e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2010
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-11312
COUSINS PROPERTIES INCORPORATED
(Exact name of registrant as specified in its charter)
|
|
|
Georgia
(State or other jurisdiction
of incorporation or organization)
|
|
58-0869052
(I.R.S. Employer
Identification No.) |
|
|
|
191 Peachtree Street NE, Suite 500, Atlanta, Georgia
(Address of principal executive offices)
|
|
30303-1740
(Zip Code) |
(404) 407-1000
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
|
|
Name of Exchange on which registered |
|
|
|
Common Stock ($1 par value)
|
|
New York Stock Exchange |
|
|
|
7.75% Series A Cumulative Redeemable
Preferred Stock ($1 par value)
|
|
New York Stock Exchange |
|
|
|
7.50% Series B Cumulative Redeemable
Preferred Stock ($1 par value)
|
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Exchange Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
(Do not check if smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of June 30, 2010, the aggregate market value of the common stock of Cousins Properties
Incorporated held by non-affiliates was $593,746,523 based on the closing sales price as reported
on the New York Stock Exchange. As of February 24, 2011,
103,635,494 shares of common stock were
outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants proxy statement for the annual stockholders meeting to be held on
May 3, 2011 are incorporated by reference into Part III of this Form 10-K.
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
Certain matters contained in this report are forward-looking statements within the meaning
of the federal securities laws and are subject to uncertainties and risks, as itemized in Item 1A
included in this Form 10-K. These forward-looking statements include information about possible or
assumed future results of the Companys business and the Companys financial condition, liquidity,
results of operations, plans and objectives. They also include, among other things, statements
regarding subjects that are forward-looking by their nature, such as:
|
|
|
the Companys business and financial strategy; |
|
|
|
|
the Companys ability to obtain future financing arrangements; |
|
|
|
|
the Companys understanding of its competition and its ability to compete effectively; |
|
|
|
|
projected operating results; |
|
|
|
|
market and industry trends; |
|
|
|
|
estimates relating to future distributions; |
|
|
|
|
projected capital expenditures; and |
|
|
|
|
interest rates. |
The forward-looking statements are based upon managements beliefs, assumptions and
expectations of the Companys future performance, taking into account information currently
available. These beliefs, assumptions and expectations may change as a result of many possible
events or factors, not all of which are known. If a change occurs, the Companys business,
financial condition, liquidity and results of operations may vary materially from those expressed
in forward-looking statements. Actual results may vary from forward-looking statements due to, but
not limited to, the following:
|
|
|
availability and terms of capital and financing, both to fund operations and to
refinance indebtedness as it matures; |
|
|
|
|
risks and uncertainties related to national and local economic conditions, the
real estate industry in general and in specific markets, and the commercial,
residential and condominium markets in particular; |
|
|
|
|
continued adverse market and economic conditions requiring the recognition of
additional impairment losses; |
|
|
|
|
leasing risks, including an inability to obtain new tenants or renew tenants on
favorable terms, or at all, upon the expiration of existing leases and the ability
to lease newly developed or currently unleased space; |
|
|
|
|
financial condition of existing tenants; |
|
|
|
|
rising interest rates and insurance rates; |
|
|
|
|
the availability of sufficient development or investment opportunities; |
|
|
|
|
competition from other developers or investors; |
|
|
|
|
the risks associated with development projects (such as construction delay, cost
overruns and leasing/sales risk of new properties); |
|
|
|
|
potential liability for uninsured losses, condemnation or environmental issues; |
|
|
|
|
potential liability for a failure to meet regulatory requirements; |
|
|
|
|
the financial condition and liquidity of, or disputes with, joint venture partners; |
|
|
|
|
any failure to comply with debt covenants under credit agreements; |
|
|
|
|
any failure to continue to qualify for taxation as a real estate investment trust. |
The words believes, expects, anticipates, estimates, plans, may, intend, will,
or similar expressions are intended to identify forward-looking statements. Although the Company
believes its plans, intentions and expectations reflected in any forward-looking statements are
reasonable, the Company can give no assurance that such plans, intentions or expectations will be
achieved. The Company undertakes no obligation to publicly update or revise any forward-looking
statement, whether as a result of future events, new information or otherwise, except as required
under U.S. federal securities laws.
2
PART I
Item 1. Business
Corporate Profile
Cousins Properties Incorporated (the Registrant or Cousins) is a Georgia
corporation, which, since 1987, has elected to be taxed as a real estate investment trust (REIT).
Cousins Real Estate Corporation and its subsidiaries (CREC) is a taxable entity wholly-owned by
the Registrant, which is consolidated with the Registrant. CREC owns, develops, and manages its
own real estate portfolio and performs certain real estate related services for other parties. The
Registrant, its subsidiaries and CREC combined are hereafter referred to as the Company. The
Company has been a public company since 1962, and its common stock trades on the New York Stock
Exchange under the symbol CUZ.
The Companys strategy is to produce stockholder returns through the investment in and
management of high-quality, well-located office and retail properties in its core markets of
Georgia, Texas and North Carolina. The Company also owns interests in residential development
projects, undeveloped land tracts held for investment and industrial assets, and manages properties
for third party owners. Historically, the Company has engaged in timely and strategic
dispositions either by sale or through contributions to ventures in which the Company retains an
ownership interest. The intent of these transactions was to maximize the value of the assets the
Company has created, generate capital for additional development properties and return a portion of
the value created to stockholders. The Companys current strategy will focus on maximizing value
in its current portfolio through lease up, as well as opportunistic investments in office or retail
properties within its core markets. The Companys long-term strategy also includes the recycling
of capital not invested in its core markets, including leasing and subsequently selling its
industrial assets, liquidating its remaining for-sale multi-family residential unit inventory, and
reducing its holdings of undeveloped land and residential lots. Additionally, the Company may
diversify its holdings geographically in order to reduce the level of concentration in Atlanta,
Georgia.
Unless otherwise indicated, the notes referenced in the discussion below are the Notes to
Consolidated Financial Statements included in this Annual Report on Form 10-K on pages F- 7
through F- 34.
For a description and list of the Companys properties, see the Item 2 tables in the report
herein. The following is a summary of the Companys 2010 activities.
Office
As of December 31, 2010, the Company owned directly or through joint ventures 22 operating
office properties totaling 7.4 million square feet. The Company developed most of the office
properties it currently owns. While the Company maintains expertise in the development of office
properties, given the current economic environment, it may seek to invest in existing operating
office properties within its core markets. During 2010, the Company had the following activity in
its office property portfolio:
|
|
|
Executed new leases covering approximately 956,000 square feet. |
|
|
|
|
Executed renewals of leases covering approximately 385,000 square feet. |
|
|
|
|
Restructured the Terminus 200 venture, resulting in the full payment of the Companys
loan guarantee, a reduction of the Companys ownership from 50% to 20%, a change in the
Companys venture partner and an amendment and extension of the related construction loan. |
|
|
|
|
Sold 8995 Westside Parkway, a 51,000-square-foot office building in Atlanta, Georgia,
for $3.2 million, generating a gain of approximately $700,000. |
Retail
As of December 31, 2010, the Company owned directly or through joint ventures 17 operating
retail centers totaling 4.7 million square feet. The Company developed most of the retail
properties it currently owns. While the Company maintains expertise in development of retail
properties, given the current economic environment, it may seek to invest in existing operating
retail properties within its core markets. During 2010, the Company had the following activity in
its retail property portfolio:
|
|
|
Executed new leases covering approximately 381,000 square feet. |
|
|
|
|
Executed renewals of leases covering approximately 369,000 square feet. |
3
|
|
|
Invested $14.9 million in Cousins Watkins LLC, a joint venture that holds interests in
four Publix-anchored shopping centers in the Southeast. |
|
|
|
|
Sold San Jose MarketCenter for $85 million, generating a net gain of approximately $6.6
million. |
|
|
|
|
Sold nine outparcels at three retail centers generating gains of approximately $4.7
million. |
Third Party Management and Other Fee Income
As of December 31, 2010, the Company managed and/or leased 12.1 million square feet of office
and retail properties for third party owners. In addition, the Company has numerous contracts to
provide development and construction management services for third party owners. During 2010, the
Company executed new development and construction contracts with Cox Enterprises and the College
Football Hall of Fame.
Other Investments
As of December 31, 2010, the Company owned directly or through joint ventures three operating
industrial properties totaling 2.0 million square feet, 24 residential development projects, seven
completed units in a for-sale multifamily project, and 9,100 acres of undeveloped land. During
2010, the Company had the following activity related to its other investments:
|
|
|
Closed on the sale of 75 units at the 10 Terminus Place condominium project, generating
profit of approximately $7.5 million. |
|
|
|
|
Sold Glenmore Garden Villas LLC (Glenmore) in Charlotte, North Carolina, generating a
gain of approximately $369,000. |
|
|
|
|
Sold 53 acres of land at Jefferson Mill Business Park, generating a gain of
approximately $328,000. |
|
|
|
|
Sold 44 acres of land at King Mill Distribution Park, generating a gain of approximately
$876,000. |
|
|
|
|
Executed new leases covering 903,000 square feet of industrial space. |
|
|
|
|
Sold 624 acres of residential land, generating a gain of approximately $3.4 million. |
|
|
|
|
Sold 371 residential lots, generating net profits of $2.2 million. |
Financing Activities
The Companys financing strategy is to provide capital to fund its investment activities while
maintaining a relatively conservative debt level. Historically, the Company has accomplished this
strategy by raising capital through bank credit facilities, construction and permanent loans
secured by underlying properties, sales of assets, contribution of assets into joint ventures, and
the issuance of equity securities. During 2010, the Company had the following financing
activities:
|
|
|
Amended its Credit Facility (which included a Term Facility and a line of credit) to,
among other things, reduce overall capacity from $600 million to $350 million, increase the
spread over the London Interbank Offering Rate (LIBOR) and changed certain financial debt covenants. |
|
|
|
|
Repaid the Companys $100 million Term Facility and terminated the associated interest
rate swap for a payment of approximately $9.2 million. Repayment of the Term Facility
correspondingly increased the Companys maximum borrowing capacity under its line of credit
from $250 million to $350 million. |
|
|
|
|
Amended The Avenue Murfreesboro construction loan by reducing its capacity from $131.0
million to $113.2 million, extending the maturity date from July 2010 to July 2013 and
increasing the spread over LIBOR from 1.15% to 3.00%. |
|
|
|
|
Obtained a new mortgage loan secured by Meridian Mark Plaza that increased the principal
from $22.3 million to $27.0 million, reduced the interest rate from 8.27% to 6.00% and
extended the maturity date from 2010 to 2020. |
|
|
|
|
Amended the Terminus 100 mortgage loan, paying down the principal from $180 million to
$140 million, extending the maturity from 2012 to 2023 and reducing the interest rate from
6.13% to 5.25%. |
|
|
|
|
Obtained a new mortgage loan secured by The Avenue East Cobb that increased the
principal from $34.5 million to $36.6 million, reduced its interest rate from 8.39% to
4.52% and extended the maturity date from 2010 to 2017. |
|
|
|
|
In conjunction with the formation of Cousins Watkins LLC, obtained four loans with a
total borrowing capacity of $33.5 million and $28.9 million outstanding at December 31,
2010. |
4
Environmental Matters
The Companys business operations are subject to various federal, state and local
environmental laws and regulations governing land, water and wetlands resources. Among these are
certain laws and regulations under which an owner or operator of real estate could become liable
for the costs of removal or remediation of certain hazardous or toxic substances present on or in
such property. Such laws often impose liability without regard to whether the owner knew of, or was
responsible for, the presence of such hazardous or toxic substances. The presence of such
substances, or the failure to properly remediate such substances, may subject the owner to
substantial liability and may adversely affect the owners ability to develop the property or to
borrow using such real estate as collateral. The Company typically manages this potential liability
through performance of Phase I Environmental Site Assessments and, as necessary, Phase II
environmental sampling, on properties it acquires or develops, although no assurance can be given
that environmental liabilities do not exist, that the reports revealed all environmental
liabilities or that no prior owner created any material environmental condition not known to the
Company. In certain situations, the Company has also sought to avail itself of legal and
regulatory protections offered by federal and state authorities to prospective purchasers of
property. Where applicable studies have resulted in the determination that remediation was
required by applicable law, the necessary remediation is typically incorporated into the
development activity of the relevant property. Compliance with other applicable environmental laws
and regulations is similarly incorporated into the redevelopment plans for the property. The
Company is not aware of any environmental liability that the Companys management believes would
have a material adverse effect on the Companys business, assets or results of operations.
Certain environmental laws impose liability on a previous owner of property to the extent that
hazardous or toxic substances were present during the prior ownership period. A transfer of the
property does not necessarily relieve an owner of such liability. Thus, although the Company is not
aware of any such situation, the Company may be liable in respect to properties previously sold.
The Company believes that it and its properties are in compliance in all material respects
with all applicable federal, state and local laws, ordinances and regulations governing the
environment.
Competition
The Company offers a range of real estate products, most of which are located in
developed markets that include other real estate products of the same type. The Company competes
with other real estate owners with similar properties located in its markets, and distinguishes
itself to tenants/buyers primarily on the basis of location, rental rates/sales prices, services
provided, reputation and the design and condition of the facilities. The Company also competes
with other real estate companies, financial institutions, pension funds, partnerships, individual
investors and others when attempting to acquire and develop properties.
Executive Offices; Employees
The Registrants executive offices are located at 191 Peachtree Street, Suite 500,
Atlanta, Georgia 30303-1740. At December 31, 2010, the Company employed 320 people.
Available Information
The Company makes available free of charge on the Investor Relations page of its
website, www.cousinsproperties.com, its filed and furnished reports on Forms 10-K, 10-Q and
8-K, and all amendments thereto, as soon as reasonably practicable after the reports are filed with
or furnished to the Securities and Exchange Commission (the SEC).
The Companys Corporate Governance Guidelines, Director Independence Standards, Code of
Business Conduct and Ethics, and the Charters of the Audit Committee, the Investment Committee and
the Compensation, Succession, Nominating and Governance Committee of the Board of Directors are
also available on the Investor Relations page of the Companys website. The information
contained on the Companys website is not incorporated herein by reference.
Copies of these documents (without exhibits, when applicable) are also available free of
charge upon request to the Company at 191 Peachtree Street, Suite 500, Atlanta, Georgia 30303-1740,
Attention: Cameron Golden, Investor Relations. Mr. Golden may also be reached by telephone at
(404) 407-1984 or by facsimile at (404) 407-1002.
In addition, the SEC maintains a website that contains reports, proxy and information
statements, and other information regarding issuers, including the Company, that file
electronically with the SEC at www.sec.gov.
5
Set forth below are the risks we believe investors should consider carefully in
evaluating an investment in the securities of Cousins Properties Incorporated.
General Risks of Owning and Operating Real Estate
Our ownership of commercial real estate involves a number of risks, including general economic and
market risks, impairment risks, leasing risk, co-tenancy risk, uninsured losses and condemnation
costs, environmental issues, joint venture structure risk, liquidity risk and regional
concentration of properties, the effects of which could adversely affect our business.
General economic and market risks. In periods of a general economic decline or a
recessionary climate, our assets may not generate sufficient cash to pay our expenses, service debt
or maintain our properties, and, as a result, our results of operations and cash flows may be
adversely affected. Several factors may adversely affect the economic performance and value of our
properties. These factors include, among other things:
|
|
|
changes in the national, regional and local economic climate;
|
|
|
|
|
local conditions such as an oversupply of properties or a reduction in demand for properties;
|
|
|
|
|
the attractiveness of our properties to tenants or buyers;
|
|
|
|
|
competition from other available properties; |
|
|
|
|
changes in market rental rates and related concessions granted to tenants such
as free rent, tenant allowances and tenant improvement allowances; and |
|
|
|
|
the need to periodically repair, renovate and re-lease space. |
While the trends in the real estate industry and the broader U. S. economy appear to be
showing signs of stabilization, conditions within some of our markets, such as unemployment,
consumer demand and housing starts, continue to be unfavorable and may, as a result, adversely
affect our business, financial condition, results of operations and the ability of our tenants and
other parties to satisfy their contractual obligations to us. As a result, defaults by our tenants
and other contracting parties may increase, which would adversely affect our results of operations.
Also, tightened underwriting standards in the residential real estate markets impede potential
purchasers from obtaining the necessary financing to purchase our properties. Furthermore, our
ability to sell or lease our properties at favorable rates, or at all, may be adversely affected by
economic conditions.
Our ability to collect rent from tenants affects our ability to pay for adequate maintenance,
insurance and other operating costs (including real estate taxes), which could increase over time.
Also, the expenses of owning and operating a property are not necessarily reduced when
circumstances such as market factors and competition cause a reduction in income from the property.
If a property is mortgaged and we are unable to meet the mortgage payments, the lender could
foreclose on the mortgage and take title to the property. In addition, interest rate levels, the
availability of financing, changes in laws and governmental regulations (including those governing
usage, zoning and taxes) may adversely affect our financial condition.
Impairment risks. We regularly review our real estate assets for impairment, and,
based on this review, we may record impairment losses that have an adverse effect on our results of
operations. Adverse or uncertain market and economic conditions and market volatility increase the
likelihood that we will be required to record additional impairment losses. The magnitude and
frequency with which these charges occur could materially and adversely affect our business,
financial condition and results of operations.
Leasing risk. Our operating revenues are dependent upon entering into leases with and
collecting rents from tenants. A prolonged economic decline may adversely impact tenants and
potential tenants in the various markets in which our projects are located and, accordingly, could
affect their ability to pay rents and possibly to occupy their space. In periods of economic
decline, tenants are more likely to close unprofitable locations and/or to declare bankruptcy; and,
pursuant to the various bankruptcy laws, leases may be rejected and thereby terminated. When
leases expire or are terminated, replacement tenants may or may not be available upon
6
acceptable terms and conditions. In addition, our cash flows and results of operations could be
adversely impacted if existing leases expire or are terminated and, at such time, market rental
rates are lower than the previous contractual rental rates. Also, during these types of economic
conditions, our tenants may approach us for additional concessions in order to remain open and
operating. The granting of these concessions may adversely affect our results of operations and
cash flows to the extent that they result in reduced rental rates or additional capital
improvements or allowances paid to or on behalf of the tenants.
Co-tenancy risk. Our cash flow and results of operations could be adversely impacted
by co-tenancy provisions in certain of our leases with retail tenants. A co-tenancy provision may
condition the tenants obligation to open, the amount of rent payable or the tenants obligation to
continue occupancy based on the presence of another tenant in the project or on minimum occupancy
levels in the project. In certain situations, a tenant could have the right to terminate a lease
early if a co-tenancy condition remains unsatisfied. Our results of operations and our ability to
pay dividends would be adversely affected if a significant number of our tenants had their rent
reduced or terminated their leases as a result of co-tenancy provisions.
Uninsured losses and condemnation costs. Accidents, earthquakes, terrorism incidents
and other losses at our properties could materially adversely affect our operating results.
Casualties may occur that significantly damage an operating property, and insurance proceeds may be
materially less than the total loss incurred by us. Although we maintain casualty insurance under
policies we believe to be adequate and appropriate, some types of losses, such as lease and other
contract claims, generally are not insured. Certain types of insurance may not be available or may
be available on terms that could result in large uninsured losses. We own property in California,
Tennessee and other locations where property is potentially subject to damage from earthquakes, as
well as other natural catastrophes. We also own property that could be subject to loss due to
terrorism incidents. The earthquake insurance and terrorism insurance markets, in particular, tend
to be volatile and the availability and pricing of insurance to cover losses from earthquakes and
terrorism incidents may be unfavorable from time to time. In addition, earthquakes and terrorism
incidents could result in a significant loss that is uninsured due to the high level of deductibles
or damage in excess of levels of coverage. Property ownership also involves potential liability to
third parties for such matters as personal injuries occurring on the property. Such losses may not
be fully insured. In addition to uninsured losses, various government authorities may condemn all
or parts of operating properties. Such condemnations could adversely affect the viability of such
projects.
Environmental issues. Environmental issues that arise at our properties could have an
adverse effect on our financial condition and results of operations. Federal, state and local laws
and regulations relating to the protection of the environment may require a current or previous
owner or operator of real estate to investigate and clean up hazardous or toxic substances or
petroleum product releases at a property. If determined to be liable, the owner or operator may
have to pay a governmental entity or third parties for property damage and for investigation and
clean-up costs incurred by such parties in connection with the contamination, or perform such
investigation and clean-up itself. Although certain legal protections may be available to
prospective purchasers of property, these laws typically impose clean-up responsibility and
liability without regard to whether the owner or operator knew of or caused the presence of the
regulated substances. Even if more than one person may have been responsible for the release of
regulated substances at the property, each person covered by the environmental laws may be held
responsible for all of the clean-up costs incurred. In addition, third parties may sue the owner or
operator of a site for damages and costs resulting from regulated substances emanating from that
site. We are not currently aware of any environmental liabilities at locations that we believe
could have a material adverse effect on our business, assets, financial condition or results of
operations. Unidentified environmental liabilities could arise, however, and could have an adverse
effect on our financial condition and results of operations.
Joint venture structure risks. Similar to other real estate companies, we have
interests in a number of joint ventures (including partnerships and limited liability companies)
and may in the future invest in real estate through such structures. Our venture partners have
rights to take some actions over which we have no control, or the right to withhold approval of
actions that we propose, either of which could adversely affect our interests in the related joint
ventures and in some cases our overall financial condition or results of operations. These
structures involve participation by other parties whose interests and rights may not be the same as
ours. For example, a venture partner might have economic and/or other business interests or goals
which are unlike
7
or incompatible with our business interests or goals and those venture partners may be in a
position to take action contrary to our interests, including maintaining our REIT status. In
addition, such venture partners may become bankrupt and such proceedings could have an adverse
impact on the operation of the partnership or joint venture. Furthermore, the success of a project
may be dependent upon the expertise, business judgment, diligence and effectiveness of our venture
partners in matters that are outside our control. Thus, the involvement of venture partners could
adversely impact the development, operation, ownership or disposition of the underlying properties.
Liquidity risk. Real estate investments are relatively illiquid and can be difficult
to sell and convert to cash quickly, especially if market conditions are not favorable. As a
result, our ability to sell one or more of our properties in response to any changes in economic or
other conditions may be limited. In the event we determine a need to sell a property, we may not
be able to do so in the desired time period, the sales price of the property may not meet our
expectations or requirements, and we may be required to record an impairment loss on the property
as a result.
Regional concentration of properties. Currently, a large percentage of our properties
are located in metropolitan Atlanta, Georgia. In the future, there may continue to be significant
concentrations in metropolitan Atlanta, Georgia and/or other markets. If conditions deteriorate in
any market in which we have significant holdings, our interests could be adversely affected by,
among other things, loss in value of properties, decreased cash flows and inability to make or
maintain distributions to stockholders.
Compliance or failure to comply with the Americans with Disabilities Act or other safety
regulations and requirements could result in substantial costs.
The Americans with Disabilities Act generally requires that certain public buildings be made
accessible to disabled persons. Noncompliance could result in the imposition of fines by the
federal government or the award of damages to private litigants. If, under the Americans with
Disabilities Act, we are required to make substantial alterations and capital expenditures in one
or more of our properties, including the removal of access barriers, it could adversely affect our
financial condition and results of operations, as well as the amount of cash available for
distribution to our stockholders.
Our properties are also subject to various federal, state and local regulatory requirements,
such as state and local fire and life safety requirements. If we fail to comply with these
requirements, we could incur fines or private damage awards. We do not know whether existing
requirements will change or whether compliance with future requirements will require significant
unanticipated expenditures that will affect our cash flow and results of operations.
Financing Risks
At certain times, interest rates and other market conditions for obtaining capital are
unfavorable, and, as a result, we may be unable to raise capital needed to invest in acquisition or
development opportunities, maintain our properties or otherwise satisfy our commitments on a timely
basis, or we may be forced to borrow money at higher interest rates or under adverse terms, which
could adversely affect returns on our investments, our cash flows and results of operations.
We finance our investments and development projects through one or more of the following: our
bank Credit Facility, permanent mortgages, proceeds from the sale of assets, construction loans,
and joint venture equity. In addition, we have raised capital through the issuance of common stock
and preferred stock to supplement our capital needs. Each of these sources may be constrained from
time to time because of market conditions, and interest rates may be unfavorable at any given point
in time. These sources of capital, and the risks associated with each, include the following:
|
|
|
Credit facilities. Terms and conditions available in the marketplace for
credit facilities vary over time. We can provide no assurance that the amount we need from
our Credit Facility will be available at any given time, or at all, or that the rates and
fees charged by the lenders will be acceptable to us. We incur
interest under our Credit
Facility at a variable rate. Variable rate debt creates higher debt service requirements
if market interest rates increase, which would adversely affect our cash flow and results
of operations. Our Credit Facility contains customary restrictions, requirements and other
limitations |
8
|
|
|
on our ability to incur indebtedness, including restrictions on total debt outstanding,
restrictions on secured recourse debt outstanding, and requirements to maintain minimum debt
service and fixed charge coverage ratios. Our continued ability to borrow under our Credit
Facility is subject to compliance with our financial and other covenants. |
|
|
|
|
Mortgage financing. The availability of financing in the mortgage markets
varies from time to time depending on various conditions, including the willingness of
mortgage lenders to lend at any given point in time. Interest rates and loan-to-value
ratios may also be volatile, and we may from time to time elect not to proceed with
mortgage financing due to unfavorable terms offered by lenders. This could adversely
affect our ability to finance investment or development activities. In addition, if a
property is mortgaged to secure payment of indebtedness and we are unable to make the
mortgage payments, the lender may foreclose, resulting in loss of income and asset value. |
|
|
|
|
Property sales. Real estate markets tend to experience market cycles. Because
of such cycles, the potential terms and conditions of sales, including prices, may be
unfavorable for extended periods of time. In addition, our status as a REIT limits our
ability to sell properties and this may affect our ability to liquidate an investment. As
a result, our ability to raise capital through property sales in order to fund our
investment and development projects or other cash needs could be limited. In addition,
mortgage financing on a property may prohibit prepayment and/or impose a prepayment penalty
upon the sale of a mortgaged property, which may decrease the proceeds from a sale or
refinancing or make the sale or refinancing impractical. |
|
|
|
|
Construction loans. Construction loans generally relate to specific assets
under construction and fund costs above an initial equity amount deemed acceptable to the
lender. Terms and conditions of construction facilities vary, but they generally carry a
term of two to five years, charge interest at variable rates and require the lender to be
satisfied with the nature and amount of construction costs prior to funding. While
construction lending is generally competitive and offered by many financial institutions,
there may be times when these facilities are not available or are only available upon
unfavorable terms which could have an adverse effect on our ability to fund development
projects or on our ability to achieve the returns we expect. |
|
|
|
|
Joint ventures. Joint ventures, including partnerships or limited liability
companies, tend to be complex arrangements, and there are only a limited number of parties
willing to undertake such investment structures. There is no guarantee that we will be
able to undertake these ventures at the times we need capital. |
|
|
|
|
Common stock. We have sold common stock from time to time to raise capital,
most recently in September 2009. The issuance of common stock can reduce the percentage of
stock ownership of individual current stockholders, and we can provide no assurance that
there will not be further dilution to our stockholders from future issuances of stock. The
market price of our common stock could decline as a result of issuances or sales of our
common stock in the market after such offerings or the perception that such issuances or
sales could occur. Additionally, future issuances or sales of our common stock may be at
prices below the offering prices of past common stock offered, which could adversely affect
the price of our common stock. |
|
|
|
|
Preferred stock. The availability of preferred stock at favorable terms and
conditions is dependent upon a number of factors including the general condition of the
economy, the overall interest rate environment, the condition of the capital markets and
the demand for this product by potential holders of the securities. We can provide no
assurance that conditions will be favorable for future issuances of preferred stock when we
need the capital, which could have an adverse effect on our ability to fund investments and
development projects. |
We may not be able to refinance maturing obligations on favorable terms which could have an adverse
effect on our liquidity and financial position.
We may not be able to refinance debt secured by our properties at the same levels or on the
same terms, which could adversely affect our business, financial condition and results of
operations. Further, at the
9
time the loan matures, the property may be worth less than the loan amount and, as a result,
the Company may determine not to refinance the loan and permit foreclosure, generating a loss to
the Company.
Covenants contained in our Credit Facility and mortgages could restrict or hinder our operational
flexibility, which could adversely affect our results of operations.
Our Credit Facility imposes financial and operating covenants on us. These covenants may be
modified from time to time, but covenants of this type typically include restrictions and
limitations on our ability to incur debt, as well as limitations on the amount of our unsecured
debt, limitations on distributions to stockholders, and limitations on the amount of joint venture
activity in which we may engage. These covenants may limit our flexibility in making business
decisions. In addition, our Credit Facility contains financial covenants that require that our
earnings, as defined, exceed our fixed charges by a specified amount. If our earnings decline or
if our fixed charges increase, we are at greater risk of violating these covenants. A prolonged
economic downturn could cause our earnings to decline thereby increasing our risk of violating
these covenants. If we fail to meet these covenants, our ability to borrow may be impaired, which
could potentially make it more difficult to fund our capital and operating needs. In addition, our
failure to comply with such covenants could cause a default, and we may then be required to repay
our outstanding debt with capital from other sources. Under those circumstances, other sources of
capital may not be available to us or may be available only on unattractive terms, and may require
the issuance of equity.
Additionally, some of our properties are subject to mortgages. These mortgages contain
customary negative covenants, including limitations on our ability, without the lenders prior
consent, to further mortgage that property, to modify existing leases or to sell that property.
Compliance with these covenants and requirements could harm our operational flexibility and
financial condition.
Our degree of leverage could limit our ability to obtain additional financing or affect the market
price of our securities.
Total debt as a percentage of either total asset value or total market capitalization is often
used by analysts to gauge the financial health of equity REITs such as us. If our degree of
leverage is viewed unfavorably by lenders or potential joint venture partners, it could affect our
ability to obtain additional financing. In general, our degree of leverage could also make us more
vulnerable to a downturn in business or the economy. In addition, changes in our debt to market
capitalization ratio, which is in part a function of our stock price, or to other measures of asset
value used by financial analysts, may have an adverse effect on the market price of our equity
securities.
Real Estate Development Risks
We face risks associated with the development of real estate, such as delay, cost overruns and the
possibility that we are unable to lease a portion of the space that we build, which could adversely
affect our results.
While current market conditions are generally unfavorable for development, and our
development activities are lower than in past years, we have historically undertaken more
commercial development activity relative to our size than most other public real estate companies.
Development activities contain certain inherent risks. Although we seek to minimize risks from
commercial development through various management controls and procedures, development risks cannot
be eliminated. Some of the key factors affecting development of commercial property are as
follows:
|
|
|
The availability of sufficient development opportunities. Absence of sufficient
development opportunities, such as in the past few years, could result in our experiencing
slower growth in earnings and cash flows. Development opportunities are dependent upon a
wide variety of factors. From time to time, availability of these opportunities can be
volatile as a result of, among other things, economic conditions and product supply/demand
characteristics in a particular market. In a period of prolonged economic
downturn, the number of development opportunities typically declines among all of our
product types. |
10
|
|
|
Abandoned predevelopment costs. The development process inherently requires
that a large number of opportunities be pursued with only a few actually being developed
and constructed. We may incur significant costs for predevelopment activity for projects
that are later abandoned which would directly affect our results of operations. We have
procedures and controls in place that are intended to minimize this risk, but it is likely
that there will be predevelopment costs charged to expense on an ongoing basis. |
|
|
|
|
Project costs. Construction and leasing of a project involves a variety of
costs that cannot always be identified at the beginning of a project. Costs may arise that
have not been anticipated or actual costs may exceed estimated costs. These additional
costs can be significant and could adversely impact our return on a project and the
expected results of operations upon completion of the project. Also, construction costs
vary over time based upon many factors, including the demand for building materials. We
attempt to mitigate the risk of unanticipated increases in construction costs on our
development projects through guaranteed maximum price contracts and pre-ordering of certain
materials, but we may be adversely affected by increased construction costs on our current
and future projects. |
|
|
|
|
Leasing/Sales risk. The success of a commercial real estate development
project is dependent upon, among other factors, entering into leases with acceptable terms
within a predefined lease-up period or selling units or lots at acceptable prices within an
estimated period. Although our policy is to achieve pre-leasing/pre-sales goals (which
vary by market, product type and circumstances) before committing to a project, it is
likely only some percentage of the space in a project will be leased or under contract to
be sold at the time we commit to the project. If the space is not leased or sold on
schedule and upon the expected terms and conditions, our returns, future earnings and
results of operations from the project could be adversely impacted. In periods of economic
decline, unleased space at new development projects is generally more difficult to lease on
favorable terms than during periods of economic expansion. Whether or not tenants are
willing to enter into leases on the terms and conditions we project and on the timetable we
expect, and whether sales will occur at the prices we anticipate and in the time period we
plan, will depend upon a number of factors, many of which are outside our control. These
factors may include: |
|
|
|
general business conditions in the economy or in the tenants or
prospective tenants industries; |
|
|
|
|
supply and demand conditions for space in the marketplace; and |
|
|
|
|
level of competition in the marketplace. |
|
|
|
Reputation risks. We have historically developed and managed our real
estate portfolio and believe that we have built a positive reputation for quality and
service with our lenders, joint venture partners and tenants, as well as with our
third-party management clients. If we were viewed as developing underperforming
properties, suffered sustained losses on our investments, defaulted on a significant level
of loans or experienced significant foreclosure or deed in lieu of foreclosure of our
properties, our reputation could be damaged. Damage to our reputation could make it more
difficult to successfully develop or acquire properties in the future and to continue to
grow and expand our relationships with our lenders, joint venture partners, tenants and
third-party management clients, which could adversely affect our business, financial
condition and results of operations. |
|
|
|
|
Governmental approvals. All necessary zoning, land-use, building, occupancy
and other required governmental permits and authorization may not be obtained or may not be
obtained on a timely basis resulting in possible delays, decreased profitability and
increased management time and attention. |
We may make more property acquisitions in the future, which exposes us to additional risks
associated with such property acquisitions.
In the current market environment, development opportunities may be limited, and as a result,
we may invest more heavily in property acquisitions, including the acquisition and redevelopment of
distressed properties. The risks associated with property acquisitions is generally the same as
those described above for
11
real estate development. However, certain additional risks may be present for property
acquisitions and redevelopment projects, including:
|
|
|
we may have difficulty finding properties that meet our standards and negotiating
with new or existing tenants; |
|
|
|
|
the extent of competition in the market for attractive acquisitions may hinder our
future level of property acquisitions or redevelopment projects; |
|
|
|
|
the actual costs and timing of repositioning or redeveloping acquired properties
may be greater than our estimates, which would affect our yield and cash investment in
the property; |
|
|
|
|
the occupancy levels, lease-up timing and rental rates may not meet our
expectations, making the project unprofitable; |
|
|
|
|
the acquired or redeveloped property may be in a market that is unfamiliar to us
and could present additional unforeseen business challenges: |
|
|
|
|
acquired properties may fail to perform as expected; |
|
|
|
|
we may be unable to obtain financing for acquisitions on favorable terms or at all;
and |
|
|
|
|
we may be unable to quickly and efficiently integrate new acquisitions into our
existing operations, and significant levels of managements time and attention could
be involved in these projects, diverting their time from our day-to-day operations. |
Any of these risks could have an adverse effect on our results of operations and financial
condition. In addition, we may acquire properties subject to liabilities, including environmental,
and without any recourse, or with only limited recourse, against the prior owners or other third
parties with respect to unknown liabilities. As a result, if a liability were asserted against us
based upon ownership of those properties, we might have to pay substantial sums to settle or
contest it, which could adversely affect our business, results of operations and cash flow.
Risks Associated with our Land Developments and Investments
Any
failure to timely sell, or a decline in pricing of, our residential lots and undeveloped
residential land could adversely
affect our results of operations.
We develop residential subdivisions, primarily in metropolitan Atlanta, Georgia. We also
participate in joint ventures that develop or plan to develop subdivisions in metropolitan Atlanta,
as well as Texas and Florida. Residential lot sales are highly cyclical and can be affected by the
availability of mortgage financing, interest rates and local issues, including the availability of
jobs, transportation and the quality of public schools. Once a development is undertaken, no
assurances can be given that we will be able to sell the various developed lots in a timely manner.
Failure to sell such lots in a timely manner could result in significantly increased carrying
costs, erosion or elimination of profit with respect to any development and impairment losses.
In addition, actual construction and development costs with respect to subdivisions can exceed
estimates for various reasons, including unknown site conditions. The timing of subdivision lot
sales are, by their nature, difficult to predict with any precision. Additionally, market
conditions may change between the time we decide to develop a property and the time that all or
some of the lots may be ready for sale.
Similarly,
we often hold undeveloped residential land for long periods of time prior to development or
sale. Any changes in market conditions between the time we acquire land and the time we develop
and/or sell land could cause the Companys estimates of proceeds and related profits from such
sales to be lower or result in an impairment charge. Periods of economic downturn can cause
estimated sales prices to decline, increasing the likelihood that we will be required to record
impairment losses. Estimates of sales and profits may differ substantially from actual sales and
profits and as a result, our results of operations may differ substantially from these estimates.
12
Any failure to timely sell or lease non-income producing land could adversely affect our results of
operations.
We maintain significant holdings of non-income producing land in the form of land tracts and
outparcels. Our strategies with respect to these parcels of land include (1) developing the land
at a future date as a retail, office, mixed-use or multi-use income producing property or
developing it for single-family or for-sale multi-family residential uses; (2) ground leasing the
land to third parties; and (3) selling the parcels to third parties. Before we develop, lease or
sell these land parcels, we incur carrying costs, including interest and property tax expense. If
we are unable to sell this land or convert it into income producing property in a timely manner,
our results of operations and liquidity could be adversely affected.
Risks Associated with our Third Party Management Business
Our third party management business may experience volatility based on a number of factors,
including termination of contracts, which could adversely affect our results of operations.
We engage in third party development, leasing, property management, asset management and
property services to unrelated property owners. Contracts for such services are generally
short-term in nature and permit termination without extensive notice. Fees from such activities
can be volatile due to unexpected terminations of such contracts. Extensive unexpected
terminations could materially adversely affect our results of operations. Further, the timing of
the generation of new contracts for services is difficult to predict.
General Business Risks
We may not adequately or accurately assess new opportunities, which could adversely impact our
results of operations.
Our estimates and expectations with respect to new lines of business and opportunities may
differ substantially from actual results, and any losses from these endeavors could materially
adversely affect our results of operations. We conduct business in an entrepreneurial manner. We
seek opportunities in various sectors of real estate and in various geographical areas and from
time to time undertake new opportunities, including new lines of business. Not all opportunities
or lines of business prove to be profitable. We expect from time to time that some of our business
lines may have to be terminated because they do not meet our profit expectations. Termination of
these business lines may result in the write off of certain related assets and/or the termination
of personnel, which would adversely impact results of operations.
We are dependent upon key personnel, the loss of any of whom could adversely impair our ability to
execute our business.
One of our objectives is to develop and maintain a strong management group at all levels. At
any given time we could lose the services of key executives and other employees. None of our key
executives or other employees is subject to employment contracts. Further, we do not carry key
person insurance on any of our executive officers or other key employees. The loss of services of
any of our key employees could have an adverse effect upon our results of operations, financial
condition and our ability to execute our business strategy.
Our restated and amended articles of incorporation contain limitations on ownership of our stock,
which may prevent a change in control that might otherwise be in the best interests of our
stockholders.
Our restated and amended articles of incorporation impose limitations on the ownership of our
stock. In general, except for certain individuals who owned stock at the time of adoption of these
limitations, and except for persons that are granted waivers by our Board of Directors, no
individual or entity may own more than 3.9% of the value of our outstanding stock. The ownership
limitation may have the effect of delaying, inhibiting or preventing a transaction or a change in
control that might involve a premium price for our stock or otherwise be in the best interest of
our stockholders.
13
We experience fluctuations and variability in our operating results on a quarterly basis and in the
market price of our common stock and, as a result, our historical performance may not be a
meaningful indicator of future results.
Our operating results have fluctuated greatly in the past, due to volatility in land tract and
outparcel sales, property sales, and residential lot sales, in addition to one-time, nonrecurring
transactions that may be significant. We anticipate future fluctuations in our quarterly results,
which does not allow for predictability in the market by analysts and investors. Therefore, our
historical performance may not be a meaningful indicator of our future results.
The market prices of shares of our common stock have been and may continue to be subject to
fluctuation due to many events and factors such as those described in this report including:
|
|
|
actual or anticipated variations in our operating results, funds from operations or
liquidity; |
|
|
|
|
changes in our earnings or analyst estimates and any failure to meet such estimates; |
|
|
|
|
the general reputation of real estate as an attractive investment in comparison to
other equity securities; |
|
|
|
|
the general stock and bond market conditions, including changes in interest rates or
fixed income securities; |
|
|
|
|
changes in tax laws; |
|
|
|
|
changes to our dividend policy; |
|
|
|
|
changes in market valuations of our properties; |
|
|
|
|
adverse market reaction to the amount of our outstanding debt at any time, the
amount of our maturing debt and our ability to refinance such debt on favorable terms; |
|
|
|
|
any failure to comply with existing debt covenants; |
|
|
|
|
any foreclosure or deed in lieu of foreclosure of our properties; |
|
|
|
|
additions or departures of key executives and other employees; |
|
|
|
|
actions by institutional stockholders; |
|
|
|
|
the realization of any of the other risk factors described in this report; and |
|
|
|
|
general market and economic conditions. |
Many of the factors listed above are beyond our control. Those factors may cause market prices
of shares of our common stock to decline, regardless of our financial performance, condition and
prospects. The market price of shares of our common stock may fall significantly in the future, and
it may be difficult for our stockholders to resell our common stock at prices they find attractive,
or at all.
If our future operating performance does not meet third-party projections, our stock price could
decline.
Several independent securities analysts publish quarterly and annual projections of our
financial performance. These projections are developed independently by third-party securities
analysts based on their own analyses and we undertake no obligation to monitor, and take no
responsibility for, such projections. Such estimates are inherently subject to uncertainty and
should not be relied upon as being indicative of the performance that we anticipate for any
applicable period. Our actual revenues and net income may differ materially from what is projected
by securities analysts. If our actual results do not meet analysts guidance, our stock price could
decline significantly.
14
Federal Income Tax Risks
Any failure to continue to qualify as a REIT for federal income tax purposes could have a material
adverse impact on us and our stockholders.
We intend to operate in a manner to qualify as a REIT for federal income tax purposes.
Qualification as a REIT involves the application of highly technical and complex provisions of the
Internal Revenue Code (the Code), for which there are only limited judicial or administrative
interpretations. Certain facts and circumstances not entirely within our control may affect our
ability to qualify as a REIT. In addition, we can provide no assurance that legislation, new
regulations, administrative interpretations or court decisions will not adversely affect our
qualification as a REIT or the federal income tax consequences of our REIT status.
If we were to fail to qualify as a REIT, we would not be allowed a deduction for distributions
to stockholders in computing our taxable income. In this case, we would be subject to federal
income tax (including any applicable alternative minimum tax) on our taxable income at regular
corporate rates. Unless entitled to relief under certain Code provisions, we also would be
disqualified from operating as a REIT for the four taxable years following the year during which
qualification was lost. As a result, the cash available for distribution to our stockholders would
be reduced for each of the years involved. Although we currently intend to operate in a manner
designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other
considerations may cause us to revoke the REIT election.
In order to qualify as a REIT, under current law, we generally are required each taxable year
to distribute to our stockholders at least 90% of our net taxable income (excluding any net capital
gain). To the extent that we do not distribute all of our net capital gain or distribute at least
90%, but less than 100%, of our other taxable income, we are subject to tax on the undistributed
amounts at regular corporate rates. In addition, we are subject to a 4% nondeductible excise tax
to the extent that distributions paid by us during the calendar year are less than the sum of the
following:
|
|
|
85% of our ordinary income; |
|
|
|
|
95% of our net capital gain income for that year; and |
|
|
|
|
100% of our undistributed taxable income (including any net capital gains) from prior years. |
We intend to make distributions to our stockholders to comply with the 90% distribution
requirement, to avoid corporate-level tax on undistributed taxable income and to avoid the
nondeductible excise tax. Distributions could be made in cash, stock or in a combination of cash
and stock. Differences in timing between taxable income and cash available for distribution could
require us to borrow funds to meet the 90% distribution requirement, to avoid corporate-level tax
on undistributed taxable income and to avoid the nondeductible excise tax. Satisfying the
distribution requirements may also make it more difficult to fund new investment or development
projects.
Certain property transfers may be characterized as prohibited transactions, resulting in a tax on
any gain attributable to the transaction.
From time to time, we may transfer or otherwise dispose of some of our properties. Under the
Code, any gains resulting from transfers or dispositions, from other than our taxable REIT
subsidiary, are deemed to be prohibited transactions would be subject to a 100% tax on any gain
associated with the transaction. Prohibited transactions generally include sales of assets that
constitute inventory or other property held for sale to customers in the ordinary course of
business. Since we acquire properties primarily for investment purposes, we do not believe that
our occasional transfers or disposals of property are deemed to be prohibited transactions.
However, whether or not the property qualifies as held for investment purposes depends on all the
facts and circumstances surrounding the particular transaction. The Internal Revenue Service may
contend that certain transfers or disposals of properties by us are prohibited transactions. While
we believe that the Internal Revenue Service would not prevail in any such dispute, if the Internal
Revenue Service were to argue successfully that a transfer or disposition of property constituted a
prohibited transaction, we would be required to pay a tax equal to 100% of any gain allocable to us
from the prohibited transaction. In addition, income from a prohibited transaction might adversely
affect our ability to satisfy the income tests for qualification as a REIT for federal income tax
purposes.
15
Disclosure Controls and Internal Control over Financial Reporting Risks
Our business could be adversely impacted if we have deficiencies in our disclosure controls and
procedures or internal control over financial reporting.
The design and effectiveness of our disclosure controls and procedures and internal control
over financial reporting may not prevent all errors, misstatements or misrepresentations. While
management will continue to review the effectiveness of our disclosure controls and procedures and
internal control over financial reporting, there can be no guarantee that our internal control over
financial reporting will be effective in accomplishing all control objectives at all times.
Deficiencies, including any material weakness, in our internal control over financial reporting
which may occur in the future could result in misstatements of our results of operations,
restatements of our financial statements, a decline in our stock price, or otherwise materially
adversely affect our business, reputation, results of operations, financial condition or liquidity.
Item 1B. Unresolved Staff Comments.
Not applicable.
16
Item 2. Properties
The following tables set forth certain information related to significant operating
properties in which the Company has an ownership interest. Information presented in Note 4 to the
Consolidated Financial Statements provides additional information related to the Companys joint
ventures. Except as noted, all information presented is as of December 31, 2010. Where noted by
italicized numbers, additional information is contained in the footnotes on page 26. Dollars are
stated in thousands.
Table of Major Operating Office, Retail and Industrial Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Major |
|
|
|
|
|
|
Year Development |
|
|
|
Companys |
|
|
|
|
|
2010 |
|
|
|
Tenants' |
|
|
Cost and Cost |
|
|
|
Completed or |
|
|
|
Ownership |
|
Square Feet |
|
Percentage |
|
Economic |
|
Major Tenants |
|
Rentable |
|
|
Less Accumulated |
|
Description and Location |
|
Acquired |
|
Venture Partner(s) |
|
Interest |
|
and Acres |
|
Leased |
|
Occupancy (1) |
|
(Lease Expiration/Options Expiration) |
|
Square Feet |
|
|
Depreciation (2) |
|
|
Office
191 Peachtree Tower (3)
Atlanta, GA |
|
2006 |
|
N/A |
|
100% |
|
1,219,000 |
|
79% |
|
75% |
|
Deloitte & Touche (2024/2034) |
|
|
311,893 |
|
|
$ |
226,042 |
|
|
|
|
|
|
|
|
|
2 acres (3) |
|
|
|
|
|
Hall, Booth, Smith & Slover |
|
|
56,259 |
|
|
$ |
181,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2021/2031) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ogletree, Deakins, Nash, Smoak |
|
|
52,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& Stewart (2019/2029) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carlock, Copeland & Stair (2022/2032) |
|
|
52,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cooper Carry (2022/2032) |
|
|
50,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The American Cancer Society Center (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA |
|
1999 |
|
N/A |
|
100% |
|
996,000 |
|
95% |
|
85% |
|
American Cancer Society (2022/2032) |
|
|
275,198 |
|
|
$ |
97,688 |
|
|
|
|
|
|
|
|
|
4 acres (5) |
|
|
|
|
|
US South (2021) (5) |
|
|
219,277 |
|
|
$ |
43,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Co Space Services (2020/2025) |
|
|
120,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia Lottery Corp. (2023) |
|
|
96,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner Broadcasting (2011/2021) |
|
|
90,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminus 100
Atlanta, GA |
|
2007 |
|
N/A |
|
100% |
|
656,000 |
|
95% |
|
92% |
|
CB Richard Ellis (2019/2024) |
|
|
83,156 |
|
|
$ |
169,333 |
|
|
|
|
|
|
|
|
|
4 acres |
|
|
|
|
|
Morgan Stanley (2018/2028) |
|
|
71,188 |
|
|
$ |
140,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiere Global Services (2018/2028) |
|
|
65,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo Bank NA (2017/2027) |
|
|
47,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulus Media (2017) |
|
|
47,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bain & Company (2019/2029) |
|
|
46,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Points at Waterview
Suburban Dallas, TX |
|
2000 |
|
N/A |
|
100% |
|
203,000 |
|
88% |
|
91% |
|
Bombardier Aerospace Corp. |
|
|
97,740 |
|
|
$ |
30,693 |
|
|
|
|
|
|
|
|
|
15 acres |
|
|
|
|
|
(2013/2023) |
|
|
|
|
|
$ |
16,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liberty Mutual (2013/2023) |
|
|
37,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeshore Park Plaza
Birmingham, AL |
|
1998 |
|
Daniel Realty |
|
100% (6) |
|
197,000 |
|
94% |
|
96% |
|
Synovus Mortgage (2017/2022) |
|
|
31,874 |
|
|
$ |
20,792 |
|
|
|
|
|
Company |
|
|
|
12 acres |
|
|
|
|
|
Daxko, LLC (2011) |
|
|
21,120 |
|
|
$ |
12,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern Care (2013/2018) |
|
|
13,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 University Park Place
Birmingham, AL |
|
2000 |
|
Daniel Realty |
|
100% (6) |
|
123,000 |
|
86% |
|
98% |
|
Daxko, LLC (2022) |
|
|
31,119 |
|
|
$ |
18,979 |
|
|
|
|
|
Company |
|
|
|
10 acres |
|
|
|
|
|
O2 Ideas (2014/2024) |
|
|
25,465 |
|
|
$ |
12,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meridian Mark Plaza
Atlanta, GA |
|
1999 |
|
N/A |
|
100% |
|
160,000 |
|
97% |
|
91% |
|
Northside Hospital (7) |
|
|
54,585 |
|
|
$ |
27,728 |
|
|
|
|
|
|
|
|
|
3 acres |
|
|
|
|
|
(2018/2023) (8) |
|
|
|
|
|
$ |
15,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Childrens Healthcare of |
|
|
40,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta (2023) (8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia Reproductive (2017/2027) |
|
|
13,622 |
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Major |
|
|
|
|
|
|
Year Development |
|
|
|
Companys |
|
|
|
|
|
2010 |
|
|
|
Tenants |
|
|
Cost and Cost |
|
|
|
Completed or |
|
|
|
Ownership |
|
Square Feet |
|
Percentage |
|
Economic |
|
Major Tenants |
|
Rentable |
|
|
Less Accumulated |
|
Description and Location |
|
Acquired |
|
Venture Partner(s) |
|
Interest |
|
and Acres |
|
Leased |
|
Occupancy (1) |
|
(Lease Expiration/Options Expiration) |
|
Square Feet |
|
|
Depreciation (2) |
|
|
Office (contd) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 North Point Center East
Suburban Atlanta, GA |
|
1995 |
|
N/A |
|
100% |
|
128,000 |
|
94% |
|
93% |
|
Schweitzer-Mauduit |
|
|
30,406 |
|
|
$ |
13,007 |
|
|
|
|
|
|
|
|
|
7 acres |
|
|
|
|
|
International (2017/2022) |
|
|
|
|
|
$ |
7,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Med Assets HSCA (2015/2020) |
|
|
31,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golden Peanut Co. (2017) |
|
|
18,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 North Point Center East
Suburban Atlanta, GA |
|
1996 |
|
N/A |
|
100% |
|
130,000 |
|
100% |
|
100% |
|
Med Assets HSCA (2015/2020) |
|
|
89,424 |
|
|
$ |
12,125 |
|
|
|
|
|
|
|
|
|
9 acres |
|
|
|
|
|
Morgan Stanley (2011) |
|
|
15,709 |
|
|
$ |
7,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333 North Point Center East
Suburban Atlanta, GA |
|
1998 |
|
N/A |
|
100% |
|
130,000 |
|
98% |
|
93% |
|
Merrill Lynch (2014/2024) |
|
|
35,949 |
|
|
$ |
14,249 |
|
|
|
|
|
|
|
|
|
9 acres |
|
|
|
|
|
Nokia (2013/2023) |
|
|
33,457 |
|
|
$ |
6,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo Bank NA (2013/2016) (9) |
|
|
26,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
555 North Point Center East
Suburban Atlanta, GA |
|
2000 |
|
N/A |
|
100% |
|
152,000 |
|
98% |
|
96% |
|
Kids II, Inc. (2011) |
|
|
64,093 |
|
|
$ |
18,191 |
|
|
|
|
|
|
|
|
|
10 acres |
|
|
|
|
|
Regus Business Centre (2011/2016) |
|
|
22,422 |
|
|
$ |
9,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Galleria 75
Suburban Atlanta, GA |
|
2004 |
|
N/A |
|
100% |
|
111,000 |
|
67% |
|
63% |
|
Parkmobile USA, Inc (2015) |
|
|
9,281 |
|
|
$ |
12,043 |
|
|
|
|
|
|
|
|
|
7 acres |
|
|
|
|
|
Orcatec LLC (2016) |
|
|
9,035 |
|
|
$ |
9,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cosmopolitan Center
Atlanta, GA |
|
2006 |
|
N/A |
|
100% |
|
84,000 |
|
93% |
|
93% |
|
City of Sandy Springs (2011) |
|
|
32,800 |
|
|
$ |
11,427 |
|
|
|
|
|
|
|
|
|
8 acres |
|
|
|
|
|
|
|
|
|
|
|
$ |
9,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inhibitex
Suburban Atlanta, GA |
|
2005 |
|
N/A |
|
100% |
|
51,000 |
|
100% |
|
100% |
|
Inhibitex (2015/2025) |
|
|
50,933 |
|
|
$ |
6,402 |
|
|
|
|
|
|
|
|
|
5 acres |
|
|
|
|
|
|
|
|
|
|
|
$ |
4,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 Peachtree Center Avenue
Parking Garage
Atlanta, GA |
|
2007 |
|
N/A |
|
100% |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|
N/A |
|
|
$ |
17,665 |
|
|
|
|
|
|
|
|
|
1 acre |
|
|
|
|
|
|
|
|
|
|
|
$ |
16,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One Georgia Center
Atlanta, GA |
|
2000 |
|
Prudential (7) |
|
88.5% (10) |
|
376,000 |
|
96% |
|
96% |
|
Georgia Department of |
|
|
293,035 |
|
|
$ |
59,966 |
|
|
|
|
|
|
|
|
|
3 acres |
|
|
|
|
|
Transportation (2019) |
|
|
|
|
|
$ |
44,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Major |
|
|
|
|
|
|
Year Development |
|
|
|
Companys |
|
|
|
|
|
2010 |
|
|
|
Tenants |
|
|
Cost and Cost |
|
|
|
Completed or |
|
|
|
Ownership |
|
Square Feet |
|
Percentage |
|
Economic |
|
Major Tenants |
|
Rentable |
|
|
Less Accumulated |
|
Description and Location |
|
Acquired |
|
Venture Partner(s) |
|
Interest |
|
and Acres |
|
Leased |
|
Occupancy (1) |
|
(Lease Expiration/Options Expiration) |
|
Square Feet |
|
|
Depreciation (2) |
|
|
Office (contd) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Palisades West Building 1
Austin, TX |
|
2008 |
|
Dimensional Fund |
|
50% |
|
216,000 |
|
100% |
|
100% |
|
Dimensional Fund Advisors |
|
|
215,848 |
|
|
$ |
101,583 |
|
|
|
|
|
Advisors & Forestar |
|
|
|
13 acres |
|
|
|
|
|
(2023/2043) |
|
|
|
|
|
$ |
92,881 |
|
|
|
|
|
Real Estate Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Palisades West Building 2
Austin, TX |
|
2008 |
|
Dimensional Fund |
|
50% |
|
157,000 |
|
93% |
|
35% |
|
St. Jude Medical (2018/2023) |
|
|
87,061 |
|
|
$ |
33,421 |
|
|
|
|
|
Advisors & Forestar |
|
|
|
6 acres |
|
|
|
|
|
Forestar Real Estate Group (2018/2025) |
|
|
32,236 |
|
|
$ |
31,815 |
|
|
|
|
|
Real Estate Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gateway Village
Charlotte, NC |
|
2001 |
|
Bank of America (7) |
|
50% (11) |
|
1,065,000 |
|
100% |
|
100% |
|
Bank of America (7) (2016/2036) |
|
|
1,064,990 |
|
|
$ |
210,582 |
|
|
|
|
|
|
|
|
|
8 acres |
|
|
|
|
|
|
|
|
|
|
|
$ |
149,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emory University Hospital
Midtown Medical Office Tower
Atlanta, GA |
|
2002 |
|
Emory University |
|
50% |
|
358,000 (12) |
|
100% |
|
99% |
|
Emory University (2017/2047) (12) |
|
|
159,653 |
|
|
$ |
53,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resurgens (2014/2019) |
|
|
26,581 |
|
|
$ |
31,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Laureate Medical Group (2013) |
|
|
17,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten Peachtree Place
Atlanta, GA |
|
1991 |
|
Coca-Cola (7) |
|
50% (13) |
|
260,000 |
|
94% |
|
94% |
|
AGL Services Co. (2013/2028) |
|
|
226,779 |
|
|
$ |
40,508 |
|
|
|
|
|
|
|
|
|
5 acres |
|
|
|
|
|
|
|
|
|
|
|
$ |
17,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminus 200
Atlanta, GA |
|
2010 |
|
Morgan Stanley Real |
|
20% (14) |
|
566,000 |
|
67% |
|
13% |
|
Kids II, Inc. (2023/2033) |
|
|
102,818 |
|
|
$ |
60,082 |
|
|
|
|
|
Estate Fund |
|
|
|
1 acre |
|
|
|
|
|
Greenberg Traurig (2026/2041) |
|
|
86,228 |
|
|
$ |
58,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Firethorn Holdings (2014/2024) |
|
|
49,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sony Ericsson Mobile (2019/2029) |
|
|
39,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Presbyterian
Medical Plaza
Charlotte, NC |
|
1997 |
|
Prudential (7) |
|
11.50% |
|
69,000 |
|
78% |
|
78% |
|
Novant Health (2012/2017) (15) |
|
|
49,916 |
|
|
$ |
8,012 |
|
|
|
|
|
|
|
|
|
1 acre (15) |
|
|
|
|
|
|
|
|
|
|
|
$ |
4,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Lease Expirations Office
As of December 31, 2010, the Companys office portfolio included 22 commercial office buildings.
The weighted average remaining lease term of these office buildings was approximately seven years
as of December 31, 2010. Most of the major tenant leases in these buildings provide for pass
through of operating expenses and contractual rents which escalate over time. Annual Contractual
Rent excludes the operating expense reimbursement portion of the rent payable. If the lease does
not provide for pass through of such operating expense reimbursements, an estimate of operating
expenses is deducted from the rental rate shown. The contractual rental rate shown is the
estimated rate in the year of expiration. The leases expire as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 & |
|
|
|
|
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
Thereafter |
|
|
Total |
|
|
Total (including Companys % share of Joint Venture Properties): |
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring |
|
|
453,048 |
|
|
|
177,108 |
|
|
|
537,534 |
|
|
|
256,485 |
|
|
|
405,130 |
|
|
|
703,723 |
|
|
|
459,908 |
|
|
|
271,199 |
|
|
|
514,932 |
|
|
|
1,518,406 |
|
|
|
5,297,473 |
|
% of Leased Space |
|
|
9 |
% |
|
|
3 |
% |
|
|
10 |
% |
|
|
5 |
% |
|
|
7 |
% |
|
|
13 |
% |
|
|
9 |
% |
|
|
5 |
% |
|
|
10 |
% |
|
|
29 |
% |
|
|
100.00 |
% |
Annual Contractual
Rent (000s) |
|
$ |
5,373 |
|
|
$ |
2,577 |
|
|
$ |
8,834 |
|
|
$ |
4,448 |
|
|
$ |
7,099 |
|
|
$ |
12,754 |
|
|
$ |
10,638 |
|
|
$ |
6,902 |
|
|
$ |
9,279 |
|
|
$ |
31,551 |
|
|
$ |
99,455 |
|
Annual Contractual
Rent/Sq. Ft. |
|
$ |
11.86 |
|
|
$ |
14.55 |
|
|
$ |
16.44 |
|
|
$ |
17.34 |
|
|
$ |
17.52 |
|
|
$ |
18.12 |
|
|
$ |
23.13 |
|
|
$ |
25.45 |
|
|
$ |
18.02 |
|
|
$ |
20.78 |
|
|
$ |
18.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly Owned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring |
|
|
440,657 |
|
|
|
134,417 |
|
|
|
380,864 |
|
|
|
218,625 |
|
|
|
381,301 |
|
|
|
149,211 |
|
|
|
372,892 |
|
|
|
208,212 |
|
|
|
235,344 |
|
|
|
1,358,798 |
|
|
|
3,880,321 |
(16) |
% of Leased Space |
|
|
11 |
% |
|
|
3 |
% |
|
|
10 |
% |
|
|
6 |
% |
|
|
10 |
% |
|
|
4 |
% |
|
|
10 |
% |
|
|
5 |
% |
|
|
6 |
% |
|
|
35 |
% |
|
|
100 |
% |
Annual Contractual
Rent (000s) |
|
$ |
5,186 |
|
|
$ |
1,788 |
|
|
$ |
5,930 |
|
|
$ |
3,579 |
|
|
$ |
6,768 |
|
|
$ |
2,433 |
|
|
$ |
8,454 |
|
|
$ |
5,455 |
|
|
$ |
5,962 |
|
|
$ |
26,671 |
|
|
$ |
72,226 |
|
Annual Contractual
Rent/Sq. Ft. |
|
$ |
11.77 |
|
|
$ |
13.30 |
|
|
$ |
15.57 |
|
|
$ |
16.37 |
|
|
$ |
17.75 |
|
|
$ |
16.30 |
|
|
$ |
22.67 |
|
|
$ |
26.20 |
|
|
$ |
25.33 |
|
|
$ |
19.63 |
|
|
$ |
18.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint Venture: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring |
|
|
26,743 |
|
|
|
106,398 |
|
|
|
295,713 |
|
|
|
101,506 |
|
|
|
34,534 |
|
|
|
1,127,710 |
|
|
|
176,043 |
|
|
|
124,146 |
|
|
|
365,109 |
|
|
|
465,197 |
|
|
|
2,823,099 |
(17) |
% of Leased Space |
|
|
1 |
% |
|
|
4 |
% |
|
|
10 |
% |
|
|
4 |
% |
|
|
1 |
% |
|
|
40 |
% |
|
|
6 |
% |
|
|
4 |
% |
|
|
13 |
% |
|
|
17 |
% |
|
|
100 |
% |
Annual Contractual
Rent (000s) |
|
$ |
416 |
|
|
$ |
2,071 |
|
|
$ |
5,635 |
|
|
$ |
2,486 |
|
|
$ |
538 |
|
|
$ |
21,143 |
|
|
$ |
4,422 |
|
|
$ |
2,874 |
|
|
$ |
4,865 |
|
|
$ |
13,764 |
|
|
$ |
58,214 |
|
Annual Contractual
Rent/Sq. Ft. |
|
$ |
15.55 |
|
|
$ |
19.46 |
|
|
$ |
19.06 |
|
|
$ |
24.49 |
|
|
$ |
15.57 |
|
|
$ |
18.75 |
|
|
$ |
25.12 |
|
|
$ |
23.15 |
|
|
$ |
13.33 |
|
|
$ |
29.59 |
|
|
$ |
20.62 |
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
Major |
|
|
|
|
|
|
Year Development |
|
|
|
Companys |
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
Tenants |
|
|
Cost and Cost |
|
|
|
Completed or |
|
|
|
Ownership |
|
|
Square Feet |
|
Percentage |
|
|
Economic |
|
|
Major Tenants |
|
Rentable |
|
|
Less Accumulated |
|
Description and Location |
|
Acquired |
|
Venture Partner(s) |
|
Interest |
|
|
and Acres |
|
Leased |
|
|
Occupancy (1) |
|
|
(Lease Expiration/Options Expiration) |
|
Square Feet |
|
|
Depreciation (2) |
|
|
Retail Centers (18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Carriage Crossing
Suburban Memphis, TN |
|
2005 |
|
Jim Wilson & |
|
100% (6) |
|
|
802,000 (19) |
|
88% |
|
|
90% |
|
|
Dillards (20) |
|
|
N/A |
|
|
$ |
92,840 |
|
|
|
|
|
Associates (7) |
|
|
|
|
|
97 acres (19) |
|
|
|
|
|
|
|
|
|
Macys (2021/2051) (21) |
|
|
130,000 |
|
|
$ |
67,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond (2020/2040) |
|
|
28,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barnes & Noble (2016/2026) |
|
|
25,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Webb Gin
Suburban Atlanta, GA |
|
2006 |
|
N/A |
|
100% |
|
|
322,000 |
|
88% |
|
|
84% |
|
|
Barnes & Noble (2019/2029) |
|
|
26,553 |
|
|
$ |
75,617 |
|
|
|
|
|
|
|
|
|
|
|
48 acres |
|
|
|
|
|
|
|
|
|
Ethan Allen (2021/2031) |
|
|
18,511 |
|
|
$ |
59,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAP (2014/2018) (22) |
|
|
17,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DSW Shoes (2018/2023) |
|
|
16,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tiffany Springs MarketCenter
Kansas City, MO |
|
2008 |
|
Prudential (7) |
|
88.5% (10) |
|
|
587,000 (23) |
|
82% |
|
|
79% |
|
|
JC Penney (20) |
|
|
N/A |
|
|
$ |
58,570 |
|
|
|
|
|
|
|
|
|
|
|
68 acres (23) |
|
|
|
|
|
|
|
|
|
The Home Depot (20) |
|
|
N/A |
|
|
$ |
54,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Target (20) |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Best Buy (2019/2039) |
|
|
45,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sports Authority (2019/2039) |
|
|
41,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PetSmart (2018/2033) |
|
|
25,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Forsyth
Suburban Atlanta, GA |
|
2008 |
|
Prudential (7) |
|
88.5% (10) |
|
|
472,000 (24) |
|
81% |
|
|
70% |
|
|
AMC Theaters (2023/2039) |
|
|
50,967 |
|
|
$ |
121,278 |
|
|
|
|
|
|
|
|
|
|
|
59 acres (24) |
|
|
|
|
|
|
|
|
|
Barnes & Noble (2018/2028) |
|
|
28,007 |
|
|
$ |
107,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DSW Shoes (2019/2024) |
|
|
15,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highland City Town Center (25)
Lakeland, FL |
|
2010 |
|
Watkins Retail Group (7) |
|
50.5% (25) |
|
|
96,000 |
|
87% |
|
|
87% |
|
|
Publix (2028/2068) |
|
|
45,600 |
|
|
$ |
17,504 |
|
|
|
|
|
|
|
|
|
|
|
24 acres |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mt. Juliet Village (25)
Nashville, TN |
|
2010 |
|
Watkins Retail Group (7) |
|
50.5% (25) |
|
|
91,000 |
|
77% |
|
|
77% |
|
|
Publix (2028/2068) |
|
|
54,340 |
|
|
$ |
12,354 |
|
|
|
|
|
|
|
|
|
|
|
15 acres |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creek Plantation Village (25) |
|
2010 |
|
Watkins Retail Group (7) |
|
50.5% (25) |
|
|
78,000 |
|
91% |
|
|
91% |
|
|
Publix (2028/2068) |
|
|
54,340 |
|
|
$ |
9,556 |
|
Chattanooga, TN |
|
|
|
|
|
|
|
|
|
11 acres |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Shops of Lee Village (25) |
|
2010 |
|
Watkins Retail Group (7) |
|
50.5% (25) |
|
|
74,000 |
|
83% |
|
|
83% |
|
|
Publix (2028/2068) |
|
|
45,600 |
|
|
$ |
9,739 |
|
Nashville, TN |
|
|
|
|
|
|
|
|
|
12 acres |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,739 |
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
Major |
|
|
|
|
|
|
Year Development |
|
|
|
Companys |
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
Tenants |
|
|
Cost and Cost |
|
|
|
Completed or |
|
|
|
Ownership |
|
|
Square Feet |
|
Percentage |
|
|
Economic |
|
|
Major Tenants |
|
Rentable |
|
|
Less Accumulated |
|
Description and Location |
|
Acquired |
|
Venture Partner(s) |
|
Interest |
|
|
and Acres |
|
Leased |
|
|
Occupancy (1) |
|
|
(Lease Expiration/Options Expiration) |
|
Square Feet |
|
|
Depreciation (2) |
|
|
Retail Centers (contd)(18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue
Murfreesboro
Suburban Nashville, TN |
|
2007 |
|
Faison |
|
|
50% |
|
|
751,000 |
|
|
86% |
|
|
|
82% |
|
|
Belk (2027) (21) |
|
|
132,000 |
|
|
$ |
134,462 |
|
|
|
|
|
Enterprises, Inc. (7) |
|
|
|
|
|
93 acres |
|
|
|
|
|
|
|
|
|
Dicks Sporting Goods (2018/2033) |
|
|
44,770 |
|
|
$ |
120,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Best Buy (2018/2038) |
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Havertys Furniture (2018/2023) |
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Linens and More for Less (2020/2030) |
|
|
28,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barnes & Noble (2018/2028) |
|
|
26,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue
Viera
Viera, FL |
|
2005 |
|
Prudential (7) |
|
|
11.50% |
|
|
460,000 (26) |
|
|
93% |
|
|
|
90% |
|
|
Rave Motion Pictures (20) |
|
|
N/A |
|
|
$ |
87,641 |
|
|
|
|
|
|
|
|
|
|
|
55 acres (26) |
|
|
|
|
|
|
|
|
|
Belk (2024/2044) (21) |
|
|
65,927 |
|
|
$ |
73,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond (2015/2035) |
|
|
24,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michaels (2016/2036) |
|
|
20,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue East
Cobb
Suburban Atlanta, GA |
|
1999 |
|
Prudential (7) |
|
|
11.50% |
|
|
230,000 |
|
|
98% |
|
|
|
93% |
|
|
Borders (2015/2030) (36) |
|
|
24,882 |
|
|
$ |
99,570 |
|
|
|
|
|
|
|
|
|
|
|
30 acres |
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond (2015/2025) |
|
|
21,007 |
|
|
$ |
82,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAP (2015) (22) |
|
|
19,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pottery Barn (2012) (7) |
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbots (2015) |
|
|
9,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue West
Cobb
Suburban Atlanta, GA |
|
2003 |
|
Prudential (7) |
|
|
11.50% |
|
|
255,000 |
|
|
95% |
|
|
|
87% |
|
|
Barnes & Noble (2014/2024) |
|
|
24,025 |
|
|
$ |
91,000 |
|
|
|
|
|
|
|
|
|
|
|
22 acres |
|
|
|
|
|
|
|
|
|
GAP (2012/2022) (22) |
|
|
17,520 |
|
|
$ |
73,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charming Charlies (2015/2025) |
|
|
11,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IO Metro (2020/2025) |
|
|
11,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue
Peachtree City
Suburban Atlanta, GA |
|
2001 |
|
Prudential (7) |
|
|
11.50% |
|
|
183,000 |
|
|
89% |
|
|
|
94% |
|
|
Books-A-Million (2013) |
|
|
13,750 |
|
|
$ |
58,235 |
|
|
|
|
|
|
|
|
|
|
|
18 acres (27) |
|
|
|
|
|
|
|
|
|
GAP (2012/2022) |
|
|
10,800 |
|
|
$ |
45,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbots (2012/2022) |
|
|
8,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banana Republic (2012/2022) |
|
|
8,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Viera
MarketCenter
Viera, FL |
|
2005 |
|
Prudential (7) |
|
|
11.50% |
|
|
178,000 |
|
|
96% |
|
|
|
95% |
|
|
Kohls Department Stores |
|
|
88,248 |
|
|
$ |
30,807 |
|
|
|
|
|
|
|
|
|
|
|
20 acres |
|
|
|
|
|
|
|
|
|
(2026/2056) (21) |
|
|
|
|
|
$ |
26,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sports Authority (2017/2032) |
|
|
37,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Depot (2016/2036) |
|
|
20,000 |
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
Major |
|
|
|
|
|
|
Year Development |
|
|
|
Companys |
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
Tenants |
|
|
Cost and Cost |
|
|
|
Completed or |
|
|
|
Ownership |
|
|
Square Feet |
|
Percentage |
|
|
Economic |
|
|
Major Tenants |
|
Rentable |
|
|
Less Accumulated |
|
Description and Location |
|
Acquired |
|
Venture Partner(s) |
|
Interest |
|
|
and Acres |
|
Leased |
|
|
Occupancy (1) |
|
|
(Lease Expiration/Options Expiration) |
|
Square Feet |
|
|
Depreciation (2) |
|
|
Retail Centers (contd)(18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Point
MarketCenter
Suburban Atlanta, GA |
|
1994 |
|
Prudential (7) |
|
|
10.32% |
|
|
518,000 (28) |
|
|
99% |
|
|
|
94% |
|
|
Target (20) |
|
|
N/A |
|
|
$ |
59,430 |
|
|
|
|
|
|
|
|
|
|
|
60 acres (28) |
|
|
|
|
|
|
|
|
|
Babies R Us (2017/2032) |
|
|
50,275 |
|
|
$ |
38,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dicks Sporting Goods (2017/2037) |
|
|
48,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marshalls (2015/2025) |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond (2026/2041) |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regal Cinemas (2014/2034) |
|
|
34,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stein Mart (2020/2040) |
|
|
33,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenbrier
MarketCenter
Chesapeake, VA |
|
1996 |
|
Prudential (7) |
|
|
10.32% |
|
|
493,000 (29) |
|
|
100% |
|
|
|
100% |
|
|
Target (20) |
|
|
N/A |
|
|
$ |
50,006 |
|
|
|
|
|
|
|
|
|
|
|
44 acres (29) |
|
|
|
|
|
|
|
|
|
Harris Teeter (2016/2036) |
|
|
51,806 |
|
|
$ |
31,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Best Buy (2015/2030) |
|
|
45,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond (2012/2027) |
|
|
40,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Babies R Us (2016/2021) |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stein Mart (2011/2026) |
|
|
36,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barnes & Noble (2012/2022) |
|
|
29,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PetSmart (2016/2031) |
|
|
26,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Los Altos
MarketCenter
Long Beach, CA |
|
1996 |
|
Prudential (7) |
|
|
10.32% |
|
|
182,000 (30) |
|
|
100% |
|
|
|
69% |
|
|
Sears (20) |
|
|
N/A |
|
|
$ |
36,905 |
|
|
|
|
|
|
|
|
|
|
|
17 acres (30) |
|
|
|
|
|
|
|
|
|
LA Fitness (2026/2041) |
|
|
38,541 |
|
|
$ |
25,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borders (2017/2037) (36) |
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bristol Farms (2012/2032) (7) |
|
|
28,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TJ Maxx (2020/2035) |
|
|
25,620 |
|
|
|
|
|
23
Lease Expirations Retail
As of December 31, 2010, the Companys retail portfolio included 17 retail properties. The
weighted average remaining lease term of these retail properties was approximately eight years as
of December 31, 2010. Most of the major tenant leases in these retail properties provide for pass
through of operating expenses and contractual rents which escalate over time. Certain leases
contain termination options, with or without penalty, if co-tenancy clauses or sales volume levels
are not achieved. The expiration date per the lease is used for these leases in the table below,
although early termination is possible. Annual Contractual Rent excludes the operating expense
reimbursement portion of the rent payable and any percentage rents due. The contractual rental
rate shown is the estimated rate in the year of expiration. The leases expire as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 & |
|
|
|
|
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
Thereafter |
|
|
Total |
|
|
Total (including Companys % share of Joint Venture Properties): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring |
|
|
89,204 |
|
|
|
56,908 |
|
|
|
68,521 |
|
|
|
94,888 |
|
|
|
107,460 |
|
|
|
266,721 |
|
|
|
131,276 |
|
|
|
319,192 |
|
|
|
293,968 |
|
|
|
504,713 |
|
|
|
1,932,851 |
|
% of Leased Space |
|
|
5 |
% |
|
|
2 |
% |
|
|
3 |
% |
|
|
5 |
% |
|
|
6 |
% |
|
|
14 |
% |
|
|
7 |
% |
|
|
17 |
% |
|
|
15 |
% |
|
|
26 |
% |
|
|
100 |
% |
Annual Contractual
Rent (000s) |
|
$ |
1,429 |
|
|
$ |
1,086 |
|
|
$ |
1,670 |
|
|
$ |
1,900 |
|
|
$ |
2,491 |
|
|
$ |
6,089 |
|
|
$ |
3,311 |
|
|
$ |
7,240 |
|
|
$ |
6,196 |
|
|
$ |
5,788 |
|
|
$ |
37,200 |
|
Annual Contractual
Rent/Sq. Ft. |
|
$ |
16.02 |
|
|
$ |
19.09 |
|
|
$ |
24.37 |
|
|
$ |
20.02 |
|
|
$ |
23.18 |
|
|
$ |
22.83 |
|
|
$ |
25.22 |
|
|
$ |
22.68 |
|
|
$ |
21.08 |
|
|
$ |
11.47 |
|
|
$ |
19.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly Owned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring |
|
|
43,526 |
|
|
|
28,776 |
|
|
|
14,546 |
|
|
|
41,036 |
|
|
|
40,029 |
|
|
|
181,980 |
|
|
|
71,602 |
|
|
|
48,183 |
|
|
|
60,816 |
|
|
|
202,051 |
|
|
|
732,545 |
(31) |
% of Leased Space |
|
|
6 |
% |
|
|
4 |
% |
|
|
2 |
% |
|
|
5 |
% |
|
|
5 |
% |
|
|
25 |
% |
|
|
10 |
% |
|
|
7 |
% |
|
|
8 |
% |
|
|
28 |
% |
|
|
100 |
% |
Annual Contractual
Rent (000s) |
|
$ |
786 |
|
|
$ |
503 |
|
|
$ |
373 |
|
|
$ |
742 |
|
|
$ |
1,138 |
|
|
$ |
4,640 |
|
|
$ |
2,068 |
|
|
$ |
1,213 |
|
|
$ |
824 |
|
|
$ |
1,307 |
|
|
$ |
13,594 |
|
Annual Contractual
Rent/Sq. Ft. |
|
$ |
18.05 |
|
|
$ |
17.48 |
|
|
$ |
25.67 |
|
|
$ |
18.09 |
|
|
$ |
28.42 |
|
|
$ |
25.50 |
|
|
$ |
28.88 |
|
|
$ |
25.17 |
|
|
$ |
13.55 |
|
|
$ |
6.47 |
|
|
$ |
18.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint Venture: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring |
|
|
233,472 |
|
|
|
232,278 |
|
|
|
197,034 |
|
|
|
228,014 |
|
|
|
375,664 |
|
|
|
372,872 |
|
|
|
302,033 |
|
|
|
473,851 |
|
|
|
318,264 |
|
|
|
811,907 |
|
|
|
3,545,389 |
(32) |
% of Leased Space |
|
|
7 |
% |
|
|
6 |
% |
|
|
5 |
% |
|
|
6 |
% |
|
|
11 |
% |
|
|
11 |
% |
|
|
9 |
% |
|
|
13 |
% |
|
|
9 |
% |
|
|
23 |
% |
|
|
100 |
% |
Annual Contractual
Rent (000s) |
|
$ |
3,506 |
|
|
$ |
4,753 |
|
|
$ |
4,927 |
|
|
$ |
4,822 |
|
|
$ |
7,444 |
|
|
$ |
6,489 |
|
|
$ |
6,096 |
|
|
$ |
10,265 |
|
|
$ |
7,609 |
|
|
$ |
10,548 |
|
|
$ |
66,459 |
|
Annual Contractual
Rent/Sq. Ft. |
|
$ |
15.02 |
|
|
$ |
20.46 |
|
|
$ |
25.01 |
|
|
$ |
21.15 |
|
|
$ |
19.81 |
|
|
$ |
17.40 |
|
|
$ |
20.18 |
|
|
$ |
21.66 |
|
|
$ |
23.91 |
|
|
$ |
12.99 |
|
|
$ |
18.75 |
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Major |
|
|
|
|
|
|
Year Development |
|
|
|
Companys |
|
|
|
|
|
2010 |
|
|
|
Tenants |
|
|
Cost and Cost |
|
|
|
Completed or |
|
|
|
Ownership |
|
Square Feet |
|
Percentage |
|
Economic |
|
Major Tenants |
|
Rentable |
|
|
Less Accumulated |
|
Description and Location |
|
Acquired |
|
Venture Partner(s) |
|
Interest |
|
and Acres |
|
Leased |
|
Occupancy (1) |
|
(Lease Expiration/Options Expiration) |
|
Square Feet |
|
|
Depreciation (2) |
|
|
Industrial
Lakeside Ranch Business Park
Building 20
Dallas, TX |
|
2007 |
|
Seefried Industrial |
|
100%(6) |
|
749,000 |
|
91% |
|
66% |
|
HD Supply Facilities |
|
|
457,681 |
|
|
$ |
30,288
|
|
|
|
|
Properties |
|
|
|
38 acres |
|
|
|
|
|
Maintenance (2017/2023) |
|
|
|
|
|
$ |
26,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owens & Minor Distribution (2015) |
|
|
223,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
King Mill Distribution Park
Building 3
Suburban Atlanta, GA |
|
2007 |
|
Weeks
Properties Group |
|
75%(10) |
|
796,000 |
|
100% |
|
87% |
|
Briggs & Stratton Corporation |
|
|
796,450 |
|
|
$ |
26,183
|
|
|
|
|
|
|
|
41 acres |
|
|
|
|
|
(2015/2020) (7) (33) |
|
|
|
|
|
$ |
22,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jefferson Mill Business Park
Building A (34)
Suburban Atlanta, GA |
|
2008 |
|
Weeks Properties Group |
|
75%(10) |
|
459,000 |
|
100% |
|
42% |
|
Systemax Distribution (2030/2050) |
|
|
459,134 |
|
|
$ |
22,425
|
|
|
|
|
|
|
|
38 acres |
|
|
|
|
|
|
|
|
|
|
|
$ |
21,121 |
|
Lease Expirations Industrial
As of December 31, 2010, the Companys industrial portfolio included three buildings. The
weighted average remaining lease term of these properties was approximately nine years as of
December 31, 2010. The leases provide for pass through of operating expenses and contractual rents
which escalate over time. Annual Contractual Rent excludes the operating expense reimbursement
portion of the rent payable. The contractual rental rate shown is the estimated rate in the year
of expiration. The leases expire as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 & |
|
|
|
|
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
Thereafter |
|
|
Total |
|
|
Companys % share of Joint Venture Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring |
|
|
89,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
731,240 |
|
|
|
|
|
|
|
457,681 |
|
|
|
|
|
|
|
|
|
|
|
344,351 |
|
|
|
1,622,560 |
|
% of Leased Space |
|
|
6 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
45 |
% |
|
|
0 |
% |
|
|
28 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
21 |
% |
|
|
100 |
% |
Annual Contractual
Rent (000s) |
|
$ |
223 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,186 |
|
|
$ |
|
|
|
$ |
1,602 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,616 |
|
|
$ |
5,627 |
|
Annual Contractual
Rent/Sq. Ft. |
|
$ |
2.50 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2.99 |
|
|
$ |
|
|
|
$ |
3.50 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4.69 |
|
|
$ |
3.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint Venture: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring |
|
|
119,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
900,590 |
|
|
|
|
|
|
|
457,681 |
|
|
|
|
|
|
|
|
|
|
|
459,134 |
|
|
|
1,936,455 |
(35) |
% of Leased Space |
|
|
6 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
46 |
% |
|
|
0 |
% |
|
|
24 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
24 |
% |
|
|
100 |
% |
Annual Contractual
Rent (000s) |
|
$ |
298 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,676 |
|
|
$ |
|
|
|
$ |
1,602 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,154 |
|
|
$ |
6,730 |
|
Annual Contractual
Rent/Sq. Ft. |
|
$ |
2.50 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2.97 |
|
|
$ |
|
|
|
$ |
3.50 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4.69 |
|
|
$ |
3.48 |
|
25
FOOTNOTES
|
|
|
(1) |
|
Average economic occupancy is calculated as the percentage of the property for which revenue
was recognized during the year. If the property was purchased during the year, average economic
occupancy is calculated from the date of purchase forward. If the project was under construction
or has an expansion that was under construction during the year, average economic occupancy for
the property or the expansion portion reflects the fact that the property had no occupancy for a
portion of the year. |
|
(2) |
|
Cost as shown in the accompanying table includes deferred leasing costs, other related
tangible assets and net intangible real estate assets. |
|
(3) |
|
Square footage and cost information includes 9,300 square feet for 201 Peachtree, which is
connected to 191 Peachtree, and acreage information includes 0.8 acres under a ground lease which
expires in 2087. |
|
(4) |
|
The real estate and other assets of this property are restricted under a loan
agreement such that the assets are not available to settle other debts of the Company. |
|
(5) |
|
At The American Cancer Society Center, approximately 0.18 acres of land are under a ground
lease expiring in 2068, and 33,509 square feet of the US South lease expires in 2011. |
|
(6) |
|
These projects are owned through a joint venture with a third party who may get a share of the
results of operations or sale of the property, even though the projects are shown as 100% owned.
|
|
(7) |
|
Actual tenant or venture partner is an affiliate of the entity shown. |
|
(8) |
|
At Meridian Mark Plaza, 43,051 square feet of the Northside Hospital lease expires in 2013,
with an option to extend to 2023, and 7,521 square feet of the Childrens Healthcare lease expires
in 2019. |
|
(9) |
|
At 333 North Point Center East, 3,715 square feet of this lease expires in 2011. |
|
(10) |
|
The allocation of the results of operations and the legal ownership percentage could be
different depending on the attainment of certain thresholds. |
|
(11) |
|
The Company receives a preferred return of 11.46% on its investment in the entity that owns
Gateway Village, and the Companys return on its capital is anticipated to be limited to 17%. |
|
(12) |
|
Emory University Hospital Midtown Medical Office Tower was developed on top of a building
within the Emory University Hospital Midtown campus. The venture received a fee simple interest in
the air rights above this building in order to develop the medical office tower. In addition, 5,148
square feet of the Emory University lease expires in 2011. |
|
(13) |
|
After August 2011, the Companys return from the entity that owns Ten Peachtree Place is 15%
on the first $15.3 million of cash flows and 50% to each partner thereafter. |
|
(14) |
|
The Companys ownership interest in Terminus 200 building changed during 2010 from 50% to 20%.
In addition, the allocation of the results of operations and the legal ownership could be different
depending on the attainment of certain thresholds. |
|
(15) |
|
Presbyterian Medical Plaza is located on 1 acre, which is subject to a ground lease expiring
in 2057, and 9,143 square feet of the Novant lease expires in 2019. |
|
(16) |
|
Rentable square feet
leased as of December 31, 2010 out of approximately 4,340,000 total rentable square feet. |
|
(17) |
|
Rentable square feet leased as of December 31, 2010 out of approximately
3,067,000 total rentable square feet. |
|
(18) |
|
Most of these retail centers also include
outparcels which are ground leased to freestanding users. |
|
(19) |
|
Ownership of the
square footage and acreage of The Avenue Carriage Crossing is detailed below: |
|
|
|
|
|
|
|
|
|
|
|
Square Feet |
|
|
Acres |
|
Owned by anchor tenant |
|
|
291,000 |
|
|
|
19 |
|
Owned by Carriage Avenue, LLC |
|
|
511,000 |
|
|
|
78 |
|
|
|
|
|
|
|
|
Total |
|
|
802,000 |
|
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
(20) |
|
This anchor tenant owns its own store and land. |
|
(21) |
|
This tenant built and owns its own store and pays the Company under a ground lease. |
|
(22) |
|
At the Avenue Webb Gin, The Gap can relinquish 7,099 square feet of this lease if the Company
receives notice between certain prescribed dates in 2013 and 2014. At the Avenue East Cobb, The Gap
can relinquish 7,915 square feet if the Company receives notice between certain prescribed 2011 dates. At the
Avenue West Cobb, The Gap can relinquish 7,021 square feet if the Company receives notice between
certain prescribed dates in 2011 and 2012. |
|
(23) |
|
Ownership of the square footage and acreage of Tiffany Springs MarketCenter is detailed below: |
|
|
|
|
|
|
|
|
|
|
|
Square Feet |
|
|
Acres |
|
Owned by anchor tenant |
|
|
349,000 |
|
|
|
31 |
|
Owned by CP Venture Six LLC |
|
|
238,000 |
|
|
|
25 |
|
Owned by the Company |
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
Total |
|
|
587,000 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
(24) |
|
Ownership of the square footage and acreage of The Avenue Forsyth is detailed below: |
|
|
|
|
|
|
|
|
|
|
|
Square Feet |
|
|
Acres |
|
Owned by CP Venture Six LLC |
|
|
472,000 |
|
|
|
53 |
|
Owned by the Company |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
Total |
|
|
472,000 |
|
|
|
59 |
|
|
|
|
|
|
|
|
26
FOOTNOTES (contd)
(25) |
|
These retail properties were acquired in a joint venture that was formed on December 31, 2010;
therefore, no revenues, depreciation or amortization were recognized in 2010. See Note 4 for
additional information. The allocation of the results of operations and the legal ownership percentage could be
different depending on the attainment of certain thresholds. |
|
(26) |
|
Ownership of the square footage
and acreage of The Avenue Viera is detailed below: |
|
|
|
|
|
|
|
|
|
|
|
Square Feet |
|
|
Acres |
|
Owned by anchor tenant |
|
|
128,000 |
|
|
|
10 |
|
Owned by CP Venture Five LLC |
|
|
332,000 |
|
|
|
45 |
|
|
|
|
|
|
|
|
Total |
|
|
460,000 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
(27) |
|
Approximately 1.5 acres of the total acreage at The Avenue Peachtree City is
under a ground lease expiring in 2024. |
|
(28) |
|
Ownership of the square footage and acreage
of North Point MarketCenter is detailed below: |
|
|
|
|
|
|
|
|
|
|
|
Square Feet |
|
|
Acres |
|
Owned by anchor tenant |
|
|
117,000 |
|
|
|
11 |
|
Owned by CP Venture LLC |
|
|
401,000 |
|
|
|
49 |
|
|
|
|
|
|
|
|
Total |
|
|
518,000 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
(29) |
|
Ownership of the square footage and acreage of Greenbrier MarketCenter is detailed below: |
|
|
|
|
|
|
|
|
|
|
|
Square Feet |
|
|
Acres |
|
Owned by anchor tenant |
|
|
117,000 |
|
|
|
8 |
|
Owned by CP Venture LLC |
|
|
376,000 |
|
|
|
36 |
|
|
|
|
|
|
|
|
Total |
|
|
493,000 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
(30) |
|
Ownership of the square footage and acreage of Los Altos MarketCenter is detailed below: |
|
|
|
|
|
|
|
|
|
|
|
Square Feet |
|
|
Acres |
|
Owned by anchor tenant |
|
|
25,000 |
|
|
|
|
|
Owned by CP Venture LLC |
|
|
157,000 |
|
|
|
17 |
|
|
|
|
|
|
|
|
Total |
|
|
182,000 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
(31) |
|
Gross leasable area leased as of December 31, 2010 out of approximately
833,000 total gross leasable area. |
|
(32) |
|
Gross leasable area leased as of December
31, 2010 out of approximately 3,912,000 total gross leasable area. |
|
(33) |
|
Of the total
square footage leased, 119,050 square feet is leased on a month-to-month basis. |
|
(34) |
|
This building sold in February 2011. |
|
(35) |
|
Rentable square feet leased as of December 31, 2010 out of approximately 2,004,000 total
rentable square feet. |
|
(36) |
|
Subsequent to December 31, 2010, Borders announced they
may close certain stores. |
27
Residential Lots
As of December 31, 2010, CREC, Temco Associates (Temco) and CL Realty, L.L.C. (CL
Realty) owned the following projects which are being developed, or planned to be developed, into
residential communities (see Note 4 of Notes to Consolidated Financial Statements). Information in
the table represents total amounts for the development as a whole, not the Companys share. Cost
basis reflects the Companys basis for consolidated properties and the ventures basis for joint
venture properties. In some cases, the Companys share of a ventures basis may be different than
the Companys investment due to capitalization of costs and impairments at the Companys investment
level.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
Estimated |
|
|
Developed |
|
|
Lots Sold |
|
|
Total |
|
|
Remaining |
|
|
Cost |
|
|
|
Year |
|
Project Life |
|
Total Lots to |
|
|
Lots in |
|
|
in Current |
|
|
Lots |
|
|
Lots to be |
|
|
Basis |
|
Description |
|
Commenced |
|
(In Years) |
|
be Developed (1) |
|
|
Inventory |
|
|
Year |
|
|
Sold |
|
|
Sold |
|
|
($000) |
|
CREC (Consolidated) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Lakes at Cedar Grove |
|
2001 |
|
20 |
|
|
906 |
|
|
|
48 |
|
|
|
25 |
|
|
|
727 |
|
|
|
179 |
|
|
$ |
4,651 |
|
Fulton County
Suburban Atlanta, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Callaway Gardens (50% owned) (2) (3) |
|
2006 |
|
10 |
|
|
559 |
|
|
|
101 |
|
|
|
10 |
|
|
|
30 |
|
|
|
529 |
|
|
|
15,600 |
|
Harris County
Pine Mountain, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blalock Lakes (3) |
|
2006 |
|
14 |
|
|
154 |
|
|
|
86 |
|
|
|
1 |
|
|
|
19 |
|
|
|
135 |
|
|
|
39,647 |
|
Coweta County
Suburban Atlanta, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Longleaf at Callaway (3) |
|
2002 |
|
10 |
|
|
138 |
|
|
|
13 |
|
|
|
|
|
|
|
125 |
|
|
|
13 |
|
|
|
384 |
|
Harris County
Pine Mountain, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rivers Call |
|
1999 |
|
13 |
|
|
107 |
|
|
|
12 |
|
|
|
1 |
|
|
|
95 |
|
|
|
12 |
|
|
|
468 |
|
East Cobb County
Suburban Atlanta, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tillman Hall |
|
2008 |
|
5 |
|
|
29 |
|
|
|
23 |
|
|
|
2 |
|
|
|
6 |
|
|
|
23 |
|
|
|
2,653 |
|
Gwinnett County
Suburban Atlanta, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated |
|
|
|
|
|
|
1,893 |
|
|
|
283 |
|
|
|
39 |
|
|
|
1,002 |
|
|
|
891 |
|
|
|
63,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temco (50% owned)
Bentwater |
|
1998 |
|
13 |
|
|
1,676 |
|
|
|
5 |
|
|
|
|
|
|
|
1,671 |
|
|
|
5 |
|
|
|
16 |
|
Paulding County
Suburban Atlanta, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Georgian (75% owned) |
|
2003 |
|
24 |
|
|
1,385 |
|
|
|
259 |
|
|
|
|
|
|
|
288 |
|
|
|
1,097 |
|
|
|
23,673 |
|
Paulding County
Suburban Atlanta, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven Hills |
|
2003 |
|
17 |
|
|
1,081 |
|
|
|
331 |
|
|
|
2 |
|
|
|
636 |
|
|
|
445 |
|
|
|
16,699 |
|
Paulding County
Suburban Atlanta, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harris Place |
|
2004 |
|
10 |
|
|
27 |
|
|
|
9 |
|
|
|
|
|
|
|
18 |
|
|
|
9 |
|
|
|
652 |
|
Paulding County
Suburban Atlanta, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temco |
|
|
|
|
|
|
4,169 |
|
|
|
604 |
|
|
|
2 |
|
|
|
2,613 |
|
|
|
1,556 |
|
|
|
41,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CL Realty (50% owned)
Long Meadow Farms (37.5% owned) |
|
2003 |
|
16 |
|
|
2,083 |
|
|
|
65 |
|
|
|
86 |
|
|
|
693 |
|
|
|
1,390 |
|
|
|
12,800 |
|
Fort Bend County
Houston, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summer Creek Ranch |
|
2003 |
|
21 |
|
|
1,274 |
|
|
|
187 |
|
|
|
|
|
|
|
796 |
|
|
|
478 |
|
|
|
5,067 |
|
Tarrant County
Fort Worth, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bar C Ranch |
|
2004 |
|
20 |
|
|
1,199 |
|
|
|
82 |
|
|
|
40 |
|
|
|
232 |
|
|
|
967 |
|
|
|
7,113 |
|
Tarrant County
Fort Worth, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summer Lakes |
|
2003 |
|
16 |
|
|
1,123 |
|
|
|
157 |
|
|
|
20 |
|
|
|
345 |
|
|
|
778 |
|
|
|
7,121 |
|
Fort Bend County
Rosenberg, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern Trails (80% owned) |
|
2005 |
|
11 |
|
|
1,027 |
|
|
|
59 |
|
|
|
80 |
|
|
|
452 |
|
|
|
575 |
|
|
|
18,558 |
|
Brazoria County
Pearland, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Village Park |
|
2003 |
|
12 |
|
|
567 |
|
|
|
|
|
|
|
17 |
|
|
|
356 |
|
|
|
211 |
|
|
|
6,407 |
|
Collin County
McKinney, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manatee River Plantation |
|
2003 |
|
10 |
|
|
457 |
|
|
|
109 |
|
|
|
|
|
|
|
348 |
|
|
|
109 |
|
|
|
2,604 |
|
Manatee County
Tampa, FL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stonewall Estates (50% owned) |
|
2005 |
|
9 |
|
|
382 |
|
|
|
15 |
|
|
|
41 |
|
|
|
261 |
|
|
|
121 |
|
|
|
4,918 |
|
Bexar County
San Antonio, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stillwater Canyon |
|
2003 |
|
11 |
|
|
335 |
|
|
|
6 |
|
|
|
|
|
|
|
225 |
|
|
|
110 |
|
|
|
2,325 |
|
Dallas County
DeSoto, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creekside Oaks |
|
2003 |
|
11 |
|
|
301 |
|
|
|
130 |
|
|
|
46 |
|
|
|
171 |
|
|
|
130 |
|
|
|
2,855 |
|
Manatee County
Bradenton, FL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
Residential Lots (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
Estimated |
|
|
Developed |
|
|
Lots Sold |
|
|
Total |
|
|
Remaining |
|
|
Cost |
|
|
|
Year |
|
Project Life |
|
Total Lots to |
|
|
Lots in |
|
|
in Current |
|
|
Lots |
|
|
Lots to be |
|
|
Basis |
|
Description |
|
Commenced |
|
(In Years) |
|
be Developed (1) |
|
|
Inventory |
|
|
Year |
|
|
Sold |
|
|
Sold |
|
|
($000) |
|
CL Realty (50% owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waterford Park |
|
2005 |
|
12 |
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
|
|
$ |
8,524 |
|
Fort Bend County
Rosenberg, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Village Park North |
|
2005 |
|
10 |
|
|
189 |
|
|
|
8 |
|
|
|
|
|
|
|
71 |
|
|
|
118 |
|
|
|
2,387 |
|
Collin County
McKinney, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bridle Path Estates |
|
2004 |
|
10 |
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87 |
|
|
|
3,016 |
|
Hillsborough County
Tampa, FL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Park |
|
2005 |
|
13 |
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
63 |
|
|
|
5,332 |
|
Cobb County
Suburban Atlanta, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CL Realty |
|
|
|
|
|
|
9,318 |
|
|
|
818 |
|
|
|
330 |
|
|
|
3,971 |
|
|
|
5,347 |
|
|
|
89,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
15,380 |
|
|
|
1,705 |
|
|
|
371 |
|
|
|
7,586 |
|
|
|
7,794 |
|
|
$ |
193,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys Share of Total |
|
|
|
|
|
|
7,335 |
|
|
|
881 |
|
|
|
155 |
|
|
|
3,916 |
|
|
|
3,419 |
|
|
$ |
110,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys Weighted Average Ownership |
|
|
|
|
|
|
48 |
% |
|
|
52 |
% |
|
|
42 |
% |
|
|
52 |
% |
|
|
44 |
% |
|
|
57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This estimate represents the total projected development capacity for a development on
owned land. The numbers shown include lots currently developed or to be developed over time, based
on managements current
estimates, and lots sold to date from inception of development. |
|
(2) |
|
Callaway Gardens is owned in a joint venture which is consolidated with the Company. The
partner is entitled to a share of the profits after the Companys capital is recovered. |
|
(3) |
|
All lots at Longleaf at Callaway and certain lots at Callaway Gardens and Blalock Lakes are
sold to a homebuilding venture, of which the Company is a joint venture partner. As a result of
this relationship, the Company
defers some or all profits until houses are built and sold, rather than at the time lots are sold,
as is the case with the Companys other residential developments. |
Land Held
As of December 31, 2010, the Company owned or controlled the following land holdings
either directly or indirectly through venture arrangements. The Company evaluates its land
holdings on a regular basis and may develop, ground lease or sell portions of the land holdings if
opportunities arise. Information in the table represents total amounts for the developable land
area as a whole, not the Companys share. Cost basis reflects the Companys basis for consolidated
properties and the ventures basis for joint venture properties. In some cases, the Companys
share of a ventures basis may be different than the Companys investment due to capitalization of
costs and impairments at the Companys investment level. See Note 4 of Notes to Consolidated
Financial Statements for further information related to investments in unconsolidated joint
ventures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys |
|
Developable |
|
|
|
|
Cost |
|
|
|
|
|
Ownership |
|
Land Area |
|
|
Year |
|
Basis |
|
Description and Location |
|
Zoned Use |
|
Interest |
|
(Acres) |
|
|
Acquired |
|
($000) |
|
COMMERCIAL INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Round Rock Land
Austin, TX |
|
Retail and Commercial |
|
100% |
|
|
60 |
|
|
2005 |
|
$ |
17,115 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminus
Atlanta, GA |
|
Mixed Use |
|
100% |
|
|
4 |
|
|
2005 |
|
|
12,651 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
615 Peachtree Street
Atlanta, GA |
|
Mixed Use |
|
100% |
|
|
2 |
|
|
1996 |
|
|
12,492 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wildwood Office Park
Suburban Atlanta, GA |
|
Office and Commercial |
|
50% |
|
|
36 |
|
|
1971-1989 |
|
|
21,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Adjacent to The Avenue Forsyth
Suburban Atlanta, GA |
|
Retail |
|
94%(2) |
|
|
15 |
|
|
2007 |
|
|
10,442 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
King Mill Distribution Park
Suburban Atlanta, GA |
|
Industrial |
|
100% |
|
|
86 |
|
|
2005 |
|
|
10,089 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeside Ranch Business Park
Dallas, TX |
|
Industrial and Commercial |
|
100%(3) |
|
|
51 |
|
|
2006 |
|
|
9,821 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jefferson Mill Business Park
Suburban Atlanta, GA |
|
Industrial and Commercial |
|
100% |
|
|
117 |
|
|
2006 |
|
|
9,196 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
549 / 555 / 557 Peachtree Street
Atlanta, GA |
|
Mixed Use |
|
100% |
|
|
1 |
|
|
2004/2009 |
|
|
8,794 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Point
Suburban Atlanta, GA |
|
Mixed Use |
|
100% |
|
|
42 |
|
|
1970-1985 |
|
|
6,519 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research Park V
Austin, TX |
|
Commercial |
|
100% |
|
|
6 |
|
|
1998 |
|
|
4,963 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
Land Held (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys |
|
|
Developable |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
Ownership |
|
|
Land Area |
|
|
Year |
|
|
Basis |
|
Description and Location |
|
Zoned Use |
|
|
Interest |
|
|
(Acres) |
|
|
Acquired |
|
|
($000) |
|
Lancaster |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dallas, TX |
|
Industrial |
|
|
100 |
%(3) |
|
|
47 |
|
|
|
2007 |
|
|
$ |
4,844 |
(1) |
Land Adjacent to The Avenue Murfreesboro |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Nashville, TN |
|
Retail |
|
|
50 |
% |
|
|
6 |
|
|
|
2006 |
|
|
|
4,099 |
|
Land Adjacent to The Avenue Carriage Crossing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Memphis, TN |
|
Retail |
|
|
100 |
%(3) |
|
|
2 |
|
|
|
2004 |
|
|
|
1,969 |
(1) |
Wildwood Office Park |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA |
|
Mixed Use |
|
|
100 |
% |
|
|
23 |
|
|
|
1971-1989 |
|
|
|
1,014 |
(1) |
Land Adjacent to The Avenue Webb Gin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA |
|
Retail |
|
|
100 |
% |
|
|
2 |
|
|
|
2005 |
|
|
|
946 |
(1) |
Land Adjacent to Highland City Town Center |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeland, FL |
|
Mixed Use |
|
|
51 |
%(3) |
|
|
56 |
|
|
|
2010 |
|
|
|
5,458 |
|
Land Adjacent to The Shops of Lee Village |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Nashville, TN |
|
Retail |
|
|
51 |
%(3) |
|
|
6 |
|
|
|
2010 |
|
|
|
1,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL COMMERCIAL INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
562 |
|
|
|
|
|
|
|
143,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESIDENTIAL INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blalock Lakes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA |
|
Residential |
|
|
100 |
% |
|
|
1,205 |
|
|
|
2008 |
|
|
|
9,650 |
(1) |
Paulding County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA |
|
Residential and Mixed Use |
|
|
50 |
% |
|
|
5,731 |
|
|
|
2005 |
|
|
|
14,846 |
|
Padre Island |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corpus Christi, TX |
|
Residential and Mixed Use |
|
|
50 |
% |
|
|
15 |
|
|
|
2005 |
|
|
|
7,545 |
|
Handy Road Associates, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA |
|
Large Lot Residential |
|
|
50% |
(3) |
|
|
1,187 |
|
|
|
2004 |
|
|
|
3,374 |
(1) |
Summer Creek Ranch |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forth Worth, TX |
|
Residential and Mixed Use |
|
|
50 |
% |
|
|
71 |
|
|
|
2002 |
|
|
|
|
(4) |
Long Meadow Farms |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Houston, TX |
|
Residential and Mixed Use |
|
|
19 |
% |
|
|
105 |
|
|
|
2002 |
|
|
|
|
(4) |
Seven Hills |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA |
|
Residential and Mixed Use |
|
|
50 |
% |
|
|
112 |
|
|
|
2002-2005 |
|
|
|
|
(4) |
Waterford Park |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rosenberg, TX |
|
Commercial |
|
|
50 |
% |
|
|
90 |
|
|
|
2005 |
|
|
|
|
(4) |
Village Park |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McKinney, TX |
|
Residential |
|
|
50 |
% |
|
|
2 |
|
|
|
2003-2005 |
|
|
|
|
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL RESIDENTIAL INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
8,518 |
|
|
|
|
|
|
|
35,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LAND HELD |
|
|
|
|
|
|
|
|
|
|
9,080 |
|
|
|
|
|
|
$ |
178,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The cost basis of these consolidated properties aggregates to $123,879,000, as reflected on the
Consolidated Balance Sheet. |
|
(2) |
|
Ownership percentage reflects blended ownership. A portion of the developable land area is
owned 100% by the Company and a portion is owned 88.5% by a consolidated joint venture. |
|
(3) |
|
This project is owned through a joint venture with a third party who has contributed equity,
but the equity ownership and the allocation of the results of operations and/or gain on sale most
likely will be disproportionate. |
|
(4) |
|
These residential communities have adjacent land that may be sold to third parties in large
tracts for residential, multi-family or commercial development. The cost basis of these tracts and
the lot inventory are included on the Residential Lots schedule above. |
30
For-Sale Multi-Family Residential Units
The following provides information regarding the Companys investments in For-Sale
Multi-Family Residential projects at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units |
|
|
Units Sold |
|
|
Total |
|
|
Remaining |
|
|
Cost |
|
|
|
Developed / |
|
|
in Current |
|
|
Units |
|
|
Units to be |
|
|
Basis |
|
|
|
Purchased |
|
|
Year |
|
|
Sold |
|
|
Sold |
|
|
($000) |
|
10 Terminus Place (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA |
|
|
137 |
|
|
|
75 |
|
|
|
130 |
|
|
|
7 |
|
|
$ |
2,561 |
|
60 North Market (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asheville, NC |
|
|
28 |
|
|
|
5 |
|
|
|
28 |
|
|
|
|
|
|
|
433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CONSOLIDATED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR-SALE MULTI-FAMILY UNITS |
|
|
165 |
|
|
|
80 |
|
|
|
158 |
|
|
|
7 |
|
|
$ |
2,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total units sold does not include two units that closed but do not qualify as sales
under applicable accounting standards. |
|
(2) |
|
The project includes 9,224 square feet of for-sale commercial retail space. The commercial
retail units are not included in the unit totals above but are included in the cost basis. None
of the commercial retail units have been sold as of December 31, 2010. |
Other Investments
Air Rights Near the CNN Center. The Company owns a leasehold interest in the air
rights over the approximately 365,000 square foot CNN Center parking facility in Atlanta, Georgia,
adjoining the headquarters of Turner Broadcasting System, Inc. and Cable News Network. The air
rights are developable for additional parking or for certain other uses. The Companys net
carrying value of this interest is $0.
Item 3.
Legal Proceedings
The Company is subject to various legal proceedings, claims and administrative
proceedings arising in the ordinary course of business, some of which are expected to be covered by
liability insurance and all of which collectively are not expected to have a material adverse
effect on the liquidity, results of operations, business or financial condition of the Company.
Item 4.
Reserved
Item X.
Executive Officers of the Registrant
The Executive Officers of the Registrant as of the date hereof are as follows:
|
|
|
|
|
|
|
Name |
|
Age |
|
Office Held |
Lawrence L. Gellerstedt, III
|
|
|
54 |
|
|
President and Chief Executive Officer |
R. Dary Stone
|
|
|
57 |
|
|
Vice Chairman of the Company |
Gregg D. Adzema
|
|
|
46 |
|
|
Executive Vice President and Chief Financial Officer |
Michael I. Cohn
|
|
|
51 |
|
|
Executive Vice President Retail Investments, Leasing and Asset Management |
Craig B. Jones
|
|
|
59 |
|
|
Executive Vice President and Chief Investment Officer |
John S. McColl
|
|
|
48 |
|
|
Executive Vice President Development, Office Leasing and Asset Management |
J. Thad Ellis
|
|
|
50 |
|
|
Senior Vice President Client Services |
John D. Harris, Jr.
|
|
|
51 |
|
|
Senior Vice President, Chief Accounting Officer and Assistant Secretary |
Robert M. Jackson
|
|
|
43 |
|
|
Senior Vice President, General Counsel and Corporate Secretary |
31
Family Relationships
There are no family relationships among the Executive Officers or Directors.
Term of Office
The term of office for all officers expires at the annual stockholders meeting. The
Board retains the power to remove any officer at any time.
Business Experience
Mr. Gellerstedt became President and Chief Executive Officer of the Company in July
2009. In addition, he was appointed as a Director of the Company in July 2009. In February 2009,
Mr. Gellerstedt assumed the role of President and Chief Operating Officer. Mr. Gellerstedt joined
the Company in July 2005 as Senior Vice President and President of the Office/Multi-Family
Division. The Company changed its organizational structure in May 2008, and he became Executive
Vice President and Chief Development Officer.
Mr. Stone joined the Company in June 1999. Mr. Stone was President and Chief Operating
Officer of the Company from February 2001 to January 2002 and was a Director of the Company from
2001 to 2003. Effective January 2002, he relinquished the positions of President and Chief
Operating Officer and assumed the position of President Texas. In February 2003, he became Vice
Chairman of the Company. On February 15, 2011, Mr. Stone was nominated by the Board of Directors
to be a Director of the Company effective March 2, 2011, and is therefore relinquishing his role as
Vice Chairman of the Company.
Mr. Adzema joined the Company in November 2010 as Executive Vice President and Chief Financial
Officer. From October 2009 until November 2010, he served as the Chief Investment Officer of
Hayden Harper Inc., an investment advisory and hedge fund group. From August 2005 to September
2008, he was Executive Vice President Investments with Grubb Properties, Inc., a real estate
development, construction and management company. From September 1996 to February 2005, Mr. Adzema
served in various positions, most recently as Executive Vice President and Chief Financial Officer,
at Summit Properties, Inc., which was acquired by Camden Property Trust in February 2005.
Mr. Cohn joined the Company in August 2010 as Executive Vice President Retail Investments,
Leasing and Asset management. From October 2002 to July 2010, he was Senior Managing Director for
Faison Southeast.
Mr. Jones joined the Company in November 1992 and became Senior Vice President in November
1995 and President of the Office Division in September 1998. He became Executive Vice President
and Chief Administrative Officer in August 2004 and served in that capacity until December 2006,
when he assumed the role of Executive Vice President and Chief Investment Officer.
Mr. McColl joined the Company in April 1996 as Vice President. He joined the Cousins/Richmond
Division in February 1997 and was promoted in May 1997 to Senior Vice President of the Company.
The Cousins/Richmond Division merged with the Office Division in 2000. He was promoted to
Executive Vice President Development, Office Leasing and Asset Management in February 2010.
Mr. Ellis joined the Company in August 2006 as Senior Vice President Client Services.
Prior to 2006, for at least five years, Mr. Ellis was Managing Director of CarrAmerica
Corporations Atlanta office.
Mr. Harris joined the Company in February 2005 as Senior Vice President and Chief Accounting
Officer and was subsequently appointed Assistant Secretary. From 1994 to 2003, Mr. Harris was
employed by JDN Realty Corporation, most recently serving as Senior Vice President, Chief Financial
Officer, Secretary, and Treasurer. Beginning in 2004 until February 2005, Mr. Harris was the Vice
President and Corporate Controller for Wells Real Estate Funds, Inc.
Mr. Jackson joined the Company in December 2004 as Senior Vice President, General Counsel and
Corporate Secretary. From February 1996 to December 2004, he was an associate and then a partner
with Troutman Sanders LLP, an Atlanta-based, international law firm.
32
PART II
Item 5.
Market for Registrants Common Stock and Related Stockholder Matters
Market Information
The high and low sales prices for the Companys common stock and dividends declared per common
share (the 2010 and the June, September and December 2009 dividends were paid in a combination of
stock and cash) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 Quarters |
|
|
2009 Quarters |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
High |
|
$ |
8.68 |
|
|
$ |
8.67 |
|
|
$ |
7.36 |
|
|
$ |
8.44 |
|
|
$ |
14.10 |
|
|
$ |
10.79 |
|
|
$ |
10.95 |
|
|
$ |
8.58 |
|
Low |
|
$ |
6.70 |
|
|
$ |
6.66 |
|
|
$ |
6.00 |
|
|
$ |
6.86 |
|
|
$ |
5.85 |
|
|
$ |
6.11 |
|
|
$ |
7.30 |
|
|
$ |
6.83 |
|
Dividends Declared |
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.25 |
|
|
$ |
0.25 |
|
|
$ |
0.15 |
|
|
$ |
0.09 |
|
Payment Date |
|
|
3/15/10 |
|
|
|
6/18/10 |
|
|
|
9/17/10 |
|
|
|
12/17/10 |
|
|
|
2/23/09 |
|
|
|
6/5/09 |
|
|
|
9/16/09 |
|
|
|
12/11/09 |
|
Holders
The Companys common stock trades on the New York Stock Exchange (ticker symbol CUZ). On
February 24, 2011, there were 1,003 common stockholders of record.
Purchases of Equity Securities
For information on the Companys equity compensation plans, see Note 6 of the accompanying
consolidated financial statements, which is incorporated herein by reference.
The
Company purchased the following common shares outside of its publicly-announced repurchase
plan:
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
|
|
|
|
of Shares |
|
|
Average Price |
|
|
|
Purchased (1) |
|
|
Paid per Share (1) |
|
October 1 31 |
|
|
|
|
|
$ |
|
|
November 1 30 |
|
|
|
|
|
|
|
|
December 1 31 |
|
|
7,691 |
|
|
|
8.16 |
|
|
|
|
|
|
|
|
|
|
|
7,691 |
|
|
$ |
8.16 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The purchases of equity securities that occur outside the plan relate to shares remitted by
employees as payment for option exercises or income taxes due. Activity for the fourth
quarter 2010 related to the remittances of shares for income taxes due for restricted stock
vesting. |
On May 6, 2006, the Board of Directors of the Company authorized a common stock
repurchase plan of up to 5,000,000 shares, which is in effect through May 9, 2011. The Company
repurchased 878,500 shares under this plan, leaving 4,121,500 available to be purchased under this
plan. In total, the Company has repurchased 3,570,082 shares of common stock at an average price
of $24.32. There were no repurchases of common stock during the fourth quarter of 2010.
On November 10, 2008, the common stock repurchase plan was expanded to include authorization
to repurchase up to $20 million of Preferred Shares. This program was expanded on November 18,
2008 to include all 4,000,000 shares of both of the Companys Preferred A and Preferred B (totaling
8,000,000 shares). The Company has repurchased 1,215,090 preferred shares under this plan at an
average price of $12.99, and no purchases occurred during the fourth quarter of 2010.
Performance Graph
The following graph compares the five-year cumulative total return of the Companys Common
Stock with the S&P 500 Index, NYSE Composite Index and FTSE NAREIT Equity Index. The graph assumes
a $100 investment in each of the indices on January 1, 2006 and the reinvestment of all dividends.
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending |
|
Company/Market/Peer Group |
|
12/31/2005 |
|
|
12/31/2006 |
|
|
12/31/2007 |
|
|
12/31/2008 |
|
|
12/31/2009 |
|
|
12/31/2010 |
|
Cousins Common Stock |
|
$ |
100.00 |
|
|
$ |
142.96 |
|
|
$ |
94.17 |
|
|
$ |
63.13 |
|
|
$ |
40.17 |
|
|
$ |
45.49 |
|
S&P500 Index |
|
$ |
100.00 |
|
|
$ |
115.79 |
|
|
$ |
122.16 |
|
|
$ |
76.96 |
|
|
$ |
97.33 |
|
|
$ |
111.99 |
|
NYSE Composite Index |
|
$ |
100.00 |
|
|
$ |
120.47 |
|
|
$ |
131.15 |
|
|
$ |
79.67 |
|
|
$ |
102.20 |
|
|
$ |
115.88 |
|
FTSE NAREIT Equity Index |
|
$ |
100.00 |
|
|
$ |
135.06 |
|
|
$ |
113.87 |
|
|
$ |
70.91 |
|
|
$ |
90.76 |
|
|
$ |
116.12 |
|
34
Item 6.
Selected Financial Data
The following selected financial data sets forth consolidated financial and operating
information on a historical basis. This data has been derived from the Companys consolidated
financial statements and should be read in conjunction with the consolidated financial statements
and notes thereto. In all four quarters of 2010 and in the last three quarters of 2009, the common
stock dividends were paid in a combination of cash and stock. The following table reflects the
total dividend, both cash and stock, paid.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
($ in thousands, except per share amounts) |
|
|
|
|
|
Rental property revenues |
|
$ |
143,472 |
|
|
$ |
139,504 |
|
|
$ |
136,892 |
|
|
$ |
103,443 |
|
|
$ |
79,331 |
|
Fee income |
|
|
33,420 |
|
|
|
33,806 |
|
|
|
47,662 |
|
|
|
36,314 |
|
|
|
35,465 |
|
Residential lot, multi-family and
outparcel sales |
|
|
50,385 |
|
|
|
38,262 |
|
|
|
15,437 |
|
|
|
9,969 |
|
|
|
40,418 |
|
Interest and other |
|
|
1,229 |
|
|
|
2,972 |
|
|
|
4,149 |
|
|
|
6,567 |
|
|
|
1,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
228,506 |
|
|
|
214,544 |
|
|
|
204,140 |
|
|
|
156,293 |
|
|
|
156,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property operating expenses |
|
|
58,973 |
|
|
|
63,382 |
|
|
|
54,501 |
|
|
|
44,665 |
|
|
|
33,362 |
|
Depreciation and amortization |
|
|
59,111 |
|
|
|
53,350 |
|
|
|
50,271 |
|
|
|
37,387 |
|
|
|
29,122 |
|
Residential lot, multi-family and
outparcel cost of sales |
|
|
37,716 |
|
|
|
30,652 |
|
|
|
11,106 |
|
|
|
7,685 |
|
|
|
32,154 |
|
Interest expense |
|
|
37,180 |
|
|
|
39,888 |
|
|
|
28,257 |
|
|
|
8,565 |
|
|
|
11,119 |
|
Impairment loss |
|
|
2,554 |
|
|
|
40,512 |
|
|
|
2,100 |
|
|
|
|
|
|
|
|
|
General, administrative and other
expenses |
|
|
57,668 |
|
|
|
65,854 |
|
|
|
64,502 |
|
|
|
60,632 |
|
|
|
61,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
253,202 |
|
|
|
293,638 |
|
|
|
210,737 |
|
|
|
158,934 |
|
|
|
167,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
and interest rate swaps, net |
|
|
(9,827 |
) |
|
|
(2,766 |
) |
|
|
|
|
|
|
(446 |
) |
|
|
(18,207 |
) |
Benefit (provision) for income taxes
from operations |
|
|
1,079 |
|
|
|
(4,341 |
) |
|
|
8,770 |
|
|
|
4,423 |
|
|
|
(4,193 |
) |
Income (loss) from unconsolidated joint
ventures, including impairment losses |
|
|
9,493 |
|
|
|
(68,697 |
) |
|
|
9,721 |
|
|
|
6,096 |
|
|
|
173,083 |
|
Gain on sale of investment properties,
net of applicable income tax
provision |
|
|
1,938 |
|
|
|
168,637 |
|
|
|
10,799 |
|
|
|
5,535 |
|
|
|
3,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(22,013 |
) |
|
|
13,739 |
|
|
|
22,693 |
|
|
|
12,967 |
|
|
|
143,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
9,980 |
|
|
|
15,808 |
|
|
|
2,232 |
|
|
|
21,611 |
|
|
|
93,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(12,033 |
) |
|
|
29,547 |
|
|
|
24,925 |
|
|
|
34,578 |
|
|
|
236,821 |
|
Net income attributable to
noncontrolling interests |
|
|
(2,540 |
) |
|
|
(2,252 |
) |
|
|
(2,378 |
) |
|
|
(1,656 |
) |
|
|
(4,130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividends |
|
|
(12,907 |
) |
|
|
(12,907 |
) |
|
|
(14,957 |
) |
|
|
(15,250 |
) |
|
|
(15,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common
stockholders |
|
$ |
(27,480 |
) |
|
$ |
14,388 |
|
|
$ |
7,590 |
|
|
$ |
17,672 |
|
|
$ |
217,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing
operations attributable to controlling
interest per common share basic |
|
$ |
(0.37 |
) |
|
$ |
(0.02 |
) |
|
$ |
0.10 |
|
|
$ |
(0.08 |
) |
|
$ |
2.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share basic |
|
$ |
(0.27 |
) |
|
$ |
0.22 |
|
|
$ |
0.15 |
|
|
$ |
0.34 |
|
|
$ |
4.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing
operations attributable to controlling
interest per common share diluted |
|
$ |
(0.37 |
) |
|
$ |
(0.02 |
) |
|
$ |
0.10 |
|
|
$ |
(0.07 |
) |
|
$ |
2.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common
share diluted |
|
$ |
(0.27 |
) |
|
$ |
0.22 |
|
|
$ |
0.15 |
|
|
$ |
0.33 |
|
|
$ |
4.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per
common share |
|
$ |
0.36 |
|
|
$ |
0.74 |
|
|
$ |
1.36 |
|
|
$ |
1.48 |
|
|
$ |
4.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (at year-end) |
|
$ |
1,371,282 |
|
|
$ |
1,491,552 |
|
|
$ |
1,693,795 |
|
|
$ |
1,509,611 |
|
|
$ |
1,196,753 |
|
Notes payable (at year-end) |
|
$ |
509,509 |
|
|
$ |
590,208 |
|
|
$ |
942,239 |
|
|
$ |
676,189 |
|
|
$ |
315,149 |
|
Stockholders investment (at year-end) |
|
$ |
760,079 |
|
|
$ |
787,411 |
|
|
$ |
466,723 |
|
|
$ |
554,821 |
|
|
$ |
625,915 |
|
Common shares outstanding (at year-end) |
|
|
103,392 |
|
|
|
99,782 |
|
|
|
51,352 |
|
|
|
51,280 |
|
|
|
51,748 |
|
35
Item 7. Managements Discussion and Analysis of Financial Condition and Results
of Operations
The following discussion and analysis should be read in conjunction with the Selected
Financial Data and the Consolidated Financial Statements and Notes.
Overview of 2010 Performance and Company and Industry Trends.
As the Company entered 2010, the economic environment continued to be uncertain, but showed
signs of stabilizing. With this in mind, management established priorities for the Company in 2010
to address the uncertainties and the opportunities presented by the economy. These priorities
included (1) continuing to strengthen the balance sheet, (2) focusing on core operations that drive
revenues and profitability, (3) monetizing non-core assets prudently, (4) beginning to invest
capital opportunistically but with discipline, and (5) operating the Company more simply and
efficiently. The Company made progress in each of these focus areas in 2010, and as a result,
management believes that the Company is better positioned for the challenges of 2011 and beyond.
With respect to the balance sheet, management was able to reduce overall leverage primarily
through the sale of non-core assets. The Company began the year with consolidated debt of $590
million which represented 40% of total market capitalization. At year end, consolidated debt
decreased to $510 million and the debt to total market capitalization ratio decreased to 33%. The
active, but opportunistic, sale of assets was the primary reason for the improvement in leverage.
For the year, the Company sold $172.8 million in assets. The largest single asset sale was
San Jose MarketCenter, which generated $85.0 million in gross proceeds. In addition, the Company
generated $39.5 million from the sale of land tracts and ground leased outparcels, $34.8 million
from the sale of for-sale multi-family units and $10.3 million from the sale of residential lots.
The Company also sold 8995 Westside Parkway for $3.2 million.
The Company also reduced its exposure to near-term maturities during 2010 by refinancing two
consolidated mortgage loans, extending an unconsolidated construction loan and refinancing another
unconsolidated mortgage loan. One of the consolidated mortgage loans was a $180 million mortgage
loan on Terminus 100, which was scheduled to mature in 2012. The Company refinanced this loan by
reducing the principal amount to $140 million, reducing the interest rate from a fixed annual rate
of 6.13% to 5.25% and extending the maturity date to 2023. The other consolidated loan was a $22.3
million mortgage note on Meridian Mark Plaza which was scheduled to mature in September 2010. The
Company refinanced this loan by increasing the principal amount to $27 million, reducing the
interest rate from a fixed annual rate of 8.27% to 6.00% and extending the maturity date to 2020.
In addition, the $104 million construction loan in the CF Murfreesboro Associates venture that was
scheduled to mature in July 2010 was extended to 2013, and the Company replaced a $34.5 million,
8.39% mortgage loan at its CP Venture Five LLC joint venture that matured in 2010 with a $36.6
million, 4.52% mortgage loan that matures in 2017.
The Company also renegotiated its Credit Facility in 2010. In exchange for a reduction in the
overall capacity of the facility from $600 million to $350 million and an increase in the spread it
pays over LIBOR, the Company modified certain financial and operating covenants to, among other
things, provide more flexibility in its ability to sell assets.
In 2010, the Company also changed its investment in Terminus 200. The Company reduced its
interest in Terminus 200 from 50% to 20%, paid its $17.25 million loan guarantee, committed to
invest an additional $5.6 million into the project and extended the loan from 2011 to 2013.
Subsequent to this change, Terminus 200s percent leased increased from 9% at the beginning of 2010
to 67% at year end.
With respect to the Companys objective of focusing on core operations, the Company made
progress leasing its vacant space. In a still-challenging leasing environment, the Company
increased its percent leased at its office properties from 87% at the beginning of the year to 91%
at year end. Retail properties percentage leased increased from 82% to 86% (when San Jose
MarketCenter is excluded from beginning of year statistics) and industrial properties increased
from 51% to 96%. An added benefit from increased retail leasing was a reduction in the Companys
exposure to co-tenancy clauses in various retail leases. Leases subject to co-tenancy issues
decreased from 181,000 square feet at the beginning of the year to 16,000 square feet at year-
36
end, representing less than 1% of total retail square footage. This leasing activity also
caused rental property revenues less rental property operating expenses to increase $9.0 million
across the Companys portfolio of consolidated and joint venture properties in 2010. The Company
expects additional increases in 2011 as revenues commence on certain space leased in 2010.
The Companys fee income in 2010 remained consistent with that of 2009 in spite of the loss of
slightly over 2 million square feet of management and/or leasing contracts from its third party
business. The loss in the related fees was offset by management and leasing fees from our Terminus
200 joint venture and development fees from two new engagements.
In addition to the additional investments the Company made in Terminus 100 and Terminus 200
discussed above, at the end of 2010, the Company was able to deploy capital in an attractive
investment opportunity. The Company invested $14.9 million of equity in a joint venture that owns
four Publix-anchored shopping centers in the Southeast. The Companys investment capital was used
to help its joint venture partner restructure indebtedness on the properties. In exchange, the
Company will receive a preference on operating cash flows and cash flows from the sale or
refinancing of the properties.
The Company was able to accomplish its goals while reducing its overall personnel costs and
with more efficient management of expenses. During 2010, the Company reduced its non-property
personnel by approximately 12% which, combined with expense management activities from 2009, caused
non-property salary expense to decrease by 15% in 2010. The Company expects overall general and
administrative expenses for 2011 to be lower than those of 2010 based on these and additional
expense management initiatives. Management continues to evaluate all of its general and
administrative expenses as the Companys business and economic conditions change.
Looking into 2011, management expects the Company to continue to liquidate its non-strategic
land, residential lot and industrial holdings to further improve its financial position.
Management also believes that the Company can continue to lease its vacant office and retail space.
Management will continue to search for opportunities to invest in real estate projects, and these
investments may take the form of underperforming office or retail projects in need of capital to
complete and in need of leasing and asset management expertise to lease and operate efficiently.
There is no guarantee that any of these opportunities will materialize or that the Company will be
able to take advantage of such opportunities.
Critical Accounting Policies.
The Companys financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America (GAAP) as outlined in the Financial Accounting
Standards Board Accounting Standards Codification (ASC), and the Notes to Consolidated Financial
Statements include a summary of the significant accounting policies for the Company. A critical
accounting policy is one which is both important to the portrayal of a companys financial
condition and results of operations and requires significant judgment or complex estimation
processes. The Company is in the business of developing, owning and managing office, retail and
industrial real estate properties, selling multi-family residential units, and developing
single-family residential communities which are parceled into lots and sold to various home
builders. The Companys critical accounting policies relate to its long-lived assets, including
cost capitalization, depreciation and amortization, and impairment of long-lived assets (including
investments in unconsolidated joint ventures); revenue recognition, including residential lot
sales, land tract sales, multi-family residential unit sales and valuation of receivables; income
tax valuation allowances; and accounting for investments in non-wholly owned entities.
Long-Lived Assets
Cost Capitalization. The Company is involved in all stages of real estate
development. The Company expenses predevelopment costs on a project until the project becomes
probable (defined as more likely than not) that it will be developed. After management determines
the project is probable, all subsequently incurred predevelopment costs, as well as interest, real
estate taxes and certain internal personnel and associated costs directly related to the project
under development, are capitalized in accordance with accounting rules. If the Company abandons
development of a project that had earlier been deemed probable, the Company charges all previously
capitalized costs to expense. If this occurs, the Companys predevelopment expenses could rise
significantly in that period because all capitalized predevelopment costs associated with that
project would be
37
charged to expense in the period that this change occurs. The Company had
approximately $7.0 million of capitalized predevelopment assets and earnest money as of December
31, 2010.
Once a project is deemed substantially complete and held for occupancy, subsequent carrying
costs, such as real estate taxes, interest, internal personnel and associated costs, are expensed
as incurred. Determination of when construction of a project is substantially complete and held
available for occupancy requires judgment. The Company considers projects and/or project phases
substantially complete and held for occupancy at the earlier of the date on which the phase reached
occupancy of 95% or one year from the issuance of a certificate of occupancy. The Companys
judgment of the date the project is substantially complete has a direct impact on the Companys
operating expenses and net income for the period.
Depreciation and Amortization. The Company depreciates or amortizes real estate
assets over their estimated useful lives using the straight-line method of depreciation.
Management uses judgment when estimating the life of the real estate assets and when allocating
certain indirect project costs to projects under development. Historical data, comparable
properties and replacement costs are some of the factors considered in determining useful lives and
cost allocations. If management incorrectly estimates the useful lives of the Companys real estate
assets or if cost allocations are not appropriate, then depreciation and amortization may not be
reflected properly in the Companys results of operations.
The Company generally amortizes tenant costs over the lease term. In certain situations, the
tenant may not fulfill its commitments under its lease, and the estimated amortization period of
those tenant assets could change. In recent years, some of the Companys retail tenants have
experienced bankruptcy or have modified the terms of their lease, which resulted in accelerated
amortization of tenant costs or a change in the amortization period, thereby directly affecting the
current years net income.
Impairment of Long-Lived Assets Real Estate Assets. On a quarterly basis,
management reviews its real estate assets for impairment indicators that include, but are not
limited to, a decline in a propertys leasing percentage, a current period operating loss or
negative cash flows combined with a history of losses at the property, a decline in lease rates or
market sales prices, an adverse change in tenants industries or other changes in the market. If
management determines that indicators of impairment are present, management performs a further
analysis to determine whether an impairment loss is required. With the recent decline in the
housing market and the overall economic downturn, management determined that indicators of
impairment were present on several of the Companys real estate assets. Therefore, the Company
evaluated these assets for recoverability. These analyses require significant judgment on the part
of management. First, a determination of the intent and ability to hold these assets affects the
type of analyses performed. If an asset is considered to be held for use, as described in
accounting guidance, the recoverability of the asset is assessed based on the future undiscounted
cash flows to be generated by the asset. If the sum of the undiscounted cash flows is less than
the carrying value of the asset, the asset is determined to be impaired, and the impairment loss is
measured as the amount by which the carrying amount exceeds the projects fair value. If an asset
is considered to be held for sale, as described in accounting guidance, the asset is carried at
the lower of its carrying amount or its fair value less costs to sell. The Company performs real
estate valuation assessments based on current and future market conditions utilizing assumptions
which could differ materially from actual results. These assumptions are highly subjective and
susceptible to frequent change. Several examples of these assumptions are enumerated in the next
paragraph.
In analyzing the cash flows and fair value of assets with indicators of impairment, management
estimates future market rental rates, cash outlays to generate leases, market capitalization rates
for residual values and makes various other estimates. For residential developments, management
estimates sales prices, costs to complete development, carry costs and other project level cash
flows. Management reviews similar products in the market in which its assets are held and adjusts
its hold period, sales volume, pricing and other factors as it deems necessary. The cyclical
nature of the real estate industry, the high levels of existing inventories in the locations of the
Companys assets, consumer confidence, retailer health, employment levels and additional factors,
all enter into managements judgment during this analysis. In addition, the expected use of the
Companys assets could change over time as management obtains more information or adjusts its
strategy. In addition, the discount rates utilized to estimate the fair value of assets can vary
greatly based on the risk associated with the asset, which normally is affected by the type of
project, the stage of its life cycle and the location of the asset. The fair value of an asset can
materially change if the discount rate changes.
The Company recorded impairment charges on several of its real estate projects and certain
other assets in the last three years. See Notes 4 and 5 of Notes to Consolidated Financial
Statements for further information.
38
Management does not believe any of its other assets are
impaired as of December 31, 2010, but will continue to monitor the state of the economy, the
validity of the estimates utilized in the Companys impairment analyses and the anticipated use and
hold period of its assets.
Impairment of Long-Lived Assets Investments in Joint Ventures. Additionally,
management performs an impairment analysis of the recoverability of its investments in joint
ventures in accordance with accounting rules. At each reporting period, management reviews its
investments in joint ventures for indicators of impairment. If indicators of impairment are
present for any of the Companys investments in joint ventures, management calculates the fair
value of the investment. If the fair value of the investment is less than the carrying value of
the investment, management must determine whether the impairment is temporary or other than
temporary, as defined. If management assesses the impairment to be temporary, the Company does not
record an impairment charge. If management concludes that the impairment is other than temporary,
the Company records an impairment charge. The Company recorded impairment charges for several of
its investments in joint ventures in 2009. See Note 5 of Notes to Consolidated Financial
Statements for more information.
Management uses considerable judgment in determining whether there are indicators of
impairment present and in the assumptions used in calculating the fair value of the investment.
Management also uses judgment in making the determination as to whether the impairment is temporary
or other than temporary. The Company utilizes guidance provided by the SEC in making the
determination of whether the impairment is temporary. The guidance indicates that companies
consider the length of time that the impairment has existed, the financial condition of the joint
venture and the ability and intent of the holder to retain the investment long enough for a
recovery in market value. Considerable judgment is required by management to make these
determinations. If management incorrectly concludes that an impairment is temporary, the Companys
financial statements may not include an impairment charge that would have had an adverse impact on
its results of operations. Likewise, if management changes its previous conclusion and determines
an impairment to be other than temporary, the Company could be required to record a significant
impairment charge.
Revenue Recognition
Residential Lot, For-Sale Multi-family and Land Tract Sales. When selling a lot,
multi-family unit or land tract, a gross profit percentage is calculated. These percentages are
calculated based on estimated sales prices and the estimated costs of the development. Markets for
certain products can change over time as the project is selling, and therefore historical sales
prices may not be indicative of the projects prices over its lifetime. Also sales may not occur
at a consistent or predictable rate. Therefore, sales price estimates made by management require a
high degree of estimation. In addition, the state of the housing market in some of the areas in
which the Company operates remain generally depressed, and the severity and duration of this cannot
be predicted. Past estimates and assumptions may not have captured the magnitude of this decline.
Also included in the estimate of gross profit percentage is the overall cost of the project.
Management must estimate the costs to complete the development of the residential or for-sale
multi-family projects or the cost of the land tract improvements. If the Companys estimated lot,
unit or land tract sales prices, timing of sales or costs of development, or any of the other
underlying assumptions were to be revised or be rendered inaccurate, it could affect the overall
profit recognized on these sales.
Valuation of Receivables. Receivables, including straight-line rent receivables, are
reported net of an allowance for doubtful accounts and may be uncollectible in the future. The
Company reviews its receivables regularly for potential collection problems in computing the
allowance to record against its receivables. This review process requires management to make
certain judgments regarding collectibility, notwithstanding the fact that ultimate collections are
inherently difficult to predict. A change in the judgments made could result in an adjustment to
the allowance for doubtful accounts with a corresponding effect on net income. Current economic
conditions have affected certain of the Companys tenants, which in some cases have led to store
closings, lease adjustments, bankruptcies and other changes in the lease terms. This pattern could
continue and future information, which previously has been difficult to predict, can change past
judgments regarding collectibility and, additionally, certain receivables currently deemed
collectible could become uncollectible.
Income Taxes Valuation Allowance
Judgment is required in estimating valuation allowances for deferred tax assets. In accordance
with accounting rules, a valuation allowance is established against a deferred tax asset if, based
on the available evidence, it is not more likely than not that such assets will be realized. The
realization of a deferred tax asset
39
ultimately depends on the existence of sufficient taxable income in either the carryback or
carryforward periods under tax law. The Company periodically assesses the need for valuation
allowances for deferred tax assets based on the more-likely-than-not realization threshold
criterion. In the assessment, appropriate consideration is given to all positive and negative
evidence related to the realization of the deferred tax assets. This assessment considers, among
other matters, the nature, frequency and severity of current and cumulative losses, forecasts of
future profitability, the duration of statutory carryforward periods, its experience with operating
loss and tax credit carryforwards and tax planning alternatives.
Accounting for Non-Wholly Owned Entities
The Company holds ownership interests in a number of joint ventures with varying structures.
Management evaluates all of its joint ventures and other variable interests to determine if the
entity is a variable interest entity (VIE), as defined in accounting rules. If the venture is a
VIE, and if management determines that the Company is the primary beneficiary, the Company
consolidates the assets, liabilities and results of operations of the VIE. The Company reassesses
its conclusions as to whether the entity is a VIE and whether consolidation is appropriate as
required under the rules.
For entities that are not determined to be VIEs, management evaluates whether or not
the Company has control or significant influence over the joint venture to determine the
appropriate consolidation and presentation. Generally, entities under the Companys control are
consolidated, and entities over which the Company can exert significant influence, but does not
control, are accounted for under the equity method of accounting.
If the Companys judgment as to the existence of a VIE, the primary beneficiary of the VIE,
and the extent of influence and control over a non-VIE is incorrect, the presentation on the
balance sheet and the way the results of operations were reflected could be incorrect. In
addition, the conclusion of whether or not an entity should be consolidated can change as
reconsideration events occur. As time passes from the formation of an entity, the expected results
of the entity can vary, which also could change the allocation to the partners. Different
conclusions may be reached in the future depending on market conditions, and certain joint ventures
not previously consolidated could become consolidated entities and vice versa.
The Company recognizes on its Consolidated Balance Sheets the partners share of non-wholly
owned entities which the Company consolidates. The noncontrolling partners share of current
operations is reflected in Net Income Attributable to Noncontrolling Interest on the Consolidated
Statements of Operations. The Company has several joint venture agreements that contain provisions
requiring the Company to purchase the noncontrolling interest at fair value upon demand or at a
future date. These noncontrolling interests with redemption features, or redeemable noncontrolling
interests, are reflected at fair value in a separate line item on the Companys Consolidated
Balance Sheets. The Company records the difference between cost and fair value of redeemable
noncontrolling interests as an adjustment to Equity as changes in fair value occur.
Contributions to unconsolidated joint ventures are recorded as Investments in Unconsolidated
Joint Ventures. This account is subsequently adjusted for the Companys share of income or loss
from unconsolidated joint ventures, as well as contributions and distributions to and from the
entities. Any difference between the carrying amount of these investments on the Companys balance
sheet and the underlying equity in net assets on the joint ventures balance sheet is adjusted as
the related underlying assets are depreciated, amortized or sold.
Discussion of New Accounting Pronouncement.
The Company adopted new guidelines effective January 1, 2010, which modified how a company
determines when an entity that is insufficiently capitalized or is not controlled through voting or
similar rights should be consolidated. The determination of whether a company is required to
consolidate an entity is based on, among other things, an entitys purpose and design and a
companys ability to direct the activities of the entity that most significantly impact the
entitys economic performance. An ongoing reassessment of whether a company is the primary
beneficiary of a VIE, and additional disclosures about a companys involvement in VIEs, including
any significant changes in risk exposure due to that involvement, is required. These new
guidelines did not have a material impact on the Companys financial condition, results of
operations or cash flows.
40
Results of Operations For The Three Years Ended December 31, 2010.
General. The Companys financial results have historically been significantly affected by
sale transactions and the fees generated by, and start-up operations of, real estate developments.
These types of transactions and developments do not necessarily recur. Accordingly, the Companys
historical financial statements may not be indicative of future operating results.
Rental Property Revenues. Summary. Overall, rental property revenues increased approximately
$4.0 million (3%) between 2010 and 2009 and increased approximately $2.6 million (2%) between 2009
and 2008.
Comparison of Year Ended December 31, 2010 to 2009.
Office Rental property revenues from the office portfolio increased $780,000 (1%) between
the 2010 and 2009 periods as a result of the following:
|
|
|
Increase of $4.6 million in 2010 related to 191 Peachtree Tower, where average
economic occupancy increased from 61% in 2009 to 75% in 2010; |
|
|
|
|
Decrease of $2.4 million in 2010 from the American Cancer Society Center (the ACS
Center), where average economic occupancy decreased from 92% in 2009 to 85% in 2010.
This decrease was mainly the result of the expiration of the 139,000 square foot AT&T
lease in the third quarter of 2009; and |
|
|
|
|
Decrease of $752,000 in 2010 from Terminus 100 due to a decrease in revenues from
retail tenants, a decrease in parking revenues and an adjustment to tenant recovery
revenues caused by a decrease in recoverable expenses. |
Retail Rental property revenues from the retail portfolio increased $1.3 million (4%)
between the 2010 and 2009 periods as a result of the following:
|
|
|
Increase of $2.6 million in 2010 from The Avenue Forsyth, where average economic
occupancy increased from 58% in 2009 to 70% in 2010; and |
|
|
|
|
Decrease of $944,000 in 2010 related to The Avenue Webb Gin, mainly due to the sale of
four leased outparcels during 2010. |
Industrial Rental property revenues from the industrial portfolio increased $1.8 million
(58%) between 2010 and 2009 as a result of the following:
|
|
|
Increase of $771,000 from Jefferson Mill Business Park Building A. This building is
100% leased to a single user and this lease commenced during 2010, which increased
average economic occupancy from 0% in 2009 to 42% in 2010; |
|
|
|
|
Increase of $661,000 from King Mill Distribution Park Building 3, where average
economic occupancy increased from 58% in 2009 to 87% in 2010; and |
|
|
|
|
Increase of $378,000 from Lakeside Ranch Business Park Building 20, where average
economic occupancy increased from 48% in 2009 to 68% in 2010. |
Comparison of Year Ended December 31, 2009 to 2008.
Office Rental property revenues from the office portfolio decreased $1.5 million (1%)
between the 2009 and 2008 periods as a result of the following:
|
|
|
Decrease of $2.1 million at 191 Peachtree Tower, as average economic occupancy
decreased from 80% in 2008 to 61% in 2009, mainly due to the December 2008 expiration of
the Wachovia lease; |
|
|
|
|
Decrease of $1.7 million from the ACS Center, due to a decrease in average economic
occupancy from 99% in 2008 to 92% in 2009; |
|
|
|
|
Increase of $2.0 million at One Georgia Center, as average economic occupancy
increased from 68% in 2008 to 99% in 2009, due to the commencement of the Georgia
Department of Transportation lease in 2008. |
Retail Rental property revenues from the retail portfolio increased $3.9 million (15%) in
2009 compared to 2008 as a result of the following:
41
|
|
|
Increase of $2.5 million at The Avenue Forsyth, which opened in April 2008, related to
increased average economic occupancy from 32% in 2008 to 58% in 2009; |
|
|
|
|
Increase of $3.3 million at Tiffany Springs MarketCenter, which opened in July 2008,
related to increased average economic occupancy from 29% in 2008 to 73% in 2009; and |
|
|
|
|
Decrease of $1.8 million at The Avenue Carriage Crossing, where average economic
occupancy decreased from 91% in 2008 to 84% in 2009. |
Rental Property Operating Expenses. Rental property operating expenses decreased
approximately $4.4 million (7%) in 2010 compared to 2009 as a result of the following:
|
|
|
Decrease of $1.0 million in 2010 from Terminus 100 due to a decrease in bad debt
expense, a decrease in parking costs and adjustments relating to 2008 operating expenses
made during 2009; |
|
|
|
|
Decrease of $1.3 million in 2010 from 191 Peachtree Tower due primarily to a decrease
in bad debt expense during 2010 compared to 2009; |
|
|
|
|
Decrease of $961,000 in 2010 from The Avenue Carriage Crossing due to a decrease in
real estate tax expense based on an anticipated reduction in assessments, a reduction in
insurance costs and a decrease in bad debt expense; and |
|
|
|
|
Decrease of $657,000 in 2010 from The Avenue Webb Gin due mainly to a decrease in bad
debt expense. |
Rental property operating expenses increased approximately $8.9 million (16%) in 2009 compared
to 2008 as a result of the following:
|
|
|
Increase of $1.3 million at The Avenue Forsyth related to increased occupancy and
increases in bad debt expense; |
|
|
|
|
Increase of $1.2 million at Tiffany Springs MarketCenter related to a full year of
operations and increased economic occupancy; |
|
|
|
|
Increase of $354,000 at One Georgia Center, due to increased average economic
occupancy; |
|
|
|
|
Increase of $2.6 million at 191 Peachtree Tower, primarily due to increases in real
estate taxes, non-recoverable tenant amenity expenses, marketing costs and bad debt
expense; and |
|
|
|
|
Increase of $2.8 million at Terminus 100, due partially to increased economic
occupancy in 2009, an increase in bad debt expense and adjustments to true up estimates
of various operating expenses to actual in both 2008 and 2009. |
Fee Income. Fee income is comprised of management fees, development fees, tenant construction
management fees and leasing fees for services that the Company provides for joint ventures in which
it has an ownership interest and for third party property owners. These amounts vary by years due
to the number of contracts with ventures and third party owners and the development and leasing
needs at the underlying properties. Amounts are expected to continue to vary in future years based
on volume and composition of activities at the underlying properties and changes in the number of
properties managed.
Fee income decreased $386,000 (1%) between 2009 and 2010. Management fees, including amounts
reimbursed, decreased approximately $1.7 million, due to changes in the mix of management contracts
of third party properties between the years. Leasing fees increased approximately $1.2 million,
mainly due to approximately $1.6 million of leasing fees recognized from the MSREF/Cousins Terminus
200 LLC (MSREF/T200) venture formed in 2010.
Fee income decreased $13.9 million (29%) between the 2008 and 2009 periods. The majority of
the decrease is due to a development fee of $13.5 million recognized in 2008, which was earned on a
contract the Company assumed in an acquisition of an entity several years ago. Pursuant to the
contract, the Company would share in certain proceeds if a project the acquired entity developed
was sold. This project was sold in 2008, and the fee was earned by the Company. Management fees
and leasing fees did not change significantly between 2009 and 2008.
42
Multi-Family Residential Sales and Cost of Sales. Multi-family residential sales increased
$3.6 million (12%) between 2010 and 2009. Cost of sales increased approximately $1.4 million (5%)
between 2010 and 2009. The changes were due to the following:
|
|
|
Closed 75 units at 10 Terminus Place in 2010 compared to 42 units in 2009 resulting in a
$16.7 million increase in sales and a $12.5 million increase in cost of sales; |
|
|
|
|
Closed the five remaining residential units at 60 North Market in 2010 compared to 24
residential units in 2009 resulting in a decrease in sales of $6.2 million and in cost of
sales of $5.7 million. The Company acquired this project in 2009 in satisfaction of a note
receivable from the developer, and sold the majority of the units acquired during 2009.
See section below on Impairment Loss for additional discussion of 60 North Market; and |
|
|
|
|
Decrease of $6.9 million in sales and $5.3 million in cost of sales from The Brownstones
at Habersham, discussed below. |
Multi-family residential sales increased $22.4 million between 2009 and 2008. Cost of sales
increased approximately $18.3 million between 2009 and 2008. The changes were due to the
following:
|
|
|
Closed 14 units and five completed building pads in 2009 at The Brownstones at Habersham
project resulting in a $6.9 million increase in sales and a $5.3 million increase in cost
of sales. The Company purchased this project in 2009 and sold all units in that same year; |
|
|
|
|
Closed 42 units at 10 Terminus Place in 2009 compared to 13 units in 2008 resulting in a
$7.5 million increase in sales and a $5.4 million increase in cost of sales; and |
|
|
|
|
Closed 24 units at 60 North Market that increased sales by $8.0 million and cost of
sales by $7.6 million. |
Residential Lot and Outparcel Sales and Cost of Sales. Residential lot and outparcel sales
increased $8.5 million (115%) between 2010 and 2009 and $428,000 (6%) between 2009 and 2008.
Residential lot and outparcel cost of sales increased $5.7 million (113%) between 2010 and 2009 and
$1.2 million (33%) between 2009 and 2008.
Residential Lot Sales and Cost of Sales The Companys residential lot business
consists of projects that are consolidated, where income is recorded in the residential lot and
outparcel sales and cost of sales line items, and projects that are owned through joint ventures in
which the Company is a 50% partner Temco and CL Realty where income is recorded in income from
unconsolidated joint ventures. Residential lot sales increased $768,000 for consolidated projects
between 2010 and 2009 and decreased $398,000 between 2009 and 2008. Residential lot cost of sales
increased $676,000 between 2010 and 2009 and decreased $51,000 between 2009 and 2008. The numbers
of lots sold were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Consolidated projects |
|
|
39 |
|
|
|
14 |
|
|
|
14 |
|
Temco |
|
|
2 |
|
|
|
|
|
|
|
8 |
|
CL Realty |
|
|
330 |
|
|
|
128 |
|
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
371 |
|
|
|
142 |
|
|
|
199 |
|
|
|
|
|
|
|
|
|
|
|
The increase in consolidated lot sales is the result of a bulk sale of 25 lots in the fourth
quarter of 2010 at the Companys Lakes at Cedar Grove project in Atlanta, Georgia. The increase in
lot sales at CL Realty is the result of higher 2010 sales at several of its Texas projects.
Demand for residential lots has been low in recent years as a result of general market
conditions and limited demand in the Companys and its ventures principal markets of Texas,
Florida and metropolitan Atlanta. Demand in its Texas markets is generally improving while the
Companys Florida and Atlanta markets have not shown similar signs of recovery. Management is
closely monitoring market developments but is unable to predict when its markets will improve.
On a quarterly basis, the Company analyzes its consolidated land and lot holdings for
impairment. The Company recorded an impairment loss on its Handy Road residential land holding in
2010 of approximately $2.0 million and recorded no impairment losses on any of its other
consolidated land or lot holdings in 2009 or 2008. In 2010, 2009 and 2008, the Company recorded
impairment losses at CL Realty and Temco and on its
43
investments in CL Realty and Temco. See Income
from Unconsolidated Joint Ventures section below and see
Note 5 to the Consolidated Financial Statements for more details. Given the continuing
uncertainty in the residential market, there can be no guarantee that the Company will not record
impairment charges on its land and lot holdings in the future.
Outparcel Sales and Cost of Sales Outparcel sales increased $7.8 million
between 2010 and 2009 and $825,000 between 2009 and 2008. Outparcel cost of sales increased $5.0
million between 2010 and 2009 and $1.3 million between 2009 and 2008. There were eight outparcel
sales in 2010 and three in both 2009 and 2008.
General and Administrative (G&A) Expenses. G&A expense increased approximately $2.2
million (6%) between 2010 and 2009 as a result of the following:
|
|
|
Increase in salaries and benefits before capitalization of approximately $2.9 million
due to an increase in bonus expense in 2010, as the Company paid no bonuses to employees in
2009. This increase is partially offset by a decrease in the number of employees between
the years, due to reductions in force; |
|
|
|
|
Decrease in the capitalization of salaries and benefits of $825,000 in 2010. The
Company capitalizes salaries and benefits of personnel who work on qualified development
projects or those who work on leases that have been executed or certain leases that are
probable of being executed. These costs are allocated to the related project and reduce
G&A expense. The number of development projects and leases vary between years, and the
amount of qualified projects decreased between 2010 and 2009; |
|
|
|
|
Decrease of approximately $704,000 in costs associated with operating the Companys
airplane, which was sold in the fourth quarter of 2009; and |
|
|
|
|
Decrease of approximately $353,000 due to decreased advertising and marketing
expenditures relating to the Companys residential and for-sale multi-family projects; |
|
G&A expense decreased $7.0 million (17%) between 2009 and 2008 as a result of the following: |
|
|
|
|
Decrease in salaries and benefits for employees of approximately $11.6 million. This
decrease is based in part on a decrease in the number of employees at the Company between
the periods and a decrease in bonus and profit sharing expense; |
|
|
|
|
Decrease of approximately $2.6 million in commission expense. The Company recognized a
development fee of $13.5 million in the third quarter 2008 (see Fee Income section above).
In conjunction with this fee, a $3.4 million employee leasing commission was recognized in
the third quarter of 2008 as a cost of earning this development fee; |
|
|
|
|
Decrease of approximately $1.3 million in contributions, as the Company expensed $1.0
million of donations that it made to its charitable foundation in 2008; and |
|
|
|
|
Decrease of $8.4 million between 2009 and 2008 in capitalized salaries and related
benefits for personnel involved in the development and leasing of certain projects, due to
a decrease in the number of projects under construction in 2009. |
Separation Expenses. Separation expenses decreased approximately $2.2 million between 2010
and 2009, and increased approximately $2.1 million between 2008 and 2009. The Company had
reductions in force in each of the years presented. Approximately $2.0 million of the decrease
between 2010 and 2009, as well as the increase between 2009 and 2008, was due to expense recognized
in 2009 for the lump sum cash payment and for the modification of stock compensation awards related
to the retirement of the Companys former chief executive officer.
Depreciation and Amortization. Depreciation and amortization increased approximately $5.8
million (11%) between 2010 and 2009 primarily as a result of the following:
|
|
|
Increase of $4.8 million related to higher tenant improvement amortization from
increased occupancy at 191 Peachtree Tower; |
|
|
|
|
Increase of $1.5 million at The Avenue Forsyth due to an increase in occupancy; |
44
|
|
|
Increase of $969,000 at The Avenue Webb Gin due partially to accelerated amortization in
2010 of assets for tenants who terminated their leases prior to the originally scheduled
end date and to an increase in average economic occupancy from 81% in 2009 to 84% in 2010; |
|
|
|
|
Decrease of $715,000 at Terminus 100 due partially to accelerated amortization in 2009
for tenants who either terminated their leases or reduced their space and to a decrease in
economic occupancy from 95% in 2009 to 92% in 2010; |
|
|
|
Decrease of $655,000 due to the sale of the Companys airplane in 2009; and |
|
|
|
|
Decrease of $809,000 in depreciation of furniture, fixtures and equipment for the
corporate offices due to a reduction in staff and office space, as well as fully amortized
equipment. |
Depreciation and amortization increased approximately $3.1 million (6%) between 2009 and 2008
primarily as a result of the following:
|
|
|
Increase of $2.0 million related to higher depreciation of tenant assets associated with
increases in occupancy at Terminus 100, as well as the aforementioned tenant lease
terminations and adjustments; |
|
|
|
|
Increase of $792,000 at One Georgia Center due to increased occupancy; |
|
|
|
|
Increase of $1.7 million due to increased occupancy between 2008 and 2009 from The
Avenue Forsyth and Tiffany Springs MarketCenter, which opened during 2008; |
|
|
|
|
Decrease of $535,000 due to decreases in occupancy between 2008 and 2009 at 191
Peachtree and The Avenue Carriage Crossing; and |
|
|
|
|
Decrease of $348,000 due to the sale of the Companys airplane in 2009. |
Interest Expense. Interest expense decreased approximately $2.7 million (7%) between 2010 and
2009 due to the following:
|
|
|
Lower average borrowings, related primarily to the full years effect of the 2009 common
equity offering, and a lower average interest rate, mainly due to interest rate swap
terminations, on the Credit Facility in 2010 compared to 2009; |
|
|
|
|
Repayment of the Term Facility in July 2010 and the termination of the associated
interest rate swap; |
|
|
|
|
Repayment of the 8.39% Meridian Mark Plaza note payable in July 2010. The Company
entered into a new note payable secured by Meridian Mark Plaza at an interest rate of 6%;
and |
|
|
|
|
Decrease in capitalized interest of $3.7 million in 2010. Interest is
capitalized to certain qualifying projects during their construction, which reduces
interest expense. When development declines, the amount of interest which qualifies for
capitalization falls. The Company had a decrease in projects under development in 2010,
and capitalized less interest, which partially offset the decrease in interest expense. |
Interest expense increased approximately $11.6 million (41%) in 2009 compared to 2008, due to
the following:
|
|
|
Increase in average borrowings on the Companys Credit Facility during 2009 compared to
2008; and |
|
|
|
|
Decrease in capitalized interest of $11.2 million as a result of a decrease in the
number and size of projects under development between the two years. |
Impairment Loss. During 2010, 2009 and 2008, the Company recorded the following impairment
losses (in thousands):
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Handy Road |
|
$ |
1,968 |
|
|
$ |
|
|
|
$ |
|
|
60 N. Market/related note receivable |
|
|
586 |
|
|
|
1,600 |
|
|
|
|
|
10 Terminus Place |
|
|
|
|
|
|
34,900 |
|
|
|
2,100 |
|
Company airplane |
|
|
|
|
|
|
4,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,554 |
|
|
$ |
40,512 |
|
|
$ |
2,100 |
|
|
|
|
|
|
|
|
|
|
|
Handy Road, a consolidated joint venture that holds undeveloped land in Atlanta, Georgia, has
a mortgage loan that is due in March 2011. The Company has been holding this land for future
development or sale. In
connection with the maturing mortgage loan, the Company evaluated several alternatives with
respect to this project and determined that it was unlikely to either seek an extension of the loan
or to repay the loan in order to hold the land for future investment or development opportunities.
Therefore, a conveyance of the property to the bank represents the most likely scenario for this
project. Given this change in intent, the Company recognized an impairment loss of approximately
$2.0 million to record the land at its fair value, less costs to sell.
60 North Market, a for-sale multi-family residential project in Asheville, North Carolina, was
acquired by the Company in July 2009 in satisfaction of a note receivable. Upon acquisition, the
Company recorded a $1.6 million impairment loss which equaled the difference between the fair value
of the project and the sum of the book value of the note receivable plus a construction loan on the
project that the Company paid. In 2010, the Company recorded an additional impairment on the
project of $586,000 as it determined the fair value of the project had declined further since its
acquisition. At December 31, 2010, there was approximately 9,200 square feet of commercial space
available for sale with a carrying amount of $433,000.
10 Terminus Place is a for-sale multi-family residential project in Atlanta, Georgia. The
Company substantially completed the development in late 2008, and at that point it was determined
to be held for sale in accordance with applicable accounting rules. The Company recorded a $2.1
million impairment loss at substantial completion to record the project at the Companys estimate
of fair value. In 2009, market conditions for for-sale multi-family residential projects
deteriorated further, and the Company recorded an additional impairment loss of $34.9 million. At
December 31, 2010, seven units with a carrying amount of approximately $2.6 million remain unclosed
at this project and are included in Multi-Family Units Held for Sale on the accompanying
Consolidated Balance Sheets.
In 2009, the Company sold its airplane at an amount lower than its cost basis, which resulted
in an impairment loss of $4.0 million.
Most of the Companys real estate assets are considered to be held for use pursuant to the
accounting rules. If managements intent changes on any of these assets, the Company may be
required to record significant impairment charges in future periods. Changes that could cause
these impairment losses include: (1) a decision by the Company to sell the asset rather than hold
for long-term investment or development purposes, or (2) changes in managements estimates of
future cash flows from the assets that cause the future undiscounted cash flows to be less than the
assets carrying amount. Given the uncertainties with the economic environment and the amount of
the Companys land and residential lot holdings, management cannot predict whether or not the
Company will incur impairment losses in the future, and if impairment losses are recorded,
management cannot predict the magnitude of such losses.
Other Expense. Other expense decreased approximately $8.0 million (61%) between 2010 and 2009
and increased approximately $7.1 million (117%) between 2009 and 2008. Other Expense includes
predevelopment costs that the Company incurs prior to the stage where a project is considered
probable of being developed. Once a project is determined to be probable, the Company capitalizes
all predevelopment costs associated with the project. If the Company subsequently abandons a
project that had been considered probable, the Company writes the previously capitalized costs off
and records them in Other Expense. In 2010, 2009, and 2008, the Company abandoned one, three and
two predevelopment projects, respectively, and recorded predevelopment expense associated with
these abandoned projects of $829,000, $7.7 million and $3.6 million in such years, respectively.
Other Expense also includes funding costs such as real estate taxes, insurance and homeowners
association expenses for completed development projects. These holding costs decreased by $1.5
million between 2010 and 2009 and increased by $2.9 million between 2009 and 2008 due to
corresponding changes in the number of projects the Company was funding.
46
Loss on Extinguishment of Debt and Interest Rate Swaps. In 2010, the Company incurred a fee
of $9.2 million to terminate an interest rate swap on the Term Facility. In addition, in 2010, the
Company restructured its Credit Facility and wrote off $592,000 in unamortized loan closing costs
related to the previous credit facility. In 2009, the Company paid fees of $2.8 million for the
termination of one $75 million interest rate swap and the reduction of the notional amount of
another interest rate swap from $75 million to $40 million. (See Notes 2 and 3 of Notes to
Consolidated Financial Statements for additional information regarding the interest rate swaps.)
Benefit (Provision) for Income Taxes from Operations. Income taxes from operations was a
benefit of $1.1 million in 2010, a provision of $4.3 million in 2009 and a benefit of $8.8 million
in 2008. In 2009, the Company recorded a valuation allowance against the net deferred tax asset of
its taxable REIT subsidiary,
Cousins Real Estate Corporation (CREC). The Company was unable to predict with enough
certainty whether the deferred tax asset and the current year benefits would ultimately be
realized. Although CREC has operating losses, the Company is continuing to recognize no current
income tax benefit due to the ongoing uncertainty of realization of these benefits. This
uncertainty is the result of the continued decline in the housing market which directly impacts
CRECs residential lot and land business. In the fourth quarter of 2009, Congress changed certain
tax laws which allowed the Company to carry back 2009 operating losses to profitable years. As a
result, the Company recognized a benefit of $3.1 million in the fourth quarter of 2009, and
adjusted its recovery estimate in the first quarter of 2010 and recognized an additional $1.1
million benefit in the first quarter of 2010.
Income (Loss) from Unconsolidated Joint Ventures:
Equity in net income (loss) from unconsolidated joint ventures. Increase of $27.1
million between 2010 and 2009 and decrease of $27.4 million between 2009 and 2008. The primary
reason for these changes was related to impairment losses taken at four joint ventures in 2010 and
2009. These impairment losses were recorded on specific assets held by the joint ventures,
discussed below, in accordance with accounting standards for long-lived assets. The section below
entitled Impairment Loss on Investment in Unconsolidated Joint Ventures, represents impairment
losses on the Companys investment in certain joint ventures that were recorded in accordance with
accounting standards for impairment of equity method investments. A summary of the Companys share
of the impairment losses recorded at these ventures is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
CL Realty |
|
$ |
2,229 |
|
|
$ |
2,619 |
|
|
$ |
325 |
|
Pine Mountain Builders |
|
|
1,517 |
|
|
|
|
|
|
|
|
|
Temco |
|
|
|
|
|
|
631 |
|
|
|
|
|
Terminus 200 LLC |
|
|
|
|
|
|
20,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,746 |
|
|
$ |
24,181 |
|
|
$ |
325 |
|
|
|
|
|
|
|
|
|
|
|
The impairment loss at CL Realty in 2010 relates primarily to a decision to sell rather than
develop a parcel of land in Padre Island, Texas, which required CL Realty to reduce the carrying
cost of the parcel to fair value, less costs to sell. The impairment loss in 2010 at Pine Mountain
Builders relates primarily to a decision to sell six model homes held by this entity at amounts
below their carrying cost.
The impairment loss at CL Realty in 2009 relates to an adjustment to record an investment CL
Realty had in an unconsolidated joint venture to zero. The impairment loss at Temco in 2009
relates to a change in cash flow assumptions at one if its projects resulting in an adjustment to
record the project at fair value. The impairment loss at Terminus 200 LLC (T200) in 2009
represents the Companys share of an adjustment to reduce the carrying amount of the building owned
by T200 to fair value as a result of a change in estimates of future cash flows from operations and
ultimate disposition of the building.
The impairment loss at CL Realty in 2008 relates to a change in cash flow assumptions at one
of its projects resulting in an adjustment to record the project at fair value.
Before the impairment charges, equity in net income (loss) from unconsolidated joint ventures
increased $5.0 million between 2010 and 2009 and decreased $1.9 million between 2009 and 2008. The
increase in 2010 is primarily related to an increase in lot and tract sales activities at CL
Realty. The decrease in 2009 is a result of lower lot and tract sales at CL Realty and Temco and
lower income from the TRG Columbus Development
47
Venture, Ltd. joint venture, offset by an increase
in income from Palisades West LLC, which became operational in 2008.
Impairment Loss on Investment in Unconsolidated Joint Ventures. During 2010, 2009 and 2008, the
Company recorded the following impairment losses on its investments in unconsolidated joint ventures
the accompanying Consolidated Statement of Operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
CL Realty |
|
$ |
|
|
|
$ |
20,300 |
|
|
$ |
|
|
Temco |
|
|
|
|
|
|
6,700 |
|
|
|
|
|
T200 |
|
|
|
|
|
|
17,993 |
|
|
|
|
|
Glenmore |
|
|
|
|
|
|
6,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
51,058 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
The Company analyzed its investments in CL Realty and Temco for impairment in accordance with
accounting standards for equity method investments and determined that the fair value of CL Realty
and Temco was less than each investments carrying amount. As a result of the state of the market
for residential lots, adjustments to the sell-out period for certain projects and the duration of
the market decline, the Company determined that the impairments at CL Realty and Temco were
other-than-temporary and recorded the impairment losses in 2009.
As discussed above, T200 recognized an impairment loss in 2009, the Companys share of which
was $20.9 million. At the time, the Company guaranteed the T200 construction loan up to a maximum
of $17.25 million and had certain commitments to fund tenant improvement costs at T200. The
Company determined that it was probable that it would be required to fund this guarantee and these
tenant costs and accrued these amounts as impairment losses on its investment in T200 in 2009.
In 2009, prior to and upon consolidation of Glenmore Gardens Villas (Glenmore), a townhome
development in Charlotte, North Carolina, the Company recorded impairment losses of $6.1 million on
its investment in Glenmore, which effectively recorded the assets and debt of Glenmore at fair
value.
Gain on Sale of Investment Properties. Gain on sale of investment properties was $1.9
million, $168.6 million, and $10.8 million in 2010, 2009 and 2008, respectively. The 2010 gain
included the following:
|
|
|
Sale of undeveloped land at the Jefferson Mill and King Mill projects ($1.2 million); |
|
|
|
|
Sale of Glenmore ($369,000); |
|
|
|
|
Recurring amortization of deferred gain from CP Venture, LLC ($236,000); and |
|
|
|
|
Sale of undeveloped land at the Companys North Point Project ($133,000). |
The 2009 gain included the following:
|
|
|
Sale of undeveloped land at the Companys North Point Project ($745,000); |
|
|
|
|
The recognition of $167.2 million in deferred gain related to the 2006 venture formation
with Prudential. When the Company and Prudential formed the venture, the Company
contributed properties and Prudential contributed cash. The Company accounted for the
transaction as a sale in accordance with accounting rules, but deferred the related gain
because the consideration received was a partnership interest as opposed to cash. In 2009,
the venture made a pro rata distribution of cash to the Company and Prudential that
required the Company to recognize all of the gain that was deferred in 2006; and |
|
|
|
|
Gain on sale of certain land tracts and other miscellaneous corporate assets ($723,000). |
The 2008 gain included the following:
|
|
|
Sale of undeveloped land from the Companys North Point land holdings ($3.7 million); |
48
|
|
|
Sale of undeveloped land adjacent to The Avenue Forsyth project ($3.9 million); |
|
|
|
|
Sale of certain of the Companys non-real estate assets ($960,000); |
|
|
|
|
Sale of undeveloped land from the Jefferson Mill project land holdings ($748,000); |
|
|
|
|
Condemnation of land at Cosmopolitan Center ($618,000); |
|
|
|
|
Sale of Company aircraft ($415,000); |
|
|
|
|
The recurring amortization of deferred gain from CP Venture, LLC ($220,000); and |
|
|
|
|
Land tract sale at the Cedar Grove residential development ($161,000). |
Discontinued Operations. Accounting rules require that certain properties that were sold or
plan to be sold be treated as discontinued operations and that the results of their operations and
any gains on sales from these properties be shown as a separate component of income in the
Consolidated Statements of Operations for all periods presented. Therefore, prior year results
change as a result of the reclassification of the operations of these properties into a separate
section of the Consolidated Statements of Operations entitled Discontinued Operations. The
differences between the years are due to the number and type of properties included, and not all
property sales meet the qualifications for treatment as a discontinued operation. In 2010, the
Companys sale of San Jose MarketCenter, a 213,000-square-foot retail center in San Jose,
California, for a gain of approximately $6.6 million, qualified as a Discontinued Operation. Also
included in 2009 Discontinued Operations is a gain on extinguishment of debt related to San Jose
MarketCenter that the Company recognized in 2009. The Company paid the centers mortgage note
payable at a discount from the carrying amount, and the difference in the payment and the carrying
amount of the note was recognized as a gain. In 2010, the Companys sale of 8995 Westside Parkway,
a 51,000-square-foot office building in suburban Atlanta, Georgia, for a gain of approximately
$700,000, also qualified as a Discontinued Operation. No properties qualifying as Discontinued
Operations were sold in 2009. The 3100 Windy Hill Road office building was sold in 2008 for a gain
of approximately $2.4 million, and was treated as a Discontinued Operation.
Funds From Operations. The table below shows Funds From Operations Available to Common
Stockholders (FFO) and the related reconciliation to net income (loss) available to common
stockholders for the Company. The Company calculated FFO in accordance with the National
Association of Real Estate Investment Trusts (NAREIT) definition, which is net income available
to common stockholders (computed in accordance with GAAP), excluding extraordinary items,
cumulative effect of change in accounting principle and gains or losses from sales of depreciable
property, plus depreciation and amortization of real estate assets, and after adjustments for
unconsolidated partnerships and joint ventures to reflect FFO on the same basis.
FFO is used by industry analysts and investors as a supplemental measure of an equity REITs
operating performance. Historical cost accounting for real estate assets implicitly assumes that
the value of real estate assets diminishes predictably over time. Since real estate values instead
have historically risen or fallen with market conditions, many industry investors and analysts have
considered presentation of operating results for real estate companies that use historical cost
accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of
REIT operating performance that excludes historical cost depreciation, among other items, from GAAP
net income. The use of FFO, combined with the required primary GAAP presentations, has been
fundamentally beneficial, improving the understanding of operating results of REITs among the
investing public and making comparisons of REIT operating results more meaningful. Company
management evaluates operating performance in part based on FFO. Additionally, the Company uses
FFO, along with other measures, to assess performance in connection with evaluating and granting
incentive compensation to its officers and key employees. The reconciliation of net income (loss)
available to common stockholders to FFO is as follows for the years ended December 31, 2010, 2009
and 2008 (in thousands, except per share information):
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Net Income (Loss) Available to Common Stockholders |
|
$ |
(27,480 |
) |
|
$ |
14,388 |
|
|
$ |
7,590 |
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties |
|
|
59,111 |
|
|
|
53,350 |
|
|
|
50,271 |
|
Discontinued properties |
|
|
845 |
|
|
|
2,483 |
|
|
|
3,140 |
|
Share of unconsolidated joint ventures |
|
|
9,683 |
|
|
|
8,800 |
|
|
|
6,495 |
|
Depreciation of furniture, fixtures and equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties |
|
|
(1,884 |
) |
|
|
(3,366 |
) |
|
|
(3,710 |
) |
Discontinued properties |
|
|
(5 |
) |
|
|
(16 |
) |
|
|
(33 |
) |
Share of unconsolidated joint ventures |
|
|
(22 |
) |
|
|
(46 |
) |
|
|
(79 |
) |
Gain on sale of investment properties, net of applicable |
|
|
|
|
|
|
|
|
|
|
|
|
income tax provision: |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
(1,938 |
) |
|
|
(168,637 |
) |
|
|
(10,799 |
) |
Discontinued properties |
|
|
(7,226 |
) |
|
|
(147 |
) |
|
|
(2,472 |
) |
Share of unconsolidated joint ventures |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
Gain on sale of undepreciated investment properties |
|
|
1,697 |
|
|
|
1,243 |
|
|
|
10,611 |
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations Available to Common Stockholders |
|
$ |
32,781 |
|
|
$ |
(91,960 |
) |
|
$ |
61,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Available |
|
$ |
(.27 |
) |
|
$ |
.22 |
|
|
$ |
.15 |
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations |
|
$ |
.32 |
|
|
$ |
(1.40 |
) |
|
$ |
1.19 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares-Basic |
|
|
101,440 |
|
|
|
65,495 |
|
|
|
51,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Available |
|
$ |
(.27 |
) |
|
$ |
.22 |
|
|
$ |
.15 |
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations |
|
$ |
.32 |
|
|
$ |
(1.40 |
) |
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares-Diluted |
|
|
101,440 |
|
|
|
65,495 |
|
|
|
51,728 |
|
|
|
|
|
|
|
|
|
|
|
Liquidity and Capital Resources:
The Companys primary liquidity sources are:
|
|
|
Cash from operations; |
|
|
|
|
Borrowings under its Credit Facility; |
|
|
|
|
Mortgage notes payable; |
|
|
|
|
Proceeds from equity offerings; |
|
|
|
|
Joint venture formations; and |
|
|
|
|
Sales of assets. |
The Companys primary liquidity uses are:
|
|
|
Corporate expenses; |
|
|
|
|
Expenditures on predevelopment and development projects; |
|
|
|
|
Payments of tenant improvements and other leasing costs; |
|
|
|
|
Principal and interest payments on debt obligations; |
|
|
|
|
Dividends to common and preferred stockholders; and |
|
|
|
|
Property acquisitions. |
50
Financial Condition.
The Company has taken steps to improve its financial position by reducing leverage, extending
maturities and modifying credit agreements to increase overall financial flexibility. The Company
expects to fund its current commitments over the next 12 months with borrowings under its Credit
Facility, borrowings under new or renewed mortgage loans and with the sale of assets. The Company
may also seek additional capital to fund its activities that may include joint venture equity from
third parties and the issuance of common or preferred equity. Relative to prior years, the
Companys new investment commitments have decreased. The Company did not commence any new
development or predevelopment projects in 2010, and currently anticipates that there will be
limited development activity for 2011. The Company may acquire properties in 2011 if opportunities
arise. The Company also has commitments under current leases to fund tenant assets, and
anticipates additional tenant costs in 2011 based on lease-up expectations. The Company has
relatively low debt maturities in 2011.
Contractual Obligations and Commitments.
At December 31, 2010, the Company was subject to the following contractual obligations and
commitments ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
After |
|
|
|
Total |
|
|
1 Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
5 years |
|
Contractual Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company long-term debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Credit Facility (1) |
|
$ |
105,400 |
|
|
$ |
|
|
|
$ |
105,400 |
|
|
$ |
|
|
|
$ |
|
|
Mortgage notes payable |
|
|
404,109 |
|
|
|
45,762 |
|
|
|
50,739 |
|
|
|
10,045 |
|
|
|
297,563 |
|
Interest commitments (2) |
|
|
165,471 |
|
|
|
26,033 |
|
|
|
39,489 |
|
|
|
35,641 |
|
|
|
64,308 |
|
Ground leases |
|
|
14,970 |
|
|
|
99 |
|
|
|
206 |
|
|
|
216 |
|
|
|
14,449 |
|
Other operating leases |
|
|
1,710 |
|
|
|
580 |
|
|
|
790 |
|
|
|
269 |
|
|
|
71 |
|
|
|
|
Total contractual obligations |
|
$ |
691,660 |
|
|
$ |
72,474 |
|
|
$ |
196,624 |
|
|
$ |
46,171 |
|
|
$ |
376,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit |
|
$ |
4,129 |
|
|
$ |
4,129 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Performance bonds |
|
|
2,025 |
|
|
|
1,984 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
Unfunded tenant improvements and other |
|
|
12,389 |
|
|
|
11,389 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total commitments |
|
$ |
18,543 |
|
|
$ |
17,502 |
|
|
$ |
1,041 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
(1) |
|
Reflects that the one-year extension on the Credit Facility will be exercised. |
|
(2) |
|
Interest on variable rate obligations is based on rates effective as of December 31, 2010. |
In addition, the Company has several standing or renewable service contracts mainly
related to the operation of our buildings. These contracts are in the ordinary course of
business and are generally one year or less. These contracts are not included in the above table and are usually reimbursed in
whole or in part by our tenants.
Credit and Term Facilities
In February 2010, the Company entered into a First Amendment (the Amendment) of its Credit
and Term Facilities with Bank of America and the other participating banks. The Amendment reduced
the amount available under the Credit Facility from $500 million to $250 million. The amount
available under the Term Facility remained the same; however, if the Company subsequently sold
certain assets aggregating $50 million, it was required to utilize the proceeds to reduce the
balance outstanding on the Term Facility. The Amendment provided that if the Term Facility was
repaid, in whole or in part, prior to the maturity of the Credit Facility, the availability under
the Credit Facility would increase correspondingly, allowing a total availability under the
combined Facilities of $350 million. The maturity date of the Credit Facility is August 29, 2011.
The Credit Facility can be extended for one year with the payment of a fee, unless there is an
event of default. The Company is reflecting the maturity date as extended in the table above.
The Amendment provided that amounts outstanding under the Credit and Term Facilities accrue
interest at LIBOR plus a spread, based on the Leverage Ratio, which is Adjusted Debt, as defined in
the Amendment, over
51
Total Assets, as defined in the Amendment, and it changed the spread for the
Credit and Term Facilities. At December 31, 2010, the spread over LIBOR under the Credit Facility
was 2.0%.
|
|
|
|
|
|
|
|
|
Credit and Term Facilities |
|
Credit Facility |
|
Term Facility Applicable |
|
|
Applicable Spread As |
|
Applicable Spread |
|
Spread Before |
Leverage Ratio |
|
Amended |
|
Before Amendment |
|
Amendment |
|
|
|
£ 35% |
|
1.75% |
|
0.75% |
|
0.70% |
>35% but £ 45% |
|
2.00% |
|
0.85% |
|
0.80% |
>45% but £ 50% |
|
2.25% |
|
0.95% |
|
0.90% |
>50% but £ 55% |
|
2.25% |
|
1.10% |
|
1.05% |
>55% |
|
N/A |
|
1.25% |
|
1.20% |
The Amendment also changed certain operating and financial covenants including, but not
limited to, the minimum Consolidated Fixed Charge Coverage Ratio, as defined, which decreased from
1.50 to 1.30. The Company incurred an administrative fee of approximately $1.7 million to effect
the Amendment and additionally expensed unamortized deferred loan costs related to the previous
facility of $592,000.
In July 2010, the Company paid the outstanding balance of the Term Facility in full.
Accordingly, the maximum amount available under the Credit Facility increased to $350 million. In
conjunction with the payoff of the Term Facility, the Company terminated the related interest rate
swap, and the Company paid the counterparty to the swap agreement $9.2 million, which was
recognized as an expense in 2010.
The amount that the Company may draw under the Credit Facility is a defined function of the
Companys unencumbered assets and is reduced by any letters of credit outstanding. Based on these
limitations, as of December 31, 2010, the Company was able to draw an additional $238.4 million
under the Credit Facility.
The Credit Facility includes customary events of default, including, but not limited to, the
failure to pay any interest or principal when due, the failure to perform under covenants of the
credit agreement, incorrect or misleading representations or warranties, insolvency or bankruptcy,
change of control, the occurrence of certain ERISA events and certain judgment defaults. The
amounts outstanding under the Credit Facility may be accelerated upon an event of default. The
Credit Facility contains restrictive covenants pertaining to the operations of the Company,
including limitations on the amount of debt that may be incurred, the sale of assets, transactions
with affiliates, dividends and distributions. The Credit Facility also includes certain financial
covenants (as defined in the agreement) that require, among other things, the maintenance of an
unencumbered interest coverage ratio of at least 1.75, a fixed charge coverage ratio of at least
1.30, a leverage ratio of no more than 55%, unsecured debt ratio restrictions, and a minimum stockholders equity of $556 million
plus 70% of net equity proceeds after the effective date. The Company is currently in compliance
with its financial covenants.
Interest Rate Swap Agreements
In 2007, the Company entered into an interest rate swap agreement with a notional amount of
$100 million in order to manage its interest rate risk under the Term Facility. The Company
designated this swap as a cash flow hedge, and this swap effectively fixed the underlying LIBOR
rate of the Term Facility at 5.01% through August 2012. As discussed above, the Company terminated
this swap agreement in 2010.
In 2008, the Company entered into two interest rate swap agreements with notional amounts of
$75 million each in order to manage interest rate risk associated with floating-rate, LIBOR-based
borrowings. The Company designated these swaps as cash flow hedges, and these swaps effectively
fixed a portion of the underlying LIBOR rate on $150 million of Company borrowings at an average
rate of 2.84%. In October 2009, the Company terminated one of its $75 million swaps and paid the
counterparty to the agreement $1.8 million, which was recognized as an expense in 2009. In
addition, the Company reduced the notional amount of the second interest rate swap from $75 million
to $40 million, and paid the counterparty $959,000, and recognized this amount as an expense in
2009. This reduced swap expired in October 2010. In 2010, 2009 and 2008, there
52
was no ineffectiveness under any of the Companys interest rate swaps. The fair value calculation for the
swaps is deemed to be a Level 2 calculation under the guidelines as set forth in ASC 820, as the
Company estimated future LIBOR rates on similar instruments to calculate fair value.
The fair values of the interest rate swap agreements were recorded in Accounts Payable and
Accumulated Other Comprehensive Loss on the Consolidated Balance Sheets, detailed as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating Rate, |
|
|
|
|
|
|
|
|
|
|
LIBOR-based |
|
|
|
|
|
|
Term Facility |
|
|
Borrowings |
|
|
Total |
|
Balance, December 31, 2008 |
|
$ |
11,869 |
|
|
$ |
4,732 |
|
|
$ |
16,601 |
|
Termination of swaps |
|
|
|
|
|
|
(2,766 |
) |
|
|
(2,766 |
) |
Change in fair value |
|
|
(3,207 |
) |
|
|
(1,111 |
) |
|
|
(4,318 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
|
8,662 |
|
|
|
855 |
|
|
|
9,517 |
|
Termination of swap |
|
|
(9,235 |
) |
|
|
|
|
|
|
(9,235 |
) |
Change in fair value |
|
|
573 |
|
|
|
(855 |
) |
|
|
(282 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Other Debt Information
The real estate and other assets of the ACS Center are restricted under the ACS Center
loan agreement in that they are not available to settle debts of the Company. However, provided
that the ACS Center loan has not incurred any uncured event of default, as defined in the loan
agreement, the cash flows from the ACS Center, after payments of debt service, operating expenses
and reserves, are available for distribution to the Company.
In July 2010, the Company repaid the previous Meridian Mark Plaza mortgage note in full and
entered into a new $27.0 million mortgage note payable secured by Meridian Mark Plaza. The new
note has a fixed interest rate of 6%, requires principal and interest payments based on a 30-year
amortization, and has a maturity date of August 1, 2020. In December 2010, the Company amended its
Terminus 100 mortgage note. The Company paid $40.0 million of principal, reducing the note to
$140.0 million outstanding. The interest rate on the note was adjusted to a fixed rate of 5.25%, principal and interest payments are based on a
30-year amortization, and the note matures January 1, 2023.
In 2010, the Company changed its interest in the Terminus 200 building by bringing in a new
partner who contributed capital, reducing the Companys ownership from 50% to 20% and modifying and
extending the loan. The Company also modified the CF Murfreesboro Associates loan, scheduled to
mature in July 2010, to, among other things, extend the maturity date to July 2013. Furthermore,
in 2010, the Company formed Cousins Watkins LLC. This venture has loan agreements with a borrowing
capacity of up to $33.5 million, with $28.9 million outstanding at December 31, 2010. The loans
bear interest at LIBOR plus a spread ranging from 2.65% to 2.85%, and mature January 1,
2016.
Future Capital Requirements
The Company expects sales of assets, amounts available under the Credit Facility and its cash
on hand to be the primary funding sources for current contractual obligations and commitments. The
Company may also obtain long-term mortgage debt on some of its unencumbered assets, to the extent
available and with acceptable terms, to help fund its commitments.
Over the long term, management intends to actively manage its portfolio of income producing
properties and strategically sell assets or form joint ventures to capture value for stockholders
and to recycle capital for future investment activities. The Company expects to continue to
utilize indebtedness to fund future commitments and expects to place long-term mortgages on
selected assets as well as utilize construction facilities for any development assets. Management
will continue to evaluate all public equity sources and select the most appropriate options as
capital is required.
The Company may generate capital through the issuance of securities that include common or
preferred stock, warrants, debt securities or depositary shares. In March 2010, the Company filed
a shelf registration statement to allow for the issuance of up to $500 million of such securities,
of which $482 million remains to be drawn as of December 31, 2010.
53
The Companys business model is dependent upon raising or recycling capital to meet
obligations. If one or more sources of capital are not available when required, the Company may be
forced to reduce the number of projects it acquires or develops and/or raise capital on potentially
unfavorable terms, or may be unable to raise capital, which could have an adverse effect on the
Companys financial position or results of operations.
Additional Financial Condition Information
The Companys mortgage debt is primarily non-recourse fixed-rate mortgage notes secured by
various real estate assets. Many of the Companys non-recourse mortgages contain covenants which,
if not satisfied, could result in acceleration of the maturity of the debt. The Company expects
that it will either refinance the non-recourse mortgages at maturity or repay the mortgages with
proceeds from other financings. As of December 31, 2010, the weighted average interest rate on the
Companys consolidated debt was 5.18%, and the Companys consolidated debt to total market
capitalization ratio was 33.1%.
Cash Flows.
The reasons for significant increases and decreases in cash flows between the years are as
follows:
Cash Flows from Operating Activities. Cash flows from operating activities increased
approximately $36.5 million between 2010 and 2009 due to the following:
|
|
|
Increase of $3.6 million in net proceeds from multi-family residential unit sales due to
an increase in the number of units sold; |
|
|
|
|
Increase of $8.5 million in net proceeds from residential lot and outparcel sales,
mainly due to an increase in the number of outparcels sold in 2010; |
|
|
|
|
Increase of $2.3 million related to the receipt of $3.4 million in income tax refunds in
2010 compared to $1.1 million received in 2009; |
|
|
|
|
Decrease in cash paid for interest of $8.3 million due to a decrease in average
borrowings and average interest rates between 2010 and 2009; |
|
|
|
|
Decrease of $4.0 million in residential lot, outparcel and for-sale multi-family
acquisition and development expenditures due to a decrease in development activities; |
|
|
|
|
Decrease of approximately $4.8 million in separation costs, salaries, and related taxes
and benefits, excluding stock-based compensation, due to the decrease in number of
employees from 2009 to 2010; |
|
|
|
|
Decrease of approximately $1.9 million in amounts contributed to the Companys
retirement savings plan. Offsetting this decrease was an increase in bonuses paid during
2010. The Company paid no bonuses during 2009, and paid approximately $2.8 million of
bonuses during 2010; |
|
|
|
|
Operating distributions from joint ventures increased approximately $4.2 million
primarily as a result of the Companys share of the proceeds from the sale of land at CL
Realty; |
|
|
|
|
Increase in operating cash flow from the Companys rental properties, primarily due to
increased occupancy. See the Results of Operations section for additional information; and |
|
|
|
|
Decrease of $6.4 million related to the payment of a $9.2 million fee for an interest
rate swap termination in 2010 compared to $2.8 million paid in 2009, which offset the
increase in cash flows from operating activities. |
Cash provided by operating activities increased $2.6 million between 2009 and 2008 due to the
following:
|
|
|
Decrease in expenditures on residential and for-sale multi-family development projects
of $44.9 million, primarily due to the substantial completion of the Companys 10 Terminus
multi-family project and to a decrease in development activity on the Companys residential
lot developments; |
|
|
|
|
Increase in proceeds from the sale of multi-family units of $16.7 million due to
increased number of unit sales; |
|
|
|
|
Decrease of $7.0 million related to income tax refunds received; |
54
|
|
|
Decrease in fee income of $13.9 million, due to a nonrecurring development fee of $13.5
million received in 2008; |
|
|
|
|
Increase in interest paid of $8.2 million due to higher average debt borrowings during
2009; and |
|
|
|
|
Decrease in operating distributions from unconsolidated joint ventures of $16.5 million
primarily due to the 2008 operating distributions from TRG from the closing of
substantially all of its remaining for-sale multi-family residential units, compared to no
significant distributions received in 2009. |
Cash Flows from Investing Activities. Net cash from investing activities increased
approximately $72.2 million between 2010 and 2009 due to the following:
|
|
|
Increase in proceeds from property sales of approximately $90.0 million in 2010
primarily from the sales of San Jose MarketCenter and 8995 Westside Parkway, and an
increase in land sales between 2010 and 2009; |
|
|
|
|
Decrease in property acquisition and development expenditures of $20.1 million, as the
Company currently does not have any significant projects under development; |
|
|
|
|
Increase in investment in joint ventures of approximately $21.0 million between 2010 and
2009. In 2010, the Company contributed approximately $14.9 million to form the Cousins
Watkins LLC joint venture. Also in 2010, the Company contributed approximately $4.0
million to the CP Venture IV entities to pay its share of the maturing mortgage note
payable and contributed approximately $3.2 million to the MSREF/T200 venture; |
|
|
|
|
Increase in distributions from joint ventures of approximately $11.2 million primarily
as a result of the Companys share of the proceeds from the sale of land at CL Realty; |
|
|
|
|
Decrease of $17.25 million in 2010 from the payment of a debt guarantee due to the
restructuring of the Companys Terminus 200 LLC joint venture; and |
|
|
|
|
Increase in restricted cash of $12.5 million, mainly related to required reserves for
tenant improvements that will be due for a lease signed at the ACS Center. Amounts are
required to be set aside for this under the ACS Center loan. |
Net cash used in investing activities decreased $88.4 million between 2009 and 2008 due to the
following:
|
|
|
Decrease of $105.3 million in property acquisition and development expenditures
resulting from a decline in development activity between the years; |
|
|
|
|
Decrease in investments in unconsolidated joint ventures of $19.4 million between the
periods, mainly due to lower contributions to the Palisades West LLC joint venture, which
constructed two office buildings that were substantially completed in the fourth quarter of
2008. Partially offsetting this decrease in cash used was a decrease in distributions
received from unconsolidated joint ventures of $12.8 million. In 2008, TRG had significant
capital distributions from the closing of substantially all of its remaining for-sale
multi-family residential units, compared to no significant distributions received in 2009; |
|
|
|
|
Decrease in cash used to purchase other assets of $9.9 million as the Company acquired
an airplane and had higher predevelopment expenditures in 2008; and |
|
|
|
|
Decrease in proceeds from investment property sales. The Company had more activity in
its land tract sales in 2008 as compared to 2009. |
Cash Flows from Financing Activities. Net cash used in financing activities increased
approximately $37.1 million between 2010 and 2009 due to the following:
|
|
|
Decrease in common stock issued, net of expenses, of $318.5 million due to the issuance
of 46 million shares in 2009; |
|
|
|
|
Increase in net borrowings under the Credit and Term Facilities of $236.4 million
between 2010 and 2009. In 2009, the Company repaid $248 million under these facilities
with proceeds from the September 2009 stock issuance. Also in 2009, the Company had net
borrowings of $87.0 million to |
55
|
|
|
fund development and to repay the San Jose MarketCenter mortgage note. In 2010, the Company repaid the $100 million Term Facility mainly using the
proceeds from the sale of San Jose MarketCenter, offset by additional borrowings to pay the
$9.2 million fee on the interest rate swap termination and the $17.25 million payment of
the Terminus 200 LLC debt guarantee; |
|
|
|
|
Decrease in the repayment of notes payable of $2.7 million in 2010. In 2010, the
Company repaid the mortgage note at Meridian Mark Plaza for $22.0 million, the $8.7 million
Glenmore note in conjunction with the sale of that property, and paid $40.0 million in
conjunction with the refinancing of the Terminus 100 note. In 2009, the Company repaid the
San Jose MarketCenter note for $70.3 million and the Brownstones at Habersham note for $3.2
million; |
|
|
|
|
Increase in proceeds from other notes payable of $27.0 million due to the issuance of a
new mortgage note at Meridian Mark Plaza; |
|
|
|
|
Increase in payments of loan issuance costs of $2.0 million in the 2010 period due to
the payment of an administrative fee of approximately $1.7 million related to the amendment
of the Companys Credit Facility and loan issuance costs related to the new Meridian Mark
Plaza note; |
|
|
|
|
Decrease in cash common dividends paid of $10.5 million due partially to a reduction in
the quarterly dividend per share to $0.09 for 2010 compared to $0.25 per share for the
first and second quarters of 2009 and $0.15 per share for the third quarter of 2009.
Additionally, the Company paid its dividends in cash in the first quarter of 2009, while
each quarter since then through 2010 has been paid in a combination of cash and stock; and |
|
|
|
|
Decrease in distributions to noncontrolling interests of $4.5 million from 2009 to 2010
primarily due to a distribution of $4.6 million in the 2009 period to the partner in the
Companys CP Venture Six joint venture. |
Cash used in financing activities was $71.3 million or $229.6 million higher than 2008, due to
the following:
|
|
|
Increase in repayments of the Companys Credit Facility, net of borrowings, by $529.4
million due to a decrease in funds needed for development projects and to the repayment of
a large portion of the amount outstanding on the Credit Facility using proceeds from the September 2009 common
stock issuance; |
|
|
|
|
Increase in repayments of other notes payable by $65.1 million, primarily due to the
2009 repayment of the San Jose MarketCenter note for $70.3 million and The Brownstones at
Habersham note for $3.2 million. In 2008, the Company repaid the previous Lakeshore
mortgage note payable of $8.7 million; |
|
|
|
|
Decrease in proceeds from other notes payable of $18.4 million from the refinancing of
the Lakeshore mortgage note payable with no loan proceeds received in 2009; |
|
|
|
|
Decrease in common dividends paid by approximately $47.1 million. The dividend per
share decreased from $1.36 per share in 2008 to $0.74 per share in 2009. In addition, the
Company paid a portion of the second, third and fourth quarter 2009 common dividends with
stock; |
|
|
|
|
Common stock issued, net of expenses, increased $317.3 million between the periods due
to the issuance of 46 million shares in the third quarter 2009, which generated
approximately $318 million in proceeds; and |
|
|
|
|
Increase of $15.8 million due to purchases of preferred stock in 2008, with no preferred
stock repurchases in 2009. |
Dividends. The Company paid cash common and preferred dividends of $25.1 million,
$35.6 million, and $85.1 million in 2010, 2009 and 2008, respectively, which it funded with cash
provided by operating activities and proceeds from investment property sales. All of the 2010
common stock dividends and the June, September and December 2009 common stock dividends were paid
in a combination of cash and common stock. The value of the common dividends paid in stock totaled
$24.3 million and $19.7 million in 2010 and 2009, respectively. The Company currently intends to
pay future dividends in cash. The Company expects to fund its quarterly distributions to common
and preferred stockholders with cash provided by operating
56
activities, proceeds from investment property sales, distributions from unconsolidated joint ventures, and indebtedness, if necessary.
The Company reviews, on a quarterly basis, the amount of the common dividend in light of
current and projected future cash flows from the sources noted above and also considers the
requirements needed to maintain its REIT status. In addition, the Company has certain covenants
under its Credit Facility which could limit the amount of dividends paid. In general, dividends of
any amount can be paid as long as leverage, as defined in the facility, is less than 55% and the
Company is not in default under its facility. Certain conditions also apply in which the Company
can still pay dividends if leverage is above that amount. The Company routinely monitors the
status of its dividend payments in light of the Credit Facility covenants.
Effects of Inflation.
The Company attempts to minimize the effects of inflation on income from operating properties
by providing periodic fixed-rent increases or increases based on the Consumer Price Index and/or
pass-through of certain operating expenses of properties to tenants or, in certain circumstances,
rents tied to tenants sales.
Off Balance Sheet Arrangements.
The Company has a number of off balance sheet joint ventures with varying structures, as
described in Note 4 of Notes of Consolidated Financial Statements. At December 31, 2010, the
Companys unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of
approximately $394.0 million. These loans are generally mortgage or construction loans most of
which are non-recourse to the Company, although in certain instances, the Company provides
non-recourse carve-out guarantees on these non-recourse loans. Certain of these loans have
variable interest rates, which creates exposure to the ventures in the form of market risk to
interest rate changes.
At December 31, 2010, approximately $35.4 million of the loans at unconsolidated joint
ventures were recourse to the Company. CF Murfreesboro Associates (CF Murfreesboro) constructed
and owns a retail center, and the Company is a 50% partner. CF Murfreesboro has a $113.2 million
construction loan that matures on July 20, 2013, of which approximately $103.4 million was drawn at
December 31, 2010. The Company has a $26.2 million repayment guarantee on the loan, and the
Company recognized the fair value of the guarantee at inception of $262,000, which amount has not
changed. The second joint venture with debt guarantees is the Cousins Watkins LLC joint venture,
which owns four retail shopping centers. The Company guaranteed 25% of two loans, which have a total balance available of $16.3 million, 25% of
which is approximately $4.1 million. The Company assessed the fair value of the guarantees as
$40,750. The guarantees will be released if certain metrics at the centers are achieved. At
December 31, 2010, the Company guaranteed $2.9 million of the two Cousins Watkins venture loans,
as the total available had not been drawn. In addition, the Company guaranteed 100% of another
Cousins Watkins loan, which had an outstanding balance of $6.3 million at December 31, 2010. The
Companys partner in the venture funded the estimated fair value of the guarantee of $65,000 to the
Company. The Company anticipates it will be released from this guarantee in early 2011, upon the
Companys partner obtaining an environmental study and either remediating conditions or funding a
prescribed escrow amount with the lender.
The unconsolidated joint ventures also had performance bonds of $1.2 million at December 31,
2010, which the Company guarantees through an indemnity agreement with the bond issuer. These
performance bonds relate to construction projects at the retail center owned by CF Murfreesboro and
the Companys residential real estate ventures.
Most of the joint ventures in which the Company has an interest are involved in the ownership,
acquisition and/or development of real estate. The venture will fund capital requirements or
operational needs, if possible, with cash from operations or financing proceeds. If additional
capital is deemed necessary, the venture may request a contribution from the partners, and the
Company will evaluate such request. Based on the nature of the activities conducted in these
ventures, management cannot estimate with any degree of accuracy amounts that the Company may be
required to fund in the short or long-term. However, management does not believe that additional
funding of these ventures will have a material adverse effect on its financial condition or results
of operations.
57
Item 7A. Quantitative and Qualitative Disclosure about Market Risk
The Companys primary exposure to market risk results from its debt, which bears
interest at both fixed and variable rates. The Company mitigates this risk by limiting its debt
exposure in total and its maturities in any one year and focusing on fixed-rate, non-recourse debt
compared to variable-rate debt in its portfolio. The fixed rate debt obligations limit the risk of
fluctuating interest rates, and generally are mortgage loans secured by certain of the Companys
real estate assets. The Company does not have a significant level of consolidated fixed-rate
mortgage debt maturing in 2011, and therefore does not have high exposure for the refinancing of
its mortgage debt in the near term. At December 31, 2010, the Company had $400.7 million of fixed
rate debt outstanding at a weighted average interest rate of 5.94%.
The Company has a variable rate facility and one loan with a variable rate, Handy Road.
Periodically, the Company uses derivative instruments, such as
interest rate swaps, to mitigate its
exposure to interest rate changes. There are no derivative instruments outstanding as of December
31, 2010. The Company has total variable rate debt of $108.8 million
as of December 31, 2010, $105.4 million of which is represented by the Companys Credit Facility,
which bears interest at LIBOR plus a spread. Based on the Companys average variable rate debt
balances in 2010, excluding the portion that was fixed under interest rate swap agreements,
interest expense would have increased by approximately $477,000 in 2010 if these interest rates had
been 1% higher.
The following table summarizes the Companys market risk associated with notes payable as of
December 31, 2010. It includes the principal maturing, an estimate of the weighted average
interest rates on those expected principal maturity dates and the fair values of the Companys
fixed and variable rate notes payable. Fair value was calculated by discounting future principal
payments at estimated rates at which similar loans could have been obtained at December 31, 2010.
The information presented below should be read in conjunction with Note 3 of Notes to Consolidated
Financial Statements included in this Annual Report on Form 10-K. (The Company did not have a
significant level of notes receivable at December 31, 2010, and the table does not include
information related to notes receivable.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Thereafter |
|
|
Total |
|
|
Fair Value |
|
|
|
|
|
Notes Payable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
$ |
42,388 |
|
|
$ |
45,962 |
|
|
$ |
4,777 |
|
|
$ |
4,877 |
|
|
$ |
5,168 |
|
|
$ |
297,563 |
|
|
$ |
400,735 |
|
|
$ |
413,022 |
|
Average Interest Rate |
|
|
6.99 |
% |
|
|
5.61 |
% |
|
|
5.70 |
% |
|
|
5.76 |
% |
|
|
5.76 |
% |
|
|
5.85 |
% |
|
|
5.94 |
% |
|
|
|
|
Variable Rate (1) |
|
$ |
3,374 |
|
|
$ |
105,400 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
108,774 |
|
|
$ |
108,774 |
|
Average Interest Rate (2) |
|
|
6.00 |
% |
|
|
2.26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.38 |
% |
|
|
|
|
|
|
|
(1) |
|
Interest rates on variable rate notes payable are equal to the variable rates in effect on December 31, 2010. |
|
(2) |
|
Assumes the one-year option to extend the Credit Facility will be exercised. |
Item 8. Financial Statements and Supplementary Data
The Consolidated Financial Statements, Notes to Consolidated Financial Statements and
Report of Independent Registered Public Accounting Firm are incorporated herein on pages F-1
through F-34.
Certain components of quarterly net income (loss) available to common stockholders
disclosed below differ from those as reported on the Companys respective quarterly reports on Form
10-Q. As discussed in Notes 2 and 9 of Notes to Consolidated Financial Statements, gains and
losses from the disposition of certain real estate assets and the related historical operating
results were reclassified as Discontinued Operations for all applicable periods presented.
Additionally, certain quarters during both 2010 and 2009 reflect the recording of impairment
provisions. See Note 5 for further discussion. Furthermore, the first quarter of 2009
reflects the recognition of a deferred gain, which is further discussed in Note 8. In addition,
in 2009 quarterly reports, the Company was presenting dividends paid in stock on a retroactive
basis and changing prior period information as if the stock dividend component had been outstanding
in shares as of the earliest period presented. The Company paid dividends partially with stock in
the last three quarters of 2009.
58
Beginning in December 2009, the Company reflected dividends paid in stock prospectively as a stock
issuance, and all periods where the dividend was presented retroactively were adjusted to show
prospective issuance.
The following Selected Quarterly Financial Information (Unaudited) for the years ended
December 31, 2010 and 2009 should be read in conjunction with the Consolidated Financial Statements
and notes thereto included herein ($ in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
67,200 |
|
|
$ |
52,612 |
|
|
$ |
52,457 |
|
|
$ |
56,237 |
|
Income (loss) from unconsolidated joint ventures |
|
|
2,920 |
|
|
|
2,394 |
|
|
|
2,179 |
|
|
|
2,000 |
|
Gain on sale of investment properties |
|
|
756 |
|
|
|
1,061 |
|
|
|
58 |
|
|
|
63 |
|
Income (loss) from continuing operations |
|
|
944 |
|
|
|
(6,266 |
) |
|
|
(11,057 |
) |
|
|
(5,634 |
) |
Discontinued operations |
|
|
1,236 |
|
|
|
1,482 |
|
|
|
6,597 |
|
|
|
665 |
|
Net income (loss) |
|
|
2,180 |
|
|
|
(4,784 |
) |
|
|
(4,460 |
) |
|
|
(4,969 |
) |
Net income (loss) attributable to controlling interest |
|
|
1,654 |
|
|
|
(5,368 |
) |
|
|
(5,156 |
) |
|
|
(5,703 |
) |
Net income (loss) available to common stockholders |
|
|
(1,573 |
) |
|
|
(8,595 |
) |
|
|
(8,382 |
) |
|
|
(8,930 |
) |
Basic income (loss) from continuing operations attributable
to controlling interest per common share |
|
|
(0.03 |
) |
|
|
(0.10 |
) |
|
|
(0.15 |
) |
|
|
(0.09 |
) |
Basic net income (loss) per common share |
|
|
(0.02 |
) |
|
|
(0.09 |
) |
|
|
(0.08 |
) |
|
|
(0.09 |
) |
Diluted income (loss) from continuing operations attributable
to controlling interest per common share |
|
|
(0.03 |
) |
|
|
(0.10 |
) |
|
|
(0.15 |
) |
|
|
(0.09 |
) |
Diluted net income (loss) per common share |
|
|
(0.02 |
) |
|
|
(0.09 |
) |
|
|
(0.08 |
) |
|
|
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
46,289 |
|
|
$ |
48,393 |
|
|
$ |
56,768 |
|
|
$ |
63,094 |
|
Income (loss) from unconsolidated joint ventures, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
including impairments |
|
|
1,820 |
|
|
|
(29,361 |
) |
|
|
(42,854 |
) |
|
|
1,698 |
|
Gain on sale of investment properties |
|
|
167,434 |
|
|
|
801 |
|
|
|
406 |
|
|
|
(4 |
) |
Income (loss) from continuing operations |
|
|
164,216 |
|
|
|
(90,894 |
) |
|
|
(54,377 |
) |
|
|
(5,206 |
) |
Discontinued operations |
|
|
(6 |
) |
|
|
13,506 |
|
|
|
1,048 |
|
|
|
1,260 |
|
Net income (loss) |
|
|
164,210 |
|
|
|
(77,388 |
) |
|
|
(53,329 |
) |
|
|
(3,946 |
) |
Net income (loss) attributable to controlling interest |
|
|
163,798 |
|
|
|
(78,086 |
) |
|
|
(53,860 |
) |
|
|
(4,557 |
) |
Net income (loss) available to common stockholders |
|
|
160,571 |
|
|
|
(81,313 |
) |
|
|
(57,088 |
) |
|
|
(7,782 |
) |
Basic income (loss) from continuing operations attributable
to controlling interest per common share |
|
|
3.13 |
|
|
|
(1.84 |
) |
|
|
(0.98 |
) |
|
|
(0.09 |
) |
Basic net income (loss) per common share |
|
|
3.13 |
|
|
|
(1.58 |
) |
|
|
(0.96 |
) |
|
|
(0.08 |
) |
Diluted income (loss) from continuing operations attributable
to controlling interest per common share |
|
|
3.13 |
|
|
|
(1.84 |
) |
|
|
(0.98 |
) |
|
|
(0.09 |
) |
Diluted net income (loss) per common share |
|
|
3.13 |
|
|
|
(1.58 |
) |
|
|
(0.96 |
) |
|
|
(0.08 |
) |
|
|
|
Note: |
|
The above per share quarterly information may not sum to full year per share
information due to rounding, and, in 2009, per share information for the quarter may not add up to
the annual earnings per share due to the issuance of additional common stock during that year.
Other financial statements and financial statement schedules required under Regulation S-X are
filed pursuant to Item 15 of Part IV of this report. |
59
Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
Not applicable.
Item 9A. Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that
information required to be disclosed in our Exchange Act reports is recorded, processed, summarized
and reported within the time periods specified in the SECs rules and forms, and that such
information is accumulated and communicated to management, including the Chief Executive Officer
and Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure. Management necessarily applied its judgment in assessing the costs and benefits of
such controls and procedures, which, by their nature, can provide only reasonable assurance
regarding managements control objectives. We also have investments in certain unconsolidated
entities. As we do not always control or manage these entities, our disclosure controls and
procedures with respect to such entities are necessarily more limited than those we maintain with
respect to our consolidated subsidiaries.
As of the end of the period covered by this annual report, we carried out an evaluation, under
the supervision and with the participation of management, including the Chief Executive Officer
along with the Chief Financial Officer, of the effectiveness, design and operation of our
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)).
Based upon the foregoing, the Chief Executive Officer along with the Chief Financial Officer
concluded that our disclosure controls and procedures were effective. In addition, based on such
evaluation we have identified no changes in our internal control over financial reporting that
occurred during the most recent fiscal quarter that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
Report of Management on Internal Control Over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal
control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Internal
control over financial reporting is a process designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external
reporting purposes in accordance with accounting principles generally accepted in the United
States. Internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of our assets; (2) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with accounting
principles generally accepted in the United States and that our receipts and expenditures are being
made only in accordance with authorizations of our management and directors; and (3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or
disposition of our assets that could have a material effect on the financial statements.
Management, under the supervision of and with the participation of the Chief Executive Officer
and the Chief Financial Officer, assessed the effectiveness of our internal control over financial
reporting as of December 31, 2010. The framework on which the assessment was based is described in
Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission. Based on this assessment, we concluded that we maintained effective
internal control over financial reporting as of December 31,
2010. Deloitte & Touche, our independent registered public
accounting firm, issued an opinion on the effectiveness of our
internal control over financial reporting as of December 31,
2010, which follows this report of management.
60
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Cousins Properties Incorporated:
We have audited the internal control over financial reporting of Cousins Properties
Incorporated and subsidiaries (the Company) as of December 31, 2010, based on criteria
established in Internal Control Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. The Companys management is responsible for maintaining
effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting, included in the accompanying Report of Management on
Internal Control over Financial Reporting. Our responsibility is to express an opinion on the
Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed by, or under the
supervision of, the companys principal executive and principal financial officers, or persons
performing similar functions, and effected by the companys board of directors, management, and
other personnel to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A companys internal control over financial reporting includes
those policies and procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including
the possibility of collusion or improper management override of controls, material misstatements
due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any
evaluation of the effectiveness of the internal control over financial reporting to future periods
are subject to the risk that the controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2010, based on the criteria established in Internal
Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
We have also audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the consolidated financial statements and the financial statement
schedule as of and for the year ended December 31, 2010 of the Company and our report
dated February 28, 2011 expressed an unqualified opinion on those consolidated financial statements
and financial statement schedule.
|
|
|
|
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
Atlanta, Georgia |
|
February 28, 2011 |
Item 9B. Other Information
None.
61
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information required by Items 401 and 405 of Regulation S-K is presented in Item X in Part
I above and is included under the captions Election of Directors and Section 16(a) Beneficial
Ownership Reporting Compliance in the Proxy Statement relating to the 2011 Annual Meeting of the
Registrants Stockholders, and is incorporated herein by reference. The Company has a Code of
Business Conduct and Ethics (the Code) applicable to its Board of Directors and all of its
employees. The Code is publicly available on the Investor Relations page of its website site at
www.cousinsproperties.com. Section 1 of the Code applies to the Companys senior executive and
financial officers and is a code of ethics as defined by applicable SEC rules and regulations.
If the Company makes any amendments to the Code other than technical, administrative or other
non-substantive amendments, or grants any waivers, including implicit waivers, from a provision of
the Code to the Companys senior executive or financial officers, the Company will disclose on its
website the nature of the amendment or waiver, its effective date and to whom it applies. There
were no amendments or waivers during 2010.
Item 11. Executive Compensation
The information under the captions Executive Compensation (other than the Committee Report
on Compensation) and Director Compensation in the Proxy Statement relating to the 2011 Annual
Meeting of the Registrants Stockholders is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
The information under the captions Beneficial Ownership of Common Stock and Equity
Compensation Plan Information in the Proxy Statement relating to the 2011 Annual Meeting of the
Registrants Stockholders is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information under the caption Certain Transactions and Director Independence in the
Proxy Statement relating to the 2011 Annual Meeting of the Registrants Stockholders is
incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
The information under the caption Summary of Fees to Independent Registered Public Accounting
Firm in the Proxy Statement relating to the 2011 Annual Meeting of the Registrants Stockholders
has fee information for fiscal years 2010 and 2009 and is incorporated herein by reference.
62
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) |
1. |
|
Financial Statements |
|
A. |
|
The following Consolidated Financial Statements of the Registrant,
together with the applicable Report of Independent Registered Public Accounting
Firm, are filed as a part of this report: |
|
|
|
|
|
Page Number |
|
|
F-2 |
|
|
F-3 |
|
|
F-4 |
|
|
F-5 |
|
|
F-6 |
|
|
F-7 |
|
2. |
|
Financial Statement Schedule |
|
|
|
|
The following financial statement schedule for the Registrant is filed as a part of this report: |
|
|
|
|
|
Page Numbers |
A. Schedule III Real Estate and Accumulated
Depreciation December 31, 2010
|
|
S-1 through S-5 |
|
|
|
NOTE: Other schedules are omitted because of the absence of conditions under which they
are required or because the required information is given in the financial statements or
notes thereto. |
|
3.1 |
|
Restated and Amended Articles of Incorporation of the Registrant, as
amended August 9, 1999, filed as Exhibit 3.1 to the Registrants Form 10-Q for the
quarter ended June 30, 2002, and incorporated herein by reference. |
|
|
3.1.1 |
|
Articles of Amendment to Restated and Amended Articles of
Incorporation of the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to
the Registrants Current Report on Form 8-K filed on July 23, 2003, and incorporated
herein by reference. |
|
|
3.1.2 |
|
Articles of Amendment to Restated and Amended Articles of
Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit
3(a)(i) to the Registrants Form 10-K for the year ended December 31, 2004, and
incorporated herein by reference. |
|
|
3.1.3 |
|
Articles of Amendment to Restated and Amended Articles of
Incorporation of the Registrant, dated May 4, 2010, filed as Exhibit 3.1 to the
Registrants Current Report on Form 8-K filed on May 10, 2010 and incorporated
herein by reference. |
|
|
3.2 |
|
Bylaws of the Registrant, as amended and restated June 6, 2009, filed
as Exhibit 3.1 to the Registrants Current Report on Form 8-K filed on June 8, 2009,
and incorporated herein by reference. |
|
|
4(a) |
|
Dividend Reinvestment Plan as restated as of March 27, 1995, filed in
the Registrants Form S-3 dated March 27, 1995, and incorporated herein by
reference. |
|
|
10(a)(i)* |
|
Cousins Properties Incorporated 1989 Stock Option Plan, renamed the 1995 Stock
Incentive Plan and approved by the Stockholders on May 6, 1996, filed as Exhibit 4.1
to the Registrants Form S-8 dated December 1, 2004, and incorporated herein by
reference. |
|
|
10(a)(ii)* |
|
Cousins Properties Incorporated 1999 Incentive Stock Plan, as amended and
restated, approved by the Stockholders on May 6, 2008, filed as Annex B to the
Registrants Proxy Statement dated April 13, 2008, and incorporated herein by
reference. |
63
|
10(a)(iii)* |
|
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan, filed as
Exhibit 10.1 to the Registrants Current Report on Form 8-K dated December 9, 2005,
and incorporated herein by reference. |
|
|
10(a)(iv)* |
|
Amendment No. 1 to Cousins Properties Incorporated 2005 Restricted Stock Unit
Plan, filed as Exhibit 10(a)(iii) to the Registrants Form 10-Q for the quarter
ended March 31, 2006, and incorporated herein by reference. |
|
|
10(a)(v)* |
|
Form of Restricted Stock Unit Certificate (with Performance Criteria), filed as
Exhibit 10(a)(iv) to the Registrants Form 10-Q for the quarter ended March 31,
2006, and incorporated herein by reference. |
|
|
10(a)(vi)* |
|
Cousins Properties Incorporated 1999 Incentive Stock Plan Form of Key
Employee Non-Incentive Stock Option and Stock Appreciation Right Certificate,
amended effective December 6, 2007, filed as Exhibit 10(a)(vi) to the Registrants
Form 10-K for the year ended December 31, 2007 and incorporated herein by reference. |
|
|
10(a)(vii)* |
|
Cousins Properties Incorporated 1999 Incentive Stock Plan Form of Key
Employee Incentive Stock Option and Stock Appreciation Right Certificate, amended
effective December 6, 2007, filed as Exhibit 10(a)(vii) to the Registrants Form
10-K for the year ended December 31, 2007 and incorporated herein by reference. |
|
|
10(a)(viii)* |
|
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan Form of
Restricted Stock Unit Certificate, filed as Exhibit 10.3 to the Registrants Current
Report on Form 8-K dated December 11, 2006, and incorporated herein by reference. |
|
|
10(a)(ix)* |
|
Amendment No. 2 to the Cousins Properties Incorporated 2005 Restricted Stock
Unit Plan, filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K
filed on August 18, 2006, and incorporated herein by reference. |
|
|
10(a)(x)* |
|
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan Form of
Restricted Stock Unit Certificate for Directors, filed as Exhibit 10.2 to the
Registrants Current Report on Form 8-K filed on August 18, 2006, and incorporated
herein by reference. |
|
|
10(a)(xi)* |
|
Form of Change in Control Severance Agreement, filed as Exhibit 10.1 to the
Registrants Current Report on Form 8-K filed on August 31, 2007, and incorporated
herein by reference. |
|
|
10(a)(xii)* |
|
Amendment No. 1 to the Cousins Properties Incorporated 1999 Incentive Stock
Plan, filed as Exhibit 10(a)(ii) to the Registrants Form 10-Q for the quarter ended
March 31, 2008, and incorporated herein by reference. |
|
|
10(a)(xiii)* |
|
Amendment No. 4 to the Cousins Properties Incorporated 2005 Restricted Stock
Unit Plan dated September 8, 2008, filed as Exhibit 10(a)(xiii) to the Registrants
Form 10-K for the year ended December 31, 2008 and incorporated herein by reference. |
|
|
10(a)(xiv)* |
|
Amendment No. 5 to the Cousins Properties Incorporated 2005 Restricted Stock
Unit Plan dated February 16, 2009, filed as Exhibit 10(a)(xiv) to the Registrants
Form 10-K for the year ended December 31, 2008 and incorporated herein by reference. |
|
|
10(a)(xv)* |
|
Form of Amendment Number One to Change in Control Severance Agreement filed as
Exhibit 10.2 to the Registrants Current Report on Form 8-K dated May 12, 2009, and
incorporated herein by reference. |
|
|
10(a)(xvi)* |
|
Amendment Number 6 to the Cousins Properties Incorporated 2005 Restricted
Stock Unit Plan filed as Exhibit 10.3 to the Registrants Current Report on Form 8-K
dated May 12, 2009, and incorporated herein by reference. |
64
|
10(a)(xvii)* |
|
Form of Cousins Properties Incorporated Cash Long Term Incentive Award
Certificate filed as Exhibit 10.3 to the Registrants Current Report on Form 8-K dated
May 12, 2009, and incorporated herein by reference. |
|
|
10(a)(xviii)* |
|
Cousins Properties Incorporated 2009 Incentive Stock Plan, as approved by the
Stockholders on May 12, 2009, filed as Annex B to the Registrants Proxy Statement
dated April 3, 2009, and incorporated herein by reference. |
|
|
10(a)(xix)* |
|
Cousins Properties Incorporated Director Non-Incentive Stock Option and Stock
Appreciation Right Certificate under the Cousins Properties Incorporated 2009
Incentive Stock Plan, filed as Exhibit 10.2 to the Registrants Form 10-Q for the
quarter ended June 30, 2009, and incorporated herein by reference. |
|
|
10(a)(xx)* |
|
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan Form of
Restricted Stock Unit Certificate for 2010-2012 Performance Period filed as Exhibit
10(a)(xx) to the Registrants Form 10-K for the year ended December 31, 2009 and
incorporated herein by reference. |
|
|
10(a)(xxi)* |
|
Cousins Properties Incorporated 2009 Incentive Stock Plan Form of Key
Employee Non-Incentive Stock Option Certificate filed as Exhibit 10(a)(xxi) to the
Registrants Form 10-K for the year ended December 31, 2009 and incorporated herein by
reference. |
|
|
10(a)(xxii)* |
|
Cousins Properties Incorporated 2009 Incentive Stock Plan Form of Stock
Grant Certificate filed as Exhibit 10(a)(xxii) to the Registrants Form 10-K for the
year ended December 31, 2009 and incorporated herein by reference. |
|
|
10(a)(xxiii)* |
|
Form of New Change in Control Severance Agreement, filed as
Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on January 7, 2011
and incorporated herein by reference. |
|
|
10(a)(xxiv)* |
|
Form of Amendment Number Two to Change in Control Severance Agreement, filed
as Exhibit 10.2 to the Registrants Current Report on Form 8-K filed on January 7,
2011 and incorporated herein by reference. |
|
|
10(a)(xxv)* |
|
Cousins Properties Incorporated 2009 Incentive Stock Plan Form of Stock
Grant Certificate. |
|
|
10(a)(xxvi)* |
|
Cousins Properties Incorporated 2009 Incentive Stock Plan Form of Key
Employee Non-Incentive Stock Option Certificate. |
|
|
10(a)(xxvii)* |
|
Cousins Properties Incorporated 2009 Incentive Stock Plan Form of Key
Employee Incentive Stock Option Certificate. |
|
|
10(a)(xxviii)* |
|
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan Form of
Restricted Stock Unit Certificate for 2011-2013 Performance Period. |
|
|
10(b)* |
|
Consulting Agreement with Joel Murphy, dated as of December 5, 2008, including the
Amendment Number One to the Form of Restricted Stock Unit Certificate (with
Performance Criteria), filed as Exhibit 10(b) to the Registrants Form 10-K for the
year ended December 31, 2008, and incorporated herein by reference. |
|
|
10(c)* |
|
Retirement Agreement and General Release by and among Thomas D. Bell, Jr. and
Cousins Properties Incorporated dated June 7, 2009, filed as Exhibit 10.1 to the
Registrants Form 10-Q for the quarter ended June 30, 2009, and incorporated herein by
reference. |
|
|
10(d)* |
|
Retirement and Consulting Agreement and General Release with James A. Fleming dated
August 9, 2010, filed as Exhibit 10.1 to the Registrants Form 10-Q for the quarter
ended June 30, 2010 and incorporated herein by reference. |
|
|
10(e) |
|
Amended and Restated Credit Agreement, dated as of August 29, 2007,
among Cousins Properties Incorporated as the Principal Borrower (and the Borrower
Parties, as defined, and the Guarantors, as defined); Bank of America, N.A., as
Administrative Agent, Swing Line |
65
|
|
|
Lender and L/C Issuer; Banc of America Securities LLC
as Sole Lead Arranger and Sole Book Manager; Eurohypo AG, as Syndication Agent; PNC
Bank, N. A., Wachovia Bank, N. A., and Wells Fargo Bank, as Documentation Agents;
Norddeutsche Landesbank Girozentrale, as Managing Agent; Aareal Bank AG, Charter One
Bank, N.A., and Regions Bank, as Co-Agents; and the Other Lenders Party Hereto, filed
as Exhibit 10.1 to the
Registrants Current Report on Form 8-K filed on August 30, 2007, and
incorporated herein by reference. |
|
|
10(f) |
|
Loan Agreement dated as of August 31, 2007, between Cousins Properties
Incorporated, a Georgia corporation, as Borrower and JP Morgan Chase Bank, N.A., a
banking association chartered under the laws of the United States of America, as
Lender, filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on
September 7, 2007, and incorporated herein by reference. |
|
|
10(g) |
|
Loan Agreement dated as of October 16, 2007, between 3280 Peachtree I LLC,
a Georgia limited liability corporation, as Borrower and The Northwestern Mutual Life
Insurance Company, as Lender, filed as Exhibit 10.1 to the Registrants Current Report
on Form 8-K filed October 17, 2007, and incorporated herein by reference. |
|
|
10(h) |
|
Contribution and Formation Agreement between Cousins Properties
Incorporated, CP Venture Three LLC and The Prudential Insurance Company of America,
including Exhibit U thereto, filed as Exhibit 10.1 to the Registrants Form 8-K filed
on May 4, 2006, and incorporated herein by reference. |
|
|
10(i) |
|
Form of Indemnification Agreement, filed as Exhibit 10.1 to the Registrants
Form 8-K dated June 18, 2007, and incorporated herein by reference. |
|
|
10(j) |
|
Underwriting Agreement dated September 15, 2009 by and among Cousins
Properties Incorporated, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Morgan
Stanley & Co. Incorporated and J.P. Morgan Securities Inc., as representatives of the
several underwriters, filed as Exhibit 1.1 to the Registrants Current Report on Form
8-K filed on September 17, 2009, and incorporated herein by reference. |
|
|
10(k) |
|
First Amendment dated as of February 19, 2010 to the Amended and
Restated Credit Agreement dated August 29, 2007, among Cousins Properties Incorporated
as the Principal Borrower (and the Co-Borrowers, as defined, and the Guarantors, as
defined); Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C
Issuer; Banc of America Securities LLC, as Sole Lead Arranger and Sole Book Manager;
Eurohypo AG, New York Branch, as Syndication Agent; PNC Bank, N. A., Wachovia Bank, N.
A., and Wells Fargo Bank, N. A., as Documentation Agents; Norddeutsche Landesbank
Girozentrale, as Managing Agent; and Aareal Bank AG, Charter One BANK, N.A. and
Regions Bank, as Co-Agents, filed as Exhibit 10.1 to the Registrants Current Report
on Form 8-K filed on February 25, 2010, and incorporated herein by reference. |
|
|
11 |
|
Computation of Per Share Earnings. Data required by SFAS No. 128, Earnings
Per Share, is provided in Note 2 of Notes to Consolidated Financial Statements
included in this Annual Report on Form 10-K and incorporated herein by reference. |
|
|
12 |
|
Statement Regarding Computation of Earnings to Combined Fixed Charges and
Preferred Dividends. |
|
|
21 |
|
Subsidiaries of the Registrant. |
|
|
23 |
|
Consent of Independent Registered Public Accounting Firm. |
|
|
31.1 |
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
66
|
32.1 |
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
* |
|
Indicates a management contract or compensatory plan or arrangement. |
|
|
|
Filed herewith. |
67
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
|
Cousins Properties Incorporated (Registrant)
|
|
Dated: February 28, 2011 |
BY: |
/s/ Gregg D. Adzema
|
|
|
|
Gregg D. Adzema |
|
|
|
Executive Vice President and Chief Financial
Officer (Duly Authorized Officer and Principal
Financial Officer) |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities and on the
date indicated.
|
|
|
|
|
Signature |
|
Capacity |
|
Date |
|
|
|
|
|
/s/ Lawrence L. Gellerstedt, III
Lawrence L. Gellerstedt, III
|
|
Chief Executive Officer,
President and Director (Principal
Executive Officer)
|
|
February 28, 2011 |
|
|
|
|
|
/s/ Gregg D.Adzema
Gregg D. Adzema
|
|
Executive Vice President and
Chief Financial Officer (Principal
Financial Officer)
|
|
February 28, 2011 |
|
|
|
|
|
/s/ John D. Harris, Jr.
John D. Harris, Jr.
|
|
Senior Vice President, Chief Accounting
Officer and Assistant Secretary (Principal
Accounting Officer)
|
|
February 28, 2011 |
|
|
|
|
|
/s/ Erskine B. Bowles
Erskine B. Bowles
|
|
Director
|
|
February 28, 2011 |
|
|
|
|
|
/s/ Tom G. Charlesworth
Tom G. Charlesworth
|
|
Director
|
|
February 28, 2011 |
|
|
|
|
|
/s/ James D. Edwards
James D. Edwards
|
|
Director
|
|
February 28, 2011 |
|
|
|
|
|
/s/ Lillian C. Giornelli
Lillian C. Giornelli
|
|
Director
|
|
February 28, 2011 |
|
|
|
|
|
/s/ S. Taylor Glover
S. Taylor Glover
|
|
Chairman of the Board of Directors
|
|
February 28, 2011 |
|
|
|
|
|
/s/ James H. Hance, Jr.
James H. Hance, Jr.
|
|
Director
|
|
February 28, 2011 |
|
|
|
|
|
/s/ William B. Harrison, Jr.
William B. Harrison, Jr.
|
|
Director
|
|
February 28, 2011 |
|
|
|
|
|
/s/ William Porter Payne
William Porter Payne
|
|
Director
|
|
February 28, 2011 |
68
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
Cousins Properties Incorporated |
|
Page |
|
|
|
|
F-2 |
|
|
|
|
|
|
|
|
|
F-3 |
|
|
|
|
|
|
|
|
|
F-4 |
|
|
|
|
|
|
|
|
|
F-5 |
|
|
|
|
|
|
|
|
|
F-6 |
|
|
|
|
|
|
|
|
|
F-7 |
|
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Cousins Properties Incorporated:
We have audited the accompanying consolidated balance sheets of Cousins Properties
Incorporated and subsidiaries (the Company) as of December 31, 2010 and 2009, and the related
consolidated statements of operations, equity, and cash flows for each of the three years in the
period ended December 31, 2010. Our audits also included the financial statement schedule listed in
the Index at Item 15. These financial statements and financial statement schedule are the
responsibility of the Companys management. Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material
respects, the financial position of Cousins Properties Incorporated and subsidiaries as of December
31, 2010 and 2009, and the results of their operations and their cash flows for each of the three
years in the period ended December 31, 2010, in conformity with accounting principles generally
accepted in the United States of America. Also, in our opinion, such financial statement schedule,
when considered in relation to the basic consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.
We have also audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the Companys internal control over financial reporting as of
December 31, 2010, based on the criteria established in Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated
February 28, 2011 expressed an unqualified opinion on the Companys internal control over financial
reporting.
/s/ DELOITTE & TOUCHE LLP
Atlanta, Georgia
February 28, 2011
F-2
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
PROPERTIES: |
|
|
|
|
|
|
|
|
Operating properties, net of
accumulated depreciation of $274,925
and $233,091 in 2010 and 2009,
respectively |
|
$ |
898,119 |
|
|
$ |
1,006,760 |
|
Land held for investment or future
development |
|
|
123,879 |
|
|
|
137,233 |
|
Residential lots |
|
|
63,403 |
|
|
|
62,825 |
|
Multi-family units held for sale |
|
|
2,994 |
|
|
|
28,504 |
|
|
|
|
|
|
|
|
Total properties |
|
|
1,088,395 |
|
|
|
1,235,322 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS |
|
|
7,599 |
|
|
|
9,464 |
|
RESTRICTED CASH |
|
|
15,521 |
|
|
|
3,585 |
|
NOTES AND OTHER RECEIVABLES, net of allowance
for
doubtful accounts of $6,287 and $5,734 in
2010 and 2009, respectively |
|
|
48,395 |
|
|
|
49,678 |
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES |
|
|
167,108 |
|
|
|
146,150 |
|
OTHER ASSETS |
|
|
44,264 |
|
|
|
47,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
1,371,282 |
|
|
$ |
1,491,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
NOTES PAYABLE |
|
$ |
509,509 |
|
|
$ |
590,208 |
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
|
|
32,388 |
|
|
|
56,577 |
|
DEFERRED GAIN |
|
|
4,216 |
|
|
|
4,452 |
|
DEPOSITS AND DEFERRED INCOME |
|
|
18,029 |
|
|
|
7,465 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
564,142 |
|
|
|
658,702 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REDEEMABLE NONCONTROLLING INTERESTS |
|
|
14,289 |
|
|
|
12,591 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS INVESTMENT: |
|
|
|
|
|
|
|
|
Preferred stock, 20,000,000 shares
authorized, $1 par value: |
|
|
|
|
|
|
|
|
7.75% Series A cumulative
redeemable preferred stock, $25
liquidation
preference; 2,993,090 shares
issued and outstanding in 2010
and 2009 |
|
|
74,827 |
|
|
|
74,827 |
|
7.50% Series B cumulative
redeemable preferred stock, $25
liquidation
preference; 3,791,000 shares
issued and outstanding in 2010
and 2009 |
|
|
94,775 |
|
|
|
94,775 |
|
Common stock, $1 par value,
250,000,000 shares authorized,
106,961,959 and
103,352,382 shares issued in 2010
and 2009, respectively |
|
|
106,962 |
|
|
|
103,352 |
|
Additional paid-in capital |
|
|
684,551 |
|
|
|
662,216 |
|
Treasury stock at cost, 3,570,082
shares in 2010 and 2009 |
|
|
(86,840 |
) |
|
|
(86,840 |
) |
Accumulated other comprehensive loss
on derivative instruments |
|
|
|
|
|
|
(9,517 |
) |
Distributions in excess of cumulative
net income |
|
|
(114,196 |
) |
|
|
(51,402 |
) |
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS INVESTMENT |
|
|
760,079 |
|
|
|
787,411 |
|
Nonredeemable noncontrolling interests |
|
|
32,772 |
|
|
|
32,848 |
|
|
|
|
|
|
|
|
TOTAL EQUITY |
|
|
792,851 |
|
|
|
820,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
1,371,282 |
|
|
$ |
1,491,552 |
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-3
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
Rental property revenues |
|
$ |
143,472 |
|
|
$ |
139,504 |
|
|
$ |
136,892 |
|
Fee income |
|
|
33,420 |
|
|
|
33,806 |
|
|
|
47,662 |
|
Multi-family residential unit sales |
|
|
34,442 |
|
|
|
30,841 |
|
|
|
8,444 |
|
Residential lot and outparcel sales |
|
|
15,943 |
|
|
|
7,421 |
|
|
|
6,993 |
|
Other |
|
|
1,229 |
|
|
|
2,972 |
|
|
|
4,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
228,506 |
|
|
|
214,544 |
|
|
|
204,140 |
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
Rental property operating expenses |
|
|
58,973 |
|
|
|
63,382 |
|
|
|
54,501 |
|
Multi-family residential unit cost of sales |
|
|
27,017 |
|
|
|
25,629 |
|
|
|
7,330 |
|
Residential lot and outparcel cost of sales |
|
|
10,699 |
|
|
|
5,023 |
|
|
|
3,776 |
|
General and administrative expenses |
|
|
36,149 |
|
|
|
33,948 |
|
|
|
40,988 |
|
Separation expenses |
|
|
1,045 |
|
|
|
3,257 |
|
|
|
1,186 |
|
Reimbursed general and administrative expenses |
|
|
15,304 |
|
|
|
15,506 |
|
|
|
16,279 |
|
Depreciation and amortization |
|
|
59,111 |
|
|
|
53,350 |
|
|
|
50,271 |
|
Interest expense |
|
|
37,180 |
|
|
|
39,888 |
|
|
|
28,257 |
|
Impairment loss |
|
|
2,554 |
|
|
|
40,512 |
|
|
|
2,100 |
|
Other |
|
|
5,170 |
|
|
|
13,143 |
|
|
|
6,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253,202 |
|
|
|
293,638 |
|
|
|
210,737 |
|
|
|
|
|
|
|
|
|
|
|
LOSS ON EXTINGUISHMENT OF DEBT AND INTEREST RATE SWAPS |
|
|
(9,827 |
) |
|
|
(2,766 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES,
UNCONSOLIDATED JOINT VENTURES AND SALE OF
INVESTMENT PROPERTIES |
|
|
(34,523 |
) |
|
|
(81,860 |
) |
|
|
(6,597 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
BENEFIT (PROVISION) FOR INCOME TAXES FROM OPERATIONS |
|
|
1,079 |
|
|
|
(4,341 |
) |
|
|
8,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM UNCONSOLIDATED JOINT VENTURES: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net income (loss) from unconsolidated joint ventures |
|
|
9,493 |
|
|
|
(17,639 |
) |
|
|
9,721 |
|
Impairment loss on investment in unconsolidated joint ventures |
|
|
|
|
|
|
(51,058 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,493 |
|
|
|
(68,697 |
) |
|
|
9,721 |
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE GAIN
ON SALE OF INVESTMENT PROPERTIES |
|
|
(23,951 |
) |
|
|
(154,898 |
) |
|
|
11,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN ON SALE OF INVESTMENT PROPERTIES |
|
|
1,938 |
|
|
|
168,637 |
|
|
|
10,799 |
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS |
|
|
(22,013 |
) |
|
|
13,739 |
|
|
|
22,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
2,754 |
|
|
|
3,163 |
|
|
|
(240 |
) |
Gain on extinguishment of debt |
|
|
|
|
|
|
12,498 |
|
|
|
|
|
Gain on sale of real estate from discontinued operations |
|
|
7,226 |
|
|
|
147 |
|
|
|
2,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,980 |
|
|
|
15,808 |
|
|
|
2,232 |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
|
(12,033 |
) |
|
|
29,547 |
|
|
|
24,925 |
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
|
|
(2,540 |
) |
|
|
(2,252 |
) |
|
|
(2,378 |
) |
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
|
|
(14,573 |
) |
|
|
27,295 |
|
|
|
22,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS TO PREFERRED STOCKHOLDERS |
|
|
(12,907 |
) |
|
|
(12,907 |
) |
|
|
(14,957 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS |
|
$ |
(27,480 |
) |
|
$ |
14,388 |
|
|
$ |
7,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE INFORMATION BASIC AND DILUTED: |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to controlling interest |
|
$ |
(0.37 |
) |
|
$ |
(0.02 |
) |
|
$ |
0.10 |
|
Income from discontinued operations |
|
|
0.10 |
|
|
|
0.24 |
|
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders basic and diluted |
|
$ |
(0.27 |
) |
|
$ |
0.22 |
|
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES BASIC |
|
|
101,440 |
|
|
|
65,495 |
|
|
|
51,331 |
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES DILUTED |
|
|
101,440 |
|
|
|
65,495 |
|
|
|
51,728 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-4
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
Years Ended December 31, 2010, 2009 and 2008
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Cumulative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Undistributed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive |
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Income (Loss) |
|
|
(Distributions in |
|
|
|
|
|
|
Nonredeemable |
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Paid-In |
|
|
Treasury |
|
|
on Derivative |
|
|
Excess of |
|
|
Stockholders |
|
|
Noncontrolling |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Stock |
|
|
Instruments |
|
|
Net Income) |
|
|
Investment |
|
|
Interests |
|
|
Total Equity |
|
|
|
|
Balance December 31, 2007 |
|
$ |
200,000 |
|
|
$ |
54,851 |
|
|
$ |
348,508 |
|
|
$ |
(86,840 |
) |
|
$ |
(4,302 |
) |
|
$ |
42,604 |
|
|
$ |
554,821 |
|
|
$ |
38,419 |
|
|
$ |
593,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,547 |
|
|
|
22,547 |
|
|
|
2,731 |
|
|
|
25,278 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,299 |
) |
|
|
|
|
|
|
(12,299 |
) |
|
|
|
|
|
|
(12,299 |
) |
|
|
|
Total comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,299 |
) |
|
|
22,547 |
|
|
|
10,248 |
|
|
|
2,731 |
|
|
|
12,979 |
|
Repurchase of preferred stock |
|
|
(30,398 |
) |
|
|
|
|
|
|
14,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,841 |
) |
|
|
|
|
|
|
(15,841 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued pursuant to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options and grants under
director stock plan |
|
|
|
|
|
|
105 |
|
|
|
1,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,876 |
|
|
|
|
|
|
|
1,876 |
|
Restricted stock grants, net of amounts
withheld for income taxes |
|
|
|
|
|
|
(16 |
) |
|
|
(257 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(273 |
) |
|
|
|
|
|
|
(273 |
) |
Amortization of stock options and
restricted stock, net of forfeitures |
|
|
|
|
|
|
(18 |
) |
|
|
4,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,278 |
|
|
|
|
|
|
|
4,278 |
|
Income tax deficiency from stock based
compensation |
|
|
|
|
|
|
|
|
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46 |
) |
|
|
|
|
|
|
(46 |
) |
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,767 |
) |
|
|
(3,767 |
) |
Change in fair value of redeemable
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,282 |
) |
|
|
(3,282 |
) |
|
|
156 |
|
|
|
(3,126 |
) |
Cash preferred dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,250 |
) |
|
|
(15,250 |
) |
|
|
|
|
|
|
(15,250 |
) |
Cash common dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(69,808 |
) |
|
|
(69,808 |
) |
|
|
|
|
|
|
(69,808 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2008 |
|
|
169,602 |
|
|
|
54,922 |
|
|
|
368,829 |
|
|
|
(86,840 |
) |
|
|
(16,601 |
) |
|
|
(23,189 |
) |
|
|
466,723 |
|
|
|
37,539 |
|
|
|
504,262 |
|
|
|
|