NTT DOCOMO, INC. |
||||
Date: February 3, 2011 | By: | /s/ OSAMU HIROKADO | ||
Osamu Hirokado | ||||
Head of Investor Relations | ||||
1. | Report filed on February 3, 2011 with the Director of the Kanto Local
Finance Bureau of Japan pursuant to the Financial Instruments and
Exchange Law of Japan |
Millions of yen | ||||||||
December 31, 2010 | March 31, 2010 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
¥ | 367,189 | ¥ | 357,715 | ||||
Short-term investments |
371,437 | 403,010 | ||||||
Accounts receivable |
934,527 | 838,226 | ||||||
Credit card receivables |
167,272 | 126,009 | ||||||
Allowance for doubtful accounts |
(17,966 | ) | (15,633 | ) | ||||
Inventories |
174,635 | 141,277 | ||||||
Deferred tax assets |
70,159 | 100,545 | ||||||
Prepaid expenses and other current assets |
122,735 | 109,829 | ||||||
Total current assets |
2,189,988 | 2,060,978 | ||||||
Property, plant and equipment: |
||||||||
Wireless telecommunications equipment |
5,559,996 | 5,478,833 | ||||||
Buildings and structures |
840,944 | 830,921 | ||||||
Tools, furniture and fixtures |
518,116 | 516,084 | ||||||
Land |
199,126 | 199,018 | ||||||
Construction in progress |
94,949 | 83,608 | ||||||
Accumulated depreciation and amortization |
(4,667,975 | ) | (4,500,874 | ) | ||||
Total property, plant and equipment, net |
2,545,156 | 2,607,590 | ||||||
Non-current investments and other assets: |
||||||||
Investments in affiliates |
547,304 | 578,095 | ||||||
Marketable securities and other investments |
137,901 | 151,026 | ||||||
Intangible assets, net |
653,623 | 628,691 | ||||||
Goodwill |
209,018 | 198,436 | ||||||
Other assets |
264,377 | 257,911 | ||||||
Deferred tax assets |
301,226 | 274,048 | ||||||
Total non-current investments and other assets |
2,113,449 | 2,088,207 | ||||||
Total assets |
¥ | 6,848,593 | ¥ | 6,756,775 | ||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
¥ | 353,928 | ¥ | 180,716 | ||||
Short-term borrowings |
41 | 78 | ||||||
Accounts payable, trade |
584,451 | 632,437 | ||||||
Accrued payroll |
40,331 | 54,580 | ||||||
Accrued interest |
1,101 | 995 | ||||||
Accrued income taxes |
97,730 | 185,890 | ||||||
Other current liabilities |
142,891 | 133,466 | ||||||
Total current liabilities |
1,220,473 | 1,188,162 | ||||||
Long-term liabilities: |
||||||||
Long-term debt (exclusive of current portion) |
255,037 | 429,553 | ||||||
Accrued liabilities for point programs |
206,502 | 151,628 | ||||||
Liability for employees retirement benefits |
144,351 | 138,447 | ||||||
Other long-term liabilities |
157,008 | 186,539 | ||||||
Total long-term liabilities |
762,898 | 906,167 | ||||||
Total liabilities |
1,983,371 | 2,094,329 | ||||||
Equity: |
||||||||
NTT DOCOMO, INC. shareholders equity |
||||||||
Common stock |
949,680 | 949,680 | ||||||
Additional paid-in capital |
757,109 | 757,109 | ||||||
Retained earnings |
3,575,463 | 3,347,830 | ||||||
Accumulated other comprehensive income (loss) |
(59,884 | ) | (37,379 | ) | ||||
Treasury stock, at cost |
(384,532 | ) | (381,363 | ) | ||||
Total NTT DOCOMO, INC. shareholders equity |
4,837,836 | 4,635,877 | ||||||
Noncontrolling interests |
27,386 | 26,569 | ||||||
Total equity |
4,865,222 | 4,662,446 | ||||||
Commitments and contingencies |
||||||||
Total liabilities and equity |
¥ | 6,848,593 | ¥ | 6,756,775 | ||||
1
Millions of yen | ||||||||
Nine Months Ended | Nine Months Ended | |||||||
December 31, 2009 | December 31, 2010 | |||||||
Operating revenues: |
||||||||
Wireless services |
¥ | 2,859,472 | ¥ | 2,850,116 | ||||
Equipment sales |
382,892 | 359,013 | ||||||
Total operating revenues |
3,242,364 | 3,209,129 | ||||||
Operating expenses: |
||||||||
Cost of services (exclusive of items shown separately below) |
682,777 | 687,578 | ||||||
Cost of equipment sold (exclusive of items shown separately below) |
510,168 | 482,552 | ||||||
Depreciation and amortization |
511,529 | 496,112 | ||||||
Selling, general and administrative |
835,237 | 784,386 | ||||||
Total operating expenses |
2,539,711 | 2,450,628 | ||||||
Operating income |
702,653 | 758,501 | ||||||
Other income (expense): |
||||||||
Interest expense |
(4,108 | ) | (3,638 | ) | ||||
Interest income |
969 | 1,024 | ||||||
Other, net |
2,173 | (7,250 | ) | |||||
Total other income (expense) |
(966 | ) | (9,864 | ) | ||||
Income before income taxes and equity in net income (losses) of affiliates |
701,687 | 748,637 | ||||||
Income taxes: |
||||||||
Current |
291,393 | 289,489 | ||||||
Deferred |
(7,586 | ) | 13,881 | |||||
Total income taxes |
283,807 | 303,370 | ||||||
Income before equity in net income (losses) of affiliates |
417,880 | 445,267 | ||||||
Equity in net income (losses) of affiliates, net of applicable taxes |
3,186 | 375 | ||||||
Net income |
421,066 | 445,642 | ||||||
Less: Net (income) loss attributable to noncontrolling interests |
(1,720 | ) | (1,659 | ) | ||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 419,346 | ¥ | 443,983 | ||||
Net income |
¥ | 421,066 | ¥ | 445,642 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes |
4,527 | (3,449 | ) | |||||
Change in fair value of derivative instruments, net of applicable taxes |
(72 | ) | (14 | ) | ||||
Foreign currency translation adjustment, net of applicable taxes |
(8,678 | ) | (19,050 | ) | ||||
Pension liability adjustment, net of applicable taxes |
446 | (30 | ) | |||||
Total other comprehensive income (loss) |
(3,777 | ) | (22,543 | ) | ||||
Comprehensive income |
417,289 | 423,099 | ||||||
Less: Comprehensive (income) loss attributable to noncontrolling interests |
(1,704 | ) | (1,621 | ) | ||||
Comprehensive income attributable to NTT DOCOMO, INC. |
¥ | 415,585 | ¥ | 421,478 | ||||
PER SHARE DATA |
||||||||
Weighted average common shares outstanding Basic and Diluted (shares) |
41,738,464 | 41,604,852 | ||||||
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. (yen) |
¥ | 10,046.99 | ¥ | 10,671.42 | ||||
2
Millions of yen | ||||||||
Three Months Ended | Three Months Ended | |||||||
December 31, 2009 | December 31, 2010 | |||||||
Operating revenues: |
||||||||
Wireless services |
¥ | 966,207 | ¥ | 951,121 | ||||
Equipment sales |
130,349 | 119,856 | ||||||
Total operating revenues |
1,096,556 | 1,070,977 | ||||||
Operating expenses: |
||||||||
Cost of services (exclusive of items shown separately below) |
233,160 | 235,767 | ||||||
Cost of equipment sold (exclusive of items shown separately below) |
169,291 | 161,722 | ||||||
Depreciation and amortization |
173,720 | 174,146 | ||||||
Selling, general and administrative |
302,956 | 272,311 | ||||||
Total operating expenses |
879,127 | 843,946 | ||||||
Operating income |
217,429 | 227,031 | ||||||
Other income (expense): |
||||||||
Interest expense |
(1,119 | ) | (1,114 | ) | ||||
Interest income |
302 | 333 | ||||||
Other, net |
5,194 | (4,621 | ) | |||||
Total other income (expense) |
4,377 | (5,402 | ) | |||||
Income before income taxes and equity in net income (losses) of affiliates |
221,806 | 221,629 | ||||||
Income taxes: |
||||||||
Current |
80,506 | 84,968 | ||||||
Deferred |
9,178 | 5,199 | ||||||
Total income taxes |
89,684 | 90,167 | ||||||
Income before equity in net income (losses) of affiliates |
132,122 | 131,462 | ||||||
Equity in net income (losses) of affiliates, net of applicable taxes |
2,894 | 3,353 | ||||||
Net income |
135,016 | 134,815 | ||||||
Less: Net (income) loss attributable to noncontrolling interests |
(388 | ) | (579 | ) | ||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 134,628 | ¥ | 134,236 | ||||
Net income |
¥ | 135,016 | ¥ | 134,815 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized
holding gains (losses) on available-for-sale securities, net of applicable taxes |
(9,555 | ) | 4,137 | |||||
Change in fair value of derivative instruments, net of applicable taxes |
(37 | ) | 40 | |||||
Foreign currency translation adjustment, net of applicable taxes |
(20,369 | ) | (5,715 | ) | ||||
Pension liability adjustment, net of applicable taxes |
150 | (40 | ) | |||||
Total other comprehensive income (loss) |
(29,811 | ) | (1,578 | ) | ||||
Comprehensive income |
105,205 | 133,237 | ||||||
Less: Comprehensive (income) loss attributable to noncontrolling interests |
(358 | ) | (557 | ) | ||||
Comprehensive income attributable to NTT DOCOMO, INC. |
¥ | 104,847 | ¥ | 132,680 | ||||
PER SHARE DATA |
||||||||
Weighted average common shares outstanding Basic and Diluted (shares) |
41,696,009 | 41,603,083 | ||||||
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. (yen) |
¥ | 3,228.80 | ¥ | 3,226.59 | ||||
3
Millions of yen | ||||||||
Nine Months Ended | Nine Months Ended | |||||||
December 31, 2009 | December 31, 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
¥ | 421,066 | ¥ | 445,642 | ||||
Adjustments to reconcile net income to net cash provided by operating activities- |
||||||||
Depreciation and amortization |
511,529 | 496,112 | ||||||
Deferred taxes |
(5,335 | ) | 13,371 | |||||
Loss on sale or disposal of property, plant and equipment |
20,386 | 13,672 | ||||||
Equity in net (income) losses of affiliates |
(5,150 | ) | 376 | |||||
Changes in assets and liabilities: |
||||||||
(Increase) / decrease in accounts receivable |
(151,584 | ) | (96,694 | ) | ||||
(Increase) / decrease in credit card receivables |
(24,080 | ) | (20,986 | ) | ||||
Increase / (decrease) in allowance for doubtful accounts |
2,062 | 2,396 | ||||||
(Increase) / decrease in inventories |
(51,135 | ) | (33,477 | ) | ||||
(Increase) / decrease in prepaid expenses and other current assets |
(4,241 | ) | (13,503 | ) | ||||
(Increase) / decrease in non-current installment receivable for handsets |
5,212 | 3,155 | ||||||
Increase / (decrease) in accounts payable, trade |
(63,170 | ) | (19,876 | ) | ||||
Increase / (decrease) in accrued income taxes |
(143,278 | ) | (88,114 | ) | ||||
Increase / (decrease) in other current liabilities |
(13,857 | ) | 5,564 | |||||
Increase / (decrease) in accrued liabilities for point programs |
66,724 | 54,874 | ||||||
Increase / (decrease) in liability for employees retirement benefits |
8,002 | 5,906 | ||||||
Increase / (decrease) in other long-term liabilities |
18,893 | (30,744 | ) | |||||
Other, net |
52 | 16,849 | ||||||
Net cash provided by operating activities |
592,096 | 754,523 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(369,476 | ) | (318,769 | ) | ||||
Purchases of intangible and other assets |
(183,670 | ) | (193,996 | ) | ||||
Purchases of non-current investments |
(9,617 | ) | (4,765 | ) | ||||
Proceeds from sale of non-current investments |
9,262 | 794 | ||||||
Acquisitions of new subsidiaries, net of cash acquired |
(29,209 | ) | (7,678 | ) | ||||
Purchases of short-term investments |
(136,656 | ) | (744,825 | ) | ||||
Redemption of short-term investments |
38,310 | 686,335 | ||||||
Long-term bailment for consumption to a related party |
| (20,000 | ) | |||||
Short-term bailment for consumption to a related party |
(10,000 | ) | (20,000 | ) | ||||
Proceeds from redemption of short-term bailment for consumption to a related party |
| 110,000 | ||||||
Other, net |
(9,335 | ) | (6,994 | ) | ||||
Net cash used in investing activities |
(700,391 | ) | (519,898 | ) | ||||
Cash flows from financing activities: |
||||||||
Repayment of long-term debt |
(15,000 | ) | (32 | ) | ||||
Proceeds from short-term borrowings |
138,149 | 367 | ||||||
Repayment of short-term borrowings |
(138,149 | ) | (395 | ) | ||||
Principal payments under capital lease obligations |
(2,461 | ) | (3,249 | ) | ||||
Payments to acquire treasury stock |
(20,000 | ) | (3,169 | ) | ||||
Dividends paid |
(208,488 | ) | (216,088 | ) | ||||
Other, net |
(3 | ) | (1,243 | ) | ||||
Net cash provided by (used in) financing activities |
(245,952 | ) | (223,809 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
77 | (1,342 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
(354,170 | ) | 9,474 | |||||
Cash and cash equivalents at beginning of period |
599,548 | 357,715 | ||||||
Cash and cash equivalents at end of period |
¥ | 245,378 | ¥ | 367,189 | ||||
Supplemental disclosures of cash flow information: |
||||||||
Cash received during the period for: |
||||||||
Income tax refunds |
¥ | 679 | ¥ | 301 | ||||
Cash paid during the period for: |
||||||||
Interest, net of amount capitalized |
4,050 | 3,533 | ||||||
Income taxes |
436,076 | 378,858 | ||||||
4
5
Number of | Number of | |||||||
issued shares | treasury stock | |||||||
As of March 31, 2009 |
43,950,000 | 2,190,193 | ||||||
As of September 30, 2009 |
43,950,000 | 2,190,193 | ||||||
Acquisition of treasury stock based on
the resolution of the board of
directors |
| 154,065 | ||||||
As of December 31, 2009 |
43,950,000 | 2,344,258 | ||||||
Retirement of treasury stock |
(160,000 | ) | (160,000 | ) | ||||
As of March 31, 2010 |
43,790,000 | 2,184,258 | ||||||
As of September 30, 2010 |
43,790,000 | 2,184,258 | ||||||
Acquisition of treasury stock based on
the resolution of the board of
directors |
| 22,155 | ||||||
As of December 31, 2010 |
43,790,000 | 2,206,413 | ||||||
Approved maximum | Approved maximum | |||||||||||
number of treasury stock to | budget for share | |||||||||||
Date of the general | be repurchased | repurchase | ||||||||||
meeting of shareholders | Term of repurchase | (Shares) | (Millions of yen) | |||||||||
June 20, 2008 |
June 21, 2008 June 20, 2009 | 900,000 | ¥ | 150,000 |
6
Approved maximum | Approved maximum | |||||||||||
number of treasury stock to | budget for share | |||||||||||
Date of the meeting | be repurchased | repurchase | ||||||||||
of the board of directors | Term of repurchase | (Shares) | (Millions of yen) | |||||||||
November 9, 2009 |
November 10, 2009 November 30, 2009 | 160,000 | ¥ | 20,000 | ||||||||
December 17, 2010 |
December 20, 2010 January 28, 2011 | 160,000 | 20,000 |
Share/Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2010 | |||||||
Aggregate number of shares repurchased |
154,065 | 22,155 | ||||||
Aggregate price of shares repurchased |
¥ | 20,000 | ¥ | 3,169 |
Share/Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2010 | |||||||
Aggregate number of shares repurchased |
154,065 | 22,155 | ||||||
Aggregate price of shares repurchased |
¥ | 20,000 | ¥ | 3,169 |
Yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2010 | |||||||
Basic and Diluted earnings per
share attributable to NTT DOCOMO,
INC. |
¥ | 10,046.99 | ¥ | 10,671.42 |
Yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2010 | |||||||
Basic and Diluted earnings per
share attributable to NTT
DOCOMO, INC. |
¥ | 3,228.80 | ¥ | 3,226.59 |
Yen | ||||||||
December 31, 2010 | March 31, 2010 | |||||||
NTT DOCOMO, INC. shareholders
equity per share |
¥ | 116,340.04 | ¥ | 111,423.97 |
7
Millions of yen | ||||||||||||
Three months ended | Mobile phone | Miscellaneous | ||||||||||
December 31, 2009 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 1,067,046 | ¥ | 29,510 | ¥ | 1,096,556 | ||||||
Operating expenses |
846,429 | 32,698 | 879,127 | |||||||||
Operating income (loss) |
¥ | 220,617 | ¥ | (3,188 | ) | ¥ | 217,429 | |||||
Millions of yen | ||||||||||||
Three months ended | Mobile phone | Miscellaneous | ||||||||||
December 31, 2010 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 1,035,015 | ¥ | 35,962 | ¥ | 1,070,977 | ||||||
Operating expenses |
803,372 | 40,574 | 843,946 | |||||||||
Operating income (loss) |
¥ | 231,643 | ¥ | (4,612 | ) | ¥ | 227,031 | |||||
Millions of yen | ||||||||||||
Nine months ended | Mobile phone | Miscellaneous | ||||||||||
December 31, 2009 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 3,156,079 | ¥ | 86,285 | ¥ | 3,242,364 | ||||||
Operating expenses |
2,445,959 | 93,752 | 2,539,711 | |||||||||
Operating income (loss) |
¥ | 710,120 | ¥ | (7,467 | ) | ¥ | 702,653 | |||||
Millions of yen | ||||||||||||
Nine months ended | Mobile phone | Miscellaneous | ||||||||||
December 31, 2010 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 3,106,817 | ¥ | 102,312 | ¥ | 3,209,129 | ||||||
Operating expenses |
2,342,048 | 108,580 | 2,450,628 | |||||||||
Operating income (loss) |
¥ | 764,769 | ¥ | (6,268 | ) | ¥ | 758,501 | |||||
8
9
Millions of yen | ||||||||||||||||
December 31, 2010 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities |
||||||||||||||||
Equity securities (domestic) |
¥ | 50,585 | ¥ | 50,585 | ¥ | | ¥ | | ||||||||
Equity securities (foreign) |
74,246 | 74,246 | | | ||||||||||||
Debt securities (foreign) |
4 | 4 | | | ||||||||||||
Total available-for-sale securities |
124,835 | 124,835 | | | ||||||||||||
Derivatives |
||||||||||||||||
Interest rate swap agreements |
2,054 | | 2,054 | | ||||||||||||
Non-deliverable forward contracts (NDF) |
1 | | 1 | | ||||||||||||
Total derivatives |
2,055 | | 2,055 | | ||||||||||||
Total assets |
¥ | 126,890 | ¥ | 124,835 | ¥ | 2,055 | ¥ | | ||||||||
Liabilities: |
||||||||||||||||
Derivatives |
||||||||||||||||
Foreign exchange forward contracts |
¥ | 0 | ¥ | | ¥ | 0 | ¥ | | ||||||||
Foreign currency option contracts |
2,301 | | 2,301 | | ||||||||||||
Total derivatives |
2,301 | | 2,301 | | ||||||||||||
Total liabilities |
¥ | 2,301 | ¥ | | ¥ | 2,301 | ¥ | | ||||||||
10
Millions of yen | ||||||||||||||||
March 31, 2010 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities |
||||||||||||||||
Equity securities (domestic) |
¥ | 53,029 | ¥ | 53,029 | ¥ | | ¥ | | ||||||||
Equity securities (foreign) |
83,598 | 83,598 | | | ||||||||||||
Debt securities (foreign) |
4 | 4 | | | ||||||||||||
Total available-for-sale securities |
136,631 | 136,631 | | | ||||||||||||
Derivatives |
||||||||||||||||
Interest rate swap agreements |
3,297 | | 3,297 | | ||||||||||||
Total derivatives |
3,297 | | 3,297 | | ||||||||||||
Total assets |
¥ | 139,928 | ¥ | 136,631 | ¥ | 3,297 | ¥ | | ||||||||
Liabilities: |
||||||||||||||||
Derivatives |
||||||||||||||||
Foreign exchange forward contracts |
¥ | 108 | ¥ | | ¥ | 108 | ¥ | | ||||||||
Foreign currency option contracts |
1,552 | | 1,552 | | ||||||||||||
Total derivatives |
1,660 | | 1,660 | | ||||||||||||
Total liabilities |
¥ | 1,660 | ¥ | | ¥ | 1,660 | ¥ | | ||||||||
11
12