NTT DOCOMO, INC. |
||||
Date: November 4, 2010 | By: | /s/ OSAMU HIROKADO | ||
Osamu Hirokado | ||||
Head of Investor Relations | ||||
1. | Report filed on November 4, 2010 with the Director of the Kanto Local
Finance Bureau of Japan pursuant to the Financial Instruments and
Exchange Act of Japan |
Millions of yen | ||||||||
September 30, 2010 | March 31, 2010 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
¥ | 529,726 | ¥ | 357,715 | ||||
Short-term investments |
393,299 | 403,010 | ||||||
Accounts receivable |
745,393 | 838,226 | ||||||
Allowance for doubtful accounts |
(15,557 | ) | (15,633 | ) | ||||
Credit card receivables |
150,782 | 126,009 | ||||||
Inventories |
174,113 | 141,277 | ||||||
Deferred tax assets |
82,928 | 100,545 | ||||||
Prepaid expenses and other current assets |
115,915 | 109,829 | ||||||
Total current assets |
2,176,599 | 2,060,978 | ||||||
Property, plant and equipment: |
||||||||
Wireless telecommunications equipment |
5,536,436 | 5,478,833 | ||||||
Buildings and structures |
837,679 | 830,921 | ||||||
Tools, furniture and fixtures |
521,941 | 516,084 | ||||||
Land |
199,180 | 199,018 | ||||||
Construction in progress |
107,213 | 83,608 | ||||||
Accumulated depreciation and amortization |
(4,624,610 | ) | (4,500,874 | ) | ||||
Total property, plant and equipment, net |
2,577,839 | 2,607,590 | ||||||
Non-current investments and other assets: |
||||||||
Investments in affiliates |
551,411 | 578,095 | ||||||
Marketable securities and other investments |
135,425 | 151,026 | ||||||
Intangible assets, net |
642,663 | 628,691 | ||||||
Goodwill |
196,822 | 198,436 | ||||||
Other assets |
254,778 | 257,911 | ||||||
Deferred tax assets |
296,334 | 274,048 | ||||||
Total non-current investments and other assets |
2,077,433 | 2,088,207 | ||||||
Total assets |
¥ | 6,831,871 | ¥ | 6,756,775 | ||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
¥ | 285,363 | ¥ | 180,716 | ||||
Short-term borrowings |
76 | 78 | ||||||
Accounts payable, trade |
513,925 | 632,437 | ||||||
Accrued payroll |
52,840 | 54,580 | ||||||
Accrued interest |
990 | 995 | ||||||
Accrued income taxes |
200,307 | 185,890 | ||||||
Other current liabilities |
116,966 | 133,466 | ||||||
Total current liabilities |
1,170,467 | 1,188,162 | ||||||
Long-term liabilities: |
||||||||
Long-term debt (exclusive of current portion) |
323,911 | 429,553 | ||||||
Accrued liabilities for point programs |
194,172 | 151,628 | ||||||
Liability for employees retirement benefits |
142,069 | 138,447 | ||||||
Other long-term liabilities |
158,506 | 186,539 | ||||||
Total long-term liabilities |
818,658 | 906,167 | ||||||
Total liabilities |
1,989,125 | 2,094,329 | ||||||
Equity: |
||||||||
NTT DOCOMO, INC. shareholders equity |
||||||||
Common stock |
949,680 | 949,680 | ||||||
Additional paid-in capital |
757,109 | 757,109 | ||||||
Retained earnings |
3,549,402 | 3,347,830 | ||||||
Accumulated other comprehensive income (loss) |
(58,328 | ) | (37,379 | ) | ||||
Treasury stock, at cost |
(381,363 | ) | (381,363 | ) | ||||
Total NTT DOCOMO, INC.
shareholders equity |
4,816,500 | 4,635,877 | ||||||
Noncontrolling interests |
26,246 | 26,569 | ||||||
Total equity |
4,842,746 | 4,662,446 | ||||||
Commitments and contingencies |
||||||||
Total liabilities and equity |
¥ | 6,831,871 | ¥ | 6,756,775 | ||||
1
Millions of yen | ||||||||
Six Months Ended | Six Months Ended | |||||||
September 30, 2009 | September 30, 2010 | |||||||
Operating revenues: |
||||||||
Wireless services |
¥ | 1,893,265 | ¥ | 1,898,995 | ||||
Equipment sales |
252,542 | 239,157 | ||||||
Total operating revenues |
2,145,807 | 2,138,152 | ||||||
Operating expenses: |
||||||||
Cost of services (exclusive of items shown separately below) |
449,617 | 451,811 | ||||||
Cost of equipment sold (exclusive of items shown separately below) |
340,877 | 320,830 | ||||||
Depreciation and amortization |
337,809 | 321,967 | ||||||
Selling, general and administrative |
532,281 | 512,074 | ||||||
Total operating expenses |
1,660,584 | 1,606,682 | ||||||
Operating income |
485,223 | 531,470 | ||||||
Other income (expense): |
||||||||
Interest expense |
(2,989 | ) | (2,523 | ) | ||||
Interest income |
668 | 691 | ||||||
Other, net |
(3,021 | ) | (2,630 | ) | ||||
Total other income (expense) |
(5,342 | ) | (4,462 | ) | ||||
Income before income taxes and equity in net income (losses) of affiliates |
479,881 | 527,008 | ||||||
Income taxes: |
||||||||
Current |
210,887 | 204,522 | ||||||
Deferred |
(16,764 | ) | 8,682 | |||||
Total income taxes |
194,123 | 213,204 | ||||||
Income before equity in net income (losses) of affiliates |
285,758 | 313,804 | ||||||
Equity in net income (losses) of affiliates, net of applicable taxes |
292 | (2,978 | ) | |||||
Net income |
286,050 | 310,826 | ||||||
Less: Net (income) loss attributable to noncontrolling interests |
(1,332 | ) | (1,079 | ) | ||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 284,718 | ¥ | 309,747 | ||||
Net income |
¥ | 286,050 | ¥ | 310,826 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized holding gains (losses) on available-for-sale securities, net of
applicable taxes |
14,082 | (7,586 | ) | |||||
Change in fair value of derivative instruments, net of applicable taxes |
(35 | ) | (54 | ) | ||||
Foreign currency translation adjustment, net of applicable taxes |
11,691 | (13,335 | ) | |||||
Pension liability adjustment, net of applicable taxes |
296 | 10 | ||||||
Total other comprehensive income (loss) |
26,034 | (20,965 | ) | |||||
Comprehensive income |
312,084 | 289,861 | ||||||
Less: Comprehensive (income) loss attributable to noncontrolling interests |
(1,346 | ) | (1,063 | ) | ||||
Comprehensive income attributable to NTT DOCOMO, INC. |
¥ | 310,738 | ¥ | 288,798 | ||||
PER SHARE DATA |
||||||||
Weighted average common shares outstanding Basic and Diluted (shares) |
41,759,807 | 41,605,742 | ||||||
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. (yen) |
¥ | 6,817.99 | ¥ | 7,444.81 | ||||
2
Millions of yen | ||||||||
Three Months Ended | Three Months Ended | |||||||
September 30, 2009 | September 30, 2010 | |||||||
Operating revenues: |
||||||||
Wireless services |
¥ | 951,470 | ¥ | 955,098 | ||||
Equipment sales |
109,583 | 93,809 | ||||||
Total operating revenues |
1,061,053 | 1,048,907 | ||||||
Operating expenses: |
||||||||
Cost of services (exclusive of items shown separately below) |
230,286 | 229,620 | ||||||
Cost of equipment sold (exclusive of items shown separately below) |
150,051 | 136,317 | ||||||
Depreciation and amortization |
168,804 | 163,917 | ||||||
Selling, general and administrative |
278,508 | 228,101 | ||||||
Total operating expenses |
827,649 | 757,955 | ||||||
Operating income |
233,404 | 290,952 | ||||||
Other income (expense): |
||||||||
Interest expense |
(1,375 | ) | (1,196 | ) | ||||
Interest income |
350 | 334 | ||||||
Other, net |
38 | (3,641 | ) | |||||
Total other income (expense) |
(987 | ) | (4,503 | ) | ||||
Income before income taxes and equity in net income (losses) of affiliates |
232,417 | 286,449 | ||||||
Income taxes: |
||||||||
Current |
121,356 | 114,855 | ||||||
Deferred |
(27,476 | ) | 1,286 | |||||
Total income taxes |
93,880 | 116,141 | ||||||
Income before equity in net income (losses) of affiliates |
138,537 | 170,308 | ||||||
Equity in net income (losses) of affiliates, net of applicable taxes |
(529 | ) | (2,067 | ) | ||||
Net income |
138,008 | 168,241 | ||||||
Less: Net (income) loss attributable to noncontrolling interests |
(666 | ) | (647 | ) | ||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 137,342 | ¥ | 167,594 | ||||
Net income |
¥ | 138,008 | ¥ | 168,241 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized holding gains (losses) on available-for-sale securities, net of
applicable taxes |
3,620 | 1,371 | ||||||
Change in fair value of derivative instruments, net of applicable taxes |
(8 | ) | (29 | ) | ||||
Foreign currency translation adjustment, net of applicable taxes |
2,805 | (22,435 | ) | |||||
Pension liability adjustment, net of applicable taxes |
147 | 46 | ||||||
Total other comprehensive income (loss) |
6,564 | (21,047 | ) | |||||
Comprehensive income |
144,572 | 147,194 | ||||||
Less: Comprehensive (income) loss attributable to noncontrolling interests |
(665 | ) | (624 | ) | ||||
Comprehensive income attributable to NTT DOCOMO, INC. |
¥ | 143,907 | ¥ | 146,570 | ||||
PER SHARE DATA |
||||||||
Weighted average common shares outstanding Basic and Diluted (shares) |
41,759,807 | 41,605,742 | ||||||
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. (yen) |
¥ | 3,288.86 | ¥ | 4,028.15 | ||||
3
Millions of yen | ||||||||
Six Months Ended | Six Months Ended | |||||||
September 30, 2009 | September 30, 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
¥ | 286,050 | ¥ | 310,826 | ||||
Adjustments to
reconcile net income to net cash provided by operating activities |
||||||||
Depreciation and amortization |
337,809 | 321,967 | ||||||
Deferred taxes |
(16,439 | ) | 6,377 | |||||
Loss on sale or disposal of property, plant and equipment |
12,973 | 7,231 | ||||||
Equity in net (income) losses of affiliates |
(366 | ) | 5,514 | |||||
Changes in assets and liabilities: |
||||||||
(Increase) / decrease in accounts receivable |
55,730 | 92,307 | ||||||
Increase / (decrease) in allowance for doubtful accounts |
1,874 | (35 | ) | |||||
(Increase) / decrease in credit card receivables |
(16,735 | ) | (14,213 | ) | ||||
(Increase) / decrease in inventories |
(54,755 | ) | (32,919 | ) | ||||
(Increase) / decrease in prepaid expenses and other current assets |
3,987 | (5,372 | ) | |||||
(Increase) / decrease in non-current installment receivable for handsets |
13,982 | 6,210 | ||||||
Increase / (decrease) in accounts payable, trade |
(136,209 | ) | (96,289 | ) | ||||
Increase / (decrease) in accrued income taxes |
(31,927 | ) | 14,437 | |||||
Increase / (decrease) in other current liabilities |
(3,022 | ) | (17,558 | ) | ||||
Increase / (decrease) in accrued liabilities for point programs |
18,937 | 42,544 | ||||||
Increase / (decrease) in liability for employees retirement benefits |
4,951 | 3,623 | ||||||
Increase / (decrease) in other long-term liabilities |
18,259 | (29,322 | ) | |||||
Other, net |
13,437 | 17,937 | ||||||
Net cash provided by operating activities |
508,536 | 633,265 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(249,126 | ) | (215,806 | ) | ||||
Purchases of intangible and other assets |
(132,956 | ) | (124,330 | ) | ||||
Purchases of non-current investments |
(8,992 | ) | (2,529 | ) | ||||
Proceeds from sale of non-current investments |
9,124 | 525 | ||||||
Acquisitions of new subsidiaries, net of cash acquired |
(24,904 | ) | | |||||
Purchases of short-term investments |
(33,758 | ) | (373,671 | ) | ||||
Redemption of short-term investments |
6,718 | 313,394 | ||||||
Long-term bailment for consumption to a related party |
| (10,000 | ) | |||||
Short-term bailment for consumption to a related party |
| (20,000 | ) | |||||
Proceeds from redemption of short-term bailment for consumption to a related party |
| 90,000 | ||||||
Other, net |
(7,231 | ) | (6,236 | ) | ||||
Net cash used in investing activities |
(441,125 | ) | (348,653 | ) | ||||
Cash flows from financing activities: |
||||||||
Repayment of long-term debt |
(15,000 | ) | (32 | ) | ||||
Proceeds from short-term borrowings |
138,149 | 367 | ||||||
Repayment of short-term borrowings |
(138,149 | ) | (353 | ) | ||||
Principal payments under capital lease obligations |
(1,696 | ) | (2,135 | ) | ||||
Dividends paid |
(100,190 | ) | (108,135 | ) | ||||
Other, net |
(3 | ) | (1,243 | ) | ||||
Net cash provided by (used in) financing activities |
(116,889 | ) | (111,531 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
572 | (1,070 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
(48,906 | ) | 172,011 | |||||
Cash and cash equivalents at beginning of period |
599,548 | 357,715 | ||||||
Cash and cash equivalents at end of period |
¥ | 550,642 | ¥ | 529,726 | ||||
Supplemental disclosures of cash flow information: |
||||||||
Cash received during the period for: |
||||||||
Income tax refunds |
¥ | 675 | ¥ | 301 | ||||
Cash paid during the period for: |
||||||||
Interest, net of amount capitalized |
3,122 | 2,530 | ||||||
Income taxes |
242,683 | 189,772 |
4
5
Number of | Number of | |||||||
issued shares | treasury stock | |||||||
As of March 31, 2009 |
43,950,000 | 2,190,193 | ||||||
As of September 30, 2009 |
43,950,000 | 2,190,193 | ||||||
Acquisition of treasury stock based on
the resolution of the board of
directors |
| 154,065 | ||||||
Retirement of treasury stock |
(160,000 | ) | (160,000 | ) | ||||
As of March 31, 2010 |
43,790,000 | 2,184,258 | ||||||
As of September 30, 2010 |
43,790,000 | 2,184,258 | ||||||
Approved maximum | Approved maximum | |||||||||
number of treasury stock to | budget for share | |||||||||
Date of the general | be repurchased | repurchase | ||||||||
meeting of shareholders | Term of repurchase | (Shares) | (Millions of yen) | |||||||
June 20, 2008 |
June 21, 2008 June 20, 2009 | 900,000 | ¥ | 150,000 |
Approved maximum | Approved maximum | |||||||||
number of treasury stock to | budget for share | |||||||||
Date of the meeting of the | be repurchased | repurchase | ||||||||
board of directors | Term of repurchase | (Shares) | (Millions of yen) | |||||||
November 9, 2009 |
November 10, 2009 November 30, 2009 | 160,000 | ¥ | 20,000 |
6
Yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2010 | |||||||
Basic and Diluted earnings per
share attributable to NTT
DOCOMO, INC. |
¥ | 6,817.99 | ¥ | 7,444.81 | ||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2009 | September 30, 2010 | |||||||
Basic and Diluted earnings per
share attributable to NTT
DOCOMO, INC. |
¥ | 3,288.86 | ¥ | 4,028.15 | ||||
Yen | ||||||||
September 30, 2010 | March 31, 2010 | |||||||
NTT DOCOMO, INC. shareholders
equity per share |
¥ | 115,765.27 | ¥ | 111,423.97 |
7
Millions of yen | ||||||||||||
Three months ended | Mobile phone | Miscellaneous | ||||||||||
September 30, 2009 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 1,031,139 | ¥ | 29,914 | ¥ | 1,061,053 | ||||||
Operating expenses |
796,867 | 30,782 | 827,649 | |||||||||
Operating income (loss) |
¥ | 234,272 | ¥ | (868 | ) | ¥ | 233,404 | |||||
Millions of yen | ||||||||||||
Three months ended | Mobile phone | Miscellaneous | ||||||||||
September 30, 2010 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 1,017,785 | ¥ | 31,122 | ¥ | 1,048,907 | ||||||
Operating expenses |
726,629 | 31,326 | 757,955 | |||||||||
Operating income (loss) |
¥ | 291,156 | ¥ | (204 | ) | ¥ | 290,952 | |||||
Millions of yen | ||||||||||||
Six months ended | Mobile phone | Miscellaneous | ||||||||||
September 30, 2009 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 2,089,032 | ¥ | 56,775 | ¥ | 2,145,807 | ||||||
Operating expenses |
1,599,529 | 61,055 | 1,660,584 | |||||||||
Operating income (loss) |
¥ | 489,503 | ¥ | (4,280 | ) | ¥ | 485,223 | |||||
Millions of yen | ||||||||||||
Six months ended | Mobile phone | Miscellaneous | ||||||||||
September 30, 2010 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 2,071,802 | ¥ | 66,350 | ¥ | 2,138,152 | ||||||
Operating expenses |
1,538,676 | 68,006 | 1,606,682 | |||||||||
Operating income (loss) |
¥ | 533,126 | ¥ | (1,656 | ) | ¥ | 531,470 | |||||
8
9
Millions of yen | ||||||||||||||||
September 30, 2010 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities |
||||||||||||||||
Equity securities (domestic) |
¥ | 44,870 | ¥ | 44,870 | ¥ | | ¥ | | ||||||||
Equity securities (foreign) |
76,252 | 76,252 | | | ||||||||||||
Debt securities (foreign) |
4 | 4 | | | ||||||||||||
Total available-for-sale securities |
121,126 | 121,126 | | | ||||||||||||
Derivatives |
||||||||||||||||
Interest rate swap agreements |
2,369 | | 2,369 | | ||||||||||||
Total derivatives |
2,369 | | 2,369 | | ||||||||||||
Total assets |
¥ | 123,495 | ¥ | 121,126 | ¥ | 2,369 | ¥ | | ||||||||
Liabilities: |
||||||||||||||||
Derivatives |
||||||||||||||||
Non-deliverable forward contracts (NDF) |
¥ | 4 | ¥ | | ¥ | 4 | ¥ | | ||||||||
Foreign currency option contracts |
2,223 | | 2,223 | | ||||||||||||
Total derivatives |
2,227 | | 2,227 | | ||||||||||||
Total liabilities |
¥ | 2,227 | ¥ | | ¥ | 2,227 | ¥ | | ||||||||
10
Millions of yen | ||||||||||||||||
March 31, 2010 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities |
||||||||||||||||
Equity securities (domestic) |
¥ | 53,029 | ¥ | 53,029 | ¥ | | ¥ | | ||||||||
Equity securities (foreign) |
83,598 | 83,598 | | | ||||||||||||
Debt securities (foreign) |
4 | 4 | | | ||||||||||||
Total available-for-sale securities |
136,631 | 136,631 | | | ||||||||||||
Derivatives |
||||||||||||||||
Interest rate swap agreements |
3,297 | | 3,297 | | ||||||||||||
Total derivatives |
3,297 | | 3,297 | | ||||||||||||
Total assets |
¥ | 139,928 | ¥ | 136,631 | ¥ | 3,297 | ¥ | | ||||||||
Liabilities: |
||||||||||||||||
Derivatives |
||||||||||||||||
Foreign exchange forward contracts |
¥ | 108 | ¥ | | ¥ | 108 | ¥ | | ||||||||
Foreign currency option contracts |
1,552 | | 1,552 | | ||||||||||||
Total derivatives |
1,660 | | 1,660 | | ||||||||||||
Total liabilities |
¥ | 1,660 | ¥ | | ¥ | 1,660 | ¥ | | ||||||||
11
12