portfolio General sites iMenu sites Content providers (Enterprises) Content creators (individuals) Smartphones i-mode handsets Content provision support tool Content management on DOCOMO server (hosting) "docomo market" (i-mode) "docomo market" (smartphone)


Table of Contents

Enrich product lineup to respond to customer needs Smartphones 1Q 2Q 3Q and beyond Products Content Sept. 2010: "sp mode" launch (planned) Mail service (@docomo.ne.jp) Access restriction service Content payment service Further enrichment of content Encourage participation of content providers Android market Content titles: Over 92,000 (As of Jun. 30, 2010) ^ Xperia is a trademark or registered trademark of Sony Ericsson Mobile Communications AB Approx. 230 content titles (As of July 2010) ? Model compatible with "Osaifu Keitai" e-wallet Model compatible with One-seg broadcasting XperiaTM LYNX dynapocket BlackBerry Bold 9700 "docomo market" (Portal site for smartphones) GALAXY S 2010 Fall/Winter: 7 smartphone models ^^^^^^^ (planned) ^ Achieved favorable smartphone sales in FY2010/1Q due to brisk demand for XperiaTM ^ Aim to expand uptake of smartphones in full scale leveraging the launch of "sp mode" planned for September 2010


Table of Contents

PC Data Communications ^ Both devices sales and data plan subscriptions expanded steadily due to the promotion campaign launched in June 2010, etc. 08/6 08/9 08/12 09/3 09/6 09/9 09/12 10/3 10/6 ^?^^^^^^^^^ 36.1723 37.359 38.4471 37.8151 38.4154 39.1283 39.737 41.1 42.02 ^?^^^^^^^^^ 8.2 9.8 11.9 15.6 19.6 28.1574 40.3056 54.8 64.98 * Total number of subscriptions to usage-based billing plans, "Flat-Rate Data Plan Standard" and "Flat-Rate Data Plan 64K" (including "Value Plans") (Million subs) 0.20 0.40 0.60 08/6 08/9 08/12 09/3 09/6 09/9 09/12 10/3 10/6 ^^^^^^?^^ 4.1 4.5 5.1 6.4 8.4 13.1 16.5 19.9 15.1211 (1,000 units) 0.67 0.58 0.53 0.50 0.47 0.44 0.08 0.12 0.16 0.20 0.28 0.80 0.40 100 PC data device sales Data plan* subscriptions 0.10 0.80 200 0.96 FY10 full-year sales target: Approx. 700,000 1.00 Forecast as of Mar. 31, 2011: Approx. 1.50 million 0.65 : Usage -based billing plans : Flat-rate data plans "15th Mobile phone (personal use) survey 2009, overall satisfaction rating" by Nikkei BP Consulting, Inc. 1.20 1.07 0.55


Table of Contents

New Devices ^ Actively introduce new devices equipped with Wi-Fi router capabilities with the aim of expanding new revenue sources Approach to new devices Wi-Fi connection Wi-Fi connection F-06B N-04B N-08B Mobile Wi-Fi router Gaming device PC Digital camera Music player Tablet device DOCOMO's 3G network Wi-Fi router capability Broad area coverage, superb communications quality New devices Released Released Released To be released Aug. 2010


Table of Contents

LTE (1) ^ Provide brand-new services leveraging LTE's distinctive features- "high-speed", "large-capacity" and "low-latency" transmission High-speed Low-latency Large-capacity ^ LTE's distinctive features Bonjour! Automatic voice translation (for future) LTE Automatic voice translation Konnichiwa! AR (Augmented Reality) service Massive volume of data Display content on images captured by camera LTE Approx. 10-fold* Approx. 1/4 Approx. 3-fold Spectrum efficiency Transmission latency (maximum effect) Transmission rate * Comparison of LTE max. downlink speed of 75Mbps with HSPA max. downlink speed of 7.2Mbps 3G area LTE areas (Comparison with FOMA (HSPA) service) Area expansion using an overlay approach to existing 3G areas


Table of Contents

LTE (2) ^ LTE-related capital expenditures for the first three years after launch estimated to be approx. \300.0 billion FY2010 FY2011 FY2012 (From June 2010) Trial operation of commercial network Tokyo/Osaka/ Nagoya Prefectural capital-size cities Major cities across Japan LTE-related CAPEX: Approx \35.0 billion Approx. \100.0 billion Approx. \170.0 billion LTE service launch (Dec. 2010) Handset-type device (Planned for release) Data communication device Approx. 5,000 BTSs (cumulative) Approx. 20% POP coverage Approx. 15,000 BTSs (cumulative) Approx. 40% POP coverage Further product enrichment Approx. 1,000 BTSs (cumulative) Approx. 7%^ POP coverage^ ^ ^


Table of Contents

^ Keys to success of multimedia broadcasting service are "content" "billing plans" and "devices" (Multimedia Broadcasting, Inc.) Mobile Multimedia Broadcasting Service ^ Keys to success of multimedia broadcasting service ^^Following conditions relating to "content" "devices" and "billing plans" need to be met Affordable rates Broad adoption of compatible devices at an early date Rich portfolio of content "Provide rich array of entertaining content" ^ ^ Ally with partners who owns strength in content business (e.g., broadcasters) to provide a rich content portfolio (Capital : \1.5 billion) Current Investors Business plan Generate profits on a single-year basis in third year after launch (FY2014) Planned business launch: Apr. 1, 2012 \4.38 billion (Cumulative up to FY2016) Area coverage:^ (household coverage) At service launch: Approx. 60% As of Mar. 31, 2015: Approx. 90% Operational target: Estimated total construction costs: (Incl. CAPEX) "Provide service at reasonable rates" ^ Plan to offer services at reasonable rates starting from approx. \300/month ^ Large-scale system suitable for broadcasting is adopted to save capital expenditures "Over 50.00 million units of devices expected to be adopted" ^(In 5th year after service launch) ^ ^ Cooperation by DOCOMO and SoftBank for installation in handsets/devices Keys to success of multimedia broadcasting service ^^^^^^^^ ^ Multimedia Broadcasting, Inc. is a joint venture promoted by leading Japanese corporations including telecommunications carriers, TV broadcasters, trading companies and advertisement agency, etc.


Table of Contents

09/4 5 6 7 8 9 10 11 12 10/1 2 3 4 5 6 ^^^ 36 36 37 39 44 47 51 54 57 60 63 66 68 70 72.53 Global Expansion ^ Total subscriber base of TTSL (India) grew to approx. 73.00 million ^ TTSL won 9 circles mainly in mid-west India in 3G spectrum auction (Million subs) * No. of subscriptions and market share are the total of GSM and CDMA services of TTSL and TTML (Source: TRAI) TTSL/TTML (India) ^ No. of subscriptions Total subscriptions: 72.53 million Market share: 11.4%* (As of Jun 30, 2010) Service areas ^ 17 circles (Out of India's total 22 circles) (As of Jun. 2010) ^ GSM roll-out (brand: TATA DOCOMO) Sub. share 8.9% Sub. share 11.4% Deployment of Value-Added Services (VAS) ^ 3G spectrum auction results Circles not won Circles won by TTSL Circles won by TTML (Out of total 22 circles) Won licenses in 9 circles ^ "Manga" comics delivery service ^ "i-channel" (information delivery service) TTSL/TTML (India) DOCOMO PACIFIC (Guam/Saipan) SMART (the Philippines) Bouygues Telecom (France) TTSL/TTML (India) Launched Jul. 5, 2010 DOCOMO CHINA (China) berry mobile (UK) For local users For Japanese travelers No. of subs doubled and subscriber market share improved to No. 5 from No. 6 at the time of DOCOMO's investment


Table of Contents

Names of companies, products, etc., contained in this document are trademarks or registered trademarks of their respective organizations


Table of Contents

Appendices Copyright (C) 2010 NTT DOCOMO, INC. All rights reserved.^^^^


Table of Contents

04/4-6(1Q) 7-9(2Q) 10-12(3Q) 05/1-3(4Q) 05/4-6(1Q) 7-9(2Q) 10-12(3Q) 06/1-3(4Q) 06/4-6(1Q) 7-9(2Q) 10-12(3Q) 07/1-3(4Q) 07/4-6(1Q) 7-9(2Q) 10-12(3Q) 08/1-3(4Q) 4-6(1Q) 7-9(2Q) 10-12(3Q) 09/1-3(4Q) 4-6(1Q) 7-9(2Q) 10-12(3Q) 10/1-3(4Q) 4-6(1Q) MOU (left axis) 152 155 153 145 149 152 151 146 145 146 146 139 140 140 139 135 137 138 139 133 135 137 138 133 133 YOY changes in MOU (right axis) -6.2 -3.7 -4.4 -5.8 -2 -1.9 -1.3 0.7 -2.7 -3.9 -3.3 -4.8 -3.4 -4.1 -4.8 -2.9 -2.1 -1.4 0 -1.5 -1.5 -0.7 -0.7 0 -1.5 Cellular (FOMA+mova) MOU ^ MOU for FY2010/1Q was 133 minutes (Down 1.5% year-on-year) ^For an explanation on MOU, please see "Definition and Calculation Methods of MOU and ARPU" in this presentation. (%) (minutes) FY07 full-year MOU: 138 minutes (Down 4.2% year-on-year) FY08 full-year MOU: 137 minutes (Down 0.7% year-on-year) FY09 full-year MOU: 136 minutes (Down 0.7% year-on-year)


Table of Contents

Operating Revenues U.S. GAAP 2009/4-6(1Q) 2010/4-6(1Q) 2011/3 (Full year forecast) Cellular services revenues (voice, packet) 881.9 864.2 3405 PHS revenues - - - Other revenues 59.9 79.7 340 Equipment sales revenues 143 145.3 477 (Billions of yen) (Billions of yen) ^ "International services revenues" are included in "Cellular services revenues (voice, packet)". 1,089.2 4,222.0 1,084.8 + 0.4%


Table of Contents

Operating Expenses U.S. GAAP 2009/4-6(1Q) 2010/4-6(1Q) 2011/3 (Full year forecast) (Incl.) Other non-personnel expenses 195.9 215.6 949.0 (Incl.) Revenue-linked expenses* 307.8 323.7 1,124.0 Non-personnel expenses 503.7 539.3 2073 Communication network charges 77.7 70.3 271 Loss on disposal of property, plant and equipment and intangible assets 8.3 5.5 49 Depreciation and amortization 169 158.1 682 Taxes and public duties 9.9 9.8 40 Personnel expenses 64.4 65.8 267 (Billions of yen) 848.7 (Billions of yen) * Revenue-linked expenses: Cost of equipment sold + distributor commissions + cost of docomo point service 3,382.0 832.9 +1.9%


Table of Contents

Capital Expenditure 2009/4-6(1Q) 2010/4-6(1Q) 2011/3 (Full year forecast) Mobile phone business (Other) 14.5 22.1 102 Mobile phone business (mova) 2 2.1 3 Mobile phone business (FOMA) 105.8 91.3 375 Mobile phone business (LTE) - 1.2 35 Other (information systems, etc.) 30.8 24.3 160 (Billions of yen) 140.9 (Billions of yen) 675.0 153.1 -8.0%


Table of Contents

^ 2009/4-6 (1Q) (1) 2010/4-6 (1Q) (2) Changes (1) ^(2) 2011/3 (Full-year forecast) Cellular Phone No. of Subscriptions (thousands)*1 No. of Subscriptions (thousands)*1 No. of Subscriptions (thousands)*1 No. of Subscriptions (thousands)*1 No. of Subscriptions (thousands)*1 54,864 56,515 +3.0% 57,450 Cellular Phone mova mova mova mova 4,618 2,352 -49.1% 1,230 Cellular Phone FOMA FOMA FOMA FOMA 50,246 54,162 +7.8% 56,220 Cellular Phone i-mode i-mode i-mode i-mode 48,597 49,061 +1.0% 49,170 Cellular Phone Communication Module Services Communication Module Services Communication Module Services Communication Module Services 1,518 1,694 +11.6% 1,860 Cellular Phone Market share (%) Market share (%) Market share (%) Market share (%) Market share (%) 50.6 49.7 -0.9 Points - Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Total handsets sold Total handsets sold Total handsets sold 4,344 4,615 +6.2% 18,200 Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) mova New New 4 2 -44.7% - Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) mova Replacement Replacement 2 1 -56.9% - Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) FOMA New New 986 1,167 +18.3% - Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) FOMA Migration from mova Migration from mova 813 453 -44.2% - Cellular Phone Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) Handsets sold (thousands) (including handsets sold without involving sales by DOCOMO) FOMA Other*2 Other*2 2,538 2,991 +17.9% - Cellular Phone Churn rate (%) Churn rate (%) Churn rate (%) Churn rate (%) Churn rate (%) 0.44 0.44 - - Cellular Phone ARPU(FOMA+mova)(yen)*3 ARPU(FOMA+mova)(yen)*3 ARPU(FOMA+mova)(yen)*3 ARPU(FOMA+mova)(yen)*3 ARPU(FOMA+mova)(yen)*3 5,440 5,190 -4.6% 5,110 Cellular Phone MOU(FOMA+mova)(minutes)*3 MOU(FOMA+mova)(minutes)*3 MOU(FOMA+mova)(minutes)*3 MOU(FOMA+mova)(minutes)*3 MOU(FOMA+mova)(minutes)*3 135 133 -1.5% - *1 Communication Module Service subscriptions are included in the number of cellular phone subscriptions in order to align the calculation method of subscribers with that of other cellular phone carriers. (Market share, the number of handsets sold and churn rate are calculated inclusive of Communication Module Service subscriptions.) *2 Other includes purchases of additional handsets by existing FOMA subscribers. *3 For an explanation of MOU and ARPU, please see "Definition and Calculation Methods of MOU and ARPU" in this presentation. Operational Results and Forecasts


Table of Contents

Definition and Calculation Methods of MOU and ARPU ^ MOU (Minutes of usage): Average communication time per one month per one user. ^ ARPU (Average monthly Revenue Per Unit): Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per subscription basis. ARPU is calculated by dividing various revenue items included in our wireless services revenues, such as monthly charges, voice transmission charges and packet transmission charges, from designated services which are incurred consistently each month, by the number of active subscriptions to the relevant services. Accordingly, the calculation of ARPU excludes revenues that are not representative of monthly average usage such as activation fees. We believe that our ARPU figures provide useful information to analyze the average usage per subscription and the impacts of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations. ^ Aggregate ARPU (FOMA+mova): Voice ARPU (FOMA+mova) + Packet ARPU (FOMA+mova) ^^^ Voice ARPU (FOMA+mova): Voice ARPU (FOMA+mova) Related Revenues (monthly charges, voice transmission charges) / No. of active cellular phone subscriptions (FOMA+mova) ^^^ Packet ARPU (FOMA+mova): {Packet ARPU (FOMA) Related Revenues (monthly charges, packet transmission charges) + i-mode ARPU (mova) Related Revenues (monthly charges, packet transmission charges)} / No. of active cellular phone subscriptions (FOMA+mova) ^ i-mode ARPU (FOMA+mova): i-mode ARPU (FOMA+mova) Related Revenues (monthly charges, packet transmission charges) / No. of active cellular phone subscriptions (FOMA+mova) ^ Aggregate ARPU (FOMA): Voice ARPU (FOMA) + Packet ARPU (FOMA) ^^^ Voice ARPU (FOMA): Voice ARPU (FOMA) Related Revenues (monthly charges, voice transmission charges) / No. of active cellular phone subscriptions (FOMA) ^^^ Packet ARPU (FOMA): Packet ARPU (FOMA) Related Revenues (monthly charges, packet transmission charges) / No. of active cellular phone subscriptions (FOMA) ^^^ i-mode ARPU (FOMA): i-mode ARPU (FOMA) Related Revenues (monthly charges, packet transmission charges) / No. of active cellular phone subscriptions (FOMA) ^ Aggregate ARPU (mova): Voice ARPU (mova) + i-mode ARPU (mova) ^^^ Voice ARPU (mova): Voice ARPU (mova) Related Revenues (monthly charges, voice transmission charges) / No. of active cellular phone subscriptions (mova) ^^^ i-mode ARPU (mova): i-mode ARPU (mova) Related Revenues (monthly charges, packet transmission charges) / No. of active cellular phone subscriptions (mova) ^ Number of active subscriptions used in ARPU and MOU calculations are as follows: ^^^ Quarterly data: sum of "No. of active subscriptions in each month"* of the current quarter ^^^ Half-year data: sum of "No. of active subscriptions in each month"* of the current half ^^^ Full-year data: sum of "No. of active subscriptions in each month"* of the current fiscal year ^^^* "No. of active subscriptions in each month": (No. of subs at end of previous month + No. of subs at end of current month)/2 ^The revenues and no. of subscriptions of Communication Module Service are not included in the above calculation of ARPU and MOU.


Table of Contents

Reconciliation of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures


Table of Contents

Names of companies, products, etc., contained in this document are the trademarks or registered trademarks of their respective organizations