e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 001-34571
PEBBLEBROOK HOTEL TRUST
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Maryland
(State of Incorporation or Organization)
|
|
27-1055421
(I.R.S. Employer Identification No.) |
|
|
|
2 Bethesda Metro Center, Suite 1530
Bethesda, Maryland
(Address of Principal Executive Offices)
|
|
20814
(Zip Code) |
(240) 507-1300
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
þ Yes
o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definition of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer þ (do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). o Yes
þ No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
|
|
|
|
|
Class |
|
Outstanding at November 5, 2010 |
Common Shares of Beneficial Interest ($0.01 par value per share) |
|
|
39,893,200 |
|
Pebblebrook Hotel Trust
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements |
Pebblebrook Hotel Trust
Consolidated Balance Sheets
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Investment in hotel properties, net |
|
$ |
367,028 |
|
|
$ |
|
|
Cash and cash equivalents |
|
|
370,995 |
|
|
|
319,119 |
|
Restricted cash |
|
|
1,390 |
|
|
|
|
|
Investments |
|
|
|
|
|
|
70,000 |
|
Hotel receivables (net of allowance for doubtful accounts of $0) |
|
|
3,920 |
|
|
|
|
|
Deferred financing costs, net |
|
|
2,142 |
|
|
|
|
|
Prepaid expenses and other assets |
|
|
5,043 |
|
|
|
284 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
750,518 |
|
|
$ |
389,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Senior secured credit facility |
|
$ |
|
|
|
$ |
|
|
Mortgage debt |
|
|
35,000 |
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
10,965 |
|
|
|
1,853 |
|
Accrued underwriter fees |
|
|
8,050 |
|
|
|
8,050 |
|
Advance deposits |
|
|
1,657 |
|
|
|
|
|
Accrued interest |
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
55,782 |
|
|
|
9,903 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred shares of beneficial interest, $.01 par value, 100,000,000 shares authorized; no shares
issued and outstanding at September 30, 2010 and at December 31, 2009 |
|
|
|
|
|
|
|
|
Common shares of beneficial interest, $.01 par value, 500,000,000 shares authorized; 39,810,590
and 20,260,000 issued and outstanding at September 30, 2010 and December 31, 2009, respectively |
|
|
398 |
|
|
|
203 |
|
Additional paid-in capital |
|
|
697,950 |
|
|
|
379,370 |
|
Accumulated deficit |
|
|
(4,868 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
693,480 |
|
|
|
379,426 |
|
|
|
|
|
|
|
|
Non-controlling interest |
|
|
1,256 |
|
|
|
74 |
|
|
|
|
|
|
|
|
Total equity |
|
|
694,736 |
|
|
|
379,500 |
|
Total liabilities and equity |
|
$ |
750,518 |
|
|
$ |
389,403 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
1
Pebblebrook Hotel Trust
Consolidated Statements of Operations
(In thousands, except share and per-share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2010 |
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
Room |
|
$ |
12,805 |
|
|
$ |
14,165 |
|
Food and beverage |
|
|
7,816 |
|
|
|
8,586 |
|
Other operating department |
|
|
1,016 |
|
|
|
1,102 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
21,637 |
|
|
|
23,853 |
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
Hotel operating expenses: |
|
|
|
|
|
|
|
|
Room |
|
|
3,769 |
|
|
|
4,067 |
|
Food and beverage |
|
|
5,615 |
|
|
|
6,020 |
|
Other direct |
|
|
452 |
|
|
|
493 |
|
Other indirect |
|
|
6,006 |
|
|
|
6,651 |
|
|
|
|
|
|
|
|
Total hotel operating expenses |
|
|
15,842 |
|
|
|
17,231 |
|
Depreciation and amortization |
|
|
2,032 |
|
|
|
2,260 |
|
Real estate taxes, personal property taxes and insurance |
|
|
836 |
|
|
|
909 |
|
Ground rent |
|
|
11 |
|
|
|
11 |
|
General and administrative |
|
|
1,729 |
|
|
|
5,371 |
|
Hotel acquisition costs |
|
|
1,665 |
|
|
|
4,811 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
22,115 |
|
|
|
30,593 |
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(478 |
) |
|
|
(6,740 |
) |
Interest income |
|
|
638 |
|
|
|
2,513 |
|
Interest expense |
|
|
(471 |
) |
|
|
(471 |
) |
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(311 |
) |
|
|
(4,698 |
) |
Income tax benefit (expense) |
|
|
3 |
|
|
|
(23 |
) |
|
|
|
|
|
|
|
Net loss atttributable to common shareholders |
|
$ |
(308 |
) |
|
$ |
(4,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share attributable to common shareholders, basic and
diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.19 |
) |
|
|
|
|
|
|
|
|
|
Weighted average number of common shares, basic and diluted |
|
|
34,073,090 |
|
|
|
24,915,173 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
2
Pebblebrook Hotel Trust
Consolidated Statement of Cash Flows
For the nine months ended September 30, 2010
(In thousands)
(Unaudited)
|
|
|
|
|
Operating activities |
|
|
|
|
Net loss |
|
$ |
(4,721 |
) |
Adjustments to reconcile net loss to net cash used in
operating activities: |
|
|
|
|
Depreciation and amortization |
|
|
2,260 |
|
Share-based compensation |
|
|
1,506 |
|
Amortization of deferred financing costs |
|
|
175 |
|
Deferred income expense |
|
|
23 |
|
Changes in assets and liabilities: |
|
|
|
|
Hotel receivables |
|
|
(3,453 |
) |
Prepaid expenses and other assets |
|
|
(2,345 |
) |
Accounts payable and accrued expenses |
|
|
7,941 |
|
Advance deposits |
|
|
357 |
|
|
|
|
|
Net cash provided by operating activities |
|
|
1,743 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
Acquisition of hotel properties, net of cash acquired |
|
|
(331,650 |
) |
Improvements and additions to hotel properties |
|
|
(350 |
) |
Deposit on hotel property |
|
|
(1,000 |
) |
Redemption of certificates of deposits |
|
|
70,000 |
|
Purchase of corporate office equipment, computer software, and
furniture |
|
|
(464 |
) |
Restricted cash, net |
|
|
(1,061 |
) |
|
|
|
|
Net cash used in investing activities |
|
|
(264,525 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
Gross proceeds from issuance of common shares |
|
|
332,350 |
|
Offering costs paid |
|
|
(15,392 |
) |
Payment of deferred financing costs |
|
|
(2,300 |
) |
|
|
|
|
Net cash provided by financing activities |
|
|
314,658 |
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
51,876 |
|
Cash and cash equivalents, beginning of year |
|
|
319,119 |
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
370,995 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
Cash paid for interest |
|
|
11 |
|
|
|
|
|
|
Non-cash investing activities: |
|
|
|
|
Assumption of mortgage debt |
|
$ |
35,000 |
|
|
|
|
|
|
The accompanying notes are an integral part of this financial statement.
3
PEBBLEBROOK HOTEL TRUST
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Organization
Pebblebrook Hotel Trust (the Company) was formed as a Maryland real estate investment trust
on October 2, 2009 to opportunistically acquire and invest in hotel properties located primarily in
major United States cities, with an emphasis on major coastal markets.
As of September 30, 2010, the Company owned five hotels with approximately 1,430 rooms located
in the following markets: Atlanta (Buckhead), Georgia; Bethesda, Maryland; Minneapolis, Minnesota; San
Francisco, California; and Washington, D.C.
Substantially all of the Companys assets are held by, and all of the operations are conducted
through, Pebblebrook Hotel, L.P., (the Operating Partnership). The Company is the sole general
partner of the Operating Partnership. At September 30, 2010, the Company owned all of the common
Operating Partnership units issued by the Operating Partnership. For the Company to qualify as a
REIT under the Internal Revenue Code, it cannot operate the hotels it owns. Therefore, its
Operating Partnership and its subsidiaries lease the hotel properties to subsidiaries of
Pebblebrook Hotel Lessee, Inc. (collectively, PHL), the Companys taxable REIT subsidiary
(TRS), which in turn engages eligible third-party independent contractors to manage the hotels.
PHL is consolidated into the Companys financial statements.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited interim consolidated financial statements and related notes have
been prepared in accordance with U.S. generally accepted accounting principles (GAAP) and in
conformity with the rules and regulations of the Securities and Exchange Commission (SEC)
applicable to interim financial information. As such, certain information and footnote disclosures
normally included in financial statements prepared in accordance with GAAP have been omitted in
accordance with the rules and regulations of the SEC. These unaudited consolidated financial
statements include all adjustments considered necessary for a fair presentation of the consolidated
balance sheets, consolidated statement of operations and consolidated statement of cash flows for
the periods presented. Interim results are not necessarily indicative of full-year performance as
the Company continues to deploy the net proceeds from its equity offerings to acquire hotel assets
and as a result of the impact of seasonal and other short-term variations. These consolidated
financial statements should be read in conjunction with the audited consolidated financial
statements and accompanying notes included in the Companys Annual Report on Form 10-K for the year
ended December 31, 2009.
The consolidated financial statements include all of the accounts of the Company and its
subsidiaries in accordance with U.S. GAAP. All intercompany balances and transactions have been
eliminated in consolidation.
Certain reclassifications have been made to the prior periods financial statements to conform
to the current year presentation. These reclassifications had no effect on previously reported
results of operations or retained earnings.
The Companys comprehensive loss equals its net loss attributable to common shareholders and
the Company had no items classified as accumulated other comprehensive loss for the three and nine
months ended September 30, 2010.
Use of Estimates
The preparation of the financial statements in conformity with U.S. GAAP requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are
prepared using managements best judgment, after considering past, current and expected events and
economic conditions. Actual results could differ from these estimates.
Investment in Hotel Properties
Upon acquisition, the Company allocates the purchase price based on the fair value of the
acquired land, building, furniture, fixtures and equipment, identifiable intangible assets, other
assets and assumed liabilities. Identifiable intangible assets typically arise from contractual
arrangements. Acquisition-date fair values of assets and assumed liabilities are determined based
on replacement costs, appraised values, and estimated fair values using methods similar to those
used by independent appraisers (e.g., discounted cash flow analysis) and use appropriate discount
and/or capitalization rates and available market information. Estimates of future cash
4
flows are
based on a number of factors including historical operating results, known and anticipated trends,
and market and economic conditions. Acquisition costs are expensed as incurred.
Hotel renovations and replacements of assets that improve or extend the life of the asset are
recorded at cost and depreciated over their estimated useful lives. Furniture, fixtures and
equipment under capital leases are carried at the present value of the minimum lease payments.
Repair and maintenance costs are charged to expense as incurred.
Hotel properties are carried at cost and depreciated using the straight-line method over an
estimated useful life of 25 to 40 years for buildings and improvements and one to ten years for
furniture, fixtures and equipment. Intangible assets arising from contractual arrangements are
typically amortized over the life of the contract. The Company is required to make subjective
assessments as to the useful lives and classification of properties for purposes of determining the
amount of depreciation expense. These assessments may impact the Companys results of operations.
The Company monitors events and changes in circumstances for indicators that the carrying
value of each hotel and related assets may be impaired. If facts and circumstances support the
possibility of impairment, the Company will prepare an estimate of the undiscounted future cash
flows, without interest charges, of the specific hotel and determine if the investment in such
hotel is recoverable based on the undiscounted future cash flows. If impairment is indicated, an
adjustment is made to the carrying value of the hotel to reflect the hotel at fair value. These
assessments may impact the results of operations.
A hotel is considered held for sale when a contract for sale is entered into, a substantial,
non-refundable deposit has been committed by the purchaser, and the sale is expected to close
within one year.
Revenue Recognition
Revenue consists of amounts derived from hotel operations, including the sales of rooms, food
and beverage, and other ancillary amenities. Revenue is recognized when rooms are occupied and
services have been rendered. The Company collects sales, use, occupancy and similar taxes at its
hotels which are presented on a net basis on the statement of operations.
Income Taxes
To qualify as a REIT, the Company must meet a number of organizational and operational
requirements, including a requirement that it currently distribute at least 90 percent of its
adjusted taxable income to its shareholders. As a REIT, the Company generally will not be subject
to federal corporate income tax on that portion of its taxable income that is currently distributed
to shareholders. The Company may be subject to certain state and local taxes on its income and
property, and to federal income and excise taxes on its undistributed taxable income. In addition,
the Companys wholly owned taxable REIT subsidiary, which leases the Companys hotels from the
Operating Partnership, is subject to federal and state income taxes. The Company accounts for
income taxes using the asset and liability method under which deferred tax assets and liabilities
are recognized for the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases.
Valuation allowances are provided if, based upon the weight of the available evidence, it is more
likely than not that some or all of the deferred tax assets will not be realized.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand, demand deposits with financial institutions and
short-term liquid investments with an original maturity of three months or less. Financial
instruments that potentially subject the Company to significant concentrations of credit risk
consist principally of cash and cash equivalents. We maintain cash and cash equivalents with
various high credit-quality financial institutions pursuant to an internal investment policy. We
continually monitor the credit quality of these financial institutions.
Investments
The Companys investments consisted of certificates of deposits with an original maturity of
six months from the date of investment. The carrying value of the certificates of deposits
approximated fair value due to their short maturity. Interest income was earned on such
investments.
Prepaid Expenses and Other Assets
The Companys prepaid expenses and other assets consist of prepaid real estate taxes, prepaid
insurance, deposits, inventories, and corporate office equipment and furniture.
5
Deferred Financing Costs
Financing costs related to debt are deferred and amortized over the remaining life of the
debt.
Organizational and Offering Costs
The Company expenses organization costs as incurred. Costs related to the offering of
securities are presented as a reduction in shareholders equity. The Company accrued underwriters
commissions of $8.1 million in connection with its initial public offering that, in accordance with
the underwriters agreement, will be payable at the time the Company invests the net proceeds from
the initial offering.
Earnings Per Share
Basic earnings per share (EPS) is computed by dividing the net income (loss) attributable to
common shareholders by the weighted average number of common shares outstanding for the period.
Diluted EPS is computed by dividing net income (loss) available for common shareholders as adjusted
for potentially dilutive securities, by the weighted average number of common shares outstanding
plus potentially dilutive securities. Any anti-dilutive securities are excluded from the diluted
per share calculation.
Note 3. Acquisition of Hotel Properties
On June 4, 2010, the Company acquired the 269-room Doubletree Bethesda Hotel located in
Bethesda, Maryland for $67.1 million. The acquisition was funded with cash
from the Companys initial public offering. Thayer Lodging Group was retained to manage the
property.
On June 22, 2010, the Company acquired the 416-room Sir Francis Drake Hotel located in San
Francisco, California for $90.0 million. The acquisition was funded with
cash from the Companys initial public offering. Kimpton Hotels and Restaurants was retained to
manage the property.
On July 1, 2010, the Company acquired the 422-room InterContinental Buckhead Hotel located in
Atlanta, Georgia for $105.0 million. The acquisition was funded with cash
from the Companys initial public offering. InterContinental Hotels Group was retained to manage
the property. Under the terms of the management agreement, the Company is required to fund capital
improvements of up to $7.3 million over a three year period.
On September 9, 2010, the Company acquired the 183-room Hotel Monaco located in Washington, D.C.
for $74.0 million. The acquisition was funded with $39.0 million of
available cash and the assumption of a $35.0 million mortgage. The hotel is subject to a ground lease
with the United States of America that expires in 2059. The hotel is required to pay the greater
of a base rent or a percentage of gross hotel revenues and gross food and beverage revenues in
excess of certain thresholds, as defined in the agreement. The percentage of gross hotel revenues
and food and beverage revenues ranges from 3% in the initial years to 8.5% in the later years. The
Company retained Kimpton Hotels and Restaurants to manage the property. The Company is currently
evaluating the fair value of potential intangible assets resulting from the assumed ground lease
and mortgage.
On September 29, 2010, the Company acquired the 140-room Grand Hotel located in Minneapolis,
Minnesota for $33.0 million. The acquisition was funded with available cash.
The Company retained Kimpton Hotels and Restaurants to manage the property. The Company is
currently evaluating the fair value of potential intangible assets resulting from the existing
retail leases.
The preliminary allocation of fair value to the acquired assets and liabilities, which may be
adjusted upon final analysis, is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Doubletree |
|
|
Sir Francis |
|
|
InterContinental |
|
|
Hotel |
|
|
Grand Hotel |
|
|
|
Bethesda |
|
|
Drake |
|
|
Buckhead |
|
|
Monaco DC |
|
|
Minneapolis |
|
Land |
|
$ |
10,065 |
|
|
$ |
22,500 |
|
|
$ |
25,000 |
|
|
$ |
|
|
|
$ |
4,950 |
|
Buildings and improvements |
|
|
53,000 |
|
|
|
60,547 |
|
|
|
69,000 |
|
|
|
71,448 |
|
|
|
27,676 |
|
Furniture, fixtures and
equipment |
|
|
4,035 |
|
|
|
6,953 |
|
|
|
11,000 |
|
|
|
2,414 |
|
|
|
300 |
|
Inventories |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138 |
|
|
|
74 |
|
Net working capital |
|
|
(18 |
) |
|
|
(4 |
) |
|
|
(1,542 |
) |
|
|
(593 |
) |
|
|
(293 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
67,082 |
|
|
$ |
89,996 |
|
|
$ |
103,458 |
|
|
$ |
73,407 |
|
|
$ |
32,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
The following unaudited pro forma financial information presents the results of operations of
the Company for the three and nine months ended September 30, 2010 and 2009 as if the Doubletree
Bethesda, Sir Francis Drake, InterContinental Buckhead, Hotel
Monaco and Grand Hotel Minneapolis acquisitions were consummated as of January 1, 2009.
Since the Company commenced operations on October 2, 2009, pro forma adjustments have been included
for corporate general and administrative expenses, hotel property acquisition costs, and income
taxes. The unaudited pro forma results have been prepared for comparative purposes only and do not
purport to be indicative of the results of operations that would have actually occurred had the
transactions occurred on January 1, 2009 or future results of operations (in thousands, except
per-share data).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
27,403 |
|
|
$ |
26,142 |
|
|
$ |
81,977 |
|
|
$ |
81,324 |
|
Operating income (loss) |
|
|
2,117 |
|
|
|
(798 |
) |
|
|
4,637 |
|
|
|
281 |
|
Net income (loss) |
|
|
1,406 |
|
|
|
(1,425 |
) |
|
|
2,921 |
|
|
|
(1,613 |
) |
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
0.04 |
|
|
|
(0.07 |
) |
|
|
0.12 |
|
|
|
(0.08 |
) |
Note 4. Investment in Hotel Properties
The Company did not own any hotel properties at December 31, 2009. Investment in hotel
properties as of September 30, 2010 consisted of the following (in thousands):
|
|
|
|
|
Land |
|
$ |
62,515 |
|
Buildings and improvements |
|
|
281,783 |
|
Furniture, fixtures and equipment |
|
|
24,940 |
|
|
|
|
|
Investment in hotel properties |
|
$ |
369,238 |
|
Less: Accumulated depreciation |
|
|
(2,210 |
) |
|
|
|
|
Investment in hotel properties, net |
|
$ |
367,028 |
|
|
|
|
|
The Company has two hotel properties under contract for purchase prices aggregating
approximately $191.8 million. The Company expects to fund these
acquisitions with available cash,
borrowings from its credit facility, proceeds from new borrowings or a combination thereof. There
can be no assurance that the Company will complete these acquisitions.
Note 5. Equity
Common Shares
The Company is authorized to issue up to 500,000,000 common shares of beneficial interest
(common shares), $.01 par value per share. Each outstanding common share entitles the holder to
one vote on all matters submitted to a vote of shareholders. Holders of the Companys common shares
are entitled to receive dividends when authorized by our board of trustees.
On December 14, 2009, the Company raised $379.6 million, net of underwriting discounts and
offering costs, in an initial public offering and concurrent private placement (the initial
offering) of common shares.
On July 28, 2010, the Company raised $318.3 million, net of underwriting discounts and
offering costs, in a follow-on offering of 19,550,000 common shares.
Preferred Shares
The Company is authorized to issue up to 100,000,000 preferred shares, $.01 par value per
share. The Company had no preferred shares outstanding as of September 30, 2010 and December 31,
2009.
Operating Partnership Units
When issued, holders of Operating Partnership units will have certain redemption rights,
which will enable the unit holders to cause the Operating Partnership to redeem their units in
exchange for, at the Companys option, cash per unit equal to the market price
7
of the Companys
common shares, at the time of redemption or for the Companys common shares on a one-for-one basis.
The number of shares issuable upon exercise of the redemption rights will be adjusted upon the
occurrence of share splits, mergers,
consolidations or similar pro-rata share transactions, which otherwise would have the effect
of diluting the ownership interests of our limited partners or our shareholders. As of September
30, 2010 and December 31, 2009, respectively, there were no Operating Partnership units held by
unaffiliated third parties.
Note 6. Share-Based Compensation Plan
The Company maintains the 2009 Equity Incentive Plan to attract and retain independent
trustees, executive officers and other key employees and service providers. The plan provides for
the grant of options to purchase common shares, share awards, share appreciation rights,
performance units and other equity based awards. Share awards under this plan generally vest over
three to five years. The Company will pay dividends on unvested shares. Certain share awards may
provide for accelerated vesting if there is a change in control. As of September 30, 2010, there
were 310,529 common shares available for issuance under the 2009 Equity Incentive Plan.
The following table provides a summary of restricted share activity for 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
Grant Date |
|
|
Shares |
|
Fair Value |
Unvested at January 1, 2010 |
|
|
15,000 |
|
|
$ |
20.00 |
|
Granted |
|
|
69,907 |
|
|
|
20.99 |
|
Vested |
|
|
|
|
|
|
|
|
Forfeited |
|
|
(2,500 |
) |
|
|
20.00 |
|
|
|
|
|
|
|
|
|
|
Unvested at September 30, 2010 |
|
|
82,407 |
|
|
$ |
20.84 |
|
|
|
|
|
|
|
|
|
|
The fair value of each restricted share award is determined based on the trading price of the
Companys common shares on the grant date. For the three and nine months ended September 30, 2010,
the Company recognized approximately $0.1 million and $0.3 million, respectively, of share-based
compensation expense related to these restricted shares in the consolidated statement of
operations. As of September 30, 2010, there was $1.4 million of total unrecognized share-based
compensation expense related to unvested restricted shares. The unrecognized share-based
compensation expense is expected to be recognized over the weighted average of 2.6 years.
Long-Term Incentive Partnership Units
Long-Term Incentive Partnership, or LTIP, units, which are also referred to as profits
interest units, may be issued to eligible participants for the performance of services to or for
the benefit of the Operating Partnership. LTIP units are a class of partnership unit in the
Companys Operating Partnership and will receive, whether vested or not, the same per-unit profit
distributions as the other outstanding units in the Operating Partnership, which equal per-share
distributions on common shares. Initially, LTIP units have a capital account balance of zero, do
not receive an allocation of operating income (loss) and do not have full parity with the common
Operating Partnership units with respect to liquidating distributions. If such parity is reached,
vested LTIP units may be converted, at any time, into an equal number of common Operating
Partnership units, and thereafter, will possess all of the rights and interests of a common
Operating Partnership unit, including the right to redeem the common Operating Partnership unit for
a common share in the Company or cash, at the option of the Operating Partnership.
On December 14, 2009, upon completion of the Companys initial public offering and concurrent
private placement, the Companys Operating Partnership issued 881,750 LTIP units to executives and
officers of the Company under the 2009 Equity Incentive Plan. On January 11, 2010, the Companys
Operating Partnership issued 47,349 LTIP units to a new executive officer of the Company. These
LTIP units vest ratably on each of the first five anniversaries of their date of grant.
The LTIP units were valued using a Monte Carlo simulation method model. The LTIP unit grants
in December and January were valued at $8.50 per LTIP unit on the respective grant dates. Because
the Company is a newly formed entity, the Company used an expected volatility of 55 percent and
expected stabilized dividend yield of 5 percent which are based on the published historical data of
comparable hospitality REITs. The risk-free interest rate of
3.08 percent is based on the seven year U.S.
Treasury yield in effect at the time of grant. The fair value of the award was modeled over an
expected life of seven years which is the period of time over which the Company expects that the
LTIP units will become expired, converted into common Operating Partnership units or rendered
worthless following the occurrence of a transaction.
8
The fair value estimate also considered the inherent uncertainty that the LTIP units may never
reach parity and therefore may have zero economic value to the grantee because either a revaluation
event never occurs or because such an event occurs but the value
of the business has not increased sufficiently for the LTIP unit holder to reach parity. In
reaching the assumption of this uncertainty, the Company considered a number of factors, including
but not limited to: the threshold to reach parity would require significant value creation; hotel
company stocks are volatile and have trended downward, with the Bloomberg REIT Index experiencing
an approximately negative 45 percent return over the past 16 years; the Company owned no assets,
other than the proceeds from the initial public offering and had no operating history as of the
date of grant; the hospitality business was facing very challenging operating conditions
and experiencing significant declines in RevPAR and ADR in the preceding years and there were no
assurances that these declines would not continue; the Company was heavily dependent on the efforts
and service of the Companys CEO and other key members of management to execute the Companys
business plan; the Company had no acquisition pipeline as of the date of grant; a number of other
hotel companies and investors were actively pursuing hotel acquisitions which could have increased
the costs of potential or acquired hotel assets and reduced projected returns; the Companys
financial resources may have been less than the financial resources of its peers, potentially
limiting the Companys ability to compete for attractive acquisitions, and various other economic
factors and conditions that have adversely impacted the hotel industry. The valuation approach
assumes that there is a 50 percent chance that a revaluation event will not occur or will occur,
but the value of the business will have declined or will not have increased by an amount that
allows for the LTIP units to reach parity with the common Operating Partnership unit holders and
thus the LTIP units expire worthless. In addition, the valuation approach assumes there is a 50
percent chance that the Company will have sufficient cash flows to pay the assumed dividend rate.
For the three and nine months ended September 30, 2010, the Company recognized $0.4 million
and $1.2 million, respectively, in share-based compensation expense related to the LTIP units. As
of September 30, 2010, there was $6.6 million of total unrecognized share-based compensation
expense related to LTIP units. This unrecognized share-based compensation expense is expected to be
recognized over the weighted average of 4.3 years. As of September 30, 2010, none of the LTIP
units had reached parity. The accrued expense related to the LTIP unit grants is presented as
non-controlling interest in the Companys consolidated balance sheets.
Note 7. Debt
Mortgage Debt
In conjunction with the Companys acquisition of the Hotel Monaco, the Company assumed a $35.0
million interest-only mortgage debt. The debt matures in March 2012 and has a fixed annual
interest rate of 5.68%. The mortgage debt contains certain property specific covenants and
restrictions, including minimum debt service coverage ratios that trigger cash trap provisions as
well as restrictions on incurring additional debt without lender consent. As of September 30,
2010, the Company was in compliance with the financial covenants of the mortgage debt.
Senior Secured Credit Facility
On July 8, 2010, the Company entered into a $150.0 million senior secured revolving credit
facility. The credit facility matures on July 7, 2013, and the Company has a one-year extension
option. The Company has the ability to increase the credit facility borrowings up to $200.0
million with lender approval. Interest on borrowings under the credit
facility is LIBOR plus 3.00%
to 4.00%, depending on the Companys leverage ratio and subject
to a LIBOR floor of 1.5%. The credit facility contains certain financial covenants including a maximum
leverage ratio, a minimum fixed charge coverage ratio, and minimum net worth. The Company incurred
approximately $2.0 million in fees in connection with this credit facility which will be amortized
over the term of the credit facility. As of September 30, 2010, the Company had no outstanding
borrowings under the credit facility. As of September 30, 2010, the Company was in compliance with
the credit facility debt covenants.
9
Note 8. Earnings per Common Share
The following is a reconciliation of basic and diluted earnings per common share (in
thousands, except share and per-share data):
|
|
|
|
|
|
|
|
|
|
|
For the three |
|
|
For the nine |
|
|
|
months ended |
|
|
months ended |
|
|
|
September 30, 2010 |
|
|
September 30, 2010 |
|
Numerator: |
|
|
|
|
|
|
|
|
Net (loss) income attributable to common
shareholders |
|
$ |
(308 |
) |
|
$ |
(4,721 |
) |
Less: Dividends paid on unvested
restricted shares |
|
|
|
|
|
|
|
|
Undistributed earnings attributable to
unvested restricted shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (income) attributable to common
shareholders |
|
$ |
(308 |
) |
|
$ |
(4,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted-average number of common shares
basic |
|
|
34,073,090 |
|
|
|
24,915,173 |
|
Unvested restricted shares (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of common shares
diluted |
|
|
34,073,090 |
|
|
|
24,915,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share attributable to common shareholders
basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.19 |
) |
|
|
|
(1) |
|
Anti-dilutive for all periods presented. |
For the three and nine months ended September 30, 2010, 82,407 unvested restricted shares were
excluded from diluted weighted-average common shares as their effect would have been anti-dilutive.
Note 9. Commitments and Contingencies
Management Agreements
The Companys hotel properties operate pursuant to management agreements with various
management companies. The management agreements require the payment of a base management fee
generally between 2% and 5% of hotel revenues. Under certain management agreements, the management
companies are also eligible to receive an incentive management fee if hotel operating income, as
defined in the agreements, exceeds certain performance thresholds. The incentive management fee is
generally calculated as a percentage of hotel operating income after the Company has received a
priority return on its investment in the hotel.
Reserve Funds
Certain of the Companys agreements with its hotel managers, franchisors and lenders have
provisions for the Company to provide funds, generally 3.0% to 5.0% of hotel revenues, sufficient
to cover the cost of (a) certain non-routine repairs and maintenance to the hotels and (b)
replacements and renewals to the hotels furniture, fixtures, and equipment.
Restricted Cash
At
September 30, 2010, the Company had $1.4 million in
restricted cash, the majority of which consists of
reserves for replacement of furniture and fixtures under certain hotel management agreements or
lender requirements.
10
Litigation
The nature of the operations of the hotels exposes the hotels, the Company and the Operating
Partnership to the risk of claims and litigation in the normal course of their business. The
Company may obtain insurance to cover potential material losses. The Company is not presently
subject to any material litigation nor, to the Companys knowledge, is any material litigation
threatened against the Company.
Note 10. Subsequent Events
On November 3, 2010, the Company acquired the 254-room Skamania Lodge
located in Stevenson, Washington for $55.8 million, less working capital. The acquisition was
funded with available cash. The Company retained Destination Hotels and Resorts to manage the
property.
In November 2010, the Company paid $8.1 million of accrued underwriters commissions as a
result of satisfying the capital investment requirement of its initial public offering proceeds
pursuant to the underwriting agreement.
11
Item 2. Managements Discussion and Analysis of Results of Operations and Financial Condition
The following discussion and analysis should be read in conjunction with the consolidated
financial statements and related notes included elsewhere in this report. Pebblebrook Hotel Trust
is a Maryland real estate investment trust, or REIT. Substantially all of the operations are
conducted through Pebblebrook Hotel, L.P. (the Operating Partnership), a Delaware limited
partnership of which Pebblebrook Hotel Trust is the sole general partner and in which it owns all
of the common operating partnership units as of September 30, 2010. In this report, we use the
terms the Company,we or our to refer to Pebblebrook Hotel Trust and its subsidiaries, unless
the context indicates otherwise.
Forward-Looking Statements
This report, together with other statements and information publicly disseminated by the
Company, contains certain forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. We intend such forward-looking statements to be covered by the safe harbor provisions for
forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and
include this statement for purposes of complying with these safe harbor provisions. Forward-looking
statements, which are based on certain assumptions and describe our future plans, strategies and
expectations, are generally identifiable by use of the words believe, expect, intend,
anticipate, estimate, project, forecast or similar expressions. Forward-looking statements
in this report include, among others, statements about our business strategy, including our
acquisition and development strategies, industry trends, estimated revenues and expenses, ability
to realize deferred tax assets and expected liquidity needs and sources (including capital
expenditures and the ability to obtain financing or raise capital). You should not rely on
forward-looking statements since they involve known and unknown risks, uncertainties and other
factors that are, in some cases, beyond our control and which could materially affect actual
results, performances or achievements. Factors that may cause actual results to differ materially
from current expectations include, but are not limited to:
|
|
|
the timing and availability of potential hotel acquisitions and our ability to
identify and complete hotel acquisitions in accordance with our business strategy; |
|
|
|
|
risks associated with the hotel industry, including competition, increases in
employment costs, energy costs and other operating costs, or decreases in demand
caused by actual or threatened terrorist attacks, any type of flu or disease-related
pandemic, or downturns in general and local economic conditions; |
|
|
|
|
the availability and terms of financing and capital and the general volatility of
securities markets; |
|
|
|
|
our dependence on third-party managers of our hotels, including our inability to
implement strategic business decisions directly; |
|
|
|
|
risks associated with the real estate industry, including environmental
contamination and costs of complying with the Americans with Disabilities Act and
similar laws; |
|
|
|
|
interest rate increases; |
|
|
|
|
our possible failure to qualify as a REIT and the risk of changes in laws
affecting REITs; |
|
|
|
|
the possibility of uninsured losses; and |
|
|
|
|
the other factors discussed under the heading Risk Factors in the Companys
Annual Report on Form 10-K for the year ended December 31, 2009, as updated
elsewhere in this report. |
Accordingly, there is no assurance that our expectations will be realized. Except as otherwise
required by the federal securities laws, we disclaim any obligations or undertaking to publicly
release any updates or revisions to any forward-looking statement contained herein (or elsewhere)
to reflect any change in our expectations with regard thereto or any change in events, conditions
or circumstances on which any such statement is based.
Overview
The Company was formed as a Maryland real estate investment trust to opportunistically acquire
and invest in hotel properties located primarily in major United States cities, with an emphasis on
major coastal markets. On December 14, 2009, we completed our initial public offering and
concurrent private placement of our common shares of beneficial interest (common shares), netting
$379.6 million, after underwriting discounts and offering costs. On July 28, 2010, the Company
completed a secondary offering of 19,550,000 common shares, including the underwriters
overallotment of 2,550,000 common shares, at an offering price of $17.00 per
share. The net proceeds to the Company, after underwriters discounts and offering costs,
were $318.3 million.
12
As of September 30, 2010, we own five hotels with approximately 1,430 rooms:
|
|
|
On June 4, 2010, we acquired our first hotel property, the 269-room Doubletree
Bethesda Hotel located in Bethesda, Maryland for $67.1 million. |
|
|
|
|
On June 22, 2010, we acquired the 416-room Sir Francis Drake Hotel located in San
Francisco, California for $90.0 million. |
|
|
|
|
On July 1, 2010, we acquired the 422-room InterContinental Buckhead Hotel located in
Atlanta, Georgia for $105.0 million. |
|
|
|
|
On September 9, 2010, we acquired the 183-room Hotel Monaco located in Washington
D.C. for $74.0 million, which includes assumption of a $35.0 million mortgage debt. |
|
|
|
|
On September 29, 2010, we acquired the 140-room Grand Hotel located in Minneapolis,
Minnesota for $33.0 million. |
We currently have two hotel properties under contract for purchase prices aggregating
approximately $191.8 million. The Company expects to fund these acquisitions with available cash,
borrowings from our credit facility, proceeds from new borrowings or a combination thereof. There
can be no assurance that we will complete these acquisitions.
On July 8, 2010, we entered into a senior secured revolving credit facility to fund future
acquisitions, property redevelopments, return on investment initiatives and general business
purposes. Currently, we have no outstanding borrowings under this credit facility. We intend to
repay indebtedness incurred under our senior secured revolving credit facility from time to time
out of cash flows from operations and from the net proceeds of issuances of additional equity and
debt securities, as market conditions permit.
The U.S. hotel industry continued to recover during the third quarter as the result of a
strong rebound in corporate transient and group travel which has recovered at a significantly
faster pace than previously projected. As a result, this has led to strong growth in occupancy,
with more recent increases in average daily rates (ADR).
Hotel demand growth continues to be strong
across most of the major urban markets, and we expect to begin to see increases in occupancy
allow for increases in average daily rates in the majority of urban markets.
Despite the uncertainty about the overall strength and speed of the economic recovery, we
remain optimistic that we are at the beginning of a long and healthy recovery in the hotel
industry. We continue to believe that our Company is positioned to take advantage of the
opportunities in the market, and we continue to operate under the belief that this is an opportune
time to acquire high quality hotels in major metropolitan locations at attractive cash yields and
meaningful discounts to their long-term economic values.
Key Indicators of Financial Condition and Operating Performance
We measure hotel results of operations and the operating performance of our business by
evaluating financial and nonfinancial metrics such as RevPAR; ADR; occupancy percentage; funds from
operations (FFO); earnings before interest, income taxes, depreciation and amortization
(EBITDA); and hotel EBITDA. We evaluate individual hotel and company-wide performance with
comparisons to budgets, prior periods and competing properties. ADR, occupancy percentage and
RevPAR may be impacted by macroeconomic factors as well as regional and local economies and events.
See Non-GAAP Financial Measures for further discussion of FFO and EBITDA.
Results of Operations
Three months ended September 30, 2010
Results of operations for the three months ended September 30, 2010 include the operating
activities of the five hotels we own since their respective dates of acquisition and are not
indicative of the results we expect when our investment strategy has been fully executed.
Revenues Total revenue was $21.6 million, which includes room revenue of $12.8 million, food and
beverage revenue of $7.8 million and other revenue of $1.0 million.
Hotel operating expenses Hotel operating expenses were $15.8 million. Direct hotel operating
expenses included rooms expense of $3.8 million, food and beverage expense of $5.6 million, and
other direct expenses of $0.5 million. Other indirect hotel operating expenses, which include
management and franchise fees, utilities, repairs and maintenance,
marketing and sales, and
general and administrative expenses, were $6.0 million.
Depreciation and amortization Depreciation and amortization expense was $2.0 million.
13
Real estate taxes, personal property taxes and insurance Real estate taxes, personal property
taxes and insurance incurred for the five hotels were $0.8 million.
Corporate general and administrative Total corporate general and administrative expenses were
$1.7 million, which consist of employee compensation costs (including non-cash share-based
compensation cost of $0.5 million), professional fees, insurance and other expenses.
Hotel property acquisition costs Hotel property acquisition costs were $1.7 million.
Interest income Interest income on cash and cash equivalents and investments was $0.6 million.
Interest expense Interest expense incurred was $0.5 million which included unused fees on our
credit facility, interest on our mortgage debt, and amortization of deferred financing fees.
Nine months ended September 30, 2010
Results of operations for the nine months ended September 30, 2010 include the operating
activities of the five hotels we own since their respective dates of acquisition and are not
indicative of the results we expect when our investment strategy has been fully executed.
Revenues Total revenue was $23.9 million, which includes room revenue of $14.2 million, food and
beverage revenue of $8.6 million and other revenue of $1.1 million.
Hotel operating expenses Hotel operating expenses were $17.2 million. Direct hotel operating
expenses included rooms expense of $4.1 million, food and beverage expense of $6.0 million and other
direct expenses of $0.5 million. Other indirect hotel operating expenses, which include
management and franchise fees, utilities, repairs and maintenance,
marketing and sales, and
general and administrative expenses, were $6.7 million.
Depreciation and amortization Depreciation and amortization expense was $2.3 million.
Real estate taxes, personal property taxes and insurance Real estate taxes, personal property
taxes and insurance incurred for the five hotels were $0.9 million.
Corporate general and administrative Total corporate general and administrative expenses were
$5.4 million, which consist of employee compensation costs (including non-cash share-based
compensation cost of $1.5 million), professional fees, insurance and other expenses.
Hotel property acquisition costs Hotel property acquisition costs incurred for the five hotels
and other acquisition opportunities were $4.8 million.
Interest income Interest income on cash and cash equivalents and investments was $2.5 million.
Interest expense Interest expense incurred was $0.5 million which included unused fees on our
credit facility, interest on our mortgage debt, and amortization of deferred financing fees.
Non-GAAP Financial Measures
Non-GAAP financial measures are measures of our historical or future financial performance
that are different from measures calculated and presented in accordance with U.S. GAAP. We report
FFO and EBITDA which are non-GAAP financial measures that we believe are useful to investors as key
measures of our operating performance.
We calculate FFO in accordance with standards established by the National Association of Real
Estate Investment Trusts (NAREIT), which defines FFO as net income (calculated in accordance with
GAAP), excluding depreciation and amortization, gains (losses) from sales of real estate, the
cumulative effect of changes in accounting principles and adjustments for unconsolidated
partnerships and joint ventures. Historical cost accounting for real estate assets implicitly
assumes that the value of real estate assets diminishes predictably over time. Since real estate
values instead have historically risen or fallen with market conditions, most industry investors
consider presentations of operating results for real estate companies that use historical cost
accounting to be insufficient by themselves. By excluding the effect of depreciation and
amortization and gains (losses) from sales of real estate, both of which are based on historical
cost accounting and which may be of lesser significance in evaluating current performance, we
believe that FFO provides investors a useful financial measure to evaluate our operating
performance.
14
The following table reconciles net loss to FFO for the three and nine months ended September
30, 2010 (in thousands except share and per-share data):
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders |
|
$ |
(308 |
) |
|
$ |
(4,721 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,005 |
|
|
|
2,210 |
|
|
|
|
|
|
|
|
FFO |
|
$ |
1,697 |
|
|
$ |
(2,511 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
34,073,090 |
|
|
|
24,915,173 |
|
Weighted average shares outstanding diluted |
|
|
34,074,695 |
|
|
|
24,915,173 |
|
EBITDAEBITDA is defined as earnings before interest, income taxes, depreciation and
amortization. We believe that EBITDA provides investors a useful financial measure to evaluate our
operating performance, excluding the impact of our capital structure (primarily interest expense)
and our asset base (primarily depreciation and amortization).
The following table reconciles net loss to EBITDA for the three and nine months ended
September 30, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders |
|
$ |
(308 |
) |
|
$ |
(4,721 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
Interest income, net |
|
|
(167 |
) |
|
|
(2,042 |
) |
Income tax expense |
|
|
(3 |
) |
|
|
23 |
|
Depreciation and amortization |
|
|
2,032 |
|
|
|
2,260 |
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
1,554 |
|
|
$ |
(4,480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expense |
|
|
3,395 |
|
|
|
10,183 |
|
|
|
|
|
|
|
|
Hotel EBITDA |
|
$ |
4,949 |
|
|
$ |
5,703 |
|
|
|
|
|
|
|
|
Neither FFO nor EBITDA represent cash generated from operating activities as determined
by U.S. GAAP and neither should be considered as an alternative to U.S. GAAP net income (loss), as
an indication of our financial performance, or to U.S. GAAP cash flow from operating activities, as
a measure of liquidity. In addition, FFO and EBITDA are not indicative of funds available to fund
cash needs, including the ability to make cash distributions.
Critical Accounting Policies
Our consolidated financial statements have been prepared in conformity with GAAP, which
requires management to make estimates and assumptions that affect the reported amount of assets and
liabilities at the date of our financial statements and the reported amounts of revenues and
expenses during the reporting period. While we do not believe the reported amounts would be
materially different, application of these policies involves the exercise of judgment and the use
of assumptions as to future uncertainties and, as a result, actual results could differ from these
estimates. We evaluate our estimates and judgments on an ongoing basis. We base our estimates on
experience and on various other assumptions that are believed to be reasonable under the
circumstances. All of our significant accounting policies, including certain critical accounting
policies, are disclosed in our Annual Report on Form 10-K for the year ended December 31, 2009.
Liquidity and Capital Resources
On December 14, 2009, we raised approximately $379.6 million, net of underwriting discounts
and offering costs, in an initial
public offering and concurrent private placement of our common shares.
On July 8, 2010, we entered into a senior secured revolving credit facility to fund future
acquisitions, property redevelopments, return on investment initiatives and general business
purposes. Currently, we have no outstanding borrowings under this credit facility.
15
We intend to
repay indebtedness incurred under our senior secured revolving credit facility from time to time
out of cash flows from operations and from the net proceeds of issuances of additional equity and
debt securities, as market conditions permit.
On July 28, 2010, we raised approximately $318.3 million, net of underwriting discounts and
offering costs, in a follow-on offering of 19,550,000 common shares.
We currently have two hotel properties under contract for purchase prices aggregating
approximately $191.8 million. The Company expects to fund these acquisitions with available cash,
borrowings from our credit facility, proceeds from new borrowings or a combination thereof. There
can be no assurance that we will complete these acquisitions.
We expect to meet our short-term liquidity requirements generally through net cash provided by
operations, existing cash balances and, if necessary, short-term borrowings under our senior
secured revolving credit facility. Our existing cash balances will fund our operating costs in the
near term. As we acquire additional hotel properties, we believe that our net cash provided by
operations will be adequate to fund operating requirements, pay interest on any borrowings and fund
dividends in accordance with the REIT requirements of the federal income tax laws.
We expect to meet our long-term liquidity requirements, such as hotel property acquisitions
and property redevelopment, through the net proceeds from additional issuances of common shares,
issuances of preferred shares, issuances of units of limited partnership interest in our operating
partnership, secured and unsecured borrowings, and cash provided by operations. The success of our
business strategy may depend in part on our ability to access additional capital through issuances
of debt and equity securities, which is dependent on favorable market conditions.
Over the long-term, we intend to limit the sum of the outstanding principal amount of our
consolidated net indebtedness to not more than 4.5x our EBITDA for the 12-month period preceding
the incurrence of that debt. Net indebtedness consists of total debt less cash and cash equivalents
and investments. Compliance with this limitation will be measured at the time debt is incurred, and
a subsequent decrease in EBITDA will not require us to repay debt. In addition, if we assume or
incur debt in connection with our hotel acquisitions, our debt level could exceed the general
limitation described above.
Sources and Uses of Cash
For the nine months ended September 30, 2010, net cash flows provided by operations were $1.7
million; net cash flows used in investing activities were $264.5 million, which consisted of $331.7
million used to acquire the five hotels, $1.0 million used for a deposit on one property under
contract which had not closed at the end of the third quarter, $1.1 million increase in restricted
cash, offset by the redemption of $70.0 million in investments; and net cash flows provided by
financing activities were $314.7 million.
At September 30, 2010, we had $371.0 million of cash and cash equivalents. For the three and
nine months ended September 30, 2010, we earned interest income of approximately $0.6 million and
$2.5 million, respectively.
To date, we have invested approximately $424.9 million in six hotel properties and have two
properties under contract for purchase prices aggregating approximately $191.8 million. We expect
to fund the purchase of the properties under contract from available cash, borrowings from our
credit facility, proceeds from new borrowings or a combination thereof.
On July 8, 2010, we entered into a senior secured revolving credit facility to fund future
acquisitions, property redevelopments, return on investment initiatives and general business
purposes. Currently, we have no outstanding borrowings under this credit facility. We intend to
repay indebtedness incurred under our senior secured revolving credit facility from time to time
out of cash flows from operations and from the net proceeds of issuances of additional equity and
debt securities, as market conditions permit.
Capital Investments
We intend to maintain all of our hotels, and will maintain each hotel that we acquire in the
future, in good repair and condition and in conformity with applicable laws and regulations and in
accordance with the franchisors standards and the agreed-upon requirements in our management
agreements. Routine capital investments will be administered by the hotel management companies.
However, we maintain approval rights over the capital investments as part of the annual budget
process and as required from time to time.
From time to time, certain of our hotel properties may undergo renovations as a result of our
decision to upgrade portions of the hotels, such as guestrooms, meeting space and or restaurants,
in order to better compete with other hotels in our markets. In addition,
after we acquire a hotel property, we are often required by the franchisor to complete a
property improvement plan (PIP) in order to bring the hotel property up to the respective
franchisors standards. Generally we expect to fund these
improvements with cash and cash equivalents
or borrowings under our credit facility.
16
Contractual Obligations and Off-Balance Sheet Arrangements
The table below summarizes our contractual obligations as of September 30, 2010 and the effect
such obligations are expected to have on our liquidity and cash flow in future periods (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
|
|
Total |
|
|
Less than 1 year |
|
|
1 to 3 years |
|
|
3 to 5 years |
|
|
More than 5 years |
|
Mortgage loan (1) |
|
$ |
37,982 |
|
|
$ |
1,988 |
|
|
$ |
35,994 |
|
|
$ |
|
|
|
$ |
|
|
Ground lease (2) |
|
|
8,818 |
|
|
|
180 |
|
|
|
360 |
|
|
|
360 |
|
|
|
7,918 |
|
Corporate office lease |
|
|
1,119 |
|
|
|
254 |
|
|
|
547 |
|
|
|
318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
47,919 |
|
|
$ |
2,422 |
|
|
$ |
36,901 |
|
|
$ |
678 |
|
|
$ |
7,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts include interest expense. |
|
(2) |
|
The ground lease on the Hotel Monaco Washington DC provides for the
greater of base or percentage rent, adjusted for CPI increases. The table
assumes base rent for all periods presented and does not include assumptions
for CPI adjustments. |
We have two properties under contract for purchase prices aggregating approximately $191.8
million, subject to customary closing requirements and conditions. There can be no assurance that
we will complete these acquisitions.
Inflation
We rely on the performance of the hotels to increase revenues to keep pace with inflation.
Our hotel operators possess the ability to adjust room rates daily although competitive pressures
may limit the ability of our operators to raise rates faster than inflation or even at the same
rate.
Seasonality
Demand in the lodging industry is affected by recurring seasonal patterns. Generally, we
expect that we will have lower revenue, operating income and cash flow in the first and fourth
quarters and higher revenue, operating income and cash flow in the second and third quarters. These
general trends are, however, expected to be greatly influenced by overall economic cycles and the
geographic locations of the hotels we acquire.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Interest Rate Sensitivity
We earn interest income from cash and cash equivalents and investments. At September 30,
2010, we had $371.0 million in cash and cash equivalents. If interest rates on our cash and cash
equivalents and short-term investments increase or decrease by 0.1 percent, our interest income
will increase or decrease by approximately $0.4 million, respectively.
To the extent that we incur debt with variable interest rates, our future income, cash flows
and fair values relevant to financial instruments will be dependent upon prevailing market interest
rates.
Item 4T. Controls and Procedures.
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our
disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the
period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief
Financial Officer have concluded that these disclosure controls and procedures are effective.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal controls over financial reporting during our most
recent fiscal quarter that have materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
17
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
We are not involved in any material litigation nor, to our knowledge, is any material
litigation threatened against us.
Item 1A. Risk Factors.
There have been no material changes from the risk factors disclosed in the Risk Factors
section of our Annual Report on Form 10-K for the year ended December 31, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Use of Proceeds
Our registration statement on Form S-11, as amended (Registration No. 333-162412) (the
Registration Statement), with respect to our initial public offering (the Offering) of common
shares, par value $0.01 per share, registered up to $402.5 million of common shares and was
declared effective on December 8, 2009. We sold a total of 20,125,000 common shares in the
Offering, including 2,625,000 common shares issued and sold pursuant to the underwriters exercise
of the overallotment option for gross proceeds of $402.5 million. The Offering was completed on
December 14, 2009. As of the date of filing this report, the Offering has terminated and all of the
securities registered pursuant to the Registration Statement have been sold. The joint book-running
managers of the Offering were Merrill Lynch, Pierce, Fenner & Smith Incorporated, Raymond James &
Associates, Inc. and Wells Fargo Securities, LLC. Co-managers of the offering were Calyon
Securities (USA) Inc. and RBC Capital Markets Corporation. The expenses of the offering were as
follows (in millions):
|
|
|
|
|
Underwriting discounts and commissions |
|
$ |
24.2 |
|
Expenses paid to or for our underwriters |
|
|
0.0 |
|
Other expenses |
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
Total underwriting discounts and expenses |
|
$ |
25.6 |
|
All of the foregoing underwriting discounts and expenses were direct or indirect payments
to persons other than: (i) our trustees, officers or any of their associates; (ii) persons owning
ten percent (10 percent) or more of our common shares; or (iii) our affiliates.
The net proceeds to us of the Offering were approximately $376.9 million, after the
underwriting discount and offering expenses. In accordance with the underwriting agreement, $8.1
million of the underwriting discount and commissions have been accrued and will be paid when we
purchase assets in accordance with our investment strategy described in the Registration Statement
in an amount equal to at least the amount of the net proceeds of the offering. As of September 30,
2010, we have used the net proceeds to purchase five hotels for an aggregate purchase price of
approximately $369.1 million. Until we have purchased assets for purchase prices aggregating
approximately $379.6 million, we will invest the net proceeds, including the unpaid underwriting
discount and commission, in short-term, interest-bearing, investment-grade securities and money
market accounts in a manner that is consistent with our intention to qualify as a REIT for federal
income tax purposes. In November 2010, we paid $8.1 million
of accrued underwriters commissions as a result of satisfying
the capital investment requirement of this offering.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. (Removed and Reserved).
Item 5. Other information.
None.
18
Item 6. Exhibits.
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
10.1 |
|
|
Articles of Amendment and Restatement of Pebblebrook Hotel Trust (1) |
|
|
|
|
|
|
10.2 |
|
|
Bylaws of Pebblebrook Hotel Trust (1) |
|
|
|
|
|
|
10.3 |
|
|
Pebblebrook Hotel Trust 2009 Equity Incentive Plan (1) |
|
|
|
|
|
|
10.4 |
|
|
Lease, dated December 1, 1999, by and between the United States of America, acting through the
Administrator of General Services, and Tariff Building Associates, L.P . (2) |
|
|
|
|
|
|
10.5 |
|
|
Assignment and Assumption of GSA Lease, by and among the United States of America, acting by and
through the Administrator of General Services and Authorized Representatives, Tariff Building
Associates, L.P., and Jayhawk Owner LLC (2) |
|
|
|
|
|
|
10.6 |
|
|
Promissory Note by Tariff Building Associates, L.P. in favor of Wachovia Bank, National
Association (2) |
|
|
|
|
|
|
10.7 |
|
|
Assumption Agreement, by and among Bank of America, N.A., as successor to Wells Fargo Bank, N.A.,
as trustee for the registered holders of COBALT CMBS Commercial Mortgage Trust 2007-C2, Commercial
Mortgage Pass-Through Certificates, Series 2007-C2, Tariff Building Associates, L.P., Kimpton
Development Opportunity Fund, L.P., Jayhawk Owner LLC, and Pebblebrook Hotel, L.P. (2) |
|
|
|
|
|
|
10.8 |
|
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixtures Filing dated as of February
23, 2007 by and among Tariff Building Associates, L.P., as borrower, First American Title
Insurance Company, as Trustee for the benefit of Wachovia Bank, National Association, as lender
(2) |
|
|
|
|
|
|
10.9 |
|
|
Credit Agreement, dated as of July 8, 2010, among Pebblebrook Hotel Trust, Pebblebrook Hotel,
L.P., as borrower, the other guarantors party thereto, the lenders party thereto, Bank of America,
N.A., as administrative agent, Banc of America Securities LLC and Wells Fargo Securities, LLC, as
joint lead arrangers and joint book runners, Wells Fargo Bank, National Association, as
syndication agent, and U.S. Bank National Association, as co-documentation agent. (3) |
|
|
|
|
|
|
10.10 |
|
|
Purchase and Sale Agreement (Doubletree Bethesda Hotel and Executive Meeting Center) (4) |
|
|
|
|
|
|
10.11 |
|
|
Purchase and Sale Agreement (Sir Francis Drake Hotel) (4) |
|
|
|
|
|
|
10.12 |
|
|
Purchase and Sale Agreement (InterContinental Buckhead Hotel) (4) |
|
|
|
|
|
|
10.13* |
|
|
Purchase and Sale Agreement (Skamania Lodge) |
|
|
|
|
|
|
31.1* |
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2* |
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 |
19
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
32.1** |
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2** |
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Filed herewith. |
|
** |
|
Furnished herewith. |
|
(1) |
|
Incorporated by reference to the Registrants Registration Statement on Form S-11 filed with the
SEC on July 13, 2010 (File No. 333-168078). |
|
(2) |
|
Incorporated by reference to the Registrants Current Report on Form 8-K filed with the SEC on
September 13, 2010 (File No. 001-34571). |
|
(3) |
|
Incorporated by reference to the Registrants Current Report on Form 8-K filed with the SEC on
July 9, 2010 (File No. 001-34571). |
|
(4) |
|
Incorporated by reference to the Registrants Current Report on Form 8-K/A filed with the SEC on
July 12, 2010 (File No. 001-34571). |
20
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
PEBBLEBROOK HOTEL TRUST
|
|
Date: November 8, 2010 |
/s/ Jon E. Bortz
|
|
|
Jon E. Bortz |
|
|
Chairman, President and
Chief Executive Officer |
|
21
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
10.1 |
|
|
Articles of Amendment and Restatement of Pebblebrook Hotel Trust (1) |
|
|
|
|
|
|
10.2 |
|
|
Bylaws of Pebblebrook Hotel Trust (1) |
|
|
|
|
|
|
10.3 |
|
|
Pebblebrook Hotel Trust 2009 Equity Incentive Plan (1) |
|
|
|
|
|
|
10.4 |
|
|
Lease, dated December 1, 1999, by and between the United States of America, acting through the
Administrator of General Services, and Tariff Building Associates, L.P . (2) |
|
|
|
|
|
|
10.5 |
|
|
Assignment and Assumption of GSA Lease, by and among the United States of America, acting by and
through the Administrator of General Services and Authorized Representatives, Tariff Building
Associates, L.P., and Jayhawk Owner LLC (2) |
|
|
|
|
|
|
10.6 |
|
|
Promissory Note by Tariff Building Associates, L.P. in favor of Wachovia Bank, National
Association (2) |
|
|
|
|
|
|
10.7 |
|
|
Assumption Agreement, by and among Bank of America, N.A., as successor to Wells Fargo Bank, N.A.,
as trustee for the registered holders of COBALT CMBS Commercial Mortgage Trust 2007-C2, Commercial
Mortgage Pass-Through Certificates, Series 2007-C2, Tariff Building Associates, L.P., Kimpton
Development Opportunity Fund, L.P., Jayhawk Owner LLC, and Pebblebrook Hotel, L.P. (2) |
|
|
|
|
|
|
10.8 |
|
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixtures Filing dated as of February
23, 2007 by and among Tariff Building Associates, L.P., as borrower, First American Title
Insurance Company, as Trustee for the benefit of Wachovia Bank, National Association, as lender
(2) |
|
|
|
|
|
|
10.9 |
|
|
Credit Agreement, dated as of July 8, 2010, among Pebblebrook Hotel Trust, Pebblebrook Hotel,
L.P., as borrower, the other guarantors party thereto, the lenders party thereto, Bank of America,
N.A., as administrative agent, Banc of America Securities LLC and Wells Fargo Securities, LLC, as
joint lead arrangers and joint book runners, Wells Fargo Bank, National Association, as
syndication agent, and U.S. Bank National Association, as co-documentation agent. (3) |
|
|
|
|
|
|
10.10 |
|
|
Purchase and Sale Agreement (Doubletree Bethesda Hotel and Executive Meeting Center) (4) |
|
|
|
|
|
|
10.11 |
|
|
Purchase and Sale Agreement (Sir Francis Drake Hotel) (4) |
|
|
|
|
|
|
10.12 |
|
|
Purchase and Sale Agreement (InterContinental Buckhead Hotel) (4) |
|
|
|
|
|
|
10.13* |
|
|
Purchase and Sale Agreement (Skamania Lodge) |
|
|
|
|
|
|
31.1* |
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2* |
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1** |
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
22
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
32.2** |
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Filed herewith. |
|
** |
|
Furnished herewith. |
|
(1) |
|
Incorporated by reference to the Registrants Registration Statement on Form S-11 filed with the
SEC on July 13, 2010 (File No. 333-168078). |
|
(2) |
|
Incorporated by reference to the Registrants Current Report on Form 8-K filed with the SEC on
September 13, 2010 (File No. 001-34571). |
|
(3) |
|
Incorporated by reference to the Registrants Current Report on Form 8-K filed with the SEC on
July 9, 2010 (File No. 001-34571). |
|
(4) |
|
Incorporated by reference to the Registrants Current Report on Form 8-K/A filed with the SEC on
July 12, 2010 (File No. 001-34571). |
23