NTT DOCOMO, INC. |
||||
Date: August 4, 2011 | By: | /s/ OSAMU HIROKADO | ||
Osamu Hirokado | ||||
Head of Investor Relations |
1. | Report filed on August 4, 2011 with the Director of the Kanto
Local Finance Bureau of Japan pursuant to the Financial
Instruments and Exchange Law of Japan |
Millions of yen | ||||||||
March 31, 2011 | June 30, 2011 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
¥ | 765,551 | ¥ | 564,701 | ||||
Short-term investments |
141,028 | 320,768 | ||||||
Accounts receivable |
762,411 | 722,190 | ||||||
Credit card receivables |
160,446 | 171,467 | ||||||
Allowance for doubtful accounts |
(18,021 | ) | (18,306 | ) | ||||
Inventories |
146,357 | 143,657 | ||||||
Deferred tax assets |
83,609 | 77,167 | ||||||
Prepaid expenses and other current assets |
113,918 | 120,747 | ||||||
Total current assets |
2,155,299 | 2,102,391 | ||||||
Property, plant and equipment: |
||||||||
Wireless telecommunications equipment |
5,569,818 | 5,611,665 | ||||||
Buildings and structures |
845,588 | 847,554 | ||||||
Tools, furniture and fixtures |
507,914 | 512,336 | ||||||
Land |
198,842 | 199,121 | ||||||
Construction in progress |
95,251 | 107,263 | ||||||
Accumulated depreciation and amortization |
(4,694,094 | ) | (4,776,010 | ) | ||||
Total property, plant and equipment, net |
2,523,319 | 2,501,929 | ||||||
Non-current investments and other assets: |
||||||||
Investments in affiliates |
525,456 | 536,032 | ||||||
Marketable securities and other investments |
128,138 | 127,445 | ||||||
Intangible assets, net |
672,256 | 669,902 | ||||||
Goodwill |
205,573 | 206,389 | ||||||
Other assets |
249,919 | 237,034 | ||||||
Deferred tax assets |
331,633 | 319,264 | ||||||
Total non-current investments and other assets |
2,112,975 | 2,096,066 | ||||||
Total assets |
¥ | 6,791,593 | ¥ | 6,700,386 | ||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
¥ | 173,102 | ¥ | 181,749 | ||||
Short-term borrowings |
276 | 877 | ||||||
Accounts payable, trade |
609,337 | 530,469 | ||||||
Accrued payroll |
54,801 | 40,384 | ||||||
Accrued interest |
916 | 551 | ||||||
Accrued income taxes |
162,032 | 90,430 | ||||||
Other current liabilities |
122,704 | 162,165 | ||||||
Total current liabilities |
1,123,168 | 1,006,625 | ||||||
Long-term liabilities: |
||||||||
Long-term debt (exclusive of current portion) |
255,000 | 240,000 | ||||||
Accrued liabilities for point programs |
199,587 | 187,416 | ||||||
Liability for employees retirement benefits |
152,647 | 154,833 | ||||||
Other long-term liabilities |
183,597 | 177,163 | ||||||
Total long-term liabilities |
790,831 | 759,412 | ||||||
Total liabilities |
1,913,999 | 1,766,037 | ||||||
Equity: |
||||||||
NTT DOCOMO, INC. shareholders equity |
||||||||
Common stock |
949,680 | 949,680 | ||||||
Additional paid-in capital |
732,914 | 732,914 | ||||||
Retained earnings |
3,621,965 | 3,672,897 | ||||||
Accumulated other comprehensive income (loss) |
(76,955 | ) | (69,896 | ) | ||||
Treasury stock, at cost |
(377,168 | ) | (377,168 | ) | ||||
Total NTT DOCOMO, INC. shareholders equity |
4,850,436 | 4,908,427 | ||||||
Noncontrolling interests |
27,158 | 25,922 | ||||||
Total equity |
4,877,594 | 4,934,349 | ||||||
Commitments and contingencies |
||||||||
Total liabilities and equity |
¥ | 6,791,593 | ¥ | 6,700,386 | ||||
1
Millions of yen | ||||||||
Three Months Ended | Three Months Ended | |||||||
June 30, 2010 | June 30, 2011 | |||||||
Operating revenues: |
||||||||
Wireless services |
¥ | 943,896 | ¥ | 934,104 | ||||
Equipment sales |
145,348 | 113,185 | ||||||
Total operating revenues |
1,089,244 | 1,047,289 | ||||||
Operating expenses: |
||||||||
Cost of services (exclusive of items shown separately below) |
222,191 | 218,452 | ||||||
Cost of equipment sold (exclusive of items shown separately below) |
184,513 | 149,688 | ||||||
Depreciation and amortization |
158,050 | 155,787 | ||||||
Selling, general and administrative |
283,972 | 255,647 | ||||||
Total operating expenses |
848,726 | 779,574 | ||||||
Operating income |
240,518 | 267,715 | ||||||
Other income (expense): |
||||||||
Interest expense |
(1,327 | ) | (906 | ) | ||||
Interest income |
357 | 318 | ||||||
Other, net |
1,011 | 3,128 | ||||||
Total other income (expense) |
41 | 2,540 | ||||||
Income before income taxes and equity in net income (losses) of affiliates |
240,559 | 270,255 | ||||||
Income taxes: |
||||||||
Current |
89,666 | 92,120 | ||||||
Deferred |
7,396 | 17,272 | ||||||
Total income taxes |
97,062 | 109,392 | ||||||
Income before equity in net income (losses) of affiliates |
143,497 | 160,863 | ||||||
Equity in net income (losses) of affiliates, net of applicable taxes |
(912 | ) | (2,174 | ) | ||||
Net income |
142,585 | 158,689 | ||||||
Less: Net (income) loss attributable to noncontrolling interests |
(433 | ) | 59 | |||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 142,152 | ¥ | 158,748 | ||||
Net income |
¥ | 142,585 | ¥ | 158,689 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes |
(8,957 | ) | 250 | |||||
Change in fair value of derivative instruments, net of applicable taxes |
(25 | ) | (7 | ) | ||||
Foreign currency translation adjustment, net of applicable taxes |
9,100 | 6,678 | ||||||
Pension liability adjustment, net of applicable taxes |
(36 | ) | 147 | |||||
Total other comprehensive income (loss) |
82 | 7,068 | ||||||
Comprehensive income |
142,667 | 165,757 | ||||||
Less: Comprehensive (income) loss attributable to noncontrolling interests |
(439 | ) | 50 | |||||
Comprehensive income attributable to NTT DOCOMO, INC. |
¥ | 142,228 | ¥ | 165,807 | ||||
PER SHARE DATA |
||||||||
Weighted average common shares outstanding Basic and Diluted (shares) |
41,605,742 | 41,467,601 | ||||||
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. (yen) |
¥ | 3,416.64 | ¥ | 3,828.24 | ||||
2
Millions of yen | ||||||||
Three Months Ended | Three Months Ended | |||||||
June 30, 2010 | June 30, 2011 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
¥ | 142,585 | ¥ | 158,689 | ||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation and amortization |
158,050 | 155,787 | ||||||
Deferred taxes |
6,582 | 15,145 | ||||||
Loss on sale or disposal of property, plant and equipment |
2,971 | 3,609 | ||||||
Equity in net (income) losses of affiliates |
1,705 | 4,056 | ||||||
Changes in assets and liabilities: |
||||||||
(Increase) / decrease in accounts receivable |
52,737 | 40,473 | ||||||
(Increase) / decrease in credit card receivables |
(8,039 | ) | (6,044 | ) | ||||
Increase / (decrease) in allowance for doubtful accounts |
(460 | ) | 260 | |||||
(Increase) / decrease in inventories |
(17,024 | ) | 2,726 | |||||
(Increase) / decrease in prepaid expenses and other current assets |
(6,047 | ) | (6,795 | ) | ||||
(Increase) / decrease in non-current installment receivables for handsets |
(733 | ) | 997 | |||||
Increase / (decrease) in accounts payable, trade |
(34,929 | ) | (36,816 | ) | ||||
Increase / (decrease) in accrued income taxes |
(98,761 | ) | (71,614 | ) | ||||
Increase / (decrease) in other current liabilities |
34,324 | 39,372 | ||||||
Increase / (decrease) in accrued liabilities for point programs |
629 | (12,171 | ) | |||||
Increase / (decrease) in liability for employees retirement benefits |
1,950 | 2,185 | ||||||
Increase / (decrease) in other long-term liabilities |
12,392 | (6,029 | ) | |||||
Other,net |
(6,618 | ) | (11,623 | ) | ||||
Net cash provided by operating activities |
241,314 | 272,207 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(113,936 | ) | (111,634 | ) | ||||
Purchases of intangible and other assets |
(75,760 | ) | (71,363 | ) | ||||
Purchases of non-current investments |
(2,216 | ) | (8,229 | ) | ||||
Proceeds from sale of non-current investments |
447 | 1,855 | ||||||
Purchases of short-term investments |
(160,577 | ) | (310,677 | ) | ||||
Redemption of short-term investments |
282,431 | 140,952 | ||||||
Proceeds from redemption of short-term bailment for consumption to a related party |
70,000 | | ||||||
Other, net |
(2,697 | ) | (329 | ) | ||||
Net cash used in investing activities |
(2,308 | ) | (359,425 | ) | ||||
Cash flows from financing activities: |
||||||||
Repayment of long-term debt |
| (6,000 | ) | |||||
Proceeds from short-term borrowings |
105 | 552 | ||||||
Repayment of short-term borrowings |
(109 | ) | | |||||
Principal payments under capital lease obligations |
(943 | ) | (1,128 | ) | ||||
Dividends paid |
(106,144 | ) | (106,078 | ) | ||||
Other, net |
(1,243 | ) | (1,280 | ) | ||||
Net cash provided by (used in) financing activities |
(108,334 | ) | (113,934 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(176 | ) | 302 | |||||
Net increase (decrease) in cash and cash equivalents |
130,496 | (200,850 | ) | |||||
Cash and cash equivalents at beginning of period |
357,715 | 765,551 | ||||||
Cash and cash equivalents at end of period |
¥ | 488,211 | ¥ | 564,701 | ||||
Supplemental disclosures of cash flow information: |
||||||||
Cash received during the period for: |
||||||||
Income tax refunds |
¥ | 3 | ¥ | 131 | ||||
Cash paid during the period for: |
||||||||
Interest, net of amount capitalized |
1,187 | 1,270 | ||||||
Income taxes |
188,401 | 163,537 | ||||||
3
4
Number of | Number of | |||||||
issued shares | treasury stock | |||||||
As of March 31, 2010 |
43,790,000 | 2,184,258 | ||||||
As of June 30, 2010 |
43,790,000 | 2,184,258 | ||||||
Acquisition of treasury stock based on
the resolution of the board of
directors |
| 138,141 | ||||||
Retirement of treasury stock |
(140,000 | ) | (140,000 | ) | ||||
As of March 31, 2011 |
43,650,000 | 2,182,399 | ||||||
As of June 30, 2011 |
43,650,000 | 2,182,399 | ||||||
Approved maximum | Approved maximum | |||||||||
number of treasury stock to | budget for share | |||||||||
Date of the meeting of the | be repurchased | repurchase | ||||||||
board of directors | Term of repurchase | (Shares) | (Millions of yen) | |||||||
December 17, 2010 |
December 20, 2010 - January 28, 2011 | 160,000 | ¥ | 20,000 |
Yen | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2010 | June 30, 2011 | |||||||
Basic and Diluted earnings per
share attributable to NTT
DOCOMO, INC. |
¥ | 3,416.64 | ¥ | 3,828.24 |
Yen | ||||||||
March 31, 2011 | June 30, 2011 | |||||||
NTT DOCOMO, INC. shareholders equity
per share |
¥ | 116,969.29 | ¥ | 118,367.76 |
5
Millions of yen | ||||||||||||
Three months ended | Mobile phone | Miscellaneous | ||||||||||
June 30, 2010 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 1,054,016 | ¥ | 35,228 | ¥ | 1,089,244 | ||||||
Operating expenses |
812,046 | 36,680 | 848,726 | |||||||||
Operating income (loss) |
¥ | 241,970 | ¥ | (1,452 | ) | ¥ | 240,518 | |||||
Millions of yen | ||||||||||||
Three months ended | Mobile phone | Miscellaneous | ||||||||||
June 30, 2011 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 1,015,811 | ¥ | 31,478 | ¥ | 1,047,289 | ||||||
Operating expenses |
745,529 | 34,045 | 779,574 | |||||||||
Operating income (loss) |
¥ | 270,282 | ¥ | (2,567 | ) | ¥ | 267,715 | |||||
6
7
Millions of yen | ||||||||||||||||
March 31, 2011 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities |
||||||||||||||||
Equity securities (domestic) |
¥ | 46,631 | ¥ | 46,631 | ¥ | | ¥ | | ||||||||
Equity securities (foreign) |
71,128 | 71,128 | | | ||||||||||||
Debt securities (foreign) |
4 | 4 | | | ||||||||||||
Total available-for-sale securities |
117,763 | 117,763 | | | ||||||||||||
Derivatives |
||||||||||||||||
Interest rate swap agreements |
1,232 | | 1,232 | | ||||||||||||
Total derivatives |
1,232 | | 1,232 | | ||||||||||||
Total assets |
¥ | 118,995 | ¥ | 117,763 | ¥ | 1,232 | ¥ | | ||||||||
Liabilities: |
||||||||||||||||
Derivatives |
||||||||||||||||
Foreign exchange forward contracts |
¥ | 154 | ¥ | | ¥ | 154 | ¥ | | ||||||||
Foreign currency option contracts |
1,859 | | 1,859 | | ||||||||||||
Total derivatives |
2,013 | | 2,013 | | ||||||||||||
Total liabilities |
¥ | 2,013 | ¥ | | ¥ | 2,013 | ¥ | | ||||||||
8
Millions of yen | ||||||||||||||||
June 30, 2011 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities |
||||||||||||||||
Equity securities (domestic) |
¥ | 45,342 | ¥ | 45,342 | ¥ | | ¥ | | ||||||||
Equity securities (foreign) |
72,390 | 72,390 | | | ||||||||||||
Debt securities (foreign) |
4 | 4 | | | ||||||||||||
Total available-for-sale securities |
117,736 | 117,736 | | | ||||||||||||
Derivatives |
||||||||||||||||
Interest rate swap agreements |
873 | | 873 | | ||||||||||||
Total derivatives |
873 | | 873 | | ||||||||||||
Total assets |
¥ | 118,609 | ¥ | 117,736 | ¥ | 873 | ¥ | | ||||||||
Liabilities: |
||||||||||||||||
Derivatives |
||||||||||||||||
Foreign currency option contracts |
¥ | 1,844 | ¥ | | ¥ | 1,844 | ¥ | | ||||||||
Total derivatives |
1,844 | | 1,844 | | ||||||||||||
Total liabilities |
¥ | 1,844 | ¥ | | ¥ | 1,844 | ¥ | | ||||||||
9