S-4/A
As filed with the Securities and Exchange Commission on
February 6, 2009
Registration
No. 333-156924
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Amendment No. 1
to
Form S-4
REGISTRATION
STATEMENT
UNDER
THE SECURITIES ACT OF
1933
LIME ENERGY CO.
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
|
|
Delaware
|
|
3600
|
|
36-4197337
|
(State or Other Jurisdiction
of
Incorporation or Organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification No.)
|
1280 Landmeier Road, Elk Grove Village, Illinois, 60007,
(847) 437-1666
(Address, Including Zip Code,
and Telephone Number, Including Area Code, of Registrants
Principal Executive Offices)
Jeffrey R. Mistarz
Chief Financial Officer and Treasurer
1280 Landmeier Road, Elk Grove Village, Illinois, 60007,
(847) 437-1666
(Name, Address, Including Zip
Code, and Telephone Number, Including Area Code, of Agent for
Service)
Copies to:
|
|
|
J. Todd Arkebauer, Esq.
Reed Smith LLP
10 S. Wacker Drive
Chicago, Illinois 60606-7507
(312) 207-1000
|
|
David Mittelman, Esq.
Reed Smith LLP
Two Embarcadero Center, Suite 2000
San Francisco, CA 94111
(415) 659-5943
|
Approximate date of commencement of proposed sale of the
securities to the public: As soon as practicable
after this registration statement becomes effective and upon
consummation of the merger described herein.
If the securities being registered on this form are being
offered in connection with the formation of a holding company
and there is compliance with General Instruction G, check the
following
box. o
If this form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act
of 1933 (the Securities Act), check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
If this form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company þ
|
If applicable, place an X in the box to designate the
appropriate rule provision relied upon in conducting this
transaction.
|
|
|
Exchange Act Rule 13e-4(i) (Cross-Border Issuer Tender
Offer)
|
|
o
|
Exchange Act Rule 14d-1(d) (Cross-Border Third Party Tender
Offer)
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed Maximum
|
|
|
Proposed Maximum
|
|
|
|
Title of Each Class of
|
|
|
Amount to
|
|
|
Offering Price per
|
|
|
Aggregate Offering
|
|
|
Amount of
|
Securities to be Registered
|
|
|
be Registered
|
|
|
Share
|
|
|
Price
|
|
|
Registration Fee
|
Common Stock, par value $0.0001 per share
|
|
|
231,193(1)
|
|
|
N/A
|
|
|
536,000(2)
|
|
|
$21.07(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The number of shares of common stock of the registrant being
registered is based upon (x) an estimate of the maximum
number of shares of common stock, par value $0.001 per share, of
Advanced Biotherapy, Inc. (ADVB) presently
outstanding in connection with the merger of a wholly owned
subsidiary of the registrant with ADVB, multiplied by
(y) the exchange ratio of 0.002124 of a share of common
stock, par value $0.0001 per share, of the registrant, for each
such share of common stock of ADVB. For purposes of this
calculation, the maximum number of ADVB shares is 107,200,056,
which represents 9.2% of the total number of ADVB shares of
common stock presently outstanding held by approximately 3,500
ADVB shareholders. The number of shares of common stock being
registered additionally includes 3,500 shares representing the
estimated maximum number of shares of ADVB common stock subject
to rounding due to fractions in the per share exchange ratio as
contemplated by the ADVB merger.
|
|
|
(2) |
Estimated solely for the purpose of calculating the registration
fee pursuant to Rule 457(f) under the Securities Act. The
proposed maximum aggregate offering price for the common stock
is (i) the product of (x) $0.005, the average of the bid
and asked prices of ADVB common stock, as quoted on the OTC
Bulletin Board, on January 29, 2009, and
(y) 107,200,056, the estimated maximum number of shares of
ADVB common stock that may be exchanged for the shares of common
stock of the registrant being registered.
|
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further Amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933 or until the Registration
Statement shall become effective on such date as the Securities
and Exchange Commission, acting pursuant to said
Section 8(a), may determine.
This
information statement/prospectus is not complete and may be
changed. We may not sell these securities until the registration
statement filed with the Securities and Exchange Commission is
effective. This information statement/prospectus is not an offer
to sell these securities and it is not soliciting an offer to
buy any securities in any jurisdiction where an offer or sale is
not permitted.
|
PRELIMINARY
SUBJECT TO COMPLETION DATED FEBRUARY 6,
2009
231,193 shares
of common stock of Lime Energy Co.
ACQUISITION
OF ADVANCED BIOTHERAPY, INC.
The board of directors and the holders of a majority of the
capital stock of Lime Energy Co. have approved a set of
transactions to acquire Advanced Biotherapy, Inc.
(ADVB). Upon consummation of the merger described in
this document, the holders of ADVB common stock will have a
right to receive 0.002124 of a share of Lime common stock for
each share of ADVB common stock held immediately prior to the
merger.
Lime entered into a stock purchase agreement on
November 18, 2008 to acquire 90.8% of the outstanding
common stock of ADVB in exchange for 2,252,341 shares of
our common stock from the controlling stockholders of ADVB,
including Richard P. Kiphart, Limes and ADVBs
chairman and largest stockholder. Each ADVB stockholder selling
through the stock purchase agreement will receive the same
0.002124 ratio of Lime shares as Lime is offering through this
document to all remaining ADVB stockholders.
Lime common stock is quoted on the NASDAQ Capital Market under
the symbol LIME. On February 5, 2009, the
closing price of LIME common stock was $4.54.
This information statement/prospectus is intended to provide you
with information about the acquisition of ADVB. We urge you
to read this information statement/prospectus carefully,
including the Risk Factors beginning on page 5.
No earlier than 20 days after the date of this information
statement/prospectus, Lime intends to (a) acquire the ADVB
shares covered by the November 18, 2008 purchase agreement
and (b) consummate a short-form merger between ADVB and a
Lime subsidiary. As a result of the merger, all ADVB
stockholders who have not exercised appraisal rights will become
Lime stockholders. The merger is expected to represent a taxable
event for ADVB stockholders.
We are not asking you for a proxy and you are requested not
to send us a proxy.
The holders of a majority of the outstanding shares of Lime
capital stock have approved the issuance of Lime common stock to
the stockholders of ADVB. No other vote of the Lime stockholders
is necessary to effect the acquisition of ADVB.
By order of the Lime Energy Co. Board of Directors,
David R. Asplund
Chief Executive Officer
Neither the SEC nor any state securities commission has
approved or disapproved of the securities to be issued in
connection with this transaction or determined if this
information statement/prospectus is accurate or complete. Any
representation to the contrary is a criminal offense.
This information statement/prospectus is dated February 6,
2009, and is first being mailed on or about February 11,
2009 to our stockholders of record as of the close of business
on February 6, 2009.
NOTICE OF
MERGER AND RIGHT OF APPRAISAL
ATTN: Stockholders
of Advanced Biotherapy, Inc.
Notice is hereby given pursuant to Section 262(d) of the
Delaware General Corporation Law (DGCL) that on
March 3, 2009 (the Effective Time), Advanced
Biotherapy, Inc. (ADVB) will be merged (the
Merger) with and into a subsidiary of Lime Energy
Co. (the Merger Sub).
Pursuant to the Merger, each outstanding share of ADVBs
common stock, par value $0.001 per share (each an ADVB
Share) which is not already held by the Merger Sub will be
converted into the right to receive 0.002124 of a share of Lime
Energy Co. common stock.
The Merger will become effective under Section 253 of the
DGCL on March 3, 2009, upon adoption of a resolution by the
Board of Directors of the Merger Sub, which owns approximately
90.8% of the outstanding ADVB Shares, and the filing by the
Merger Sub of a Certificate of Ownership and Merger with the
Delaware Secretary of State, without any vote or other action on
the part of the stockholders of ADVB. As a result of the Merger,
ADVB will be merged with and into the Merger Sub and will cease
to exist as a corporate entity.
No further vote of any ADVB stockholder is required and no
proxies or consents are being sought from you hereby. You will
receive written instructions set forth in a Letter of
Transmittal from the Merger Subs exchange agent after the
Merger is completed detailing how to exchange your ADVB stock
certificates for certificates representing shares of Lime Energy
Co. common stock or evidence of such shares in book entry form.
Appraisal
Rights
As a stockholder of record of ADVB, you have the right,
exercisable on or prior to the twentieth day after the mailing
of this notice, to seek appraisal for part of or for all of your
ADVB Shares by complying with the requirements of
Section 262 of the Delaware Law. The procedures of
Section 262 should be complied with strictly. Failure to
follow any such procedures may result in the termination or
waiver of your appraisal rights.
(a) Demand for Appraisal. Under
Section 262, a stockholder who desires to exercise
appraisal rights must perfect such rights by delivering to the
Merger Sub, within 20 days after the date of mailing of
this Notice, a written demand for appraisal of his or her ADVB
Shares which reasonably informs the Merger Sub of the identity
of the stockholder and that such stockholder intends thereby to
demand the appraisal of part of or all his or her ADVB Shares.
Any such demand may be delivered to the Merger Sub by mail in
care of:
Jeffrey R. Mistarz, 1280 Landmeier Road, Elk Grove Village,
Illinois, 60007
(b) Withdrawal of Demand for Appraisal. A
written demand for appraisal may be withdrawn by a stockholder,
who has not commenced an appraisal proceeding or joined that
proceeding as a named party, at any time within 60 days
after the effective date of the Merger.
(c) Filing of Petition for Appraisal; Appraisal
Proceeding. Within 120 days after the
effective date of the Merger, any stockholder who has perfected
his or her appraisal rights and who is otherwise entitled to
appraisal rights may file a petition in the Delaware Court of
Chancery demanding a determination of the value of the ADVB
Shares held by all stockholders entitled to an appraisal. Upon
the filing of any such petition by a stockholder, service of a
copy thereof must be made upon the Merger Sub. The Merger Sub
must within 20 days after such service file in the office
of the Register in Chancery in which the petition was filed a
duly verified list of the names and addresses of all
stockholders who have demanded payment for their ADVB Shares and
with whom agreements as to the value of their ADVB Shares have
not been reached by the Merger Sub.
Within 120 days after the effective date of the Merger, any
stockholder who has complied with the provisions of
Section 262 is entitled, upon written request, to receive
from the Merger Sub a statement setting forth the aggregate
number of ADVB Shares in respect of which demands for appraisal
were received by the Merger Sub, and the aggregate number of
holders of such ADVB Shares. Such statement must be mailed
within 10 days after the written request therefor has been
received by the Merger Sub or within 10 days after
expiration of the time for delivery of demands for appraisal
under Section 262, whichever is later.
i
If a petition for an appraisal is timely filed, the Delaware
Court of Chancery will hold a hearing to determine the
stockholders entitled to appraisal rights and will appraise the
ADVB Shares owned by such stockholders. Such stockholders have a
right to receive the fair value of their ADVB
Shares, exclusive of any element of value arising from the
accomplishment or expectation of the Merger, together with
interest, if any, to be paid thereon. Following the appraisal
proceeding, the Court will direct the Merger Sub to make payment
of the fair value of such ADVB Shares as so determined, together
with interest, if any, to the stockholders entitled thereto.
No representation can be made as to the outcome of an appraisal
proceeding. Stockholders should also be aware that the appraisal
rights process is subject to uncertainties (including the
financial and legal complexities involved in determining the
fair value of minority interests in the stock of a
company similar to ADVB), and to the possibility of lengthy and
expensive litigation that could extend for a substantial period
of time (without the stockholders having received any money for
their ADVB Shares during such period). Stockholders should also
recognize that an appraisal proceeding could result in a
determination of a fair value higher or lower than or equal to
the Merger consideration for the ADVB Shares.
Additional
Information You Should Consider
The accompanying
Form S-4
information statement/prospectus is incorporated into this
Merger Notice and contains important information, including:
(i) a detailed description of the Merger beginning on page
32; (ii) ADVBs Management, Discussion and Analysis
beginning on page 66; (iii) the most recent quarterly
and fiscal year financials of ADVB beginning on page F-77;
and (iv) the text of Section 262 of the DGCL beginning
on page A-1. You are urged to review the information
statement/prospectus in order to make an informed decision as to
whether you should seek appraisal rights.
In addition to the information found in the information
statement/prospectus, we urge you to consider carefully:
(i) ADVBs Quarterly Report on
Form 10-Q
with respect to the quarterly period ending September 30,
2008 filed by ADVB with the Securities and Exchange Commission
(the SEC) and (ii) ADVBs Annual Report on
Form 10-KSB
with respect to the fiscal year ending December 31, 2007
filed by ADVB with the SEC. You may read and copy these reports
at the SECs Public Reference Room at
100 F Street, N.E., Washington, D.C. 20549 on
official business days during the hours of 10:00 am to 3:00 pm.
Please call the SEC at
1-800-SEC-0330
for further information on the operation of the Public Reference
Room. The SEC also maintains an Internet website that contains
reports, proxy statements and other information regarding
issuers, including ADVB, who file electronically with the SEC.
The address of that site is www.sec.gov.
If you have any questions regarding your dissenters
rights described in this notice, you should consult with your
own independent counsel.
ii
TABLE OF
CONTENTS
You should rely only on the information contained in this
information statement/prospectus. No one has been authorized to
provide you with information that is different from that
contained in this document. You should assume that the
information in this information statement/prospectus is accurate
only as of its date. Information contained in this document
regarding ADVB has been prepared by ADVB.
This information statement/prospectus does not constitute an
offer to sell, or a solicitation of an offer to buy, any
securities in any jurisdiction to or from any person to whom it
is unlawful to make any such offer or solicitation in such
jurisdiction.
Unless otherwise stated, all references in this information
statement/prospectus to Lime are to Lime Energy Co.; to the
Merger Sub are to Lime Merger Sub Co., a Delaware corporation
and wholly owned subsidiary of Lime; all references to the Stock
Purchase Agreement are to the Stock Purchase Agreement, dated
November 18, 2008, by and among Lime and the controlling
holders of the majority of ADVB common stock; all references to
the Stock Purchase are to the purchase of ADVB common stock by
Lime pursuant to the Stock Purchase Agreement; all references to
the Merger are to the merger by the Merger Sub whereby the
Merger Sub will merge with and into ADVB; all references to the
Merger Certificate are to the Certificate of Ownership and
Merger of Merger Sub effecting the Merger.
iii
QUESTIONS
AND ANSWERS ABOUT THE ADVB ACQUISITION
These questions and answers highlight selected information
contained in this information statement/prospectus and may not
include all the information that is important to you. We urge
you to read carefully this information statement/prospectus,
including the appendices, in its entirety.
|
|
|
Q: |
|
What are the transactions covered by this information
statement/prospectus? |
|
A: |
|
Lime is sending you this document to provide information to the
holders of Lime common stock and ADVB common stock about the
Stock Purchase Agreement between Lime and controlling ADVB
stockholders for the purchase of more than 90% of ADVB common
stock, and Limes contractual obligation to acquire the
remaining stock of ADVB through a short-form merger. |
|
|
|
In this information statement/prospectus, we refer to the Stock
Purchase Agreement and the Merger as the ADVB Acquisition in
which Lime will obtain ownership of 100% of ADVB shares of
common stock. |
|
Q. |
|
What is the Stock Purchase Agreement? |
|
A: |
|
We entered into the Stock Purchase Agreement, whereby we agreed
to acquire 90.8% of the outstanding common stock of ADVB in
exchange for 2,252,341 shares of our common stock from
controlling stockholders of ADVB, including Richard P. Kiphart.
Mr. Kiphart is our and ADVBs Chairman and largest
stockholder. Pursuant to the Stock Purchase Agreement, each
selling ADVB stockholder will receive 0.002124 of a share of our
common stock for each share of ADVB common stock, which number
represents $0.008625 divided by $4.06, the closing price of our
common stock on November 14, 2008. A copy of the Stock
Purchase Agreement is attached as Appendix B to this
information statement/prospectus. |
|
Q: |
|
What is the Merger? |
|
A: |
|
Immediately after acquiring the ADVB shares through the Stock
Purchase Agreement, Lime will hold more than 90% of ADVB shares
and, in accordance with Delaware law, ADVB will merge into Lime. |
|
Q: |
|
What will ADVB stockholders receive in the Merger? |
|
A: |
|
Upon the effectiveness of the Merger, each holder of an
outstanding share of ADVB common stock will be entitled to
receive 0.002124 of a share of Lime common stock. Holders of
ADVB common stock receiving Lime common stock in the Merger will
not receive any fractional Lime shares in the Merger. Instead,
the total number of shares of Lime common stock that a holder of
ADVB common stock will receive for any shares of ADVB common
stock will be rounded up to the nearest whole number. |
|
|
|
Lime stockholders will continue to own their existing shares,
and will not need to exchange their existing shares in
connection with the Merger. |
|
Q: |
|
Will the remaining ADVB stockholders in the Merger receive
the same consideration as the controlling sellers of ADVB common
stock under the Stock Purchase Agreement? |
|
A: |
|
Yes. All of the ADVB stockholders will receive 0.002124 of
a share of Lime common stock for each share of ADVB common stock
that they hold. |
|
Q: |
|
Why am I receiving these materials? |
|
A: |
|
We are delivering this document to you as an information
statement and prospectus of Lime. It is an information statement
of Lime because, insofar as the majority of the outstanding
shares of voting stock of Lime have approved the ADVB
Acquisition, no further vote by Lime stockholders is required.
It is a prospectus of Lime because Lime will exchange shares of
its common stock for shares of ADVB common stock in the Merger. |
|
Q: |
|
Are Lime stockholders voting on the Stock Purchase Agreement
and the Merger? |
|
A. |
|
No. Lime stockholders holding a majority of the outstanding
shares of Lime common and preferred stock entitled to vote have
already adopted and approved the Stock Purchase Agreement and
the Merger by written consent. No further vote of Lime
stockholders is required and no proxies or consents from Lime
stockholders |
iv
|
|
|
|
|
are being sought hereby. Rather, for Lime stockholders, this
information statement/prospectus is intended to provide Lime
stockholders with information about the terms of the Stock
Purchase Agreement, Merger Certificate and the Merger, and the
impact of the transactions contemplated thereby. |
|
Q: |
|
Are ADVB stockholders voting on the Stock Purchase Agreement
and the Merger? |
|
A. |
|
No. Upon consummation of the Stock Purchase Agreement, Lime
will hold in excess of 90% of the outstanding shares of ADVB
common stock entitled to vote, and Lime will effect the Merger
as the parent holding company. No further vote of ADVB
stockholders is required and no proxies or consents from ADVB
stockholders are being sought hereby. Rather, for ADVB
stockholders, this information statement/prospectus is intended
to provide ADVB stockholders with information about Lime, the
terms of the Merger Certificate and the Merger, and the impact
of the transactions contemplated thereby. |
|
Q: |
|
When does Lime expect to complete the Merger? |
|
A. |
|
Lime expects to complete the Merger at the end of the first
quarter of 2009. |
|
Q: |
|
Is the Merger expected to be taxable to ADVB stockholders? |
|
|
|
A. |
|
Yes. In general, for United States federal income tax purposes,
ADVB stockholders will recognize gain or loss in an amount equal
to the difference between the value of the Lime common stock
received and that stockholders adjusted tax basis in the
ADVB shares surrendered. ADVB stockholders should consult
their tax advisors for a full understanding of the tax
consequences to them of the Merger. For further information
regarding the U.S. federal income tax consequences of the
Merger, please see Tax Consequences of the ADVB
Acquisition beginning on page 27. |
|
|
|
Q: |
|
Do ADVB or Lime stockholders have appraisal or
dissenters rights? |
|
|
|
A. |
|
The holders of record of ADVB common stock have a statutory
right to dissent from the Merger and demand payment of the fair
value of their shares of ADVB common stock as determined in a
judicial appraisal proceeding in accordance with
Section 262 of the Delaware General Corporate Law (the
DGCL), plus interest, if any, from the date of the
Merger. The value may be more or less than the value of the Lime
common stock offered in the Merger. The record date for all ADVB
holders of record shall be February 6, 2009. |
|
|
|
|
|
The holders of Lime common stock are not entitled to exercise
any appraisal rights in connection with the Merger. |
|
Q: |
|
What do ADVB stockholders need to do to qualify for appraisal
rights? |
|
|
|
A: |
|
In order to qualify for appraisal rights, ADVB stockholders of
record must make a written demand for appraisal within
20 days after the date of mailing of the Notice of Merger
and Appraisal Rights mailed with this information
statement/prospectus, which shall and otherwise comply with the
procedures for exercising appraisal rights set forth in the
DGCL. The statutory right of dissent is set out in
Section 262 of the DGCL and is complicated. A copy of
Section 262 is attached as Appendix A hereto. Any
failure to comply with its terms will result in an irrevocable
loss of such right. ADVB stockholders seeking to exercise
their statutory right of dissent are encouraged to seek advice
from legal counsel. |
|
|
|
Q: |
|
Has ADVBs board of directors made a recommendation
concerning the Stock Purchase Agreement and the Merger? |
|
A. |
|
No. The ADVB board of directors did not approve or
disapprove of the Stock Purchase Agreement and Merger and was
not required to make any recommendation to ADVB stockholders. |
|
Q: |
|
Should ADVB stockholders send in their stock certificates to
Lime? |
|
A. |
|
No. ADVB stockholders should not send their stock
certificates to Lime. The ADVB stockholders will receive written
instructions set forth in a Letter of Transmittal from the
exchange agent after the Merger is completed detailing how to
exchange their ADVB stock certificates for certificates
representing shares of Lime common stock or evidence of such
shares in book entry form. |
v
|
|
|
Q: |
|
What if a person holds warrants or options to purchase shares
of ADVB common stock? |
|
A. |
|
Unless previously exercised, warrants to purchase shares of ADVB
common stock will remain outstanding and will not be exchanged
in connection with the Merger. Following the Merger all holders
of outstanding ADVB warrants and options will be offered the
opportunity to exchange their warrants and options for warrants
and options to purchase Lime common stock. The number of shares
issuable upon exercise of such Lime warrants and options, and
the exercise prices for such warrants and options, will be
adjusted based on the exchange ratio and rounded up to the
nearest whole number. |
|
Q: |
|
Should Lime stockholders send in their stock certificates to
Lime? |
|
A. |
|
No. Lime stockholders will not be exchanging their stock
certificates in connection with the Merger. Accordingly, Lime
stockholders holding stock certificates should keep their stock
certificates both now and after the Merger is completed. |
|
Q: |
|
Where can I find more information about Lime? |
|
|
|
A: |
|
More information regarding Lime is available from its public
filings with the SEC. Please see Where You Can Find More
Information beginning on page 105. |
|
|
|
Q: |
|
Whom should I contact if I have any questions about the Stock
Purchase Agreement or the Merger? |
|
A. |
|
Please contact Jeffrey R. Mistarz at Lime. 1280 Landmeier Road,
Elk Grove Village, Illinois, 60007,
(847) 437-1666. |
vi
SUMMARY
This summary highlights selected information contained in
this information statement/prospectus and may not contain all
the information that may be important to you. Each section of
this summary is qualified in its entirety by reference to the
full discussions of the related matters in the body of this
information statement/prospectus, and we urge you to read
carefully this information statement/prospectus, including the
appendices, in its entirety.
The
Companies
Lime
Energy Co.
(see
page 33)
We are an energy efficiency and renewable energy service and
construction company. We perform energy efficiency engineering
and consulting as well as development and implementation of
energy efficient lighting, HVAC, water, weatherization, and
renewable energy solutions. Our clients include commercial and
industrial businesses, building owners, and property management
companies as well as federal, state and local government
agencies through energy service company partners. Through our
Energy Technology business, we also offer a proprietary line of
intelligent controllers that provide continuous management of
HVAC and lighting equipment using wireless communication
technology in order to reduce energy usage and improve system
reliability.
Advanced
Biotherapy,
Inc.
(see page 61)
ADVB is a corporation organized and existing under the laws of
the state of Delaware, headquartered in Chicago, Illinois.
ADVBs common stock is quoted on the OTC
Bulletin Board under the symbol ADVB. ADVB,
which began as a development stage biotechnology company, ceased
to actively pursue its biotechnology business in 2006 and
currently has no operations. Richard P. Kiphart is ADVBs
Chairman and largest stockholder.
The ADVB
Acquisition (see page 18)
Our board of directors and the holders of a majority of our
capital stock have approved a series of transactions, described
herein, whereby we will acquire ADVB. ADVBs current assets
include approximately $7.5 million in cash, an $800,000
convertible promissory note from a third party and a
$4.5 million promissory note from Lime, under which there
were no outstanding advances as of February 6, 2009.
Our primary objective in the acquisition of ADVB is to obtain
ADVBs cash assets in order to meet our significant need
for operating capital and retire the $4.5 million
promissory note held by ADVB. We do not intend to pursue the
development of ADVBs biotechnology business. We believe
that the acquisition of ADVB is the best alternative to access
operating capital and retire the ADVB note given the current
state of the financial markets.
The most efficient way in our view to consummate the acquisition
of ADVB is via a short-form merger pursuant to Section 253
of the DGCL. Under this structure, we will first acquire 90% or
more of the outstanding capital stock of ADVB and then effect a
statutory merger to acquire the remaining ADVB stock, without
the need to seek the approval of the majority of ADVBs
more than 3,400 stockholders.
Our
Reasons for the ADVB Acquisition (see page 19)
We had significant need for operating capital in 2008. Given the
state of the financial markets, our search for third-party
lending sources was unsuccessful. Ultimately, we incurred over
$13.4 million of secured debt to finance our operations in
2008, $11.5 million of which was advanced by
Mr. Kiphart directly and $1.5 million of which was
advanced by ADVB in addition to other smaller loans from other
parties. All of this debt would have matured on March 31,
2009 and our board of directors determined that our timely
repayment was unlikely without an additional capital raise. By
effecting the ADVB Acquisition, we will own 100% of ADVBs
assets, and thereby eliminate the need for repayment of any
outstanding debt to ADVB. In addition, the Merger ultimately
will give us access to the approximately $7.5 million in
cash held by ADVB, which we will use for general operating and
capital expenses.
1
Recommendation
of the Lime Board of Directors and Corporate Value
Managements Fairness Opinion (see page 20)
After careful consideration, the Lime board of directors
recommended to its stockholders that they vote for the ADVB
Acquisition. In reaching their recommendation they relied upon
the fairness opinion prepared by Corporate Value Management,
Inc., an independent valuation firm, whereby Corporate Value
Management, Inc. determined that the consideration paid to ADVB
was fair from a financial point of view. A copy of the Fairness
Opinion is attached as Appendix C to this information
statement/prospectus.
Material
Interests of Certain of our Stockholders and Certain
Stockholders of ADVB in the Control Transaction (see
page 24)
Mr. Kiphart, one of the selling stockholders under the
Stock Purchase, is the beneficial owner of more than 80% of the
shares of ADVB and serves as its Chairman. David Valentine,
Mr. Kipharts
son-in-law,
is also a stockholder of ADVB. Messrs. Kiphart and
Valentine also hold options to purchase a total of
6,075,000 shares of ADVB common stock and will be offered
the opportunity to replace those options with options to
purchase a total of 12,903 shares of our common stock.
Mr. Kiphart is also a significant stockholder of Lime and
serves as its Chairman. Mr. Valentine is also a stockholder
and board member of Lime.
Our board of directors and a majority of our stockholders
approved the ADVB Acquisition, and were fully informed of the
interests of Mr. Kiphart and Mr. Valentine.
Mr. Kiphart and Mr. Valentine recused themselves from
approving the ADVB Acquisition in their capacity as members of
our board of directors, but have approved the transaction in
their capacity as our stockholders.
Material
Interests of ADVBs Management in the ADVB Acquisition (see
page 25)
The ADVB Acquisition provides that we will use our best efforts
to cause Christopher W. Capps, ADVBs current President and
Chief Executive Officer, to be appointed to our board of
directors. In addition, all of the directors and executive
officers of ADVB own options and or warrants issuable and
exercisable for 53,506,667 shares of ADVB common stock in
the aggregate.
Tax
Consequences of the ADVB Acquisition (see
page 27)
The ADVB Acquisition will be treated as a purchase of the assets
of ADVB in exchange for Lime common stock followed by a
liquidation of ADVB. In general, for United States federal
income tax purposes, ADVB will recognize taxable income or loss
in an amount equal to the difference between the value of the
Lime common stock issued in the ADVB Acquisition and any other
consideration (including cash issued pursuant to an ADVB
shareholders statutory appraisal rights) and ADVBs
tax basis in its assets. Lime does not believe that ADVB will
recognize a material amount of taxable gain. In addition, to the
extent that taxable gain is recognized, Lime believes that such
taxable gain will not result in regular income tax due to the
existence of net operating loss carryforwards, though a small
amount of alternative minimum tax could be owed.
Tax
Consequences of the ADVB Acquisition to ADVB and Lime
Stockholders (see page 27)
The receipt of Lime common stock by ADVB stockholders pursuant
to the ADVB Acquisition (or cash pursuant to the ADVB
shareholders statutory appraisal rights) will be a taxable
transaction and each ADVB stockholder will generally recognize
U.S. source capital gain or loss on the disposition of ADVB
common stock equal to the difference, if any, between
(i) the value of Lime common stock (or the amount of cash)
the ADVB stockholder receives and (ii) the ADVB
stockholders adjusted tax basis in its ADVB common stock.
The issuance of Lime shares to ADVB stockholders under the Stock
Purchase Agreement and the Merger is not a taxable event to Lime
or its stockholders and is not expected to have any resulting
tax consequences.
Tax matters are very complicated and the tax consequences of
the ADVB Acquisition to ADVB stockholders will depend on their
individual circumstances. Stockholders should consult their own
tax
2
advisors for a full understanding of the tax consequences to
them of the ADVB Acquisition. See Tax Consequences of the
ADVB Acquisition.
Accounting
Treatment of the ADVB Acquisition (see page 26)
ADVB has no revenue generating operations and does not have
employees capable of developing a product that will be
considered a business. Therefore it is not considered a business
as defined by Regulation S-X,
Rule 11-01(d)
or by generally accepted accounting principles. Consequently,
the Merger will not be accounted for as a business combination
under the guidance of Financial Accounting Standard
No. 141R, Business Combinations. The substance of
the ADVB Acquisition includes two distinct events. First, as a
result of the transaction, we are settling any debt due to ADVB.
In addition, we are receiving approximately $7.5 million of
cash in exchange for shares of our common stock issued in
connection with the ADVB Acquisition. As a result of the Merger,
we will eliminate the debt due to the ADVB, record the assets
acquired (consisting primarily of cash and cash equivalents) at
fair value and credit equity for the fair value of our common
shares issued in connection with the ADVB Acquisition.
Appraisal
Rights and Dissenters Rights (see page 26)
Lime and ADVB are both Delaware corporations and, under the
DGCL, the holders of our common stock will not be entitled to
exercise any appraisal rights in connection with the Merger but
holders of shares of ADVB common stock will have a statutory
right to dissent.
Authorization
by Our Board of Directors and the Majority of Our Stockholders
(see page 25)
Richard P. Kiphart, one of the sellers under the Stock Purchase
Agreement, is the beneficial owner of more than 80% of the
shares of ADVB and serves as its Chairman, and is also the
beneficial owner of more than 22.5% of Limes capital stock
and serves as our Chairman as well. Because our common stock is
traded on the NASDAQ Capital Market, we are subject to
NASDAQs Marketplace Rules that require stockholder
approval when an acquisition involves a director or substantial
stockholder on both sides of the same transaction.
On November 18, 2008, our board of directors of unanimously
adopted resolutions approving the ADVB Acquisition and the
related agreements to which we are a party and recommended that
our stockholders approve the issuance of our common stock to the
stockholders of ADVB pursuant to the ADVB Acquisition. Pursuant
to the recommendation of our board of directors, holders of a
majority of our outstanding capital stock executed the director
and shareholder consents on November 26, 2008 approving the
issuance of our common stock to the ADVB stockholders pursuant
to the ADVB Acquisition.
Based on the actions taken by our board of directors and the
foregoing consents, we have obtained all necessary corporate
approvals in connection with the ADVB Acquisition. No consents
or approvals from the ADVB board of directors or stockholders
are necessary in connection with the ADVB Acquisition.
3
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This information statement/prospectus contains forward-looking
statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. This
forward-looking information includes statements about the
financial conditions, results of operations, earnings outlook
and prospects of Lime and ADVB and may include statements for
the period following the completion of the merger. You can
identify these forward-looking statements by the use of
forward-looking words such as outlook,
believes, forecasts,
intends, target, expects,
potential, continues, may,
will, should, seeks,
approximately, predicts,
projects, plans, estimates,
anticipates, future or the negative
version of those words or other comparable words. Any
forward-looking statements contained in this information
statement/prospectus are based upon the historical performance
and on current plans, estimates and expectations. The inclusion
of this forward-looking information should not be regarded as a
representation by us or any other person that the future plans,
estimates or expectations will be achieved.
Forward-looking statements are subject to various risks and
uncertainties. Accordingly, there are or will be important
factors that could cause actual results to differ materially
from those indicated in these statements, including but not
limited to those described under Risk Factors, as
well as, among others, the following:
|
|
|
|
|
implementation of our operating and growth strategy;
|
|
|
|
the loss, or renewal on less favorable terms, of management
contracts;
|
|
|
|
development of new, competitive energy efficiency services;
|
|
|
|
changes in federal and state regulations including those
affecting energy efficiency tax credits and the energy
efficiency industry;
|
|
|
|
a significant decrease in the cost of energy leading to a
decrease in the demand for energy efficiency services;
|
|
|
|
our ability to consummate transactions and integrate newly
acquired contracts into our operations; and
|
|
|
|
availability, terms and employment of capital.
|
These factors should not be construed as exhaustive and should
be read in conjunction with the other cautionary statements that
are included in this information statement/prospectus.
If one or more of these or other risks or uncertainties
materialize, or if the underlying assumptions prove to be
incorrect, actual results may vary materially from what may have
been projected. Any forward-looking statements you read in this
prospectus reflect current views with respect to future events
and are subject to these and other risks, uncertainties and
assumptions relating to operations, results of operations,
financial condition, growth strategy and liquidity. You should
specifically consider the factors identified in this information
statement/prospectus that could cause actual results to differ
before making an investment decision.
Except as otherwise required by federal securities laws, Lime
does not undertake any obligation to publicly update, review or
revise any forward-looking statements, whether as a result of
new information, future events, changed circumstances or any
other reason, after the date of this information
statement/prospectus.
4
RISK
FACTORS
You should carefully consider the following risk factors,
together with all of the other information included in this
information statement/prospectus.
Risks
Related to Limes Financial Condition
We
have incurred significant operating losses since inception and
may not achieve or sustain profitability in the
future.
We have experienced operating losses and negative cash flow from
operations since our inception and we currently have an
accumulated deficit. Our ability to continue as a going concern
is ultimately dependent on our ability to increase sales to a
level that will allow us to operate profitably and sustain
positive operating cash flows. We must overcome marketing
hurdles, including gaining market acceptance, in order to
increase sales of our services and technologies. In addition, we
may be required to reduce the prices of our services and
technologies in order to increase sales. If we reduce prices, we
may not be able to reduce costs sufficiently to achieve
acceptable profit margins. As we strive to grow our business, we
have spent and expect to continue to spend significant funds
for: (i) general corporate purposes, including working
capital, marketing, recruiting and hiring additional personnel;
(ii) acquisitions, including our purchase of Applied Energy
Management, Inc. (AEM) in June 2008; and
(iii) research and development. To the extent that our
revenues do not increase as quickly as these costs and
expenditures, our results of operations and liquidity will be
adversely affected. If we experience slower than anticipated
revenue growth or if our operating expenses exceed our
expectations, we may not achieve profitability in the future or
if we achieve profitability in the future, we may not be able to
sustain it.
Our
indebtedness could adversely affect our financial health and
prevent us from fulfilling our obligations, and we might need to
raise capital, which might not be available.
As of September 30, 2008, we had outstanding indebtedness
of approximately $24.4 million, which represents
approximately 69% of our total capitalization of
$35.2 million.
Our substantial indebtedness could have important consequences.
For example, it could:
|
|
|
|
|
increase our vulnerability to general adverse economic and
industry conditions;
|
|
|
|
require us to dedicate a substantial portion of our cash flow
from operations to payments on our indebtedness, thereby
reducing the availability of our cash flow to fund working
capital, capital expenditures, growth initiatives, acquisitions
and other general corporate purposes;
|
|
|
|
limit our flexibility in planning for, or reacting to, changes
in our business and the industry in which we operate;
|
|
|
|
limit our ability to borrow additional amounts for working
capital, capital expenditures, acquisitions, debt service
requirements, execution of our growth strategy, research and
development costs or other purposes;
|
|
|
|
place us at a disadvantage compared to our competitors who have
less debt; and
|
|
|
|
limit our ability to continue to offer customer financing in
certain situations.
|
Any of the above listed factors could materially and adversely
affect our business, results of operations and financial
condition. Further, if we do not have sufficient earnings to
service our debt, we may be required to refinance all or part of
the existing debt, sell assets, borrow more money or sell
securities, none of which we can guarantee we will be able to do.
Additionally, in the past we have relied, to a large extent, on
financing from related parties, including the financing of the
AEM acquisition. There are no assurances that such related
parties will continue to provide financing or financing on terms
that are acceptable to us. We may require additional equity or
debt financing for additional working capital for expansion, to
consummate an acquisition or if we continue to suffer losses. In
the event additional financing is unavailable to us, we may be
unable to expand or make acquisitions and our stock price may
decline.
5
If
sufficient additional funding is not available to us, the
commercialization of our services and technologies and our
ability to grow is likely to be impaired.
Our operations have not generated positive cash flow since our
inception on an annual basis. We have funded our operations
through the issuance of common and
Series A-1
preferred stock and debt. Our ability to continue to operate
until our cash flow turns positive may depend on our ability to
continue to raise funds through the issuance of equity or debt.
If we are not successful in raising additional funds, we might
have to significantly scale back or delay our growth plans, sell
or shut down some of our businesses or possibly cease operations
altogether. Any reduction or delay in our growth plans could
materially adversely affect our ability to compete in the
marketplace, take advantage of business opportunities and
develop or enhance our services and technologies, which could
have a material adverse effect on our business, results of
operations and financial condition. If we should have to cease
operations altogether, our stockholders investment is
likely to be lost.
A
downturn in the general economy or a recession could harm our
operations and financial performance.
The energy efficiency solutions marketplace is rapidly evolving
and growing, but we do not know how sensitive it is to a
recession or downturn in the general economy. The current
recession could harm the economic health of our clients and
consequently decrease the demand for our energy efficiency
solutions. Further, the sales of our energy efficiency solutions
are made on the basis of purchase orders rather than long-term
purchase commitments and consequently our clients may cancel,
delay or otherwise modify their purchase commitments in response
to economic pressures with little or no consequence to them and
with little or no notice to us. Whether in response to an
economic downturn affecting an industry or a customers
specific business, any cancellation, delay or other modification
in our clients orders could significantly reduce our
revenue, impact our working capital, cause our operating results
to fluctuate from period to period and make it more difficult
for us to predict our revenue.
Risks
Related to Limes Business
We
have a limited operating history under our current business
model in a rapidly evolving market, which may make it difficult
to evaluate our business and prospects, and may expose us to
increased risks and uncertainties.
Our business has evolved substantially over time through organic
growth and strategic acquisitions. Our current business model
has only been in operation since June 2006, when we launched our
Energy Efficiency Services business. Accordingly, we only have a
limited history of generating revenues under our current
business model, and the future revenue potential of our current
business model in the rapidly evolving energy efficiency
solutions market is uncertain. As a result of our short
operating history under our current business model, we have
limited financial data that can be used to evaluate our
business, strategies, performance and prospects or an investment
in our common stock. Any evaluation of our business and our
prospects must be considered in light of our limited operating
history under our current business model and the risks and
uncertainties encountered by companies with new business models.
To address these risks and uncertainties, among other things, we
must do the following:
|
|
|
|
|
maintain and expand our current relationships and develop new
relationships with commercial and industrial businesses,
property owners and managers and large energy service companies
serving government and educational institutions;
|
|
|
|
maintain and enhance our existing energy efficiency solutions;
|
|
|
|
continue to develop new and improved energy efficiency solutions
that achieve significant market acceptance;
|
|
|
|
integrate AEM business, acquired in June 2008, into our current
business model;
|
|
|
|
execute our business and marketing strategies successfully;
|
|
|
|
respond to competitive developments; and
|
|
|
|
attract, integrate, retain and motivate qualified personnel.
|
6
We may be unable to accomplish one or more of these objectives,
which could cause our business to suffer and could have a
material adverse effect on our business, results of operations
and financial condition. In addition, accomplishing many of
these goals might be very expensive, which could adversely
impact our operating results and financial condition.
Additionally, any predictions about our future operating results
may not be as accurate as they could be if we had a longer
operating history under our current business model.
It is
difficult for us to estimate our future quarterly operating
results.
A significant portion of our revenue is seasonal. Historically,
this seasonality has caused our revenue, operating income, net
income and cash flow from operating activities to be lower in
the first two quarters and higher in the last two quarters of
each year. The concentration of earnings and cash flow in the
fourth quarter is due to our clients focus on making
purchasing decisions near our fiscal year-end. Further, the
sales of our energy efficiency solutions are made on the basis
of purchase orders rather than long-term purchase commitments
and consequently we do not have a constant and predictable
stream of revenue from any one client. Additionally, because a
few large projects are often responsible for a significant
portion of AEMs annual revenue, the level of activity,
initial project delays or gaps between projects have
historically led to significant fluctuations of revenue on an
irregular basis throughout the fiscal year. As a result, we may
be unable to forecast our revenue accurately, and a failure to
meet our revenue or expense forecasts could have an immediate
and negative impact on the market price of our common stock.
We may
not be able to integrate the recent AEM acquisition
successfully.
We are currently integrating the operations of AEM that we
acquired in June 2008. We may experience difficulties in
managing the integration process, including the following:
|
|
|
|
|
integrating acquired operations and products with our existing
operations and products;
|
|
|
|
meeting operating expectations for the acquisition;
|
|
|
|
diverting managements attention from other business
concerns;
|
|
|
|
adverse impact on earnings of amortization or write-offs of
goodwill and other intangible assets relating to the acquisition;
|
|
|
|
retaining key personnel; and
|
|
|
|
establishing effective internal financial controls over the AEM
business.
|
These difficulties could have a material adverse effect on our
business, results of operations and financial condition, which
could decrease our profitability and make it more difficult for
us to grow our business. These difficulties could also result in
a loss of confidence in the reliability of our financial
statements, which could adversely affect the market price of our
common stock.
Further, the potential risks associated with the AEM acquisition
may necessitate additional financing which could result in
increased debt or the issuance of additional equity securities,
which may be dilutive to our existing stockholders and could
have a material adverse effect on our business, results of
operations and financial condition.
Our
growth may be impaired and our current business may suffer if we
do not successfully address risks associated with
acquisitions.
Our future growth may depend, in part, upon our ability to
successfully identify, acquire and operate other complementary
businesses. Any acquisition contemplated or completed by us may
result in adverse short term effects on our reported results of
operation; divert managements attention; introduce risks
associated with unanticipated problems or legal liabilities;
cause the incurrence of additional debt; cause the issuance of
additional equity; or introduce contingent liabilities and
amortization expenses related to intangible assets, some or all
of which could harm our business, results of operations and
financial condition
In addition, often an acquired companys performance is
largely dependent on a few key people, particularly in smaller
companies. If these key people leave the company, become less
focused on the business or less motivated to
7
make the business successful after the acquisition, the
performance of the acquired company and our combined business
may suffer.
We
operate in a highly competitive industry and if we are unable to
compete successfully our revenue and profitability will be
adversely affected.
The energy efficiency solutions market is highly competitive,
and we expect competition to increase and intensify as the
energy efficiency solutions market continues to evolve. We face
strong competition primarily from lighting and lighting fixture
manufacturers including, Sylvania Lighting Systems and Orion
Energy Systems, Inc., lighting fixture distributors, providers
of energy efficiency lighting upgrades and maintenance, such as
Amtek Inc., and small regional providers of energy efficiency
solutions. As we continue to integrate the operations of AEM
into our business, we expect that we will extend energy
efficiency offerings that are currently available to AEMs
public sector clients to our commercial and industrial clients,
and we expect to face additional competition from providers of
those services in the commercial and industrial market. We
compete primarily on the basis of client service and support,
quality and scope of services and products, cost of services and
products, ability to service clients on a national level, name
recognition and financial resources, our experience and
performance track record for services provided.
Many of our competitors are better capitalized than we are, have
longer operating histories and strong existing client
relationships, greater name recognition and more extensive
engineering and sales and marketing capabilities. Competitors
could focus their substantial resources on developing a
competing business model or energy efficiency solutions that may
be potentially more attractive to clients than our products or
services. In addition, we may face competition from other
products or technologies that reduce demand for electricity. Our
competitors may also offer energy efficiency solutions at
reduced prices in order to improve their competitive positions.
If our large energy service company clients internally develop
sufficient energy implementation capabilities, they may no
longer outsource work to us. Any of these competitive factors
could make it more difficult for us to attract and retain
clients, require us to lower our prices in order to remain
competitive and reduce our revenue and profitability, any of
which could have a material adverse effect on our results of
operations and financial condition.
We may
be unable to obtain sufficient bonding capacity to support
certain service offerings.
A significant number of AEMs contracts require performance
and surety bonds. Bonding capacity for construction projects has
become increasingly difficult to obtain, and bonding companies
are denying or restricting coverage to an increasing number of
contractors. Some sureties have required us to post collateral,
guarantees, agreements of indemnity and letters of credit to
secure the performance and surety bonds. We may not be able to
maintain a sufficient level of bonding capacity, which could
preclude AEM from being able to bid for a number of contracts
and successfully contract with a number of customers. If we are
unable to obtain surety bonds, our business, results of
operations and financial condition could be materially adversely
affected.
Our
success is largely dependent upon the skills, experience and
efforts of our senior management and our ability to attract and
retain highly qualified engineers and other skilled personnel,
and the loss of their services or our inability to attract and
retain such personnel could have a material adverse effect on
our ability to expand our business or to maintain profitable
operations.
Our continued success depends largely upon the continued
availability, contributions, skills, experience and effort of
our senior management, including David R. Asplund, our Chief
Executive Officer, Daniel W. Parke, our President and Chief
Operating Officer, Jeffrey R. Mistarz, our Executive Vice
President and Chief Financial Officer and John E. ORourke,
Chief Executive Officer and President of our AEM subsidiary. All
of the current employment agreements with our senior management
team may be terminated by the employee at any time and without
notice. While all such agreements, with the exception of Daniel
W. Parke, include noncompetition, non-solicitation and
confidentiality covenants, there can be no assurance that such
provisions will be enforceable or adequately protect us. The
loss of the services of any of these persons might impede our
operations or the achievement of our strategic and financial
objectives, and we may not be able to attract and retain
individuals with the same or similar level of experience or
expertise. Additionally, we do not maintain key person life
insurance on any member of our senior management. The loss or
interruption of the service of members of our senior
8
management or our inability to attract or retain other qualified
personnel could have a material adverse effect on our ability to
expand our business, implement our strategy or maintain
profitable operations.
In addition, to execute our growth strategy and maintain our
margins, we must attract and retain highly qualified engineers,
other skilled personnel and an effective sales force that can
accurately price our clients energy efficiency solution
contracts. Competition for hiring these individuals is intense,
especially with regard to engineers specializing in the energy
efficiency solutions market. If we fail to attract and retain
highly qualified engineers and other skilled personnel, our
business and growth prospects could be materially adversely
affected.
We
depend upon a limited number of clients in any given period to
generate a substantial portion of our revenue.
Historically, we did not have long-term contracts with our
clients, and our dependence on individual key clients varied
from period to period as a result of the significant size of
some of our retrofit and multi-facility roll-out projects. In
2007, one client, Washington Mutual, Inc., accounted for
approximately 10% of our consolidated revenue. With our
acquisition of AEM in June 2008, we added large energy service
companies and utilities to our client base that tend to be
recurring clients. In 2007, approximately 60% of AEMs
revenues were generated from Honeywell International Inc. and
DMJM Harris, Inc., a subsidiary of AECOM Technology Corporation.
Honeywell, DMJM Harris and Washington Mutual accounted for
approximately 27%, 13% and 3.5% of our pro forma 2007
consolidated revenue, respectively. On a pro forma basis, our
top 10 clients accounted for approximately 59.5% and 67.5%,
respectively, of our total revenue in fiscal 2007 and 2006, and
53.1% and 46.7% respectively, of our pro forma total revenue for
the nine months ended September 30, 2007 and 2008. We
expect large retrofit and roll-out projects to become a greater
component of our total revenue in the near term. As a result, we
may experience more client concentration in any given future
period. The loss of, or substantial reduction in sales to, any
of our significant clients could have a material adverse effect
on our business, results of operations and financial condition
in any given future period.
Our
public sector business depends on a limited number of large
energy service companies under contract by government and other
public end-users.
A significant portion of our public sector business revenue is
generated through our relationship with a limited number of
large energy service companies that provide energy efficiency
services to government and other public end-users. If for any
reason government spending on energy efficiency services is
reduced or postponed or government and other public end-users
shift contracts to large energy service companies with whom we
do not have established relationships, this may have a
significant negative impact on our business, results of
operations and financial condition. Further, our public sector
projects typically have long payment cycles that may limit our
liquidity and which could have a material adverse effect on our
results of operations in any given future period.
The
failure to effectively maintain, upgrade and sell our
proprietary technologies could have a material adverse effect on
our business, results of operations and financial
condition.
A recent effort to upgrade the eMAC technology has taken
significantly longer and cost more than initially anticipated.
Total research and development costs incurred in connection with
the eMAC upgrades were approximately $700,000, $300,000 and
$37,000 for the years ended December 31, 2007, 2006 and
2005, respectively and $850,000 for the nine months ended
September 30, 2008. The delay has adversely affected eMAC
sales, resulting in significant losses in our Energy Technology
segment which contributed to the impairment of its goodwill.
This situation has also diverted a significant amount of
managements attention from the operation of our other
businesses. We are currently evaluating several alternatives for
this business, including restructuring it further in an attempt
to bring it to profitability, selling it or shutting it down. If
the steps we take to address the situation prove ineffective we
may continue to experience losses and a drain on our management
and cash resources, which could have a material adverse effect
on our business, results of operations and financial condition.
If we choose to keep the business, maintenance of proprietary
technology must be effectively addressed in the future or it
could impact our sales and profitability.
9
A
decrease in electric retail rates could lessen demand for our
energy efficiency solutions.
Our services and technologies have the greatest sales and profit
potential in areas where commercial electric rates are
relatively high. However, retail electric rates for commercial
establishments in the United States may not remain at their
current levels. If there is overbuilding of power generating
stations in certain regions of the United States, wholesale
power prices may decrease in the future. Because the price of
commercial retail electric power is largely attributed to the
wholesale cost of power, it is reasonable to expect that
commercial retail rates may decrease as well. In addition, much
of the wholesale cost of power is directly related to the price
of certain fuels, such as natural gas, oil and coal. If the
prices of those fuels decrease, the prices of the wholesale cost
of power may also decrease. This could result in lower electric
retail rates and reduced demand for our energy efficiency
solutions, which could have a material adverse effect on our
business, results of operations and financial condition.
Failure
of our subcontractors to properly and effectively perform their
services in a timely manner could cause delays in the delivery
of our energy efficiency solutions.
Our success depends on our ability to provide quality, reliable
energy efficiency solutions in a timely manner, which in part
requires the proper removal and installation of lighting,
heating, ventilation and air conditioning (HVAC) and
other products by our contractors and subcontractors upon which
we depend. A significant portion of our energy efficiency
solutions are installed by contractors or subcontractors. Any
delays, malfunctions, inefficiencies or interruptions in our
energy efficiency solutions caused by improper installation
could cause us to have difficulty retaining current clients and
attracting new clients. Such delays could also result in
additional costs that could affect the profit margin of our
projects. In addition, our brand, reputation and growth could be
negatively impacted.
Any
internal or external security breaches involving our eMAC
technology could harm our reputation, and even the perception of
security risks regarding internet data transmission, whether or
not valid, could inhibit market acceptance of our energy
efficiency solutions and cause us to lose clients.
We and our clients use our eMAC technology to monitor, compile
and analyze information related to our clients energy use
for HVAC and lighting applications. In addition, our technology
allows us to remotely control HVAC and lighting equipment at
commercial, institutional and industrial locations. Our eMAC
technology relies on the secure transmission of data over the
Internet for some of its functionality. Well-publicized
compromises of Internet security could have the effect of
substantially reducing confidence in the Internet as a medium of
data transmission. The occurrence or perception of security
breaches in eMAC technology or our clients concerns about
Internet security or the security of our energy efficiency
solutions, whether or not they are warranted, could have a
material adverse effect on our business, harm our reputation,
inhibit market acceptance of the eMAC technology and cause us to
lose clients, any of which could have a material adverse effect
on our financial condition and results of operations.
If our
information technology systems fail, or if we experience
operation interruptions, then our business, results of
operations and financial condition could be materially adversely
affected.
The efficient operation of our business is dependent on our
information technology systems. We rely on those systems
generally to manage the day-to-day operation of our business,
manage relationships with our clients, monitor our clients
eMAC systems and maintain our financial and accounting records.
The failure of our information technology systems, our inability
to successfully maintain and enhance our information technology
systems, or any compromise of the integrity or security of the
data we generate from our information technology systems, could
have a material adverse effect on our results of operations,
disrupt our business and product development and make us unable,
or severely limit our ability, to respond to client demands. In
addition, our information technology systems are vulnerable to
damage or interruption from:
|
|
|
|
|
earthquake, fire, flood and other natural disasters;
|
|
|
|
employee or other theft;
|
|
|
|
attacks by computer viruses or hackers;
|
10
|
|
|
|
|
power outages; and
|
|
|
|
computer systems, Internet, telecommunications or data network
failure.
|
Any interruption of our information technology systems could
result in decreased revenue, increased expenses, increased
capital expenditures, client dissatisfaction and potential
lawsuits, any of which could have a material adverse effect on
our results of operations or financial condition.
Product
liability and personal injury claims could have a material
adverse effect on our business, results of operations and
financial condition.
We face exposure to product liability claims in the event that
our energy efficiency solutions products fail to perform as
expected or cause bodily injury or property damage. Since the
majority of our products use electricity, it is possible that
our products could result in injury, whether by product
malfunctions, defects, improper installation or other causes.
Particularly because our products often incorporate new
technologies or designs, we cannot predict whether or not
product liability claims will be brought against us in the
future or result in negative publicity about our business or
materially adversely affect our client relations. Further, we
face exposure to personal injury claims in the event that an
individual is injured as a result of our negligence. Moreover,
we may not have adequate resources in the event of a successful
claim against us. A successful product liability or personal
injury claim against us that is not covered by insurance or is
in excess of our available insurance limits could require us to
make significant payments of damages which could materially
adversely affect our results of operations and financial
condition.
Our
retrofitting process frequently involves responsibility for the
removal and disposal of components containing hazardous
materials and at times requires that our contractors or
subcontractors work in hazardous conditions, either of which
could give rise to a claim against us.
When we retrofit a clients facility, we typically assume
responsibility for removing and disposing of its existing
lighting fixtures. Certain components of these fixtures
typically contain trace amounts of mercury and other hazardous
materials. Older components may also contain trace amounts of
polychlorinated biphenyls (PCBs). We currently rely
on licensed contractors to remove the components containing such
hazardous materials at the client job site. The contractors then
arrange for the disposal of such components at a licensed
disposal facility. Failure by such contractors to remove or
dispose of the components containing these hazardous materials
in a safe, effective and lawful manner could give rise to
liability for us, or could expose our workers or other persons
to these hazardous materials, which could result in claims
against us. Further, our workers are sometimes required to work
in hazardous environments that present a risk of serious
personal injury which could result in claims against us. A
successful personal injury claim against us that is not covered
by insurance or is in excess of our available insurance limits
could require us to make significant payments of damages and
could materially adversely affect our results of operations and
financial condition.
The
success of our business depends on the market acceptance of our
energy efficiency solutions.
Our future success depends on commercial acceptance of our
energy efficiency solutions. If we are unable to convince
current and potential clients of the advantages of our energy
efficiency solutions, then our ability to sell our energy
efficiency solutions will be limited. In addition, because the
energy efficiency solutions market is rapidly evolving, we may
not be able to accurately assess the size of the energy
efficiency solutions market, and we may have limited insight
into trends that may emerge and affect our business. If the
market for our energy efficiency solutions does not continue to
develop, or if the market does not accept our services and
technologies, then our ability to grow our business could be
limited and we may not be able to increase or maintain our
revenue or profitability.
If we
are unable to manage our anticipated revenue growth effectively,
our operations and profitability could be adversely
affected.
We intend to undertake a number of strategies in an effort to
grow our revenue, including through acquisitions. If we are
successful, our revenue growth may place significant strain on
our limited resources. To properly manage
11
any future revenue growth, we must continue to improve our
management, operational, administrative, accounting and
financial reporting systems and expand, train and manage our
employee base, which may involve significant expenditures and
increased operating costs. Due to our limited resources and
experience, we may not be able to effectively manage the
expansion of our operations or recruit and adequately train
additional qualified personnel. If we are unable to manage our
anticipated revenue growth effectively, the quality of our
client care may suffer, we may experience client
dissatisfaction, reduced future revenue or increased warranty
claims, and our expenses could substantially and
disproportionately increase. Any of these circumstances could
adversely affect our business, results of operations and
financial condition.
If our
management fails to acquire companies in the future or to
effectively negotiate the terms of future acquisitions, our
growth may be impaired.
As part of our growth strategy, we intend to acquire companies
with complementary technologies, products or services. Our
management, including our board of directors, will have
discretion in identifying and selecting companies to be acquired
by us and in structuring and negotiating these acquisitions. Our
common stockholders may not have the opportunity to approve
these acquisitions. In addition, in making acquisition
decisions, we will rely, in part, on financial projections
developed by our management and the management of potential
target companies. These projections will be based on assumptions
and subjective judgments. The actual operating results of any
acquired company or the combination with an acquired company may
fall significantly short of projections.
We may be unable to acquire companies that we identify as
targets for various reasons, including:
|
|
|
|
|
our inability to interest such companies in a proposed
transaction;
|
|
|
|
our inability to agree on the terms of an acquisition;
|
|
|
|
our inability to obtain adequate financing;
|
|
|
|
incompatibility between our management and management of a
target company; and
|
|
|
|
our inability to obtain the approval of the holders of our
common stock, if required.
|
If we cannot consummate acquisitions on a timely basis or agree
on terms at all, or if we cannot acquire companies with
complementary technologies, products or services on terms
acceptable to us, our future growth may be impaired, which could
have a material adverse effect on our business, results of
operations and financial condition.
Our
ability to use our net operating loss carry forwards may be
subject to limitation, which could potentially result in
increased future tax liability.
Generally, a change of more than 50% in the ownership of a
companys stock, by value, over a three-year period
constitutes an ownership change for U.S. federal income tax
purposes. An ownership change may limit a companys ability
to use its net operating loss carry forwards attributable to the
period prior to such change. The number of shares of our common
stock that we have sold in various transactions since our
inception, together with any subsequent shares of stock we
issue, or that our stockholders may sell, including those to be
sold in the ADVB Acquisition, most likely will, taking into
account prior or future shifts in our ownership over a
three-year period, cause us to undergo an ownership change. As a
result, if we earn net taxable income, our ability to use our
pre-change net operating loss carry forwards, which amounted to
approximately $75 million as of December 31, 2007, to
offset U.S. federal taxable income may become subject to
limitations, which could potentially result in increased future
tax liability.
If we
are not able to protect our intellectual property rights against
infringement, or if others obtain intellectual property rights
relating to energy efficiency solutions, we could lose our
competitive advantage in the energy efficiency technology
solutions market.
We regard our intellectual property rights, such as patents,
licenses of patents, trademarks, copyrights and trade secrets,
as important to our success. The steps we have taken to protect
our intellectual property rights may not be adequate. Third
parties may infringe or misappropriate our intellectual property
rights or we may not be able to detect unauthorized use and take
appropriate steps to enforce our rights. Failure to take
appropriate protective steps
12
could materially adversely affect any competitive advantage we
may have in the energy efficiency solutions market, which could
have a material adverse effect on our business, results of
operations and financial condition.
In addition, patents held by third parties may limit our ability
to sell or otherwise commercialize products and technologies and
could result in the assertion of claims of patent infringement
against us. Claims of patent infringement against us, regardless
of merit, could result in the expenditure of significant
financial and managerial resources. We could be forced to seek
to enter into license agreements with third parties to resolve
claims of infringement by our technologies of the intellectual
property rights of third parties. Such licenses may not be
available on acceptable terms or at all. The failure to obtain
such licenses on acceptable terms could have a negative effect
on our business, which could have a material adverse effect on
our business, results of operations and financial condition.
Risks
Related to the ADVB Acquisition
Shares
eligible for public sale after this offering could have a
material adverse effect on our stock price.
Sales of a substantial number of shares of our common stock in
the public market following the Merger and the related exchange
of ADVB common stock for Lime common stock, or the perception
that these sales could occur, could cause the market price of
our common stock to decline. The shares of common stock that may
be issued in connection with the Merger will be available for
resale immediately and the shares of common stock that may be
issued in connection with the Stock Purchase will be available
for resale six months after they are issued. In addition, to the
shares issued in the ADVB Acquisition, we are obligated to offer
to each ADVB warrant holder and option holder the right to
exchange such holders derivative securities for new Lime
warrants and options to purchase Lime common stock as such ADVB
holder would have received had the ADVB holder exercised the
ADVB warrant or option in full prior to the Merger. The
outstanding ADVB options and warrants are exercisable for a
total of 109,902,680 shares of ADVB common stock, and if
all of the ADVB option and warrant holders accept the
replacement offer, the replacement options and warrants will be
exercisable for a total of 233,434 shares of our common
stock, which represents approximately 1.8% of our common stock
on a fully-diluted basis.
As a
new investor, you will experience immediate and substantial
dilution.
The price of our common stock being received by ADVB
stockholders in the ADVB Acquisition is considerably more than
the net tangible book value per share of our outstanding common
stock. Accordingly, the price per share of our common stock
substantially exceeds, on a per share basis, the value of our
tangible assets after subtracting liabilities. ADVB stockholders
receiving shares of our common stock will suffer additional
dilution to the extent outstanding stock options and warrants
are exercised and to the extent we issue any stock or options to
our employees under our stock plan.
Our
management will have broad discretion in allocating the cash
assets of ADVB.
After the Merger, we expect to use the cash and cash equivalents
held by ADVB for working capital and general corporate purposes,
including possible use in funding potential future acquisitions.
Consequently, our management will have broad discretion in
allocating the net proceeds of this offering. You may not agree
with such uses and our use of the proceeds from this offering
may not yield a significant return or any return at all for our
stockholders. The failure by our management to apply these funds
effectively could have a material adverse effect on our
business, results of operation or financial condition.
Risks
Related to Ownership of our Common Stock
The
future trading market for our common stock may not be active on
a consistent basis and the market price of our common stock
could be subject to significant fluctuations after this
offering.
Trading in our common stock has been limited and, at times,
volatile since our shares were listed on The NASDAQ in February
2008. The trading volume of our common stock in the future
depends in part on our ability to increase our revenue and
reduce or eliminate our operating losses. If we are unable to
achieve these goals, the trading market for our common stock may
be negatively affected, which may make it difficult for you to
sell your
13
shares. An active trading market for our common stock may not
develop or, if developed, be sustained, and the trading price of
our common stock may fluctuate substantially.
The price of our common stock may also fluctuate as a result of:
|
|
|
|
|
variations in our operating results;
|
|
|
|
announcements by us, our competitors or others of significant
business developments, changes in client relationships,
acquisitions or expansion plans;
|
|
|
|
analysts earnings estimates, ratings and research reports;
|
|
|
|
the depth and liquidity of the market for our common stock;
|
|
|
|
speculation in the press;
|
|
|
|
strategic actions by us or our competitors, such as sales
promotions or acquisitions;
|
|
|
|
actions by institutional and other stockholders;
|
|
|
|
recruitment or departure of key personnel; or
|
|
|
|
domestic and international economic factors and trends, some of
which may be unrelated to our performance.
|
The stock markets, in general, periodically experience
volatility that is sometimes unrelated to the operating
performance of particular companies. These broad market
fluctuations may cause the trading price of our common stock to
decline, and in particular, you may not be able to resell your
shares at or above the public offering price.
In the past, following a period of volatility in the market
price of a companys securities, securities class action
litigation has often been brought against a company. Because of
the potential volatility of our common stock price, we may
become the target of securities litigation in the future.
Securities litigation could result in substantial costs and
divert managements attention and resources from our
business.
Due to
the concentration of holdings of our stock, a limited number of
investors may be able to control matters requiring common
stockholder approval or could cause our stock price to decline
through future sales because they beneficially own a large
percentage of our common stock.
There were 9,860,590 shares of our common stock outstanding
as of January 31, 2009, of which a total of
13 investors beneficially own in the aggregate
approximately 81%, which does not include
Series A-1
preferred stock which is convertible into common stock. As a
result of their significant ownership, these investors may have
the ability to exercise a controlling influence over our
business and corporate actions requiring stockholder approval,
including the election of our directors, a sale of substantially
all of our assets, a merger between us and another entity or an
amendment to our certificate of incorporation, as amended (the
Certificate of Incorporation). This concentration of
ownership could delay, defer or prevent a change of control and
could adversely affect the price investors might be willing to
pay in the future for shares of our common stock. Also, in the
event of a sale of our business, these investors could be able
to seek to receive a control premium to the exclusion of other
common stockholders.
A significant percentage of the outstanding shares of our common
stock, including the shares beneficially owned by these holders,
can be sold in the public market from time to time, subject to
limitations imposed by federal securities laws. The market price
of our common stock could decline as a result of sales of a
large number of our presently outstanding shares of common stock
by these investors or other stockholders in the public market or
due to the perception that these sales could occur. This could
also make it more difficult for us to raise funds through future
offerings of our equity securities or for you to sell your
shares if you choose to do so.
The large concentration of our shares held by this small group
of stockholders could result in increased volatility in our
stock price due to the limited number of shares available in the
market.
14
Raising
additional capital or consummation of additional acquisitions
through the issuance of equity or equity-linked securities could
dilute your ownership interest.
We may find it necessary to raise capital again some time in the
future or to consummate additional acquisitions through the
issuance of equity or equity-linked securities. If we raise
additional funds in the future through the issuance of equity
securities or convertible debt securities, our existing
stockholders will likely experience dilution of their present
equity ownership position and voting rights. The recent
acquisition of AEM resulted in the dilution of our
stockholders equity ownership and will result in the
additional dilution of their interest if certain earn-out stock
payments in connection with the purchase of AEM are made during
the first quarter of 2009. The recent conversion of our
convertible note due to Mr. Kiphart into shares of
Series A-1
preferred stock will result in additional dilution if the
preferred stock is converted into shares of our common stock.
Depending on the number of shares issued and the terms and
conditions of the issuance, new equity securities could have
rights, preferences, or privileges senior to those of our common
stock. Depending on the terms, common stock holders may not have
approval rights with respect to such issuances.
We
expect our quarterly revenue and operating results to fluctuate.
If we fail to meet the expectations of market analysts or
investors, the market price of our common stock could decline
substantially, and we could become subject to securities
litigation.
Our business is seasonal and can be affected by cyclical factors
outside of our control. In addition, we recognize revenue on
many of our long-term contracts once the project is
substantially complete, resulting in intermittent periods of
fluctuating revenue. Our quarterly revenue and operating results
have fluctuated in the past and may continue to vary from
quarter to quarter in the future. You should not rely upon the
results of one quarter as an indication of our future
performance. Our revenue and operating results may fall below
the expectations of market analysts or investors in some future
quarter or quarters. Our failure to meet these expectations
could have an adverse effect on the market price of our common
stock. In addition, these fluctuations may result in volatility
in our results of operations
and/or have
an adverse effect on the market price of our common stock. If
the price of our common stock falls significantly we may be the
target of securities litigation. If we become involved in this
type of litigation, regardless of the outcome, we could incur
substantial legal costs, managements attention could be
diverted from the operation of our business, and our reputation
could be damaged, which could have a material adverse effect on
our business, results of operations
and/or
financial condition.
If
securities analysts do not publish research or reports about our
business or if they downgrade their evaluations of our stock,
the price of our stock could decline.
The trading market for our common stock depends in part on the
research and reports that industry or financial analysts publish
about us or our business. If one or more of the analysts
covering us downgrade their estimates or evaluations of our
stock, the price of our stock could decline. If one or more of
these analysts cease coverage of Lime, we could lose visibility
in the market for our stock, which in turn could cause our stock
price to decline.
15
MARKET
PRICES AND DIVIDENDS AND OTHER DISTRIBUTIONS
Stock
Prices
Lime
Since February 25, 2008, our stock has traded on the NASDAQ
under the trading symbol LIME. From
December 12, 2000 to June 9, 2006, our common stock
was listed on The American Stock Exchange under the trading
symbol ELC. From June 12, 2006 through
September 21, 2006, our common stock traded on the OTC
Bulletin Board under the trading symbol ELCY.
From September 22, 2006 until January 28, 2008, our
common stock was traded under the symbol LMEC on the
OTC Bulletin Board, which reflects inter-dealer prices,
without retail
mark-up,
mark-down or commission and may not necessarily represent actual
transactions. Following a
1-for-7
reverse stock split on January 28, 2008, our trading symbol
on the OTC Bulletin Board was LMEG until
February 25, 2008 when our stock began trading on the
NASDAQ.
The following table sets forth the quarterly high and low
selling prices for our common stock as reported on The American
Stock Exchange, OTC Bulletin Board and NASDAQ since
January 1, 2006, adjusted for our
1-for-15
reverse stock split effected on January 25, 2007, and our
1-for-7
reverse stock split effected on January 28, 2008.
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
High
|
|
|
Low
|
|
|
Fiscal Year Ended December 31, 2006:
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended March 31, 2006
|
|
$
|
117.60
|
|
|
$
|
58.80
|
|
Fiscal Quarter Ended June 30, 2006
|
|
$
|
71.40
|
|
|
$
|
4.90
|
|
Fiscal Quarter Ended September 30, 2006
|
|
$
|
9.80
|
|
|
$
|
5.25
|
|
Fiscal Quarter Ended December 31, 2006
|
|
$
|
9.03
|
|
|
$
|
5.32
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2007:
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended March 31, 2007
|
|
$
|
7.70
|
|
|
$
|
6.30
|
|
Fiscal Quarter Ended June 30, 2007
|
|
$
|
15.05
|
|
|
$
|
5.81
|
|
Fiscal Quarter Ended September 30, 2007
|
|
$
|
14.21
|
|
|
$
|
9.45
|
|
Fiscal Quarter Ended December 31, 2007
|
|
$
|
15.75
|
|
|
$
|
5.60
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended March 31, 2008
|
|
$
|
12.00
|
|
|
$
|
6.30
|
|
Fiscal Quarter Ended June 30, 2008
|
|
$
|
10.50
|
|
|
$
|
5.70
|
|
Fiscal Quarter Ended September 30, 2008
|
|
$
|
7.25
|
|
|
$
|
5.00
|
|
Fiscal Quarter Ended December 31, 2008
|
|
$
|
6.31
|
|
|
$
|
3.26
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended March 31, 2009 (as of February 5,
2009)
|
|
$
|
5.000
|
|
|
$
|
4.05
|
|
On November 17, 2008, the last trading day before the
public announcement of the signing of the Stock Purchase
Agreement, the last sales price per share of our common stock
was $3.81 on the NASDAQ. On February 5, 2009, the latest
practicable date before the date of this information
statement/prospectus, the last sales price per share of our
common stock was $4.54 on the NASDAQ.
ADVB
ADVB common stock is quoted on the OTC Bulletin Board
operated by the National Association of Securities Dealers, Inc.
under the symbol ADVB.
16
The following table sets forth the quarterly high and low
selling prices for ADVB common stock as reported on the OTC
Bulletin Board since January 1, 2006, and reflects
inter-dealer prices, without retail
mark-up,
mark-down or commission and may not represent actual
transactions.
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
High
|
|
|
Low
|
|
|
Fiscal Year Ended December 31, 2006:
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended March 31, 2006
|
|
$
|
0.160
|
|
|
$
|
0.062
|
|
Fiscal Quarter Ended June 30, 2006
|
|
$
|
0.090
|
|
|
$
|
0.025
|
|
Fiscal Quarter Ended September 30, 2006
|
|
$
|
0.099
|
|
|
$
|
0.018
|
|
Fiscal Quarter Ended December 31, 2006
|
|
$
|
0.140
|
|
|
$
|
0.035
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2007:
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended March 31, 2007
|
|
$
|
0.055
|
|
|
$
|
0.025
|
|
Fiscal Quarter Ended June 30, 2007
|
|
$
|
0.075
|
|
|
$
|
0.015
|
|
Fiscal Quarter Ended September 30, 2007
|
|
$
|
0.025
|
|
|
$
|
0.013
|
|
Fiscal Quarter Ended December 31, 2007
|
|
$
|
0.020
|
|
|
$
|
0.005
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended March 31, 2008
|
|
$
|
0.015
|
|
|
$
|
0.008
|
|
Fiscal Quarter Ended June 30, 2008
|
|
$
|
0.013
|
|
|
$
|
0.009
|
|
Fiscal Quarter Ended September 30, 2008
|
|
$
|
0.020
|
|
|
$
|
0.005
|
|
Fiscal Quarter Ended December 31, 2008
|
|
$
|
0.010
|
|
|
$
|
0.002
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended March 31, 2009 (as of February 2,
2009)
|
|
$
|
0.009
|
|
|
$
|
0.005
|
|
On November 17, 2008, the last trading day before the
public announcement of the signing of the Stock Purchase
Agreement, the last reported bid price per share of ADVB common
stock was $0.006. On January 29, 2009, the latest
practicable date before the date of this information
statement/prospectus, the last reported bid price per share of
ADVB common stock was $0.005 on the OTC Bulletin Board.
Dividends
and Other Distributions
Lime has never paid cash dividends on our common stock or
preferred stock. We currently intend to retain earnings, if any,
for use in our business and do not anticipate paying any cash
dividends in the foreseeable future.
ADVB has never paid any dividends on its common stock.
Security
Holders
Lime:
On December 31, 2008, there were approximately 4,000 record
holders of our common stock and one record holder of our
Series A-1
preferred stock.
ADVB:
On December 31, 2008, there were approximately 3,500 record
holders of ADVB common stock.
17
THE ADVB
ACQUISITION
The following is a discussion of the ADVB Acquisition. You
are urged to read carefully the Stock Purchase Agreement in its
entirety, a copy of which is attached as Appendix B to this
information statement/prospectus.
Background
of the ADVB Acquisition
In early 2008, our management recognized a need for additional
capital in order to continue to take advantage of the business
opportunities available to us. We began discussions with
investment banks and placement agents to explore different
capital-raising transactions and engaged William
Blair & Company (Blair) to assist us in
these efforts. Our chairman and largest stockholder, Richard
Kiphart, is also a principal of Blair and is the head of its
Corporate Finance department. We also pursued lending facilities
with our existing lenders and other third party banks, but the
tightening credit markets throughout 2008 meant we had
difficulty banks willing to take on new loans.
During the course of our capital raising efforts with Blair,
Mr. Kiphart agreed to loan us money to continue our
expansion. Mr. Kiphart also presented to ADVB a proposal to
participate in that loan facility, and the ADVB board approved
the proposal. On March 12, 2008, we entered into a
revolving credit facility with Mr. Kiphart and ADVB for up
to $3 million, representing a $1.5 million commitment
from each of them.
In May 2008 we decided to pursue the acquisition of Applied
Energy Management, Inc. (AEM), an energy efficiency
company. Successful completion of that transaction required
additional cash payable to the sellers at closing, the
assumption of AEMs debt, and additional capital investment
in our new AEM subsidiary after the closing. Our ongoing capital
raising efforts, however, would not result in proceeds within
the timetable for these additional cash needs. Mr. Kiphart
agreed to increase his commitment to us under the revolving
credit facility, and on June 6, 2008, we amended the
facility to provide for borrowings of up to $9.5 million
from Mr. Kiphart. ADVBs total commitment remained at
$1.5 million. We closed the acquisition of AEM on
June 11, 2008 and continued to pursue capital raising
efforts.
In August 2008 Blair advised us that market conditions made a
public offering unviable. Accordingly, together with Blair, we
began exploring several private placement structures. Meanwhile,
we realized a need for more capital investment in AEM than we
had previously anticipated, as well as funds for continued
company-wide general operations. Mr. Kiphart again agreed
to increase his commitment to us under the revolving credit
facility, and on August 14, 2008 we further amended the
facility to provide for borrowings of up to $14.5 million
from Mr. Kiphart. ADVBs total commitment remained at
$1.5 million. We also secured the facility with a pledge of
all our assets, and added an option for Mr. Kiphart and
ADVB to convert the debt into shares of our common stock if the
debt was not repaid at maturity.
In early September 2008, as Blair continued to explore a
possible private placement, we began discussions with
Mr. Kiphart on the circumstances under which he would be
willing to convert his portion of the Kiphart/ADVB loan into
additional equity in Lime. Mr. Kiphart indicated he was
willing to consider such a proposal, contingent on a private
placement closing of sufficient size to resolve our other cash
flow requirements.
Following the sharp downturns in the stock markets in September
and October 2008, Blair advised us in mid-October 2008 that they
could not undertake a private placement on our behalf. We
elected to proceed immediately with a smaller direct private
placement to accredited investors who had previously expressed
an interest in Lime. Several of these investors emphasized to us
the need to have a firm plan in place to handle the repayment of
the Kiphart/ADVB loan, as it was clear the proceeds from the
private placement would not be enough for that purpose. We
continued active negotiations with Mr. Kiphart about
alternatives with respect to the Kiphart/ADVB loan, including
the terms of a new class of convertible preferred stock, Lime
Series A-1
preferred stock. In the meantime, our immediate cash flow and
debt repayment needs required additional loans, and on
October 31, 2008, we further amended the Kiphart/ADVB loan
facility to provide for borrowings of up to $4.5 million
from ADVB. Mr. Kipharts commitment remained at
$14.5 million.
Having received sufficient interest in a private placement of
our common stock, and having reached agreement with
Mr. Kiphart on the terms of the
Series A-1
preferred stock, on November 13, 2008, we accepted
subscriptions from fifteen investors to purchase common stock
and warrants for a total of $6,275,500. We closed $3,000,500 of
18
these subscriptions on November 13 and accepted the remainder
(including subscriptions from Mr. Kiphart and other
officers and directors of Lime) with closing subject to our
stockholder approval as required by NASDAQ Marketplace Rules.
These approvals were received and we closed on the remaining
$3,275,000 on January 30, 2009. On November 14, 2008,
Mr. Kiphart converted the entire amount of the
approximately $14.7 million debt we owed him under the
Kiphart loan into 358,710 shares of
Series A-1
preferred stock.
Immediately after Mr. Kipharts conversion of his
debt, there remained $1.5 million owed to ADVB, an amount
which has been paid off as of February 6, 2009. On or about
September 2008 our management began to explore the possibility
of acquiring ADVB to access its cash and retire the
$1.5 million debt.
David Asplund, Limes chief executive officer, submitted a
proposal for the acquisition of ADVB stock to Mr. Kiphart
on September 16, 2008. On September 30, 2008,
Mr. Asplund and Mr. Kiphart agreed to engage their
legal advisers to begin discussions on possible structures for
such an acquisition. On October 3, 2008, ADVB and Lime
executed a nondisclosure agreement regarding a possible
transaction. After consulting with its legal and accounting
advisers, Limes management decided that the acquisition of
ADVB through a short-form merger presented the most efficient
alternative to accessing the assets of ADVB.
On October 7, 2008, Mr. Asplund, Daniel Parke
(Limes president) and Jeffrey Mistarz (Limes chief
financial officer) met with Mr. Kiphart and Christopher
Capps (a stockholder and Director of ADVB beside serving as
ADVBs president) to negotiate the terms of an acquisition
of ADVBs stock. No agreement was reached at that time, and
negotiations continued by phone through the end of October. On
October 27, 2008, Lime retained Corporate Value Management,
Inc. to establish an acceptable range of values for ADVB stock
and ultimately to deliver a fairness opinion.
Beginning the week of November 3, 2008, Mr. Kiphart
and Mr. Capps contacted by phone and email a total of eight
additional ADVB stockholders about participating in Limes
proposed purchase of their shares, assuming a satisfactory
exchange ratio could be reached. Each of these eight ADVB
stockholders were personally known to Mr. Kiphart or
Mr. Capps and of which four were family members of
Mr. Kiphart and four were then Directors of ADVB. These
eight ADVB stockholders beneficially owned 7.5% of ADVB shares,
an amount that when added with Mr. Kipharts and
Mr. Capps ownership, exceeded the 90% of ADVB shares
necessary to consummate a short-form merger.
On November 14, 2008, Lime and Mr. Kiphart and
Mr. Capps reached agreement as to the exchange ratio for
their ADVB stock: 0.002124 of a share of Lime common stock per
share of ADVB common stock, the same ratio as will be applied in
the Merger. Over the ensuing weekend of November 15 and 16,
Mr. Capps and Mr. Kiphart communicated this ratio to
the same ADVB stockholders they had contacted previously. Each
of the eight ADVB stockholders contacted agreed to participate.
One of the eight ADVB stockholders reported beneficial ownership
of shares held by his direct family members (a spouse and minor
child), bringing the total number of ADVB stockholders selling
(including Mr. Kiphart and Mr. Capps) to twelve (the
Sellers).
On November 18, 2008, the Sellers signed a Stock Purchase
Agreement with Lime whereby they agreed to sell Lime all of
their shares of ADVB stock, in exchange for Lime common stock,
with closing subject to approval by Lime stockholders.
On November 18, 2008, we publicly announced the ADVB
Acquisition and related restructuring measures including the
private placement and Mr. Kipharts conversion of his
debt.
Reasons
for the ADVB Acquisition
We had significant need for operating capital in 2008. Given the
state of the financial markets, our search for third-party
lending sources was unsuccessful. Ultimately, we incurred over
$13.4 million of secured debt to finance our operations in
2008, $11.5 million of which was advanced by
Mr. Kiphart directly and $1.5 million of which was
advanced by ADVB in addition to other smaller loans from other
parties. All of this debt would have matured on March 31,
2009 and our board of directors determined that our timely
repayment was unlikely without raising additional capital. Prior
to execution of the Stock Purchase Agreement, Mr. Kiphart
converted the debt owed to him under the Kiphart/ADVB loan into
our
Series A-1
preferred stock, eliminating the need for repayment of that
debt. The debt owed to ADVB has been paid down, however, we are
still in need of operating capital. In course of determining
that the ADVB Acquisition is the best alternative to pay down
any additional debt we may incurr and access working capital,
our board
19
consulted with management as well as its financial and legal
advisors and considered a number of factors in making its
determination. In particular our board and management considered
the following:
|
|
|
|
|
Eliminate the ADVB debt. By effecting the ADVB
Acquisition, we will own 100% of ADVB, thereby eliminating the
need to repay any amount owed to ADVB.
|
|
|
|
|
|
Access Cash. The ADVB Acquisition ultimately
will give us access to the approximately $7.5 million in
cash held by ADVB, which we will use for general operating and
capital expenses.
|
|
|
|
|
|
ADVBs Lack of Operations. ADVB ceased to
actively pursue its biotechnology business in 2006 and currently
has no operations other than holding promissory notes from two
companies including Lime. By acquiring ADVB we gain immediate
access to its assets without taking on significant liabilities
and expense of winding down its operations.
|
|
|
|
Timing and Expense of Acquisition. ADVBs
concentrated ownership and Mr. Kipharts overlapping
majority ownership stake in ADVB and Lime allowed us to
consummate the Merger quickly without the need to seek the
approval of all of ADVBs more than 3,400 stockholders.
|
|
|
|
Current Financial Markets. Due to the current
market conditions, we have been unsuccessful in our efforts to
seek sufficient financing from banks and private lenders to meet
our working capital needs. As detailed in the preceding section,
we were also unsuccessful in our attempts raise capital through
public offering due to the current market conditions.
|
|
|
|
Corporate Value Managements Fairness
Opinion. We sought, received and have relied on a
fairness opinion prepared by Corporate Value Management, Inc.
(CVM) whereby CVM determined that the consideration
paid to ADVB was fair from a financial point of view.
|
Fairness
Opinion of Corporate Value Management, Inc.
Our board of directors engaged CVM to prepare a fairness opinion
with respect to the consideration paid in the ADVB Acquisition.
CVM presented an oral report to our board of directors and
delivered its written opinion on November 18, 2008. CVM did
not determine or recommend the amount of consideration, but
reviewed only whether the proposed consideration was fair, from
a financial point of view, to the shareholders of Lime. As noted
in its opinion, CVM was not retained to advise us with respect
to alternatives to the ADVB Acquisition or whether to proceed
with the ADVB Acquisition. We did not impose any restrictions or
limits on CVM with respect to its investigation or procedures.
The exchange ratio of 0.002124 of a share of our common stock
for each share of ADVB common stock ultimately agreed to between
us and the Sellers fell within the expected range as
contemplated by CVM in its oral presentation to our board of
directors and thus was consistent with CVMs analyses,
conclusions and overall opinion as to the fairness of the
exchange ratio from a financial point of view.
The full text of CVMs written fairness opinion, which sets
forth the assumptions made, general procedures followed, matters
considered, limits on the review undertaken and methods employed
by CVM in arriving at its opinion is attached hereto as
Appendix C. The summary of the CVM fairness opinion
contained in this information statement/prospectus is qualified
in its entirety by reference to the full text of such opinion.
You should read the CVM fairness opinion in its entirety.
CVM is a full-service financial consulting practice that is
comprised of accredited experts in the fields of valuation,
corporate finance, and corporate value enhancement strategy. CVM
serves clients ranging in size from $1 million privately
held entities to $1 billion multi-national publicly traded
corporations, as well as government agencies. Our board of
directors retained CVM based on such qualifications. The fees
paid to CVM in connection with ADVB fairness opinion are
$35,000. We have also paid CVM an additional $79,745 with
respect to other valuation and impairment testing engagements
during the previous two years.
20
Due
Diligence Performed by CVM
As part of its due diligence, CVM performed the following
reviews:
|
|
|
|
|
Reviewed our publicly available financial statements and other
business and financial information and that of ADVB.
|
|
|
|
Reviewed our internal financial statements and other financial
and operating data and that of ADVB which were prepared by the
management of the respective companies.
|
|
|
|
Held discussions with our management and ADVBs management
concerning the business, past and current operations, financial
condition and future prospects of the respective companies.
|
|
|
|
Reviewed the financial terms and conditions set forth in the
draft of the Stock Purchase Agreement.
|
|
|
|
Reviewed our stock price and trading history of the common stock
and that of ADVB.
|
|
|
|
Compared our financial performance and that of ADVB and the
prices and trading activity of the common stock of both
companies with that of other publicly traded companies which we
deemed to be comparable with ADVB and Lime, respectively.
|
|
|
|
Participated in discussions with our representatives and those
of ADVB.
|
|
|
|
Made such other studies and inquiries, and took into account
such other matters as we deemed relevant, including our
assessment of general economic, market, and monetary conditions
as of the date of CVMs opinion.
|
CVMs opinion was necessarily based upon market, economic
and other conditions as they existed on, and could be evaluated
as of, the date of its opinion. CVMs opinion does not
provide or imply any conclusion as to the likely trading range
of any security issued by any party following the date of its
opinion. These may vary depending upon, among other factors,
changes in interest rates, market conditions, general economic
conditions and other factors that generally influence the price
of securities.
In rendering its opinion, CVM relied upon and assumed the
accuracy and completeness of all of the financial and other
information that was available to it from public sources or that
was provided to it on our behalf, by ADVB, or their respective
representatives, or that was otherwise reviewed by CVM. With
respect to budgetary information, CVM assumed that such
information had been reasonably prepared in good faith
reflecting our best currently available estimates and judgments
and those of ADVB.
Analysis
In conducting its analysis, CVM analyzed the value of the assets
being acquired, analyzed the value of the consideration paid,
computed the premium being paid and compared the premium to both
our most recent private placement transaction and private
placement transactions observed in the marketplace. CVM
concluded that the overall implied discount for the ADVB
Acquisition was 19%, a number within the range of both our most
recent private placement experience and the marketplace as a
whole. The implied discount is computed as the
difference between the monetary value of the assets paid less
that monetary value of the assets received, divided by the
monetary value of the assets paid.
The following is a summary of the material analyses CVM
performed while preparing its fairness opinion.
Value
of Assets Acquired
CVM equated the value of the assets acquired with a
stockholders equity value of ADVB equal to
$8.2 million.
21
Analysis
of Value of ADVB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value
|
|
|
FMV
|
|
|
FMV
|
|
|
|
Sep-30-2008
|
|
|
Adjustments
|
|
|
Sep-30-2008
|
|
|
|
(All amounts in $000)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Equivalents
|
|
$
|
4,978.4
|
|
|
$
|
694.5
|
(1)
|
|
$
|
5,672.9
|
|
Interest Receivable
|
|
|
84.6
|
|
|
|
|
|
|
|
84.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
5,062.9
|
|
|
|
694.5
|
|
|
|
5,757.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Property, Plant & Equipment
|
|
|
11.5
|
|
|
|
|
|
|
|
11.5
|
|
Other Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investment Organic Farm Marketing, LLC
|
|
|
50.0
|
|
|
|
(50.0
|
)(2)
|
|
|
|
|
Patents and Patents Pending (Net)
|
|
|
|
|
|
|
|
(3)
|
|
|
|
|
Note Receivable Organic Farm Marketing, LLC
|
|
|
800.0
|
|
|
|
(800.0
|
)(2)
|
|
|
|
|
Restricted Cash (Wisc. Dept. of Agriculture CD)
|
|
|
1,000.0
|
|
|
|
|
(4)
|
|
|
1.000.0
|
|
Note Receivable Lime Energy Co.
|
|
|
1,500.0
|
|
|
|
|
|
|
|
1,500.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Assets
|
|
|
3,350.0
|
|
|
|
(850.0
|
)
|
|
|
2,500.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
8,424.4
|
|
|
$
|
(155.5
|
)
|
|
$
|
8,268.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
$
|
66.5
|
|
|
$
|
|
|
|
$
|
66.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
66.5
|
|
|
|
|
|
|
|
66.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
66.5
|
|
|
|
|
|
|
|
66.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
$
|
8,357.9
|
|
|
$
|
(155.5
|
)
|
|
$
|
8,202.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Assumes 99.21 million options exercised at $0.0007 per
share. |
|
(2) |
|
Due to the speculative nature of the company, we have assumed no
value for the debt and equity investments in Organic Farm
Marketing, LLC (OFM) |
|
(3) |
|
No value has been ascribed to the ADVB patents for this exercise. |
|
(4) |
|
As of October 6, 2008, this cash is no longer restricted as
the letter of credit for OFM to the WDOA has been cancelled. |
Value
of Consideration Paid
CVM calculated the value of the consideration to be paid by Lime
at between $10.3 million and $12.2 million. Using the
closing price for our common stock as of November 17, 2008,
the consideration value was $10.3 million. Based on a
weighted average calculation and using the
10-day
volume weighted average, the consideration value was
$12.2 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price as of
|
|
|
|
|
|
|
Price as of
|
|
|
11/14/08 Used in
|
|
|
10 Day Volume Wtd
|
|
|
|
11/17/08
|
|
|
Transaction
|
|
|
Avg Price
|
|
|
Number of Lime Shares Required
|
|
|
2,691,238
|
|
|
|
2,691,238
|
|
|
|
2,691,238
|
|
Price Per Share
|
|
$
|
3.8100
|
|
|
$
|
4.0600
|
|
|
$
|
4.5485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of Consideration Granted
|
|
$
|
10,253,616
|
|
|
$
|
10,926,425
|
|
|
$
|
12,241,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
Calculation
of Premium Paid and Implied Discount
The monetary value of the assets to be acquired from ADVB is 19%
to 33% less than the monetary value of the stock we will give to
the shareholders of ADVB. Given the fixed exchange ratio for the
ADVB Acquisition, increases in the value of our common stock
would have the effect of increasing the discount, and decreases
in the value our common stock would have the effect of
decreasing the discount. Taking into account various measures of
the value of our stock and possible fluctuations in the value of
one of ADVBs assets, CVM arrived at an implied
discount of 19% based on the $3.81 per share closing price
for our common stock as of November 17, 2008
Implied
Premium Paid Given Differing Assumptions as to the Value of the
OFM Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFM Value = 50%
|
|
|
OFM Value = 100%
|
|
|
|
No OFM Value
|
|
|
Book Value
|
|
|
Book Value
|
|
|
Value of ADVB Assets ($000)
|
|
$
|
8,269
|
|
|
$
|
8,627
|
|
|
$
|
9,119
|
|
Shares of Lime (000)
|
|
|
2,691
|
|
|
|
2,691
|
|
|
|
2,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value Received Per Share of Lime
|
|
$
|
3.07
|
|
|
|
3.21
|
|
|
|
3.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lime 11/17/08 Close
|
|
$
|
3.810
|
|
|
$
|
3.810
|
|
|
$
|
3.810
|
|
Implied Acquisition Premium
|
|
|
24.0
|
%
|
|
|
18.8
|
%
|
|
|
12.4
|
%
|
Equivalent PIPE Discount
|
|
|
19.4
|
%
|
|
|
15.9
|
%
|
|
|
11.1
|
%
|
Lime last 10 day avg
|
|
$
|
4.549
|
|
|
$
|
4.549
|
|
|
$
|
4.549
|
|
Implied Acquisition Premium
|
|
|
48.0
|
%
|
|
|
41.9
|
%
|
|
|
34.2
|
%
|
Equivalent PIPE Discount
|
|
|
32.5
|
%
|
|
|
29.5
|
%
|
|
|
25.5
|
%
|
Lime 52 week high
|
|
$
|
14.001
|
|
|
$
|
14.001
|
|
|
$
|
14.001
|
|
Implied Acquisition Premium
|
|
|
355.7
|
%
|
|
|
336.7
|
%
|
|
|
313.2
|
%
|
Equivalent PIPE Discount
|
|
|
78.1
|
%
|
|
|
77.1
|
%
|
|
|
75.8
|
%
|
Acquisition Premium = (Value of Shares / Value
Received Per Share) 1
|
|
|
|
|
|
|
|
|
|
|
|
|
Equivalent PIPE Discount = (Value of Shares Value
Received Per Share) / Value of Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation
of Discount for Recent Lime Private Placement
CVM analyzed the $6.3 million private placement we
conducted on November 13, 2008 and determined that it was
effected at a 23.8% discount to that days closing price.
This discount is slightly higher than the discount calculated on
the ADVB Acquisition, even when ascribing no value to the OFM
assets of ADVB.
Pricing
of Lime Private Placement Transaction as of November 11,
2008
|
|
|
|
|
|
|
|
|
|
|
Price 11/11/08
|
|
|
Price 10 Day Avg.
|
|
|
Value of shares sold in Private Placement
|
|
$
|
4.100
|
|
|
$
|
4.675
|
|
Value of warrants granted (1 for every 4 shares)
|
|
|
0.509
|
|
|
|
0.509
|
|
|
|
|
|
|
|
|
|
|
Value of stock and warrants (value given up)
|
|
$
|
4.609
|
|
|
$
|
5.184
|
|
Private Placement Closing Price (value received)
|
|
$
|
3.510
|
|
|
$
|
3.510
|
|
|
|
|
|
|
|
|
|
|
Premium on Private Placement = (value given up/value received
) 1
|
|
|
31.3
|
%
|
|
|
47.7
|
%
|
Discount on Private Placement = (value given up
value received)/value given
|
|
|
23.8
|
%
|
|
|
32.3
|
%
|
23
Calculation
of Marketplace Comparables for Private Placement
Discounts
CVM analyzed 328 private placement transactions and filtered
them to arrive at 49 comparable transactions. Within this set,
CVM determined that the 19% implied discount for the ADVB
Acquisition fell within the top 1/3 of discounts applicable to
such transactions.
|
|
|
|
|
Approximately 33% of the above PIPE transactions were completed
at discounts equal to or greater than the implied discount of
19%. Eighteen percent of the deals were completed at discounts
in excess of 35%.
|
|
|
|
|
|
It is important to note that the discounts reported in
PlacementTracker exclude any value attributable to attached
warrants. Any value attributable to these warrants would
increase the discounts reported by PlacementTracker.
|
Following CVMs presentation of its analyses and
conclusions, our board of directors reviewed and digested the
analyses and conclusions in their totality in reaching the
boards own conclusions with respect to the advisability of
the ADVB Acquisition. Our board of directors did not make any
specific observations or reach any specific conclusions with
respect to any of the individual analyses presented by CVM.
General
Matters Regarding CVM Fairness Opinion
The preparation of a fairness opinion is not susceptible to
partial analysis or summary description. CVM believes that its
analyses and the summary set forth above must be considered as a
whole and that selecting portions of its analyses and the
factors considered by it, without considering all analyses and
factors, could create an incomplete view of the processes
underlying the analysis set forth in its opinion. CVM has not
indicated that any of the analyses which it performed had a
greater significance than any other.
In determining the appropriate analyses to conduct and when
performing those analyses, CVM made numerous assumptions with
respect to industry performance, general business, financial,
market and economic conditions and other matters, many of which
are beyond our control. The estimates contained in the analyses
which CVM performed are not necessarily indicative of actual
values or actual future results, which may be significantly more
or less favorable than suggested by the analyses. The analyses
were prepared solely as part of CVMs analysis of the
fairness from a financial point of view of the proposed
consideration for ADVB common stock as of the date of the
opinion. The analyses are not appraisals and do not reflect the
prices at which any securities may trade at the present time or
at any time in the future.
Material
Interests of Certain Stockholders of Lime and ADVB in the ADVB
Acquisition
Mr. Kiphart, one of the Sellers, is the beneficial owner of
more than 80% of the shares of ADVB and serves as its Chairman.
David Valentine, Mr. Kipharts
son-in-law,
is also a stockholder of ADVB. Messrs. Kiphart and
Valentine also hold options to purchase a total of
6,075,000 shares of ADVB common stock and will be offered
the opportunity to replace those options with options to
purchase a total of 12,093 shares of our common stock.
Please see The Stock Purchase Agreement
Replacement Offer for ADVB Options & Warrants
beginning on page 29.
24
Mr. Kiphart is also a significant stockholder of Lime and
serves as its Chairman. Mr. Valentine is also a stockholder
and board member of Lime. The Stock Purchase Agreement specifies
that Mr. Capps will be added to Limes board of
directors following the closing of the ADVB Acquisition.
Our board of directors and a majority of our stockholders
approved the ADVB Acquisition, and were fully informed of the
interests of Mr. Kiphart. Mr. Kiphart recused himself from
approving the ADVB Acquisition in his capacity as a member of
our board of directors, but has approved the transaction in his
capacity as a Lime stockholder.
Material
Interests of ADVBs Management in the ADVB
Acquisition
When ADVB stockholders review the information regarding the ADVB
Acquisition described herein, they should keep in mind that
ADVBs officers and directors have interests in the ADVB
Acquisition that are different from, or in addition to, theirs.
The ADVB Acquisition provides that we will use our best efforts
to cause Christopher W. Capps, ADVBs current President and
Chief Executive Officer, to be appointed to our board of
directors. The other members of our board of directors will
remain the same. In addition, all of the directors and executive
officers of ADVB own options and/or warrants issuable and
exercisable for 53,506,667 shares of ADVB common stock in the
aggregate.
Authorization
By Our Board of Directors and the Majority Stockholders of
Lime
Our common stock is traded on NASDAQ. Consequently, we are
subject to the NASDAQ Marketplace Rules. Although the ADVB
Acquisition does not require stockholder approval under our
Certificate of Incorporation or Bylaws, the issuance of common
stock pursuant to the ADVB Acquisition does require the approval
of the stockholders holding at least a majority of our
outstanding capital stock under Marketplace
Rule 4350(i)(1)(D), all as more fully described below.
Marketplace Rule 4350(i)(1)(C) requires NASDAQ-listed
issuers to obtain the approval of the stockholders holding at
least a majority of the outstanding stock of a company prior to
any issuance or potential issuance of securities in connection
with the acquisition of stock of another company if any
director, officer or substantial stockholder of the issuer has a
5% or greater interest, directly or indirectly, in the company
to be acquired or in the consideration to be paid in the
transaction and the present or potential issuance of common
stock could result in an increase in outstanding common shares
or voting power of 5% or more.
Marketplace Rule 4350(i)(1)(C) is applicable to the
issuance of shares pursuant to the ADVB Acquisition because
(i) Richard P. Kiphart, our chairman and largest
stockholder, has 5% or greater interest in ADVB and
(ii) the issuance of our common stock pursuant to the ADVB
Acquisition would result in an increase in outstanding common
shares or voting power of 5% or more of the shares of our common
stock.
As more fully described in the sections of this information
statement/prospectus entitled Background of the ADVB
Acquisition, and Reasons for the ADVB
Acquisition beginning on pages 18 and 19, respectively,
our board of directors determined that it was in our best
interest and the best interest of our stockholders for us to
execute the ADVB Acquisition.
Accordingly, on November 18, 2008, the board of directors
of Lime unanimously adopted resolutions approving the ADVB
Acquisition and the related agreements to which we are a party
and recommended that our stockholders approve the issuance of
our common stock to the stockholders of ADVB pursuant to the
ADVB Acquisition.
Pursuant to the recommendation of our board of directors, the
following holders of a majority of our outstanding capital stock
executed the consents on November 26, 2008 approving the
issuance of our common stock to the ADVB stockholders pursuant
to the ADVB Acquisition.
|
|
|
|
|
|
|
|
|
|
|
Shares of Common Stock Held
|
|
|
Percentage of Common Stock Held
|
|
Name of Stockholder
|
|
(On an as Converted Basis)
|
|
|
(On an as Converted Basis)
|
|
|
David R. Asplund
|
|
|
277,579
|
|
|
|
2.11
|
%
|
Daniel R. Parke
|
|
|
3,012
|
|
|
|
0.02
|
%
|
Richard P. Kiphart
|
|
|
5,733,823
|
|
|
|
43.63
|
%
|
The Parke Family Trust
|
|
|
706,874
|
|
|
|
5.28
|
%
|
TOTAL
|
|
|
6,721,288
|
|
|
|
51.04
|
%
|
25
On the record date for the consents, there were
9,555,053 shares of our common stock issued and outstanding
with the holders thereof being entitled to cast one vote per
share. On the record date, there were 358,710 shares of our
Series A-1
preferred stock issued and outstanding with the holders thereof
being entitled to cast 10 votes per share.
On the record date 6,571,077 shares of common stock,
together with the
Series A-1
preferred stock voting on an as-converted basis, were required
to approve the ADVB Acquisition.
On the record date, our directors and executive officers and
their affiliates owned and were entitled to vote
3,195,747 shares of our common stock, on an as-converted
basis, or approximately 33.4% of the total voting power of the
shares of our common stock and
Series A-1
preferred stock outstanding on that date. These directors and
officers consented to the ADVB Acquisition in the same manner as
the public holders of the majority of the shares of our common
stock.
Lime
Based on the actions taken by our board of directors and the
foregoing consents, we have obtained all necessary corporate
approvals in connection with the ADVB Acquisition. We are not
seeking any proxies or additional written consents from any
other stockholders, and our other stockholders will not be given
an opportunity to vote with respect to the actions described in
this information statement/prospectus. This information
statement/prospectus is furnished to our stockholders solely for
purposes of advising them of the action taken by the consents
and to give such stockholders notice of such action taken as
required by applicable law.
ADVB
No consents or approvals from the ADVB board of directors or
stockholders are necessary in connection with the ADVB
Acquisition. ADVB is not seeking any proxies or written consents
from any of its stockholders, and its stockholders will not be
given an opportunity to vote with respect to the actions
described in this information statement/prospectus. This
information statement/prospectus is furnished to ADVBs
stockholders solely for purposes of providing them with
information about the ADVB Acquisition and its impact.
Accounting
Treatment
ADVB has no revenue generating operations and does not have
employees capable of developing a product that will be
considered a business. Therefore it is not considered a business
as defined by Regulation S-X,
Rule 11-01(d)
or by generally accepted accounting principles. Consequently,
the Merger will not be accounted for as a business combination
under the guidance of Financial Accounting Standard
No. 141R, Business Combinations. The substance of
the ADVB Acquisition includes two distinct events. First, as a
result of the transaction, we are settling any debt due to ADVB.
In addition, we are receiving approximately $7.5 million of
cash in exchange for shares of our common stock issued in
connection with the ADVB Acquisition. As a result of the Merger,
we will eliminate the debt due to the ADVB, record the assets
acquired (consisting primarily of cash and cash equivalents) at
fair value and credit equity for the fair value of our common
shares issued in connection with the ADVB Acquisition.
As noted at page 29, we will issue unregistered common
shares with no registration rights to the to the ADVB
stockholder who are parties to the Stock Purchase Agreement and
registered shares to the remaining ADVB stockholders with a fair
value of $8.2 million for the assets of ADVB. The
unregistered common shares were valued at approximately $3 per
share based on our recently completed private placement that
represents a contemporaneous cash transaction with independent
parties.
APPRAISAL
RIGHTS
Lime and ADVB are both Delaware corporations. Under the DGCL,
the holders of Lime common stock will not be entitled to
exercise any appraisal rights in connection with the Merger but
holders of shares of ADVB common stock will have a statutory
right to dissent.
26
In general, shares of ADVB common stock issued and outstanding
immediately prior to the effective time of the Merger that are
held by a holder who (i) has not accepted the offer by
delivering a duly executed and properly completed Letter of
Transmittal and related documentation, (ii) is entitled to,
and who has, properly demanded and perfected dissenters
rights for such shares of ADVB common stock in accordance with
Section 262 of the DGCL, and (iii) has not effectively
withdrawn or forfeited such dissenters rights prior to the
effective time of the Merger, will not be converted into a right
to receive shares of our common stock at the effective time. The
statutory right of dissent is set forth in Section 262 of
the DGCL and is complicated. A copy of Section 262 is
attached hereto as Appendix A. Any failure to comply with
its terms will result in an irrevocable loss of such right. ADVB
stockholders seeking to exercise their statutory right of
dissent are encouraged to seek advice from legal counsel. If,
after the effective time of the Merger, such holder fails to
perfect or withdraws, forfeits or otherwise loses such
holders dissenters rights, then (A) such shares
of ADVB common stock will be treated as if they had been
converted as of the effective time of the Merger into a right to
receive shares of our common stock and (B) such holder will
receive shares of our common stock in accordance with the terms
of the Merger Certificate.
TAX
CONSEQUENCES OF THE ADVB ACQUISITION
The following is a summary of the material United States federal
income tax consequences relevant to a United States Holder
(as defined below) of ADVB shares of common stock. This summary
is based upon the Internal Revenue Code of 1986, as amended (the
Internal Revenue Code), United States judicial
decisions, administrative pronouncements, existing and proposed
Treasury regulations, all as in effect as of the date hereof.
All of the preceding authorities are subject to change, possibly
with retroactive effect, so as to result in United States
federal income tax consequences different from those discussed
below. No ruling has been obtained, and no ruling will be
requested, from the Internal Revenue Service with respect to any
of the United States federal income tax consequences described
below, and as a result, there can be no assurance that the
Internal Revenue Service will not disagree with or challenge any
of the conclusions that are reached and describe herein.
The discussion does not cover all aspects of U.S. federal
income taxation that may be relevant to particular investors and
does not address state, local, foreign, or other tax laws. In
particular, this summary does not discuss all of the tax
considerations that may be relevant to certain taxpayers subject
to special treatment under the U.S. federal income tax laws
(such as financial institutions, regulated investment companies,
real estate investment trusts, insurance companies, investors
liable for the alternative minimum tax, individual retirement
accounts and other tax-deferred accounts, tax-exempt
organizations, dealers or traders in securities or currencies,
investors whose functional currency is not the U.S. dollar,
persons holding the stock as part of a hedging, integrated or
conversion transaction, constructive sale or
straddle, persons who acquired their stock through
the exercise or cancellation of employee stock options or
otherwise as compensation for their services, or investors other
than United States Holders.
For purposes of this summary, the term United States
Holder means a beneficial owner of ADVB common stock that,
for United States federal income tax purposes, is
|
|
|
|
|
an individual who is a citizen or resident of the United States;
|
|
|
|
a corporation or other entity taxable as a corporation that is
created or organized in or under the laws of the United States
or any state thereof (or the District of Columbia);
|
|
|
|
an estate whose income is includible in gross income for
U.S. federal income tax purposes, regardless of its
source; or
|
|
|
|
a trust (x) if a court within the United States is able to
exercise primary jurisdiction over the administration of the
trust, and one or more United States persons (within the meaning
of the Internal Revenue Code) have the authority to control all
substantial decisions of the trust; or (y) that has an
election in effect under applicable income tax regulations to be
treated as a United States person.
|
If a partnership is a beneficial owner of the ADVB common stock,
the tax treatment of a partner will generally depend upon the
status of the partner and the activities of the partnership. If
you are a partner of a partnership that holds the shares of
ADVB, you should consult your tax advisor regarding the tax
consequences of the ADVB Acquisition.
27
All beneficial owners of ADVB common stock should consult
their tax adviser as to the particular tax consequences to them
of the ADVB Acquisition, including the applicability and effect
of state, local, foreign, and other tax laws and possible
changes in tax law.
Information
Reporting and Backup Withholding Tax
Under certain circumstances, the Internal Revenue Code imposes a
backup withholding obligation on certain reportable payments.
Proceeds from the exchange or disposition of ADVB common stock
pursuant to the ADVB Acquisition that are paid in the United
States or by a
U.S.-related
financial intermediary will be subject to U.S. information
reporting rules, unless a United States Holder is a corporation
or other exempt recipient. In addition, payments that are
subject to information reporting may be subject to backup
withholding (currently at the rate of 28%) if a United States
Holder does not provide its taxpayer identification number and
otherwise comply with the backup withholding rules. Backup
withholding is not an additional tax. Amounts withheld under the
backup withholding rules are available to be credited against a
United States Holders U.S. federal income tax
liability and may be refunded to the extent they exceed such
liability, provided the required information is provided to the
Internal Revenue Service. Stockholders should consult their tax
advisors as to their qualification for exemption from backup
withholding and the procedure for obtaining an exemption.
Tax
Consequences to ADVB
For U.S. federal income tax purposes, the ADVB Acquisition
will be treated as a purchase of the assets of ADVB in exchange
for Lime common stock followed by a liquidation of ADVB.
Accordingly, ADVB will recognize taxable income or loss in an
amount equal to the difference between the value of the Lime
common stock issued in the ADVB Acquisition and any other
consideration (including cash issued pursuant to a United States
Holders statutory appraisal rights) and ADVBs tax
basis in its assets. We do not believe that ADVB will recognize
a material amount of taxable gain. In addition, to the extent
that taxable gain is recognized, we believe that such taxable
gain will not result in regular income tax due to the existence
of net operating loss carryforwards, though a small amount of
alternative minimum tax could be owed. Due to limitations under
the Internal Revenue Code, ADVBs net operating loss
carryforwards will not be available either to Lime or to Merger
Sub subsequent to the ADVB Acquisition.
Tax
Consequences to ADVB Stockholders
The receipt of Lime common stock by a United States Holder
pursuant to the ADVB Acquisition or cash pursuant to the United
States Holders statutory appraisal rights, will be a
taxable transaction for U.S. federal income tax purposes. A
United States Holder will generally recognize U.S. source
capital gain or loss on the disposition of ADVB common stock
equal to the difference, if any, between (i) the value of
Lime common stock (or the amount of cash) the United States
Holder receives and (ii) the United States Holders
adjusted tax basis in its ADVB common stock. A United States
Holders basis in its ADVB common stock will generally be
the cost at which it was purchased. Capital gain or loss will be
long-term capital gain or loss if the United States Holder held
the ADVB common stock for more than one year at the time of
disposition. The deductibility of capital losses is subject to
significant limitations under the Internal Revenue Code. A
United States Holders basis in any Lime common stock
received in the ADVB Acquisition will generally be the value of
such stock on the date it is acquired.
Tax
Consequences to Lime and Lime Stockholders
The issuance of Lime shares to ADVB stockholders under the Stock
Purchase Agreement and the Merger is not a taxable event to Lime
or its stockholders and is not expected to have any resulting
tax consequences.
28
THE STOCK
PURCHASE AGREEMENT
The following discussion summarizes material provisions of
the Stock Purchase Agreement, a copy of which is attached as
Appendix B to this information statement/prospectus and is
incorporated by reference herein. The rights and obligations of
the parties are governed by the express terms and conditions of
the Stock Purchase Agreement and not by this summary.
The representations and warranties described below and
included in the Stock Purchase Agreement were made by Lime and
each of the parties to the agreement as of specific dates. The
assertions embodied in those representations and warranties were
made for purposes of the Stock Purchase Agreement and are
subject to important qualifications and limitations agreed to by
Lime and each of the parties to the Stock Purchase Agreement in
connection with negotiating its terms. The Stock Purchase
Agreement is described in this information statement/prospectus
and included as Appendix B only to provide you with
information regarding its terms and conditions, and not to
provide any other factual information regarding Lime, ADVB or
their respective businesses. Accordingly, the representations
and warranties in the Stock Purchase Agreement should not be
read alone, but instead should be read in conjunction with the
information provided elsewhere in this information
statement/prospectus.
The Stock
Purchase
On November 18, 2008, we entered into the Stock Purchase
Agreement pursuant to which we agreed to purchase 90.8% of the
capital stock of ADVB from the Sellers in exchange for shares of
our common stock. The ADVB stock was valued at $0.008625 per
share, based on the closing price of their common stock on
November 14, 2008. The Sellers will receive 0.002124 of a
share of our common stock in exchange for each share of ADVB
common stock held by them, with any fractional shares rounded up
to the next whole share. The Sellers held a total of
1,060,421,884 ADVB shares as of the signing of the Stock
Purchase Agreement, resulting in a total of
2,252,341 shares of our common stock to be issued to the
Sellers.
The Stock Purchase Agreement required us to prepare and file a
registration statement on
Form S-4
with respect to the shares of common stock to be offered to the
ADVB shareholders as part of the Merger on or before
December 31, 2008. Pursuant to an agreement dated
December 31, 2008, between us and the Sellers
Representative, the Stock Purchase Agreement was first amended
to extend this filing deadline to January 16, 2009 and then
again amended on January 16, 2009 to further extend this
filing deadline to January 23, 2009.
The
Merger
The Stock Purchase Agreement requires us to effect the Merger
between Merger Sub and ADVB within 45 days of the closing
of the Stock Purchase, with the Merger Sub continuing as the
surviving entity, as a means to acquire all of the other shares
of ADVB common stock not owned directly or indirectly by the
Sellers. Because the Merger Sub will own more than 90% of the
ADVB voting stock, the Merger will not require the vote or
approval of any other ADVB stockholders or the board of
directors of ADVB and therefore ADVB will not be soliciting any
votes from their stockholders to consummate the ADVB Acquisition.
In the Merger, subject to appraisal rights, the remaining ADVB
stockholders will receive 0.002124 of a share of Lime common
stock in exchange for each share of ADVB common stock held by
them, with any fractional shares rounded up to the next whole
share. Upon completion of the Merger, the Merger Sub will own
100% of the stock of ADVB and the ADVB stockholders will have no
ongoing rights as stockholders of ADVB (other than appraisal
rights under Delaware corporate law), and will instead be
stockholders of Lime.
Based on 1,169,821,940 ADVB shares outstanding as of
December 31, 2008, approximately 2,480,478 shares of
Lime common stock will be issued to the ADVB stockholders in the
ADVB Acquisition, resulting in approximately 20.1% of the
outstanding shares of our common stock being held by the Sellers
and the other former ADVB stockholders.
Replacement
Offer for ADVB Options and Warrants
As required by the Stock Purchase Agreement, all ADVB option and
warrant holders (including the Sellers) will have the
opportunity to exchange their existing ADVB options and warrants
for new, fully vested options and
29
warrants to purchase shares of our common stock, with the same
aggregate exercise price and the same expiration date. The
number of shares of our common stock available for purchase
under any such replacement option or warrant will be equal to
the number of shares of ADVB common stock formerly available
under the original option or warrant, multiplied by the exchange
ratio of 0.002124 and the exercise price will increase by a
factor equal to approximately 471.
The outstanding ADVB options and warrants are exercisable for a
total of 109,902,680 shares of ADVB common stock, and if
all of the ADVB option and warrant holders accept the
replacement offer, the replacement options and warrants will be
exercisable for a total of 233,434 shares of our common
stock, which represents approximately 1.8% of our common stock
on a fully-diluted basis.
This information statement/prospectus is not an offer of Lime
securities to ADVB option and warrant holders. Any Lime
securities to be offered to ADVB option and warrant holders will
not be or have not been registered under the Securities Act of
1933 and may not be offered or sold in the United States absent
registration or an applicable exemption from registration
requirements.
Payment
of Richard P. Kipharts Legal Expenses
The Stock Purchase Agreement requires us to pay
Mr. Kipharts legal expenses with respect to the Stock
Purchase, estimated to be $37,000. All other Sellers and other
ADVB stockholders must bear their own costs and expenses in
connection with the ADVB Acquisition.
Indemnification
of the ADVB Directors, Sellers and Officers
The Stock Purchase Agreement requires us to continue to
indemnify the ADVB officers and directors against third party
claims under the same terms as provided by ADVB for six years
following the closing of the Stock Purchase. The Stock Purchase
Agreement further requires us to indemnify the Sellers against
third party claims in connection with this information
statement/prospectus.
Directors
and Executive Management Following the Merger
The Stock Purchase Agreement requires us to use our best efforts
to cause Christopher W. Capps, the current president of ADVB, to
be appointed as a director of our board within 10 days of
the effective date of the Stock Purchase and during each
election so long as Richard P. Kiphart continues to be our
stockholder. The other members of our board of directors will
remain the same.
Representations
and Warranties
The Stock Purchase Agreement contains a number of
representations and warranties made by the Sellers to us. The
representations and warranties are subject, in some cases, to
specified exceptions and qualifications, including that each is
to the best knowledge of the Sellers Representative,
Richard P. Kiphart. The representations and warranties relate
to, among other things:
|
|
|
|
|
ADVB organization, capital structure and title to shares;
|
|
|
|
accuracy of ADVBs SEC reports;
|
|
|
|
absence of any material adverse effect or certain other changes
or events to ADVB since December 31, 2007;
|
|
|
|
ADVBs legal proceedings; and
|
|
|
|
full disclosure by ADVB of material facts or information.
|
In addition to the foregoing, the Stock Purchase Agreement
contains certain representations and warranties made by each of
the Sellers to us that relate to, among other things:
|
|
|
|
|
authority, execution and delivery of the Stock Purchase
Agreement;
|
|
|
|
consents and approvals of third parties, and permissions and
authorizations of governmental entities, required in connection
with the ADVB Acquisition;
|
30
|
|
|
|
|
ownership of ADVB common stock shares; and
|
|
|
|
access to publicly available information about Lime.
|
In addition to the foregoing, the Stock Purchase Agreement
contains certain representations and warranties we made to each
Seller that relate to, among other things:
|
|
|
|
|
organization, capital structure, corporate power and authority,
and execution and delivery of the Stock Purchase Agreement;
|
|
|
|
consents and approvals of third parties, and permissions and
authorizations of governmental entities, required in connection
with the ADVB Acquisition;
|
|
|
|
accuracy of our SEC reports;
|
|
|
|
absence of any material adverse effect or certain other changes
or events since September 30, 2008;
|
|
|
|
legal proceedings; and
|
|
|
|
full disclosure of material facts or information.
|
Market
Standoff
From November 18, 2008 until the closing of the Stock
Purchase, each Seller cannot sell, offer to sell, contract to
sell, grant any option to purchase, pledge or otherwise transfer
or dispose of any shares of our common stock or ADVBs
common stock beneficially owned by such Seller.
Limes
General Release of Claims Against ADVB and its Directors and
Officers
Pursuant to the Stock Purchase Agreement, Lime entered into a
Release Agreement with ADVB on November 18, 2008 (the
Release Agreement) whereby Lime released ADVB, its
directors, officers, agents, attorneys, investment bankers,
affiliates, holders of record, advisors and representatives from
all claims, demands, debts, damages, liabilities, actions,
causes of actions, suits, sums of money, accounts, obligations,
costs, expenses, covenants, agreements, contracts and promises
relating to (i) the conduct and management of ADVB,
(ii) the discharge of fiduciary duties with respect to ADVB
and its stockholders and (iii) the negotiation, execution
and performance of the Stock Purchase Agreement. The Release
Agreement excludes any claim in connection with any breach of
the Stock Purchase Agreement made prior to the closing of the
Stock Purchase Agreement or at any time if the breach arose
directly from actual fraud, intentional misconduct or a knowing
material violation of law.
Indemnification
The Stock Purchase Agreement provides that until March 31,
2009, each Seller will defend, indemnify and hold us, our
directors, officers, employees and agents against any losses
sustained in connection with any breach of a representation,
warranty or covenant made by such Seller in the Stock Purchase
Agreement or any inaccuracy or incompleteness of any information
provided to us in writing by such Seller and stated specifically
to be used for inclusion in this information
statement/prospectus.
Governing
Law
Except to the extent that the corporate laws of the State of
Delaware apply to a party, the Stock Purchase Agreement is
governed by and will be construed in accordance with the laws of
the State of Illinois.
31
THE
MERGER
The following summarizes material provisions of the Merger
including the Merger Certificate. The rights and obligations of
the parties are governed by the express terms and conditions of
the Merger Certificate and not by this summary.
The
Merger
Subject to the terms and conditions of the Merger Certificate
and in accordance with the DGCL, ADVB will merge with and into
Merger Sub, the separate corporate existence of ADVB will
terminate and Merger Sub will survive the Merger and continue to
exist as a wholly owned subsidiary of Lime.
Ongoing
Trading and Reporting
By virtue of the Merger, ADVB will be merged out of existence
and consequently (i) that trading of ADVB shares in the OTC
Bulletin Board will cease, and (ii) ADVB will
terminate its reporting obligations to the SEC.
Consideration
to be Received in the Merger
ADVB
Common Stock
At the effective time of the Merger, each outstanding share of
ADVB common stock, par value $0.001 per share, will be
converted into the right to receive 0.002124 of a share of Lime
common stock, par value $0.0001 per share. Holders of ADVB
will not receive any fractional shares of Lime common stock in
the Merger. Instead, the total number of shares of Lime common
stock that any holder of ADVB common stock may receive in the
Merger will be rounded up to the nearest whole number.
Adjustments
to the Exchange Ratio
The exchange ratio will be appropriately adjusted to reflect the
effect of any stock split, stock dividend, reorganization,
recapitalization, reclassification or other like change with
respect to Lime common stock or ADVB common stock prior to the
effective time of the Merger.
Procedures
for Exchange of Certificates
We will appoint an exchange agent for the purpose of exchanging
certificates and uncertificated shares of ADVB common stock for
the merger consideration. As soon as reasonably practicable
after the effective time of the Merger, the exchange agent will
mail transmittal materials to each holder of ADVB common stock,
advising such holders of the procedure for surrendering their
share certificates (or an appropriate affidavit) to the exchange
agent in exchange for shares of our common stock.
Each holder of a share of ADVB common stock that has been
converted into a right to receive shares of our common stock
will receive such shares upon surrender to the exchange agent of
the applicable ADVB common stock certificate (or an appropriate
affidavit), together with an executed letter of transmittal
covering such shares and such other documents as the exchange
agent may reasonably require.
After the effective time and until surrendered, each certificate
that previously represented shares of ADVB common stock will
represent only the right to receive shares of our common stock
as described above under Consideration to be Received in
the Merger. In addition, ADVB will not register any
transfers of shares of ADVB common stock after the effective
time of the Merger.
Holders of ADVB common stock should not send in their ADVB stock
certificates until they receive, complete and submit a signed
letter of transmittal sent by the exchange agent with
instructions for the surrender of ADVB stock certificates.
32
Closing
and Effective Time of the Merger
The Merger will become effective upon the filing of the Merger
Certificate with the Secretary of State of Delaware or at such
later time as may be agreed upon by Merger Sub and ADVB and as
specified in the Merger Certificate. The filing of the Merger
Certificate will occur as soon as legally permissible after the
effectiveness of the Registration Statement.
Directors
and Executive Management Following Merger
David R. Asplund will serve as Chief Executive Officer of the
combined company and Jeffrey R. Mistarz will serve as its
Secretary and Treasurer.
Governing
Law
The Merger Certificate is governed by and will be construed in
accordance with the laws of the State of Delaware.
Description
of Merger Sub
Merger Sub is our wholly owned subsidiary, which will be
organized as a Delaware corporation prior to the Merger, for the
sole purpose of effecting the ADVB Acquisition. Upon completion
of the Merger, ADVB will merge with and into Merger Sub, and
Merger Sub will continue its existence as a wholly owned
subsidiary of Lime.
The Merger Sub has not conducted any activities other than those
incidental to its formation and the matters contemplated by the
Merger Certificate.
INFORMATION
ABOUT LIME
Overview
We are an energy efficiency and renewable energy service and
construction company. We perform energy efficiency engineering
and consulting as well as complete development and
implementation of energy efficient lighting, HVAC, water,
weatherization, and renewable energy solutions. Our clients
include commercial and industrial businesses, building owners,
and property management companies as well as federal, state and
local government agencies through energy service company
partners. Through our Energy Technology business, we also offer
a proprietary line of intelligent controllers that provide
continuous management of HVAC and lighting equipment using
wireless communication technology in order to reduce energy
usage and improve system reliability.
Our business is organized into two principal segments: Energy
Efficiency Services and Energy Technology.
|
|
|
|
|
Energy Efficiency Services. Our Energy
Efficiency Services segment, which represented approximately 95%
of our pro forma 2007 revenue, includes:
|
|
|
|
|
|
Engineering and consulting: We apply our
engineering expertise to analyze each clients energy
consumption and operational needs and develop customized energy
efficiency solutions. Our energy engineering consulting services
include project development services, energy management
planning, energy bill analysis, building energy audits and
e-commissioning.
We also provide design review and analysis of new construction
projects to maximize energy efficiency and sustainability,
project management of energy-related construction, and
processing and procurement of incentive and rebate application.
|
|
|
|
Implementation: We provide a range of energy
efficiency and conservation services, including energy
efficiency lighting upgrade services, mechanical and electrical
conservation services, water conservation services and renewable
energy solutions. Our objective is to improve the quality of our
clients physical space, maximize their operational
savings, capitalize on rebates available to them and reduce
their maintenance costs. We take into consideration factors such
as infrastructure requirements, best available
|
33
|
|
|
|
|
technologies, building environmental conditions, hours of
operation, energy costs, available utility rebates and tax
incentives, and installation, operation and maintenance costs of
various efficiency alternatives. Our professionals
extensive knowledge in the area of energy efficiency solutions
enables us to apply the most appropriate, effective and proven
technologies available in the marketplace.
|
|
|
|
|
|
Energy Technology. Through our Energy
Technology segment, which represented approximately 5% of our
pro forma 2007 revenue, we offer our patented line of HVAC and
lighting controllers under the eMAC and uMAC brand names. The
eMAC technology provides remote monitoring, management and
control of commercial rooftop HVAC units. This technology allows
our clients to reduce energy consumption, thereby lowering
operating expenses, and helps identify and prevent potential
equipment failures, thereby reducing maintenance expenses and
downtime. Our uMAC technology is a version of the eMAC that
remotely controls the operation of a facilitys lights via
wireless communications.
|
Currently, we primarily serve the commercial and industrial and
the public sector markets. Our commercial and industrial clients
include many Fortune 500 companies for which we directly
provide our energy efficiency solutions. We also serve the
public sector, including government and educational
institutions, through our relationships with large energy
service companies (ESCO). ESCOs are awarded project
contracts with the public sector, and we serve as their energy
efficiency service experts to develop and implement solutions
outside of the scope of their offerings.
In 2007 our pro forma revenue increased by 63.7% to
$60.4 million as compared to $36.9 million in 2006. We
have invested significant amounts of capital and resources in
building the infrastructure of our Energy Efficiency Services
business and developing and enhancing the proprietary technology
of our Energy Technology business. We believe these businesses
form a strong platform for continued growth.
History
We have evolved considerably since we were formed in 1997 as an
energy technology company to manufacture and sell the
EnergySaver. The eMAC line of HVAC and lighting controllers has
replaced the EnergySaver as our energy technology product, and
energy technology is no longer our primary source of revenue. In
June 2006 we launched our Energy Efficiency Services business
through an acquisition. Our Energy Efficiency Services segment
has grown rapidly through acquisitions and organic growth, and
it represented 83% of our consolidated revenue and 95% of our
pro forma revenue in 2007.
In 1997 we were formed as Electric City LLC, a Delaware limited
liability company, for the purpose of marketing a line of
lighting controllers, which we marketed under the EnergySaver
name. In 1998 we changed from a limited liability company into a
corporation by merging Electric City LLC into Electric City
Corp., a Delaware corporation. In 1998 we established a public
trading market for our common stock through a merger with an
inactive, unaffiliated company. Trading in our common stock
commenced on August 14, 1998 on the OTC
Bulletin Board. In May 2005 we acquired Maximum Performance
Group, Inc. (MPG) a technology-based provider of
energy and asset management products and services. MPG
manufactures and markets its eMAC line of controllers for HVAC
and lighting applications.
In June 2006 we established our energy service business through
the acquisition of Parke P.A.N.D.A. Corporation
(Parke). Parke is an energy services provider
specializing in the design, engineering and installation of
energy efficient lighting upgrades for commercial and industrial
users. We expanded this business through the acquisition of
Kapadia Consulting, Inc. (Kapadia) in September
2006. Kapadia is an engineering firm that specializes in energy
efficiency solutions consulting and energy efficient lighting
upgrades for commercial and industrial users. During 2007 we
added to this segment through two small acquisitions and the
opening of two additional offices.
In June 2008 we acquired AEM. AEM provides energy engineering
and consulting services and energy efficiency services similar
to our existing energy efficiency lighting solutions, and it
also provides mechanical and electrical conservation services,
water conservation services and renewable energy solutions.
34
Services
and Products
Energy
Efficiency Services Engineering and
Consulting
Within our Energy Efficiency Services segment, we provide
engineering and consulting services for clients seeking to
improve their energy efficiency, reduce carbon emissions and
better manage their energy costs. Our engineering and consulting
services include:
|
|
|
|
|
providing energy bill analysis to target the highest energy cost
facilities within a clients portfolio of buildings;
|
|
|
|
conducting building energy audits to identify energy cost
reduction opportunities within a clients facility;
|
|
|
|
providing energy management planning to assist in the
development of energy master plans for both the supply side
(energy procurement in deregulated markets) and the demand side
(strategies to improve operating efficiency and reduce
greenhouse gas emissions), which includes utility rate structure
analysis, energy impact of future load growth or equipment
replacement, U.S. EPA EnergyStar analysis, benchmarking and
energy inflation risk analysis;
|
|
|
|
undertaking engineering design review to optimize energy
efficiency of new construction and major renovation projects in
order to improve a buildings energy efficiency and reduce
long-term operating costs, which includes life-cycle cost
analysis and comparison of different technologies and
incremental costs versus savings analysis;
|
|
|
|
providing project management services for energy-related
construction or upgrade projects, whether designed by us or
others, ensuring that upgrade projects are installed and
commissioned per the design specifications;
|
|
|
|
managing incentive and rebate application processing and
procurement; and
|
|
|
|
providing
e-commissioning,
a methodical investigation and
tune-up
process for improving and optimizing an existing buildings
operation by focusing on energy-using equipment such as heating,
cooling, lighting, and their related controls.
|
Energy
Efficiency Services Implementation
We also provide construction services to deploy our energy
efficiency solutions to our clients. Historically, our
engineering consulting service work often results in repeat
revenue in the form implementation of lighting upgrades or HVAC
controls, additional engineering work or expansion of the work
to additional client facilities. With the acquisition of AEM in
June 2008, we expanded our suite of energy efficiency services
to include mechanical and electrical conservation services,
water conservation services, and renewable energy project
development and construction services. Our comprehensive suite
of energy efficiency construction services includes:
|
|
|
|
|
Lighting Upgrade Services. As part of our
services, we seek to determine the best lighting for our client
or, in the case where our client is an energy service company,
for their client to achieve targeted financial metrics and
technical specifications. These lighting solutions take into
consideration factors such as light and heat level requirements,
building environmental conditions, hours of operation, energy
costs, available utility and tax incentives, as well as
installation, operating and maintenance costs of various
lighting. We then upgrade the existing system with a new system
that we custom configure with components from third-party
manufacturers. Our designs often incorporate occupancy sensors,
light harvesting, time clock controllers and IP addressable
systems that facilitate control of individual fixtures for
maximum energy savings.
|
|
|
|
Mechanical and Electrical Conservation
Services. Our mechanical and electrical
conservation services include the development, design, analysis,
implementation and commissioning of mechanical and electrical
efficiency projects at our clients facilities. Mechanical
projects utilize technology to increase the efficiency of HVAC
systems. Heating technologies decrease energy consumption
through steel and sectional boilers, more efficient burners with
dual fuel technologies to take advantage of fuel switching
opportunities and
|
35
|
|
|
|
|
economizers to reduce exhaust gas temperatures. Cooling
technologies consist of more efficient water or air cooled
chillers, air handling equipment, roof top units, split systems
and packaged equipment. Other mechanical projects consist of
heat recovery, air compressor staging and upgrades along with
other applications based on our clients facilities.
Electrical projects consist of motor replacements, variable
frequency drives, automated control systems and power factor
correction. Unlike our lighting and water services, these
services require regional installation and technical support.
Our regional based mechanical, electrical and plumbing
contracting offices provide local technical, estimation and
construction support for opportunities that exist in their
geographic region. Other benefits of our regional based offices
include local vendor and manufacturing support for the materials
and products that support the energy conservation projects. In
most cases, mechanical and electrical conservation services
development is performed in partnership with the ESCOs to
establish an energy efficiency project which meets the
owners objectives while meeting acceptable profitability
and risk minimization thresholds.
|
|
|
|
|
|
Water Conservation Services. Our water
conservation services include the development, analysis,
specification and installation of water reduction technologies
into a clients facility. Technologies include dual flush
toilets, waterless urinals, low flow aerators for sinks and
shower heads and water reclamation for reintroduction. Water
conservation is a demonstrated energy efficiency measure that
provides significant energy and environmental cost savings. In
addition to the savings associated with the cost of water, other
related opportunities include reductions in sewer costs,
domestic hot water expenses and carbon emissions from reduced
fossil fuel fired to heat water. Additionally, reduced
contribution to a citys sewer system means that less waste
has to be filtered at a treatment facility reducing sewer costs
and environmental impact. We use our own crews to perform the
installation of water projects throughout the country.
|
|
|
|
Renewable Project Development and
Implementation. Our renewable project development
projects include a biomass gasification plant which incorporates
a wood chip storage bunker and auger wood chip feed system for
boiler fuel supply; a solar domestic hot water and photovoltaic
system consisting of parabolic solar dishes, heat exchangers and
computerized solar dish tracking system; and a closed loop
water/glycol geothermal heat pump system for a public housing
development. We have developed and implemented these projects
over the last three years. In each case we have worked closely
with ESCOs to review the proposed technologies, analyze proposed
system performance, design custom solutions and build to budget.
|
Energy
Technology
Our eMAC technology provides remote monitoring, management and
control of commercial rooftop HVAC units enabling our clients to
significantly reduce energy consumption and identify and prevent
potential equipment failures, thereby reducing operating
expense, maintenance expense and downtime. Our eMAC technology
provides the following benefits:
|
|
|
|
|
Remote wireless management of HVAC
equipment. Our eMAC technology is comprised of an
HVAC controller with wireless communication capabilities and a
central, server-based, Internet-accessible software system that
monitors and controls the operation of the connected HVAC units.
Clients are able to centrally and remotely control the timing
and temperature parameters of the HVAC systems in all branch
offices to prevent changes to the local HVAC settings.
|
|
|
|
Remote wireless monitoring of HVAC
equipment. The wireless communication
capabilities of the eMAC technology allow us to monitor up to
140 points and remotely manage the operation of a clients
HVAC equipment to preempt and prevent possible failures, and to
alert our clients of any potential equipment failures. This
often permits us to react to a potential equipment problem
before the occupants of the space are aware of any equipment
malfunction. We charge our clients a monthly fee for this
ability, though we often include an initial monitoring period
with the purchase of an eMAC technology so that our clients can
become familiar with the benefits of this service.
|
|
|
|
Improvement of HVAC operating efficiency. HVAC
systems are designed to handle the hottest and coldest days of
the year. Our eMAC technology, through its patented Pentech
Energy Recovery Controller (PERC) manages this
substantial excess system capacity by dynamically matching the
HVAC output
|
36
|
|
|
|
|
to any given load condition. PERC achieves this by periodically
turning off the air conditioners compressor and condenser
fan while continuing to run the evaporator fan, thereby
continuing to deliver cooling to the conditioned space utilizing
the energy stored in the cooling coils, heat exchanger and air
ducts. In heating applications, PERC periodically closes the gas
valve while continuing to operate the indoor air fan, delivering
heated air into the space utilizing the heat stored in the heat
exchanger and air ducts. At the same time, PERC is monitoring
the rate of temperature change in the conditioned space in order
to avoid overshooting the desired temperature setting.
|
Our uMAC technology is a version of the eMAC which has been
simplified to remotely control the operation of a
facilitys lights via wireless communications. Using the
uMAC, a client can remotely, via the Internet, turn lights on
and off and change the daily schedule for the operation of a
facilitys lighting.
Sales and
Marketing
Commercial
and Industrial
We expect to continue to have significant new business
opportunities with our existing clients. Additionally, we expect
our sales force will continue to generate business from new
clients through a combination of cold calls, referrals and trade
shows. We employ a sophisticated proposal system combining
proposal-generation software and a proprietary database based on
over 20 years of experience designing and installing energy
efficiency upgrades.
We employ a well-trained sales force comprised of over 29 sales
personnel operating out of 7 offices across the country. Our
sales force is organized into teams and is compensated based on
the revenues generated by each team in addition to a base
salary. We actively pursue new talent and have strived to hire
sales personnel with highly-relevant industry expertise as well
as training sales personnel who are new to the industry. Our
sales force has experienced very low turn-over and we believe is
positioned to handle our expected growth.
The extensive training and education of our sales force is a key
to our business. Our sales force attends national and regional
meetings each year where they review our sales model and are
introduced to the latest technologies available in energy
efficiency solutions market. These meetings are also used to
exchange ideas and to provide feedback to our management
regarding what the sales force is experiencing in the field. In
addition, our newly hired sales and marketing personnel go
through a comprehensive new hire orientation which covers our
sales methods, including how to identify good prospects, how to
gather data necessary to prepare a detailed sales proposal and
how to close a sale. Trainees also learn how to create our
standard client proposal and go on sales calls to see firsthand
how a proposal is presented to a client by an experienced member
of our sales team. They learn how to forecast their sales and
how to use our client relationship management software to track
their sales activities. In addition, they are taught about the
types of services and technologies we sell and are given an
overview of the available rebate incentive programs.
We have an established a five-step sales approach designed to
shorten sales cycles, increase closing rates and help forecast
future sales. It targets key decision makers, including senior
executives and building owners and managers, and frames our
services and technologies in the context of the value
proposition they represent in terms of the return of investment,
paybacks and rebates. We have also offered certain clients
extended payment plans that enable them to pay for our energy
efficiency solutions over time. Because the implementation of
our energy efficiency solutions typically results in a reduction
of our clients monthly energy costs, our clients can enjoy
immediate positive net cash flow upon installation of our
systems when they pay for our systems over time.
In addition to our sales group, we employ four full-time and two
part-time marketing personnel. Our marketing department focuses
on vertical market segments directly targeting our potential
clients industries rather than introducing our energy
efficiency solutions through general lighting industry trade
shows. It also promotes our solutions through direct client
education, including a tri-annual newsletter developed to
highlight our services and technology. In addition, upon the
fifth anniversary of receiving our services, each client
receives a letter from our marketing department describing
technology updates that are available to further increase the
energy efficiency of their facilities.
37
Public
Sector
With the addition of AEM, we are now completing public sector
energy efficiency projects through our ESCO relationships. ESCOs
assist public sector entities in reaching their energy
efficiency goals by identifying opportunities to save energy,
arranging third party financing, coordinating the engineering,
design and implementation of the project, guaranteeing the
savings over the life of the project, and operating and
maintaining the project post-implementation. These contracts
between the ESCO and public sector entity can last up to
25 years and are often awarded based on a companys
track record and financing capability. The ESCOs then in turn
hire energy efficiency implementers, such as AEM, to help them
design and implement portions of the project.
Our sales and development efforts to the public sector are
focused on supporting and building relationships with the ESCOs.
Over the years, AEM has positioned itself in the supply chain of
many of the major ESCOs participating in public sector energy
efficiency programs offering a comprehensive set of products and
services to these companies. The combination of energy
engineering expertise and regional implementation capabilities
has spurred AEMs recent growth in this sector. With the
depth of energy efficiency solutions that we can provide, we
believe that there are few competitors that can provide these
set of services over the range of geographies required for
public sector facilities.
Clients
During 2007, on a pro forma basis, we provided energy efficiency
solutions to over 200 clients. Our client base includes a
diverse cross-section of commercial and industrial businesses,
property owners and managers and energy service companies
serving government and educational institutions. Below is a list
of our top ten clients in 2007, on a pro forma basis:
|
|
|
Client
|
|
Industry
|
|
Honeywell International Inc.
|
|
ESCO
|
DMJM Harris, Inc.
|
|
ESCO
|
Washington Mutual, Inc.
|
|
Banking
|
Johnson Controls, Inc.
|
|
ESCO
|
Sempra Energy
|
|
Utility
|
Frito-Lay North America
|
|
Food
|
Turner Construction Company
|
|
Construction
|
Lockheed Martin Corporation
|
|
Defense/Aerospace
|
Jones Lang Lasalle Inc.
|
|
Property Manager
|
Suntrust BKS Inc
|
|
Banking
|
In 2007 Washington Mutual, Inc. accounted for approximately 10%
of our consolidated revenue or 3% on a pro forma basis. On a pro
forma basis, Honeywell and DMJM Harris accounted for
approximately 27% and 13% of our 2007 pro forma consolidated
revenue, respectively.
Suppliers
and Manufacturing
During 2007 approximately 12% of our consolidated materials and
subcontracted labor came from two suppliers. Purchases from any
one supplier will vary year-to-year depending on sales and
inventory levels. None of our largest suppliers sell us
proprietary products that we could not purchase from other
vendors.
All of the products we implement in our solutions are purchased
from third party suppliers and manufacturers. These products are
generally widely available and are selected based on a
combination of price, performance, features and availability.
The eMAC is manufactured for us by a contract manufacturer. We
believe that this contract manufacturer has sufficient capacity
to handle our anticipated growth in eMAC sales for the
foreseeable future. In addition, we believe that many contract
manufacturers across the country could manufacture the eMAC for
us if our current contract manufacturer could not meet our
needs. Most components used in the manufacturing of the eMAC are
38
sourced from multiple suppliers, though some components are
proprietary to a single manufacturer. We periodically engage in
discussions with additional parts suppliers to ensure lowest
cost pricing and reliability of supply.
Competition
Commercial
and Industrial
The market for energy efficiency solutions is highly fragmented.
We are not aware of any other company that offers the full range
of energy efficiency services and technologies we offer on a
national scale. Our Energy Efficiency Services segment faces
competition primarily from lighting and lighting fixture
manufacturers including, Sylvania Lighting Services and Orion
Energy Systems, Inc., lighting fixture distributors, providers
of energy efficiency lighting upgrades and maintenance, such as
Amtek Inc. (which was recently acquired by Sylvania Lighting
Services), and small regional providers of energy efficiency
solutions. As we continue to integrate the operations of AEM
into our business, we expect that we will extend energy
efficiency offerings that are currently available to AEMs
public sector clients to our commercial and industrial clients,
and we expect to face additional competition from providers of
those services in the commercial and industrial market.
Our Energy Technology segment faces competition primarily from
thermostat and HVAC unitary control manufacturers including TCS
Basys Controls, Site Controls and Field Diagnostics. However, we
are not aware of any competitors product which integrates
all of the features of our eMAC technology. We differentiate
ourselves through the value proposition our services and
technologies represent by providing a comprehensive and
integrated combination of operating efficiency, remote wireless
management and remote wireless monitoring of HVAC and lighting
equipment on a multi-site, national level.
Public
Sector
The public sector marketplace is predominately served by ESCOs,
who enter into energy efficiency service contracts with public
sector entities. Once the ESCOs have secured contracts, they
hire energy efficiency providers to help them design and
implement portions of projects. We compete with other energy
efficiency service providers to be the chosen partner for these
ESCOs projects. The competing energy efficiency partners are
primarily small, private players which we believe lack our
reputation and capabilities. Through the acquisition of AEM, we
have increased our size and position in the market, and we
believe we can leverage this to gain a greater share of projects
contracted by ESCOs. This acquisition has also allowed us to
expand our national footprint to help us attain our goal of
being the only provider of comprehensive energy efficiency
solutions on a national level.
We believe the following are the principal factors by which
providers of energy efficiency solutions compete for business in
both the commercial and industrial and the public sector market:
|
|
|
|
|
client service and support;
|
|
|
|
quality and scope of services and products;
|
|
|
|
cost of services;
|
|
|
|
ability to service clients at a national level;
|
|
|
|
financial resources; and
|
|
|
|
experience and proven track record for services provided on
transactions executed.
|
Compliance
with Environmental Laws
Neither the production, nor the sale of our products in any
material way generates activities or materials that require
compliance with federal, state or local environmental laws. Our
Energy Efficiency Services businesses use licensed disposal
firms to dispose of old lamps, lighting ballasts or other
products that may contain heavy metals or other potential
environmental hazards.
39
Intellectual
Property
We have six issued patents and two patents pending before the
U.S. Patent and Trademark Office, as well as foreign patent
offices on various aspects of the eMAC technologies. In
addition, we have registered one copyright and two trademarks
and have two additional trademark registrations pending.
Employees
As of November 30, 2008, we have 338 full time employees
and 40 part time employees, of which 57 were management and
corporate staff, 35 were engineers, 35 were engaged in sales and
marketing, 16 to support new ESCO project development and 256
were engaged in project management, product installation, client
support and field service.
Facilities
Our headquarters are located at 1280 Landmeier Road in Elk Grove
Village, Illinois. This facility is approximately
13,000 square feet and houses the corporate headquarters
and a warehouse. We acquired this facility in August 1998. There
is a mortgage on the building that matures in February 2010.
Other properties that are used for sales and administration
include:
|
|
|
|
|
|
|
|
|
Location:
|
|
Business Segment
|
|
Square Feet
|
|
|
Lease Expiration
|
|
Austin, TX
|
|
Energy Efficiency Services
|
|
|
4,000
|
|
|
June 2011
|
Bronx, NY
|
|
Energy Efficiency Services
|
|
|
2,500
|
|
|
Month-to-month
|
Glendora, CA
|
|
Energy Efficiency Services
|
|
|
9,350
|
|
|
December 2009
|
Greensboro, NC
|
|
Energy Efficiency Services
|
|
|
3,000
|
|
|
March 2011
|
Huntersville, NC
|
|
Energy Efficiency Services
|
|
|
6,560
|
|
|
March 2013
|
Lee, MA
|
|
Energy Efficiency Services
|
|
|
7,600
|
|
|
April 2010
|
Locust, NC
|
|
Energy Efficiency Services
|
|
|
4,000
|
|
|
March 2011
|
New York, NY
|
|
Energy Technology
|
|
|
2,800
|
|
|
September 2010
|
N. Miami Beach, FL
|
|
Energy Efficiency Services
|
|
|
5,510
|
|
|
May 2010
|
Riverton, UT
|
|
Energy Efficiency Services
|
|
|
600
|
|
|
December 2009
|
San Diego, CA
|
|
Energy Technology
|
|
|
8,200
|
|
|
September 2012
|
Saddle Brook, NJ
|
|
Energy Efficiency Services
|
|
|
2,288
|
|
|
January 2010
|
South Plainfield, NJ
|
|
Energy Efficiency Services
|
|
|
2,093
|
|
|
November 2009
|
Redmond, WA
|
|
Energy Efficiency Services
|
|
|
1,877
|
|
|
December 2009
|
Ventura, CA
|
|
Energy Efficiency Services
|
|
|
1,776
|
|
|
November 2010
|
We believe that the space and location of our current facilities
in combination with the current and planned outsourcing of our
manufacturing will be sufficient to reach a level of sales and
production projected for the current year.
Legal
Proceedings
From time to time, we have been a party to pending or threatened
legal proceedings and arbitrations that are routine and
incidental to our business. Based upon information presently
available, and in light of legal and other defenses available to
us, management does not consider the liability from any
threatened or pending litigation to be material to us.
Changes
in and Disagreements With Accountants on Accounting and
Financial Disclosure
There have been no changes in or disagreements with Limes
independent accountants or any reportable event that requires
disclosure under Item 304 of
Regulation S-K
during the fiscal years ending December 31, 2006 and
December 31, 2007, or any subsequent interim period.
40
LIME
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with
our financial statements and the related notes and schedules
thereto and other information, including Risk Factors, appearing
elsewhere in this information statement/prospectus and other
reports and filings made with the SEC.
Overview
We are a provider of energy efficiency solutions that enable our
clients to reduce their energy-related expenditures and the
impact of their energy use on the environment. Our clients
include commercial and industrial businesses, property owners
and managers and energy service companies serving government and
educational institutions.
We operate under three reporting segments: Energy Efficiency
Services, Energy Technology and Financial Services.
|
|
|
|
|
Energy Efficiency Services. Our Energy
Efficiency Services segment represented approximately 93% of our
revenue during the first nine months of 2008 and 94% of our pro
forma 2007 revenue (adjusted to include AEM). Our Energy
Efficiency Services segment includes:
|
|
|
|
|
|
Engineering and consulting: Our energy
engineering and consulting services include project development
services, energy management planning, energy bill analysis,
building energy audits and
e-commissioning.
We also provide design review and analysis of new construction
projects to maximize energy efficiency and sustainability,
project management of energy-related construction, and
processing and procurement of incentive and rebate applications.
|
|
|
|
Implementation: We provide a range of energy
efficiency and conservation services, including energy efficient
lighting upgrade services, mechanical and electrical
conservation services, water conservation services and renewable
energy solutions.
|
|
|
|
|
|
Energy Technology. Our Energy
Technology segment, which represented approximately 7% of our
revenue for the first nine months of 2008 and 6% of our pro
forma 2007 revenue (adjusted to include AEM), offers our
patented line of heating, ventilation and air conditioning, HVAC
and lighting controllers under the eMAC and uMAC brand names.
The eMAC technology provides remote monitoring, management and
control of commercial rooftop HVAC units. Our uMAC technology is
a version of the eMAC that remotely controls the operation of a
facilitys lights via wireless communications.
|
|
|
|
Financial Services. Our Financial
Services segment began operations in late 2007 to enable our
commercial and industrial clients to pay for our energy
efficiency solutions over time. We record the extended payment
receivables from our clients as long-term receivables and
consolidate them within a subsidiary for purposes of optimal
receivables management and in anticipation of potentially
financing them in order to reduce our cost of capital. Since its
inception through September 30, 2008, we have provided
extended payment terms on approximately $2.3 million of our
sales, and we had approximately $2.0 million of receivables
in this portfolio as of September 30, 2008.
|
General
Business Trends and Recent Developments
The trends, events, and uncertainties set out in this section
have been identified as those we believe are reasonably likely
to materially affect the comparison of historical operating
results reported in this prospectus to either other past period
results or to future operating results. These trends, events and
uncertainties include:
Recent
Establishment and Expansion of Energy Efficiency Services
Business
In 2006 we established our Energy Efficiency Services business
through the acquisitions of Parke and Kapadia. Our acquisition
of AEM in June 2008 as well as additional acquisitions and the
opening of new offices have significantly added to this segment.
Our Energy Efficiency Services business represented
approximately 83% of our consolidated revenue in 2007, and 95%
of our 2007 consolidated revenue on a pro forma basis. Certain
41
characteristics of this new business, such as seasonality,
margins and working capital requirements, are fundamentally
different than those of our previous business; therefore, we
believe our historical results will not be indicative of our
future performance. As an example, in 2007 the Energy Efficiency
Services business was somewhat seasonal with a disproportionate
amount of revenue recognized in the second half of the year.
This seasonality is likely to result in greater fluctuations in
our revenue, earnings and working capital requirements
throughout the year than we had experienced prior to the
establishment of our Energy Efficiency Services business.
Because certain of our expenses are relatively fixed, as
described below, fluctuations in the revenues of our Energy
Efficiency Services business are also likely to cause
fluctuations in our earnings.
Uncertainty
Regarding our Energy Technology Segment
In May 2005 we added the eMAC and uMAC line of HVAC and lighting
controllers through the acquisition of MPG. To date, this
product line has failed to reach the level of sales necessary to
achieve profitability.
In late 2006 we commissioned an independent review of the market
for the eMAC which concluded that there appears to be an
attractive market for the product. We therefore began an
engineering project to replace certain components of the eMAC
and to add cellular communications capabilities. Total research
and development costs incurred in connection with the eMAC
upgrades were approximately $700,000, $350,000 and $37,000 for
the years ended December 31, 2007, 2006 and 2005,
respectively, and approximately $850,000 for the nine months
ended September 30, 2008. The project has experienced
delays and cost overruns and, due to the limited availability of
certain discontinued components for the existing version of the
eMAC line, resulted in lower than expected sales of the eMAC
during 2007. The Energy Technology segment incurred a
significant loss during 2007, in part because the sales and
administrative overhead of this segment was positioned to
support a higher level of eMAC sales than was actually achieved
during the year. These events contributed to the determination
that MPGs goodwill was impaired, resulting in the
$4.2 million impairment charge at the end of 2007.
Historically, we have upgraded our eMAC technology through the
combined efforts of our in-house technicians and outside
consultants. Beginning early in 2008 we completely outsourced
these efforts and retained an engineering consulting firm to
assume responsibility for completing the eMAC upgrades with the
objective of finalizing an upgraded version of the product in
the last quarter of 2008. We have reduced the overhead of this
segment in an attempt to reduce its 2008 loss. While we continue
to believe there is an attractive market for the eMAC product
line, we have not determined whether we can achieve the scale
necessary for it to become a profitable business. If we fail to
complete the engineering upgrade within the targeted timeframe
or fail to generate sufficient sales, we will explore
alternatives for reducing the losses generated by this segment,
including possibly selling or discontinuing the business.
AEM
Transaction
On June 11, 2008, we acquired all of the outstanding shares
of AEM for $3.5 million in cash and 882,725 shares of
our unregistered common stock, plus the assumption of
$5.9 million of outstanding debt. In addition, the sellers
of AEM can receive up to an additional $1.0 million in cash
and 126,103 shares of common stock if AEM achieves certain
revenue and adjusted EBITDA targets during the period from the
acquisition through the end of 2008. Immediately following the
acquisition, we infused $2.0 million of equity into AEM to
provide for its working capital needs. We financed the
acquisition and the equity infusion by drawing on an
$11.0 million line of credit from our chairman and largest
individual stockholder, Richard P. Kiphart, and ADVB a company
controlled by Mr. Kiphart.
AEM provides energy engineering and consulting services and
energy efficiency services similar to our existing energy
efficiency lighting solutions. In addition, it provides
mechanical and electrical conservation services, water
conservation services and renewable energy solutions primarily
for government and municipal facilities. The majority of
AEMs clients are ESCOs and it operates primarily on the
East Coast.
Impact
of AEM Transaction
As outlined above, on June 11, 2008 we acquired all of the
capital stock of AEM, which now operates as our wholly-owned
subsidiary. Because of the significance of this acquisition, our
historical operating results are not
42
expected to be indicative of our future operating results. In
particular, we expect our revenue and expenses to increase
substantially as a result of this acquisition. The following
table reflects our historical operating results for selected
income statement line items for the year ended December 31,
2007, and the same line items on a pro forma basis assuming the
AEM acquisition and the related financing transactions occurred
effective January 1, 2007.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Revenue
|
|
$
|
19,481,130
|
|
|
$
|
60,380,996
|
|
Cost of sales
|
|
|
15,082,400
|
|
|
|
47,163,002
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
4,398,730
|
|
|
|
13,217,994
|
|
Selling, general and administrative expense
|
|
|
13,072,381
|
|
|
|
22,412,291
|
|
Amortization of intangibles
|
|
|
2,011,878
|
|
|
|
3,769,243
|
|
Impairment loss
|
|
|
4,181,969
|
|
|
|
4,181,969
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(14,867,498
|
)
|
|
|
(17,145,509
|
)
|
Interest expense, net
|
|
|
(685,230
|
)
|
|
|
(2,156,970
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(15,552,728
|
)
|
|
$
|
(19,302,479
|
)
|
|
|
|
|
|
|
|
|
|
As a result of our acquisition of AEM, our pro forma revenue and
gross profit were significantly higher than our actual revenue
and gross profit. Also as a result of our acquisition of AEM,
our pro forma SG&A expense and amortization of intangibles
were significantly higher than our actual SG&A expense and
amortization of intangibles. The higher pro forma SG&A
expense and amortization of intangibles more than offset the
higher gross profit, resulting in a pro forma operating loss
that was greater than our actual operating loss. Due to the
interest expense that we incurred in connection with our
acquisition of AEM, our pro forma net interest expense was
higher than our actual net interest expense. As a result of our
pro forma operating loss being greater than our actual operating
loss and our pro forma net interest expense being higher than
our actual net interest expense, our pro forma net loss was
greater than our actual net loss.
The acquisition of AEM may reduce the seasonality of our
consolidated revenue because AEM derives the majority of its
revenue from long-term government contracts that are generally
not seasonal in nature. However, because a few large projects
are often responsible for a significant portion of AEMs
annual revenue, the level of activity, initial project delays or
gaps between projects can have a significant impact on the
revenue and earnings of a particular period.
As explained above, we borrowed $5.5 million on our line of
credit to fund the cash portion of the AEM acquisition price and
a $2.0 million equity infusion we made into AEM immediately
following the acquisition for working capital requirements. The
annual interest expense of $953,000 associated with this use of
our line of credit has been included in our pro forma results
for 2007. It is our intent to use a portion of the proceeds from
this offering to repay this debt, thereby eliminating the
associated interest expense.
Private
Placement
On November 13, 2008, we entered into Subscription
Agreements with 15 investors to sell 1,787,893 units, each
comprised of one share of our common stock and a warrant to
purchase an additional quarter share of our common stock. The
sale price was $3.51 per unit, which is equal to 75% of the
volume-weighted average price of our common stock for the ten
days prior to the closing. The warrants allow holders to
purchase a share of our common stock for $4.10 per share, which
was the closing price of our common stock on the day prior to
the closing, and the warrants are exercisable any time after
May 13, 2009 and before November 13, 2011. The total
gross proceeds raised in the private placement will be
$6,275,500. The private placement will close in two tranches:
tranche A, which is comprised of unaffiliated investors;
and tranche B which is comprised of affiliated investors.
We raised $3,000,500 in tranche A, which closed on
November 13, 2008. We raised the remaining $3,275,000 in
tranche B, which closed January 30, 2009. Proceeds from the
private placement will be used for working capital purposes.
43
Recapitalization
On November 14, 2008, we entered into a Preferred Stock
Purchase Agreement with Richard P. Kiphart, under which we sold
Mr. Kiphart 358,710 shares of our newly created
Series A-1
preferred stock in exchange for his agreement to cancel a
promissory note we issued in the then outstanding amount of
$14,707,104 (the Recapitalization). The note bore
interest at 17% per annum and would have matured on
March 31, 2009. Each outstanding share of
Series A-1
preferred stock is entitled to cumulative quarterly dividends at
a rate of (i) 15% per annum of its stated value, which is
$41.00 per share, on or prior to March 31, 2009 (9% payable
in cash and 6% payable in additional shares of
Series A-1
preferred stock); and (ii) 17% per annum of its stated
value at any time on or after April 1, 2009 (9% payable in
cash and 8% payable in additional shares of
Series A-1
preferred stock). The
Series A-1
preferred stock is convertible into shares of common stock on a
10-for-1
basis anytime after December 31, 2009, subject to
adjustment. Each share of
Series A-1
preferred stock is currently entitled to 10 votes and the
Series A-1
preferred stock votes along with the common stock. In connection
with this Recapitalization, we expect to remove
$14.7 million in liabilities from our balance sheet and
treat the
Series A-1
preferred stock as equity.
Employee
Stock Purchase Plan
On November 18, 2008, our Board approved the Lime Energy
Co. 2008 Employee Stock Purchase Plan (ESPP),
subject to stockholder approval. The holders of a majority of
the total number of shares of our outstanding Common Stock
approved the ESPP pursuant to a consent dated November 13,
2008. Implementation will occur during the first quarter of
2009. All of our employees and employees of our affiliates whose
customary employment is at least 20 hours per week and at
least five months per calendar year are eligible to participate
in the ESPP, except for persons who are deemed under
Section 423(b)(3) of the Code, to own 5% or more of our
voting stock. The ESPP provides, for a series of six-month
offering periods commencing on January 1 and July 1 of each
year, with the first shortened offering per period commencing on
March 1, 2009. During each offering period, employees who
enroll in the ESPP for the offering period are granted an option
to purchase shares through the accumulation of payroll
deductions of not more than 15% of each participants
compensation (up to a maximum of $25,000 per calendar year,
based on the fair market value of the shares determined as of
the date the option to purchase such shares is granted). The
number of shares to be purchased will be determined by dividing
the participants balance in the ESPP account on the last
day of the offering period by the purchase price per share. The
purchase price per share will be the lesser of 85% of the fair
market value of our common stock on the last day of the offering
period or 85% of the fair market value on the first day of the
offering period. Unless a participant withdraws from the ESPP,
such participants option will be exercised automatically
on the last day of the offering period.
Option
Exchange Offer
On November 26, 2008, our Board approved an exchange offer
pursuant to the recommendation of our Compensation Committee.
Holders of a majority of the total number of shares of our
outstanding capital stock executed a consent to the exchange
offer on November 26, 2008 in accordance with NASDAQ
Marketplace Rules. Under the proposed exchange offer, certain
underwater stock options we issued to employees and directors
may be exchanged for a lesser number of new stock options with
exercise price equal to the closing price of the our common
stock on the day the Exchange Offer. The proposed exchange
ratios are intended to make the exchange offer value-neutral to
our stockholders (and not significantly increase the cost of our
awards) and decrease dilution. Under Financial Accounting
Standards Boards Statement of Financial Accounting
Standard No. 123 (revised 2004), Share-Based
Payment (SFAS No. 123R), to the
extent the fair value of each replacement stock option granted
to employees or directors exceeds the fair value of the stock
option surrendered, such excess is considered additional
compensation. This excess, if any, in addition to any remaining
unrecognized expense for the stock options surrendered in
exchange for the new stock options, we will recognize as an
expense for compensation. The incremental expense will be
recognized ratably over the vesting period of the replacement
options in accordance with the requirements of
SFAS No. 123R. In the event that any of the
replacement options are forfeited prior to their settlement due
to termination of employment, the incremental expense for the
forfeited stock options will be
44
reversed and will not be recognized. The total expense will vary
according to the number of options tendered for exchange and the
fair market value of our stock on the grant date of the
replacement awards.
We have filed with the SEC a Schedule TO and related
exhibits and documents, including the offer to exchange. These
materials contain important information about the stock option
exchange offer. The Schedule TO and related exhibits and
documents are available free of charge (i) at the
SECs website at www.sec.gov, (ii) by directing a
written request to: Lime Energy Co., Attn: Maria Medrano,
1280 Landmeier Road, Elk Grove Village,
IL 60007-2410;
(iii) by directing an email request to
otender@lime-energy.com; or (iv) by contacting Maria
Medrano at
(847) 437-1666.
Critical
Accounting Policies and Estimates
The discussion and analysis of our financial condition and
results of operations are based upon our consolidated financial
statements, which have been prepared in accordance with the
generally accepted accounting principles in the United States
(GAAP). The preparation of these financial
statements requires us to make estimates and judgments that
affect the reported amount of assets and liabilities, revenues
and expenses, and related disclosure of contingent assets and
liabilities at the date of our financial statements. Actual
results may differ from these estimates under different
assumptions or conditions. Critical accounting policies are
defined as those that involve significant judgments and
uncertainties, and potentially result in materially different
results under different assumptions and conditions. We believe
that our most critical accounting policies are limited to those
described below. For a detailed discussion on the application of
these and other accounting policies, see Note 3 in the
notes to our consolidated financial statements.
Use of
Estimates
Preparation of the consolidated financial statements in
accordance with GAAP requires management to make estimates and
assumptions affecting the reported amounts of assets,
liabilities, revenues and expenses and related contingent
liabilities. On an on-going basis, we evaluate our estimates,
including those related to revenues, bad debts, warranty
accrual, income taxes and contingencies and litigation. We base
our estimates on historical experience and on various other
assumptions that we believe are reasonable under the
circumstances. Actual results may differ from these estimates
under different assumptions or conditions.
Revenue
and Profit Recognition
We recognize our revenue when all four of the following criteria
are met: (i) persuasive evidence has been received that an
arrangement exists; (ii) delivery of the products
and/or
services has occurred; (iii) the selling price is fixed or
determinable; and (iv) collectability is reasonably
assured. In addition, we follow the provisions of the SECs
Staff Accounting Bulletin No. 104, Revenue
Recognition, which sets forth guidelines in the timing of
revenue recognition based upon factors such as passage of title,
installation, payments and client acceptance. Any amounts
received prior to satisfying our revenue recognition criteria
are recorded as deferred revenue.
Historically, we have recognized revenue primarily on a
completed contract basis. Under the completed contract method,
revenue is recognized once the project is substantially
complete, resulting in some variability in revenue. This method
works well with projects that are smaller and shorter in
duration. AEM, however, recognizes, and will continue to
recognize, all of its revenue on a percentage of completion
basis. AEMs projects generally are larger in terms of
revenue and longer in duration; therefore, AEM recognizes
revenue throughout the term of the project on a completion
method based on the percentage of costs incurred. Because AEM
represents 68% of our 2007 revenue on a pro forma basis, we
expect at least for the near future that the majority of our
revenue will be recognized on a percentage of completion basis.
Under both methods of revenue recognition, any anticipated
losses on contracts are charged to operations as soon as they
are determinable.
In our Energy Technology segment, we often bundle contracts to
provide monitoring services and web access with the sale of our
eMAC hardware. As a result, these sales are considered to be
contracts with multiple deliverables which, at the time the
hardware is delivered and installed, includes undelivered
services essential to the functionality of the product.
Accordingly, we defer the revenue for the product and services
and the cost of the
45
equipment and installation and recognize them over the term of
the monitoring contract. Our monitoring contracts typically vary
in length from one month to five years, with the majority of the
contracts having one-year terms.
Revenue from our new Financial Services segment represents small
administrative fees on the creation of extended payment
arrangements between our wholly owned financing subsidiary and
commercial and industrial clients that participate in our
extended payment program. When an extended payment agreement is
recorded, we are required to discount the receivable using a
market rate of interest that would generally be available to our
customer, and amortize the discount over the term of the
receivable as interest income. As a result, a significant
majority of the earnings of the Financial Services segment are
recognized as interest income.
Allowance
for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated
losses resulting from the inability of our clients to make
required payments. The allowance is largely based upon specific
knowledge of clients from whom collection is determined to be
doubtful and our historical collection experience with such
clients. If the financial condition of our clients or the
economic environment in which they operate were to deteriorate,
resulting in an inability to make payments, or if our estimates
of certain clients ability to pay are incorrect,
additional allowances may be required. During 2007 we increased
our allowance by $126,000 and wrote off receivables of $341,000,
all of which related to the EnergySaver business that we no
longer market. As of September 30, 2008, our allowance for
doubtful accounts was approximately $132,000, or 0.6% of our
outstanding accounts receivable.
Amortization
of Intangibles
We account for acquisitions of companies in accordance with the
Statement of Financial Accounting Standards (SFAS) No. 141,
Business Combinations (SFAS No. 141). We
allocate the purchase price to tangible assets and intangible
assets based on their fair values, with the excess of purchase
price amount being allocated to goodwill. The determination of
the fair values of these intangible assets is based on a number
of significant assumptions as determined by us, including
evaluations of the future income producing capabilities of these
assets and related future expected cash flows or replacement
cost of the asset. We also make estimates about the useful lives
of the acquired intangible assets. Should different conditions
result in the determination that the value of the acquired
intangible assets has been impaired, we could incur write-downs
of intangible assets, or changes in the estimation of useful
lives of those intangible assets. In accordance with
SFAS No. 142, Goodwill and Other Intangible Assets
(SFAS No. 142), goodwill is not amortized, but is
subject to annual impairment testing which is discussed in
greater detail under the heading Goodwill below.
Intangible assets included acquired technology, customer and
contractual relationships, client backlog, non-competition
agreements and trade names. Acquired technology was initially
recorded at fair value based on the estimated after tax cost to
replace the asset and is amortized over its estimated useful
life on a straight-line basis. Customer and contractual
relationships represent contractual and separable relationships
that we have with certain customers and partners. These
contractual relationships were initially recorded at their fair
value based on the present value of expected future cash flows
and are amortized over their estimated useful life.
Non-competition agreements were initially recorded based on the
present value of potential profits that could be lost, should
the individual initiate a competing enterprise, and are
amortized over the minimum term of the non-competition
agreements. Trade name intangible assets are initially recorded
at fair value based on the present value of the royalty payments
that would need to be paid for the development and use of a
comparable trade name should the name be unavailable to us.
Trade name intangible assets are deemed to have an indeterminate
life and are not amortized.
Impairment
Loss
We evaluate all of our long-lived assets, including intangible
assets other than goodwill and fixed assets, periodically for
impairment in accordance with SFAS No. 144,
Accounting for the Impairment or Disposal of Long- Lived
Assets (SFAS No. 144). We record impairment losses
on long-lived assets used in operations when events and
circumstances indicate that the assets might be impaired and the
undiscounted cash flows estimated to be generated by those
assets are less than the carrying amount of those items. Our
cash flow estimates are based on historical results adjusted to
reflect our best estimate of future market and operating
conditions. The net carrying value of
46
assets not recoverable is reduced to fair value. Our estimates
of fair value represent our best estimate based on industry
trends and reference to market rates and transactions.
During 2006 we determined that our EnergySaver based Virtual
Negawatt Power Plan (VNPP) asset was completely
impaired and recorded an impairment charge of $1.2 million
to reduce the carrying value of the asset to zero.
Goodwill
We have made acquisitions in the past that included a
significant amount of goodwill and other intangible assets. In
accordance with SFAS No. 142, goodwill is subject to
an annual (or under certain circumstances more frequent)
impairment test based on its estimated fair value. Estimated
fair value is less than value based on undiscounted operating
earnings because fair value estimates include a discount factor
in valuing future cash flows. Many assumptions and estimates
underlie the determination of an impairment loss, including
economic and competitive conditions, operating costs and
efficiencies. Another estimate using different, but still
reasonable, assumptions could produce a significantly different
result. In February 2006 we signed a non-binding letter of
intent to sell our Great Lakes Controlled Energy subsidiary. To
determine if our goodwill would be impaired as a result of the
expected sale, we compared the carrying value of the related
reporting unit to the expected sale price of the business and
determined that the goodwill was impaired. As a result, we
recorded an impairment loss of $243,000 as of December 31,
2005.
During the fourth quarter of 2007 we updated our projections for
portions of the Energy Efficiency Services and Energy Technology
businesses and estimated the fair value based on the discounted
current value of the estimated future cash flows. We then
compared the calculated fair values of the reporting units to
their carrying values. The analysis did not identify any
impairment for the Energy Efficiency Services business, but did
indicate that the value of the Energy Technologys goodwill
was impaired. The decline in the fair value of the Energy
Technology segment was primarily the result of lower than
expected sales of the eMAC line of HVAC controllers, in large
part due to delays in a project to replace certain obsolete eMAC
components. As a result of the decline in the fair value, we
recorded an impairment loss of $4.2 million during the
fourth quarter of 2007.
It is possible that upon completion of future impairment tests,
as the result of changes in facts or circumstances, we may have
to take additional charges in future periods to recognize a
further write-down of the value of the goodwill attributed to
our acquisitions to their estimated fair values.
The acquisition of AEM resulted in the creation of approximately
$5.3 million of amortizable intangible assets and
$10.9 million of goodwill. The intangible assets, which
include AEMs customer lists, customer contracts,
technology and sales pipeline, will be amortized over periods
ranging from one to 15 years. We will evaluate AEMs
goodwill annually for indications of impairment beginning in
2009.
Stock-Based
Compensation
We have a stock incentive plan that provides for stock-based
employee compensation, including the granting of stock options
and shares of restricted stock, to certain key employees. The
plan is more fully described in Note 25 to our consolidated
financial statements. Effective January 1, 2006, we adopted
Statement of Financial Accounting Standards No. 123(R),
Share-Based Payment (SFAS 123(R)), which requires
that we record stock compensation expense for equity-based
awards granted, including stock options and restricted stock
unit grants, over the service period of the equity-based award
based on the fair value of the award at the date of grant. Prior
to the adoption of SFAS 123(R), we accounted for stock
compensation using the recognition and measurement principles of
Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees, and
related interpretations. Under that method, compensation expense
was recorded only if the current market price of the underlying
stock on the date of grant exceeded the option exercise price.
Since stock options are granted at exercise prices that are
greater than or equal to the market value of the underlying
common stock on the date of grant under our stock incentive
plan, no compensation expense related to stock options was
recorded in our consolidated statements of operations prior to
January 1, 2006. We recognized $3.7 million and
$4.8 million of stock compensation expense during 2007 and
2006, respectively.
47
Results
of Operations
Revenue
We generate the majority of our revenue from the sale of our
services as well as the sale of our proprietary products and the
products that we purchase and resell to our clients. All of our
revenue is earned in the United States.
Energy
Efficiency Services Segment
Revenue from our Energy Efficiency Services business includes
charges for our engineering, installation
and/or
project management services and the materials we purchase and
resell to our customers. The substantial majority of our Energy
Efficiency Services revenue is derived from fixed-price
contracts, although we occasionally bill on a
time-and-materials
basis. Under fixed-price contracts, we bill our clients for each
project once the project is completed or throughout the project
as specified in the contract. Under
time-and-materials
arrangements, we bill our clients on an hourly basis with
material costs and other reimbursable expenses passed through
and recognized as revenue. Historically, our projects have
typically been completed within one to three weeks, with the
exception of a few multi-month projects. With the addition of
AEM, the number of multi-month projects will increase, as
historically, AEMs projects have typically taken four to
eight months to complete.
Energy
Technology Segment
Revenue from our Energy Technology business includes charges for
the sale of our eMAC/uMAC line of controllers, installation of
the product and for ongoing monitoring services associated with
the product. In our Energy Technology segment, we often bundle
contracts to provide monitoring services and web access with the
sale of our eMAC hardware. As a result, these sales are
considered to be contracts with multiple deliverables which, at
the time the hardware is delivered and installed, includes
undelivered services essential to the functionality of the
product. Accordingly, we defer the revenue for the product and
services and the cost of the equipment and installation and
recognize them over the term of the monitoring contract. Our
monitoring contracts typically vary in length from one month to
five years, with the majority of the contracts having one year
terms.
Financial
Services Segment
Revenue from our new Financial Services segment represents small
administrative fees on the creation of extended payment
arrangements between our wholly owned financing subsidiary and
commercial and industrial clients that participate in our
extended payment program. When an extended payment agreement is
recorded, we discount the receivable using a market rate of
interest that would generally be available to our customer, and
amortize the discount over the term of the receivable as
interest income. As a result, a majority of the earnings of the
Financial Services segment are recognized as interest income.
Gross
Profit
Gross profit equals our revenue less costs of sales. The cost of
sales for our Energy Efficiency Services business consists
primarily of materials, our internal labor and the cost of
subcontracted labor. The costs of sales for our Energy
Technology business include charges from the contract
manufacturer that manufactures the eMAC line of controllers, the
costs of our internal labor and outside contractors used to
install our product in our customers facilities,
depreciation and charges for potential future warranty claims.
Gross profit is a key metric that we use to examine our
performance. Gross profit depends in part on the volume and mix
of products and services that we sell during any given period. A
portion of our expenses, such as the cost of certain salaried
project management and engineering personnel, are relatively
fixed. Accordingly, an increase in the volume of sales will
generally result in an increase to our margins since these fixed
expenses are not expected to increase proportionately with
sales. Our business is also seasonal, as such, our margins will
vary with seasonal changes in our revenue due to the fixed
nature of some of our costs.
48
Selling,
General and Administrative Expenses
Selling, general and administrative expenses
(SG&A) include the following components:
|
|
|
|
|
direct labor and commission costs related to our employee sales
force;
|
|
|
|
costs of our non-production management, supervisory and staff
salaries and employee benefits, including the costs of
stock-based compensation;
|
|
|
|
costs related to insurance, travel and entertainment, office
supplies and utilities;
|
|
|
|
costs related to marketing and advertising our products;
|
|
|
|
legal and accounting expenses;
|
|
|
|
research and development expenses; and
|
|
|
|
costs related to administrative functions that serve to support
our existing businesses, as well as to provide the
infrastructure for future growth.
|
Amortization
of Intangibles
We incur expenses related to the amortization of identifiable
assets that we have capitalized in connection with our
acquisitions. In connection with our acquisition of AEM on
June 11, 2008, we recorded identifiable amortizable
intangible assets of $5.3 million and goodwill of
$10.9 million which is not amortizable.
Other
Expense
Other expense consists of interest expense, net of interest
earned on our investments. Interest expense represents the
interest costs and fees associated with our subordinated
convertible term notes (including amortization of the related
debt discount and issuance costs), our lines of credit, the
mortgage on our headquarters building, notes payable and various
vehicle loans. Interest income includes earnings on our invested
cash balances and amortization of the discount on our long term
receivables.
Results
of Operations
Nine-Month
Period Ended September 30, 2008 Compared to Nine-Month
Period Ended September 30, 2007
Revenue
Revenue for the nine month period ended September 30, 2008
was $28,173,327, an increase of $16,080,997 or 133%, from the
$12,092,330 for the same period in 2007. Our Energy Efficiency
Services segment and Energy Technology segment represented 93%
and 7% of our revenue during the first nine months of 2008,
respectively, compared with 81% and 19%, respectively, during
the nine-month period ended September 2007.
Revenue from our Energy Efficiency Services segment increased
$16,322,518 or 166%, to $26,155,895 during the first nine months
of 2008 from $9,833,377 during the first nine months of 2007.
The acquisition of AEM in June 2008 was responsible for
$13.7 million of the increase while our existing businesses
were responsible for $2.6 million of the increase. The
revenue increase from our business excluding AEM was due to
acquisitions we made in June and August 2007 and increased
productivity of our sales staff.
The revenue from our Energy Technology segment declined
$571,298, or 22%, to $1,977,193 during the first nine months of
2008 from $2,548,491 during the same period in 2007. This
segment continues to experience lower sales due to a lack of
available product as the result of delays in completing the
upgrade of the eMAC line of HVAC controllers. We are currently
conducting field tests of the new version of the eMAC and expect
to begin shipping product by the end of 2008.
During the nine-month period ended September 30, 2007, we
recorded intercompany sales of $289,538 that represented sales
from our Energy Technology segment to the Energy Efficiency
Services segment, which resold the product to its customers.
49
Gross
Profit
Our gross profit for the nine month period ended
September 30, 2008 was $5,586,835, an increase of
$2,622,364 or 88%, from the $2,964,471 earned in the first nine
months of 2007. Our gross profit margin was 19.8% for the first
nine months of 2008 compared to 24.5% for the same period in
2007. The acquisition of AEM in June 2008 contributed
approximately $2.8 million toward our gross profit for the
nine-month period ended September 2008. The hiring of additional
personnel and purchases of new equipment earlier this year in
the Energy Efficiency Services segment to support the higher
revenue we are experiencing in the second half of 2008, resulted
in a decline of approximately $200,000 in the gross profit of
our existing businesses during the nine-month period. We expect
our gross profit for 2008, before contributions from AEM, to
exceed the amount earned during 2007 due to expected higher
levels of revenue.
Selling,
General and Administrative Expense
SG&A expense for the first nine months of 2008 increased
$5,442,002, or 61%, to $14,311,751 from $8,869,749 during the
first nine months of 2007. The acquisition of AEM in June 2008
and the inclusion of its SG&A expense was responsible for
$3.3 million of the increase. Also contributing to the
increase was a $650,000 increase in share based compensation
expense, a $354,000 increase in research and development
expense, and the inclusion of a full nine months of expense for
the companies acquired in 2007. SG&A expense as a
percentage of revenue was 50.8% for the first nine months of
2008 as compared to 73.4% for the same period in 2007.
Amortization
of Intangibles
Amortization expense declined $275,694, or 17%, to $1,377,016
for the first nine months of 2008 from $1,652,710 for the first
nine months of 2007. The decline is the result of certain
intangible assets associated with the acquisition of Texas
Energy Products, Kapadia Energy Services and Parke Industries
becoming fully amortized, partially offset by additional
amortization associated with the AEM acquisition in June 2008.
Amortization expense for the Energy Services segment was
$984,025 and $1,258,403 for the nine months ended
September 30, 2008 and 2007, respectively, while
amortization expense for the Energy Technology segment was
$392,991 and $394,307 for the same periods.
Other
Expense
Our net interest expense increased $1,438,805 to $1,800,733
during the first nine months of 2008 from $361,928 during the
first nine months of 2007. Interest expense increased $1,313,406
to $1,871,001 for the nine months ended September 30, 2008,
from $557,595 for the same period in 2007. The components of
interest expense for the nine-month periods ended
September 30, 2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
|
2008
|
|
|
2007
|
|
|
Lines of credit
|
|
|
657,399
|
|
|
|
|
|
Convertible subordinated notes
|
|
|
374,311
|
|
|
|
167,657
|
|
Notes payable
|
|
|
48,259
|
|
|
|
12,594
|
|
Mortgage
|
|
|
21,474
|
|
|
|
33,818
|
|
Vehicle loans
|
|
|
9,036
|
|
|
|
3,385
|
|
Capital Leases
|
|
|
8,981
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
Total contractual interest
|
|
$
|
1,119,460
|
|
|
$
|
217,482
|
|
Amortization of deferred issuance costs and debt discount
|
|
|
751,541
|
|
|
|
340,113
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
$
|
1,871,001
|
|
|
$
|
557,595
|
|
|
|
|
|
|
|
|
|
|
Contractual interest expense (the interest on outstanding loan
balances) increased $901,978 to $1,119,460 during the first nine
months of 2008 from $217,482 during the same period in 2007. The
convertible subordinated notes were issued in late May 2007, and
as a result, interest expense for the first nine months of 2007
only included
50
four months of interest on these notes, whereas 2008 includes
nine months of interest. Also contributing to the increase in
our interest expense during the first nine months of 2008 was
the use of our line of credit during 2008 and interest on the
debt we assumed as part of the acquisition of AEM.
Our interest income for the first nine months of 2008 declined
$125,399 to $70,268 from $195,667 for the first nine months of
2007. The decline was the result of lower interest rates and
lower average invested balances. Included in interest income for
the first nine months of 2008 is $24,357 of amortization of the
discount on our long term receivables.
Twelve-Month
Period Ended December 31, 2007 Compared to the Twelve-Month
Period Ended December 31, 2006
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
|
Actual
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Energy Efficiency Services
|
|
$
|
3,302,014
|
|
|
$
|
16,182,172
|
|
|
$
|
57,082,038
|
|
Energy Technology
|
|
|
4,841,610
|
|
|
|
3,609,816
|
|
|
|
3,609,816
|
|
Financial Services
|
|
|
|
|
|
|
8,292
|
|
|
|
8,292
|
|
Intercompany Sales
|
|
|
|
|
|
|
(319,150
|
)
|
|
|
(319,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
$
|
8,143,624
|
|
|
$
|
19,481,130
|
|
|
$
|
60,380,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our revenue increased $11.3 million, or 139%, to
$19.5 million during the year ended December 31, 2007,
as compared to $8.1 million for the year ended
December 31, 2006. Of our 2007 revenue, without adjusting
for intercompany sales, 83.1% was derived from our Energy
Efficiency Services business and 18.5% was derived from our
Energy Technology business. During 2006 Energy Efficiency
Services and Energy Technology generated 40.5% and 59.5% of our
total revenue, respectively.
Revenue for our Energy Efficiency Services segment was
$16.2 million during 2007, an increase of
$12.9 million, or 390%, over the $3.3 million
recognized in 2006. Contributing to the increase in revenue for
the Energy Efficiency Services segment was inclusion of Parke
and Kapadia for a full year in 2007 (both were acquired during
2006), and the acquisitions of Texas Energy and Preferred
Lighting during 2007. Revenue also benefited from an increase in
the number of salespeople working in the segment and increased
experience of our salespeople.
Revenue for the Energy Technology segment was $3.6 million
in 2007, a decline of $1.2 million, or 25.4%, from the
$4.8 million recorded in 2006. The decline in revenue was
the result of our decision in December 2006 to discontinue the
active marketing of the EnergySaver. Our eMAC-related revenue
was approximately flat in 2007 when compared to 2006. While the
segment benefited from utility energy rebates for certain eMAC
projects, eMAC sales declined approximately 25% due to delays in
the development of a new version of the eMAC. We anticipate that
the new version of the eMAC will be ready for distribution in
the fourth quarter of 2008. In the meantime, availability of the
product will continue to be limited. As a result, we expect the
2008 revenue for the Energy Technology segment to be lower than
the level achieved in 2007.
During 2007 we recorded intercompany sales of $319,000 which
represented sales from our Energy Technology segment to the
Energy Efficiency Services segment, which resold the product to
its customers. Our revenue during 2007 was somewhat seasonal,
with approximately 66% of the total revenue earned in the second
half of the year.
The addition of AEM to the pro forma 2007 results increases the
revenue by $40.9 million to $60.4 million. The
inclusion of AEM would also increase the percentage of our 2007
revenue derived from this segment, prior to the elimination of
intercompany sales, to 94.5% of our total revenue, while
reducing the portion derived from the Energy Technology segment
to 6.0%.
51
Gross
Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
|
Actual
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Energy Efficiency Services
|
|
$
|
708,322
|
|
|
$
|
3,669,127
|
|
|
$
|
12,488,392
|
|
Energy Technology
|
|
|
504,008
|
|
|
|
721,310
|
|
|
|
721,310
|
|
Financial Services
|
|
|
|
|
|
|
8,292
|
|
|
|
8,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Profit
|
|
$
|
1,212,330
|
|
|
$
|
4,398,729
|
|
|
$
|
13,217,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our gross profit for 2007 was $4.4 million, an increase of
$3.2 million, or 262.8%, from the gross profit of
$1.2 million earned in 2006. Our gross profit margin was
22.6% in 2007, compared to 14.9% in 2006. The improvement in our
gross profit was the result of increased revenue in our Energy
Efficiency Services segment. We expect that certain fixed costs
contained in our cost of sales will cause fluctuations in our
margins on a quarterly basis due to the seasonality of our sales.
On a pro forma basis our gross profit was $13.2 and our gross
margin was 21.9%.
Selling,
General and Administrative Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
|
Actual
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Selling, general and administrative expense (excluding
stock-based compensation)
|
|
$
|
7,646,014
|
|
|
$
|
9,490,315
|
|
|
$
|
18,724,711
|
|
Stock-based compensation
|
|
|
4,519,686
|
|
|
|
3,582,066
|
|
|
|
3,582,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total selling, general and administrative expense
|
|
$
|
12,165,700
|
|
|
$
|
13,072,381
|
|
|
$
|
22,306,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As % of revenue
|
|
|
149.4
|
%
|
|
|
67.1
|
%
|
|
|
36.9
|
%
|
Our selling, general and administrative expense increased
$907,000, or 7.5%, to $13.1 million in 2007 compared to
$12.2 million in 2006. All of this increase was
attributable to the inclusion of a full year of expenses for
Parke and Kapadia (both of which were acquired during
2006) and the additions of Texas Energy and Preferred
Lighting during 2007. These increases were partially offset by a
$938,000 decline in stock-based compensation expense. Our
SG&A expense did not grow as fast as our revenue during
2007, and as a result, SG&A expense as a percentage of our
total revenue declined to 67.4% from 149.4% in 2006.
On a pro forma basis, our SG&A expense was
$22.3 million in 2007, or 36.9% of our revenue.
Amortization
of Intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
|
Actual
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Amortization expense
|
|
$
|
1,210,006
|
|
|
$
|
2,011,878
|
|
|
$
|
3,769,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense associated with the amortization of intangible assets
increased $802,000, or 66.3%, to $2.0 million in 2007, from
$1.2 million in 2006. This increase was primarily due to
the increase in intangible assets added with the acquisitions of
Texas Energy and Preferred Lighting during 2007.
If we had acquired AEM at the beginning of 2007, our
amortization expense would have been $3.8 million,
$1.8 million higher than the $2.0 million reported for
the year.
52
Impairment
Loss
During the fourth quarter of 2007, we completed an impairment
analysis of MPG and determined that its carrying value exceeded
its fair value to the degree that the goodwill associated with
this business was completely impaired. As a result we recorded
an impairment charge of $4.2 million to reduce the carrying
value of the asset to zero. The decline in the fair value at
Maximum Performance Group was largely due to delays in an
engineering project to upgrade the eMAC. Sales for this segment
in 2007 have been negatively impacted by delays in completing an
upgrade to the eMAC line of controllers and delayed our
marketing plans for the product.
Interest
Expense, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
|
Actual
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Interest income
|
|
$
|
194,182
|
|
|
$
|
266,863
|
|
|
$
|
266,863
|
|
Interest expense
|
|
|
(3,273,370
|
)
|
|
|
(952,093
|
)
|
|
|
(2,410,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense, net
|
|
$
|
(3,079,188
|
)
|
|
$
|
(685,230
|
)
|
|
$
|
(2,143,479
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest expense declined $2.4 million during 2007 to
$685,000, compared to $3.1 million for 2006. Interest
expense declined $2.3 million to $1.0 million in 2007
from $3.3 million in 2006. The components of interest
expense for the years ended December 31, 2006 and 2007 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
|
Actual
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Line of credit
|
|
$
|
50,344
|
|
|
$
|
|
|
|
$
|
|
|
Note payable
|
|
|
16,563
|
|
|
|
16,547
|
|
|
|
16,547
|
|
Mortgage
|
|
|
46,495
|
|
|
|
43,931
|
|
|
|
43,931
|
|
Subordinated convertible notes
|
|
|
|
|
|
|
293,683
|
|
|
|
293,683
|
|
Convertible term loans
|
|
|
249,065
|
|
|
|
|
|
|
|
|
|
Other interest expense
|
|
|
1,772
|
|
|
|
5,476
|
|
|
|
1,463,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual interest
|
|
|
364,239
|
|
|
|
359,637
|
|
|
|
1,817,886
|
|
Amortization of deferred issuance costs and debt discount
|
|
|
1,175,970
|
|
|
|
592,456
|
|
|
|
592,456
|
|
Prepayment penalty
|
|
|
516,071
|
|
|
|
|
|
|
|
|
|
Value of adjustment in conversion Price
|
|
|
950,865
|
|
|
|
|
|
|
|
|
|
Termination of post re-payment interest obligation
|
|
|
266,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
$
|
3,273,370
|
|
|
$
|
952,093
|
|
|
$
|
2,410,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual interest expense (the interest on outstanding
loan balances) declined $4,000 in 2007 to $360,000, as compared
to $364,000 in 2006. In June 2006 we repaid two convertible
terms loans and our convertible revolving note was converted to
common stock. The reduction in interest expense associated with
the retirement of these notes was largely offset by new
$5.0 million subordinated convertible term notes which we
issued in June 2007.
Upon the repayment of the convertible term loans in June 2006,
we were required to pay a prepayment penalty of $516,000 and to
recognize as interest expense the remaining unamortized balance
of the capitalized issuance costs and the debt discount totaling
$979,000. During June 2006 we also incurred a charge of $266,000
related to the termination of our obligation to pay the term
loan lender a portion of certain cash flows for a five-year
period. In June 2006 the holder of a convertible revolving note
elected to convert the outstanding balance on the note, which
triggered certain anti-dilution provisions in the note
automatically adjusting the conversion price of the note. As a
result, the lender received 126,222 additional shares which were
recorded as interest expense in the amount of approximately
$1.0 million.
53
On a pro forma basis, our net interest expense in 2007 was
$1.6 million higher as a result of the inclusion of
$1.0 million of pro forma interest related to the
borrowings we made under our line of credit to fund the
acquisition of AEM and to fund our $2.0 million equity
infusion into AEM for working capital requirements and to ensure
AEM met its financial covenants under its line of credit. Also
contributing to the increase was $506,000 of interest expense on
AEMs line of credit, term note, subordinated notes and
various vehicle loans and capitalized leases.
Twelve-Month
Period Ended December 31, 2006 Compared to the Twelve-Month
Period Ended December 31, 2005
Revenue
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Energy Efficiency Services
|
|
$
|
|
|
|
$
|
3,302,014
|
|
Energy Technology
|
|
|
3,693,429
|
|
|
|
4,841,610
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
$
|
3,693,429
|
|
|
$
|
8,143,624
|
|
|
|
|
|
|
|
|
|
|
Our revenue increased $4.5 million, or 120%, to
$8.1 million during the year ended December 31, 2006,
from $3.7 million for the year ended December 31,
2005. Revenue generated by our Energy Efficiency Services
segment was responsible for $3.3 million or 74% of the
increase in our revenue for 2006. The Energy Efficiency Services
segment was created in 2006 through the acquisitions of Parke
and Kapadia. During 2006, 59% of our revenue was generated by
our Energy Technology segment and 41% was generated by our
Energy Efficiency Services segment, while in 2005 100% of our
revenue came from our Energy Technology segment.
The balance of the increase in revenue was generated by our
Energy Technology segment due to increased eMAC sales, which was
partially offset by lower EnergySaver sales. The increase in the
eMAC revenue was due to the inclusion of a full year of results
for MPG, which we acquired in May 2005, and higher unit sales.
Gross
Profit
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Energy Efficiency Services
|
|
$
|
|
|
|
$
|
708,322
|
|
Energy Technology
|
|
|
1,575
|
|
|
|
504,008
|
|
|
|
|
|
|
|
|
|
|
Total Gross Profit
|
|
$
|
1,575
|
|
|
$
|
1,212,330
|
|
|
|
|
|
|
|
|
|
|
Our gross profit increased from $1,575 to $1.2 million for
the year ended December 31, 2006. Our gross profit margin
increased to 14.9% in 2006 as compared to 0.04% in 2005.
Included in the 2006 cost of sales was a $569,000 one-time
charge to write off most of our EnergySaver inventory due to our
decision to terminate the active marketing of this product.
Adjusting for this charge, our gross profit in 2006 was
$1.8 million, or 21.9% of sales. The increase in gross
profit in 2006 was primarily attributable to increased sales of
the eMAC and the acquisition of Parke on June 29, 2006. The
2006 cost of goods sold includes $297,000 of share-based
compensation expense resulting from our adoption of
SFAS 123(R) on January 1, 2006. No share-based
compensation was included in the 2005 cost of goods sold.
54
Selling,
General and Administrative Expense
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Selling, general and administrative expense (excluding
stock-based compensation)
|
|
$
|
5,363,503
|
|
|
$
|
7,646,014
|
|
Stock-based compensation
|
|
|
|
|
|
|
4,519,686
|
|
|
|
|
|
|
|
|
|
|
Total Selling, general and administrative expense
|
|
$
|
5,363,503
|
|
|
$
|
12,165,700
|
|
|
|
|
|
|
|
|
|
|
As a percentage of revenue
|
|
|
145.2
|
%
|
|
|
149.4
|
%
|
Our SG&A expense increased $6.8 million, or 127%, to
$12.2 million for 2006, as compared to $5.4 million
for 2005. Approximately 67%, or $4.5 million, of the
increase was related to our adoption of SFAS 123(R) on
January 1, 2006. We did not record stock compensation
expense in 2005. Other significant items contributing to the
increase in SG&A expense were approximately $680,000 from
the inclusion of MPG for the full year, approximately $660,000
of SG&A expense resulting from the inclusion of Parke and
Kapadia for portions of 2006 and $531,000 in contractual
penalties.
Amortization
of Intangibles
Intangible amortization expense increased $738,000 to
$1.2 million in 2006 from $472,000 in 2005. The increase in
amortization expense was due to the acquisitions of Parke and
Kapadia in 2006.
Impairment
Loss
During the quarter ended September 30, 2006, we completed a
preliminary impairment analysis and determined that the carrying
value of our VNPP asset exceeded its fair value by $760,000. In
order to reduce the carrying value to the fair value, we
recorded a non-cash impairment charge of $760,000 in September
2006. During the fourth quarter of 2006 we updated our analysis
based on new information and revised assumptions and determined
that the asset was completely impaired. As a result, we reduced
the carrying value of the asset to $0 and recorded an additional
impairment charge of $423,000 in December 2006. During 2005 we
recorded an impairment loss of $243,000 related to the reduction
in carrying value of goodwill associated with Great Lakes
Controlled Energy due to our decision to sell this company.
Interest
Expense, Net
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
|
Actual
|
|
|
Actual
|
|
|
Interest income
|
|
$
|
58,737
|
|
|
$
|
194,182
|
|
Interest expense
|
|
|
(602,990
|
)
|
|
|
(3,273,370
|
)
|
|
|
|
|
|
|
|
|
|
Total interest expense, net
|
|
$
|
(544,253
|
)
|
|
$
|
(3,079,188
|
)
|
|
|
|
|
|
|
|
|
|
55
Other net interest expense increased $2.5 million during
2006 to $3.1 million, compared to $544,000 in 2005.
Interest expense increased $2.7 million to
$3.3 million during 2006 from $603,000 during 2005. The
components of net interest expense for the years ended
December 31, 2006 and 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Contractual interest
|
|
$
|
277,577
|
|
|
$
|
364,239
|
|
Amortization of deferred issuance costs and debt discount
|
|
|
165,413
|
|
|
|
1,175,970
|
|
Value of warrant
|
|
|
160,000
|
|
|
|
|
|
Value of adjustment in conversion price
|
|
|
|
|
|
|
950,865
|
|
Prepayment penalties
|
|
|
|
|
|
|
516,071
|
|
Termination of post re-payment interest Obligation
|
|
|
|
|
|
|
266,225
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
$
|
602,990
|
|
|
$
|
3,273,370
|
|
|
|
|
|
|
|
|
|
|
Total contractual interest expense, which is comprised of the
interest on outstanding loan balances, increased $87,000 in 2006
to $364,000 as compared to $278,000 in 2005. The increase in
contractual interest was the result of higher average
outstanding balances, due in part to the issuance of the
$5.0 million term loan in November 2005 that was repaid in
June 2006, and higher average interest rates.
Net interest expense for 2006 also included $1.2 million in
deferred issuance costs and debt discount amortization, a
$1.0 million non-cash charge related to a required
adjustment in the conversion price a convertible note, $516,000
in prepayment penalties and a $266,000 charge related to a
modification of a loan agreement. Net interest expense for 2005
included a $160,000 charge related to the issuance of warrants
to a lender in exchange for its consent to a private equity
issuance and the acquisition of MPG.
Preferred
Stock Dividends
Preferred dividend expense recognized during the years ended
December 31, 2005 and 2006 is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Accrual of Series E Convertible Preferred dividend
|
|
$
|
1,366,900
|
|
|
$
|
698,000
|
|
Deemed dividend associated with change in conversion price of
the Series E Convertible Preferred Stock
|
|
|
|
|
|
|
23,085,467
|
|
Deemed dividend associated with change in the exercise price of
warrants to purchase shares of common stock
|
|
|
484,445
|
|
|
|
564,258
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,851,345
|
|
|
$
|
24,347,725
|
|
|
|
|
|
|
|
|
|
|
Dividend expense increased $22.5 million to
$24.3 million in 2006 from $1.9 million in 2005.
Dividends accrued on the outstanding Series E Convertible
Preferred declined $668,900 to $698,000 in 2006 from
$1.4 million in 2005, due to the conversion of all of the
outstanding Series E Convertible Preferred to common stock
on June 29, 2006.
We have issued certain securities in the past that contain
anti-dilution provisions which automatically adjust the exercise
or conversion price of the security if we issue any new equity
security, or securities convertible into equity, at a price
below the exercise or conversion price of the security with the
anti-dilution provision. Primarily as a result of our declining
stock price, three instances during 2006 required us to adjust
the exercise price or the conversion price on one or more
securities, each of which resulted in us recording a charge for
a non-cash deemed dividend. In January 2006 we issued stock
options at the then current market price of $65.10 per share,
which was less than the $96.60 exercise price on a warrant held
by one of our former Series E Preferred stock holders.
Adjusting the exercise price of this warrant resulted in a
non-cash deemed dividend of $266,000.
56
On June 29, 2006, we issued shares in a PIPE transaction at
$7.00 per share (as discussed in Note 20 to our financial
statements). The issuance price of the securities issued in this
transaction was less than the conversion price on our
Series E Convertible Preferred stock, which contained
anti-dilution provisions. Prior to the anti-dilution adjustment,
the holders of the Series E Convertible Preferred stock
would have been entitled to 224,861 shares of common stock
on conversion, whereas after the adjustment they were entitled
to 3,092,621 shares of common stock on conversion. The
market value of the additional 2,867,760 shares receivable
upon conversion was recorded as a non-cash deemed dividend in
the amount of $23.1 million on June 29, 2006.
In addition, a number of the outstanding common stock warrants,
most of which were held by former holders of our Series E
Convertible Preferred Stock, also contained similar
anti-dilution provisions. Prior to the June 2006 PIPE
transaction, the exercise price on these warrants ranged from
$94.50 per share to $105.00 per share. The issuance of common
stock in the June 2006 PIPE transaction caused the exercise
price on these warrants to automatically be reduced to $7.00 per
share. We compared the value of the warrants with the old
exercise price to the value of the warrants with the reduced
exercise price, using a modified Black-Scholes option pricing
model, and determined that the reduction in the exercise price
had increased the value of the warrants by $298,000. We
recognized the expense as a deemed dividend by offsetting
charges and credits to additional paid-in capital, without any
effect on total stockholders equity.
On April 28, 2005, in exchange for $5.6 million in
gross proceeds, we issued a package of securities to five
institutional investors. The package of securities included
59,524 shares of our common stock and
42-month
warrants to purchase 29,762 additional shares of common stock at
$110.25 per share. The issuance of these shares caused the
exercise price of certain warrants with anti-dilution provisions
to automatically adjust to $94.50 per share. We compared the
value of the warrants with the old exercise price to the value
of the warrants with the reduced exercise price, using a
modified Black-Scholes option pricing model, and determined that
the reduction in the exercise price had increased the value of
the warrants by $484,000. Since these warrants were issued as
part of a securities offering the increase in value is
considered to be a deemed dividend to the security holders. We
recorded the deemed dividend by offsetting charges and credits
to additional paid-in capital, without any effect on total
stockholders equity.
Liquidity
and Capital Resources
Overview
As of September 30, 2008, we had cash and cash equivalents
of $879,385 and $3.4 million of availability on our lines
of credit, compared to $4,780,701 of cash and $3 million of
availability on our line of credit on December 31, 2007. In
October 2008 we amended our line of credit to increase the
availability under the line by an additional $3 million and
used $2.2 million to retire a bank line of credit that was
expiring. In November 2008 we closed on a private placement of
our securities which will add approximately $6 million to
our cash reserves.
Our debt obligations as of September 30, 2008 totaled
$24.4 million under our lines of credit, convertible
subordinated debt, our notes payable, various vehicle loans and
capitalized leases.
Our principal cash requirements are for operating expenses,
including employee costs, the costs related to research and
development, advertising costs, the cost of outside services
including those providing accounting, legal, engineering and
consulting services, rent, the funding of inventory and accounts
receivable, capital expenditures and the costs of servicing our
outstanding debt. We have financed our operations since
inception through the private placement of our common stock,
Series A-1
preferred stock and various secured and unsecured loans.
57
The following table summarizes, for the periods indicated,
selected items in our consolidated statement of cash flows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30
|
|
|
|
2008
|
|
|
2007
|
|
|
Net cash used in operating activities
|
|
$
|
(12,664,772
|
)
|
|
$
|
(6,925,609
|
)
|
Net cash used in investing activities
|
|
|
(4,156,443
|
)
|
|
|
(969,738
|
)
|
Net cash provided by financing activities
|
|
|
12,919,899
|
|
|
|
7,864,241
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(3,901,316
|
)
|
|
|
(31,106
|
)
|
Cash and cash equivalents, at beginning of period
|
|
|
4,780,701
|
|
|
|
4,663,618
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, at end of period
|
|
$
|
879,385
|
|
|
$
|
4,632,512
|
|
|
|
|
|
|
|
|
|
|
Operating
Activities
Operating activities consumed cash of $12,664,772 during the
nine-month period ending September 30, 2008 compared to
$6,925,609 during the same period of 2007.
Whether cash is consumed or generated by operating activities is
a function of the profitability of our operations and changes in
working capital. To get a better understanding of cash sources
and uses, we like to split the cash used or provided by
operating activities into two pieces: the cash consumed (or
generated) by operating activities before changes in working
capital; and the cash consumed (or generated) from changes in
working capital.
Cash consumed by operating activities increased $5,739,163, or
83%, to $12,664,772 during the first nine months of 2008 as
compared to $6,925,609 during the same period in 2007. Cash used
to fund the net loss before changes in working capital increased
$3,654,254 to $6,251,669 during the first nine months of 2008
from the $2,597,415 used during the same period during 2007 and
$952,470 from the $5,299,199 used through the first six months
of 2008. The increase in cash used to fund the net loss before
changes in working capital was due to higher interest expense
and lower operating profit for the period. We anticipate this
use of cash will be reduced and perhaps eliminated in the fourth
quarter with improvements in profitability if we are able to
achieve the expected increase in revenue for the period.
Changes in working capital (adjusted for business acquisitions)
consumed cash of $6,413,101 during the first nine months of
2008, as compared to consuming $4,328,194 during the same period
in 2007 and $1,772,431 through the first six months of 2008. The
increase in working capital is due to increased sales during the
2008 period. We expect our working capital requirements to
increase in the fourth quarter of 2008 if we are able to achieve
our expected increase in sales during the period, then to
decline in the first quarter of 2009 if sales slow as
anticipated due to the seasonality of our business.
Investing
Activities
Cash used in investing activities during the first nine months
of 2008 was $4,156,443, an increase of $3,186,705 over the
$969,738 used during the first nine months of 2007. During the
2008 period, we used $3,789,120 to fund the acquisition of AEM
(net of cash acquired), $12,059 for expenses related to
acquisitions completed in 2007 and $357,464 for capital
expenditures. During the first nine months of 2007, we used
$593,586 to fund the purchase of Texas Energy Products and
Preferred Lighting and $376,152 for capital expenditures.
Financing
Activities
Financing activities generated cash of $12,919,899 during the
first nine months of 2008 as compared to generating $7,864,241
during the first nine months of 2007. During the first nine
months of 2008 we drew $3,500,000 on our line of credit to fund
the acquisition of AEM, $2,000,000 to fund an equity infusion
into AEM to assist with its working capital requirements and
$7.5 million to fund our working capital and operating
needs. We borrowed $133,553 to fund the purchase of new trucks
and received $120,132 from the exercise of options and warrants.
These sources of cash were partially offset by $570,358 used to
repay a portion of our long term debt.
58
In April 2007 we received the proceeds from a stockholder rights
offering which raised $2,999,632, incurring issuance costs of
$248,293. During May and September of 2007 we raised $5,000,000
through the issuance of subordinated convertible term notes to a
group of eight investors, incurring issuance costs of $8,572. We
also borrowed $121,207 during the nine months ended
September 30, 2007 to fund the purchase of new delivery
vehicles, made scheduled payments of $39,458 on our mortgage and
vehicle loans and received $39,725 from the exercise of options
and warrants.
Sources
of Liquidity
Our primary sources of liquidity are our available cash reserves
and availability under our lines of credit. As of
September 30, 2008, we had cash reserves of $879,385 and
$3.4 million of availability on our lines of credit. In
October 2008 we amended our line of credit to increase the
availability under the line by an additional $3 million and
used $2.2 million to repay an expiring bank line of credit.
In November 2008 we closed on a private placement of our
securities which will add approximately $6 million to our
cash reserves. Please see General Business Trends and
Recent Developments Private Placement
beginning on page 43.
Lines
of Credit
On March 12, 2008, we entered into a $3.0 million
revolving line of credit note with ADVB and Richard P. Kiphart.
On June 6, 2008 and August 14, 2008, the note and
related documents were amended to increase the line to
$16.0 million with Mr. Kiphart increasing his
commitment under his note to $14.5 million from
$1.5 million. ADVBs note remained at
$1.5 million. As part of the amendments, the lenders were
given a general security interest in all of our assets and a
provision was added such that in the event the notes are not
repaid as of the maturity date of March 31, 2009, each note
is convertible at the holders election at any time from
April 1, 2009 until March 31, 2010 into shares of our
common stock at $7.93 per share.
On October 6, 2008, the notes and related documents were
amended to increase the line to $19.0 million with ADVB
increasing its commitment under its note to $4.5 million
from $1.5 million. Mr. Kipharts note remained at
$14.5 million. On November 14, 2008, we entered into a
Preferred Stock Purchase Agreement with Richard P. Kiphart, as
described below, under which we sold Mr. Kiphart
358,710 shares of newly created
Series A-1
preferred stock in exchange for the cancellation of his note.
Please refer to Note 14 for additional information
regarding this conversion.
The ADVB note continues to bear interest at 17% per annum, with
12% payable in cash and the remaining 5% to be capitalized and
added to the principal balance on the ADVB note. The ADVB note
also requires the payment of an unused funds fee of 4% per annum
on the unused portion of the ADVB note. We may borrow any
amount, at any time during the term of the ADVB note as long as
it is not in default at the time of the advance, provided that
the total advances under the ADVB note, net of repayments, may
not exceed $4.5 million. If we terminate the ADVB note
before its scheduled maturity, we will be required to pay a
termination fee based on a formula that is equal to
approximately $616 for each day remaining before the scheduled
maturity.
Our subsidiary, AEM, has borrowed monies under a $2,115,775 bank
promissory note that is secured by a certificate of deposit
pledged by one of the former stockholders of AEM. The note bears
interest at the prime rate (3.25% as of December 24,
2008) and matures on October 31, 2009.
AEM also has an unsecured line of credit agreement with the same
bank that allows for borrowing up to a maximum of $84,000. The
line expires in December 2008, subject to renewal. The line of
credit bears interest at the prime rate plus 0.75%. The balance
of this line of credit as of September 30, 2008 was $84,000.
Key
Strategies for Cash Flow Improvement
We have raised a significant amount of capital since our
formation through the issuance of shares of our common and
preferred stock and notes, which has allowed us to acquire
companies and to continue to execute on our business plan. Most
of these funds have been consumed by operating activities,
either to fund our losses or for
59
working capital requirements, and acquisitions. Our management
has set the following key strategies for cash flow improvement:
|
|
|
|
|
Focus on increasing the sales and profitability of our
products and services. During the past two
fiscal years, excluding the effects of the AEM acquisition, we
increased our revenue by $15.8 million, or 427%, and our
gross profit increased from $2,000 to $4.4 million. This
improvement in our gross profit was offset by a
$7.7 million increase in our SG&A expense
($4.0 million excluding non-cash stock-based compensation)
over the period, primarily as a result of acquisitions and the
addition of sales and administrative support personnel. However,
we believe that we have the infrastructure in place to support a
substantial increase in revenue without the need to increase
headcount significantly from current levels. While there are no
assurances that we will substantially grow our revenue, if we
can achieve substantial revenue growth, we believe we will
significantly reduce or eliminate the cash consumed from
operating activities before changes in working capital.
|
|
|
|
Turn around the performance of our Energy Technology
segment. Largely as a result of lower than
expected sales, our Energy Technology segment recorded an
operating loss of approximately $8.2 million during 2007,
or 55% of our total operating loss. Part of the failure to
achieve scale in this business is due to delays in getting a new
version of the eMAC into production. We have taken steps to
address this issue and expect that the new version of the eMAC
will be available during the fourth quarter of 2008. In the
meantime, we have taken steps to reduce the overhead costs of
this segment to better align them with the anticipated level of
business activity. We continue to invest in this segment because
we believe there is an attractive market for this segments
products based on a marketing study completed last year,
positive feedback from our pilot programs and our experience
marketing the product. While we continue to work to turn around
the performance of this segment, we are also carefully reviewing
all of our alternatives for this business.
|
|
|
|
Manage our costs in order to conserve
cash. The prudent use of the capital
resources available to us remains one of our top priorities. We
are constantly reviewing our operations looking for more
efficient ways to achieve our objectives.
|
Although we cannot be certain that these strategies will
succeed, we believe that meeting these cash flow improvement
goals in addition to the capital that we recently raised should
provide sufficient liquidity to allow us to operate until our
operations generate positive cash flow.
Off-Balance
Sheet Arrangements
We do not currently have any off-balance sheet arrangements
Recent
Accounting Pronouncements
In April 2008, the Financial Accounting Standards Board
(FASB) issued FSP FASB
142-3
Determination of the Useful Life of Intangible
Assets
(FSP 142-3).
FSP 142-3
amends the factors that should be considered in developing
assumptions about renewal or extension used in estimating the
useful life of a recognized intangible asset under
SFAS No. 142, Goodwill and Other Intangible
Assets (SFAS 142) and expands the
disclosure requirements of SFAS 142. The provisions of
FSP 142-3
are effective for years beginning after December 15, 2008.
The provisions of
FSP 142-3
for the determining the useful life of a recognized intangible
asset shall be applied prospectively to intangible assets
acquired after the effective date. The disclosure requirements
shall be applied prospectively to all intangible assets
recognized as of, and subsequent to, the effective date. We are
evaluating the impact of the adoption of
FSP 142-3
on its consolidated financial statements.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS No. 162). SFAS No. 162
identifies the sources of accounting principles and the
framework for selecting the principles used in the preparation
of financial statements of nongovernmental entities that are
presented in conformity with generally accepted accounting
principles (GAAP) in the United States (the GAAP hierarchy).
SFAS No. 162 will be effective 60 days following
the SECs approval of the Public Company Accounting
Oversight Boards amendments to AU Section 411,
The Meaning of Present Fairly in Conformity With Generally
Accepted
60
Accounting Principles. The FASB has stated that it does
not expect SFAS No. 162 will result in a change in
current practice. We are evaluating the impact of the adoption
of SFAS 162 on its consolidated financial statements.
Also in May 2008, the FASB issued FSP APB
14-1,
Accounting for Convertible Debt Instruments that may be
Settled in Cash upon Conversion (Including Partial Cash
Settlement) (FSP APB
14-1).
FSP APB 14-1
applies to convertible debt securities that, upon conversion,
may be settled by the issuer fully or partially in cash. FSP
APB 14-1
specifies that issuers of such instruments should separately
account for the liability and equity components in a manner that
will reflect the entitys nonconvertible debt borrowing
rate when interest cost is recognized in subsequent periods. FSP
APB 14-1 is
effective for financial statements issued for fiscal years after
December 15, 2008, and must be applied on a retrospective
basis. Early adoption is not permitted. We do not expect FSP APB
14-1 to have
an effect on its financial position, results of operations or
cash flows.
In June 2008, the FASB issued Emerging Issues Task Force
(EITF) Issue
No. 07-5,
Determining Whether an Instrument (or an Embedded Feature) Is
Indexed to an Entitys Own Stock. EITF Issue
No. 07-5
provides guidance on evaluating whether an equity-linked
financial instrument (or embedded feature) is indexed to the
companys own stock, including evaluating the
instruments contingent exercise and settlement provisions.
EITF Issue
No. 07-5
is effective for fiscal years beginning after December 15,
2008. We are currently assessing the impact of EITF
Issue No. 07-5
on our consolidated financial statements.
Net
Operating Loss
We had estimated federal net operating loss carryforwards as of
December 31, 2007 of approximately $75.0 million that
have expiration dates from 2018 through 2027. Pursuant to
Section 382 of the Internal Revenue Code, the usage of
these net operating loss carryforwards is subject to one or more
limitations due to changes in ownership that have occurred over
our history. We are in the process of analyzing the amount of
these net operating loss carryforwards that will be available to
offset future taxable income.
Quantitative
and Qualitative Disclosures About Market Risk
The only significant exposure we have to market risk is the risk
of changes in market interest rates relating to our floating
rate debt. The interest rates on this debt are variable and
change with changes in the prime rate. As of September 30,
2008, we had $4,694,550 of floating rate debt outstanding and
the prime rate was 5.00%. If the prime rate were to increase
1 percentage point, the aggregate annual interest cost on
our floating rate debt would increase by approximately $47,000.
INFORMATION
ABOUT ADVB
The following discussion provides business-related
information about ADVB. You should be aware, however, that Lime
does not intend to continue ADVBs business following the
ADVB Acquisition. As discussed in The ADVB
Acquisition Reasons for the ADVB Acquisitions
beginning on page 19, Lime is undertaking the ADVB
Acquisition primarily (i) to obtain the approximately
$7.5 million in cash held by ADVB, (ii) to gain an
$800,000 convertible promissory note held by ADVB, and
(iii) to cancel a revolving promissory note held by ADVB
under which there were no outstanding advances as of
February 6, 2009.
General
Introduction
ADVB is a corporation organized and existing under the laws of
the State of Delaware, headquartered in Chicago, Illinois.
Prior to its debt restructure and equity placement in 2006, ADVB
focused on the development of biologic therapeutic antibodies
for treating a range of autoimmune diseases based on an
anti-cytokine platform technology. ADVBs activities
consisted primarily of research, development and investigational
human clinical trials. Such development stage activities have
resulted in an accumulated deficit of $22,194,222 at
December 31, 2007. Based upon ADVBs historical
activities, it is a development stage biotechnology company
holding patents based on the anti cytokine platform. ADVBs
management currently does not plan to continue ADVBs
research and development projects or to pursue new patent
applications. Based upon ADVBs managements current
business plans
61
and since ADVB had not achieved its historical plans to license
its patents, its management recognized a loss on impairment of
its patents of $745,640 for the year ended December 31,
2007.
As part of ADVB managements business objectives to invest
in a non-control position in a revenue generating company, on
December 18, 2007, ADVB and OFM a Wisconsin limited
liability company, entered into an agreement (the OFM
Agreement). Pursuant to the OFM Agreement, ADVB arranged
for The Northern Trust Company of Chicago, Illinois (the
Bank) to issue a $1.0 million irrevocable
letter of credit (the Letter of Credit) for the
benefit of the Wisconsin Department of Agriculture, Trade and
Consumer Protection (the Wisconsin Department), the
designee of OFM. The Letter of Credit was required by the
Wisconsin Department so that OFM may distribute certain dairy
products in the State of Wisconsin. As collateral for repayment
of funds advanced under the Letter of Credit, ADVB entered into
a pledge agreement pursuant to which it granted the Bank a
security interest in a certificate of deposit account maintained
by ADVB at the Bank (the Pledge Agreement).
OFMs obligations to reimburse ADVB for payments, if any,
made by ADVB to the Bank pursuant to the pledge agreement are
evidenced by a promissory note (OFM Note) and a
reimbursement agreement (Reimbursement Agreement)
secured by OFMs assets. OFM agreed to pay a cash fee of
$50,000 and issue to ADVB 5,000 units of OFM as payment for
obtaining the Letter of Credit. As of October 6, 2008, the
Letter of Credit and Pledge Agreement have been terminated.
In accordance with the OFM Agreement, ADVB also loaned to OFM
the sum of $800,000 (Working Capital Loan) to be
used for working capital and to repurchase a members
interest in OFM. OFM issued to ADVB a convertible note
(Convertible Note) in the principal amount of
$800,000, which bears interest at 10% per annum, payable
quarterly. The Convertible Note has a stated maturity date of
May 17, 2009, subject to acceleration upon default by OFM.
The Convertible Note is convertible into OFM units at the
conversion rate of $10.00 per unit. The Working Capital Loan is
secured by all of OFMs assets.
Since the end of our recent fiscal year, ADVB made a loan to
Lime in order to generate additional interest income. On
March 12, 2008, ADVB and Richard P. Kiphart, Chairman of
the Board of ADVB, agreed to provide Lime with a $3 million
revolving line of credit, for which ADVB and Mr. Kiphart
each were responsible to fund up to $1.5 million. ADVB and
Mr. Kiphart agreed to fund the line of credit and receive
principal and interest payments on a pro-rata basis. On
June 6, 2008 and August 14, 2008 the note and related
documents were amended to increase the line to
$16.0 million with Mr. Kiphart increasing his
commitment under his note to $14.5 million from
$1.5 million. ADVBs note remained at
$1.5 million. As part of the amendments, ADVB and
Mr. Kiphart were given a general security interest in all
of Limes assets and a provision was added such that in the
event the notes are not repaid as of the maturity date of
March 31, 2009, each note is convertible at the
holders election at any time from April 1, 2009 until
March 31, 2010 into shares of our common stock at $7.93 per
share. On October 31, 2008 the notes and related documents
were amended to increase the line to $19.0 million with
ADVB increasing its commitment under its note to
$4.5 million from $1.5 million.
Mr. Kipharts note remained at $14.5 million.
The Lime note matures on March 31, 2009, and bears interest
at 17% per annum payable quarterly, with 12% payable in cash and
the remaining 5% to be capitalized and added to the principal
balance of the note. The note also provides for quarterly
payment of an unused funds fee of 4% per annum, as well as a fee
payable upon termination of the facility prior to its scheduled
maturity. Lime may borrow any amount during the term of the
note, so long as it is not in default at the time of the advance.
With respect to ADVBs past research and development
activities, its autoimmune disease technology focused on an
anti-cytokine platform. ADVBs primary cytokine target had
been interferon-gamma. Cytokines are soluble components of the
immune system that are largely responsible for regulating the
immune response. When overproduced, as in certain autoimmune
diseases, interferons and cytokines can lead to immune system
disturbance and inflammation resulting in localized tissue
damage and pathology seen in autoimmune diseases
(ADs). ADVB has not achieved its plans to enter into
out-licensing agreements with pharmaceutical companies that
would use ADVBs patents to develop biologic drugs designed
to reduce the levels of certain cytokines that may effectively
treat a range of autoimmune diseases.
ADVBs patented technology is based upon the work of
Dr. Simon Skurkovich and Dr. Boris Skurkovich who
first suggested that autoimmune disease may be the result of
augmented cytokine production. ADVB conducted several
investigational clinical trials at major institutes of the
Medical Academy of Sciences in Russia, in which
62
ADVB evaluated the efficacy of a series of investigational
antibodies, raised against certain cytokines, in autoimmune
diseases such as rheumatoid arthritis (RA), multiple sclerosis
(MS), certain autoimmune skin diseases, and a disease of the eye.
On December 25, 2001, ADVB was issued United States Patent
No. 6,333,032 for the use of interferon-gamma antibodies as
a monotherapy to treat five diseases of autoimmune etiology:
Multiple Sclerosis, Rheumatoid Arthritis, Juvenile Rheumatoid
Arthritis, Psoriatic Arthritis and Ankylosing Spondylitis.
ADVBs patented treatment also uses various methods to
neutralize or block specific combinations of cytokines and their
receptors. In addition, on March 18, 2003, ADVB was issued
United States Patent No. 6,534,059 covering the use of
interferon gamma antibodies for treatment of corneal transplant
rejection. On March 8, 2005, ADVB was issued United States
Patent No. 6,863,890 for use of antibodies to Tumor
Necrosis Factor-alpha (TNF-a), Interferon-Gamma (IFN-g) and
Interferon-alpha (IFN-a) for the treatment of AIDS. On
March 1, 2005, ADVB was issued United States Patent
No. 6,861,056 for use of antibodies to IFN-g and standard
therapy for treatment of uveitis. ADVB also has been issued
United States Patent Nos. 5,626,843, 5,888,511, 6,846,486,
7,115,263 and 7,232,568, and Australia Patent Nos. 730498 and
2002318175. ADVB has also been issued Europe Patent
No. 1401496, which is validated in Great Britain and Italy,
and HK1063601. European Application No. 97953584.6 has been
allowed and will be validated in Great Britain, Germany and
France. In addition, ADVB has three United States utility
patents pending filed between August 11, 2005, and
October 2, 2006. ADVB also has two applications pending in
Canada, as well as a pending application in each of Europe and
Japan. ADVB intends to maintain its patents with plans to sell
or license them and such maintenance costs for the year ending
December 31, 2008 are expected to be nominal.
The ultimate degree of patent protection that will be afforded
to biotechnology products and processes, including those of
ADVB, in the United States and other markets remains uncertain
and is dependent upon the scope of protection decided upon by
the patent offices, courts and lawmakers in these countries. To
date, ADVBs existing patents have not generated any
commercial benefit, and management does not expect that such
patents will, in the reasonably foreseeable future, generate any
commercial benefit.
ADVBs development stage products would require regulatory
approval from the United States Food and Drug Administration
(FDA) prior to the marketing of such products. ADVB
is not sufficiently funded to allow it to complete the product
development process, obtain FDA approval or market its products,
nor does management plan to pursue such product development.
ADVB plans to consider opportunities to sell its patents
and/or
license its patents to a company that would provide the funding
necessary for obtaining FDA approval. However, there can be no
assurance that ADVB will enter into any such sale arrangements,
or if a license were to be granted, that the licensee would
obtain the appropriate regulatory approvals, or develop, market,
or distribute commercially viable products.
Currently, ADVBs only source of income is from interest
earned on its cash and investments described above.
Technical
Background, Clinical Studies and Government Regulation
ADVBs main biotechnology platform involved the use of
antibodies directed against certain selected cytokines. An
antibody is a protein secreted by cells in the blood and is part
of the bodys natural defense system against foreign
invaders such as viruses, bacteria, or other foreign substances.
Antibodies selectively bind to their targets, producing such
effects as the neutralization of toxins and the marshaling of
the immune system against infectious microorganisms and certain
other cells. ADVBs development-stage antibody treatment
removed or neutralized specific interferons (IFNs)
and other cytokines. These are soluble components of the immune
system that are largely responsible for regulating the immune
response and inflammation. During certain ADs, such as
rheumatoid arthritis, multiple sclerosis, type I diabetes and
psoriasis, certain IFNs and other cytokines are overproduced by
the body, disturbing immune system regulation. It is now
generally agreed that this loss of homeostasis contributes
significantly to the localized damage to organs and tissues
characteristic of AD.
The biological mechanism for autoimmunity, in which the immune
system directs an attack against the bodys own tissues, is
still unclear, though many ADs are associated with identifiable
antigens of the Human Leukocyte Antigen (HLA)
complex, specifically, the Class II proteins.
63
The cells which constitute the immune system are not confined to
one location or organ, so there is a need for them to
communicate with each other in order for the various components
(e.g., macrophages, T-cells, B-cells and others) to function in
a coordinated manner. Cytokines are the agents that effect this
communication. The cytokines include IFNs (alpha, beta and
gamma), interleukins (IL), tumor necrosis factors (TNF-alpha and
TNF-beta) and others. Cytokine interactions with cells can
result in cell proliferation, suppression, or differentiation
and may also result in the synthesis of other cytokines by the
target cell. There is substantial data in the literature
supporting the idea that upon immune system activation, the
cytokines spring into action in a coordinated manner that can
best be described as a cascade.
The cytokine cascade is extremely complex and it appears that
the overproduction of certain pro-inflammatory cytokines,
particularly IFN-gamma and TNF-alpha, underlies the pathology of
AD. ADVBs research and development had been conceptually
based on the postulate that in certain autoimmune conditions, a
global effect may be achieved by removing or reducing one of
more of the agents in the cascade.
Both TNF-alpha and IFN-gamma work in synthesis to induce HLA
class II antigens in a variety of cell types. Induction of
these antigens is thought to be associated with autoimmune
pathology. The induction of activated
T-cells
requires that these specific HLA class II antigens be
expressed, and this induction is a component of the resulting
tissue destruction and inflammation in autoimmune disorders.
ADVBs investigational clinical trials indicated that
IFN-gamma is responsible for the activation of killer T-cells
that produce many inflammatory cytokines. These clinical trials,
sponsored in Russia, indicated that reduction of IFN-gamma or
TNF-alpha would, therefore, be expected to inhibit activation of
killer T-cells and, therefore, reduce or inhibit the autoimmune
reaction.
ADVB conducted clinical studies in Russia on the use of the
anti-cytokine therapy using primarily antibodies to IFN-gamma on
62 patients with rheumatoid arthritis, five with psoriatic
arthritis, and 83 patients with multiple sclerosis,
13 patients experiencing corneal transplant rejection and
other patients with various autoimmune skin diseases as well as
a group of children diagnosed with juvenile rheumatoid
arthritis-associated uveitis. During 2004, ADVB sponsored a
Phase I FDA approved clinical trial at the Georgetown University
Medical Center. The study, which terminated, was designed to
investigate the clinical effect of treating AIDS patients who
have become resistant to highly active anti-retroviral therapy,
with an inhibitor to TNF alpha.
ADVBs therapeutic approach based on an anti-cytokine
platform technology is subject to extensive federal, state, and
local laws and regulations. In order to comply with the federal
FDA regulations regarding the manufacture and marketing of such
products, ADVB would incur substantial costs relating to
laboratory and clinical testing of new products required by the
FDA. ADVB does not plan to use its capital or raise additional
capital for such costs. ADVB does not plan to pursue the FDA
approval necessary to commercially market its developmental
products.
ADVBs clinical trials were at a very early stage and ADVB
did not receive approval from the FDA or any other governmental
agency for the manufacturing or marketing of any products under
development. With respect to patented products or technologies,
delays imposed or projected by the governmental approval process
may materially reduce the period during which any purchaser or
licensee of ADVBs patents, if any, would have the
exclusive right to exploit them, adversely impacting the
potential income that ADVB would realize, if any.
Termination
of Research and Development Activities
ADVB has ceased its research and development projects, and ADVB
has no current plans to recommence those operations. The amount
spent on research and development (including consulting
(non-cash) expenses) by ADVB for the fiscal years ended
December 31, 2007, 2006 and 2005 was $0.00, $166,220 and
$827,317, respectively.
Description
of Property
During the first nine months of 2008, ADVB paid no rent for the
use of a portion of office space in Chicago, Illinois leased in
the name of Augustine Capital Management. No formal agreement
memorializes this month-to-month arrangement.
64
ADVB owns a nominal amount of office equipment and furniture,
all of which have been entirely or substantially written off as
depreciated assets.
Legal
Proceedings
ADVB is not the subject of any pending legal proceeding and to
the knowledge of ADVBs management, no proceedings are
presently contemplated against ADVB by any federal, state or
local governmental agency.
Further, to the knowledge of ADVBs management, no director
or executive officer of ADVB is party to any action in which
such director or executive officer has an interest adverse to
ADVB.
Changes
in and Disagreements With Accountants on Accounting and
Financial Disclosure
There have been no changes in or disagreements with ADVBs
independent accountants or any reportable event that requires
disclosure under Item 304 of
Regulation S-K
during the fiscal years ending December 31, 2006 and
December 31, 2007, or any subsequent interim period.
65
ADVB
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides financial-related
information about ADVB. You should be aware, however, that Lime
does not intend to continue ADVBs business following the
ADVB Acquisition. As discussed in The ADVB
Acquisition beginning on page 18, Lime is undertaking
the ADVB Acquisition primarily (i) to obtain the
approximately $7.5 million in cash held by ADVB,
(ii) to gain an $800,000 convertible promissory note held
by ADVB, and (iii) to cancel a revolving promissory note
held by ADVB under which there were no outstanding advances as
of February 6, 2009.
Overview
At September 30, 2008, ADVB had a total cash balance of
$5,978,391, of which $1,000,000 of cash was restricted due to
its pledge as collateral for a bond that was secured for OFM. As
of October 6, 2008, such bond was terminated and the
$1,000,000 in cash is no longer classified as restricted cash.
This amount of cash is projected to be adequate to meet
ADVBs projected minimum cash requirements for operations
for the next
12-month
period ending September 30, 2009, of approximately $350,000
to $400,000. Currently, ADVBs only source of income is
from interest earned on its cash and investments. Based upon
ADVBs current business plan, ADVBs management
believes that for the period ending September 30, 2009, the
earned interest will be sufficient to fund approximately 45% to
55% of ADVB projected operating expenses excluding certain
non-recurring expenses. ADVB, however, does not have a source of
revenue to continue its operations beyond the currently
available funds.
As previously reported, ADVB has ceased all research and
development projects and new patent applications. It is expected
that ADVBs current position regarding use of its funds for
research and development and patent matters will continue during
the next 12 months, unless otherwise determined by
ADVBs board of directors.
As of October 31, 2008, ADVB had committed to loan an
additional $3.0 million to Lime as reported in ADVBs
Current Report on
Form 8-K
filed November 4, 2008, and ADVB had funded approximately
$1.87 million of such commitment. Based upon the foregoing
loan and ADVBs cash position, during the first quarter of
2009, ADVB does not expect to pursue the acquisition of or
investment in any other revenue generating company, or to
purchase any significant equipment.
As of the date hereof, ADVB has not entered into any agreement
to acquire a revenue generating company, nor has it entered into
any agreement for the sale or license of its patents.
ADVB has a history of operating losses and have not generated
any revenue. At September 30, 2008, ADVB had an accumulated
deficit of $22,289,880. The amount of time required to reach
sustained profitability is highly uncertain.
Results
of Operation
ADVB is considered to be in the development stage as defined in
Statement of Financial Accounting Standards No. 7. There
have been no operations since its incorporation.
Liquidity
and Capital Resources
To date, ADVB has financed their operations through private
placements of equity and convertible debt securities. ADVB had
$4,978,391 in available cash and $1,000,000 in restricted cash
at September 30, 2008 (which restricted cash has since
become unrestricted), and had issued and outstanding
1,167,621,940 shares of ADVBs common stock.
Nine
Month Period Ended September 30, 2008 Compared to Nine
Month Period Ended September 30, 2007
For the nine months ended September 30, 2008, ADVB realized
a net loss of $95,658 compared to a net loss of $206,578 for the
nine months ended September 30, 2007. ADVB had decreases in
expenses and increases in interest income over the nine months
ended September 30, 2007, consisting primarily of the
following: decreased general
66
and administrative expenses of $29,170, decreased stockholder
relations and transfer fees of $54,555, decreased depreciation
and amortization of $54,337, and increased interest and dividend
income of $65,327, offset by increased administrative salaries
and benefits of $55,465 and an increase in professional fees of
$36,935.
Twelve-Month
Period Ended December 31, 2007 Compared With the
Twelve-Month Period Ended December 31, 2006
For the year ended December 31, 2007, ADVB realized a net
loss of $1,425,141 compared to a net loss of $7,418,882 for the
year ended December 31, 2006. The net loss decrease over
fiscal year 2006 resulted primarily from a decrease in interest
expense of $6,364,609. ADVB also had increases in expenses over
the year ended December 31, 2006, consisting primarily of
the following: increased option and warrant expense of $197,569,
transfer agent fees of $63,208, loss on impairment or
abandonment of assets of $257,531 and loss on impairment or
abandonment of patents of $653,140, offset by increased interest
income of $249,078 and $100,000 in income for an extension of a
line of credit. ADVB had decreases in expenses over the year
ended December 31, 2006, consisting primarily of the
following: decrease in professional fees of $70,087, decrease in
directors fees of $144,200, decrease in salaries and
benefits of $43,510, decreased research and development expenses
of $9,600, business development expenses of $39,500, consulting,
research and development (non-cash) $156,620, loss on notes
receivable $70,770 and other expenses of $58,755.
Twelve-Month
Period Ended December 31, 2006 Compared With the
Twelve-Month Period Ended December 31, 2005
For the year ended December 31, 2006, ADVB realized a net
loss of $7,418,882 compared to a net loss of $2,158,352 for the
year ended December 31, 2005. The net loss increase over
fiscal year 2005 resulted primarily from an increase in interest
expense of $5,773,890 related to ADVBs reduction of the
conversion price of its outstanding convertible debt including
accrued interest and the recognition of the difference in the
fair market value on the date of conversion of such debt into
shares of ADVBs common stock and the new $0.015 conversion
rate. ADVB also had increases in expenses over the year ended
December 31, 2005, consisting primarily of the following:
increased professional fees of $199,488, directors fees of
$47,027, and general and administrative expenses of $65,442, and
loss on impairment or abandonment of patents of $63,677, offset
by increased interest income of $66,022. ADVB had decreases in
expenses over the year ended December 31, 2005, consisting
primarily of the following: decreased research and development
expenses of $268,017, business development expenses of $42,000,
consulting, research and development (non-cash), and other
expenses of $440,966, administrative salaries and benefits of
$144,793, insurance of $54,770, and travel and entertainment of
$23,190, and a decrease of $145,400 in forgiveness of debt.
Critical
Accounting Policies
In preparing ADVBs financial statements, ADVB must select
and apply various accounting policies. In order to apply
ADVBs accounting policies, ADVB often needs to make
estimates based on judgments about future events. In making such
estimates, ADVB relies on historical experience, market and
other conditions, and on assumptions that ADVB believes to be
reasonable. However, the estimation process is by its nature
uncertain given that estimates depend on events over which ADVB
may not have control. If market and other conditions change from
those that we anticipate, our results of operations, financial
condition and changes in financial condition may be materially
affected. In addition, if ADVBs assumptions change, ADVB
may need to revise its estimates, or to take other corrective
actions, either of which may also have a material effect on
ADVBs results of operations, financial condition or
changes in financial condition. Members of ADVBs senior
management have discussed the development and selection of
ADVBs critical accounting estimates, and ADVBs
disclosure regarding them, with the Audit Committee of
ADVBs board of directors, and do so on a periodic basis.
In October 2001, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets (SFAS No. 144). This standard
establishes a single accounting model for long-lived assets to
be disposed of by sale, including discontinued operations.
SFAS No. 144 requires that these long-lived assets be
measured at the lower of carrying amount or fair value less cost
to sell, whether reported in continuing operations or
discontinued operations. ADVB has
67
adopted this statement and has made certain adjustments to the
carrying value of its assets, specifically patents, equipment,
and furniture, at December 31, 2007.
Statement of Financial Accounting Standards No. 123(R),
Share Based Payment, defines a fair value-based
method of accounting for stock options and other equity
instruments. ADVB has adopted this method, which measures
compensation costs based on the estimated fair value of the
award and recognizes that cost over the service period.
Income taxes are provided based upon the liability method of
accounting pursuant to Statement of Financial Accounting
Standards No. 109, Accounting for Income Taxes.
Under this approach, deferred income taxes are recorded to
reflect the tax consequences in future years of differences
between the tax basis of assets and liabilities and their
financial reporting amounts at each year-end. A valuation
allowance is recorded against deferred tax assets if ADVBs
management does not believe ADVB has met the more likely
than not standard imposed by SFAS No. 109 to
allow recognition of such an asset.
68
LIME
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
On June 11, 2008, we acquired all of the outstanding shares
of Applied Energy Management, Inc. (AEM) for
$3.5 million in cash and 882,725 shares of our
unregistered common stock, plus the assumption of
$5.9 million of outstanding debt. In addition, the sellers
of AEM can receive up to an additional $1.0 million in cash
and 126,103 shares of common stock if AEM achieves certain
revenue and adjusted EBITDA targets during the period from the
acquisition through the end of 2008. Immediately following the
acquisition, we infused $2.0 million of equity into AEM to
provide for its working capital needs. We financed the
acquisition and the equity infusion by drawing $5.5 million
on an $11.0 million line of credit from our major
stockholder and director, Richard P. Kiphart and AEM. We have
accounted for the AEM acquisition as a purchase.
For purposes of the Management Discussion and Analysis section,
our pro forma results of operations data present our pro forma
results of operations for the nine months ended
September 30, 2008, and the twelve months ended
December 31, 2007, as if the acquisition of AEM had
occurred on January 1, 2007. Our pro forma results of
operation data does not include the ADVB Acquisition as we do
not intend to continue the operation of ADVBs business.
The AEM financial statements have been previously filed on
August, 22, 2008. These financial statements are also included
in this information statement/prospectus beginning on
page F-60.
Our pro forma results are not necessarily indicative of what
actually would have occurred if the acquisition had been
consummated on the date indicated, nor are they necessarily
indicative of our future operating results.
Our pro forma consolidated statement of earnings should be read
in conjunction with our consolidated financial statements and
their accompanying notes included elsewhere in this prospectus.
UNAUDITED
PRO FORMA
CONDENSED COMBINED STATEMENT OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lime Energy Co.
|
|
|
Applied Energy
|
|
|
Pro Forma
|
|
|
|
|
|
|
Historical
|
|
|
Management(a)
|
|
|
Adjustments
|
|
|
Pro Forma
|
|
|
Revenue
|
|
$
|
28,173,327
|
|
|
$
|
10,136,672
|
|
|
$
|
|
|
|
$
|
38,309,999
|
|
Cost of sales
|
|
|
22,586,492
|
|
|
|
8,401,213
|
|
|
|
|
|
|
|
30,987,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
5,586,835
|
|
|
|
1,735,459
|
|
|
|
|
|
|
|
7,322,294
|
|
Selling, general and administrative
|
|
|
14,311,751
|
|
|
|
4,152,058
|
|
|
|
|
|
|
|
18,463,809
|
|
Amortization of intangibles
|
|
|
1,377,016
|
|
|
|
|
|
|
|
(36,961
|
)(b)
|
|
|
1,340,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss
|
|
|
(10,101,932
|
)
|
|
|
(2,416,599
|
)
|
|
|
(36,961
|
)
|
|
|
(12,481,570
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
70,268
|
|
|
|
|
|
|
|
|
|
|
|
70,268
|
|
Interest expense
|
|
|
(1,871,001
|
)
|
|
|
(275,989
|
)
|
|
|
(461,243
|
)(c)
|
|
|
(2,608,233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(1,800,733
|
)
|
|
|
(275,989
|
)
|
|
|
(461,243
|
)
|
|
|
(2,537,965
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(11,902,665
|
)
|
|
$
|
(2,692,588
|
)
|
|
$
|
(424,282
|
)
|
|
$
|
(15,019,535
|
)
|
Basic and Diluted Net Loss Per Common Share
|
|
$
|
(1.46
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(1.74
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding
|
|
|
8,124,997
|
|
|
|
|
|
|
|
882,725
|
|
|
|
8,628,158
|
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See introduction and accompanying notes.
69
UNAUDITED
PRO FORMA
CONDENSED COMBINED STATEMENT OF OPERATIONS
FOR THE TWELVE MONTH PERIOD ENDED DECEMBER 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lime Energy Co.
|
|
|
Applied Energy
|
|
|
Pro Forma
|
|
|
|
|
|
|
Historical
|
|
|
Management
|
|
|
Adjustments
|
|
|
Pro Forma
|
|
|
Revenue
|
|
$
|
19,481,130
|
|
|
$
|
40,899,866
|
|
|
$
|
|
|
|
$
|
60,380,996
|
|
Cost of sales
|
|
|
15,082,400
|
|
|
|
32,080,602
|
|
|
|
|
|
|
|
47,163,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
4,398,730
|
|
|
|
8,819,264
|
|
|
|
|
|
|
|
13,217,994
|
|
Selling, general and administrative
|
|
|
13,072,381
|
|
|
|
9,234,396
|
|
|
|
|
(f)
|
|
|
22,306,777
|
|
Amortization of intangibles
|
|
|
2,011,878
|
|
|
|
|
|
|
|
1,795,978
|
(g)
|
|
|
3,807,856
|
|
Impairment loss
|
|
|
4,181,969
|
|
|
|
|
|
|
|
|
|
|
|
4,181,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(14,867,498
|
)
|
|
|
(415,132
|
)
|
|
|
(1,795,978
|
)
|
|
|
(17,078,608
|
)
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
266,863
|
|
|
|
|
|
|
|
|
|
|
|
266,863
|
|
Interest expense
|
|
|
(952,093
|
)
|
|
|
(505,571
|
)
|
|
|
(952,678
|
)(h)
|
|
|
(2,410,342
|
)
|
Other
|
|
|
|
|
|
|
(13,491
|
)
|
|
|
|
|
|
|
(13,491
|
)
|
Total other income (expense)
|
|
|
(685,230
|
)
|
|
|
(519,062
|
)
|
|
|
(952,678
|
)
|
|
|
(2,156,970
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(15,552,728
|
)
|
|
$
|
(934,194
|
)
|
|
$
|
(2,748,656
|
)
|
|
$
|
(19,235,578
|
)
|
Basic and Diluted Net Loss Per Common Share
|
|
$
|
(2.06
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(2.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding
|
|
|
7,541,960
|
|
|
|
|
|
|
|
882,725
|
(d,e)
|
|
|
8,424,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES TO
UNAUDITED PRO FORMA
CONDENSED COMBINED STATEMENTS OF OPERATIONS
(a) Reflects pre-acquisition results from January 1,
2008 through June 10, 2008.
(b) To record nine months of amortization expense related
to the AEMs identifiable intangible assets assuming the
business combination occurred as of January 1, 2007.
(c) To record nine months of interest on borrowings under
our line of credit used to fund the cash portion of the
acquisition and a $2 million equity injection into AEM.
(d) Represents shares of Lime Energy Co. common stock
issued as consideration to the sellers of AEM.
(e) Excludes the 2,480,478 shares of common stock to
be issued in connection with the ADVB Acquisition.
(f) Certain employees received stock options that vested at
closing of the acquisition. The share-based compensation expense
associated with these options was $105,541. In additions these
employees received option to purchase 53,332 shares which
vest over a two year period.
(g) To record twelve months of amortization expense related
to AEMs identifiable intangible assets assuming the
business combination occurred as of January 1, 2007.
(h) To record twelve months of interest on borrowings under
the Companys line of credit used to fund the cash portion
of the acquisition and a $2 million equity injection into
AEM.
70
LIME
UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
The following unaudited pro forma condensed combined balance
sheet for the period indicated is derived from the historical
consolidated financial statements of Lime and ADVB and gives
effect to (i) the private placement described on
page 43, (ii) the recapitalization described on
page 44 and (iii) the ADVB Acquisition. The purpose is
to show our capitalization as if the transactions had occurred
at September 30, 2008.
The unaudited pro forma condensed combined balance sheet is
presented as if the transactions had been completed on
September 30, 2008 and for purposes of the ADVB
Acquisition, combines the historical unaudited consolidated
balance sheet of Lime at September 30, 2008 and the
historical unaudited consolidated balance sheets of ADVB at
September 30, 2008. The pro forma condensed balance sheet
accounts for the acquisition of AEM.
Certain reclassifications have been made to conform the ADVB
historical amounts to the pro forma presentation.
The unaudited pro forma condensed combined financial information
should be read in conjunction with our consolidated financial
statements and their accompanying notes included elsewhere in
this prospectus.
LIME PRO
FORMA BALANCE SHEET
AS OF SEPTEMBER 30, 2008
ASSETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
|
|
for ADVB
|
|
|
Pro Forma
|
|
|
|
As Reported
|
|
|
Placement
|
|
|
Recapitalization
|
|
|
Subtotal
|
|
|
Acquisition
|
|
|
As Adjusted
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
879,385
|
|
|
$
|
6,067,722
|
(a)
|
|
$
|
2,425,224
|
(e)
|
|
$
|
9,372,331
|
|
|
$
|
5,704,349
|
(j)
|
|
$
|
15,076,680
|
|
Accounts receivable, net
|
|
|
20,201,338
|
|
|
|
|
|
|
|
|
|
|
|
20,201,338
|
|
|
|
|
|
|
|
20,201,338
|
|
Inventories
|
|
|
826,507
|
|
|
|
|
|
|
|
|
|
|
|
826,507
|
|
|
|
|
|
|
|
826,507
|
|
Costs and estimated earnings in excess of billings on
uncompleted contracts
|
|
|
2,909,521
|
|
|
|
|
|
|
|
|
|
|
|
2,909,521
|
|
|
|
|
|
|
|
2,909,521
|
|
Prepaid expenses and other
|
|
|
1,013,625
|
|
|
|
(478,510
|
)(b)
|
|
|
|
|
|
|
535,115
|
|
|
|
800,000
|
(k)
|
|
|
1,335,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
25,830,376
|
|
|
|
5,589,212
|
|
|
|
2,425,224
|
|
|
|
33,844,812
|
|
|
|
6,504,349
|
|
|
|
40,349,161
|
|
Net Property and Equipment
|
|
|
2,175,185
|
|
|
|
|
|
|
|
|
|
|
|
2,175,185
|
|
|
|
|
|
|
|
2,175,185
|
|
Long Term Receivables
|
|
|
839,166
|
|
|
|
|
|
|
|
|
|
|
|
839,166
|
|
|
|
|
|
|
|
839,166
|
|
Deferred Financing Costs, net
|
|
|
4,745
|
|
|
|
|
|
|
|
|
|
|
|
4,745
|
|
|
|
|
|
|
|
4,745
|
|
Intangibles, net
|
|
|
7,852,035
|
|
|
|
|
|
|
|
|
|
|
|
7,852,035
|
|
|
|
|
|
|
|
7,852,035
|
|
Goodwill
|
|
|
17,717,811
|
|
|
|
|
|
|
|
|
|
|
|
17,717,811
|
|
|
|
|
|
|
|
17,717,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
54,419,318
|
|
|
$
|
5,589,212
|
|
|
$
|
2,425,224
|
|
|
$
|
62,433,754
|
|
|
$
|
6,504,349
|
|
|
$
|
$68,938,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
LIABILITIES
AND STOCKHOLDERS EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
|
|
for ADVB
|
|
|
Pro Forma
|
|
|
|
As Reported
|
|
|
Placement
|
|
|
Recapitalization
|
|
|
Subtotal
|
|
|
Acquisition
|
|
|
As Adjusted
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines-of-credit
|
|
$
|
17,023,235
|
|
|
$
|
|
|
|
$
|
(11,522,295
|
)(f)
|
|
$
|
5,500,940
|
|
|
$
|
(1,350,000
|
)(l)
|
|
$
|
4,150,940
|
|
Notes payable
|
|
|
948,260
|
|
|
|
|
|
|
|
|
|
|
|
948,260
|
|
|
|
|
|
|
|
948,260
|
|
Current maturities of long-term debt
|
|
|
674,804
|
|
|
|
|
|
|
|
|
|
|
|
674,804
|
|
|
|
|
|
|
|
674,804
|
|
Accounts payable
|
|
|
10,924,426
|
|
|
|
|
|
|
|
|
|
|
|
10,924,426
|
|
|
|
|
|
|
|
10,924,426
|
|
Accrued expenses
|
|
|
3,039,592
|
|
|
|
|
|
|
|
(361,448
|
)(g)
|
|
|
2,678,144
|
|
|
|
(42,103
|
)(m)
|
|
|
2,636,041
|
|
Billings in excess of costs and estimated earnings on
uncompleted contracts
|
|
|
2,498,671
|
|
|
|
|
|
|
|
|
|
|
|
2,498,671
|
|
|
|
|
|
|
|
2,498,671
|
|
Deferred revenue
|
|
|
436,642
|
|
|
|
|
|
|
|
|
|
|
|
436,642
|
|
|
|
|
|
|
|
436,642
|
|
Customer deposits
|
|
|
1,133,339
|
|
|
|
|
|
|
|
|
|
|
|
1,133,339
|
|
|
|
|
|
|
|
1,133,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
36,678,969
|
|
|
|
|
|
|
|
(11,883,743
|
)
|
|
|
24,795,226
|
|
|
|
(1,392,103
|
)
|
|
|
23,403,123
|
|
Deferred Revenue
|
|
|
130,922
|
|
|
|
|
|
|
|
|
|
|
|
130,922
|
|
|
|
|
|
|
|
130,922
|
|
Long-Term Debt, less current maturities
|
|
|
4,078,851
|
|
|
|
|
|
|
|
|
|
|
|
4,078,851
|
|
|
|
|
|
|
|
4,078,851
|
|
Deferred Tax Liability
|
|
|
1,034,000
|
|
|
|
|
|
|
|
|
|
|
|
1,034,000
|
|
|
|
|
|
|
|
1,034,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
41,922,742
|
|
|
|
|
|
|
|
(11,883,743
|
)
|
|
|
30,038,999
|
|
|
|
(1,392,103
|
)
|
|
|
28,646,896
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, $0.01 par value
|
|
|
|
|
|
|
|
|
|
|
14,575,871
|
(h)
|
|
|
14,575,871
|
|
|
|
|
|
|
|
14,575,871
|
|
Common stock, $.0001 par value
|
|
|
870
|
|
|
|
1,788
|
(c)
|
|
|
|
|
|
|
2,658
|
|
|
|
2,480
|
(n)
|
|
|
5,138
|
|
Additional paid-in capital
|
|
|
116,797,234
|
|
|
|
5,587,424
|
(d)
|
|
|
|
|
|
|
122,384,658
|
|
|
|
7,893,972
|
(o)
|
|
|
130,278,630
|
|
Accumulated deficit
|
|
|
(104,301,528
|
)
|
|
|
|
|
|
|
(266,904
|
)(i)
|
|
|
(104,568,432
|
)
|
|
|
|
|
|
|
(104,568,432
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
12,496,576
|
|
|
|
5,589,212
|
|
|
|
14,308,967
|
|
|
|
32,394,755
|
|
|
|
7,896,452
|
|
|
|
40,291,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
54,419,318
|
|
|
$
|
5,589,212
|
|
|
$
|
2,425,224
|
|
|
$
|
62,433,754
|
|
|
$
|
6,504,349
|
|
|
$
|
68,938,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Represents cash received from the investors in the private
placement, less $207,778 in transaction costs incurred after
September 30, 2008. |
|
|
|
(b) |
|
Represents transaction costs incurred prior to
September 30, 2008. |
|
|
|
(c) |
|
Represents the par value of the 1,787,893 shares issued. |
|
|
|
(d) |
|
Represents the excess of the proceeds from the issuance less the
issuance costs over the par value of the stock issued to the
investors. |
|
|
|
(e) |
|
Represents additional advances made under the line of credit
after September 30, 2008, less cash interest payments
totaling $443,543 and transaction costs incurred after
September 30, 2008 of $131,233. |
|
|
|
(f) |
|
Represents outstanding balance of the line of credit owed to
Mr. Kiphart as of September 30, 2008. |
72
|
|
|
(g) |
|
Represents accrued interest on the line of credit owed to
Mr. Kiphart as of September 30, 2008. |
|
|
|
(h) |
|
Represents the balance of the line of credit owed to
Mr. Kiphart converted to preferred stock, less $131,233 in
transaction costs. |
|
|
|
(i) |
|
Represents interest on the line of credit owed to
Mr. Kiphart incurred following September 30, 2008. |
|
(j) |
|
Represents ADVBs estimated cash balance as of
November 18, 2008, less expected transaction costs of
$400,000. |
|
(k) |
|
Represents ADVB note receivable from OFM. |
|
(l) |
|
Represents the balance as of November 18, 2008 on the Lime
note held by ADVB. |
|
(m) |
|
Represents accrued interest as of September 30, 2008 |
|
(n) |
|
Represents the par value of the 2,480,478 shares we expect
to issue to the ADVB stockholders. |
|
(o) |
|
Represents the excess of the value of assets acquired of
$8,296,452 less the transaction costs of $400,000 over the par
value. |
73
LIME
DIRECTORS AND EXECUTIVE OFFICERS
Executive
Officers, Directors and Director Nominees
Upon consummation of the ADVB Acquisition, we anticipate our
board of directors and executive officers will be as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Served as
|
Name
|
|
Age
|
|
Position Held with Lime
|
|
Director Since
|
|
David R. Asplund
|
|
|
50
|
|
|
Chief Executive Officer and Director
|
|
|
2002
|
|
Daniel W. Parke
|
|
|
53
|
|
|
President, Chief Operating Officer and Director
|
|
|
2005
|
|
Jeffrey R. Mistarz
|
|
|
50
|
|
|
Executive Vice President, Chief Financial Officer, Treasurer and
Corporate Secretary
|
|
|
N/A
|
|
Gregory T. Barnum
|
|
|
53
|
|
|
Director
|
|
|
2006
|
|
William R. Carey, Jr.
|
|
|
61
|
|
|
Director
|
|
|
2006
|
|
Joseph F. Desmond
|
|
|
44
|
|
|
Director
|
|
|
2007
|
|
Richard P. Kiphart
|
|
|
67
|
|
|
Chairman of the Board
|
|
|
2006
|
|
David W. Valentine
|
|
|
39
|
|
|
Director
|
|
|
2004
|
|
Christopher W. Capps
|
|
|
26
|
|
|
Director Designate
|
|
|
N/A
|
|
David R. Asplund has been one of our directors since June
2002 and has been our Chief Executive Officer since January
2006. Prior to becoming our Chief Executive Officer,
Mr. Asplund was the President of Delano Group Securities,
LLC, an investment banking firm in Chicago, Illinois, which he
founded in 1999. Prior to founding Delano, Mr. Asplund was
a Senior Managing Director and Branch Manager of the Chicago
office of Bear Stearns & Co. Inc., having previously
worked for other major investment banks including Morgan Stanley
and Lehman Brothers. Prior to entering the financial industry in
1983, Mr. Asplund worked for the Dana Corporation as an
industrial engineer. Mr. Asplund has a degree in mechanical
engineering from the University of Minnesota.
Daniel W. Parke has served as one of our directors since
October 2005 and has been our President and Chief Operating
Officer since June 2006 when we acquired Parke, which he owned
and served as its President from its founding in 2001. In
addition to serving as our President and Chief Operating
Officer, Mr. Parke continues to serve as the President of
Parke, which is now named Parke Industries LLC. Mr. Parke
was previously a founder of Parke Industries, Inc., an energy
solutions provider which was acquired in February 1998 by
Strategic Resource Solutions, an unregulated subsidiary of
Carolina Power & Light.
Jeffrey R. Mistarz has been our Chief Financial Officer
since January 2000, our Treasurer since October 2000, an
Executive Vice President since November 2002, our Assistant
Secretary since February 2003 and our Secretary since June 2006.
From January 1994 until joining us, Mr. Mistarz served as
Chief Financial Officer for Nucon Corporation, a privately held
manufacturer of material handling products and systems, where he
was responsible for all areas of finance and accounting,
managing capital and stockholder relations. Prior to joining
Nucon, Mr. Mistarz was with First Chicago Corporation (now
JPMorgan Chase & Co.) for 12 years where he held
several positions in corporate lending, investment banking and
credit strategy.
Gregory T. Barnum has been one of our directors since
March 2006. Mr. Barnum is currently the Vice President of
Finance and Chief Financial Officer of Datalink Corporation, an
information storage architect. Prior to joining Datalink in
March 2006, Mr. Barnum was the Vice President of Finance,
Chief Financial Officer and Corporate Secretary of Computer
Network Technology Corporation since July 1997. From September
1992 to July 1997, Mr. Barnum served as Senior Vice
President of Finance and Administration, Chief Financial Officer
and Corporate Secretary at Tricord Systems, Inc., a manufacturer
of enterprise servers. From May 1988 to September 1992,
Mr. Barnum served as the Executive Vice President of
Finance, Chief Financial Officer, Treasurer and Corporate
Secretary for Cray Computer Corporation, a development stage
company engaged in the design of supercomputers. Prior to that
time, Mr. Barnum served in various accounting and financial
management capacities for Cray Research, Inc., a manufacturer of
supercomputers. Mr. Barnum also serves on the board of
Wireless Ronin Technologies, Inc. Mr. Barnum is a Certified
Public Accountant and a member of the American Institute of
Certified Public Accountants.
74
William R. (Max) Carey, Jr. has been one
of our directors since March 2006. Mr. Carey is the
Chairman of the CRD Companies: CRD, CRD Capital, and CRD
Analytics, which he founded in 1981. He is also a managing
director of Entrepreneur Equity Corporation, an insurance broker
that creates specialty products for middle market companies.
Mr. Carey also serves on the boards of Kforce, Inc.,
Crosswalk.com and J.B. Hanauer & Co., and is a
founding board member of Crosswalk.com.
Joseph F. Desmond has been one of our directors since
January 2007. Mr. Desmond is the Senior Vice President of
External Affairs for NorthernStar Natural Gas, a developer of
liquefied natural gas import terminals. From May 2005 until
November 2006, Mr. Desmond served as the Chairman of the
California Energy Commission. From May 2006 to November 2006
Mr. Desmond also served as the Under Secretary for Energy
Affairs in the California Resources Agency. Prior to his public
service for the State of California, Mr. Desmond served as
President and Chief Executive Officer of Infotility, Inc., an
energy consulting and software development firm based in
Boulder, Colorado. From 1997 to 2000, Mr. Desmond was
President and Chief Executive Officer of Electronic Lighting,
Inc., a manufacturer of controllable lighting systems, and from
1991 to 1997 he was with Parke Industries, where he served as
Vice President.
Richard P. Kiphart has been one of our directors since
January 2006, when he also became chairman of our board of
directors. Mr. Kiphart is head of the Corporate Finance
Department and a Principal of William Blair & Company
and has been with William Blair for over 42 years. In
addition, Mr. Kiphart is currently Chairman of ADVB, Nature
Vision, Inc. & Ranir Inc. In addition, he is the former
Chairman of The Merit School of Music, the President and Chief
Executive Officer of the Lyric Opera of Chicago, the Chairman of
the Erikson Institute and on the board of Childrens
Memorial Hospital. Mr. Kiphart is the
father-in-law
of David Valentine one of our directors.
David W. Valentine has been one of our directors since
May 2004. Mr. Valentine is currently the Chief Operating
Officer and a founding principal of Victory Park Capital, a
private investment firm which he founded in June 2006. From
April 2005 to June 2006 Mr. Valentine served as the
portfolio manager of Private Investments for a Chicago-based
hedge fund. From June 2004 to April 2005 Mr. Valentine
served as President of KVG Partners, a private equity firm. From
April 2000 to June 2004, Mr. Valentine served as the Global
Head of Debt Private Placements for UBS Investment Bank. Prior
to UBS, Mr. Valentine held several investment banking
positions at ABN AMRO and Harris Nesbitt. Mr. Valentine
also serves on the board of directors for Innovomed, Inc., ADVB
and Trustwave, Inc. He is also on the board of directors of a
Washington DC-based advocacy group, the Friends of the Global
Fight Against Aids, Tuberculosis, and Malaria.
Mr. Valentine is the
son-in-law
of Richard P. Kiphart, our chairman.
Christopher W. Capps will become one of our directors
upon consummation of the ADVB Acquisition. Mr. Capps has
served as President and Chief Executive Officer of ADVB since
August 2006. Since September 2005, Mr. Capps has also
served as President and CEO of KVG Partners, a private equity
firm. Mr. Capps received his B.A. in history from Southern
Methodist University.
Voting
Arrangements
Pursuant to the Stock Purchase Agreement, upon consummation of
the ADVB Acquisition, Lime will use its best efforts to appoint
Mr. Capps to our board of directors.
Family
Relationships
The only family relationships between any of our directors and
officers is Mr. Valentine, who is the
son-in-law
of Mr. Kiphart.
75
Board
Composition
Of the seven directors currently serving on our board, our board
has determined that each of Messrs. Barnum, Carey, Desmond,
Kiphart and Valentine are independent as defined in
Section 4200(a)(15) of the NASDAQ listing standards.
Although a company owned by Mr. Carey provided services to
us during 2006 and 2007, our board determined that the fees paid
to this company were not large enough to cause Mr. Carey to
lose his independence. Messrs. Asplund and Parke are not
considered independent because they also serve as our executive
officers.
Our board of directors has an Audit Committee, Compensation
Committee and a Governance and Nominating Committee, each of
which is composed entirely of non-employee, independent
directors.
TRANSACTIONS
WITH RELATED PERSONS, PROMOTERS AND CERTAIN CONTROL
PERSONS
Set forth below is a summary of certain transactions since
January 1, 2006, among us, our directors, our executive
officers, beneficial owners of more than 5% of our common stock
and entities with which the foregoing persons are affiliated or
associated in which the amount involved exceeds or will exceed
$120,000. All share quantities and exercise prices in the
following discussion have been adjusted to reflect the
1-for-15
reverse stock split effective January 25, 2007, and the
1-for-7
reverse stock split effective January 28, 2008.
During January 2006, we entered into a consulting agreement with
Parke Corporation to provide sales and marketing consulting
services. Parke P.A.N.D.A. is a company which at the time was
beneficially owned by Mr. Parke, one of our directors.
Pursuant to the consulting agreement, we agreed to pay Parke
$10,000 per month and to reimburse it for any expenses incurred
as a result of its work. We paid Parke a total of $61,000 during
the six months ended June 30, 2006. This agreement was
terminated in May 2006.
In January 2006 and again in 2007, we retained Corporate
Resource Development, a company owned by Mr. Carey, one of
our directors, to provide sales training and sales and marketing
consulting services. In 2006, we paid Corporate Resource
Development a total of $63,000 for these services. In 2007, we
paid Corporate Resource Development a total of $53,000 for these
services.
On June 29, 2006, we entered into a PIPE transaction and
Series E conversion with 18 persons and entities, and
issued to 17 investors, including 10 existing holders of our
Series E Preferred, 2,553,571 shares of our common
stock for an aggregate purchase price of $17.9 million. The
agreement also provided for the Series E conversion, which
was consummated on the same day and resulted in
3,092,619 shares of common stock being issued pursuant to
the conversion of all outstanding Series E preferred stock.
The shares issued in the transaction and the shares issued as a
result of the conversion of the Series E preferred stock to
executive officers, directors or 5% stockholders are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued upon
|
|
|
Common Shares
|
|
|
Aggregate Price
|
|
|
|
Conversion of
|
|
|
Issued Pursuant to
|
|
|
Paid for PIPE
|
|
|
|
Series E
|
|
|
PIPE
|
|
|
Shares ($)
|
|
|
David R. Asplund
|
|
|
50,600
|
|
|
|
214,286
|
|
|
$
|
1,500,000
|
|
Duke Investments, LLC
|
|
|
271,756
|
|
|
|
157,143
|
|
|
|
1,100,000
|
|
Richard P. Kiphart
|
|
|
1,271,914
|
|
|
|
814,286
|
|
|
|
5,700,000
|
|
SF Capital Partners
|
|
|
319,657
|
|
|
|
285,714
|
|
|
|
2,000,000
|
|
David W. Valentine
|
|
|
20,814
|
|
|
|
28,571
|
|
|
|
200,000
|
|
76
During the period from December 2003 through June 2006, we
issued the following additional shares of preferred stock to
executive officers, directors or 5% stockholders as payment of
in kind dividends on outstanding shares of our Series A,
Series C and Series D convertible preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
Dividends
|
|
|
Dividends
|
|
|
Dividends
|
|
|
Common
|
|
|
|
in Series
|
|
|
in Series
|
|
|
in Series
|
|
|
in Series
|
|
|
Share
|
|
Holder
|
|
A Shares
|
|
|
C Shares
|
|
|
D Shares
|
|
|
E Shares
|
|
|
Equivalents
|
|
|
David R. Asplund
|
|
|
1,814
|
|
|
|
0
|
|
|
|
194
|
|
|
|
514
|
|
|
|
681
|
|
Augustine Fund LP
|
|
|
397
|
|
|
|
0
|
|
|
|
0
|
|
|
|
2,557
|
|
|
|
2,473
|
|
Duke Investments, LLC
|
|
|
29,018
|
|
|
|
0
|
|
|
|
3,108
|
|
|
|
5,583
|
|
|
|
8,377
|
|
Richard P. Kiphart
|
|
|
25,390
|
|
|
|
33,613
|
|
|
|
2,719
|
|
|
|
12,659
|
|
|
|
17,934
|
|
SF Capital Partners Ltd.
|
|
|
14,508
|
|
|
|
0
|
|
|
|
1,554
|
|
|
|
3,900
|
|
|
|
5,244
|
|
David W. Valentine
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
144
|
|
|
|
137
|
|
On June 29, 2006, we acquired Parke for $2.7 million
in cash and 714,286 shares of our common stock. The
acquisition was effective as of June 30, 2006. As part of
the acquisition, we assumed debt of approximately $446,000,
$400,000 of which we repaid upon closing. Parke was owned by The
Parke Family Trust, whose trustees are Mr. Parke, one of
our directors, and his wife Michelle Parke.
On June 30, 2006, Parke Industries, LLC entered into an
Employment Agreement with Mr. Parke providing, among other
things, that Mr. Parke would be employed as President of
Parke Industries, LLC for two years at an annual salary of
$250,000 per year and for Lime to grant to Mr. Parke
ten-year options to purchase up to 6,666 shares of common
stock at a price per share of $7.70 (the closing market price of
our common stock on July 3, 2006, the business day
immediately following the date of such Employment Agreement).
Such options vested in three installments, with one-third
vesting immediately, one third on June 30, 2007 and
one-third on June 30, 2008. In the event that
Mr. Parkes employment terminates for Due
Cause (as defined therein), all unexercised options
terminate immediately, whether or not vested. In the event of
termination of such employment by reason of death or disability,
any unvested options terminate and any vested options must be
exercised within 90 days. In the event of termination of
such employment for the convenience of the employer, or by
Mr. Parke because of a breach by the employer, then all
options which are scheduled to vest within one year shall vest
immediately and be exercisable for one year thereafter. Change
of control is defined as a merger or consolidation of Lime
resulting in an unrelated entity acquiring the power to elect a
majority of our board of directors, or a sale of substantially
all of our assets to an entity that is not then controlled by or
affiliated with Lime. In the event that a change of control
occurs and Mr. Parkes employment period is
terminated, any unvested options will vest and be exercisable
for one year. All stock options which are not exercised within
one year following such termination shall thereupon expire and
no longer be exercisable. These options will otherwise expire on
June 30, 2016.
As part of the acquisition of Parke, we assumed its existing
office lease for space in a building owned by Mr. Parke in
Glendora, California. We believe that the terms of the lease are
fair as they are comparable to the terms of leases with other
third party tenants located in the building.
On July 11, 2006, Mr. Parke was granted options to
purchase up to 93,333 shares of our common stock at $7.14
per share. Mr. Parkes right to exercise these options
vested with respect to 31,109 options on December 31, 2006,
31,112 options on December 31, 2007 and 31,112 options will
vest on December 31, 2008, in the last case assuming that
Mr. Parke continues to be employed by Lime on the vesting
date. Vesting of the options will accelerate upon termination
for reasons other than due cause (as defined in his option
agreement), death, disability or resignation and upon a change
of control. These options will expire on the earlier of
July 11, 2016 or six months following the date that
Mr. Parke is no longer an employee of Lime, unless his
termination is for due cause (as defined in the option
agreement) in which case they will expire immediately, or due to
a change of control (as defined in the option) in which case
they will expire twelve months following the change of control.
These options contain a cashless exercise provision
permitting Mr. Parke to pay the purchase price for any
shares acquired by exercising the option by surrendering to Lime
a number of shares of common stock having an aggregate market
value equal to the purchase price.
On July 11, 2006, Mr. Valentine was awarded options to
purchase 14,286 shares of our stock pursuant to the
Directors Stock Option Plan. The options have an exercise
price of $7.14 per share, vested on January 11, 2007, and
77
expire on the earlier of July 11, 2016 or six months
following the date that Mr. Valentine is no longer a
director of Lime.
On January 2, 2007, Mr. Valentine was awarded options
to purchase 14,286 shares of our stock pursuant to the
Directors Stock Option Plan. The options have an exercise
price of $6.30 per share, vested on January 1, 2008, and
expire on the earlier of January 2, 2017, or six months
following the date that Mr. Valentine is no longer a
director of Lime.
In June 2006, our board of directors approved and we announced a
1-for-15
reverse split of our common stock, effective on June 15,
2006. We took such action in order to permit us to raise
additional capital, which we did on June 29, 2006. We did
not ask our stockholders to approve the reverse split at that
time because we did not believe it was necessary based on the
advice of our prior legal counsel. Thereafter, on June 29,
2006, we closed four transactions, or the June 29, 2006
Transactions, and acquired Kapadia. All of the June 29,
2006 Transactions and the acquisition of Kapadia, were premised
on the belief of the parties thereto that the
1-for-15
reverse split was completed on June 15, 2006, and all of
these transactions valued our common stock at a price of $7.00
per share. Subsequently, the staff of the SEC requested advice
as to whether our Certificate of Incorporation should have been
amended (which requires stockholder approval) under Delaware law
to effect the reverse split. We then engaged Delaware counsel to
assist us. We were advised by Delaware counsel that, although
our board had approved the reverse split, in the view of
Delaware counsel, the reverse split would not be effective until
it had been set forth in an amendment to our Certificate of
Incorporation approved by our stockholders and filed with the
Delaware Secretary of State. We completed such actions on
January 23, 2007 and the reverse split became effective on
that date. Because the reverse split became effective
January 23, 2007 and not on June 15, 2006 as we had
believed, the shares of common stock that were issued in the
June 29, 2006 Transactions and the acquisition of Kapadia
were reduced on a
1-for-15
basis when the amendment to our Certificate of Incorporation was
filed. Since both we and the other parties to those transactions
intended that the shares we issued were post-reverse split
shares, following the filing of the amendment and the reverse
split becoming effective, we offered to each of the recipients
of shares in the transactions, additional shares of common stock
so that each would have the specific number of post-reverse
split shares that were intended in those transactions, in
satisfaction of any claims such recipients might have in respect
of such matter. All of them accepted such offer. Such
catch-up shares were issued on or about
February 1, 2007. Among those receiving
catch-up shares were Mr. Kiphart,
Mr. Asplund, Mr. Parke and Mr. Valentine. They
received the following shares of stock on or about
February 1, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. of Shares
|
|
|
Number of
|
|
|
|
|
|
|
Actually
|
|
|
Shares After
|
|
|
|
|
|
|
Acquired After
|
|
|
the Amendment
|
|
|
Number of
|
|
|
|
June 15,
|
|
|
and Reverse-
|
|
|
Catch Up
|
|
Stockholder
|
|
2006
|
|
|
Split
|
|
|
Shares Issued
|
|
|
David R. Asplund
|
|
|
264,886
|
|
|
|
17,659
|
|
|
|
247,227
|
|
Richard P. Kiphart
|
|
|
2,086,200
|
|
|
|
139,080
|
|
|
|
1,947,120
|
|
David W. Valentine
|
|
|
49,386
|
|
|
|
3,292
|
|
|
|
46,094
|
|
The Parke Family Trust
|
|
|
714,286
|
|
|
|
47,619
|
|
|
|
666,667
|
|
On January 26, 2007, we again retained Corporate Resource
Development to provide additional sales and marketing consulting
services, for $17,500 per month for up to 3 months. In
January 2007, we also entered into an agreement with
Mr. Carey to provide us with sales and marketing leads and
introductions. In exchange for these services, we agreed to pay
Mr. Carey a commission of 1.5% on any sale that closes as a
result of his work and granted him a three-year warrant to
purchase 21,429 shares of our stock at $7.56 per share,
which expires on January 26, 2010.
A provision of the June 29, 2006 PIPE transaction required
us to file and have declared effective by November 3, 2006,
a registration statement registering the shares issued as part
of the PIPE transaction. To the extent that we failed to have
the registration statement declared effective by this date, we
were required to pay penalties to the PIPE investors at the rate
of 1% per month of the purchase price paid by such investors.
Largely as a result of the questions regarding the need to amend
our Certificate of Incorporation to effect the June 15,
2006 reverse split of our common stock, we were not able to have
the registration statement declared effective before the
November 3, 2006 deadline. All of the investors in the PIPE
Transaction agreed to accept shares of our common
78
stock, valued at $7.00 per share, as payment of this
registration penalty. As a result, on January 24, 2007,
February 2, 2007 and February 15, 2007 we issued a
total of 87,673 shares of common stock to these PIPE
investors in satisfaction of the penalties owed through
February 14, 2007, the date the registration statement was
declared effective. Among those receiving shares of stock in
satisfaction of the registration penalty were Mr. Asplund,
Mr. Kiphart and Mr. Valentine. They received the
following shares of stock:
|
|
|
|
|
|
|
Total Shares
|
|
Stockholder
|
|
Received
|
|
|
David R. Asplund
|
|
|
7,357
|
|
Richard P. Kiphart
|
|
|
27,957
|
|
David W. Valentine
|
|
|
981
|
|
Due to potential conflicts of interest resulting from
(i) the beneficial ownership of Parke by Daniel W. Parke,
and (ii) certain members of our board
(Messrs. Kiphart, Asplund and Valentine) beneficially
owning shares of Series E preferred stock and agreeing to
purchase shares of common stock in the PIPE Transaction and
concurrently convert their shares of Series E preferred
stock into shares of our common stock, our board established a
special committee comprised solely of disinterested, independent
directors to review, negotiate and approve the acquisition of
Parke and the PIPE Transaction. The special committee retained
Rittenhouse Capital Partners, LLC (Rittenhouse) to
act as its financial advisor, and legal counsel to assist it in
its review of these transactions. Rittenhouse reviewed the Parke
acquisition and delivered to the special committee an opinion to
the effect that the purchase price paid for Parke was fair to us
from a financial point of view. It also provided information,
advice and analysis to assist the committee in its review of the
structure and pricing of the PIPE Transaction. Legal counsel
assisted the special committee in its review of these
transactions and advised the committee on its duties and
responsibilities. After considering all of the information it
had gathered, the committee concluded that these transactions
were in our best interests and the best interests of our
stockholders, and approved the Parke acquisition and the PIPE
Transaction.
During June 2007 the following stockholders exercised certain
warrants that were scheduled to expire on June 27, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
Issuable
|
|
|
Exercise
|
|
|
Cash
|
|
|
Shares
|
|
|
|
Pursuant to
|
|
|
Price per
|
|
|
Proceeds to
|
|
|
Received
|
|
Holder
|
|
Warrants
|
|
|
Share
|
|
|
Company
|
|
|
by Holder
|
|
|
Richard P. Kiphart
|
|
|
703
|
|
|
$
|
6.30
|
|
|
$
|
4,430
|
|
|
|
703
|
|
David R. Asplund
|
|
|
50
|
|
|
|
6.30
|
|
|
|
317
|
|
|
|
50
|
|
Duke Investments, LLC(1)
|
|
|
804
|
|
|
|
6.30
|
|
|
|
0
|
|
|
|
234
|
|
SF Capital Partners Ltd.
|
|
|
402
|
|
|
|
6.30
|
|
|
|
2,532
|
|
|
|
402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,959
|
|
|
|
|
|
|
$
|
7,279
|
|
|
|
1,389
|
|
|
|
|
(1) |
|
Elected a cashless exercise |
On June 5, 2007, we entered into a loan agreement with
eight investors, including Richard P. Kiphart, our chairman and
largest individual stockholder, or collectively the Investors,
under which the Investors lent us $5.0 million in the form
of subordinated convertible term notes (the Term
Notes). $3.1 million in principal amount is owed to
Mr. Kiphart as of September 30, 2008. The Term Notes
mature on May 31, 2010, although they may be prepaid at
anytime after May 31, 2008 at our option without penalty,
and accrue interest at the rate of 10% per year. Interest is
payable quarterly, 50% in cash and 50% in shares of our common
stock valued at the market price of the common stock on the
interest due date. The Term Notes are convertible at any time at
the Investors election at $7.00 per share and will
automatically convert into shares of common stock at $7.00 per
share, if, at any time after May 31, 2008 the closing price
of our common stock exceeds $10.50 per share for 20 days in
any consecutive
30-day
period. The Term Notes are secured by all of our assets, but are
subordinated to all of our current or future senior lenders,
including our current mortgage lender. The loan agreement
provides for acceleration upon the occurrence of customary
events of default, including nonpayment, nonperformance,
bankruptcy and collateral impairment.
79
On March 12, 2008, we entered into a $3.0 million
revolving line of credit note with ADVB and Richard P. Kiphart.
On June 6, 2008 and August 14, 2008, the note and
related documents were amended to increase the line to
$16.0 million with Mr. Kiphart increasing his
commitment under his note to $14.5 million from
$1.5 million. ADVBs note remained at
$1.5 million. As part of the amendments, the lenders were
given a general security interest in all of our assets and a
provision was added such that in the event the notes are not
repaid as of the maturity date of March 31, 2009, each note
is convertible at the holders election at any time from
April 1, 2009 until March 31, 2010 into shares of our
common stock at $7.93 per share.
On October 6, 2008, the notes and related documents were
amended to increase the line to $19.0 million with ADVB
increasing its commitment under its note to $4.5 million
from $1.5 million. Mr. Kipharts note remained at
$14.5 million. On November 14, 2008, we entered into a
Preferred Stock Purchase Agreement with Richard P. Kiphart, as
described below, under which we sold Mr. Kiphart
358,710 shares of newly created
Series A-1
preferred stock in exchange for the cancellation of his note.
The ADVB note continues to bear interest at 17% per annum, with
12% payable in cash and the remaining 5% to be capitalized and
added to the principal balance on the ADVB note. The ADVB note
also requires the payment of an unused funds fee of 4% per annum
on the unused portion of the ADVB note. We may borrow any
amount, at any time during the term of the ADVB note as long as
it is not in default at the time of the advance, provided that
the total advances under the ADVB note, net of repayments, may
not exceed $4.5 million. If we terminate the ADVB note
before its scheduled maturity, we will be required to pay a
termination fee based on a formula that is equal to
approximately $616 for each day remaining before the scheduled
maturity.
Events of default include:
|
|
|
|
|
failure to pay interest or unused funds fees within 10 days
of written demand;
|
|
|
|
failure to pay outstanding principal and accrued interest
thereon on the maturity date;
|
|
|
|
failure to pay termination fees on the termination date;
|
|
|
|
making an assignment for the benefit of creditors or admission
in writing of our inability to pay our debts generally as they
become due; or the entering of an order, judgment or decree
which adjudicates us bankrupt or insolvent; or any order for
relief with respect to us is entered under the Federal
Bankruptcy Code; or our petition or application to any tribunal
for the appointment of a custodian, trustee, receiver or
liquidator of any substantial part of our assets, or the
commencement of any proceeding relating to us under bankruptcy
reorganization, arrangement, insolvency, readjustment of debt,
dissolution or liquidation law of any jurisdiction; or the
filing of any such petition or application, or the commencement
of any such proceeding, against us and such petition,
application or proceeding is not dismissed within
60 days; or
|
|
|
|
the sale of substantially all of our assets.
|
Mr. Kiphart is the chairman of the board of ADVB and owns
the majority of the common stock of ADVB. David Valentine, one
of our directors, is also a director and stockholder of ADVB.
Mr. Capps was and is the President and Chief Executive
Officer of ADVB.
In early 2008, our management began discussions with investment
banks and placement agents to explore different capital-raising
transactions and engaged Blair to assist us in these efforts.
Our chairman and largest stockholder, Richard Kiphart, is also a
principal of Blair and is the head of its Corporate Finance
department.
On July 11, 2008, we entered into an agreement with Richard
P. Kiphart, whereby Mr. Kiphart agreed to cause the
issuance of certain letters of credit in an amount not to exceed
$10.0 million to support the issuance of surety bonds
required under certain customer contracts. The obligation to
continue to provide support for new letters of credit will
continue until the earlier of July 10, 2009 or the date on
which we complete an offering of at least $20.0 million. We
have agreed to pay Mr. Kiphart a fee equal to
35/8%
per annum on the average outstanding balance on the letters of
credit, or $300,000, whichever is greater. In addition, we have
agreed to indemnify Mr. Kiphart for any claims under the
letters of credit.
On November 13, 2008, we entered into Subscription
Agreements with 15 investors to sell 1,787,893 units, each
comprised of one share of our common stock and a warrant to
purchase an additional quarter share of our
80
common stock. These investors included Richard P. Kiphart,
David R. Asplund, Daniel W. Parke, Gregory T. Barnum, David
Valentine and Jeffrey R. Mistarz, all directors
and/or
officers of Lime. The sale price was $3.51 per unit, which is
equal to 75% of the volume-weighted average price of our common
stock for the ten days prior to closing. The warrants allow
holders to purchase a share of our common stock for $4.10 per
share, which was the closing price of our common stock on the
day prior to the closing, and the warrants are exercisable any
time after May 13, 2009 and before November 13, 2011.
The private placement closed in two tranches: tranche A,
which is comprised of unaffiliated investors; and tranche B
which is comprised of affiliated investors. We raised $3,000,500
in tranche A, which closed on November 13, 2008 and
$3,275,000 in tranche B which closed on January 30, 2009,
following completion of the required stockholder notice period.
On November 14, 2008, we entered into a Preferred Stock
Purchase Agreement with Mr. Kiphart, under which we sold
Mr. Kiphart 358,710 shares of newly created
Series A-1
preferred stock in exchange for his agreement to cancel the
promissory note we issued in the principal amount of
$14.7 million. Each share of
Series A-1
preferred stock is currently entitled to 10 votes and the
Series A-1
preferred stock votes along with the common stock. The
Series A-1
preferred stock is convertible into shares of common stock on a
10-for-1
basis anytime after December 31, 2009, subject to
adjustment.
We issued 20,201 and 8,379 shares of our common stock to
Mr. Kiphart in satisfaction of the interest due on the
subordinated convertible term note during 2008 and 2009,
respectively.
81
LIME
EXECUTIVE COMPENSATION
Compensation
Discussion and Analysis
Overview
of Executive Compensation Program
We have not had a formalized program for determining executive
compensation. In fact, three of the four current executive
officers (Messrs. Asplund, Parke and Pisano) receive most
of their compensation under written employment agreements that
were negotiated in connection with their becoming our employees.
In each of these instances, our board of directors approved the
employment agreement and the terms were negotiated at the time
in light of specific circumstances. However, in general, our
executive officers have received compensation consisting of
three components:
|
|
|
|
|
a cash component, consisting of a salary meant to be competitive
with salaries such individuals could obtain from other employers;
|
|
|
|
eligibility for annual cash bonuses determined by the
Compensation Committee based on our performance; and
|
|
|
|
stock options intended to reward achievement of long-term goals
and align the interests of our executive officers with those of
our stockholders.
|
In certain cases, we have provided automobile allowances to
executives who are expected to use their cars for our business.
Executive officers participate in group health and disability
insurance on the same basis as other full-time employees and
certain executives were offered individual life and disability
insurance policies as part of their hiring agreements.
Except as noted above with respect to the current employment
agreements with Messrs. Asplund, Parke and Pisano, the
Compensation Committee of our board of directors makes all
compensation decisions for our executive officers. Generally,
compensation decisions for executive officers other than our
chief executive officer have been made by the Compensation
Committee pursuant to recommendations made by the chief
executive officer. We have not used consultants in connection
with making compensation decisions and do not have any current
engagement with any consultant related to executive or director
compensation.
Objectives
of Compensation Program
Compensation of our executive officers is intended to reward
improved overall financial performance of Lime, and to reward
performance achievements and increases in stockholder value over
the long term.
|
|
|
|
|
Annual salaries for executive officers have been established
with the goal of attracting and retaining qualified individuals
for the positions. These salaries have been determined on a
case-by-case
basis.
|
|
|
|
Eligibility for annual cash bonus awards has been based on our
performance but not specific performance goals. The amount of
bonus for which an individual is eligible for any year has been
determined on a
case-by-case
basis.
|
|
|
|
Stock option awards are intended to reward achievement leading
to increases in our profitability and stockholder value over the
longer term. The amounts of awards have been determined on a
case-by-case
basis.
|
In order to reward superior short-term performance, cash
compensation each year has included eligibility for a cash bonus
in the discretion of the Compensation Committee, subject to
approval of our board of directors.
To motivate executive officers to achieve the longer-term goal
of increasing our profitability and stockholder value and to
reward them for achieving such long-term goals, stock options
have been included as part of the compensation structure for our
executive officers. Stock options also provide an increased
opportunity for equity ownership by our executive officers,
thereby further aligning their interest with those of our
stockholders. Option grants have been made on a
case-by-case
basis. A typical stock option grant has been structured to have
a ten year exercise period, to vest over a period of years, with
vesting also depending upon the executive remaining employed
82
by us, and to have an exercise price equal to the market price
on the grant date. In certain cases, options have been granted
at an exercise price higher than the market price. We have not
granted options with an exercise price that is less than the
market price on the grant date.
Stock price performance has not been a factor in determining
annual compensation because the price of our common stock is
subject to factors which may not reflect our performance and are
outside of our control.
We do not have a formula for allocating between cash and
non-cash compensation. The number of stock options awarded to an
executive officer has been decided on a
case-by-case
basis taking into consideration other components of
compensation, not pursuant to any specific guidelines or
program. Most of the stock options we have awarded to executive
officers have been pursuant to written employment agreements
entered into when the executive joined us, or pursuant to
extending such employment under a new written agreement.
An exception to this occurred in July 2006, when a number of
stock option grants to executives and other employees were made
following consummation of the transactions which closed at the
end of June. Options granted to executive officers in July 2006
are described under Employment Contracts, Termination of
Employment and
Change-in-Control
Arrangements below.
Accounting
and Tax Considerations
Our stock option grant policies have been impacted by the
implementation of SFAS No. 123(R), which we adopted
effective on January 1, 2006. Under this accounting
pronouncement, we are required to value unvested stock options
granted prior to our adoption of SFAS 123(R) under the fair
value method and expense those amounts in the income statement
over the stock options remaining vesting period. As a
result of adopting SFAS No. 123(R), $3,726,731 and
$4,828,955 of share based compensation expense was included in
the results for 2007 and 2006, respectively.
Current
Executive Officers
We currently have three executive officers: David Asplund, our
Chief Executive Officer, Daniel Parke, our President and Chief
Operating Officer and the President of Parke Industries, LLC,
one of our subsidiaries, and Jeffrey Mistarz, our Chief
Financial Officer. Leonard Pisano, our former Executive Vice
President of business development and the President of Maximum
Performance Group, Inc., one of our subsidiaries, resigned from
Lime in February 2008.
83
2007
Summary Compensation Table
The following table sets forth the compensation earned, awarded
or paid for services rendered to us for the year ended
December 31, 2007 and the year ended December 31, 2006
by our principal executive officer (PEO), our principal
financial officer (PFO) and our two other executive officers,
one of whom resigned following the end of the fiscal year. These
persons are referred to, collectively, as the named
executive officers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
|
Option
|
|
|
All Other
|
|
|
|
|
Name and
|
|
|
|
|
Salary
|
|
|
Bonus
|
|
|
Awards
|
|
|
Awards
|
|
|
Compensation
|
|
|
Total
|
|
Principal Position
|
|
Year
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
($)(1)
|
|
|
($)
|
|
|
($)
|
|
|
David R. Asplund
|
|
|
2007
|
|
|
|
285,000
|
|
|
|
25,000
|
|
|
|
|
|
|
|
1,505,494
|
(2)
|
|
|
28,040
|
(3)
|
|
|
1,842,934
|
|
Chief Executive Officer (PEO)
|
|
|
2006
|
|
|
|
268,923
|
|
|
|
|
|
|
|
|
|
|
|
2,061,732
|
(4)
|
|
|
20,662
|
(5)
|
|
|
2,351,317
|
|
Jeffrey R. Mistarz
|
|
|
2007
|
|
|
|
210,000
|
|
|
|
15,000
|
|
|
|
|
|
|
|
329,692
|
|
|
|
6,197
|
(6)
|
|
|
560,889
|
|
Executive Vice President & Chief Financial Officer
(PFO)
|
|
|
2006
|
|
|
|
210,000
|
|
|
|
|
|
|
|
|
|
|
|
402,059
|
|
|
|
6,518
|
(6)
|
|
|
618,577
|
|
Daniel W. Parke
|
|
|
2007
|
|
|
|
250,000
|
|
|
|
25,000
|
|
|
|
|
|
|
|
355,803
|
(7)
|
|
|
10,206
|
(8)
|
|
|
641,009
|
|
President, Chief Operating Officer of Lime Energy Co. &
President of Parke Industries, LLC
|
|
|
2006
|
(9)
|
|
|
128,892
|
|
|
|
|
|
|
|
|
|
|
|
304,810
|
(10)
|
|
|
50,644
|
(11)
|
|
|
484,346
|
|
Leonard Pisano
|
|
|
2007
|
|
|
|
225,000
|
|
|
|
|
|
|
|
|
|
|
|
419,536
|
|
|
|
6,606
|
(12)
|
|
|
651,142
|
|
Former Executive Vice President of Business
Development & President of Maximum Performance Group,
Inc.
|
|
|
2006
|
|
|
|
225,000
|
|
|
|
|
|
|
|
|
|
|
|
594,991
|
|
|
|
6,399
|
(13)
|
|
|
826,390
|
|
|
|
|
(1) |
|
Amounts represent the compensation cost recognized during 2007
of stock awards granted in and prior to 2007 based on the grant
date fair value recognized over the requisite service period in
accordance with Statement of Financial Accounting Standards (the
SFAS) No. 123(R). The value weighted-average
significant assumptions used to determine the grant date fair
value are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Assumption
|
|
|
|
|
|
|
(Value Weighted-Average)
|
|
2007
|
|
2006
|
|
2005
|
|
Risk-free rate
|
|
|
4.57
|
%
|
|
|
5.02
|
%
|
|
|
2.27
|
%
|
Dividend yield
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
89
|
%
|
|
|
90
|
%
|
|
|
65
|
%
|
Expected life (years)
|
|
|
6.0
|
|
|
|
5.6
|
|
|
|
9.1
|
|
|
|
|
(2) |
|
Includes the costs recognized during 2007 of director options
awarded to Mr. Asplund prior to his employment with us
totaling $658. |
|
(3) |
|
Includes $18,652 for the cost of life and long-term disability
insurance, $6,600 of auto allowance and the $2,788 cost of
membership to a business club provided to Mr. Asplund. |
|
(4) |
|
Includes the costs recognized during 2006 of director options
awarded to Mr. Asplund prior to his employment with us
totaling $4,636. |
|
(5) |
|
Includes $11,873 for the cost of life and long-term disability
insurance, $6,325 of auto allowance and the $2,464 cost of
membership to a business club provided to Mr. Asplund. |
|
(6) |
|
Represents the cost of life insurance and long-term disability
insurance provided to Mr. Mistarz. |
|
(7) |
|
Includes the costs recognized during 2007 of director options
awarded to Mr. Parke prior to his employment with us
totaling $3,693. |
|
(8) |
|
Includes $9,600 of auto allowance and $606 for the cost of group
life and long-term disability insurance provided to
Mr. Parke. |
84
|
|
|
(9) |
|
Mr. Parke became our President effective June 30, 2006
when we acquired his company, Parke P.A.N.D.A. Corporation. The
compensation reported for Mr. Parke in 2006 only included
the amounts paid to him since June 30, 2006. |
|
(10) |
|
Includes the costs recognized during 2006 of director options
awarded to Mr. Parke prior to his employment with us
totaling $11,880. |
|
(11) |
|
During January 2006, we entered into a consulting agreement with
Parke P.A.N.D.A. Corporation to provide sales and marketing
consulting services. Parke P.A.N.D.A. is a company which at the
time was beneficially owned by Daniel Parke. Pursuant to the
consulting agreement we agreed to pay Parke P.A.N.D.A. $10,000
per month and to reimburse it for any expenses incurred as a
result of its work. We paid Parke P.A.N.D.A. a total of $50,000
for its services and reimbursed it $11,155 for expenses during
the six months ended June 30, 2006. This agreement was
terminated in May 2006 prior to the acquisition of Parke
P.A.N.D.A. Corporation on May 29, 2006. This also includes
$644 for the cost of long-term disability insurance provided to
Mr. Parke. |
|
(12) |
|
Includes $6,000 of auto allowance and $606 for the cost of group
life and long-term disability insurance provided to
Mr. Pisano. |
|
(13) |
|
Includes $6,000 of auto allowance and $399 for the cost of
long-term disability insurance provided to Mr. Pisano. |
Employment
Contracts, Termination of Employment and
Change-in-Control
Arrangements
Messrs. Asplund,
Mistarz and Parke
We have employment agreements with each of our current named
executive officers: David R. Asplund, Jeffery Mistarz, and
Daniel Parke. These agreements fix each of the officers
minimum base compensation, and the current special salary for
each is as follows: Mr. Asplund $285,000,
Mr. Mistarz $210,000 and
Mr. Parke $250,000. Each of these employment
agreements terminates on December 31, 2010. In addition,
Mr. Parke is entitled to an $800 monthly automobile
allowance.
Under their employment agreements, each of Messrs. Asplund,
Mistarz and Parke are entitled to certain benefits if their
employment terminates for certain reasons. If any of them should
die during the term of their respective contracts, all of their
unvested stock options would immediately vest. In addition, all
such stock options and any previously vested stock options would
be exercisable for a period of one year following the date of
their death.
If any of Messrs. Asplund, Mistarz or Parke should become
permanently disabled such that they could not perform their
duties for 180 consecutive days or for 180 days in any
12-month
period, we would have the right to terminate their employment,
and any stock options which already vested would be exercisable
for a period of 180 days following such termination.
If any of Messrs. Asplund, Mistarz or Parke should
terminate their employment during the term of their contract for
reasons other than death, disability or uncured default by us
under their respective agreements, then any vested stock options
as of the date of their termination shall be exercisable for
90 days following the date of termination.
If we should terminate any of the current named executive
officers prior to the scheduled expiration of their respective
contracts, for any reason other than death, disability or
Due Cause, as defined in their respective employment
agreements, or if Messrs. Asplund, Mistarz or Parke should
choose to terminate their employment because we defaulted in our
obligations under their agreements and failed to cure such
default after notice, then all unvested stock options that are
scheduled to vest within one year of the date of their
termination will immediately vest. In addition, all such stock
options and any previously vested stock options would be
exercisable for a period of one year following the date of
termination. Additionally, we will pay the terminated current
named executive officer, as severance compensation, (i) six
months salary at his then current rate, in installments in
accordance with our regular payroll, plus (ii) any bonus
earned as of the termination date, in accordance with the terms
of such bonus, plus (iii) any accrued unused vacation,
which will be paid on the next regular payroll date.
85
Due Cause is defined as any of (i) a material
breach by the respective current named executive officer of his
agreement not cured within 15 calendar days following written
notice thereof, (ii) commission of a felony, or theft or
embezzlement of our property, (iii) actions which result in
material injury to our businesses, properties or reputation,
(iv) refusal to perform or substantial neglect of the
duties assigned to the respective officer not remedied within 15
calendar days following written notice thereof, or (v) any
material violation of any statutory or common law duty of
loyalty to us.
In addition to the foregoing, upon occurrence of a change of
control, all stock options granted to Messrs. Asplund,
Mistarz and Parke shall immediately vest and become exercisable.
In general, a Change of Control is deemed to have
occurred when (i) we are merged or consolidated with
another entity that is not then controlled by us and an
unrelated entity acquires the ability to elect a majority of our
directors or holds a majority of our common stock, or
(ii) in the case of Mr. Asplund, substantially all of
our assets are sold or otherwise transferred to another entity
that is not then controlled by or affiliated with us; and in the
case of Messrs. Mistarz and Parke, a majority of our assets
are sold or otherwise transferred to another entity that is not
then controlled by or affiliated with us.
Each of the employment agreements of Messrs. Asplund and
Mistarz imposes non-competition,
non-solicitation
and confidentiality obligations, which are not separately
compensated. The non-competition obligation covers the
employment period and extends for two years after termination.
We, Parke Industries, LLC and Mr. Parke entered into a
non-competition agreement that imposes on Mr. Parke
non-competition obligations until June 30, 2008. This
non-competition obligation is not separately compensated and was
part of the consideration in the acquisition of Parke P.A.N.D.A.
Corporation.
Mr. Pisano
Mr. Pisano had an employment agreement with our subsidiary,
Maximum Performance Group, Inc. (MPG) to serve as
its President for a three-year period ending May 2, 2008 at
a base salary of $225,000 plus a monthly auto allowance of $500.
Mr. Pisano resigned effective February 28, 2008 and is
not eligible for any termination or other severance payments.
The employment agreement imposes on Mr. Pisano
non-competition, non-solicitation and confidentiality
obligations until February 28, 2010.
Potential
Payments Upon Termination Or Change In Control
The following table shows the potential payments to the current
named executive officers under existing contracts, agreements,
plans or arrangements, whether written or unwritten, for various
scenarios involving a
change-in-control
or termination of employment assuming a December 31, 2007
termination date and, where applicable, using the closing price
of our common stock of $9.45 per share on that date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Involuntary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination
|
|
|
Involuntary
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
Voluntary
|
|
|
- Not For
|
|
|
Termination
|
|
|
in
|
|
|
|
|
|
|
|
|
|
Termination
|
|
|
Cause
|
|
|
- For Cause
|
|
|
Control
|
|
|
Death
|
|
|
Disability
|
|
Name(1)
|
|
(2)
|
|
|
(3)
|
|
|
(4)
|
|
|
(5)
|
|
|
(6)
|
|
|
(6)
|
|
|
David R. Asplund
|
|
$
|
366
|
|
|
$
|
142,866
|
|
|
$
|
366
|
|
|
$
|
0
|
|
|
$
|
366
|
|
|
$
|
366
|
|
Jeffrey R. Mistarz
|
|
$
|
4,038
|
|
|
$
|
109,038
|
|
|
$
|
4,038
|
|
|
$
|
0
|
|
|
$
|
4,038
|
|
|
$
|
4,038
|
|
Daniel W. Parke
|
|
$
|
14,423
|
|
|
$
|
139,423
|
|
|
$
|
14,423
|
|
|
$
|
0
|
|
|
$
|
14,423
|
|
|
$
|
14,423
|
|
|
|
|
(1) |
|
Excludes Leonard Pisano who resigned in February 2008. |
|
(2) |
|
None of the listed persons are entitled to more than accrued but
unpaid salary and vacation upon a voluntary termination of their
employment. |
|
(3) |
|
Under the terms of their employment contracts,
Messrs. Asplund, Mistarz and Parke are entitled to any
accrued but unpaid salary and vacation as well as six months
severance pay for an involuntary termination of their employment
without cause. |
|
(4) |
|
None of the listed persons are entitled to more than accrued but
unpaid salary and vacation upon an involuntary termination for
cause. |
86
|
|
|
(5) |
|
None of the listed persons would be entitled to any payments
upon a change of control unless they were involuntarily
terminated without cause, but upon a change of control the
unvested options held by Messrs. Asplund, Mistarz and Parke
would immediately vest. As of December 31, 2007 the
intrinsic value of the executives options were as follows: |
|
|
|
|
|
|
|
Value*
|
|
David Asplund
|
|
$
|
1,665,002.00
|
|
Jeffrey Mistarz
|
|
|
352,500.00
|
|
Daniel Parke
|
|
|
227,265.00
|
|
|
|
|
* |
|
Calculated as the difference between the market value on
December 31, 2007 of $9.45 per share and the option strike
price |
|
(6) |
|
None of the listed persons are entitled to more than accrued but
unpaid salary and vacation upon their death or permanent
disability, but upon a upon such an event the unvested options
held by Messrs. Asplund, Mistarz and Parke would
immediately vest. |
Grants of
Plan-Based Awards for 2007
The following table sets forth certain information with respect
to options granted during or for the fiscal year ended
December 31, 2007 to each named executive officer. There
are no estimated future payouts under non-equity or equity
incentive plan awards.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
|
|
|
Awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
|
Number of
|
|
|
|
|
|
Grant Date Fair
|
|
|
|
|
|
|
|
|
|
Awards:
|
|
|
Securities
|
|
|
Exercise or
|
|
|
Value of Stock
|
|
|
|
|
|
|
Committee
|
|
|
Number of
|
|
|
Underlying
|
|
|
Base Price of
|
|
|
and Option
|
|
|
|
Grant
|
|
|
Action
|
|
|
Shares of
|
|
|
Options
|
|
|
Option
|
|
|
Awards
|
|
Name
|
|
Date
|
|
|
Date
|
|
|
Stock or Units (#)
|
|
|
(#)
|
|
|
Award ($/sh)
|
|
|
($)(1)
|
|
|
Dave R. Asplund
|
|
|
10/1/2007
|
|
|
|
09/30/2007
|
|
|
|
|
|
|
|
107,142
|
|
|
$
|
11.13
|
|
|
$
|
901,421
|
|
Jeffrey R. Mistarz
|
|
|
10/1/2007
|
|
|
|
09/30/2007
|
|
|
|
|
|
|
|
35,715
|
|
|
$
|
11.13
|
|
|
$
|
300,482
|
|
Daniel W. Parke
|
|
|
10/1/2007
|
|
|
|
09/30/2007
|
|
|
|
|
|
|
|
142,857
|
|
|
$
|
11.13
|
|
|
$
|
1,201,904
|
|
Leonard Pisano
|
|
|
10/1/2007
|
|
|
|
09/30/2007
|
|
|
|
|
|
|
|
7,143
|
|
|
$
|
11.13
|
|
|
$
|
59,715
|
|
|
|
|
(1) |
|
The exercise price was not lower than the market price of our
common stock on the grant date for any of the options listed. |
87
Outstanding
Equity Awards at Fiscal Year-End 2007
The following table includes certain information with respect to
the value of all unexercised options previously awarded to the
named executive officers at December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Incentive
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Plan Awards:
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Securities
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
Underlying
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
Underlying
|
|
|
Unexercised
|
|
|
Underlying
|
|
|
Option
|
|
|
|
|
|
|
Unexercised
|
|
|
Options
|
|
|
Unexercised
|
|
|
Exercise
|
|
|
|
|
|
|
Options
|
|
|
(#)
|
|
|
Unearned Options
|
|
|
Price
|
|
|
Option
|
|
Name
|
|
(#) Exercisable
|
|
|
Unexercisable
|
|
|
(#)
|
|
|
($)
|
|
|
Expiration Date
|
|
|
David R. Asplund
|
|
|
|
|
|
|
28,572
|
|
|
|
|
|
|
$
|
6.72
|
|
|
|
01/22/2016
|
|
|
|
|
200,000
|
|
|
|
200,000
|
|
|
|
|
|
|
$
|
6.72
|
|
|
|
07/11/2016
|
|
|
|
|
214,286
|
|
|
|
|
|
|
|
|
|
|
$
|
7.14
|
|
|
|
07/11/2016
|
|
|
|
|
|
|
|
|
107,142
|
|
|
|
|
|
|
$
|
11.13
|
|
|
|
10/01/2017
|
|
|
|
|
14,286
|
|
|
|
|
|
|
|
|
|
|
$
|
65.10
|
|
|
|
01/22/2016
|
|
|
|
|
237
|
|
|
|
|
|
|
|
|
|
|
$
|
105.00
|
|
|
|
06/10/2013
|
|
|
|
|
237
|
|
|
|
|
|
|
|
|
|
|
$
|
105.00
|
|
|
|
06/10/2015
|
|
|
|
|
714
|
|
|
|
|
|
|
|
|
|
|
$
|
122.85
|
|
|
|
06/10/2012
|
|
|
|
|
237
|
|
|
|
|
|
|
|
|
|
|
$
|
194.25
|
|
|
|
06/10/2014
|
|
Jeffrey R. Mistarz
|
|
|
28,572
|
|
|
|
14,286
|
|
|
|
|
|
|
$
|
7.00
|
|
|
|
08/15/2016
|
|
|
|
|
71,428
|
|
|
|
35,714
|
|
|
|
|
|
|
$
|
7.14
|
|
|
|
07/11/2016
|
|
|
|
|
|
|
|
|
35,715
|
|
|
|
|
|
|
$
|
11.13
|
|
|
|
10/01/2017
|
|
|
|
|
3,810
|
|
|
|
|
|
|
|
|
|
|
$
|
105.00
|
|
|
|
12/31/2012
|
|
|
|
|
1,905
|
|
|
|
|
|
|
|
|
|
|
$
|
735.00
|
|
|
|
12/31/2009
|
|
Daniel W. Parke
|
|
|
62,221
|
|
|
|
31,112
|
|
|
|
|
|
|
$
|
7.14
|
|
|
|
07/11/2016
|
|
|
|
|
4,444
|
|
|
|
2,222
|
|
|
|
|
|
|
$
|
7.70
|
|
|
|
06/30/2016
|
|
|
|
|
|
|
|
|
142,857
|
|
|
|
|
|
|
$
|
11.13
|
|
|
|
10/01/2017
|
|
|
|
|
714
|
|
|
|
|
|
|
|
|
|
|
$
|
105.00
|
|
|
|
10/05/2015
|
|
Leonard Pisano
|
|
|
128,572
|
|
|
|
64,286
|
|
|
|
|
|
|
$
|
7.14
|
|
|
|
07/11/2016
|
|
|
|
|
|
|
|
|
7,143
|
|
|
|
|
|
|
$
|
11.13
|
|
|
|
10/01/2017
|
|
|
|
|
3,254
|
|
|
|
1,270
|
|
|
|
|
|
|
$
|
105.00
|
|
|
|
05/03/2015
|
|
Stock
Options and Incentive Compensation
The 2008 Long-Term Incentive Plan (the Plan)
provides that up to 630,000 shares of our common stock may
be issued to certain of our employees, consultants, advisors,
independent contractors and directors. In addition, the Plan
provides for 100,000 shares of our common stock to be
reserved for issuance under the Plan on January 1 of each
succeeding year, beginning January 1, 2009. The awards to
be granted under the Plan may be incentive stock options
eligible for favored treatment under Section 422 of the
Internal Revenue code of 1986, as amended from time to time,
non-qualified options that are not eligible for such treatment,
or stock of Lime, which may be subject to contingencies or
restrictions, as well as grants of stock appreciation rights or
grants of shares of common stock.
Approximately 340 employees and officers of Lime and our
subsidiaries are currently eligible to participate in the Plan.
2007 grants under the Plan to directors are described under
Directors Compensation.
88
The following information reflects certain information about our
equity compensation plans as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Compensation Plan Information
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
Remaining Available
|
|
|
|
Number of
|
|
|
|
|
|
for Future Issuance
|
|
|
|
Securities to be
|
|
|
|
|
|
Under Equity
|
|
|
|
Issued upon
|
|
|
Weighted-Average
|
|
|
Compensation Plans
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
(Excluding
|
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
Securities
|
|
|
|
Options, Warrants
|
|
|
Options, Warrants
|
|
|
Reflected in Column
|
|
Plan Category
|
|
and Rights
|
|
|
and Rights
|
|
|
(a))
|
|
|
Equity compensation plans approved by security holders
|
|
|
90,672
|
|
|
$
|
29.88
|
|
|
|
16,948
|
|
Equity compensation plans not approved by security holders(1)
|
|
|
2,079,676
|
|
|
$
|
23.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,170,348
|
|
|
$
|
23.31
|
|
|
|
16,948
|
|
|
|
|
(1) |
|
We grant stock options to our non-employee directors pursuant to
a Directors Stock Option Plan (See Compensation of Lime
Directors beginning on page 90), which grants are
included in this category. |
Option
Exercises and Stock Vested
There were no shares of stock acquired upon exercise of options
or shares of stock that became free of restrictions during the
year ended December 31, 2007.
Option
Re-Pricing
We have not engaged in any option re-pricings or other
modifications to any of our outstanding equity awards during
fiscal year 2007.
Executive
Compensation Actions Subsequent to Fiscal 2007
On March 18, 2008, Mr. Kiphart exercised certain
warrants that were scheduled to expire on April 23, 2008.
We issued 1,816 shares of our common stock to
Mr. Kiphart pursuant to the warrants at an exercise price
per share of $6.30.
On September 5, 2008, Mr. Kiphart exercised certain
warrants that were scheduled to expire on September 7,
2008. We issued 616 shares of our common stock to
Mr. Kiphart pursuant to the warrants at an exercise price
per share of $6.30.
On September 5, 2008, Mr. Asplund exercised certain
warrants that were scheduled to expire on September 7,
2008. We issued 36 shares of our common stock to
Mr. Asplund pursuant to the warrants at an exercise price
per share of $6.30.
On December 10, 2008, we granted Messrs. Asplund,
Parke and Mistarz options to purchase the following shares of
our common stock:
|
|
|
|
|
David Asplund
|
|
|
60,000
|
|
Daniel Parke
|
|
|
75,000
|
|
Jeffrey Mistarz
|
|
|
45,000
|
|
The options all have exercise prices of $3.50 per share (the
closing price of our stock on the day prior to their grant),
vest equally on each of the next three anniversaries of their
issuance, expire on the earlier of the tenth anniversary of
their issuance or three months following the termination of the
holders employment with the Company unless the holder
voluntarily terminates his employment, in which case they will
terminate immediately and will vest immediately if there is a
change of control of the Company.
89
As of December 28, 2008, we have granted shares of common
stock and options to purchase 573,863 shares of our common
stock and 56,137 shares remain available for future awards
under the Plan, or approximately 18.2% of the 280,000 total
shares originally reserved. During 2007 we issued options to
purchase 671,333 shares outside of the Plan to employees
and directors.
COMPENSATION
OF LIME DIRECTORS
Director
Compensation Program
Effective April 1, 2000, we adopted a stock option plan for
all non-employee directors that is separate and distinct from
the Plan. The plan was amended on July 11, 2006 to provide
that eligible directors receive an initial option grant upon
being appointed to our board of directors to purchase
14,286 shares of our common stock, and a grant of options
to purchase an additional 7,143 shares on the first day of
January beginning on the second January following the date the
director became an eligible director. These options have an
exercise price equal to the closing price of our common stock on
the grant date and a term of ten years. The initial options vest
on first day of January following the initial grant date or six
months following the initial grant date, whichever is later, if
the individual is still a director on the vesting date. All
future grants vest in two equal amounts, one amount on the grant
date and the balance on the anniversary of the grant date, if
the individual is still a member of our board of directors on
such anniversary date.
We granted options to purchase 49,996 shares under the
directors stock option plan during 2007, and options to
purchase 104,753 shares were outstanding under this plan as
of December 31, 2007.
Directors who are also our employees receive no additional
compensation for their services as directors.
Director
Compensation Table
The following table provides compensation information for the
year ended December 31, 2007 for each of our non-executive
directors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees Earned or
|
|
|
|
|
|
|
|
|
All Other
|
|
|
|
|
|
|
Paid in Cash
|
|
|
Stock Awards
|
|
|
Option Awards
|
|
|
Compensation
|
|
|
Total
|
|
Name
|
|
($)
|
|
|
($)
|
|
|
($)(1)(2)
|
|
|
($)
|
|
|
($)
|
|
|
Gregory T. Barnum
|
|
|
|
|
|
|
|
|
|
|
42,807
|
|
|
|
|
|
|
|
42,807
|
|
William R. Carey, Jr.
|
|
|
|
|
|
|
|
|
|
|
42,807
|
|
|
|
52,500
|
(3)
|
|
|
95,307
|
|
Joseph F. Desmond(4)
|
|
|
|
|
|
|
|
|
|
|
80,337
|
|
|
|
|
|
|
|
80,337
|
|
Richard P. Kiphart
|
|
|
|
|
|
|
|
|
|
|
40,024
|
|
|
|
|
|
|
|
40,024
|
|
Gerald A. Pientka(5)
|
|
|
|
|
|
|
|
|
|
|
1,301
|
|
|
|
|
|
|
|
1,301
|
|
David W. Valentine
|
|
|
|
|
|
|
|
|
|
|
34,020
|
|
|
|
|
|
|
|
34,020
|
|
|
|
|
(1) |
|
Amounts represent the compensation cost recognized during 2007
of stock awards granted in and prior to 2007 based on the grant
date fair value recognized over the requisite service period in
accordance with SFAS No. 123(R). The value weighted-average
significant assumptions used to determine the grant date fair
value are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Assumption
|
|
|
|
|
|
|
|
|
|
(Value Weighted-Average)
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Risk-free rate
|
|
|
4.74
|
|
|
|
5.02
|
%
|
|
|
2.27
|
%
|
Dividend yield
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
83
|
%
|
|
|
90
|
%
|
|
|
65
|
%
|
Expected life (years)
|
|
|
5.4
|
|
|
|
5.6
|
|
|
|
9.1
|
|
90
|
|
|
(2) |
|
The following options were granted to directors during 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant
|
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
|
Outstanding
|
|
|
|
Options
|
|
|
Grant
|
|
|
Exercise
|
|
|
Fair
|
|
|
as of
|
|
|
|
Awarded
|
|
|
Date
|
|
|
Price
|
|
|
Value ($)
|
|
|
12/31/2007
|
|
|
Gregory T. Barnum
|
|
|
7,142
|
|
|
|
1/2/2007
|
|
|
$
|
6.30
|
|
|
|
32,925
|
|
|
|
22,142
|
|
William R. Carey, Jr.
|
|
|
7,142
|
|
|
|
1/2/2007
|
|
|
$
|
6.30
|
|
|
|
32,925
|
|
|
|
22,142
|
|
Joseph Desmond
|
|
|
14,286
|
|
|
|
1/26/2007
|
|
|
$
|
7.56
|
|
|
|
80,573
|
|
|
|
14,286
|
|
Richard P. Kiphart
|
|
|
7,142
|
|
|
|
1/2/2007
|
|
|
$
|
6.30
|
|
|
|
32,925
|
|
|
|
22,142
|
|
Gerald A. Pientka
|
|
|
7,142
|
|
|
|
1/2/2007
|
|
|
$
|
6.30
|
|
|
|
32,925
|
|
|
|
1,425
|
|
David W. Valentine
|
|
|
7,142
|
|
|
|
1/2/2007
|
|
|
$
|
6.30
|
|
|
|
32,925
|
|
|
|
22,616
|
|
|
|
|
(3) |
|
We retained Corporate Resource Development, a company owned by
Mr. Carey, during 2007 to provide sales training and sales
and marketing consulting services. In exchange for these
services, we paid Corporate Resource Development $52,500. |
|
(4) |
|
Mr. Desmond joined our board of directors in January 2007. |
|
(5) |
|
Mr. Pientka resigned from our board of directors in June
2007. |
Director
Compensation Actions Subsequent to Fiscal 2007
On January 3, 2008, we granted Messrs. Barnum, Carey, Kiphart
and Valentine each options to purchase 7,142 shares of our
common stock pursuant to the Directors Option Plan. The
options all have exercise prices of $9.45 per share (the closing
price of our stock on the day prior to their grant), vest
equally on the grant date and the first anniversary of their
issuance, expire on the earlier of the tenth anniversary of
their issuance or three months following the date the holder is
no longer a director of Lime.
On January 2, 2009, we granted Messrs. Barnum, Carey, Desmond,
Kiphart and Valentine each options to purchase 7,142 shares of
our common stock pursuant to the Directors Option Plan.
The options all have exercise prices of $4.65 per share (the
closing price of our stock on the day prior to their grant),
vest equally on the grant date and the first anniversary of
their issuance, expire on the earlier of the tenth anniversary
of their issuance or three months following the date the holder
is no longer a director of Lime.
91
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Share
Ownership of ADVB Before the ADVB Acquisition
The following table sets forth information regarding the
beneficial ownership of ADVBs securities as of
February 2, 2009 by:
|
|
|
|
|
each person known by ADVB to be the beneficial owner of more
than 5% of the outstanding shares of its voting securities;
|
|
|
|
each of ADVBs directors and named executive
officers; and
|
|
|
|
all of ADVBs officers and directors as a group (nine
persons).
|
Each stockholders beneficial ownership is based on
1,169,821,940 shares of ADVBs common stock
outstanding as of February 2, 2009. This number includes
2,200,000 shares of ADVBs common stock pending issue
to John L. Drew as part of his severance benefits. The effective
date of the issuance is December 1, 2008. Beneficial
ownership is determined in accordance with the rules of the SEC.
Except as otherwise noted, the persons or entities named have
sole voting and investment power with respect to all shares
shown as beneficially owned by them, and the address of each
person listed in the following table is
c/o ADVB,
227 W. Monroe, Suite 3900, Chicago, Illinois 60606
Beneficial
Owners of Greater Than 5% of ADVBs Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
|
Shares Issuable
|
|
Common Shares
|
|
|
|
|
|
|
Common
|
|
upon Exercise of
|
|
Issuable upon Exercise
|
|
|
|
|
Name
|
|
Shares
|
|
Warrants
|
|
of Options(1)
|
|
Total
|
|
%
|
|
Richard P. Kiphart
|
|
|
952,846,582
|
|
|
|
|
|
|
|
2,075,000
|
|
|
|
954,921,582
|
|
|
|
81.49
|
|
Michael P. Krasny,
Trustee of the Michael P. Krasny Revocable Trust
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,052,200
|
|
|
|
5.30
|
|
ADVBs
Directors and Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issuable
|
|
|
Common Shares
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
upon Exercise of
|
|
|
Issuable upon Exercise
|
|
|
|
|
|
|
|
Name
|
|
Shares
|
|
|
Warrants
|
|
|
of Options(1)
|
|
|
Total
|
|
|
%
|
|
|
Richard P. Kiphart
|
|
|
952,846,582
|
|
|
|
|
|
|
|
2,075,000
|
|
|
|
954,921,582
|
|
|
|
81.49
|
|
Christopher W. Capps
|
|
|
2,666,667
|
|
|
|
|
|
|
|
18,666,667
|
|
|
|
21,333,334
|
|
|
|
1.80
|
|
Boris Skurkovich, M.D.(2)
|
|
|
9,262,264
|
|
|
|
|
|
|
|
5,465,000
|
|
|
|
14,727,264
|
|
|
|
1.25
|
|
John R. Capps
|
|
|
3,333,333
|
|
|
|
|
|
|
|
4,000,000
|
|
|
|
7,333,333
|
|
|
|
.63
|
|
Matthew Gooch
|
|
|
3,333,333
|
|
|
|
|
|
|
|
4,000,000
|
|
|
|
7,333,333
|
|
|
|
.63
|
|
David Valentine
|
|
|
3,333,333
|
|
|
|
|
|
|
|
4,000,000
|
|
|
|
7,333,333
|
|
|
|
.63
|
|
Thomas J. Pernice
|
|
|
|
|
|
|
1,042,443
|
|
|
|
5,615,000
|
|
|
|
6,657,443
|
|
|
|
.57
|
|
Joseph A. Bellanti, M.D.
|
|
|
|
|
|
|
|
|
|
|
4,855,000
|
|
|
|
4,855,000
|
|
|
|
.41
|
|
Keith Gregg
|
|
|
|
|
|
|
|
|
|
|
4,830,000
|
|
|
|
4,830,000
|
|
|
|
.41
|
|
All directors and executive officers as a group (9 persons)*
|
|
|
974,775,512
|
|
|
|
1,042,443
|
|
|
|
53,506,667
|
|
|
|
1,029,324,622
|
|
|
|
82.06
|
%
|
|
|
|
* |
|
Eliminates duplication. |
|
(1) |
|
Represents options to purchase shares of ADVBs common
stock exercisable within 60 days of December 31, 2008. |
92
|
|
|
(2) |
|
Shares held in the name of Boris Skurkovich include
2,585,384 shares held in his name, 2,765,555 shares
held in the name of Carol Marjorie Dorros and
3,911,325 shares held in the name of Samuel Aaron
Skurkovich. |
Share
Ownership of Lime Before the ADVB Acquisition
The following table sets forth information regarding the
beneficial ownership of our securities as of January 12,
2009 by:
|
|
|
|
|
each person known by us to be the beneficial owner of more than
5% of the outstanding shares of its voting securities;
|
|
|
|
each of our directors and named executive officers; and
|
|
|
|
all of our officers and directors as a group (eight persons).
|
Each stockholders beneficial ownership is based on
9,860,590 shares of our common stock outstanding as of
February 2, 2009. Beneficial ownership is determined in
accordance with the rules of the SEC. Except as otherwise noted,
the persons or entities named have sole voting and investment
power with respect to all shares shown as beneficially owned by
them, and the address of each person listed in the following
table is
c/o Lime
Energy Co., 1280 Landmeier Road, Elk Grove Village, Illinois
60007-2410.
Beneficial
Owners of Greater Than 5% of Each Class of Our Common
Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
|
% Including
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
|
Series A-1
|
|
|
|
|
|
|
Common
|
|
|
Issuable
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
Shares Issuable
|
|
|
upon
|
|
|
|
|
|
|
|
|
Stock on as
|
|
|
|
Common
|
|
|
upon Exercise of
|
|
|
Exercise of
|
|
|
|
|
|
|
|
|
as-Converted
|
|
Name
|
|
Shares
|
|
|
Warrants
|
|
|
Options(1)
|
|
|
Total
|
|
|
%
|
|
|
Basis(2)
|
|
|
Stephen Glick
|
|
|
588,777
|
|
|
|
|
|
|
|
|
|
|
|
588,777
|
|
|
|
5.971
|
|
|
|
5.971
|
|
Richard P. Kiphart
|
|
|
3,009,803
|
|
|
|
341,422
|
|
|
|
30,684
|
|
|
|
3,381,909
|
|
|
|
33.050
|
|
|
|
50.528
|
|
Nettlestone Enterprises Limited(3)
|
|
|
791,444
|
|
|
|
142,450
|
|
|
|
|
|
|
|
933,894
|
|
|
|
9.336
|
|
|
|
9.336
|
|
Daniel R. Parke
|
|
|
738,376
|
|
|
|
7,123
|
|
|
|
148,332
|
|
|
|
893,831
|
|
|
|
8.924
|
|
|
|
8.924
|
|
SF Capital Partners Ltd.(4)
|
|
|
621,583
|
|
|
|
|
|
|
|
|
|
|
|
621,583
|
|
|
|
6.304
|
|
|
|
6.304
|
|
David R. Asplund
|
|
|
305,657
|
(5)
|
|
|
7,409
|
(6)
|
|
|
694,283
|
|
|
|
1,007,349
|
|
|
|
9.537
|
|
|
|
9.537
|
|
Beneficial
Owners of Greater Than 5% of Each Class of Our
Series A-1
preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Shares
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Issuable upon
|
|
|
Issuable upon
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Exercise of
|
|
|
Exercise of
|
|
|
|
|
|
|
|
Name
|
|
Directly Held
|
|
|
Warrants
|
|
|
Options
|
|
|
Total
|
|
|
%
|
|
|
Richard P. Kiphart(7)
|
|
|
361,520
|
|
|
|
|
|
|
|
|
|
|
|
361,520
|
|
|
|
100.000
|
|
93
Directors
and Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% including
|
|
|
|
|
|
|
Common
|
|
|
Common
|
|
|
|
|
|
|
|
|
Series A-1
|
|
|
|
|
|
|
Shares
|
|
|
Shares
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
|
Common
|
|
|
Issuable upon
|
|
|
Issuable upon
|
|
|
|
|
|
|
|
|
Stock on as
|
|
|
|
Shares
|
|
|
Exercise of
|
|
|
Exercise of
|
|
|
|
|
|
|
|
|
as-Converted
|
|
Name
|
|
Directly Held
|
|
|
Warrants
|
|
|
Options(1)
|
|
|
Total
|
|
|
%
|
|
|
Basis
|
|
|
Directors and Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David R. Asplund
|
|
|
305,657
|
(5)
|
|
|
7,409
|
(6)
|
|
|
694,283
|
|
|
|
1,007,349
|
|
|
|
9.537
|
|
|
|
9.537
|
|
Gregory T. Barnum
|
|
|
7,123
|
|
|
|
1,781
|
|
|
|
30,684
|
|
|
|
39,588
|
|
|
|
*
|
|
|
|
*
|
|
William R. Carey
|
|
|
|
|
|
|
21,429
|
|
|
|
30,684
|
|
|
|
52,113
|
|
|
|
*
|
|
|
|
*
|
|
Joseph F. Desmond
|
|
|
|
|
|
|
|
|
|
|
15,686
|
|
|
|
15,686
|
|
|
|
*
|
|
|
|
*
|
|
Richard P. Kiphart
|
|
|
3,009,803
|
|
|
|
341,422
|
|
|
|
30,684
|
|
|
|
3,381,909
|
|
|
|
33.050
|
|
|
|
50.528
|
|
Jeffrey R. Mistarz
|
|
|
4,141
|
|
|
|
712
|
|
|
|
167,620
|
|
|
|
172,473
|
|
|
|
1.720
|
|
|
|
1.720
|
|
Daniel R. Parke
|
|
|
738,376
|
|
|
|
7,123
|
|
|
|
148,332
|
|
|
|
893,831
|
|
|
|
8.924
|
|
|
|
8.924
|
|
David W. Valentine
|
|
|
55,149
|
|
|
|
712
|
|
|
|
31,158
|
|
|
|
87,019
|
|
|
|
*
|
|
|
|
*
|
|
All directors and executive officers as a group
(8 persons)**
|
|
|
4,120,249
|
|
|
|
380,588
|
|
|
|
1,149,131
|
|
|
|
5,649,968
|
|
|
|
49.603
|
|
|
|
61.745
|
|
|
|
|
* |
|
Denotes beneficial ownership of less than 1%. |
|
** |
|
Eliminates duplication. |
|
|
|
(1) |
|
Represents options to purchase our common stock exercisable
within 60 days of February 2, 2009. |
|
|
|
(2) |
|
Includes 361,520 shares of our
Series A-1
preferred stock, which are convertible into
3,615,200 shares of our common stock any time after
January 1, 2010. Our
Series A-1
preferred stock has the right to vote with our common stock on
an as converted basis. |
|
(3) |
|
The business address for Nettlestone Enterprises Limited is
P.O. Box 665 Roseneath, The Grange, St. Peter Port,
Guernsey GY1-3SJ, Channel Islands. |
|
(4) |
|
SF Capital Partners Ltd. is a British Virgin Island company.
Staro Asset Management, L.L.C., a Wisconsin limited liability
company, acts as investment manager and has sole power to direct
the management of SF Capital Partners. Through Staro Asset
Management, Messrs. Michael A. Roth and Brian J. Stark
possess sole voting and dispositive power over all shares owned
by SF Capital Partners, but disclaim beneficial ownership of
such shares. The mailing address for SF Capital Partners is
c/o Stark
Offshore Management, LLC, 3600 South Lake Drive, St. Francis, WI
53235. |
|
|
|
(5) |
|
Includes 151 shares owned by Mr. Asplunds wife
and a total of 26,277 shares owned by
Mr. Asplunds dependent children. |
|
|
|
(6) |
|
Includes warrants to purchase 286 shares of our common
stock held by Delano Group Securities, LLC, of which
Mr. Asplund is the principal owner. |
|
(7) |
|
Our
Series A-1
preferred stock is convertible into shares of our common stock
at the rate of 10 shares of our common stock for each share
of our
Series A-1
preferred stock. Our
Series A-1
preferred stock votes with our common stock on an as converted
basis. |
94
Share
Ownership of Lime After the ADVB Acquisition
The following tables set forth information regarding the
beneficial ownership of our securities after the ADVB
Acquisition by:
|
|
|
|
|
each person known by us to be the beneficial owner of more than
5% of the outstanding shares of its voting securities;
|
|
|
|
each of our directors and named executive officers; and
|
|
|
|
all of our officers and directors as a group.
|
Each stockholders beneficial ownership is based on
9,860,590 shares of Lime common stock outstanding as of
February 2, 2009, and assuming 2,480,478 shares of
Lime common stock are issued in the proposed ADVB Acquisition.
Beneficial ownership is determined in accordance with the rules
of the SEC. Except as otherwise noted, the persons or entities
named have sole voting and investment power with respect to all
shares shown as beneficially owned by them, and the address of
each person listed in the following table is
c/o Lime
Energy Co., 1280 Landmeier Road, Elk Grove Village, Illinois
60007-2410.
Beneficial
Owners of Greater Than 5% of Each Class of Our Common
Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
% Including
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
|
|
|
|
Series A-1
|
|
|
|
|
|
|
Issuable
|
|
|
Common Shares
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
upon
|
|
|
Issuable upon
|
|
|
|
|
|
|
|
|
Stock on as
|
|
|
|
Common
|
|
|
Exercise of
|
|
|
Exercise of
|
|
|
|
|
|
|
|
|
as-Converted
|
|
Name
|
|
Shares
|
|
|
Warrants
|
|
|
Options(1)
|
|
|
Total
|
|
|
%
|
|
|
Basis(2)
|
|
|
Stephen Glick
|
|
|
588,777
|
|
|
|
|
|
|
|
|
|
|
|
588,777
|
|
|
|
4.771
|
|
|
|
4.771
|
|
Richard P. Kiphart
|
|
|
5,033,649
|
|
|
|
341,422
|
|
|
|
35,091
|
|
|
|
5,410,162
|
|
|
|
42.541
|
|
|
|
55.259
|
|
Nettlestone Enterprises Limited(3)
|
|
|
791,444
|
|
|
|
142,450
|
|
|
|
|
|
|
|
933,894
|
|
|
|
7.481
|
|
|
|
7.481
|
|
Daniel R. Parke
|
|
|
738,376
|
|
|
|
7,123
|
|
|
|
148,332
|
|
|
|
893,831
|
|
|
|
7.153
|
|
|
|
7.153
|
|
SF Capital Partners Ltd.(4)
|
|
|
621,583
|
|
|
|
|
|
|
|
|
|
|
|
621,583
|
|
|
|
5.037
|
|
|
|
5.037
|
|
David R. Asplund
|
|
|
305,657
|
(5)
|
|
|
7,409
|
(6)
|
|
|
694,283
|
|
|
|
1,007,349
|
|
|
|
7.723
|
|
|
|
7.723
|
|
Beneficial
Owners of Greater Than 5% of Each Class of Our
Series A-1
preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Shares
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Issuable upon
|
|
|
Issuable upon
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Exercise of
|
|
|
Exercise of
|
|
|
|
|
|
|
|
Name
|
|
Directly Held
|
|
|
Warrants
|
|
|
Options
|
|
|
Total
|
|
|
%
|
|
|
Richard P. Kiphart(7)
|
|
|
361,520
|
|
|
|
|
|
|
|
|
|
|
|
361,520
|
|
|
|
100.000
|
|
95
Directors
and Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Including
|
|
|
|
|
|
|
Common
|
|
|
Common
|
|
|
|
|
|
|
|
|
Series A-1
|
|
|
|
|
|
|
Shares
|
|
|
Shares
|
|
|
|
|
|
% of
|
|
|
Preferred
|
|
|
|
Common
|
|
|
Issuable upon
|
|
|
Issuable upon
|
|
|
|
|
|
Common
|
|
|
Stock on as
|
|
|
|
Shares
|
|
|
Exercise of
|
|
|
Exercise of
|
|
|
|
|
|
Shares
|
|
|
as-Converted
|
|
Name
|
|
Directly Held
|
|
|
Warrants
|
|
|
Options(1)
|
|
|
Total
|
|
|
Held
|
|
|
Basis(2)
|
|
|
Directors, Director Nominees and Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David R. Asplund
|
|
|
305,657
|
(5)
|
|
|
7,409
|
(6)
|
|
|
694,283
|
|
|
|
1,007,349
|
|
|
|
7.723
|
|
|
|
7.723
|
|
Gregory T. Barnum
|
|
|
7,123
|
|
|
|
1,781
|
|
|
|
30,684
|
|
|
|
39,588
|
|
|
|
*
|
|
|
|
*
|
|
William R. Carey
|
|
|
|
|
|
|
21,429
|
|
|
|
30,684
|
|
|
|
52,113
|
|
|
|
*
|
|
|
|
*
|
|
Joseph F. Desmond
|
|
|
|
|
|
|
|
|
|
|
15,686
|
|
|
|
15,686
|
|
|
|
*
|
|
|
|
*
|
|
Richard P. Kiphart
|
|
|
5,033,649
|
|
|
|
341,422
|
|
|
|
35,091
|
|
|
|
5,410,162
|
|
|
|
42.541
|
|
|
|
55.259
|
|
Jeffrey R. Mistarz
|
|
|
4,141
|
|
|
|
712
|
|
|
|
167,620
|
|
|
|
172,473
|
|
|
|
1.379
|
|
|
|
1.379
|
|
Daniel R. Parke
|
|
|
738,376
|
|
|
|
7,123
|
|
|
|
148,332
|
|
|
|
893,831
|
|
|
|
7.153
|
|
|
|
7.153
|
|
David W. Valentine
|
|
|
62,229
|
|
|
|
712
|
|
|
|
31,158
|
|
|
|
94,099
|
|
|
|
*
|
|
|
|
*
|
|
Christopher Capps
|
|
|
9,359
|
|
|
|
|
|
|
|
110,448
|
|
|
|
119,807
|
|
|
|
*
|
|
|
|
*
|
|
All directors and executive officers as a group
(9 persons)**
|
|
|
6,160,534
|
|
|
|
380,588
|
|
|
|
1,263,986
|
|
|
|
7,805,108
|
|
|
|
55.808
|
|
|
|
64.885
|
|
|
|
|
* |
|
Denotes beneficial ownership of less than 1%. |
|
** |
|
Eliminates duplication. |
|
|
|
(1) |
|
Represents options to purchase our common stock exercisable
within 60 days of February 2, 2009 including all ADVB
options which may be exchanged for equivalent options to
purchase Lime common stock upon completion of the ADVB
Acquisition. |
|
|
|
(2) |
|
Includes 361,520 shares of our
Series A-1
preferred stock, which are convertible into
3,615,200 shares of our common stock any time after
January 1, 2010. Our
Series A-1
preferred stock has the right to vote with our common stock on
an as converted basis. |
|
(3) |
|
The business address for Nettlestone Enterprises Limited is
P.O. Box 665 Roseneath, The Grange, St. Peter Port,
Guernsey GY1-3SJ, Channel Islands. |
|
(4) |
|
SF Capital Partners Ltd. is a British Virgin Island company.
Staro Asset Management, L.L.C., a Wisconsin limited liability
company, acts as investment manager and has sole power to direct
the management of SF Capital Partners. Through Staro Asset
Management, Messrs. Michael A. Roth and Brian J. Stark
possess sole voting and dispositive power over all shares owned
by SF Capital Partners, but disclaim beneficial ownership of
such shares. The mailing address for SF Capital Partners is
c/o Stark
Offshore Management, LLC, 3600 South Lake Drive, St. Francis, WI
53235. |
|
|
|
(5) |
|
Includes 151 shares owned by Mr. Asplunds wife
and a total of 26,277 shares owned by
Mr. Asplunds dependent children. |
|
|
|
(6) |
|
Includes warrants to purchase 286 shares of our common
stock held by Delano Group Securities, LLC, of which
Mr. Asplund is the principal owner. |
|
(7) |
|
Our
Series A-1
preferred stock is convertible into shares of our common stock
at the rate of 10 shares of our common stock for each share
of our
Series A-1
preferred stock. Our
Series A-1
preferred stock votes with our common stock on an as converted
basis. |
96
Changes
in Control
There are no arrangements currently known to us the operation of
which may at a subsequent date result in a change in control of
Lime or ADVB except as otherwise disclosed in this information
statement/prospectus with respect to the Stock Purchase.
DESCRIPTION
OF LIME CAPITAL STOCK
In the following summary, we describe the material terms of our
capital stock by summarizing material provisions of our
Certificate of Incorporation, as amended, the certificate of
designation for our
Series A-1
preferred stock, and our Amended and Restated Bylaws. We have
incorporated by reference these organizational documents as
exhibits to this information statement.
General
As of February 2, 2009, we had 200 million authorized
shares of common stock, one million authorized shares of
preferred stock designated as
Series A-1
preferred stock, and four million shares of undesignated
authorized preferred stock, of which:
|
|
|
|
|
9,860,590 shares of common stock are issued and outstanding;
|
|
|
|
|
|
784,688 shares of common stock are issuable upon exercise
of outstanding warrants;
|
|
|
|
|
|
2,522,230 shares of common stock are issuable upon exercise
of outstanding options; and
|
|
|
|
|
|
361,520 shares of
Series A-1
preferred stock are issued and outstanding.
|
Our Amended and Restated Bylaws provide that special meetings of
stockholders may only be called by our board of directors, our
Chairman of the Board or our President and shall be called by
our Chairman, President or Secretary at the request in writing
of stockholders owning at least one-fifth of the outstanding
shares of capital stock entitled to vote.
Common
Stock
Holders of our common stock are entitled to one vote per share
on all matters submitted to a vote of our stockholders and will
share ratably on a per share basis in any dividends declared on
our common stock. Holders of our common stock have no
preemptive, subscription, redemption or conversion rights. Upon
our liquidation, dissolution or winding up and after payment of
all prior claims and the preferences of any preferred stock, the
holders of shares of common stock would share ratably on a per
share basis in all of our assets.
Series A-1
Preferred Stock
All 361,520 outstanding shares of
Series A-1
preferred stock are held by Mr. Kiphart and
358,710 shares were issued in exchange for cancellation of
$14.7 million of indebtedness we owed to Mr. Kiphart.
|
|
|
|
|
Conversion: Each share of
Series A-1
preferred stock is convertible at the option of the holder, at
any time after December 31, 2009, into ten shares of our
common stock. The conversion ratio of the
Series A-1
preferred stock is subject to customary adjustment provisions
with respect to stock splits, stock dividends, stock
combinations, reorganizations, mergers, consolidations and
special distributions.
|
|
|
|
Stated Value: The stated value of the
Series A-1
preferred stock is $41.00 per share.
|
|
|
|
Dividends: Each outstanding share of
Series A-1
preferred stock is entitled to cumulative quarterly dividends in
a combination of cash and additional shares of
Series A-1
preferred stock (PIK). The dividends will accrue at
a rate of (i) 15% per annum of the
Series A-1
preferred stocks stated value on or prior to
March 31, 2009 (9% in cash and 6% PIK); and (ii) 17%
per annum of the
Series A-1
preferred stocks
|
97
|
|
|
|
|
stated value at any time on or after April 1, 2009 (9% in
cash and 8% PIK). Dividends on the
Series A-1
preferred stock are payable and compounded quarterly.
|
|
|
|
|
|
Redemption: Outstanding shares of the
Series A-1
preferred stock are not subject to mandatory redemption. At any
time we have the option to redeem any outstanding shares of
Series A-1
preferred stock for cash at a price per share equal to $41.00
multiplied by (i) 1.1 if the redemption date, as specified
in our notice to the holder, occurs on or prior to
March 31, 2009; (ii) 1.11 if the redemption date
occurs during the period beginning on April 1, 2009 and
ending on June 30, 2009; and (iii) 1.12 if the
redemption date occurs at any time after July 1, 2009.
|
|
|
|
Preference on Liquidation: In the event of any
liquidation, subject to the prior preferences and other rights
of any senior stock, if any, as to liquidation preferences, the
holders of the
Series A-1
preferred stock then outstanding are entitled first as if
members of a single class of securities to be paid out of our
assets before any payment is made to the holders of our common
stock.
|
|
|
|
Voting Rights: Except as required by law,
holders of Series
A-1
preferred stock will be entitled to vote on an as-converted
basis on all matters on which holders of common stock are
entitled to vote. At the current conversion ratios, holders of
Series A-1
preferred stock have a number of votes equal to ten shares of
common stock underlying each share of the
Series A-1
preferred stock. The
Series A-1
preferred stock currently represents 27.3% of the total voting
power of our stockholders. As a result, the rights of the common
stock could be modified by a vote of the preferred stock and
less than a majority of the common stock.
|
|
|
|
Special Approval Rights: For so long as any
shares of Series
A-1
preferred stock remain issued and outstanding we cannot, without
approval of at least 2/3 of the shares of
Series A-1
preferred stock then outstanding, alter or change the rights,
preferences or privileges of the
Series A-1
preferred stock, or waive any rights of the
Series A-1
preferred stock to an adjustment of the conversion ratio. For so
long as at least 35,871 shares of
Series A-1
preferred stock remain issued and outstanding, we cannot,
without approval of
2/3 of the
shares of
Series A-1
preferred stock then outstanding: (i) authorize or issue,
or obligate the company to issue, whether by merger,
consolidation or otherwise, any other equity security having
preference over the
Series A-1
preferred stock or on parity with the
Series A-1
preferred stock; or (ii) issue any additional shares of
Series A-1
preferred stock except as PIK.
|
Other
Preferred Stock
Our board of directors may authorize the issuance of additional
preferred stock in one or more series from time to time and fix
or alter the designations, relative rights, priorities,
preferences, qualifications, limitations and restrictions of the
shares of each series. Any such action would not require common
stockholder approval but would be subject to the special
approval rights of the
Series A-1
preferred stock described above. The rights, preferences,
limitations and restrictions of different series of preferred
stock may differ with respect to dividend rates, amounts payable
on liquidation, voting rights, conversion rights, redemption
provisions, sinking fund provisions and other matters. Our board
of directors (1) authorize the issuance of preferred stock
that ranks senior to our common stock or junior to the
Series A-1
preferred stock for the payment of dividends and the
distribution of assets on liquidation, (2) fix limitations
and restrictions upon the payment of dividends on our common
stock to be effective while any shares of preferred stock are
outstanding, and (3) issue preferred stock with voting and
conversion rights that could adversely affect the voting power
of the holders of common stock.
Provisions
Relevant to Change of Control Situations
The terms of our
Series A-1
preferred stock provide that upon any change of control such as
a merger, reorganization, or sale of all or substantially all of
our assets, all accrued and unpaid dividends on the
Series A-1
preferred stock will become immediately due and payable, and
further that in a change of control transaction the holders of
Series A-1
Preferred are entitled to receive their liquidation preference
prior to any distribution to the common holders.
98
Transfer
Agent and Registrar
The transfer agent and registrar for our common stock is Wells
Fargo Bank, N.A., 161 North Concord Exchange, South St. Paul,
Minnesota 55075.
Listing
Our common stock is listed on The NASDAQ Capital Market under
the symbol LIME.
COMPARISON
OF RIGHTS OF STOCKHOLDERS OF LIME AND ADVB
Lime and ADVB are both Delaware corporations and are governed by
the DGCL. Upon completion of the merger, ADVBs remaining
stockholders will become Lime stockholders. The rights of the
former ADVB stockholders and the Lime stockholders will
therefore be governed by the DGCL, the Certificate of
Incorporation of Lime, as amended, and the Amended and Restated
Bylaws of Lime.
An important difference between rights as a Lime stockholder and
rights as an ADVB stockholder is the existence of Limes
Series A-1
preferred stock. The holder of Limes
Series A-1
preferred stock has special rights and preferences that are not
available to the common stockholders. The Lime
Series A-1
preferred stock also votes along with the common stock. You
should read Description of Lime Capital Stock on
page 97 for a more complete description of the terms of the
Lime
Series A-1
preferred stock.
The following description summarizes the material differences
that may affect the rights of the stockholders of Lime and ADVB,
but because it is a summary, it does not contain all of the
information that may be important to you. For a complete
statement of your rights as a Lime or ADVB stockholder, you will
need to read the relevant provisions of the DGCL and the
respective certificates of incorporation and bylaws of both Lime
and ADVB.
For more information on how to obtain the documents that are not
attached to this Information Statement, see Where You Can
Find More Information beginning on page 105.
Capitalization
Lime
The total number of shares of all classes of securities
authorized under Limes Certificate of Incorporation is
205,000,000 shares, comprised of:
|
|
|
|
|
200,000,000 shares of common stock, par value $0.0001 per
share;
|
|
|
|
1,000,000 shares of
Series A-1
Convertible preferred stock, par value $0.01 per share; and
|
|
|
|
4,000,000 shares of undesignated preferred stock, par value
$0.01 per share.
|
ADVB
The total number of shares of all classes of capital stock
authorized under ADVBs certificate of incorporation is
2,020,000,000 shares, comprised of:
|
|
|
|
|
2,000,000,000 shares of common stock, par value $0.001 per
share; and
|
|
|
|
20,000,000 shares of undesignated preferred stock, par
value $0.001 per share.
|
Voting
Rights
Both corporations give their common stockholders one vote per
share. In addition, the holders of the Lime
Series A-1
preferred are entitled to vote their shares along with the Lime
common stockholders on an as-converted basis, which as of
December 31, 2008 entitles the holders of Lime
Series A-1
preferred to ten votes per share of
Series A-1
preferred.
99
Stockholder
Action By Written Consent
The DGCL allows stockholders to take actions by written consent,
as long as the consent is signed by the same number of holders
that would be needed to approve the action at a stockholder
meeting. Both Lime and ADVB expressly permit stockholder action
by written consent.
Dividends
The DGCL permits a corporation to declare and pay dividends out
of surplus or, if there is no surplus,
out of its net profits. Surplus is defined as the
excess of the net assets of a corporation over the amount
determined by the board of directors to be the capital of the
corporation. The capital of a corporation is typically
calculated to be (and cannot be less than) the aggregate par
value of all issued shares of capital stock. Net
assets equals the fair value of the total assets minus
total liabilities. The DGCL also provides that a dividend may
not be paid out of net profits if, after the payment of the
dividend, the total capital of the corporation is less than the
capital represented by any outstanding preferred stock.
Lime
No dividends may be paid on Lime common stock while any shares
of Lime
Series A-1
preferred stock are outstanding, unless Lime first declares and
pays all accrued dividends and sets apart six months of
dividends on the Lime
Series A-1
preferred stock. Otherwise, the Lime Amended and Restated Bylaws
provide that within the limits of the DGCL, the board of
directors of Lime may declare dividends within its discretion.
ADVB
Neither the ADVB certificate of incorporation nor the ADVB
bylaws provide any restrictions or powers with respect to
dividends beyond those of the DGCL.
Number,
Election, Vacancy and Removal of Directors
Unless otherwise provided by the DGCL or the certificate of
incorporation, a majority of the directors in office can fill
any vacancy on a corporations board of directors. Except
where the board of directors is classified, or the certificate
of incorporation provides for cumulative voting, a majority vote
of the holders of a majority of shares then entitled to vote may
remove a director with or without cause.
Lime
Limes board of directors currently has seven members. As
required by the terms of the Stock Purchase Agreement,
Christopher Capps, the current Chief Executive Officer and a
stockholder of ADVB, will be added to Limes board of
directors following the closing of the ADVB Acquisition.
The Amended and Restated Bylaws of Lime provide that the number
of directors may not be less than three or more than twelve. The
exact number is determined from time to time by resolution
adopted by a majority of the directors then in office, or by the
stockholders at the annual meeting. Directors are elected by
majority stockholder vote. Vacancies on the board may be filled
by the majority vote of the remaining directors, even if less
than a quorum is present, unless the vacancy resulted from
removal by the stockholders, in which case the vacancy may be
filled first by a majority vote of the stockholders at the
meeting at which the director was removed. If the stockholders
fail to act to fill a vacancy they have created, the other
directors can fill the vacant board seat by majority vote.
Directors may also be removed by majority stockholder vote, with
or without cause, at any duly called and held special meeting of
stockholders.
ADVB
The board of directors of ADVB currently consists of nine
members.
The bylaws of ADVB provide that the number of directors may not
be less than three or more than eleven. The exact number is
determined from time to time by resolutions adopted by the
affirmative vote of a majority of the
100
directors then in office. Directors are elected by a majority
vote of the stockholders at the annual meeting. Any vacancy on
the board of directors may be filled by a majority of the
directors then in office, even if less than a quorum is present,
or by a sole remaining director.
Directors may be removed without cause by the affirmative vote
of the holders of at least
662/3%
of the outstanding shares, or, if such removal also has been
approved by a majority of the other directors, then a simple
stockholder majority is sufficient for removal.
Amendments
to Certificate of Incorporation
Under the DGCL, an amendment to a corporations certificate
of incorporation requires that the board of directors approve
the amendment and submit it to the stockholders for adoption.
The amendment must then be adopted by a majority stockholder
vote, and any greater vote required by the certificate of
incorporation. Except in limited circumstances, any proposed
amendment to the certificate of incorporation that would
increase or decrease the authorized shares of a class of stock,
increase or decrease the par value of the shares of a class of
stock, or adversely alter or change the powers, preferences or
special rights of the shares of a class of stock requires
separate approval of the holders of a majority of the affected
class, voting as a separate class.
Lime
In addition to majority approval of the common stock and the
preferred stock voting on an as-converted basis, any amendment
to Limes Certificate of Incorporation also requires the
separate approval of the holders of
662/3%
of the Lime
Series A-1
Preferred if it would change the rights, preferences or
privileges of the
Series A-1
preferred stock, or increase the number of authorized shares of
the
Series A-1
preferred stock.
ADVB
The provisions of ADVBs certificate of incorporation
regarding stockholder and director voting and action, and
director election require the approval of
662/3%
of the outstanding shares entitled to vote on such amendment,
or, if such amendment also has been approved by a majority of
the other directors, then a simple stockholder majority is
sufficient for approval.
Amendments
to Bylaws
Under the DGCL, a majority vote of the stockholders then
entitled to vote is necessary to adopt, amend or repeal the
bylaws of a corporation. The directors also have the power to
adopt, amend or repeal the bylaws if the certificate of
incorporation contains a provision providing for such power.
Lime
Limes Certificate of Incorporation provides that the
Amended and Restated Bylaws may be adopted, altered or amended
by the affirmative vote of a majority of the directors.
ADVB
ADVBs certificate of incorporation provides that the
bylaws may be adopted, amended or repealed by the affirmative
vote of a majority of the directors or by the approval of the
holders
662/3%
of the outstanding shares entitled to vote, or, if such action
also has been approved by a majority of the other directors,
then a simple stockholder majority is sufficient for amendment.
Notice of
Certain Stockholder Actions
In addition, both Lime and ADVB are subject to SEC
Rule 14a-8
under the Exchange Act, which provides submission deadlines for
stockholders seeking to have their proposals included in the
companys proxy statement. These deadlines are usually
specified in the previous years proxy statement, or in a
quarterly report on
Form 10-Q.
Generally, the deadline for proposals is at least 120 calendar
days before the date the company releases its annual proxy
statement to its stockholders. However, if the company did not
hold an annual meeting during the previous
101
year, or if the date of the annual meeting has been changed by
more than 30 days from the date of the previous years
meeting, then the deadline is a reasonable time before the
company begins to print and send its proxy materials.
Lime
Limes Amended and Restated Bylaws contain notice
requirements for stockholder proposals. For business to be
properly brought before an annual meeting by a stockholder,
Limes Amended and Restated Bylaws require that the
stockholder must have given timely written notice to Lime. To be
timely, the stockholders notice must be received by
Limes Corporate Secretary not less than 90 days, or
more than 120 days prior to the anniversary date of the
previous years annual meeting. In the event that the
annual meeting is called for a date that is not within
30 days before, or 60 days after such anniversary
date, the stockholders notice must be received not earlier
than 120 days prior to the annual meeting and not later
than the close of business on the later of 90 days prior to
such annual meeting or the tenth day following the announcement
of the date of the annual meeting. Similar notice requirements
apply for stockholder nominations to the board of directors.
ADVB
Neither ADVBs certificate of incorporation or its bylaws
contains special provisions regarding advance stockholder notice
for proposals or director nominees.
Special
Stockholder Meetings
Under the DGCL, a special meeting of a corporations
stockholders may be called by the board of directors or by any
other person authorized by the corporations certificate of
incorporation or bylaws. Generally, all stockholders of record
entitled to vote must receive notice of stockholder meetings not
less than 10, nor more than 60 days before the date of the
stockholder meeting.
Lime
Under Limes Amended and Restated Bylaws, its board of
directors, or the Chairman, or the President may call a special
meeting of the stockholders, and the Chairman, President or
Secretary are required to call a meeting if requested by holders
of at least 20% of the Lime common stock. The business conducted
at any special meeting will be limited to the purpose or
purposes specified in the order calling for the special meeting.
ADVB
Under ADVBs bylaws, the board of directors or Chairman may
call special meetings of stockholders. Holders of at least 50%
of the ADVB common stock may also call a meeting on their own
initiative.
Limitation
of Personal Liability of Directors and Indemnification
Section 102(b)(7) of the DGCL provides that a corporation
may eliminate or limit the personal liability of a director to
the corporation or its stockholders for monetary damages for
breach of fiduciary duty as a director. However, this limitation
does not change the liability of a director: (i) for any
breach of the directors duty of loyalty to the corporation
or its stockholders; (ii) for acts or omissions not in good
faith or which involve intentional misconduct or a knowing
violation of law; (iii) under Section 174 of the DGCL
(regarding, among other things, the payment of unlawful
dividends); or (iv) for any transaction from which the
director derived an improper personal benefit.
In addition, Section 145 of the DGCL provides that a
Delaware corporation has the power to indemnify its officers and
directors in certain circumstances. Section 145(a) of the
DGCL empowers a corporation to indemnify any person who is sued
by a third party (not on behalf of the corporation) because of
actions that person took in his capacity as a director, officer,
employee or agent of the corporation, or while serving another
enterprise in that capacity at the request of the corporation.
The indemnification applies to all expenses. Indemnification is
not allowed unless such director or officer acted in good faith
and in a manner reasonably believed to be in, or not
102
opposed to, the best interests of the corporation, and, with
respect to any criminal action, the DGCL further requires that
the director or officer had no reasonable cause to believe his
conduct was unlawful.
Section 145(b) of the DGCL empowers a corporation to
indemnify any person who is sued by or on behalf of the
corporation because of actions that person took in his capacity
as a director, officer, employee or agent of the corporation, or
while serving another enterprise in that capacity at the request
of the corporation. The indemnification applies to all expenses.
Indemnification is not allowed unless such director or officer
acted in good faith and in a manner he reasonably believed to be
in, or not opposed to, the best interests of the corporation.
However, if the director or officer is ultimately found to be
liable to the corporation, he will need to apply to an
appropriate court to keep his indemnity rights.
Section 145(g) of the DGCL empowers the corporation to
purchase and maintain directors and officers insurance whether
or not the corporation would have the power to indemnify the
director or officer against such liabilities under
Section 145 of the DGCL.
Lime
Limes Certificate of Incorporation provides that the
personal liability of members of Limes board of directors
is eliminated to the fullest extent permitted by Delaware law.
Limes Amended and Restated Bylaws require indemnification
of directors and officers to the fullest extent permitted by
Delaware law. However, Limes Amended and Restated Bylaws
do not indemnify directors and officers for proceedings
initiated by a director or officer, unless such proceeding was
authorized by the board of directors. Lime maintains
directors and officers liability insurance.
ADVB
ADVBs certificate of incorporation provides that the
personal liability of members of ADVBs board of directors
is eliminated to the fullest extent permitted by Delaware law.
ADVBs bylaws provide for indemnification of directors,
officers, employees and agents of ADVB as long as they act in
good faith and in a manner they reasonably believe to be not
contrary to ADVBs interests. In addition, ADVB has
executed indemnification agreements with each of its current
officers and directors providing for indemnification to the
fullest extent of Delaware law, and generally for other actions
taken as director or officer. The indemnification agreements do
not provide indemnity for: (1) short-swing profit
violations; (2) damages paid to the director or officer
under a policy of directors and officers liability
insurance; (3) remuneration paid to the director or officer
if such remuneration is determined to be in violation of the
law; (4) the directors or officers intentional
misconduct, knowing violation of the law, violation of DGCL
Section 174 or transaction resulting in an improper
personal benefit; or (5) any matter in which a court of
proper jurisdiction determines that such indemnification is not
lawful.
Commission
Position on Indemnification for Securities Act
Liabilities
Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers or
persons controlling Lime or ADVB, Lime and ADVB have been
informed that in the opinion of the SEC such indemnification is
against public policy as expressed in the Securities Act and is
therefore unenforceable.
Mergers,
Consolidations and Other Transactions
Under the DGCL, the board of directors and a majority of the
stockholders must approve a merger, consolidation or sale of all
or substantially all of a corporations assets. However,
unless the corporation provides otherwise in its certificate of
incorporation, no stockholder vote of the surviving corporation
is required if:
|
|
|
|
|
there is no change to the surviving corporations
certificate of incorporation;
|
|
|
|
each share of stock of the corporation outstanding immediately
before the merger is to be an identical outstanding or treasury
share after the merger; and
|
|
|
|
the number of shares to be issued by the surviving corporation
in the merger does not exceed 20% of the shares outstanding
immediately prior to the effective date of the merger.
|
103
In situations where a parent corporation owns at least 90% of
the stock of another corporation, the parent corporation can
effect a short form merger with the other
corporation. Short form mergers do not require stockholder vote.
The planned merger of ADVB into Lime will be a short-form merger.
Lime
Neither Limes Certificate of Incorporation, as amended nor
its Amended and Restated Bylaws contains any super-majority
common stock voting requirements governing mergers,
consolidations, sales of substantially all of the assets,
liquidations, reclassifications or recapitalizations. The
separate approval of the holders of
662/3%
of the
Series A-1
preferred stock is necessary if any such transaction would
change the rights of the
Series A-1
preferred stock.
ADVB
Neither ADVBs certificate of incorporation nor its bylaws
contain any super-majority or class voting requirements
governing mergers, consolidations, sales of substantially all of
the assets, liquidations, reclassifications or recapitalizations.
Delaware
Anti-Takeover Statute
Section 203 of the DGCL may, under certain circumstances,
make it more difficult for a large stockholder to take over a
Delaware corporation without the cooperation of the
corporations board of directors. Persons who acquire 15%
or more of a corporations outstanding voting stock need to
wait three years before they can effect a business
combination (defined generally as mergers, consolidations,
and other transactions involving more than 10% of the corporate
assets). A corporations certificate of incorporation or
bylaws may exclude a corporation from the restrictions imposed
by Section 203. Neither Lime nor ADVB has opted out of
Section 203. However, because Mr. Kiphart has been a
significant stockholder of both companies for more than three
years, Section 203 does not apply to the ADVB Acquisition
or the Merger.
LEGAL
MATTERS
The validity of the issuance of our common stock in connection
with this offering will be passed upon for us by Reed Smith LLP.
EXPERTS
The financial statements and schedule of Lime as of
December 31, 2007 and 2006 and for each of the three years
in the period ended December 31, 2007 included in this
information statement/prospectus have been so included in
reliance on the report of BDO Seidman, LLP, an independent
registered public accounting firm, appearing elsewhere herein,
given on the authority of said firm as experts in auditing and
accounting.
The financial statements of AEM and its subsidiaries as of
December 31, 2007 and 2006 and for each of the two years in
the period ended December 31, 2007 included in this
information statement/prospectus have been so included in
reliance on the report of BDO Seidman, LLP, an independent
registered public accounting firm, appearing elsewhere herein,
given on the authority of said firm as experts in auditing and
accounting.
The financial statements and schedule of ADVB as of
December 31, 2007 and 2006 and for each of the two years in
the period ended December 31, 2007 included in this
information statement/prospectus have been so included in
reliance on the report of Williams & Webster, P.S., an
independent registered public accounting firm, appearing
elsewhere herein, given on the authority of said firm as experts
in auditing and accounting.
104
WHERE YOU
CAN FIND MORE INFORMATION
Lime and ADVB file annual, quarterly and current reports, proxy
statements and other information with the SEC. The public may
read and copy any materials Lime and ADVB file with the SEC at
the SECs Public Reference Room at 100 F Street,
N.E., Washington, D.C. 20549 on official business days
during the hours of 10:00 am to 3:00 pm. Please call the SEC at
1-800-SEC-0330
for further information on the operation of the Public Reference
Room. The SEC also maintains an Internet website that contains
reports, proxy statements and other information regarding
issuers, including Lime and ADVB, who file electronically with
the SEC. The address of that site is www.sec.gov.
We have filed with the SEC a registration statement of which
this information statement/prospectus forms a part. The
registration statement registers the shares of our common stock
to be issued to ADVB stockholders in connection with the ADVB
Acquisition. The registration statement, including the attached
exhibits, contains additional relevant information about us, our
common stock, and this offering. The rules and regulations of
the SEC allow us to omit certain information included in the
registration statement from this information
statement/prospectus.
This information statement/prospectus also describes the
material elements of relevant contracts, exhibits and other
information described in this information statement/prospectus.
Information and statements contained in this information
statement/prospectus are qualified in all respects by reference
to the copy of the relevant contract or other document included
as an appendix to this information statement/prospectus.
If you would like additional copies of this information
statement/prospectus, or if you have questions about the ADVB
Acquisition, you should contact:
Lime Energy Co.
1280 Landmeier Road
Elk Grove Village, Illinois 60007
Attention: Jeffrey Mistarz
By Telephone:
(847) 437-1666
All information contained in this information
statement/prospectus relating to us has been supplied by us, and
all such information relating to ADVB has been prepared by ADVB.
Information provided by either us or ADVB does not constitute
any representation, estimate or projection of the other party.
This document is our prospectus and information statement. We
have not authorized anyone to give any information or make any
representation about the ADVB Acquisition or us that is
different from, or in addition to, that contained in this
information statement/prospectus. The information contained in
this document speaks only as of the date of this document unless
the information specifically indicates that another date applies.
105
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Lime Energy Co.
Elk Grove Village, Illinois
We have audited the accompanying consolidated balance sheets of
Lime Energy Co. as of December 31, 2007 and 2006, and the
related consolidated statements of operations,
stockholders equity and cash flows for each of the three
years in the period ended December 31, 2007. We have also
audited the schedule in the accompanying index. These financial
statements and schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements and schedule based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and
schedule are free of material misstatement. The Company is not
required to have, nor were we engaged to perform, an audit of
its internal control over financial reporting. Our audits
included consideration of internal control over financial
reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the Companys
internal control over financial reporting. Accordingly, we
express no such opinion. An audit also includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements and schedule, assessing the accounting
principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial
statements and schedule. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Lime Energy Co. at December 31, 2007 and 2006,
and the results of its operations and its cash flows for each of
the three years in the period ended December 31, 2007, in
conformity with accounting principles generally accepted in the
United States of America.
Also, in our opinion, the schedule presents fairly, in all
material respects, the information set forth therein.
As discussed in Note 3 to the consolidated financial
statements, effective January 1, 2006, the Company adopted
Statement of Financial Accounting Standards No. 123R,
Share-Based Payments using the modified prospective
transition method.
/s/ BDO SEIDMAN, LLP
BDO
Seidman, LLP
Chicago, Illinois
March 28, 2008
F-1
LIME
ENERGY CO.
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
ASSETS
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
4,780,701
|
|
|
$
|
4,663,618
|
|
Accounts receivable, less allowance for doubtful accounts of
$151,000 and $366,000 at December 31, 2007 and 2006,
respectively
|
|
|
6,382,060
|
|
|
|
2,825,947
|
|
Inventories (Note 6)
|
|
|
693,227
|
|
|
|
614,491
|
|
Advances to suppliers
|
|
|
374,713
|
|
|
|
132,083
|
|
Costs of Uncompleted Contracts in Excess of Related Billings
|
|
|
952,997
|
|
|
|
|
|
Prepaid expenses and other
|
|
|
250,169
|
|
|
|
279,017
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
13,433,867
|
|
|
|
8,515,156
|
|
Net Property and Equipment (Note 7)
|
|
|
1,542,327
|
|
|
|
1,201,008
|
|
Long Term Receivables
|
|
|
224,568
|
|
|
|
102,904
|
|
Deferred Financing Costs, net of amortization of $1,687
at December 31, 2007 (Note 12)
|
|
|
6,885
|
|
|
|
|
|
Intangibles, net of amortization of $3,693,648 and
$1,681,771 at December 31, 2007 and 2006, respectively
(Notes 4 and 8)
|
|
|
3,979,052
|
|
|
|
5,126,829
|
|
Cost in Excess of Assets Acquired
|
|
|
6,757,133
|
|
|
|
10,450,968
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
25,943,832
|
|
|
$
|
25,396,865
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Notes payable (Note 14)
|
|
|
150,000
|
|
|
|
150,000
|
|
Current maturities of long-term debt (Note 15)
|
|
|
81,954
|
|
|
|
46,699
|
|
Accounts payable
|
|
|
3,092,226
|
|
|
|
1,344,725
|
|
Accrued expenses (Note 9)
|
|
|
1,571,683
|
|
|
|
1,251,777
|
|
Deferred revenue
|
|
|
1,531,417
|
|
|
|
967,446
|
|
Customer deposits
|
|
|
1,180,834
|
|
|
|
1,148,090
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
7,608,114
|
|
|
|
4,908,737
|
|
|
|
|
|
|
|
|
|
|
Deferred Revenue
|
|
|
244,792
|
|
|
|
748,980
|
|
Long-Term Debt, less current maturities net of
unamortized discount of $2,412,305 and $0 as of
December 31, 2007 and 2006, respectively (Notes 12 and
15)
|
|
|
3,187,680
|
|
|
|
520,392
|
|
Deferred Tax Liability
|
|
|
1,034,000
|
|
|
|
1,034,000
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
12,074,586
|
|
|
|
7,212,109
|
|
Commitments (Notes 17 and 19)
|
|
|
|
|
|
|
|
|
Stockholders Equity (Notes 20, 21, 22, 23 and
24)
|
|
|
|
|
|
|
|
|
Common stock, $.0001 par value; 200,000,000 shares
authorized, 7,720,269 and 7,112,374 issued as of
December 31, 2007 and December 31, 2006, respectively
|
|
|
773
|
|
|
|
711
|
|
Additional paid-in capital
|
|
|
106,267,336
|
|
|
|
95,030,180
|
|
Accumulated deficit
|
|
|
(92,398,863
|
)
|
|
|
(76,846,135
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
13,869,246
|
|
|
|
18,184,756
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
25,943,832
|
|
|
$
|
25,396,865
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-2
LIME
ENERGY CO.
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenue
|
|
$
|
19,481,130
|
|
|
$
|
8,143,624
|
|
|
$
|
3,693,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (includes reserve for obsolete inventory of $0,
$568,558 and $19,232 in the years ended December 31, 2007,
2006 and 2005, respectively)
|
|
|
15,082,400
|
|
|
|
6,931,294
|
|
|
|
3,691,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
4,398,730
|
|
|
|
1,212,330
|
|
|
|
1,575
|
|
Selling, general and administrative (includes share based
compensation expense of $3,582,066, $4,519,686 and $0 for the
years ended December 31, 2007, 2006 and 2005, respectively)
|
|
|
13,072,381
|
|
|
|
12,165,700
|
|
|
|
5,363,503
|
|
Amortization of intangibles (Note 8)
|
|
|
2,011,878
|
|
|
|
1,210,006
|
|
|
|
471,765
|
|
Impairment loss (Note 3)
|
|
|
4,181,969
|
|
|
|
1,183,525
|
|
|
|
242,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(14,867,498
|
)
|
|
|
(13,346,901
|
)
|
|
|
(6,076,523
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
266,863
|
|
|
|
194,182
|
|
|
|
58,737
|
|
Interest expense (Notes 11, 12, 13, 14 and 15)
|
|
|
(952,093
|
)
|
|
|
(3,273,370
|
)
|
|
|
(602,990
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(685,230
|
)
|
|
|
(3,079,188
|
)
|
|
|
(544,253
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before discontinued operations
|
|
|
(15,552,728
|
)
|
|
|
(16,426,089
|
)
|
|
|
(6,620,776
|
)
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operation of discontinued business
|
|
|
|
|
|
|
(21,425
|
)
|
|
|
(251,962
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
(15,552,728
|
)
|
|
|
(16,447,514
|
)
|
|
|
(6,872,738
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends (Note 23)
|
|
|
|
|
|
|
(24,347,725
|
)
|
|
|
(1,851,345
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Available to Common Shareholders
|
|
$
|
(15,552,728
|
)
|
|
$
|
(40,795,239
|
)
|
|
$
|
(8,724,083
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share from continuing
operations
|
|
$
|
(2.06
|
)
|
|
$
|
(10.60
|
)
|
|
$
|
(18.59
|
)
|
Discontinued operations
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
(0.55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss Per Common Share
|
|
$
|
(2.06
|
)
|
|
$
|
(10.61
|
)
|
|
$
|
(19.14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding (Note 24)
|
|
|
7,541,960
|
|
|
|
3,844,087
|
|
|
|
455,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-3
LIME
ENERGY CO.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Series E
|
|
|
Series E
|
|
|
Additional
|
|
|
|
|
|
Stock-
|
|
|
|
Common
|
|
|
Common
|
|
|
Preferred
|
|
|
Preferred
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
holders
|
|
|
|
Shares
|
|
|
Stock
|
|
|
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
|
Balance, December 31, 2004
|
|
|
396,311
|
|
|
$
|
40
|
|
|
|
224,752
|
|
|
$
|
2,248
|
|
|
$
|
55,303,866
|
|
|
$
|
(53,525,883
|
)
|
|
$
|
1,780,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock (net of offering costs of $211,787)
|
|
|
59,524
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
5,413,207
|
|
|
|
|
|
|
|
5,413,213
|
|
Conversion of preferred stock
|
|
|
2,064
|
|
|
|
|
|
|
|
(2,167
|
)
|
|
|
(22
|
)
|
|
|
22
|
|
|
|
|
|
|
|
|
|
Acquisition of Maximum Performance Group, Inc.
|
|
|
23,735
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2,691,605
|
|
|
|
|
|
|
|
2,691,607
|
|
Cumulative dividends on preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,366,900
|
)
|
|
|
|
|
|
|
(1,366,900
|
)
|
Satisfaction of accrued dividends through the issuance of
preferred stock
|
|
|
|
|
|
|
|
|
|
|
13,669
|
|
|
|
137
|
|
|
|
1,366,763
|
|
|
|
|
|
|
|
1,366,900
|
|
Warrants issued in connection with convertible debt issuance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
920,000
|
|
|
|
|
|
|
|
920,000
|
|
Common stock issued for services received
|
|
|
2,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,484
|
|
|
|
|
|
|
|
125,484
|
|
Warrants issued for services received
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
319,800
|
|
|
|
|
|
|
|
319,800
|
|
Net loss for the year ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,872,738
|
)
|
|
|
(6,872,738
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
483,781
|
|
|
$
|
48
|
|
|
|
236,254
|
|
|
$
|
2,363
|
|
|
$
|
64,773,847
|
|
|
$
|
(60,398,621
|
)
|
|
$
|
4,377,637
|
|
Issuance of common stock (net of offering costs of $115,107)
|
|
|
2,553,571
|
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
17,759,639
|
|
|
|
|
|
|
|
17,759,894
|
|
Cumulative dividends on preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(698,000
|
)
|
|
|
|
|
|
|
(698,000
|
)
|
Satisfaction of accrued dividends through the issuance of
preferred stock
|
|
|
|
|
|
|
|
|
|
|
6,980
|
|
|
|
70
|
|
|
|
697,930
|
|
|
|
|
|
|
|
698,000
|
|
Conversion of preferred stock
|
|
|
3,099,411
|
|
|
|
310
|
|
|
|
(243,234
|
)
|
|
|
(2,433
|
)
|
|
|
2,123
|
|
|
|
|
|
|
|
|
|
Sale of Great Lakes Controlled Energy Corporation
|
|
|
(2,027
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(193,743
|
)
|
|
|
|
|
|
|
(193,743
|
)
|
Acquisition of Parke P.A.N.D.A. Corporation
|
|
|
714,286
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
4,999,928
|
|
|
|
|
|
|
|
5,000,000
|
|
Acquisition of Kapadia Consulting, Inc.
|
|
|
71,429
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
479,993
|
|
|
|
|
|
|
|
480,000
|
|
Conversion of revolver
|
|
|
135,838
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
951,963
|
|
|
|
|
|
|
|
951,977
|
|
Beneficial value of adjustment in revolver conversion price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
950,865
|
|
|
|
|
|
|
|
950,865
|
|
Term loan liquidated damages satisfied through the issuance of
common stock
|
|
|
23,014
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
185,258
|
|
|
|
|
|
|
|
185,260
|
|
Termination of post repayment interest obligation
|
|
|
33,071
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
266,222
|
|
|
|
|
|
|
|
266,225
|
|
Warrants issued for services received
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,200
|
|
|
|
|
|
|
|
25,200
|
|
Share based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,828,955
|
|
|
|
|
|
|
|
4,828,955
|
|
Net loss for the year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,447,514
|
)
|
|
|
(16,447,514
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
7,112,374
|
|
|
$
|
711
|
|
|
|
|
|
|
$
|
|
|
|
$
|
95,030,180
|
|
|
$
|
(76,846,135
|
)
|
|
$
|
18,184,756
|
|
Issuance of common stock (less issuance costs of $202,932)
|
|
|
428,519
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
2,796,657
|
|
|
|
|
|
|
|
2,796,700
|
|
Offering costs for 2006 issuance of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,361
|
)
|
|
|
|
|
|
|
(45,361
|
)
|
Acquisition of Texas Energy Products, Inc.
|
|
|
28,571
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
213,997
|
|
|
|
|
|
|
|
214,000
|
|
Acquisition of Preferred Lighting, Inc.
|
|
|
15,069
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
384,920
|
|
|
|
|
|
|
|
384,922
|
|
Release of escrow shares to former owners of Maximum Performance
Group, Inc.
|
|
|
2,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,309
|
|
|
|
|
|
|
|
26,309
|
|
Satisfaction of liquidated damages through the issuance of
common stock
|
|
|
87,673
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
613,699
|
|
|
|
|
|
|
|
613,708
|
|
Share based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,726,731
|
|
|
|
|
|
|
|
3,726,731
|
|
Warrants issued in connection with Subordinated Convertible Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,136,537
|
|
|
|
|
|
|
|
1,136,537
|
|
Value of beneficial conversion feature on Subordinated
Convertible Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,866,537
|
|
|
|
|
|
|
|
1,866,537
|
|
Satisfaction of interest obligation through issuance of common
stock
|
|
|
7,088
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
83,826
|
|
|
|
|
|
|
|
83,827
|
|
Warrants issued for services received
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162,000
|
|
|
|
|
|
|
|
162,000
|
|
Exercise of options
|
|
|
33,005
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
222,006
|
|
|
|
|
|
|
|
222,009
|
|
Exercise of warrants
|
|
|
5,011
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
30,094
|
|
|
|
|
|
|
|
30,095
|
|
Warrant repricing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,204
|
|
|
|
|
|
|
|
19,204
|
|
Net loss for the year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,552,728
|
)
|
|
|
(15,552,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
7,720,269
|
|
|
$
|
773
|
|
|
|
|
|
|
$
|
|
|
|
$
|
106,267,336
|
|
|
$
|
(92,398,863
|
)
|
|
$
|
13,869,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-4
LIME
ENERGY CO.
STATEMENTS
OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(15,552,728
|
)
|
|
$
|
(16,447,514
|
)
|
|
$
|
(6,872,738
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities, net of assets acquired and disposed of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for bad debts
|
|
|
126,241
|
|
|
|
105,442
|
|
|
|
96,872
|
|
Share based compensation
|
|
|
3,726,731
|
|
|
|
4,828,955
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,200,444
|
|
|
|
1,386,597
|
|
|
|
601,869
|
|
Amortization of deferred financing costs
|
|
|
1,687
|
|
|
|
299,964
|
|
|
|
93,774
|
|
Amortization of issuance discount
|
|
|
590,769
|
|
|
|
898,409
|
|
|
|
71,639
|
|
Liquidated damages satisfied through issuance of common stock
|
|
|
613,708
|
|
|
|
185,260
|
|
|
|
|
|
Termination of post repayment interest and interest converted to
common stock
|
|
|
|
|
|
|
274,747
|
|
|
|
|
|
Beneficial value of adjustment in revolver conversion price
|
|
|
|
|
|
|
950,865
|
|
|
|
|
|
Issuance of shares and warrants in exchange for services received
|
|
|
162,000
|
|
|
|
25,200
|
|
|
|
319,800
|
|
Accrued interest converted to common stock
|
|
|
83,827
|
|
|
|
|
|
|
|
|
|
Loss on disposal of fixed assets
|
|
|
|
|
|
|
115,914
|
|
|
|
11,743
|
|
Warrant repricing
|
|
|
19,204
|
|
|
|
|
|
|
|
|
|
Asset impairment
|
|
|
|
|
|
|
1,183,525
|
|
|
|
|
|
Provision for inventory obsolescence
|
|
|
|
|
|
|
568,558
|
|
|
|
19,232
|
|
Goodwill impairment
|
|
|
4,181,969
|
|
|
|
|
|
|
|
242,830
|
|
Changes in assets and liabilities, net of dispositions
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(3,701,117
|
)
|
|
|
(279,822
|
)
|
|
|
(484,685
|
)
|
Inventories
|
|
|
42,397
|
|
|
|
519,491
|
|
|
|
(121,254
|
)
|
Advances to suppliers
|
|
|
(242,630
|
)
|
|
|
192,594
|
|
|
|
148,012
|
|
Other current assets
|
|
|
(902,614
|
)
|
|
|
72,537
|
|
|
|
(81,604
|
)
|
Accounts payable
|
|
|
1,646,123
|
|
|
|
(359,331
|
)
|
|
|
(1,299,561
|
)
|
Accrued liabilities
|
|
|
280,501
|
|
|
|
(300,017
|
)
|
|
|
2,136
|
|
Deferred revenue
|
|
|
23,999
|
|
|
|
(196,310
|
)
|
|
|
401,050
|
|
Customer deposits
|
|
|
(75,316
|
)
|
|
|
(273,149
|
)
|
|
|
(105,757
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(6,774,805
|
)
|
|
|
(6,248,085
|
)
|
|
|
(6,956,642
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions (including acquisition costs), net of cash acquired
|
|
|
(703,539
|
)
|
|
|
(4,098,377
|
)
|
|
|
(1,632,972
|
)
|
Sale of discontinued operations
|
|
|
|
|
|
|
(83,586
|
)
|
|
|
|
|
Purchase of property and equipment
|
|
|
(514,295
|
)
|
|
|
(82,967
|
)
|
|
|
(548,874
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,217,834
|
)
|
|
|
(4,264,930
|
)
|
|
|
(2,181,846
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings (payments) on line of credit
|
|
|
|
|
|
|
(1,456,545
|
)
|
|
|
2,000,000
|
|
Proceeds from long-term debt
|
|
|
5,171,440
|
|
|
|
|
|
|
|
5,000,000
|
|
Payments on long-term debt
|
|
|
(56,592
|
)
|
|
|
(5,355,865
|
)
|
|
|
(541,547
|
)
|
Proceeds from issuance of common stock
|
|
|
2,999,632
|
|
|
|
17,875,000
|
|
|
|
5,625,000
|
|
Costs related to stock issuances
|
|
|
(248,293
|
)
|
|
|
(115,107
|
)
|
|
|
(211,787
|
)
|
Cash paid for deferred financing costs
|
|
|
(8,572
|
)
|
|
|
|
|
|
|
(293,836
|
)
|
Proceeds from exercise of options and warrants
|
|
|
252,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
8,109,722
|
|
|
|
10,947,483
|
|
|
|
11,577,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Cash Equivalents
|
|
|
117,083
|
|
|
|
434,468
|
|
|
|
2,439,342
|
|
Cash and Cash Equivalents, at beginning of period
|
|
|
4,663,618
|
|
|
|
4,229,150
|
|
|
|
1,789,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at end of period
|
|
$
|
4,780,701
|
|
|
$
|
4,663,618
|
|
|
$
|
4,229,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest continuing
operations (including prepayment penalties)
|
|
$
|
134,000
|
|
|
$
|
911,000
|
|
|
$
|
214,200
|
|
Cash paid during the period for interest
discontinued operations
|
|
|
|
|
|
|
|
|
|
|
400
|
|
Interest obligation satisfied through the issuance of common
stock
|
|
|
83,827
|
|
|
|
|
|
|
|
|
|
Stock, warrants and options issued in exchange for services
received
|
|
|
17,143
|
|
|
|
3,600
|
|
|
|
45,686
|
|
Accrual satisfied through the issuance of common stock
|
|
|
345,583
|
|
|
|
7,410
|
|
|
|
|
|
Satisfaction of accrued dividends on Series E Preferred
Stock through the issuance of 6,980 and 13,669 shares of
Series E Preferred stock during the years ended
December 31, 2006 and 2005, respectively
|
|
|
|
|
|
|
698,000
|
|
|
|
1,366,900
|
|
Conversion of convertible debt to common stock
|
|
$
|
|
|
|
$
|
943,455
|
|
|
$
|
|
|
Holders of Series E preferred stock converted
243,234 shares of Series E preferred stock into
3,099,411 shares of the Companys common stock during
the year ended December 31, 2006.
The holder of the Companys revolving convertible note
converted the outstanding balance of $943,455 along with $7,410
of accrued interest thereon into 135,838 shares of the
Companys common stock on June 29, 2006.
The Company satisfied $161,096 of liquidated damages for failing
to register common stock with the SEC in connection with the
$5 million term loan which the Company issued in November
2005, through the issuance on June 29, 2006 of
23,014 shares of its common stock to the holder of the note.
On June 29, 2006, in exchange for receiving
33,071 shares of the Companys common stock, the
holder of the $5 million term loan issued in November 2005
waived the requirement that the company pay a portion of the
cash flow generated by certain projects for a period of
5 years following the repayment of the note.
See accompanying notes to consolidated financial statements.
F-5
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Note 1
Description of Business
Lime Energy Co. (the Company), a Delaware
corporation, is a developer and integrator of energy savings
technologies and services. The Company is made up of seven
separate companies, comprising three distinct business segments:
Maximum Performance Group, Inc. (MPG) and the
discontinued EnergySaver business comprise the Energy Technology
segment, Parke Industries, LLC (Parke), Kapadia
Energy Services, Inc. (Kapadia), Lime Midwest, Inc.
(Lime Midwest), Texas Energy Products, Inc.
(Texas Energy) and Preferred Lighting, Inc.
(Preferred Lighting) comprise the Energy Services
segment and Lime Finance, Inc. comprises the finance services
segment. Lime Energy, Lime Midwest and Lime Finance are
headquartered in Elk Grove Village, Illinois, a suburb of
Chicago. MPG is headquartered in San Diego with a sales
office in New York City and Ellington, Connecticut. Parke is
headquartered in Glendora, California with several sales offices
in northern California and an office in Salt Lake City, Utah.
Kapadia is headquartered in Ventura, California with offices in
New York City and Peekskill, New York. Texas Energy is
headquartered in Austin, Texas with an office in Dallas, Texas
and Preferred Lighting is headquartered in Seattle, Washington.
In March 2006, the Company sold Great Lakes Controlled Energy
Corporation (Great Lakes), which comprised the
building control and automation control segment.
Note 2
Basis of Presentation
The accompanying consolidated financial statements have been
prepared in accordance with accounting principles generally
accepted in the United States of America (GAAP).
Note 3
Summary of Significant Accounting Policies
Principles
of Consolidation
The consolidated financial statements include the accounts of
Lime Energy Co. and its wholly owned subsidiaries, Maximum
Performance Group, Inc., Parke Industries LLC, Kapadia Energy
Services, Inc., Lime Midwest, Inc., Texas Energy Products,
Inc., Preferred Lighting, Inc. and Lime Finance, Inc. All
significant intercompany balances and transactions have been
eliminated.
Use of
Estimates
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
Cash
and Cash Equivalents
The Company considers highly liquid investments with a maturity
of three months or less when purchased to be cash equivalents.
Concentration
of Risk
The Companys customers are primarily owners of, or tenants
of, commercial and industrial buildings. One customer accounted
for approximately 10% of the Companys consolidated
billings during the year ended December 31, 2007. Three
customers each accounted for approximately 13% of the
Companys consolidated billings during the year ended
December 31, 2006, while two customers accounted for
approximately 37% and 11% of the Companys consolidated
billings during the year ended December 31, 2005.
The Company purchases its materials from a variety of suppliers
and continues to seek out alternate suppliers for critical
components so that it can be assured that its sales will not be
interrupted by the inability of a single
F-6
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
supplier to deliver product. During the year ended
December 31, 2007, two suppliers accounted for
approximately 17% and 10% of the companys purchases,
respectively. During the year ended December 31, 2006, one
supplier accounted for approximately 12% of the Companys
total purchases while no single supplier accounted for more than
10% of the Companys total purchases during the year ended
December 31, 2005.
The Company maintains cash and cash equivalents in accounts with
a financial institution in excess of the amount insured by the
Federal Deposit Insurance Corporation. The Company monitors the
financial stability of this institution regularly and management
does not believe there is significant credit risk associated
with deposits in excess of federally insured amounts.
Allowance
for Doubtful Accounts
The Company records an allowance for doubtful accounts based on
specifically identified amounts that it believes to be
uncollectible. If actual collections experience changes,
revisions to the allowance may be required. After all attempts
to collect a receivable have failed, the receivable is written
off against the allowance. Based on the information available to
it, the Company believes its allowance for doubtful accounts is
adequate. However, actual write-offs might exceed the recorded
allowance.
Inventories
Inventories are stated at the lower of cost or market. Cost is
determined utilizing the
first-in,
first-out (FIFO) method.
Properties &
Equipment
Property and equipment are stated at cost. For financial
reporting purposes depreciation is computed over the estimated
useful lives of the assets by the straight-line method over the
following lives:
|
|
|
|
|
Buildings
|
|
|
39 years
|
|
Office equipment
|
|
|
3 - 5 years
|
|
Furniture
|
|
|
5 - 10 years
|
|
Equipment
|
|
|
3 - 5 years
|
|
Transportation equipment
|
|
|
3 - 5 years
|
|
Cost
in Excess of Assets Acquired
Goodwill represents the purchase price in excess of the fair
value of assets acquired in business combinations. Statement of
Financial Accounting Standards (SFAS) No. 142,
Goodwill and Other Intangible Assets, requires the
Company to assess goodwill for impairment at least annually in
the absence of an indicator of possible impairment and
immediately upon an indicator of possible impairment. During the
fourth quarter of 2004, the Company completed its annual
assessment of impairment regarding the goodwill recorded for its
Building Control and Automation segment. That assessment,
supported by independent appraisals of the fair value of the
segment, did not identify any impairment. However, the 2005
appraisal, made using customary valuation methodologies,
including discounted cash flows and fundamental analysis, did
reveal an impairment. Further supporting this assessment, in
February 2006, the Company signed a letter of intent to sell the
segment for an amount below the carrying value of the reporting
unit. The decline in fair value of the Building Control and
Automation segment was primarily the result of the segment
failing to meet earnings expectations, due in part to strong
competition in its markets. As a result of this decline in fair
value, the Company recorded an impairment loss of $242,830
during the year ended December 31, 2005.
During the fourth quarter of 2007, the Company updated its
projections for portions of the Energy Services and Energy
Technology businesses and estimated the fair value based on the
discounted current value of the estimated
F-7
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
future cash flows. It then compared the implied fair values of
the reporting units to their carrying values. The analysis did
not identify any impairment for the Energy Services business,
but did determine that the value of the Energy Technologys
goodwill was impaired. The decline in the fair value of the
Energy Technology segment was primarily the result of lower than
expected sales of the eMAC line of HVAC controllers, in large
part due to delays in product enhancements designed to replace
discontinued components and add cellular communication
capabilities. As a result of the decline in the fair value, the
Company recorded an impairment loss of $4,181,969 during the
fourth quarter of 2007.
It is possible that upon completion of future impairment tests,
as the result of changes in facts or circumstances, the Company
may have to take additional charges to recognize a further
write-down of the value of its acquisitions to their estimated
fair values.
Deferred
Financing Costs
The Company incurred $8,572 in costs in connection with the
issuance of the convertible subordinated notes during 2007. This
expense has been capitalized to deferred financing costs and is
being amortized over the three year term of the debt using the
effective interest method.
The Company capitalized costs incurred in arranging its
convertible revolving credit facility and convertible term loans
as deferred financing. These deferred financing costs were being
amortized over the life of the related convertible term loan
using the effective interest method. On June 29, 2006 the
Company prepaid the outstanding balance on its two convertible
term loans and the holder of the convertible notes, elected to
convert the outstanding balance of the convertible revolving
credit facility into common stock. Upon the repayment and
conversion of these notes in June 2006 the Company was required
to recognize as interest expense the remaining unamortized
balances of the capitalized issuance costs and the debt discount
of $231,281. Amortization of the deferred financing costs
included in interest expense totaled $1,687, $299,964 and
$93,774 in 2007, 2006 and 2005, respectively.
Impairment
of Long-Lived Assets
The Company records impairment losses on long-lived assets used
in operations when events and circumstances indicate that the
assets might be impaired and the undiscounted cash flows
estimated to be generated by those assets are less than the
carrying amount of those items. The Companys cash flow
estimates are based on historical results adjusted to reflect
its best estimate of future market and operating conditions. The
net carrying value of assets not recoverable is reduced to fair
value. These estimates of fair value represent managements
best estimate based on industry trends and reference to market
rates and transactions.
During 2006, the Company terminated its Virtual Negawatt Power
Program (VNPP) in northern Illinois, due to the high
capital requirements of the program, changes in lighting
technology and changes in the Companys business plan. As a
result of this decision, it reduced the carrying value of its
VNPP assets to $0 and recorded an impairment charge of
$1,183,525.
Revenue
Recognition
The Company recognizes revenue when all four of the following
criteria are met: (i) persuasive evidence has been received
that an arrangement exists; (ii) delivery of the products
and/or
services has occurred; (iii) the selling price is fixed or
determinable; and (iv) collectibility is reasonably
assured. In addition, the Company follows the provisions of the
Securities and Exchange Commissions Staff Accounting
Bulletin No. 104, Revenue Recognition, which sets
forth guidelines in the timing of revenue recognition based upon
factors such as passage of title, installation, payments and
customer acceptance. Any amounts received prior to satisfying
the Companys revenue recognition criteria is recorded as
deferred revenue in the accompanying balance sheet.
The Company accounts for revenue on most of its long-term
contracts on the completed contract method, whereby revenue is
recognized once the project is substantially complete. However,
revenue on some long-term
F-8
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
contracts is recorded under the percentage of completion method
in conjunction with the
cost-to-cost
method of measuring the extent of progress toward completion
consistent with the AICPAs Statement of Position
81-1
(SOP 81-1).
Any anticipated losses on contracts are charged to operations as
soon as they are determinable.
Billings on contracts that do not meet the Companys
revenue recognition policy requirements for which it has been
paid or has a valid account receivable are recorded as deferred
revenue. Deferred revenue for billings that did not meet the
Companys revenue recognition policies totaled $636,867 and
$294,430 as of December 31, 2007 and 2006, respectively.
The Companys MPG subsidiary often bundles contracts to
provide monitoring services and Internet access with the sale of
its eMAC hardware. As a result, these sales are considered to be
contracts with multiple deliverables which at the time the
hardware is delivered and installed includes undelivered
services essential to the functionality of the product.
Accordingly, the Company defers the revenue for the product and
services and the cost of the equipment and installation and
recognizes them over the term of the monitoring contract. The
monitoring contracts vary in length from 1 month to
5 years. Deferred revenue included $1,139,342 and
$1,421,996 as of December 31, 2007 and 2006, respectively,
related to these contracts.
Costs
of Uncompleted Contracts in Excess of Related
Billings
As of December 31, 2007, the Company had several customer
projects underway for which it will recognize revenue upon
completion of the project. Expenses related to these uncompleted
projects have been recorded as a current asset titled
Costs of Uncompleted Contracts in Excess of Related
Billings. These expenses will be recognized as the related
projects are completed and revenue is recognized. The Company
had costs in excess of related billings of $952,997 and $0 at
December 31, 2007 and 2006, respectively. It is expected
that the majority of the projects underway as of the end of 2007
will be completed during the first quarter of 2008.
Shipping
and Handling Costs
The Company classifies freight costs billed to customers as
revenue. Costs related to freight are classified as cost of
sales.
Research
and Development Costs
Research and development costs are charged to operations when
incurred and are included in selling, general and administrative
expenses. Total research and development costs charged to
operations were approximately $700,000, $535,000 and $395,000
for the periods ended December 31, 2007, 2006 and 2005,
respectively.
Advertising,
Marketing and Promotional Costs
Expenditures on advertising, marketing and promotions are
charged to operations in the period incurred and totaled
$168,000, $117,000 and $7,000 for the periods ended
December 31, 2007, 2006 and 2005, respectively.
Income
Taxes
Income taxes are accounted for under the asset and liability
method. Deferred income taxes are recognized for the tax
consequences in future years of the differences between the tax
basis of assets and liabilities and their financial reporting
amounts at each period end based on enacted tax laws and
statutory tax rates applicable to the periods in which the
differences are expected to affect taxable earnings. Valuation
allowances are established when necessary to reduce deferred tax
assets to the amount more likely than not to be realized.
F-9
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Net
Loss Per Share
The Company computes loss per share under Statement of Financial
Accounting Standards No. 128, Earnings Per
Share. The statement requires presentation of two amounts;
basic and diluted loss per share. Basic loss per share is
computed by dividing the loss available to common stockholders
by the weighted average common shares outstanding. Diluted
earnings per share would include all common stock equivalents
unless anti-dilutive. The Company has not included the
outstanding options, warrants, convertible preferred stock or
convertible debt as common stock equivalents because the effect
would be antidilutive.
The following table sets forth the weighted average shares
issuable upon exercise of outstanding options and warrants and
conversion of preferred stock and convertible debt that is not
included in the basic and diluted net loss per share available
to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Weighted average shares issuable upon exercise of outstanding
options
|
|
|
1,744,873
|
|
|
|
778,310
|
|
|
|
111,623
|
|
Weighted average shares issuable upon exercise of outstanding
warrants
|
|
|
332,560
|
|
|
|
156,783
|
|
|
|
130,097
|
|
Weighted average shares issuable upon conversion of preferred
stock
|
|
|
|
|
|
|
108,663
|
|
|
|
217,030
|
|
Weighted average shares issuable upon conversion of convertible
debt
|
|
|
419,276
|
|
|
|
25,272
|
|
|
|
22,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,496,709
|
|
|
|
1,069,028
|
|
|
|
481,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value of Financial Instruments
The carrying amounts reported in the consolidated balance sheets
for cash, accounts receivable, accounts payable and accrued
expenses approximate fair value because of the short-term nature
of these amounts. The Companys long-term debt approximates
fair value based on instruments with similar terms.
Stock-based
Compensation
The Company has a stock incentive plan that provides for
stock-based employee compensation, including the granting of
stock options and shares of restricted stock, to certain key
employees. The plan is more fully described in Note 25.
Effective January 1, 2006, the Company adopted Statement of
Financial Accounting Standards No. 123(R),
Share-based Payment (SFAS 123(R)),
which requires, among other things, that compensation expense be
recognized for employee stock options. Prior to the adoption of
SFAS 123(R), the Company accounted for stock compensation
using the recognition and measurement principles of Accounting
Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees, and related Interpretations. Under
that method, compensation expense was recorded only if the
current market price of the underlying stock on the date of
grant exceeded the option exercise price. Since stock options
are granted at exercise prices that are greater than or equal
the market value of the underlying common stock on the date of
grant under the Companys stock incentive plan, no
compensation expense related to stock options was recorded in
the Consolidated Statements of Operations prior to
January 1, 2006.
On January 1, 2006, the Company adopted
SFAS No. 123(R), which requires companies to record
stock compensation expense for equity-based awards granted,
including stock options and restricted stock unit grants, over
the service period of the equity-based award based on the fair
value of the award at the date of grant. The Company recognized
$3,726,731 and $4,828,955 of stock compensation expense during
the years ended December 31, 2007 and 2006, respectively.
F-10
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table illustrates the effect on the net loss and
earnings per share if the Company had applied the fair value
recognition provisions of SFAS No. 123 to stock-based
compensation during the year ended December 31, 2005:
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
Net Loss, as reported
|
|
$
|
(6,873,000
|
)
|
Deduct: Stock-based employee compensation expense included in
reported net loss
|
|
|
|
|
Add: Total stock-based employee compensation expense determined
under fair value based method for awards
|
|
|
(774,000
|
)
|
|
|
|
|
|
Pro forma net loss
|
|
$
|
(7,647,000
|
)
|
Net loss per share:
|
|
|
|
|
Basic and diluted as reported
|
|
$
|
(19.14
|
)
|
Basic and diluted pro forma
|
|
$
|
(20.84
|
)
|
|
|
|
|
|
For purposes of this pro forma disclosure the fair value of each
option granted has been estimated on the date of grant using a
modified Black-Scholes option-pricing model with the following
weighted-average assumptions used for the grants:
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
Risk-free interest rate
|
|
|
2.27
|
%
|
Expected volatility
|
|
|
65
|
%
|
Expected life (years)
|
|
|
9.1
|
|
Expected dividend yield
|
|
|
0
|
%
|
The weighted-average fair value of options granted was $4.76 in
2005. For purposes of pro forma disclosures, the estimated fair
value of the options is amortized over the options vesting
period.
Warranty
Obligations
The Company warrants to the purchasers of its products that the
product will be free of defects in material and workmanship for
one year from the date of installation. In addition, some
customers have purchased extended warranties for the
Companys products that extend the base warranty period.
The Company records the estimated cost that may be incurred
under its warranties at the time the product revenue is
recognized based upon the relationship between historical and
anticipated warranty costs and sales volumes. The Company
periodically assesses the adequacy of its recorded warranty
liability and adjusts the amounts as necessary. While the
Company believes that its estimated liability for product
warranties is adequate and that the judgment applied is
appropriate, the estimated liability for product warranties
could differ materially from actual future warranty costs. See
Note 10 for additional information about the Companys
warranty liability.
Insurance
Reserves
In October 2005, the Company implemented a partially self-funded
health insurance program for its employees. Under the program
the Company is responsible for the first $35,000 of each
individual claim, but its exposure is limited on a monthly and
cumulative basis through insurance provided by a third party
insurance company. The Company accrues on a monthly basis an
amount sufficient to cover its maximum exposure under the
program. At the end of each plan year it assesses the adequacy
of the reserve based on its claims history and adjusts the
reserve as necessary. It had accrued liabilities of $102,665,
$45,423 and $57,231 as of December 31, 2007, 2006 and 2005,
respectively, to cover future claims under the program.
F-11
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Recent
Accounting Pronouncements
In July 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an
interpretation of FASB Statement No. 109
(FIN 48). FIN 48 provides guidance on the
financial statement recognition and measurement of a tax
position taken or expected to be taken in a return. FIN 48
requires that companies recognize in their financial statements
the impact of a tax position if that position more likely than
not will be sustained on an audit, based on the technical merits
of the position. FIN 48 also provides guidance on
derecognition, classification, interest and penalties,
accounting in interim periods, disclosures and transition
provisions. The Company adopted FIN 48 on January 1,
2007. As a result of the implementation of FIN 48, no
adjustment to retained earnings was made.
The Companys subsidiaries file income tax returns in
various tax jurisdictions, including the United States and
certain U.S. states. The Company has substantially
concluded all US Federal and State income tax matters for years
up to and including 2001.
The Company has recorded a valuation allowance equaling the
deferred tax asset due to the uncertainty of its realization in
the future. At December 31, 2007, the Company had US
federal net operating loss carryforwards available to offset
future taxable income of approximately $75 million, which
expire in the years 2018 through 2026. Under section 382 of
the Internal Revenue Code of 1986, as amended, the utilization
of US net operating loss carryforwards may be limited under the
change in stock ownership rules of the IRC. As a result of
ownership changes as defined by Section 382, which have
occurred at various points in the Companys history, it
believes utilization of our net operating loss carryforwards
will likely be significantly limited under certain
circumstances. The Company is currently in the process of
calculating the potential Section 382 limitations.
The Companys policy is to recognize interest and penalties
related to income tax matters in interest and income tax expense
respectively. There were no interest and penalties related to
income taxes recorded at January 1, 2007, the date of
adoption of FIN 48.
In September 2006, the FASB issued Statement of Financial
Accounting Standards, Fair Value Measurements (Statement
No. 157). Statement No. 157 defines fair value,
establishes a framework for measuring fair value in generally
accepted accounting principles and expands disclosures about
fair value measurements. The statement does not require new fair
value measurements, but is applied to the extent that other
accounting pronouncements require or permit fair value
measurements. The statement emphasizes that fair value is a
market-based measurement that should be determined based on the
assumptions that market participants would use in pricing an
asset or liability. Companies will be required to disclose the
extent to which fair value is used to measure assets and
liabilities, the inputs used to develop the measurements, and
the effect of certain of the measurements on earnings (or
changes in net assets) for the period. Certain requirements of
Statement No. 157 are required for fiscal years beginning
after November 15, 2007, and interim periods within those
fiscal years. The effective date for other requirements of
Statement No. 157 has been deferred for one year by the
FASB. The Company does not expect adoption of the sections of
Statement No. 157 which are effective for fiscal years
beginning after November 15, 2007 to have a material effect
on the Companys consolidated financial statements. The
Company is currently evaluating the impact of the delayed
Sections of Statement No. 157 on its consolidated financial
statements, but is not yet in a position to determine the impact
of its adoption.
In February 2007, the FASB issued Statement of Financial
Accounting Standards The Fair Value Option for Financial Assets
and Liabilities (Statement No. 159). Statement
No. 159 will become effective as of the beginning of the
first fiscal year beginning after November 15, 2007.
Statement No. 159 provides companies with an option to
report selected financial assets and liabilities at fair value
that are not currently required to be measured at fair value.
Accordingly, companies would then be required to report
unrealized gains and losses on these items in earnings at each
subsequent reporting date. The objective is to improve financial
reporting by providing companies with the opportunity to
mitigate volatility in reported earnings caused by measuring
related assets and liabilities differently. Statement
No. 159 also establishes presentation and disclosure
requirements designed to facilitate
F-12
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
comparisons between companies that choose different measurement
attributes for similar types of assets and liabilities. The
adoption of Statement No. 159 in the first quarter of 2008
is not expected to have a material impact on the Companys
consolidated financial statements as it does not expect to elect
the fair value option for any financial assets or liabilities.
In December 2007, the FASB issued Statement No. 141
(Revised 2007), Business Combinations
(Statement No. 141R), effective
prospectively to business combinations for which the acquisition
date is on or after the beginning of the first annual reporting
period beginning on or after December 15, 2008. Statement
No. 141R establishes principles and requirements on how an
acquirer recognizes and measures in its financial statements
identifiable assets acquired, liabilities assumed,
noncontrolling interests in the acquiree, goodwill or gain from
a bargain purchase and accounting for transaction costs.
Additionally, Statement No. 141R determines what
information must be disclosed to enable users of the financial
statements to evaluate the nature and financial effects of the
business combination. The Company will adopt Statement
No. 141R on January 1, 2009.
In December 2007, the FASB issued Statement No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51.
(Statement No. 160) Statement No. 160
requires entities to report noncontrolling (minority) interests
as a component of shareholders equity on the balance
sheet; include all earnings of a consolidated subsidiary in
consolidated results of operations; and treat all transactions
between a parent and its noncontrolling interest as equity
transactions provided the parent does not lose control.
Statement No. 160 is effective for fiscal years beginning
on or after December 15, 2008, must be adopted concurrently
with SFAS 141R, and adoption is prospective only; however,
presentation and disclosure requirements described above must be
applied retrospectively. The Company is currently evaluating the
impact that Statement No. 160 will have on its financial
statements and disclosures.
Note 4
Acquisitions
Maximum
Performance Group, Inc.
On May 3, 2005, pursuant to an Agreement and Plan of Merger
(the Merger Agreement) dated as of April 28,
2005, by and among Lime Energy Co., MPG Acquisition Corporation,
a wholly-owned subsidiary of Lime Energy (Merger
Subsidiary), and Maximum Performance Group, Inc.
(MPG), Lime Energy acquired MPG through the merger
of MPG with and into Merger Subsidiary, with Merger Subsidiary
continuing as the surviving corporation under the name Maximum
Performance Group, Inc.
The merger consideration, after post closing adjustments,
consisted of $1,632,972 in cash (net of transaction costs of
$137,386 and cash acquired of $136,492), 26,553 shares of
Lime Energy common stock, of which 2,818 shares were issued
in 2007 based upon an earn-out formula tied to MPGs
revenue during the two year period following the merger. Total
consideration was $4,613,728, which consisted of $1,632,079 in
cash; stock valued at $2,716,633 (based on the average closing
price the Companys stock for the five days before and
after the announcement of the transaction of $113.40 per share
and $8.89 per share for the earn-out shares the
stock price on the date the shares were released from escrow);
$137,386 in transaction costs; plus commissions paid to Delano
Securities in the form of 1,336 shares of common stock
valued at $1,252 (based on the closing price of the
Companys stock on the dates of payment).
As a result of the merger, Merger Subsidiary (which changed its
name to Maximum Performance Group, Inc. pursuant to the merger)
became responsible for the liabilities of MPG, including
approximately $232,000 in payments owed to shareholders and
affiliates and approximately $40,000 of bank debt and
capitalized lease obligations.
F-13
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The assets acquired and liabilities assumed in the acquisition
are as follows:
|
|
|
|
|
Accounts receivable
|
|
$
|
292,102
|
|
Inventory
|
|
|
326,122
|
|
Advances to suppliers
|
|
|
472,689
|
|
Other current assets
|
|
|
63,611
|
|
Net Property and equipment
|
|
|
121,608
|
|
Identifiable intangible assets
|
|
|
2,432,600
|
|
Goodwill (non-deductible)
|
|
|
4,181,969
|
|
|
|
|
|
|
Total assets acquired
|
|
|
7,890,701
|
|
Accounts payable
|
|
|
(928,509
|
)
|
Accrued expenses
|
|
|
(658,940
|
)
|
Deferred revenue
|
|
|
(1,011,616
|
)
|
Other current liabilities
|
|
|
(525,676
|
)
|
Notes payable
|
|
|
(289,587
|
)
|
|
|
|
|
|
Total liabilities acquired
|
|
|
(3,414,328
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
4,476,373
|
|
Less valuation of shares issued for acquisition
|
|
|
(2,716,664
|
)
|
Acquisition costs paid through the issuance of common stock
|
|
|
(126,737
|
)
|
|
|
|
|
|
Total cash paid, including acquisition costs, net of cash
acquired
|
|
$
|
1,632,972
|
|
|
|
|
|
|
The Company has assessed the fair values of assets and
liabilities of MPG and allocated the purchase price accordingly.
For purposes of the allocation, it has allocated $2,432,600 of
the MPG purchase price to identifiable intangible assets with
definitive lives such as customer relationships, customer
contracts and the eMac technology and software. This amount has
been capitalized and is being amortized over the estimated
useful life of the related identifiable intangible assets. The
amounts capitalized and the estimated useful life of the
identifiable intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Estimated
|
|
Asset Class
|
|
Value
|
|
|
Useful Life
|
|
|
eMac technology and software
|
|
$
|
1,979,900
|
|
|
|
4.0 years
|
|
Customer relationships
|
|
|
267,800
|
|
|
|
9.7 years
|
|
Customer contracts
|
|
|
184,900
|
|
|
|
12 months
|
|
Parke
P.A.N.D.A. Corporation
On May 19, 2006, Lime Energy entered into an agreement by
and among the Company, Parke Acquisition, LLC, a wholly-owned
subsidiary of Lime Energy (Merger Subsidiary), Parke
P.A.N.D.A. Corporation (Parke), Daniel W. Parke (a
director of Lime Energy) and Daniel W. Parke and Michelle A.
Parke as Trustees under The Parke Family Trust, under which on
June 30, 2006, the Company acquired Parke pursuant to the
merger of Parke with and into Merger Subsidiary, with Merger
Subsidiary continuing as the surviving corporation under the
name Parke Industries, LLC.
The merger consideration consisted of $2,720,000 in cash and
shares of common stock having the value of $5 million
(valuing each share at the $7.00 price used in the private
placement of common stock described under Note 22(i)) or
714,286 shares of Lime Energy common stock, all of which
was paid to The Parke Family Trust, the sole stockholder of
Parke, which is beneficially owned by Daniel Parke and his
spouse, Michelle A. Parke, who are also the trustees of such
Trust. As a result of the merger, Merger Subsidiary became
responsible for the liabilities of
F-14
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Parke, including $400,000 due on its line of credit and
approximately $46,000 in various vehicle loans. The acquisition
has been recorded using the purchase method of accounting.
Parke is an energy services provider specializing in the design,
engineering and installation of energy efficient lighting
upgrades for commercial and industrial users. Parke is
headquartered in Glendora, California with sales offices in
northern California, and at the time of the acquisition it had
30 employees.
Dan Parke, the president and founder of Parke continues to serve
as the President of Parke and as of June 30, 2006 also
assumed the position of President and Chief Operating Officer of
Lime Energy. Mr. Parke also continues to serve as a
director of Lime Energy.
The assets acquired and liabilities assumed in the acquisition,
are as follows:
|
|
|
|
|
Cash
|
|
$
|
1,710
|
|
Accounts receivable
|
|
|
710,465
|
|
Inventory
|
|
|
142,789
|
|
Other current assets
|
|
|
7,088
|
|
Net property and equipment
|
|
|
79,917
|
|
Identifiable intangible assets
|
|
|
3,247,000
|
|
Goodwill (non-deductible)
|
|
|
5,584,874
|
|
|
|
|
|
|
Total assets acquired
|
|
|
9,773,843
|
|
Line of credit
|
|
|
(400,000
|
)
|
Accounts payable
|
|
|
(338,536
|
)
|
Accrued expenses
|
|
|
(89,571
|
)
|
Notes payable
|
|
|
(45,763
|
)
|
Other current liabilities
|
|
|
(368
|
)
|
Deferred tax liability
|
|
|
(1,034,000
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(1,908,238
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
7,865,605
|
|
Less valuation of shares issued for acquisition
|
|
|
(5,000,000
|
)
|
Acquisition costs
|
|
|
(145,605
|
)
|
|
|
|
|
|
Total cash paid
|
|
$
|
2,720,000
|
|
The Company has assessed the fair values of assets and
liabilities of Parke and allocated the purchase price
accordingly. For purposes of the allocation, it has allocated
$595,000 of the Parke purchase price to identifiable intangible
assets with definitive lives such as customer contracts, sales
pipeline and the non-compete agreement with Dan Parke. This
amount has been capitalized and will be amortized over the
estimated useful life of the related identifiable intangible
assets. It also allocated $2,652,000 to the Parke trade name,
which was determined to have an indefinite useful life and
therefore will not be amortized. Amortization of intangibles
such as these are generally not deductible for tax purposes. The
amounts capitalized and the estimated useful life of the
identifiable intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Estimated
|
|
Asset Class
|
|
Value
|
|
|
Useful Life
|
|
|
Non-compete agreement
|
|
$
|
336,000
|
|
|
|
2 Years
|
|
Customer contracts
|
|
|
206,000
|
|
|
|
1 month
|
|
Sales pipeline
|
|
|
53,000
|
|
|
|
5 months
|
|
Trade name
|
|
|
2,652,000
|
|
|
|
Indefinite
|
|
F-15
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Kapadia
Consulting, Inc.
On September 26, 2006, the Company entered into an
Agreement and Plan of Merger with Kapadia Acquisition, Inc.
(Acquisition), a wholly-owned subsidiary of the
Company, Kapadia Consulting, Inc. (Kapadia) and
Pradeep Kapadia. The parties filed the Certificate of Merger on
September 27, 2006, at which time the merger became
effective, merging Kapadia with and into Acquisition, with
Acquisition continuing as the surviving corporation under the
name Kapadia Energy Services, Inc.
The merger consideration consisted of $1,250,000 in cash and
71,429 shares of Lime Energy common stock. For accounting
purposes the common stock was valued at $6.72 per share, the
average closing price of the stock for the 20 trading days
immediately prior to the closing. The acquisition was recorded
using the purchase method of accounting.
Kapadia is an engineering firm that specializes in energy
management consulting and energy efficient lighting upgrades for
commercial and industrial users. At the time of the acquisition
Kapadia had seven employees, was headquartered in Peekskill, New
York and had an office in Ventura, California.
The assets acquired and liabilities assumed in the acquisition
are based on a preliminary allocation as follows:
|
|
|
|
|
Cash
|
|
$
|
47,329
|
|
Accounts receivable
|
|
|
574,160
|
|
Inventory
|
|
|
111,962
|
|
Other current assets
|
|
|
122,451
|
|
Long term receivables
|
|
|
17,713
|
|
Property and equipment
|
|
|
16,430
|
|
Identifiable intangible assets
|
|
|
1,129,000
|
|
Goodwill (non-deductible)
|
|
|
710,433
|
|
|
|
|
|
|
Total assets acquired
|
|
|
2,729,478
|
|
Accounts payable
|
|
|
(657,079
|
)
|
Accrued expenses
|
|
|
(299,316
|
)
|
Other current liabilities
|
|
|
(11,272
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(967,667
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
1,761,811
|
|
Less valuation of shares issued for acquisition
|
|
|
(480,000
|
)
|
Acquisition costs
|
|
|
(31,811
|
)
|
|
|
|
|
|
Total cash paid
|
|
$
|
1,250,000
|
|
The Company has assessed the fair values of assets and
liabilities of Kapadia and allocated the purchase price
accordingly. For purposes of the allocation, it has allocated
$1,129,000 of the Kapadia purchase price to identifiable
intangible assets with definitive lives such as sales backlog,
sales pipeline, the non-compete agreement with Pradeep Kapadia
and Kapadias customer list. This amount has been
capitalized and will be amortized over the estimated useful life
of the related identifiable intangible assets. Amortization of
intangibles such as these are generally not deductible for tax
purposes. The amounts capitalized and the estimated useful life
of the identifiable intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Estimated
|
|
Asset Class
|
|
Value
|
|
|
Useful Life
|
|
|
Sales backlog
|
|
$
|
187,000
|
|
|
|
6 Months
|
|
Sales pipeline
|
|
|
708,000
|
|
|
|
12 Months
|
|
Non-compete agreement
|
|
|
87,000
|
|
|
|
2 Years
|
|
Customer list
|
|
|
147,000
|
|
|
|
10 Years
|
|
F-16
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Texas
Energy Products and Preferred Lighting, Inc.
On June 6, 2007, effective retroactive to May 31,
2007, the Company entered into an Asset Purchase Agreement with
George Bradley Boyett dba Texas Energy Products. Pursuant
to the agreement, Texas Energy Products, Inc., a newly formed
wholly owned subsidiary of the Lime Energy, acquired all of the
business assets and assumed certain liabilities held by
Mr. Boyett for $319,324 in cash and 28,571 shares of
Lime Energy common stock. For accounting purposes the common
stock was valued at $7.49 per share, the average closing price
of the stock for the 20 trading days immediately prior to the
closing. The acquisition was recorded using the purchase method
of accounting.
On August 6, 2007, effective retroactive to July 31,
2007, the Company entered into an Asset Purchase Agreement with
Preferred Lighting, Inc. pursuant to which a newly formed wholly
owned subsidiary of Lime Energy, acquired all of the business
assets and assumed certain liabilities held by Preferred
Lighting, Inc. for $409,953 in cash (including $109,953 paid in
2008 pursuant to an earn-out based on 2007 earnings),
15,069 shares of Lime Energy common stock and warrants to
purchase 21,429 shares of Lime Energy common stock at
$13.23 per share. For accounting purposes the common stock was
valued at $13.30 per share, the average closing price of the
stock for the 20 trading days immediately prior to the closing
and the warrants were valued at $184,500 using a modified
Black-Scholes option pricing model utilizing the following
assumptions: risk free rate of 4.909%, expected volatility of
75.0%, expected dividend of $0, and expected life of four years.
The acquisition was also recorded using the purchase method of
accounting.
The assets acquired and liabilities assumed in the acquisitions,
based on a preliminary allocation are as follows:
|
|
|
|
|
|
|
|
|
|
|
Texas
|
|
|
Preferred
|
|
|
|
Energy
|
|
|
Lighting
|
|
|
Cash
|
|
$
|
17,899
|
|
|
$
|
31,127
|
|
Accounts receivable
|
|
|
78,410
|
|
|
|
24,491
|
|
Inventory
|
|
|
67,634
|
|
|
|
53,499
|
|
Other current assets
|
|
|
4,800
|
|
|
|
16,735
|
|
Property and equipment
|
|
|
7,000
|
|
|
|
8,593
|
|
Identifiable intangible assets
|
|
|
496,000
|
|
|
|
368,100
|
|
Goodwill (deductible)
|
|
|
28,780
|
|
|
|
433,045
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
|
700,523
|
|
|
|
935,590
|
|
Accounts payable
|
|
|
(101,356
|
)
|
|
|
(22
|
)
|
Accrued expenses
|
|
|
(19,241
|
)
|
|
|
(20,164
|
)
|
Other current liabilities
|
|
|
(35,784
|
)
|
|
|
(108,059
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(156,381
|
)
|
|
|
(128,245
|
)
|
Net assets acquired
|
|
|
544,142
|
|
|
|
807,345
|
|
Less valuation of shares and warrants issued for acquisition
|
|
|
(214,000
|
)
|
|
|
(384,922
|
)
|
Acquisition costs
|
|
|
(10,818
|
)
|
|
|
(12,470
|
)
|
|
|
|
|
|
|
|
|
|
Total cash paid
|
|
|
319,324
|
|
|
|
409,953
|
|
The Company has assessed the fair values of acquired assets and
assumed liabilities and allocated the purchase price
accordingly. For purposes of the allocation, it has allocated
$496,000 and $368,100 of the Texas Energy Products and Preferred
Lighting purchase prices, respectively, to identifiable
intangible assets with definitive lives such as sales backlog
and the sales pipeline. These amounts have been capitalized and
will be amortized over the estimated useful life of the related
identifiable intangible assets. This amortization and goodwill
will be deductible
F-17
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
for tax purposes. The amounts capitalized and the estimated
useful life of the identifiable intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Estimated
|
|
Asset Class
|
|
Value
|
|
|
Useful Life
|
|
|
Texas Energy Products
|
|
|
|
|
|
|
|
|
Sales backlog
|
|
$
|
223,000
|
|
|
|
3 Months
|
|
Sales pipeline
|
|
|
273,000
|
|
|
|
6 Months
|
|
Preferred Lighting
|
|
|
|
|
|
|
|
|
Sales backlog
|
|
$
|
15,400
|
|
|
|
4 months
|
|
Sales pipeline
|
|
|
335,000
|
|
|
|
16 months
|
|
Customer list
|
|
|
17,700
|
|
|
|
3 years
|
|
Both companies are energy services companies that specialize in
energy efficient lighting upgrades. In addition Texas Energy
products markets energy efficient window film and roofing. Texas
Energy Products is headquartered in Austin, Texas, has a sales
office in Dallas, Texas and had four employees on the date of
acquisition. Preferred Lighting is headquartered in Seattle,
Washington and also had four employees at the time of
acquisition.
The acquisitions of MPG, Parke, Kapadia, Texas Energy and
Preferred Lighting were recorded using the purchase method of
accounting. Accordingly, the results of operations for each
company have been included in the consolidated statement of
operations since their respective dates of acquisition.
Unaudited pro forma results of operations for the years ended
December 31, 2006 and 2005 for the Company assuming the
acquisitions of MPG and Parke had taken place on January 1,
2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
As Reported
|
|
$
|
8,143,624
|
|
|
$
|
3,693,429
|
|
Pro-forma
|
|
|
10,027,454
|
|
|
|
7,298,786
|
|
Net Loss from Continuing Operations:
|
|
|
|
|
|
|
|
|
As Reported
|
|
$
|
(16,426,089
|
)
|
|
$
|
(6,620,776
|
)
|
Pro-forma
|
|
|
(16,056,887
|
)
|
|
|
(8,360,207
|
)
|
Basic and Diluted Loss per Share from Continuing Operations:
|
|
|
|
|
|
|
|
|
As Reported
|
|
$
|
(10.61
|
)
|
|
$
|
(19.14
|
)
|
Pro-forma
|
|
|
(8.84
|
)
|
|
|
(19.01
|
)
|
|
|
|
|
|
|
|
|
|
The pro forma operating results as if the Company had completed
the acquisitions of Kapadia, Texas Energy and Preferred Lighting
are not significant to the Companys financial statements
and are not presented.
Note 5
Discontinued Operations
The Company adopted Statement of Financial Accounting Standards
No. 144 (SFAS 144) at the beginning of 2002.
Among other things, SFAS 144 requires that the results of
operations and related disposal costs as well as the gain or
loss on the disposal of a business unit be presented on the
statement of operations as a separate component of income before
extraordinary items for all periods presented.
On April 3, 2006, the Company completed a Stock Purchase
Agreement with Eugene Borucki and Denis Enberg (the
Purchasers) in which it sold, effective as of
March 31, 2006, all of the outstanding capital stock of
Great Lakes Controlled Energy Corporation to the Purchasers for
2,027 shares of Lime Energy common stock. The shares of
Lime Energy common stock received from the Purchasers were
retired and became authorized
F-18
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
but un-issued shares. For accounting purposes, the Company
valued these shares at $95.55 each, which is the average closing
market price of the common stock prior to entering into the
letter of intent to sell Great Lakes. The Company did not incur
a gain or loss on the sale of Great Lakes, however it did incur
an impairment charge of $242,830 during the year ended
December 31, 2005 when it reduced the carrying value of the
goodwill associated with Great Lakes in anticipation of the sale.
The revenue and loss related to discontinued operations were as
follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2006
|
|
|
2005
|
|
|
Revenue
|
|
$
|
485,787
|
|
|
$
|
1,161,343
|
|
Net Loss
|
|
|
(21,425
|
)
|
|
|
(251,962
|
)
|
|
|
|
|
|
|
|
|
|
Note 6
Inventories
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Raw materials
|
|
$
|
681,602
|
|
|
$
|
1,010,995
|
|
Work in process
|
|
|
|
|
|
|
3,700
|
|
Finished goods
|
|
|
13,463
|
|
|
|
196,586
|
|
Reserve for obsolescence(1)
|
|
|
(1,838
|
)
|
|
|
(596,790
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
693,227
|
|
|
$
|
614,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $553,909 reserve for obsolete EnergySaver inventory as
of December 31, 2006. |
Note 7
Property and Equipment
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Land
|
|
$
|
205,000
|
|
|
$
|
205,000
|
|
Building
|
|
|
1,011,723
|
|
|
|
997,381
|
|
Furniture
|
|
|
120,609
|
|
|
|
82,946
|
|
Equipment
|
|
|
121,622
|
|
|
|
43,192
|
|
Office equipment
|
|
|
561,785
|
|
|
|
342,906
|
|
Transportation equipment
|
|
|
303,212
|
|
|
|
123,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,323,951
|
|
|
|
1,794,480
|
|
Less accumulated depreciation
|
|
|
(781,624
|
)
|
|
|
(593,472
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,542,327
|
|
|
$
|
1,201,008
|
|
|
|
|
|
|
|
|
|
|
F-19
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Note 8
Goodwill and Other Intangible Assets
Goodwill represents the purchase price in excess of the fair
value of assets acquired in business combinations. Statement of
Financial Accounting Standards (SFAS) No. 142,
Goodwill and Other Intangible Assets, requires the
Company to assess goodwill for impairment at least annually in
the absence of an indicator of possible impairment and
immediately upon an indicator of possible impairment. The
following is a summary of the Companys goodwill as of
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building
|
|
|
|
|
|
|
|
|
|
|
|
|
Control
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|
|
|
Automation
|
|
|
Technology
|
|
|
Services
|
|
|
Total
|
|
|
Balance at January 1, 2005
|
|
$
|
416,573
|
|
|
|
|
|
|
|
|
|
|
|
416,573
|
|
Acquisition of Maximum Performance Group, Inc.
|
|
|
|
|
|
|
4,155,660
|
|
|
|
|
|
|
|
4,155,660
|
|
Impairment charge
|
|
|
(242,831
|
)
|
|
|
|
|
|
|
|
|
|
|
(242,831
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
$
|
173,742
|
|
|
$
|
4,155,660
|
|
|
$
|
|
|
|
$
|
4,329,402
|
|
Sale of Great Lakes Controlled Energy Corporation
|
|
|
(173,742
|
)
|
|
|
|
|
|
|
|
|
|
|
(173,742
|
)
|
Acquisition of Parke P.A.N.D.A. Corporation
|
|
|
|
|
|
|
|
|
|
|
5,584,874
|
|
|
|
5,584,874
|
|
Acquisition of Kapadia Consulting, Inc.
|
|
|
|
|
|
|
|
|
|
|
710,433
|
|
|
|
710,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
|
|
|
$
|
4,155,660
|
|
|
$
|
6,295,307
|
|
|
$
|
10,450,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Release of escrow shares to Former owners of Maximum Performance
Group, Inc.
|
|
|
|
|
|
|
26,309
|
|
|
|
|
|
|
|
26,309
|
|
Acquisition of Texas Energy Products, Inc.
|
|
|
|
|
|
|
|
|
|
|
28,780
|
|
|
|
28,780
|
|
Acquisition of Preferred Lighting, Inc.
|
|
|
|
|
|
|
|
|
|
|
433,045
|
|
|
|
433,045
|
|
Impairment charge
|
|
|
|
|
|
|
(4,181,969
|
)
|
|
|
|
|
|
|
(4,181,969
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
|
|
|
$
|
|
|
|
$
|
6,757,132
|
|
|
$
|
6,757,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note 5 for additional information regarding the sale of
Great Lakes Controlled Energy and Note 4 for additional
information regarding the acquisitions of Maximum Performance
Group, Inc, Parke P.A.N.D.A. Corporation, Kapadia Consulting,
Inc., Texas Energy Products and Preferred Lighting, Inc. The
goodwill related to the acquisitions of Maximum Performance
Group, Parke P.A.N.D.A. and Kapadia, is non-deductible for
income tax purposes.
F-20
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The components of intangible assets as of December 31, 2007
and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
|
|
Gross Book
|
|
|
Accumulated
|
|
|
Net Book
|
|
|
|
(Months)
|
|
|
Value
|
|
|
Amortization
|
|
|
Value
|
|
|
As of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-lived assets
|
|
|
|
|
|
$
|
2,652,000
|
|
|
$
|
|
|
|
$
|
2,652,000
|
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology and software
|
|
|
8.5
|
|
|
|
1,979,900
|
|
|
|
1,319,933
|
|
|
|
659,967
|
|
Customer relationships
|
|
|
57.1
|
|
|
|
432,500
|
|
|
|
86,390
|
|
|
|
346,110
|
|
Customer contracts
|
|
|
0.0
|
|
|
|
816,300
|
|
|
|
816,300
|
|
|
|
|
|
Non-compete agreements
|
|
|
3.9
|
|
|
|
423,000
|
|
|
|
306,375
|
|
|
|
116,625
|
|
Sales pipe-line
|
|
|
6.6
|
|
|
|
1,369,000
|
|
|
|
1,164,650
|
|
|
|
204,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
7,672,700
|
|
|
$
|
3,693,648
|
|
|
$
|
3,979,052
|
|
As of December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-lived assets
|
|
|
|
|
|
$
|
2,652,000
|
|
|
|
|
|
|
$
|
2,652,000
|
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology and software
|
|
|
14.5
|
|
|
|
1,979,900
|
|
|
|
824,958
|
|
|
|
1,154,942
|
|
Customer relationships
|
|
|
64.6
|
|
|
|
414,800
|
|
|
|
47,538
|
|
|
|
367,262
|
|
Customer contracts
|
|
|
2.0
|
|
|
|
577,900
|
|
|
|
484,400
|
|
|
|
93,500
|
|
Non-compete agreements
|
|
|
9.8
|
|
|
|
423,000
|
|
|
|
94,875
|
|
|
|
328,125
|
|
Sales pipe-line
|
|
|
5.0
|
|
|
|
761,000
|
|
|
|
230,000
|
|
|
|
531,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
6,808,600
|
|
|
$
|
1,681,771
|
|
|
$
|
5,126,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate amortization expense was $2,011,878 and $1,210,006
for the years ended December 31, 2007 and 2006,
respectively. The estimated amortization expense for intangible
assets for each of the next five years as of December 31,
2007, is as follows:
|
|
|
|
|
|
|
Amortization
|
|
|
|
Expense
|
|
|
2008
|
|
$
|
857,513
|
|
2009
|
|
|
215,927
|
|
2010
|
|
|
44,736
|
|
2011
|
|
|
39,813
|
|
2012
|
|
|
36,440
|
|
|
|
|
|
|
|
|
$
|
1,194,429
|
|
|
|
|
|
|
F-21
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Note 9
Accrued Expenses
Accrued expenses are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Commissions
|
|
$
|
30,222
|
|
|
$
|
56,590
|
|
Compensation
|
|
|
302,922
|
|
|
|
149,320
|
|
Insurance
|
|
|
137,531
|
|
|
|
47,866
|
|
Interest
|
|
|
172,975
|
|
|
|
31,059
|
|
Job costs
|
|
|
230,665
|
|
|
|
122,924
|
|
Lease expense
|
|
|
36,840
|
|
|
|
13,502
|
|
Professional fees
|
|
|
10,386
|
|
|
|
82,238
|
|
Real estate taxes
|
|
|
42,012
|
|
|
|
41,689
|
|
Registration penalties
|
|
|
|
|
|
|
345,583
|
|
Sales tax payable
|
|
|
211,549
|
|
|
|
35,050
|
|
Warranty reserve
|
|
|
377,902
|
|
|
|
196,783
|
|
Other
|
|
|
18,679
|
|
|
|
129,173
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,571,683
|
|
|
$
|
1,251,777
|
|
|
|
|
|
|
|
|
|
|
Note 10
Warranty Liability
Changes in the Companys warranty liability are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Balance, beginning of year
|
|
$
|
196,783
|
|
|
$
|
228,331
|
|
Warranties issued
|
|
|
231,737
|
|
|
|
54,790
|
|
Settlements
|
|
|
(50,618
|
)
|
|
|
(66,307
|
)
|
Adjustments(1)
|
|
|
|
|
|
|
(20,031
|
)
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
377,902
|
|
|
$
|
196,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects the sale of Great Lakes Controlled Energy |
Note 11
Line of Credit
On September 11, 2003 the Company closed on a credit
facility with Laurus Master Fund, Ltd. (Laurus). The
facility, which was subsequently amended on August 31,
2004, February 28, 2005 and November 28, 2005,
included a $1,000,000 convertible term loan and a $2,000,000
convertible revolving line of credit.
On June 29, 2006, Laurus exercised its right to convert all
of the outstanding balance on the Companys revolving line
of credit of $943,455 plus $7,410 in accrued interest into
135,838 shares of the Companys common stock, and the
line was terminated. The revolving note contained anti-dilution
provisions which automatically adjusted the conversion price of
the note to $7.00 per share, the price at which the Company
issued shares of common stock in the June 2006 PIPE Transaction
(as described in Note 20). Laurus (if it still chose to
convert the note) would have received 8,557 shares of
common stock upon conversion of the revolving note utilizing the
conversion price prior to this adjustment, but as a result of
the adjustment it received 134,779 shares. The market value
of the 126,222 additional shares it received as a result of the
adjustment (capped at the amount converted including the accrued
interest), was recorded as interest expense in the amount of
$950,865. On June 29, 2006, the
F-22
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
market price of the Companys common stock was $8.05 per
share, as a result the Company recognized an additional $1,112
of non-cash interest expense calculated as the difference
between the market price ($8.05) and the conversion price
($7.00) of the 1,059 shares of common stock issued in
satisfaction of the accrued interest expense.
Note 12
Subordinated Convertible Term Notes
During the second quarter of 2007, eight investors, including
Richard Kiphart, the Companys chairman and largest
individual stockholder (collectively the Investors),
and the Company entered into a loan agreement under which the
Investors lent the Company $5 million in the form of
subordinated convertible term notes (the Term
Notes). The Term Notes mature on May 31, 2010,
although they may be prepaid at anytime after May 31, 2008
at the Companys option without penalty, and accrue
interest at the rate of 10% per year. Interest is payable
quarterly, 50% in cash and 50% in shares of the Companys
common stock valued at the market price of the Companys
common stock on the interest due date. The Term Notes are
convertible at any time at the Investors election at $7.00
per share and will automatically convert to shares of common
stock at $7.00 per share, if, at any time after May 31,
2008 the closing price of the Companys common stock
exceeds $10.50 per share for 20 days in any consecutive
30-day
period. The loan agreement provides for acceleration upon the
occurrence of typical events of default, including nonpayment,
nonperformance, bankruptcy and collateral impairment.
As part of the transaction, the Company issued the Investors
four-year warrants to purchase 206,044 shares of its common
stock at $7.28 per share. These warrants were valued at
$1,136,537 utilizing a modified-Black Scholes option pricing
model utilizing the following assumptions: risk free rate of
4.846%; expected volatility of 93.3%; expected dividend of $0;
and expected life of four years.
The shares issued as part of the quarterly interest payments and
issuable upon conversion of the term loan or exercise of the
warrants will not be registered for resale, though the Company
has given the Investors the right to demand the Company use its
best efforts to file as soon as practicable a registration
statement to register a minimum of 142,857 issued shares.
In recording the transaction, the Company allocated the value of
the proceeds to the Term Notes and warrants based on their
relative fair values. In doing so, it determined that the Term
Notes contained a beneficial conversion feature since the fair
market value of the common stock issuable upon conversion of the
Term Notes (determined on the Term Note issuance date) exceeded
the value allocated to the Term Notes of $3,863,463. The Term
Notes are convertible into 714,286 shares of common stock,
which at the market price of $8.02 per share on date of issuance
of the Term Notes was worth $5,730,000. The difference between
the market value of the shares issuable upon conversion and the
value allocated to the Term Notes of $1,866,537 is considered to
be the value of the beneficial conversion feature. This
calculation is summarized as follows:
|
|
|
|
|
Value Allocated to Term Notes:
|
|
|
|
|
Proceeds from issuance
|
|
$
|
5,000,000
|
|
Less value allocated to warrants
|
|
|
(1,136,537
|
)
|
|
|
|
|
|
Value allocated to Term Notes
|
|
$
|
3,863,463
|
|
|
|
|
|
|
Market Value of Shares Issuable Upon Conversion:
|
|
|
|
|
Shares issuable upon conversion of the Term Notes
|
|
|
714,286
|
|
Closing market value of stock on Term Note issuance date
|
|
$
|
8.022
|
|
|
|
|
|
|
Market value of shares issuable upon conversion
|
|
|
5,730,000
|
|
|
|
|
|
|
Beneficial Conversion Value:
|
|
|
|
|
Market value of shares issuable upon conversion
|
|
$
|
5,730,000
|
|
Less value allocated to Term Notes
|
|
|
(3,863,463
|
)
|
|
|
|
|
|
Value of beneficial conversion feature
|
|
$
|
1,866,537
|
|
|
|
|
|
|
F-23
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The value of the beneficial conversion feature and the value of
the warrants have been recorded as a discount to the Term Notes
and are being amortized over the term of the Term Notes using
the effective interest method. Amortization of the discount of
$590,769 was included in interest expense during the year ended
December 31, 2007.
In addition, the Company incurred costs of $8,572 relative to
the Term Note offering. These costs have been capitalized and
are also being amortized over the term of the Term Notes using
the effective interest method. Amortization of the deferred
issuance costs of $1,687 was included in interest expense during
the year ended December 31, 2007.
Note 13
Convertible Term Loans
On September 11, 2003, the Company entered into a
$1,000,000 convertible Term Loan with Laurus Master Fund, Ltd.,
which was subsequently amended on August 31, 2004. The term
loan was secured by all of the Companys assets except its
real estate; was convertible into the Companys common
stock under certain circumstances at Laurus or the
Companys option; required monthly payments of principal
and interest; and was schedule to mature on September 1,
2006.
On November 22, 2005, the Company and Laurus entered into a
securities purchase agreement providing for a new four year,
$5 million convertible term loan (the November 2005
Term Loan). The Company received unrestricted access to
the proceeds from the November 2005 Term Loan on
November 25, 2005. This term loan was also secured by all
of the Companys assets except its real estate; was
convertible into the Companys common stock under certain
circumstances at Laurus or the Companys option;
required monthly payments of principal and interest; and was
scheduled to mature on November 1, 2009. None of the
November 2005 Term Loan was ever converted to common stock.
As part of the November 2005 Term Loan the Company agreed to
split any cash flow generated by the Companys VNPP and
Shared Savings projects, after the payment of related debt, to
the extent any portion of the November 2005 Term Loan was used
to fund such Projects. In addition, the Company agreed to
continue to pay a portion of the Project Cash Flow to Laurus on
a declining basis for five years after repayment of the November
2005 Term Loan.
In connection with the November 2005 Term Loan, Laurus received
warrants to purchase shares of the Companys common stock
valued at $920,000. The value of these warrants were recorded as
a discount to the loan and were being amortized over the life of
the loan utilizing the effective interest method. In addition,
fees and expenses related to the transaction totaling $271,431
were recorded as capitalized financing costs and were being
amortized over the life of the loan utilizing the effective
interest method.
On June 29, 2006, the Company repaid the outstanding
balances on the two term loans held by Laurus, along with
accrued interest thereon and related prepayment penalties and
fees. The total cash payment to Laurus made on June 29,
2006 was as follows:
|
|
|
|
|
|
|
Payment
|
|
|
Principal
|
|
$
|
5,038,030
|
|
Interest through the date of repayment
|
|
|
40,568
|
|
Prepayment penalties
|
|
|
516,071
|
|
Related fees
|
|
|
6,749
|
|
|
|
|
|
|
Total payment
|
|
$
|
5,601,418
|
|
|
|
|
|
|
In conjunction with the repayment Laurus agreed to 1) waive
the payment of liquidated damages due as a result of the
Companys failure to register shares of its stock issuable
upon conversion of the November 2005 Term Loan as required in
the related Securities Purchase Agreement, and 2) terminate
the requirement that the Company pay it
F-24
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
a portion of the cash flows generated by VNPP and Shared Savings
projects following the repayment of the November 2005 Term Loan,
in exchange for receipt of 23,014 and 33,071 shares of the
Companys common stock, respectively. The Company valued
these shares at $8.05 per share (the market price on the date of
issue) and charged $266,225 to interest expense and $185,260 to
selling general & administrative expense during 2006.
Upon the repayment of the term loans the Company was required to
recognize as interest expense the unamortized balance of the
discount and capitalized financing costs related to these loans
of $777,996 and $231,281, respectively.
Note 14
Notes Payable
As part of the acquisition of Maximum Performance Group, Inc.,
the Company assumed a $150,000 demand note payable to Duke
Investments, LLC (formerly known as Cinergy Investments, LLC).
The note accrues interest at the rate of prime (7.25% as of
December 31, 2007) plus 3%. As of December 31,
2007 and 2006 the Company had accrued interest payable of
$43,643 and $27,096, respectively related to the note.
Note 15
Long Term Debt
The Companys long term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Mortgage note to American Chartered Bank, prime (7.25% as of
December 31, 2007) plus
1/2%,
payable in monthly installments of $3,000, plus interest until
January 2010. A final payment of $415,000 is due in February
2010. This note is collateralized by the building and land in
Elk Grove Village, Illinois
|
|
$
|
490,000
|
|
|
$
|
526,000
|
|
Subordinated convertible term note (less debt discount of
$2,412,305, as of December 31, 2007)
|
|
|
2,587,695
|
|
|
|
|
|
Various other notes
|
|
|
191,939
|
|
|
|
41,091
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
3,269,634
|
|
|
|
567,091
|
|
Less current portion
|
|
|
81,954
|
|
|
|
46,699
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
$
|
3,187,680
|
|
|
$
|
520,392
|
|
|
|
|
|
|
|
|
|
|
The aggregate amounts of long-term debt maturing in future years
as of December 31, 2007, are as follows:
|
|
|
|
|
|
|
Aggregate
|
|
|
|
Maturities
|
|
|
2008
|
|
|
81,954
|
|
2009
|
|
|
81,387
|
|
2010
|
|
|
5,453,149
|
|
2011
|
|
|
36,952
|
|
2112
|
|
|
27,950
|
|
2113
|
|
|
547
|
|
|
|
|
|
|
|
|
$
|
5,681,939
|
|
|
|
|
|
|
F-25
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Note 16
Interest Expense
Interest expense is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Line of credit (Note 11)
|
|
$
|
|
|
|
$
|
50,344
|
|
|
$
|
138,097
|
|
Note payable (Note 14)
|
|
|
16,547
|
|
|
|
16,563
|
|
|
|
9,563
|
|
Mortgage (Note 15)
|
|
|
43,931
|
|
|
|
46,495
|
|
|
|
39,181
|
|
Subordinated convertible notes (Note 12)
|
|
|
293,683
|
|
|
|
|
|
|
|
|
|
Convertible term loans (Note 13)
|
|
|
|
|
|
|
249,065
|
|
|
|
87,709
|
|
Other
|
|
|
5,476
|
|
|
|
1,772
|
|
|
|
3,027
|
|
Amortization of deferred issuance costs and debt discount
(Notes 12 and 13)
|
|
|
592,456
|
|
|
|
1,175,970
|
|
|
|
165,413
|
|
Value of warrant issued to Laurus (Note 22(b))
|
|
|
|
|
|
|
|
|
|
|
160,000
|
|
Prepayment penalty (Note 13)
|
|
|
|
|
|
|
516,071
|
|
|
|
|
|
Value of adjustment in conversion price (Note 13)
|
|
|
|
|
|
|
950,865
|
|
|
|
|
|
Termination of post re-payment interest obligation (Note 13)
|
|
|
|
|
|
|
266,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
$
|
952,093
|
|
|
$
|
3,273,370
|
|
|
$
|
602,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 17
Lease Commitments
The Company leases a facility in Glendora, California from a
company controlled by Dan Parke, the Companys President
and a director. Total rent expense for this facility amounted to
$78,371 and $21,000 for 2007 and 2006, respectively. The Company
believes that the rates charged by Mr. Parke are reasonable
in that they are equivalent to rates charged to other
unaffiliated third parties in the building. The Company also
leases offices in New York, California, Texas, Connecticut, and
Washington from unrelated third parties on which it paid a total
of $235,594 during 2007.
Future minimum rentals to be paid by the Company as of
December 31, 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related
|
|
|
Unrelated
|
|
|
|
|
Year Ending December 31,
|
|
Party
|
|
|
Party
|
|
|
Total
|
|
|
2008
|
|
$
|
126,126
|
|
|
$
|
211,671
|
|
|
$
|
337,797
|
|
2009
|
|
|
130,403
|
|
|
|
181,750
|
|
|
|
312,153
|
|
2010
|
|
|
|
|
|
|
135,313
|
|
|
|
135,313
|
|
2011
|
|
|
|
|
|
|
85,279
|
|
|
|
85,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
256,529
|
|
|
$
|
614,013
|
|
|
$
|
870,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 18
Income Taxes
The composition of income tax expense (benefit) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(5,353,000
|
)
|
|
$
|
(5,453,000
|
)
|
|
$
|
(2,272,000
|
)
|
State
|
|
|
(945,000
|
)
|
|
|
(962,000
|
)
|
|
|
(401,000
|
)
|
Change in valuation allowance
|
|
|
6,298,000
|
|
|
|
6,415,000
|
|
|
|
2,673,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit for income taxes
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-26
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Significant components of the Companys deferred tax asset
are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
Deferred tax asset consisting principally of net operating losses
|
|
$
|
33,897,000
|
|
|
$
|
28,368,000
|
|
Deferred tax liabilities, principally related to non-deductible
identifiable intangible assets
|
|
|
(1,231,000
|
)
|
|
|
(2,000,000
|
)
|
Less valuation allowance
|
|
|
(33,700,000
|
)
|
|
|
(27,402,000
|
)
|
|
|
|
|
|
|
|
|
|
Total net deferred tax liability
|
|
$
|
(1,034,000
|
)
|
|
$
|
(1,034,000
|
)
|
|
|
|
|
|
|
|
|
|
The Company has recorded a valuation allowance equaling the
deferred tax asset due to the uncertainty of its realization in
the future. At December 31, 2007, the Company had
U.S. federal net operating loss carryforwards available to
offset future taxable income of approximately $75 million,
which expire in the years 2018 through 2027. Under
Section 382 of the Internal Revenue Code (IRC) of 1986, as
amended, the utilization of U.S. net operating loss
carryforwards may be limited under the change in stock ownership
rules of the IRC. As a result of ownership changes as defined by
Section 382, which have occurred at various points in our
history, we believe utilization of our net operating loss
carryfowards will likely be significantly limited under certain
circumstances. The Company is currently in the process of
calculating the potential Section 382 limitations on the
future us of its net operating loss carryforwards.
The reconciliation of income tax expense (benefit) to the amount
computed by applying the federal statutory rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Income tax (benefit) at federal statutory rate
|
|
$
|
(5,288,000
|
)
|
|
$
|
(5,592,000
|
)
|
|
$
|
(2,337,000
|
)
|
State taxes (net of federal tax benefit)
|
|
|
(1,010,000
|
)
|
|
|
(823,000
|
)
|
|
|
(336,000
|
)
|
Increase in valuation allowance
|
|
|
6,298,000
|
|
|
|
6,415,000
|
|
|
|
2,673,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has recorded a valuation allowance of
$33.7 million due to the uncertainty of future utilization
of the deferred tax assets. In assessing the adequacy of the
valuation allowance, the Company determined that there existed a
deferred tax liability related to an indefinite-lived
intangible, for which the expected reversal was indeterminate.
Due to uncertainty of whether this deferred tax liability would
reverse prior to expiration of the net operating losses and
other deferred tax assets, this liability has not been netted
against the Companys deferred tax assets, resulting in a
net deferred tax liability of approximately $1 million as
of both December 31, 2007 and 2006.
Note 19
Commitments and Contingencies
a) The Company entered into employment agreements with
certain officers and employees expiring in 2010. Total future
commitments under these agreements are as follows:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2008
|
|
$
|
1,144,000
|
|
2009
|
|
|
745,000
|
|
2010
|
|
|
745,000
|
|
|
|
|
|
|
Total
|
|
$
|
2,634,000
|
|
|
|
|
|
|
F-27
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
b) The Company is involved in certain litigation in the
normal course of its business. Management intends to vigorously
defend these cases. In the opinion of management, the litigation
now pending will not have a material adverse affect on the
consolidated financial statements of the Company.
Note 20
The June 2006 PIPE Transaction
On June 29, 2006, the Company entered into a securities
purchase agreement with a group of 17 investors (the PIPE
Investors) pursuant to which it issued to such purchasers
an aggregate of 2,553,571 shares of its common stock at a
price of $7.00 per share for total gross proceeds of $17,875,000
(the PIPE Transaction). Ten of the PIPE Investors,
who purchased an aggregate of 1,985,714 shares of common
stock in the PIPE Transaction, were holders of Series E
Convertible Preferred stock, including three members of the
Companys board of directors (who, together with members of
their families, purchased 1,100,000 shares of common stock
in the PIPE Transaction). Proceeds from the transaction were
used to repay the Companys outstanding convertible debt
and to fund the cash portion of the consideration of the Parke
P.A.N.D.A. Corporation and the Kapadia Consulting, Inc.
acquisitions, with the balance used for general corporate
purposes.
A provision of the June 2006 PIPE Transaction required the
Company to file and have declared effective by November 3,
2006, a registration statement registering the shares issued as
part of the PIPE Transaction. To the extent that it failed to
have the registration statement declared effective by this date,
the Company was required to pay penalties to the PIPE investors
at the rate of 1% per month of the purchase price paid by the
investors. Largely as a result of the questions regarding the
need to amend its Certificate of Incorporation to effect the
2006 reverse split of its stock, the Company was not able to
have the registration statement declared effective until
February 14, 2007. All of the investors in the PIPE
Transaction agreed to accept shares of the Companys common
stock as payment of this registration penalty. As of
December 31, 2006 the Company had accrued $345,583 in
penalties related to its failure to register these shares. The
accrued penalties, along with $268,125 of penalties for the
period from January 1, 2007 through February 14, 2007
(when the registration was declared effective), were satisfied
through the issuance of 87,673 shares of common stock in
January and February 2007.
Note 21
The Series E Conversion
In connection with the June 2006 PIPE Transaction, the holders
of the Series E Preferred agreed to convert all of their
shares of Series E Preferred into common stock, and agreed
that, upon the conversion, all agreements related to the
Preferred Stock would be terminated. As a result of the
conversion, all special approval rights related to the Preferred
Stock, including the right to a liquidation preference, were
terminated. All of the shares of Series E Convertible
Preferred which were converted to common stock have been
cancelled.
Prior to the June 2006 PIPE Transaction, the Series E
Preferred stock was convertible into the Companys common
stock at $105.00 per share. However, the Series E Preferred
contained anti-dilution provisions which required automatic
reduction of the conversion price of the Series E Preferred
to the price of a new issuance if the Company issued stock or
securities convertible into common stock at a price below the
Series E Preferred conversion price then in effect. Because
the Company issued common stock in the June 2006 PIPE
Transaction at $7.00 per share, the Series E Preferred
conversion price was automatically reduced to $7.00 per share.
Prior to this adjustment the holders of the Series E
Convertible Preferred stock would have been entitled to
224,861 shares of common stock on conversion, whereas as a
result of this adjustment on conversion they actually received
3,092,621 shares of common stock. The market value of the
additional 2,867,760 shares issuable upon conversion of the
Series E was recorded as a non-cash deemed dividend in the
amount of $23,085,467 on June 29, 2006.
F-28
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Note 22
Equity Transactions
2005
Transactions
a) During 2005, two holders of the Companys
Series E Convertible Preferred Stock converted
2,167 shares of Series E Convertible Preferred Stock
into 2,064 shares of common stock.
b) During 2005, the Company issued the following warrants:
|
|
|
|
|
On April 28, 2005, Laurus Master Fund, Ltd. received a
warrant to purchase 3,810 shares of common stock in
exchange for its consent to the Company entering into the PIPE
Transaction described under c) below and acquiring MPG, as
well as waiving its right to adjust the conversion price on the
Companys convertible term note and convertible revolving
note. The warrant has an exercise price of $105.00 per share and
a term of five years. The warrant was valued at $160,000 using a
modified Black-Scholes option pricing model utilizing the
following assumptions: risk free rate of 2.941%; expected
volatility of 43.7%; expected dividend of $0; and expected life
of 5 years. The value of the warrant was charged to
interest expense during 2005.
|
|
|
|
Various parties received warrants to purchase 4,191 shares
of the Companys common stock with exercise prices between
$105.00 and $108.15 per share and terms of three to ten years.
The warrants were valued collectively at $159,800 using a
modified Black-Scholes option pricing model utilizing the
following assumptions (depending on the warrant being valued):
risk free rate of 2.366% to 3.029%; expected volatility of 40.7%
to 46.5%; an expected dividend of $0; and an expected life of 3
to 10 years. The values of the warrants were charged to
operations during the 2005.
|
c) On April 28, 2005 the Company issued to five
(5) institutional investors, for an aggregate gross
purchase price of $5,625,000, 59,524 shares of its common
stock and 42 month warrants to purchase 29,762 additional
shares of common stock at $110.25 per share. Net proceeds from
the transaction were approximately $5,413,000, of which
approximately $1,644,000 was used to fund the acquisition of
Maximum Performance Group, Inc. The balance of the proceeds were
used to pay transaction costs and for general corporate purposes.
Delano Group Securities LLC and Mr. David Valentine acted
as advisors on the transaction. The Company paid Delano Group
Securities LLC $16,250 and 476 shares of common stock and
Mr. Valentine 476 shares of common stock for their
services. Mr. Asplund and Mr. Valentine both were
serving as directors of Lime Energy at that time. Subsequently,
on January 23, 2006, Mr. Asplund became the
Companys CEO.
d) On May 3, 2005 the Company issued
23,735 shares of common stock in connection with the
acquisition of Maximum Performance Group, Inc. Please refer to
Note 4 for additional information regarding this
transaction.
Delano Group Securities LLC acted as an advisor on the
acquisition of MPG and was paid $82,176 and 1,195 shares of
common stock for its services. These shares were valued at
$105.00 per share, which was the closing market price of the
Companys common stock on April 28, 2005. Delano Group
Securities LLC is owned by Mr. David Asplund, one of Lime
Energys directors and effective January 23, 2006, its
CEO.
e) On November 22, 2005 the Company entered into a
securities purchase agreement with Laurus Master Fund, Ltd.
whereby the Company issued to Laurus a $5 million secured
convertible term note and warrants to purchase
19,048 shares of its common stock at $121.80 per share
anytime prior to November 22, 2012. The warrants were
valued at $920,000 using a modified Black-Scholes option pricing
model utilizing the following assumptions: risk free rate of
4.034%; expected volatility of 67.4%; expected dividend of $0;
and expected life of 7 years. The value of the warrants was
recorded as a discount to the term loan and was to be amortized
over the term of the underlying debt utilizing the effective
interest method.
This term loan was retired through a cash payment on
June 29, 2006. No portion of the term loan was converted to
common stock.
F-29
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
f) During the year ended December 31, 2005, the
Companys Board of Directors declared dividends payable on
its Series E Convertible Preferred Stock of $1,366,900. The
dividends were paid with 13,699 additional shares of
Series E Convertible Preferred Stock.
2006
Transactions
g) In January 2006 the Company issued stock options at the
then current market price of $65.10 per share, which was less
than the $96.60 exercise price on a warrant held by one of its
former Series E Preferred stock holders. Adjusting the
exercise price of this warrant resulted in a non-cash deemed
dividend of $266,390.
h) During the first three months of 2006, two holders of
the Companys Series E Convertible Preferred Stock
converted a total of 7,130 shares of Series E
Convertible Preferred Stock into 6,790 shares of common
stock.
i) Effective March 31, 2006, the Company received
2,027 shares of its common stock as part of the sale of its
Great Lakes Controlled Energy Corporation subsidiary to
Messrs. Eugene Borucki and Denis Enberg. These shares have
been returned to the status of authorized, unissued shares of
common stock.
j) A number of the Companys common stock warrants
contain anti-dilution provisions that automatically adjust the
exercise price on the warrants to the issuance price of any
security convertible into the Companys common stock if the
price of the newly issued security is less than the exercise
price on the holders warrant. Prior to the PIPE
Transaction described in i) above, the exercise price on
these warrants ranged from $94.50 per share to $105.00 per
share. The issuance of common stock in the PIPE Transaction
caused the exercise price on these warrants to automatically be
reduced to $7.00 per share. Utilizing a modified Black-Scholes
option pricing model, the Company determined that the increase
in value of these warrants that resulted from this adjustment
was $297,868, which the Company recorded as a non-cash deemed
dividend on June 29, 2006. The Company used the following
assumptions when determining the change in value of these
warrants: risk free rate of 5.036%; expected volatility of
between 97.8% and 154.7; expected dividend of $0; and expected
lives of between 0.4 years and 2.7 years.
k) Immediately following completion of the PIPE Transaction
described in Note 20 above, and prepayment of the Laurus
term loans, Laurus elected to convert the entire outstanding
balance on its revolving line of credit, along with accrued
interest thereon, into 135,838 shares of the Companys
common stock. In addition, in consideration of the issuance of
56,085 shares of common stock, Laurus agreed to
(i) waive the payment of liquidated damages due as a result
of the Companys failure to register shares of common stock
into which the November 2005 $5 million term loan was
convertible, and (ii) terminate the requirement that the
Company pay it a portion of the cash flows generated by VNPP
projects for a period of 5 years following the repayment of
the November 2005 $5 million convertible term loan.
l) On June 30, 2006, the Company issued
714,286 shares to the Parke Family Trust as part of the
consideration in the acquisition of Parke P.A.N.D.A.
Corporation. Please refer to Note 4 for additional
information regarding this transaction.
m) During the first six months of 2006, the Companys
Board of Directors declared dividends payable on the
Companys Series E Convertible Preferred Stock of
$698,000. The dividends were paid with 6,980 additional shares
of Series E Convertible Preferred Stock.
n) On July 25, 2006, the Company issued a three year
warrant to purchase 8,571 shares of its common stock at
$7.00 per share to Bristol Capital, Ltd. This warrant was valued
at $25,200 using a modified Black-Scholes option pricing model
utilizing the following assumptions: risk free rate of 5.108%;
expected volatility of 91.4%; expected dividend of $0; and
expected life of 3 years. The value of this warrant was
charged to operations during the period.
o) On September 26, 2006, the Company issued
71,429 shares of its common stock to Pradeep and
Susan Kapadia as part of the consideration in the
acquisition of Kapadia Consulting, Inc. Please refer to
Note 4 for additional information regarding this
transaction.
F-30
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
2007
Transactions
p) In January 2007, pursuant to the Directors Option
Plan the Company granted options to certain outside directors
with an exercise price of $6.30 per share, which was the market
price on the date of issuance. Warrants held by 12 investors,
including Messrs. Asplund and Kiphart, contained
anti-dilution provisions that automatically adjust the exercise
price on the warrants to the issuance price of any security
convertible into the Companys common stock if the price of
the newly issued security is less than the exercise price on the
holders warrant. Prior to granting of the director
options, the exercise price on these warrants was $7.00 per
share. The grant of the director options caused the exercise
price on these warrants to automatically be reduced to $6.30 per
share. Utilizing a modified Black-Scholes option pricing model,
the Company determined that the increase in value of these
warrants that resulted from this adjustment was $19,204, which
the Company recorded as an expense in January 2007. The Company
used the following assumptions when determining the change in
value of these warrants: risk free rate of 5.026%; expected
volatility of between 73.5% and 127.7; expected dividend of $0;
and expected lives of between 0.5 years and 1.7 years.
q) During January 2007, the Company issued consultants
warrants with terms of two to three years to purchase
38,571 shares of its common stock at prices of $7.00 to
$7.56 per share as partial consideration for services provided
the Company. These warrants were valued at $162,000 using a
modified Black-Scholes option pricing model utilizing the
following assumptions: risk free rate of 5.129%; expected
volatility of 88.9%; expected dividend of $0; and expected life
of two to three years. The value of the warrants was charged to
operations during 2007.
r) A provision of the June 2006 PIPE transaction required
the Company to file and have declared effective by no later than
November 3, 2006, a registration statement registering the
shares issued as part of the transaction. To the extent that it
failed to have the registration statement declared effective by
this date, it was required to pay penalties to the PIPE
investors at the rate of 1% per month of the purchase price paid
by the investors. Largely as a result of the questions regarding
the need to amend its Certificate of Incorporation to effect the
2006 reverse split of its stock, the Company was not able to
have the registration statement declared effective until
February 14, 2007. All of the investors in the PIPE
transaction agreed to accept shares of the Companys common
stock as payment of this registration penalty. As of
December 31, 2006, the Company had accrued $345,583 in
penalties related to its failure to register these shares. The
accrued penalties, along with $268,125 of penalties for the
period from January 1, 2007 through February 14, 2007,
were satisfied through the issuance of 87,673 shares of
common stock in January and February 2007.
s) On February 23, 2007, the Company commenced a
rights offering to stockholders in which it distributed to each
holder of record as of February 23, 2007 (other than the
former Series E Preferred stockholders and
Daniel Parke, who waived their rights to participate),
non-transferable subscription rights to purchase shares of the
Companys common stock at $7.00 per share. Stockholders
that participated in the rights offering were also able to
subscribe for any shares that were not purchased by other
stockholders pursuant to their subscription rights. The rights
offering closed on March 30, 2007 and raised $2,796,700
(net of issuance costs of $202,932) through the issuance of
428,519 shares of common stock to 260 of the Companys
existing stockholders. The Company received the proceeds from
the offering and issued the common stock to the participants
during the first week of April 2007.
t) In connection with the placement of the subordinated
convertible term notes during the second quarter of 2007 the
Company issued four-year warrants to eight investors, including
Richard Kiphart, the Companys chairman and largest
individual stockholder, to purchase 206,043 shares of its
common stock at $7.28 per share. These warrants were valued at
$1,136,537 using a modified-Black Scholes option pricing model
utilizing the following assumptions: risk free rate of 4.846%;
expected volatility of 93.3%; expected dividend of $0; and
expected life of four years. The value of the warrants was
recorded as a discount to the subordinated convertible term
notes and will be amortized over the life of the notes using the
effective interest method.
F-31
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
u) As part of the MPG acquisition, 23,735 shares of
common stock were deposited in escrow for the benefit of the
selling stockholders of MPG to be released over the two-year
period following the April 30, 2005 purchase of MPG if it
achieved certain revenue targets during the period. During May
2007 the Company issued 2,818 shares to the former MPG
stockholders which it determined it owed them pursuant to the
MPG merger agreement. These shares were valued at $8.89 per
share, the market value on the date of their release, and
recorded as an increase in the goodwill associated with the MPG
acquisition. The remaining 20,917 shares that were in
escrow were returned to the Company and retired and became
authorized but un-issued shares.
v) Delano Group Securities LLC acted as an advisor on the
acquisition of MPG in 2005. Part of Delanos compensation
for its services was tied to the purchase price paid for MPG.
Mr. David Asplund owned and operated Delano prior to
joining Lime Energy as its CEO in January 2006. Since the
release of the escrow shares was considered a payment of
additional consideration to the former stockholders of MPG, the
Company issued Mr. Asplund 141 shares of its common
stock in May 2007 in satisfaction of the commission owed Delano.
These shares were valued at $1,252, based on the market value on
the date of their issuance, and recorded as an increase in the
goodwill associated with the MPG acquisition.
w) On June 6, 2007, retroactive to May 31, 2007,
the Company acquired the assets and assumed certain liabilities
of George Bradley Boyett dba Texas Energy Products. The
purchase consideration consisted of 28,571 shares of Lime
Energy common stock and cash of $312,787. For accounting
purposes the stock was valued at $7.49 per share, the average
closing price of the stock for the 20 trading days immediately
prior to the closing. Please refer to Note 4 for additional
information regarding this transaction.
x) On August 6, 2007, retroactive to July 31,
2007, the Company acquired the assets and assumed certain
liabilities of Preferred Lighting, Inc. for 15,069 shares
of Lime Energy common stock and cash of $409,953 (including
$109,953 paid in 2008 pursuant to an earn-out based on 2007
earnings). The company also issued five year warrants to the
former owners of Preferred Lighting to purchase
21,429 shares of the Companys common stock at $13.23
per share. These warrants were valued at $184,500 using a
modified-Black Scholes option pricing model utilizing the
following assumptions: risk free rate of 4.909%; expected
volatility of 75.0%; expected dividend of $0; and expected life
of four years. The value of the warrants were considered part of
the purchase consideration. Please refer to Note 4 for
additional information regarding this transaction.
y) During 2007, the Company issued 7,088 shares of its
common stock to the holders of its subordinated convertible term
notes in satisfaction of 50% of the interest owed on the note.
z) During 2007 certain employees and a former director
exercised options to purchase 33,005 shares of the
Companys common stock as exercise prices ranging from
$6.30 to $7.14 per share.
aa) During 2007 six investors exercised their warrants to
purchase 5,011 shares of the Companys common stock at
$6.30 per share. One of these investors elected to exercise its
warrant on a cashless basis, surrendering 569 shares it
would have otherwise be entitled to receive on exercise to cover
the exercise price.
F-32
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
bb) The Company had outstanding warrants to purchase
417,907 and 157,443 shares of its common stock as of
December 31, 2007 and 2006, respectively, at an exercise
price of between $6.30 per share and $688.80 per share. These
warrants can be exercised at any time prior to their expiration
dates which range between January 2008 and May 2015. The
following table summarizes information about warrants
outstanding as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Outstanding
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
Number
|
|
|
Average
|
|
|
Average
|
|
|
|
Outstanding at
|
|
|
Remaining
|
|
|
Exercise
|
|
Exercise Price
|
|
December 31, 2007
|
|
|
Contractual Life
|
|
|
Price
|
|
|
$ 6.30 - $ 7.00
|
|
|
106,579
|
|
|
|
1.0 years
|
|
|
$
|
6.58
|
|
$ 7.01 - $ 10.00
|
|
|
227,473
|
|
|
|
4.3 years
|
|
|
|
7.31
|
|
$ 10.01 - $ 15.00
|
|
|
21,429
|
|
|
|
4.6 years
|
|
|
|
13.23
|
|
$ 15.01 - $104.99
|
|
|
|
|
|
|
|
|
|
|
|
|
$105.00 - $688.80
|
|
|
62,426
|
|
|
|
2.1 years
|
|
|
|
127.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
417,907
|
|
|
|
2.6 years
|
|
|
$
|
25.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 23
Dividends
The dividend expense recognized during the years ended
December 31, 2007, 2006 and 2005 is comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Accrual of Series E Preferred dividend
|
|
|
|
|
|
|
698,000
|
|
|
|
1,366,900
|
|
Deemed dividend associated with change in conversion price of
the Series E Convertible Preferred Stock
|
|
|
|
|
|
|
23,085,467
|
|
|
|
|
|
Deemed dividend associated with change in the exercise price of
warrants to purchase shares of common stock
|
|
|
|
|
|
|
564,258
|
|
|
|
484,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
24,347,725
|
|
|
$
|
1,851,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 24
Reverse Splits
On June 15, 2006, the Company effected a 1 for 15 reverse
split of its common stock. A second reverse split of the
Companys common stock was effected on January 25,
2007, this one on a 1 for 7 basis. All share amounts stated
herein have been retroactively restated to reflect these reverse
splits.
Note 25
Stock Options
On August 30, 2001, the Companys shareholders
approved the adoption of the 2001 Stock Incentive Plan (the
Plan), providing that up to 7,619 shares of the
Companys common stock could be delivered under the Plan to
certain employees of the Company or any of its subsidiaries and
to consultants and directors who are not employees. In addition,
the Plan originally provided for an additional number of shares
of the Companys common stock to be reserved for issuance
under the plan on January 1st of each succeeding year,
beginning January 1, 2002, in an amount equal to the lesser
of (i) 5% of the number of outstanding shares of Common
Stock, or (ii) 4,762 shares. At the annual meeting
held on June 7, 2006, the Companys stockholders
approved an amendment to the Plan which increased the number of
shares reserved for issuance under the plan by
57,143 shares and increased the additional shares which
would become automatically available under the plan each
January 1st to
the lesser of (i) 5% of the number of outstanding shares of
Common Stock, or (ii) 19,048 shares. The awards
granted under the Plan may be incentive stock options or
non-qualified stock options. The exercise price for any
incentive stock option (ISO) may not be less than
100% of the fair market value of the stock on the date the
option is granted, except that with
F-33
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
respect to a participant who owns more than 10% of the common
stock the exercise price must be not less than 110% of fair
market value. The exercise price of any non-qualified option
shall be in the sole discretion of the Compensation Committee or
the Board. To qualify as an ISO the aggregate fair market value
of the shares (determined on the grant date) under options
granted to any participant may not exceed $100,000 in the first
year that they can be exercised. There is no comparable
limitation with respect to non-qualified stock options. The term
of all options granted under the Plan will be determined by the
Compensation Committee or the Board in their sole discretion,
provided, however, that the term of each ISO shall not exceed
10 years from the date of grant thereof.
In addition to the ISOs and non-qualified options, the Plan
permits the Compensation Committee, consistent with the purposes
of the Plan, to grant stock appreciation rights
and/or
shares of Common Stock to non-employee directors and such
employees (including officers and directors who are employees)
of, or consultants to, the Company or any of its Subsidiaries,
as the Committee may determine, in its sole discretion. Under
applicable tax laws, however, ISOs may only be granted to
employees.
The Plan is administered by the Board, which is authorized to
interpret the Plan, to prescribe, amend and rescind rules and
regulations relating to the Plan and to determine the
individuals to whom, and the time, terms and conditions under
which, options and awards are granted. The Board may also amend,
suspend or terminate the Plan in any respect at any time.
However, no amendment may (i) adversely affect the rights
of a participant under an award theretofore granted without the
consent of such participant, (ii) increase the number of
shares reserved under the Plan, (iii) modify the
requirements for participation in the Plan, or (iv) modify
the Plan in any way that would require stockholder approval
under the rules and regulations under the Exchange Act or the
rules of any stock exchange or market on which the Common Stock
is listed (unless such stockholder approval is obtained).
As of December 31, 2007, there were approximately
107 employees of the Company eligible to participate in the
Plan, and 107,620 shares of common stock reserved under the
Plan.
Effective April 1, 2000, the Company adopted a stock option
plan for all independent directors, which is separate and
distinct from the 2001 Stock Incentive Plan described above. The
plan was amended on July 11, 2006 to provide that eligible
directors receive an initial option grant upon being appointed
to the Companys Board of Directors to purchase
14,286 shares of its common stock, and a grant of options
to purchase an additional 7,143 shares on the first day of
January beginning on the second January following the date the
Director became an eligible director. These options have an
exercise price equal to the closing price of the Companys
common stock on the grant date and a term of ten years. The
initial options vest on the first day of January following the
initial grant date or six months following the initial grant
date, whichever is later, if the individual is still a director
on the vesting date. All future grants vest in two equal
amounts, one amount on the grant date and the balance on the
anniversary of the grant date, if the individual is still a
member of the Board of Directors on such anniversary date.
During 2005, certain directors, officers and key employees of
the Company were granted options to acquire 9,976 shares of
common stock at exercise prices ranging from $105.00 to $130.20
per share. These options vest over periods through October 2007.
During 2006, certain directors, officers and key employees of
the Company were granted options to acquire
1,446,903 shares of common stock at exercise prices ranging
from $6.72 to $105.00 per share. These options vest over periods
through December 2008.
During 2007, certain directors, officers and key employees of
the Company were granted options to acquire 701,723 shares
of common stock at exercise prices ranging from $6.30 to $13.30
per share. These options vest over periods through December 2010.
F-34
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table summarizes the options granted, exercised
and outstanding as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Exercise
|
|
|
Average
|
|
|
|
|
|
|
Price per
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Share
|
|
|
Price
|
|
|
Outstanding at December 31, 2004
|
|
|
105,876
|
|
|
|
$ 88.20 - $1,363.95
|
|
|
$
|
343.35
|
|
Granted
|
|
|
9,976
|
|
|
|
$105.00 - $ 130.20
|
|
|
$
|
109.20
|
|
Forfeited
|
|
|
(1,566
|
)
|
|
|
$105.00 - $ 840.00
|
|
|
$
|
163.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2005
|
|
|
114,286
|
|
|
|
$ 88.20 - $1,363.95
|
|
|
$
|
325.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,446,903
|
|
|
|
$ 6.72 - $ 105.00
|
|
|
$
|
7.84
|
|
Forfeited
|
|
|
(31,626
|
)
|
|
|
$ 7.14 - $ 735.00
|
|
|
$
|
137.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006
|
|
|
1,529,563
|
|
|
|
$ 6.72 - $1,363.95
|
|
|
$
|
33.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
701,723
|
|
|
|
$ 6.30 - $ 13.30
|
|
|
$
|
10.58
|
|
Exercised
|
|
|
(35,086
|
)
|
|
|
$ 6.30 - $ 7.14
|
|
|
$
|
7.05
|
|
Forfeited
|
|
|
(25,852
|
)
|
|
|
$ 6.30 - $ 247.80
|
|
|
$
|
31.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
2,170,348
|
|
|
|
$ 6.30 - $1,363.95
|
|
|
$
|
23.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2007
|
|
|
1,095,512
|
|
|
|
$ 6.30 - $1,363.95
|
|
|
$
|
36.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2006
|
|
|
663,636
|
|
|
|
$ 6.72 - $1,363.95
|
|
|
$
|
7.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2005
|
|
|
103,360
|
|
|
|
$ 88.20 - $1,363.95
|
|
|
$
|
338.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The intrinsic value of options exercised during 2007 was
$193,000.
The weighted-average, grant-date fair value of stock options
granted to employees during the year, and the weighted-average
significant assumptions used to determine those fair values,
using a modified Black-Scholes option pricing model for stock
options under Statement of Financial Accounting Standards
No. 123, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Weighted average fair value per options granted
|
|
$
|
8.12
|
|
|
$
|
7.35
|
|
|
$
|
4.76
|
|
Significant assumptions (weighted average):
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate at grant date
|
|
|
4.06
|
%
|
|
|
5.02
|
%
|
|
|
2.27
|
%
|
Expected stock price volatility
|
|
|
88
|
%
|
|
|
90
|
%
|
|
|
65
|
%
|
Expected dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected option life (years)
|
|
|
6.1
|
|
|
|
5.6
|
|
|
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The risk-free interest rate is based on the U.S. Treasury
Bill rates at the time of grant. The dividend reflects the fact
that the Company has never paid a dividend on its common stock
and does not expect to in the foreseeable future. The Company
estimated the volatility of its common stock at the date of
grant based on the historical volatility of its stock. The
expected term of the options is based on the simplified method
as described in the Staff Accounting Bulletin. The Company
assumes a forfeiture rate of approximate 1% based on historical
experience in the calculation of share based compensation.
F-35
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The Company recognized $3,726,731, $4,828,955 and $0 of share
based compensation expense related to stock options during 2007,
2006 and 2005, respectively. The following table summarizes the
expense for 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Cost of
|
|
|
|
|
|
|
|
|
Cost of
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
SG&A
|
|
|
Total
|
|
|
Sales
|
|
|
SG&A
|
|
|
Total
|
|
|
Energy services
|
|
$
|
129,716
|
|
|
$
|
591,560
|
|
|
$
|
721,276
|
|
|
$
|
217,271
|
|
|
$
|
623,277
|
|
|
$
|
840,548
|
|
Energy technology
|
|
|
14,949
|
|
|
|
529,112
|
|
|
|
544,061
|
|
|
|
79,663
|
|
|
|
817,287
|
|
|
|
896,950
|
|
Corporate overhead
|
|
|
|
|
|
|
2,461,394
|
|
|
|
2,461,394
|
|
|
|
|
|
|
|
3,079,122
|
|
|
|
3,079,122
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
144,665
|
|
|
$
|
3,582,066
|
|
|
$
|
3,726,731
|
|
|
$
|
296,934
|
|
|
$
|
4,519,686
|
|
|
$
|
4,828,955
|
|
The Company recognizes compensation expense for stock options on
a straight-line basis over the requisite service period, which
is generally equal to the vesting period of the option. The
subject stock options expire ten years after the date of grant.
The following table summarizes information about stock options
outstanding at December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Options Exercisable
|
|
|
|
Number
|
|
|
Average
|
|
|
Weighted
|
|
|
Number
|
|
|
Weighted
|
|
|
|
Outstanding at
|
|
|
Remaining
|
|
|
Average
|
|
|
Exercisable at
|
|
|
Average
|
|
|
|
December 31,
|
|
|
Contractual
|
|
|
Exercise
|
|
|
December 31,
|
|
|
Exercise
|
|
Exercise Price
|
|
2007
|
|
|
Life
|
|
|
Price
|
|
|
2007
|
|
|
Price
|
|
|
$ 6.30 - $ 7.00
|
|
|
548,571
|
|
|
|
8.6 years
|
|
|
$
|
6.74
|
|
|
|
256,285
|
|
|
$
|
6.74
|
|
$ 7.01 - $ 8.50
|
|
|
907,053
|
|
|
|
7.6 years
|
|
|
|
7.19
|
|
|
|
728,243
|
|
|
|
7.16
|
|
$ 8.51 - $ 11.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 11.00 - $ 12.00
|
|
|
599,536
|
|
|
|
9.8 years
|
|
|
|
11.15
|
|
|
|
1,429
|
|
|
|
11.20
|
|
$ 12.01 - $ 13.50
|
|
|
3,570
|
|
|
|
9.5 years
|
|
|
|
12.88
|
|
|
|
|
|
|
|
|
|
$ 13.51 - 100.00
|
|
|
14,286
|
|
|
|
8.1 years
|
|
|
|
65.10
|
|
|
|
14,286
|
|
|
|
65.10
|
|
$100.01 - $1,363.95
|
|
|
97,332
|
|
|
|
2.1 years
|
|
|
|
336.00
|
|
|
|
95,269
|
|
|
|
341.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,170,348
|
|
|
|
8.2 years
|
|
|
$
|
23.31
|
|
|
|
1,095,512
|
|
|
$
|
36.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of the outstanding options (the
difference between the closing stock price on the last trading
day of 2007 of $9.45 per share and the exercise price,
multiplied by the number of in-the-money options) that would
have been received by the option holders had all option holders
exercised their options on December 31, 2007 was
$3,536,508. The aggregate intrinsic value of the exercisable
options as of December 31, 2007 was $2,360,851. These
amount will change based on changes in the fair market value of
the Companys common stock.
As of December 31, 2007, $5,400,499 of total unrecognized
compensation cost related to outstanding stock options is
expected to be recognized over a weighted-average period of
1.84 years, as follows:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2008
|
|
$
|
3,600,956
|
|
2009
|
|
|
1,280,652
|
|
2010
|
|
|
518,891
|
|
|
|
|
|
|
Total
|
|
$
|
5,400,499
|
|
|
|
|
|
|
F-36
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
A summary of the nonvested options for the year ended
December 31, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Grant Date
|
|
|
|
Options
|
|
|
Fair Value
|
|
|
Nonvested at December 31, 2006
|
|
|
865,950
|
|
|
$
|
8.86
|
|
Granted
|
|
|
701,673
|
|
|
|
8.12
|
|
Vested
|
|
|
(473,981
|
)
|
|
|
9.03
|
|
Forfeited
|
|
|
(18,806
|
)
|
|
|
7.61
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2007
|
|
|
1,074,836
|
|
|
$
|
8.30
|
|
|
|
|
|
|
|
|
|
|
Note 26
Related Parties
As is more fully described in Note 12, during the second
quarter of 2007, eight investors, including
Richard Kiphart, the Companys chairman and largest
individual stockholder (collectively the Investors),
and the Company entered into a loan agreement under which the
Investors lent the Company $5 million in the form of
subordinated convertible term notes.
On three occasions during 2006 and 2007, the Company retained
Corporate Resource Development, a company owned by William
Carey, one of the Companys directors, to provide sales and
marketing consulting services and training. It paid CRD a total
of $52,500 for its services in each of 2007 and 2006.
In January 2007, the Company also entered into an agreement with
Mr. Carey to provide it with sales and marketing leads and
introductions. In exchange for these services the Company agreed
to pay Mr. Carey a commission of 1.5% on any sale that
closed as a result of his work and granted him a warrant to
purchase 21,429 shares of its stock at $7.56 per share and
a term of three years. As of December 31, 2007, no
commission had been paid pursuant to this agreement.
On June 29, 2006, the Company entered into the PIPE
Transaction and Series E Conversion (as described in
Notes 20 and 21) with 18 persons and entities,
including Messrs. Asplund, Kiphart and Valentine, who are
all directors of the Company, for an aggregate purchase price of
$17,875,000 for 2,553,571 shares of the Companys
common stock.
A breakdown of the shares issued in these transactions to
Messrs. Asplund, Kiphart and Valentine is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
Shares
|
|
|
Shares
|
|
|
|
|
|
|
Issued Upon
|
|
|
Issued
|
|
|
Aggregate
|
|
|
|
Conversion of
|
|
|
Pursuant
|
|
|
Price Paid for
|
|
|
|
Series E
|
|
|
to PIPE
|
|
|
PIPE Shares
|
|
|
David R. Asplund
|
|
|
50,600
|
|
|
|
214,286
|
|
|
$
|
1,500,000
|
|
Richard P. Kiphart
|
|
|
1,271,915
|
|
|
|
814,286
|
|
|
|
5,700,000
|
|
David Valentine
|
|
|
20,814
|
|
|
|
28,571
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,343,329
|
|
|
|
1,057,143
|
|
|
$
|
7,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During January 2006, the Company entered into a consulting
agreement with Parke P.A.N.D.A. Corporation to provide sales and
marketing consulting services. Parke P.A.N.D.A. was a company
which at the time was beneficially owned by Daniel Parke, one of
the Companys directors. Pursuant to the consulting
agreement the Company agreed to pay Parke P.A.N.D.A. $10,000 per
month and to reimburse it for any expenses incurred as a result
of its work. The Company paid Parke P.A.N.D.A. a total of
$61,155 during the six months ended June 30, 2006. This
agreement was terminated in May 2006.
F-37
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
On June 29, 2006, the Company acquired Parke P.A.N.D.A.
Corporation, a company owned by The Parke Family Trust, which is
controlled and beneficially owned by Daniel Parke, one of the
Companys directors, and his spouse. Please see Note 4
for additional information regarding this transaction.
As part of the acquisition of Parke P.A.N.D.A. Corporation, the
Company assumed Parke P.A.N.D.A.s existing office lease
for space in a building in Glendora California owned by a
company controlled by Daniel Parke. The Company believes that
the terms of the lease are fair as they are comparable to the
terms of leases with other third party tenants located in the
building. See Note 17 for additional information regarding
this lease.
Certain other related party transactions are disclosed in
Notes 12, 17 and 29.
The Company does not have a written policy concerning
transactions between the Company or a subsidiary of the Company
and any director or executive officer, nominee for director, 5%
stockholder or member of the immediate family of any such
person. However, the Companys practice is that such
transactions shall be reviewed by the Companys Board of
Directors and found to be fair to the Company prior to the
Company (or a subsidiary) entering into any such transaction,
except for (i) executive officers participation in
employee benefits which are available to all employees
generally; (ii) transactions involving routine goods or
services which are purchased or sold by the Company (or a
subsidiary) on the same terms as are generally available in
arms length transactions with unrelated parties (however,
such transactions are still subject to approval by an authorized
representative of the Company (or a subsidiary) in accordance
with internal policies and procedures applicable to such
transactions with unrelated third parties); and
(iii) compensation decisions with respect to executive
officers other than the CEO, which are made by the Compensation
Committee pursuant to recommendations of the CEO.
Note 27
Business Segment Information
The Company is organized and manages its business in three
distinct segments: the Energy Technology segment, the Energy
Services segment and the Financial Services segment. In
classifying its operational entities into a particular segment,
the Company segregated its businesses with similar economic
characteristics, products and services, production processes,
customers, and methods of distribution into distinct operating
groups.
The Energy Technology segment designs, manufactures and markets
energy saving technologies, primarily to commercial and
industrial customers. The principal products produced and
marketed by this segment are the eMAC line of HVAC and lighting
controllers and the EnergySaver line of lighting controllers,
which the Company discontinued the active marketing of at the
end of 2006. Operations of Maximum Performance Group, Inc. and
Lime Energy Co. (which previously operated the EnergySaver
business) are included in this segment. Lime Energy is
headquartered, and most of its operations are located, in Elk
Grove Village, Illinois. Maximum Performance Group is
headquartered in San Diego, California and has a sales
office in New York City and Ellington, Connecticut.
The Energy Services segment includes the operations of Parke
Industries, LLC, Kapadia Energy Services, Inc., Lime Midwest,
Inc., Texas Energy Products, Inc. and Preferred Lighting, Inc.
Parke, which the Company acquired effective June 30, 2006,
Texas Energy Products, Inc., which was acquired effective
May 31, 2007, and Preferred Lighting, which was acquired
effective July 31, 2007, and Lime Midwest, a subsidiary
created in January 2007, design, engineer and install energy
efficient lighting upgrades for commercial and industrial users.
Kapadia, which the Company acquired effective September 27,
2006, provides energy engineering services to assist customers
in improving their energy efficiency and to better manage their
energy costs. Kapadia also designs, engineers and manages the
installation of energy efficient lighting upgrades for
commercial and industrial users, but unlike Parke, contracts the
installation to third party electrical contractors. Parke is
headquartered in Glendora, California and has offices in
Danville and Carmel, California and Salt Lake City, Utah.
Kapadia is headquartered in Ventura, California and has an
office in Peekskill, New York. Texas Energy is headquartered in
Austin, Texas and has an office in Dallas, Texas. Preferred
Lighting is located in Seattle, Washington. Lime Midwest in
located in Elk Grove Village, Illinois.
F-38
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
In June 2007, the Company created a new subsidiary, Lime Finance
Inc., to provide liquidity for extended receivables created by
Limes other subsidiaries. Lime Finance has no employees
and is headquartered in Elk Grove Village, Illinois.
Prior to March 31, 2006 the Company also operated a
Building Control and Automation segment, which was comprised of
its Great Lakes Controlled Energy subsidiary. This segment
provided integration of building and environmental control
systems for commercial and industrial customers. The Company
sold Great Lakes effective March 31, 2006; accordingly, the
operating results have been separately reported as discontinued
operations.
An analysis and reconciliation of the Companys business
segment information to the respective information in the
consolidated financial statements is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Services
|
|
$
|
16,182,172
|
|
|
$
|
3,302,014
|
|
|
$
|
|
|
Energy Technology
|
|
|
3,609,816
|
|
|
|
4,841,610
|
|
|
|
3,693,429
|
|
Financial Services
|
|
|
8,292
|
|
|
|
|
|
|
|
|
|
Intercompany sales
|
|
|
(319,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
19,481,130
|
|
|
|
8,143,624
|
|
|
|
3,693,429
|
|
Operating Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Services
|
|
|
(1,239,361
|
)
|
|
|
(1,175,253
|
)
|
|
|
|
|
Energy Technology
|
|
|
(8,234,325
|
)
|
|
|
(6,692,648
|
)
|
|
|
(4,578,753
|
)
|
Financial Services
|
|
|
8,292
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
(5,402,104
|
)
|
|
|
(5,479,000
|
)
|
|
|
(1,497,770
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(14,867,498
|
)
|
|
|
(13,346,901
|
)
|
|
|
(6,076,523
|
)
|
Interest Expense, net
|
|
|
(685,230
|
)
|
|
|
(3,079,188
|
)
|
|
|
(544,253
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(15,552,728
|
)
|
|
|
(16,426,089
|
)
|
|
|
(6,620,776
|
)
|
Depreciation and Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Services
|
|
|
1,559,850
|
|
|
|
641,870
|
|
|
|
9,598
|
|
Energy Technology
|
|
|
578,853
|
|
|
|
742,706
|
|
|
|
592,271
|
|
Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
Building Control and Automation
|
|
|
|
|
|
|
2,021
|
|
|
|
|
|
Corporate
|
|
|
61,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,200,444
|
|
|
|
1,386,597
|
|
|
|
601,869
|
|
Capital Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Services
|
|
|
261,943
|
|
|
|
12,096
|
|
|
|
|
|
Energy Technology
|
|
|
122,884
|
|
|
|
68,406
|
|
|
|
530,925
|
|
Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
Building Control and Automation
|
|
|
|
|
|
|
2,465
|
|
|
|
17,949
|
|
Corporate
|
|
|
129,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
514,295
|
|
|
|
82,967
|
|
|
|
548,874
|
|
Total Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Services
|
|
|
16,493,666
|
|
|
|
12,490,117
|
|
|
|
|
|
Energy Technology
|
|
|
3,166,073
|
|
|
|
7,486,535
|
|
|
|
10,760,824
|
|
Financial Services
|
|
|
351,297
|
|
|
|
|
|
|
|
|
|
Building Control and Automation
|
|
|
|
|
|
|
|
|
|
|
674,514
|
|
Corporate
|
|
|
5,932,796
|
|
|
|
5,420,213
|
|
|
|
5,663,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
25,943,832
|
|
|
$
|
25,396,865
|
|
|
$
|
17,098,974
|
|
F-39
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Note 28
Selected Quarterly Financial Data (unaudited)
The following represents the Companys unaudited quarterly
results for fiscal 2007 and fiscal 2006. These quarterly results
were prepared in accordance with U.S. generally accepted
accounting principles and reflect all adjustments (consisting
solely of normal recurring adjustments) which, in the opinion of
management, are necessary for a fair statement of the results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2007 Quarters Ended
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
Total
|
|
|
Revenue
|
|
$
|
2,528,547
|
|
|
|
4,102,693
|
|
|
|
5,461,090
|
|
|
|
7,388,800
|
|
|
$
|
19,481,130
|
|
Gross profit
|
|
|
372,067
|
|
|
|
1,157,969
|
|
|
|
1,434,435
|
|
|
|
1,434,259
|
|
|
|
4,398,730
|
|
Net loss
|
|
|
(3,310,939
|
)
|
|
|
(2,043,553
|
)
|
|
|
(2,565,425
|
)
|
|
|
(7,632,811
|
)
|
|
|
(15,552,728
|
)
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders
|
|
|
(3,310,939
|
)
|
|
|
(2,043,553
|
)
|
|
|
(2,565,425
|
)
|
|
|
(7,632,811
|
)
|
|
|
(15,552,728
|
)
|
Basic and Diluted Loss Per Common Share
|
|
|
(0.47
|
)
|
|
|
(0.27
|
)
|
|
|
(0.33
|
)
|
|
|
(0.99
|
)
|
|
|
(2.06
|
)
|
Weighted averages shares
|
|
|
7,172,382
|
|
|
|
7,632,656
|
|
|
|
7,664,534
|
|
|
|
7,691,220
|
|
|
|
7,541,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2006 Quarters Ended
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
Total
|
|
|
Revenue
|
|
$
|
1,146,345
|
|
|
$
|
1,334,818
|
|
|
$
|
2,130,158
|
|
|
$
|
3,532,303
|
|
|
$
|
8,143,624
|
|
Gross profit
|
|
|
237,943
|
|
|
|
361,337
|
|
|
|
537,545
|
|
|
|
75,505
|
|
|
|
1,212,330
|
|
Loss from continuing operations
|
|
|
(1,935,180
|
)
|
|
|
(4,659,818
|
)
|
|
|
(4,117,510
|
)
|
|
|
(5,713,581
|
)
|
|
|
(16,426,089
|
)
|
Loss from discontinued operations
|
|
|
(21,425
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,425
|
)
|
Net loss
|
|
|
(1,956,605
|
)
|
|
|
(4,659,818
|
)
|
|
|
(4,117,510
|
)
|
|
|
(5,713,581
|
)
|
|
|
(16,447,514
|
)
|
Preferred dividends
|
|
|
(615,290
|
)
|
|
|
(23,732,435
|
)
|
|
|
|
|
|
|
|
|
|
|
(24,347,725
|
)
|
Net loss available to common shareholders
|
|
|
(2,571,895
|
)
|
|
|
(28,392,253
|
)
|
|
|
(4,117,510
|
)
|
|
|
(5,713,581
|
)
|
|
|
(40,795,239
|
)
|
Basic and diluted loss per common share from continuing
operations
|
|
|
(0.74
|
)
|
|
|
(6.49
|
)
|
|
|
(0.08
|
)
|
|
|
(0.12
|
)
|
|
|
(1.52
|
)
|
Discontinued operations
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.00
|
)
|
Basic and Diluted Loss Per Common Share
|
|
|
(0.75
|
)
|
|
|
(6.49
|
)
|
|
|
(0.08
|
)
|
|
|
(0.12
|
)
|
|
|
(1.52
|
)
|
Weighted averages shares
|
|
|
3,410,455
|
|
|
|
4,373,236
|
|
|
|
49,308,350
|
|
|
|
48,786,611
|
|
|
|
26,908,608
|
|
Note 29
Subsequent Events
On March 12, 2008, the Company entered into a
$3 million revolving line of credit note with Advanced
Biotherapy, Inc. and Richard Kiphart, the Companys
chairman and largest individual investor. The note matures on
March 31, 2009 and bears interest at 17% per annum, with
12% payable in cash and the remaining 5% to be capitalized and
added to the principal balance on the note. The note also
requires the payment of an unused funds fee of 4% per annum on
the unused portion of the note. The Company may borrow any
amount, at any time during the term of the note as long as it is
not in default at the time of the advance, provided that the
total advances under the note, net of repayments, may not exceed
$3 million. If the Company terminates the note before its
scheduled maturity it will be required to pay a termination fee
based on a formula that is approximately equal to $411 for each
day remaining before the scheduled maturity.
F-40
LIME
ENERGY CO.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Events of default include:
i) failure to pay interest or unused funds fees within
10 days of written demand;
ii) failure to pay outstanding principal and accrued
interest thereon on the maturity date;
iii) failure to pay termination fees on the termination
date;
iv) the Company makes an assignment for the benefit of
creditors or admits in writing its inability to pay its debts
generally as they become due; or an order, judgment or decree is
entered adjudicating the Company bankrupt or insolvent; or any
order for relief with respect to the Company is entered under
the Federal Bankruptcy Code; or the Company petitions or applies
to any tribunal for the appointment of a custodian, trustee,
receiver or liquidator of the Company, or of any substantial
part of the assets of the Company, or commences any proceeding
relating to the Company under bankruptcy reorganization,
arrangement, insolvency, readjustment of debt, dissolution or
liquidation law of any jurisdiction; or any such petition or
application is filed, or any such proceeding is commenced,
against the Company and such petition, application or proceeding
is not dismissed within sixty (60) days; or
v) the Company sell substantially all of its assets.
Mr. Kiphart is the Chairman of the Board of Advanced
Biotherapy, Inc., and owns the majority of the common stock of
the Advanced Biotherapy. Mr. David Valentine, one of Lime
Energys directors, is also a director and stockholder of
Advanced Biotherapy.
F-41
LIME
ENERGY CO.
SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions/
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
(Recoveries)
|
|
|
Deductions
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning of
|
|
|
Charged to Costs
|
|
|
Amounts
|
|
|
Other
|
|
|
End of
|
|
|
|
Period
|
|
|
and Expenses
|
|
|
Written-Off
|
|
|
Adjustments
|
|
|
Period
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005
|
|
$
|
199,000
|
|
|
|
97,000
|
|
|
|
(13,000
|
)
|
|
|
42,000
|
|
|
|
325,000
|
|
Year ended December 31, 2006
|
|
$
|
325,000
|
|
|
$
|
105,000
|
|
|
$
|
(62,000
|
)
|
|
$
|
(3,000
|
)
|
|
$
|
366,000
|
|
Year ended December 31, 2007
|
|
$
|
366,000
|
|
|
$
|
126,000
|
|
|
$
|
(341,000
|
)
|
|
$
|
|
|
|
$
|
151,000
|
|
Other adjustment of $42,000 in 2005 resulted from the
acquisition of Maximum Performance Group, Inc.
Other adjustment of ($3,000) in 2006 resulted from the sale of
Great Lakes Controlled Energy and the acquisition of Parke
P.A.N.D.A. Corporation and Kapadia Consulting Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions/
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
(Recoveries)
|
|
|
Deductions
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning of
|
|
|
Charged to Costs
|
|
|
Amounts
|
|
|
Other
|
|
|
End of
|
|
|
|
Period
|
|
|
and Expenses
|
|
|
Written-Off
|
|
|
Adjustments
|
|
|
Period
|
|
|
Reserve for obsolete inventory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005
|
|
$
|
|
|
|
$
|
35,000
|
|
|
$
|
(16,000
|
)
|
|
$
|
9,000
|
|
|
$
|
28,200
|
|
Year ended December 31, 2006
|
|
$
|
28,200
|
|
|
$
|
578,400
|
|
|
$
|
(9,800
|
)
|
|
$
|
|
|
|
$
|
596,800
|
|
Year ended December 31, 2007
|
|
$
|
596,800
|
|
|
$
|
|
|
|
$
|
(596,800
|
)
|
|
$
|
1,800
|
|
|
$
|
1,800
|
|
Other adjustment of $9,000 in 2005 resulted from the acquisition
of Maximum Performance Group, Inc.
Other adjustment of $1,800 in 2007 resulted from the acquisition
of Texas Energy Products, Inc.
F-42
LIME
ENERGY CO.
CONDENSED
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007(1)
|
|
|
|
(Unaudited)
|
|
|
|
|
|
ASSETS
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
879,385
|
|
|
$
|
4,780,701
|
|
Accounts receivable, net
|
|
|
20,201,338
|
|
|
|
6,382,060
|
|
Inventories
|
|
|
826,507
|
|
|
|
1,067,940
|
|
Costs and estimated earnings in excess of billings on
uncompleted contracts
|
|
|
2,909,521
|
|
|
|
952,997
|
|
Prepaid expenses and other
|
|
|
1,013,625
|
|
|
|
250,169
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
25,830,376
|
|
|
|
13,433,867
|
|
Net Property and Equipment
|
|
|
2,175,185
|
|
|
|
1,542,327
|
|
Long Term Receivables
|
|
|
839,166
|
|
|
|
224,568
|
|
Deferred Financing Costs, net
|
|
|
4,745
|
|
|
|
6,885
|
|
Intangibles, net
|
|
|
7,852,035
|
|
|
|
3,979,052
|
|
Goodwill
|
|
|
17,717,811
|
|
|
|
6,757,133
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
54,419,318
|
|
|
$
|
25,943,832
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Lines-of-credit
|
|
$
|
17,023,235
|
|
|
$
|
|
|
Notes payable
|
|
|
948,260
|
|
|
|
150,000
|
|
Current maturities of long-term debt
|
|
|
674,804
|
|
|
|
81,954
|
|
Accounts payable
|
|
|
10,924,426
|
|
|
|
3,092,226
|
|
Accrued expenses
|
|
|
3,039,592
|
|
|
|
1,571,683
|
|
Billings in excess of costs and estimated earnings on
uncompleted contracts
|
|
|
2,498,671
|
|
|
|
636,867
|
|
Deferred revenue
|
|
|
436,642
|
|
|
|
894,550
|
|
Customer deposits
|
|
|
1,133,339
|
|
|
|
1,180,834
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
36,678,969
|
|
|
|
7,608,114
|
|
Deferred Revenue
|
|
|
130,922
|
|
|
|
244,792
|
|
Long-Term Debt, less current maturities, net of
unamortized discount of $1,662,904 and $2,412,305 at
September 30, 2008 and December 31, 2007, respectively
|
|
|
4,078,851
|
|
|
|
3,187,680
|
|
Deferred Tax Liability
|
|
|
1,034,000
|
|
|
|
1,034,000
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
41,922,742
|
|
|
|
12,074,586
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
Common stock, $.0001 par value; 200,000,000 shares
authorized, 8,700,209 and 7,720,269 issued as of
September 30, 2008 and December 31, 2007, respectively
|
|
|
870
|
|
|
|
773
|
|
Additional paid-in capital
|
|
|
116,797,234
|
|
|
|
106,267,336
|
|
Accumulated deficit
|
|
|
(104,301,528
|
)
|
|
|
(92,398,863
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
12,496,576
|
|
|
|
13,869,246
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
54,419,318
|
|
|
$
|
25,943,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Derived from audited financial statements in the Companys
annual report on
Form 10-K
for the year ended December 31, 2007 |
See accompanying notes to condensed consolidated financial
statements
F-43
LIME
ENERGY CO.
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
Revenue
|
|
$
|
18,332,079
|
|
|
$
|
5,461,090
|
|
Cost of sales
|
|
|
13,803,648
|
|
|
|
4,026,655
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
4,528,431
|
|
|
|
1,434,435
|
|
Selling, general and administrative
|
|
|
6,002,082
|
|
|
|
2,965,965
|
|
Amortization of intangibles
|
|
|
733,357
|
|
|
|
713,881
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(2,207,008
|
)
|
|
|
(2,245,411
|
)
|
Other Expense:
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
13,143
|
|
|
|
75,332
|
|
Interest expense
|
|
|
(944,838
|
)
|
|
|
(395,346
|
)
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
(931,695
|
)
|
|
|
(320,014
|
)
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
(3,138,703
|
)
|
|
|
(2,565,425
|
)
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Net Loss Per Common Share
|
|
$
|
(0.36
|
)
|
|
$
|
(0.33
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
8,683,978
|
|
|
|
7,673,710
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements
F-44
LIME
ENERGY CO.
CONDENSED
CONSOLIDATED STATEMENT OF
OPERATIONS (Continued)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
Revenue
|
|
$
|
28,173,327
|
|
|
$
|
12,092,330
|
|
Cost of sales
|
|
|
22,586,492
|
|
|
|
9,127,859
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
5,586,835
|
|
|
|
2,964,471
|
|
Selling, general and administrative
|
|
|
14,311,751
|
|
|
|
8,869,749
|
|
Amortization of intangibles
|
|
|
1,377,016
|
|
|
|
1,652,710
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(10,101,932
|
)
|
|
|
(7,557,988
|
)
|
Other Expense:
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
70,268
|
|
|
|
195,667
|
|
Interest expense
|
|
|
(1,871,001
|
)
|
|
|
(557,595
|
)
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
(1,800,733
|
)
|
|
|
(361,928
|
)
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
(11,902,665
|
)
|
|
|
(7,919,916
|
)
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Net Loss Per Common Share
|
|
$
|
(1.46
|
)
|
|
$
|
(1.05
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
8,124,997
|
|
|
|
7,508,926
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements
F-45
LIME
ENERGY CO.
STATEMENT
OF CONDENSED CONSOLIDATED STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Common
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Stockholders
|
|
|
|
Common Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
|
|
(Unaudited)
|
|
|
Balance, December 31, 2007
|
|
|
7,720,269
|
|
|
$
|
773
|
|
|
$
|
106,267,336
|
|
|
$
|
(92,398,863
|
)
|
|
$
|
13,869,246
|
|
Acquisition of Applied Energy Management, Inc.
|
|
|
882,725
|
|
|
|
88
|
|
|
|
6,999,912
|
|
|
|
|
|
|
|
7,000,000
|
|
Share based compensation
|
|
|
|
|
|
|
|
|
|
|
2,862,320
|
|
|
|
|
|
|
|
2,862,320
|
|
Conversion of note payable
|
|
|
32,848
|
|
|
|
3
|
|
|
|
200,370
|
|
|
|
|
|
|
|
200,373
|
|
Satisfaction of interest obligation through issuance of common
stock
|
|
|
32,581
|
|
|
|
3
|
|
|
|
250,167
|
|
|
|
|
|
|
|
250,170
|
|
Warrants issued for services received
|
|
|
|
|
|
|
|
|
|
|
97,000
|
|
|
|
|
|
|
|
97,000
|
|
Proceeds from exercise of options and warrants
|
|
|
31,786
|
|
|
|
3
|
|
|
|
120,129
|
|
|
|
|
|
|
|
120,132
|
|
Net loss for the nine months ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,902,665
|
)
|
|
|
(11,902,665
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2008
|
|
|
8,700,209
|
|
|
$
|
870
|
|
|
$
|
116,797,234
|
|
|
$
|
(104,301,528
|
)
|
|
$
|
12,496,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
F-46
LIME
ENERGY CO.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
Cash Flow from Operating Activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(11,902,665
|
)
|
|
$
|
(7,919,916
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities, net of acquisitions
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,686,768
|
|
|
|
1,771,012
|
|
Share based compensation
|
|
|
2,862,320
|
|
|
|
2,211,421
|
|
Warrants issued in exchange for services received
|
|
|
97,000
|
|
|
|
162,000
|
|
(Recoveries) provision for bad debt
|
|
|
(24,068
|
)
|
|
|
121,216
|
|
Liquidated damages satisfied through issuance of common stock
|
|
|
|
|
|
|
613,708
|
|
Amortization of deferred financing costs
|
|
|
2,140
|
|
|
|
968
|
|
Amortization of original issue discount
|
|
|
749,401
|
|
|
|
339,145
|
|
Accrued interest satisfied through the issuance of common stock
|
|
|
250,170
|
|
|
|
83,827
|
|
PIK notes issued for interest
|
|
|
25,685
|
|
|
|
|
|
Loss on disposal of fixed assets
|
|
|
1,580
|
|
|
|
|
|
Warrant repricing
|
|
|
|
|
|
|
19,204
|
|
Changes in assets and liabilities, net of acquisitions
Accounts receivable and long term receivables
|
|
|
(8,933,145
|
)
|
|
|
(3,044,830
|
)
|
Inventories
|
|
|
241,433
|
|
|
|
(1,488,806
|
)
|
Costs and estimated earnings in excess of billings on
uncompleted contracts
|
|
|
(1,117,154
|
)
|
|
|
(273,267
|
)
|
Prepaid expenses and other current assets
|
|
|
(512,671
|
)
|
|
|
30,511
|
|
Accounts payable
|
|
|
2,526,493
|
|
|
|
734,754
|
|
Accrued expenses
|
|
|
660,658
|
|
|
|
(198,943
|
)
|
Billings in excess of costs and estimated earnings on
uncompleted contracts
|
|
|
1,340,556
|
|
|
|
89,808
|
|
Deferred revenue
|
|
|
(571,778
|
)
|
|
|
(254,105
|
)
|
Customer deposits and other current liabilities
|
|
|
(47,495
|
)
|
|
|
76,684
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(12,664,772
|
)
|
|
|
(6,925,609
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows Used In Investing Activities
|
|
|
|
|
|
|
|
|
Acquisitions (including acquisition costs), net of cash acquired
|
|
|
(3,789,120
|
)
|
|
|
(593,586
|
)
|
Expenses related to 2007 acquisitions
|
|
|
(12,059
|
)
|
|
|
|
|
Proceeds from the sale of fixed assets
|
|
|
2,200
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(357,464
|
)
|
|
|
(376,152
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(4,156,443
|
)
|
|
|
(969,738
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows Provided by Financing Activities
|
|
|
|
|
|
|
|
|
Advances on lines of credit
|
|
|
13,236,572
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
133,553
|
|
|
|
5,121,207
|
|
Payment on long-term debt
|
|
|
(570,358
|
)
|
|
|
(39,458
|
)
|
Cash paid for deferred financing costs
|
|
|
|
|
|
|
(8,572
|
)
|
Proceeds from issuance of common stock
|
|
|
|
|
|
|
2,999,632
|
|
Issuance costs related to stock issuances
|
|
|
|
|
|
|
(248,293
|
)
|
Proceeds from exercise of options and warrants
|
|
|
120,132
|
|
|
|
39,725
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
12,919,899
|
|
|
|
7,864,241
|
|
|
|
|
|
|
|
|
|
|
Net Decrease in Cash and Cash Equivalents
|
|
|
(3,901,316
|
)
|
|
|
(31,106
|
)
|
Cash and Cash Equivalents, at beginning of period
|
|
|
4,780,701
|
|
|
|
4,663,618
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at end of period
|
|
$
|
879,385
|
|
|
$
|
4,632,512
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
Cash paid during the periods for interest
|
|
$
|
479,132
|
|
|
$
|
58,660
|
|
Value of warrants issued in exchange for services received
|
|
$
|
97,000
|
|
|
$
|
162,000
|
|
Note payable converted to common stock
|
|
$
|
150,000
|
|
|
$
|
|
|
F-47
Supplemental
Disclosures of Noncash Investing and Financing
Activities:
On June 11, 2008, effective retroactive to June 1,
2008, the Company purchased Applied Energy Management, Inc. for
$3,789,120 in cash (net of cash acquired of $2,091 and including
transaction costs of $291,211), and 882,725 shares of Lime
Energy common stock. The related assets and liabilities at the
date of acquisition were as follows:
|
|
|
|
|
Cash
|
|
$
|
2,091
|
|
Accounts receivable
|
|
|
5,476,663
|
|
Costs and estimated profits in excess of amounts billed
|
|
|
839,370
|
|
Other current assets
|
|
|
250,785
|
|
Property and equipment
|
|
|
588,925
|
|
Identifiable intangible assets
|
|
|
5,250,000
|
|
Goodwill
|
|
|
10,948,619
|
|
|
|
|
|
|
Total assets acquired
|
|
|
23,356,453
|
|
Line of credit
|
|
|
(3,760,978
|
)
|
Accounts payable
|
|
|
(5,305,707
|
)
|
Billings in excess of costs and estimated earnings on
uncompleted contracts
|
|
|
(521,248
|
)
|
Accrued expenses
|
|
|
(857,624
|
)
|
Long term debt
|
|
|
(2,119,685
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(12,565,242
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
10,791,211
|
|
Less valuation of shares issued for acquisition
|
|
|
(7,000,000
|
)
|
Acquisition costs
|
|
|
(291,211
|
)
|
|
|
|
|
|
Total cash paid
|
|
$
|
3,500,000
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements
F-48
LIME
ENERGY CO.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1
Basis of Presentation
The financial information included herein is unaudited; however,
such information reflects all adjustments (consisting solely of
normal recurring adjustments), which, in the opinion of
management, are necessary for a fair statement of results for
the interim periods.
Certain amounts in the 2007 financial statements have been
reclassified to conform with the 2008 presentation.
The results of operations for the three and nine months ended
September 30, 2008 and 2007 are not necessarily indicative
of the results to be expected for the full year.
For further information, refer to the audited financial
statements and the related footnotes included in the Lime Energy
Co. Annual Report on
Form 10-K
for the year ended December 31, 2007.
Note 2
Stock-based Compensation
The Company accounts for employee stock options in accordance
with Statement of Financial Accounting Standards
No. 123(R). This pronouncement requires companies to
measure the cost of employee service received in exchange for a
share based award (typically stock options) based on the fair
value of the award, with expense recognized over the requisite
service period, which is generally equal to the vesting period
of the option. The Company recognized $2,862,320 and $2,211,421
of share based compensation expense related to stock options
during the nine-month period ended September 30, 2008 and
2007, respectively, and $917,400 and $723,305 during the three
month period ended September 30, 2008 and 2007,
respectively. The following table summaries the expense for the
three-month and nine-month periods ended September 30, 2008
and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
September 30
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Energy Efficiency Services
|
|
$
|
369,924
|
|
|
$
|
112,132
|
|
|
$
|
1,108,991
|
|
|
$
|
277,978
|
|
Energy Technology
|
|
|
26,536
|
|
|
|
116,315
|
|
|
|
110,484
|
|
|
|
345,002
|
|
Corporate Overhead
|
|
|
520,940
|
|
|
|
494,858
|
|
|
|
1,642,845
|
|
|
|
1,588,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
917,400
|
|
|
$
|
723,305
|
|
|
$
|
2,862,320
|
|
|
$
|
2,211,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted-average, grant-date fair value of stock options
granted to employees and the weighted-average significant
assumptions used to determine those fair values, using a
modified Black-Scholes option pricing model for stock options
under Statement of Financial Accounting Standards No. 123R,
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
September 30
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Weighted average fair value per option granted
|
|
$
|
4.41
|
|
|
$
|
8.75
|
|
|
$
|
5.08
|
|
|
$
|
6.30
|
|
Significant assumptions (weighted average):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free rate
|
|
|
1.90
|
%
|
|
|
4.44
|
%
|
|
|
2.24
|
%
|
|
|
4.84
|
%
|
Dividend yield
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Expected volatility
|
|
|
86.0
|
%
|
|
|
88.2
|
%
|
|
|
87.5
|
%
|
|
|
88.3
|
%
|
Expected life (years)
|
|
|
5.9
|
|
|
|
5.8
|
|
|
|
5.6
|
|
|
|
5.6
|
|
The risk-free interest rate is based on the U.S. Treasury
Bill rates at the time of grant. The dividend reflects the fact
that the Company has never paid a dividend on its common stock
and does not expect to in the foreseeable future. The Company
estimated the volatility of its common stock at the date of
grant based on the historical volatility of its stock. The
expected term of the options is based on the simplified method
as described in the Staff Accounting Bulletin No. 107,
which is the average of the vesting term and the original
contract term.
F-49
LIME
ENERGY CO.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Option activity under the Companys stock option plans as
of September 30, 2008 and changes during the three months
then ended are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Exercise
|
|
|
Average
|
|
|
|
|
|
|
Price per
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Share
|
|
|
Price
|
|
|
Outstanding at June 30, 2008
|
|
|
2,171,144
|
|
|
|
$6.30 - $1,363.95
|
|
|
$
|
21.52
|
|
Granted
|
|
|
5,000
|
|
|
|
$6.13 - $ 6.13
|
|
|
$
|
6.13
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(14,823
|
)
|
|
|
$6.13 - $ 115.50
|
|
|
$
|
30.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2008
|
|
|
2,161,321
|
|
|
|
$6.13 - $1,363.95
|
|
|
$
|
21.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at September 30, 2008
|
|
|
1,171,035
|
|
|
|
$6.30 - $1,363.95
|
|
|
$
|
31.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option activity under the Companys stock option plans as
of September 30, 2008 and changes during the nine months
then ended are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Exercise
|
|
|
Average
|
|
|
|
|
|
|
Price per
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Share
|
|
|
Price
|
|
|
Outstanding at December 31, 2007
|
|
|
2,170,348
|
|
|
|
$6.30 - $1,363.95
|
|
|
$
|
23.31
|
|
Granted
|
|
|
171,567
|
|
|
|
$6.13 - $ 10.00
|
|
|
$
|
8.22
|
|
Exercised
|
|
|
(13,414
|
)
|
|
|
$7.14 - $ 7.14
|
|
|
$
|
7.14
|
|
Forfeited
|
|
|
(167,180
|
)
|
|
|
$6.13 - $ 115.50
|
|
|
$
|
33.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2008
|
|
|
2,161,321
|
|
|
|
$6.13 - $1,363.95
|
|
|
$
|
21.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at September 30, 2008
|
|
|
1,171,035
|
|
|
|
$6.30 - $1,363.95
|
|
|
$
|
31.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options
outstanding at September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
Number
|
|
|
Remaining
|
|
|
Average
|
|
|
Number
|
|
|
Average
|
|
|
|
Outstanding at
|
|
|
Contractual
|
|
|
Exercise
|
|
|
Exercisable at
|
|
|
Exercise
|
|
Exercise Price
|
|
September 30, 2008
|
|
|
Life
|
|
|
Price
|
|
|
September 30, 2008
|
|
|
Price
|
|
|
$ 6.13 - $ 7.00
|
|
|
549,142
|
|
|
|
7.6 years
|
|
|
$
|
6.74
|
|
|
|
318,570
|
|
|
$
|
6.75
|
|
$ 7.01 - $ 8.50
|
|
|
936,578
|
|
|
|
7.2 years
|
|
|
|
7.29
|
|
|
|
758,801
|
|
|
|
7.21
|
|
$ 8.51 - $ 11.00
|
|
|
41,567
|
|
|
|
9.3 years
|
|
|
|
9.35
|
|
|
|
14,284
|
|
|
|
9.45
|
|
$ 11.01 - $ 12.00
|
|
|
558,108
|
|
|
|
9.0 years
|
|
|
|
11.14
|
|
|
|
5,239
|
|
|
|
11.56
|
|
$ 12.01 - $ 13.50
|
|
|
3,570
|
|
|
|
8.8 years
|
|
|
|
12.88
|
|
|
|
1,785
|
|
|
|
12.88
|
|
$ 13.51 - 100.00
|
|
|
14,286
|
|
|
|
7.3 years
|
|
|
|
65.10
|
|
|
|
14,286
|
|
|
|
65.10
|
|
$100.01 - $1,363.95
|
|
|
58,070
|
|
|
|
2.4 years
|
|
|
|
485.91
|
|
|
|
58,070
|
|
|
|
485.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,161,321
|
|
|
|
7.7 years
|
|
|
$
|
21.44
|
|
|
|
1,171,035
|
|
|
$
|
31.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of the vested and unvested
outstanding options (the difference between the closing stock
price on the last trading day of the third quarter of 2008 of
$6.20 per share and the exercise price, multiplied by the number
of in-the-money options) that would have been received by the
option holders had all option holders exercised their options on
September 30, 2008 was $0.00 and $140, respectively. These
amounts will change based on changes in the fair market value of
the Companys common stock.
F-50
LIME
ENERGY CO.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of September 30, 2008, $2,863,875 of total unrecognized
compensation cost related to stock options is expected to be
recognized over a weighted-average period of 1.48 years.
Note 3
Acquisitions of Applied Energy Management, Inc.
On June 11, 2008 the Company acquired all of the
outstanding capital stock of Applied Energy Management, Inc.
(AEM) for $3,500,000 in cash and 882,725 shares
of the Companys common stock. The former stockholders of
AEM will also have the ability to receive up to an additional
$1 million in cash and 126,103 shares of the
Companys common stock if AEM achieves certain revenue and
earnings targets during the balance of 2008. For accounting
purposes the common stock was valued at $7.93 per share, the
average closing price of the stock for the 30 trading days prior
to the closing. The acquisition was recorded using the purchase
method of accounting.
The assets acquired and liabilities assumed in the acquisitions,
based on a preliminary allocation are as follows:
|
|
|
|
|
|
Cash
|
|
$
|
2,091
|
|
Accounts receivable
|
|
|
5,476,663
|
|
Costs and estimated profits in excess of billings on uncompleted
contracts
|
|
|
839,370
|
|
Other current assets
|
|
|
250,785
|
|
Property and equipment
|
|
|
588,925
|
|
Identifiable intangible assets
|
|
|
5,250,000
|
|
Goodwill
|
|
$
|
10,948,619
|
|
Line of credit
|
|
$
|
3,760,978
|
|
Accounts payable
|
|
|
5,305,707
|
|
Billings in excess of costs and estimated earnings on
uncompleted contracts
|
|
|
521,248
|
|
Accrued expenses
|
|
|
857,624
|
|
Long term debt
|
|
$
|
2,119,685
|
|
The Company has assessed the fair values of acquired assets and
assumed liabilities and allocated the purchase price
accordingly. For purposes of the allocation, it has allocated
$5,250,000 of the AEM purchase price to identifiable intangible
assets with definitive lives such as sales backlog and the sales
pipeline. These amounts have been capitalized and will be
amortized over the estimated useful life of the related
identifiable intangible assets. Amortization of intangibles such
as these are generally not deductible for tax purposes. The
amounts capitalized and the estimated useful life of the
identifiable intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Estimated
|
|
Asset Class
|
|
Value
|
|
|
Useful Life
|
|
|
Contract backlog
|
|
$
|
252,000
|
|
|
|
12 months
|
|
Sales pipeline
|
|
|
1,862,000
|
|
|
|
18 months
|
|
Customer list
|
|
|
3,011,000
|
|
|
|
5 to 15 years
|
|
Technology
|
|
|
125,000
|
|
|
|
5 years
|
|
Goodwill at the date of the acquisition is based on a
preliminary internal valuation study. Therefore, reported
amounts may change when the valuation study is finalized, which
is expected to occur during the fourth quarter of 2008.
Founded in 1984, AEM designs, engineers and constructs projects
that improve energy efficiency and reduce water consumption in
commercial, industrial, government and public buildings.
AEMs services include energy consulting, lighting
retrofit, water conservation, mechanical and electrical
conservation and renewable project
F-51
LIME
ENERGY CO.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
development and implementation. AEM is headquartered near
Charlotte, North Carolina, and has offices in Pennsylvania,
Massachusetts, New York, New Jersey, North Carolina and Florida.
The acquisition was recorded using the purchase method of
accounting, accordingly, results of AEMs operations have
been included in the consolidated statement of operations from
the date of acquisition. Unaudited pro forma results of
operations for the nine months ended September 30, 2008 for
the Company and AEM, assuming the acquisition took place on
January 1, 2008, are as follows:
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2008
|
|
|
Revenue:
|
|
|
|
|
As Reported
|
|
$
|
28,173,327
|
|
Pro-forma
|
|
|
38,309,999
|
|
Net Operating Loss:
|
|
|
|
|
As Reported
|
|
|
(10,101,932
|
)
|
Pro-forma
|
|
|
(13,337,710
|
)
|
Basic and Diluted Loss per Share From Continuing
Operations:
|
|
|
|
|
As Reported
|
|
|
(1.46
|
)
|
Pro-forma
|
|
|
(1.84
|
)
|
Note 4
Recent Accounting Pronouncements
In April, 2008, the Financial Accounting Standards Board
(FASB) issued FSP FASB
142-3
Determination of the Useful Life of Intangible
Assets
(FSP 142-3).
FSP 142-3
amends the factors that should be considered in developing
assumptions about renewal or extension used in estimating the
useful life of a recognized intangible asset under
SFAS No. 142, Goodwill and Other Intangible
Assets (SFAS 142) and expands the
disclosure requirements of SFAS 142. The provisions of
FSP 142-3
are effective for years beginning after December 15, 2008.
The provisions of
FSP 142-3
for the determining the useful life of a recognized intangible
asset shall be applied prospectively to intangible assets
acquired after the effective date. The disclosure requirements
shall be applied prospectively to all intangible assets
recognized as of, and subsequent to, the effective date. The
Company is evaluating the impact of the adoption of
FSP 142-3
on its consolidated financial statements.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS No. 162). SFAS No. 162
identifies the sources of accounting principles and the
framework for selecting the principles used in the preparation
of financial statements of nongovernmental entities that are
presented in conformity with generally accepted accounting
principles (GAAP) in the United States (the GAAP hierarchy).
SFAS No. 162 will be effective 60 days following
the SECs approval of the Public Company Accounting
Oversight Boards amendments to AU Section 411,
The Meaning of Present Fairly in Conformity With Generally
Accepted Accounting Principles. The FASB has stated that
it does not expect SFAS No. 162 will result in a
change in current practice. The Company is evaluating the impact
of the adoption of SFAS 162 on its consolidated financial
statements.
Also in May 2008, the FASB issued FSP APB
14-1,
Accounting for Convertible Debt Instruments that may be
Settled in Cash upon Conversion (Including Partial Cash
Settlement) (FSP APB
14-1).
FSP APB 14-1
applies to convertible debt securities that, upon conversion,
may be settled by the issuer fully or partially in cash.
FSP APB 14-1
specifies that issuers of such instruments should separately
account for the liability and equity components in a manner that
will reflect the entitys nonconvertible debt borrowing
rate when interest cost is recognized in subsequent periods. FSP
APB 14-1 is
effective for financial statements issued for fiscal years after
December 15, 2008, and must be applied on a retrospective
basis. Early adoption is not permitted. The Company does not
expect FSP APB
14-1 to have
an effect on its financial position, results of operations or
cash flows.
F-52
LIME
ENERGY CO.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In June 2008, the FASB issued Emerging Issues Task Force
(EITF) Issue
No. 07-5,
Determining Whether an Instrument (or an Embedded Feature) Is
Indexed to an Entitys Own Stock. EITF Issue No.
07-5
provides guidance on evaluating whether an equity-linked
financial instrument (or embedded feature) is indexed to the
companys own stock, including evaluating the
instruments contingent exercise and settlement provisions.
EITF Issue
No. 07-5
is effective for fiscal years beginning after December 15,
2008. We are currently assessing the impact of EITF Issue
No. 07-5
on our consolidated financial statements.
Note 5
Goodwill
Changes in goodwill during 2008 are as follows:
|
|
|
|
|
|
|
Total
|
|
|
Balance at December 31, 2007
|
|
$
|
6,757,133
|
|
Costs related to acquisition of Texas Energy Product, Inc.
|
|
|
6,029
|
|
Costs related to acquisition of Preferred Lighting, Inc.
|
|
|
6,030
|
|
Acquisition of Applied Energy Management
|
|
|
10,948,619
|
|
|
|
|
|
|
Balance at September 30, 2008
|
|
$
|
17,717,811
|
|
|
|
|
|
|
Goodwill represents the purchase price in excess of the fair
value of assets acquired in business combinations. Statement of
Financial Accounting Standards (SFAS) No. 142,
Goodwill and Other Intangible Assets, requires the
Company to assess goodwill for impairment at least annually in
the absence of an indicator of possible impairment and
immediately upon an indicator of possible impairment. While no
events or circumstances that would indicate a potential
impairment were identified by management, the Company will
perform a goodwill assessment during the fourth quarter of 2008.
Note 6
Net Loss Per Share
The Company computes loss per share under Statement of Financial
Accounting Standards (SFAS) No. 128 Earnings Per
Share, which requires presentation of two amounts: basic
and diluted loss per common share. Basic loss per common share
is computed by dividing loss available to common stockholders by
the number of weighted average common shares outstanding, and
includes all common stock issued. Diluted earnings would include
all common stock equivalents. The Company has not included the
outstanding options, warrants or shares issuable upon conversion
of convertible debt as common stock equivalents in the
computation of diluted loss per share for the three months or
nine months ended September 30, 2008 and 2007 because the
effect would be antidilutive.
The following table sets forth the weighted average shares
issuable upon exercise of outstanding options and warrants and
conversion of convertible debt that are not included in the
basic and diluted loss per share available to common
stockholders because to doing would be antidilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
September 30
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Weighted average shares issuable upon exercise of outstanding
options
|
|
|
2,167,388
|
|
|
|
1,619,373
|
|
|
|
2,142,236
|
|
|
|
1,595,262
|
|
Weighted average shares issuable upon exercise of outstanding
warrants
|
|
|
379,890
|
|
|
|
420,312
|
|
|
|
402,838
|
|
|
|
303,145
|
|
Weighted average shares issuable upon conversion of convertible
debt
|
|
|
714,286
|
|
|
|
714,286
|
|
|
|
714,286
|
|
|
|
319,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,261,564
|
|
|
|
2,753,971
|
|
|
|
3,259,360
|
|
|
|
2,218,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-53
LIME
ENERGY CO.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note 7
Warranty Obligations
The Company warrants to the purchasers of its products that the
product will be free of defects in material and workmanship for
one year from the date of installation. In addition, some
customers have purchased extended warranties for the
Companys products that extend the base warranty. The
Company records the estimated cost that may be incurred under
its warranties at the time revenue is recognized based upon the
relationship between historical and anticipated warranty costs
and sales volumes. The Company periodically assesses the
adequacy of its recorded warranty liability and adjusts the
amounts as necessary. While the Company believes that its
estimated warranty liability is adequate and that the judgment
applied is appropriate, the estimated liability for warranties
could differ materially from actual future warranty costs.
Changes in the Companys warranty liability are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
September 30
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Balance, beginning of period
|
|
$
|
249,363
|
|
|
$
|
208,749
|
|
|
$
|
377,902
|
|
|
$
|
196,783
|
|
Warranties issued
|
|
|
2,320
|
|
|
|
3,840
|
|
|
|
36,020
|
|
|
|
25,663
|
|
Settlements
|
|
|
(48,810
|
)
|
|
|
(5,525
|
)
|
|
|
(211,049
|
)
|
|
|
(15,382
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, as of September 30
|
|
$
|
202,873
|
|
|
$
|
207,064
|
|
|
$
|
202,873
|
|
|
$
|
207,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 8
Inventories
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Raw materials
|
|
$
|
897,678
|
|
|
$
|
1,056,315
|
|
Work in process
|
|
|
|
|
|
|
13,463
|
|
Reserve for obsolescence
|
|
|
(71,171
|
)
|
|
|
(1,838
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
826,507
|
|
|
$
|
1,067,940
|
|
|
|
|
|
|
|
|
|
|
Note 9
Revolving Lines of Credit
On March 12, 2008, the Company entered into a
$3 million revolving line of credit note with Advanced
Biotherapy, Inc. and Richard Kiphart, the Companys
chairman and largest individual investor (the
Lenders). On June 6, 2008 and August 14,
2008 the note and related documents were amended to increase the
size of the line to $16 million with Mr. Kiphart
increasing his commitment under his note to $14,500,000 from
$1,500,000. As part of the amendments the lenders were given a
general security interest in all of the Companys assets
and a provision was added such that in the event the notes are
not repaid as of the maturity date, that each note is
convertible at the holders election at any time from
April 1, 2009 until March 31, 2010 into shares of the
Companys common stock at $7.93 per share. On
October 31, 2008 the note and related documents with
Advanced Biotherapy were amended to increase its commitment from
$1.5 million to $4.5 million. This amendment also
reduced the price on at which Advanced Biotherapy can convert
any amounts remaining unpaid at maturity at its election at any
time from April 1, 2009 until March 31, 2010 into
common stock to $4.76.
The notes mature on March 31, 2009 and bear interest at 17%
per annum, with 12% payable quarterly in cash, with the
remaining 5% to be capitalized and added to the principal
balance on the note. The note also requires the quarterly
payment of an unused funds fee of 4% per annum on the unused
portion of the note. The Company may borrow any amount, at any
time during the term of the note as long as it is not in default
at the time of the advance, provided that the total advances
under the note, net of repayments, may not exceed
$19 million. If the Company
F-54
LIME
ENERGY CO.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
terminates the note before its scheduled maturity it will be
required to pay a termination fee based on a formula that is
approximately equal to $2,603 for each day remaining before the
scheduled maturity.
On November 14, 2008, Mr. Kiphart agreed to convert
his note to preferred stock. Please refer to Note 14 for
additional information regarding this conversion.
Events of default include:
i) failure to pay interest or unused funds fees within
10 days of written demand;
ii) failure to pay outstanding principal and accrued
interest thereon on the maturity date;
iii) failure to pay termination fees on the termination
date;
iv) the Company makes an assignment for the benefit of
creditors or admits in writing its inability to pay its debts
generally as they become due; or an order, judgment or decree is
entered adjudicating the Company bankrupt or insolvent; or any
order for relief with respect to the Company is entered under
the Federal Bankruptcy Code; or the Company petitions or applies
to any tribunal for the appointment of a custodian, trustee,
receiver or liquidator of the Company, or of any substantial
part of the assets of the Company, or commences any proceeding
relating to the Company under bankruptcy reorganization,
arrangement, insolvency, readjustment of debt, dissolution or
liquidation law of any jurisdiction; or any such petition or
application is filed, or any such proceeding is commenced,
against the Company and such petition, application or proceeding
is not dismissed within sixty (60) days; or
v) the Company sells substantially all of its assets.
Mr. Kiphart is the Chairman of the Board of Advanced
Biotherapy, Inc., and owns the majority of the common stock of
Advanced Biotherapy. Mr. David Valentine, one of the
Companys directors, is also a director and stockholder of
Advanced Biotherapy.
On the closing of the AEM acquisition, the Company drew
$5.5 million under the note to fund the cash portion of the
purchase consideration and a $2 million equity infusion the
Company made into AEM to fund its working capital needs. As of
September 30, 2008 there was $13,025,685 outstanding under
the Kiphart/Advanced Biotherapy line of credit.
As part of the acquisition of AEM, the Company assumed all of
AEMs liabilities, which included its bank line of credit.
The line of credit was restructured at the time of the
acquisition to split it into a $2,115,775 revolving promissory
note and a $2,228,775 revolving promissory note. The $2,115,775
revolving promissory note is secured by a certificate of deposit
pledged by one of the former stockholders of AEM, and bears
interest at the Prime rate (5.00% as of September 30,
2008). The $2,228,775 revolving promissory note is secured by
all of the assets of AEM and bears interest at Prime (5.00% as
of September 30, 2008) plus 1.0%. Availability under
the revolving note is tied to eligible accounts receivable. As
of September 30, 2008, AEM was in default of a tangible net
worth covenant under the $2,228,775 revolving promissory note.
Both notes were scheduled to mature on October 31, 2008. On
October 31, 2008 the $2,228,775 revolving promissory note
matured and was repaid and the $2,115,775 revolving promissory
note was extended to expire on October 31, 2009. The
balances outstanding on the notes as of September 30, 2008
were $2,115,775 and $1,797,775, respectively.
AEM also has an unsecured line of credit agreement with the same
bank that allows for borrowing up to a maximum of $84,000. The
line expires in December 2008, subject to renewal. The line of
credit bears interest at Prime plus 0.75%. The balance of this
line of credit as of September 30, 2008 was $84,000.
Note 10
Subordinated Convertible Term Notes
During the second quarter of 2007, eight investors, including
Richard Kiphart, the Companys chairman and largest
individual stockholder (collectively the Investors),
and the Company entered into a loan agreement under
F-55
LIME
ENERGY CO.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
which the Investors lent the Company $5 million in the form
of subordinated convertible term notes (the Term
Notes). The Term Notes mature on May 31, 2010,
although they may be prepaid at anytime after May 31, 2008
at the Companys option without penalty, and accrues
interest at the rate of 10% per year. Interest is payable
quarterly, 50% in cash and 50% in shares of the Companys
common stock valued at the market price of the Companys
common stock on the interest due date. The Term Notes are
convertible at any time at the Investors election at $7.00
per share and will automatically convert to shares of common
stock at $7.00 per share, if, at any time after May 31,
2008 the closing price of the Companys common stock
exceeds $10.50 per share for 20 days in any consecutive
30-day
period. The loan agreement provides for acceleration upon the
occurrence of typical events of default, including nonpayment,
nonperformance, bankruptcy and collateral impairment.
As part of the transaction, the Company issued the Investors
four-year warrants to purchase 206,044 shares of its common
stock at $7.28 per share. These warrants were valued at
$1,136,537 utilizing a modified-Black Scholes option pricing
model utilizing the following assumptions: risk free rate of
4.846%; expected volatility of 93.3%; expected dividend of $0;
and expected life of four years.
The shares issued as part of the quarterly interest payments and
issuable upon conversion of the term loan or exercise of the
warrants have not been registered for resale, though the Company
has given the Investors the right to demand the Company use its
best efforts to file as soon as practicable a registration
statement to register a minimum of 142,857 issued shares.
In recording the transaction, the Company allocated the value of
the proceeds to the Term Notes and warrants based on their
relative fair values. In doing so, it determined that the Term
Notes contained a beneficial conversion feature since the fair
market value of the common stock issuable upon conversion of the
Term Notes (determined on the Term Note issuance date) exceeded
the value allocated to the Term Notes of $3,863,463. The Term
Notes are convertible into 714,286 shares of common stock,
which at the market price of $8.02 per share on date of issuance
of the Term Notes was worth $5,730,000. The difference between
the market value of the shares issuable upon conversion and the
value allocated to the Term Notes of $1,866,537 is considered to
be the value of the beneficial conversion feature. This
calculation is summarized as follows:
|
|
|
|
|
Value Allocated to Term Notes:
|
|
|
|
|
Proceeds from issuance
|
|
$
|
5,000,000
|
|
Less value allocated to warrants
|
|
|
(1,136,537
|
)
|
|
|
|
|
|
Value allocated to Term Notes
|
|
$
|
3,863,463
|
|
|
|
|
|
|
Market Value of Shares Issuable Upon Conversion:
|
|
|
|
|
Shares issuable upon conversion of the Term Notes
|
|
|
714,286
|
|
Closing market value of stock on Term Note issuance date
|
|
$
|
8.022
|
|
|
|
|
|
|
Market value of shares issuable upon conversion
|
|
$
|
5,730,000
|
|
|
|
|
|
|
Beneficial Conversion Value:
|
|
|
|
|
Market value of shares issuable upon conversion
|
|
$
|
5,730,000
|
|
Less value allocated to Term Notes
|
|
|
(3,863,463
|
)
|
|
|
|
|
|
Value of beneficial conversion feature
|
|
$
|
1,866,537
|
|
|
|
|
|
|
The value of the beneficial conversion feature and the value of
the warrants have been recorded as a discount to the Term Notes
and are being amortized over the term of the Term Notes using
the effective interest method.
In addition, the Company incurred costs of $8,572 relative to
the Term Note offering. These costs have been capitalized and
are also being amortized over the term of the Term Notes using
the effective interest method.
F-56
LIME
ENERGY CO.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The balance on the subordinated convertible term notes as of
September 30, 2008 and December 31, 2007 was
$5,000,000.
Note 11
Notes Payable
As part of the acquisition of Maximum Performance Group, Inc.,
the Company assumed a $150,000 demand note payable to Duke
Investments, LLC (formerly known as Cinergy Investments, LLC).
The note accrued interest at the rate of prime (5.0% as of
September 30, 2008) plus 3%. On July 10, 2008,
Duke Investments elected to convert the note and accrued
interest of $50,373 into 32,848 shares of the
Companys common stock.
As part of the acquisition of AEM, the Company assumed two notes
payable to an entity owned by a former stockholder of AEM. The
first loan had a balance for $422,390 as of September 30,
2008. Interest is payable monthly at the current Prime rate. The
second loan had a balance of $1,000,000 as of September 30,
2008. Interest is payable monthly at a fixed rate of 9.25%.
Principal payments under both notes are due in 24 equal monthly
payments to the extent permitted under the AEM lines of credit
described in Note 9. In the event that the Company
completes an underwritten offering that generates a gross amount
of at least $20 million the remaining principal sum
together with accrued interest shall become immediately due and
payable.
Note 12
Business Segment Information
The Company is organized and manages its business in three
distinct segments: the Energy Technology segment, the Energy
Efficiency Services segment and the Financial Services segment.
In classifying its operational entities into a particular
segment, the Company segregated its businesses with similar
economic characteristics, products and services, production
processes, customers, and methods of distribution into distinct
operating groups.
The Company operates under three reporting segments: Energy
Efficiency Services, Energy Technology and Financial Services.
|
|
|
|
|
Energy Efficiency Services. The Energy
Efficiency Services segment includes:
|
|
|
|
|
|
Engineering and consulting: Energy engineering
and consulting services include project development services,
energy management planning, energy bill analysis, building
energy audits,
e-commissioning,
design review and analysis of new construction projects to
maximize energy efficiency and sustainability, project
management of energy-related construction, and processing and
procurement of incentive and rebate applications.
|
|
|
|
Implementation: Implementation services
includes energy efficiency lighting upgrade services, mechanical
and electrical conservation services, water conservation
services and renewable energy solutions.
|
|
|
|
|
|
Energy Technology. The Energy
Technology segment markets a patented line of HVAC and lighting
controllers under the eMAC and uMAC brand names. The technology
provides remote monitoring, management and control of commercial
rooftop HVAC units and facility lighting via wireless
communication.
|
|
|
|
Financial Services. The Financial
Services segment began operations in late 2007 to enable the
Companys commercial and industrial clients to pay for its
energy efficiency solutions over time. The Company records these
extended term receivables as long-term receivables and
consolidates them within Lime Finance for purposes of optimal
receivables management and in anticipation of potentially
financing them in order to reduce its cost of capital.
|
F-57
LIME
ENERGY CO.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following is the Companys business segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
September 30
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Efficiency Services
|
|
$
|
17,676,283
|
|
|
$
|
5,045,145
|
|
|
$
|
26,155,895
|
|
|
$
|
9,833,377
|
|
Energy Technology
|
|
|
625,713
|
|
|
|
682,687
|
|
|
|
1,977,193
|
|
|
|
2,548,491
|
|
Financial Services
|
|
|
30,083
|
|
|
|
|
|
|
|
40,239
|
|
|
|
|
|
Intercompany sales
|
|
|
|
|
|
|
(266,742
|
)
|
|
|
|
|
|
|
(289,538
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
18,332,079
|
|
|
|
5,461,090
|
|
|
|
28,173,327
|
|
|
|
12,092,330
|
|
Operating Loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Efficiency Services
|
|
|
(387,388
|
)
|
|
|
(75,769
|
)
|
|
|
(3,920,442
|
)
|
|
|
(1,009,240
|
)
|
Energy Technology
|
|
|
(413,272
|
)
|
|
|
(1,043,435
|
)
|
|
|
(1,944,890
|
)
|
|
|
(2,438,367
|
)
|
Financial Services
|
|
|
29,602
|
|
|
|
|
|
|
|
39,251
|
|
|
|
|
|
Corporate overhead
|
|
|
(1,435,950
|
)
|
|
|
(1,126,207
|
)
|
|
|
(4,275,851
|
)
|
|
|
(4,110,381
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(2,207,008
|
)
|
|
|
(2,245,411
|
)
|
|
|
(10,101,932
|
)
|
|
|
(7,557,988
|
)
|
Interest Expense, net
|
|
|
(931,695
|
)
|
|
|
(320,014
|
)
|
|
|
(1,800,733
|
)
|
|
|
(361,928
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(3,138,703
|
)
|
|
$
|
(2,565,425
|
)
|
|
$
|
(11,902,665
|
)
|
|
$
|
(7,919,916
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Total Assets:
|
|
|
|
|
|
|
|
|
Energy Efficiency Services
|
|
$
|
48,487,074
|
|
|
$
|
16,493,666
|
|
Energy Technology
|
|
|
1,879,863
|
|
|
|
3,166,073
|
|
Financial Services
|
|
|
1,832,386
|
|
|
|
351,297
|
|
Corporate overhead
|
|
|
2,219,995
|
|
|
|
5,932,796
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
54,419,318
|
|
|
$
|
25,943,832
|
|
|
|
|
|
|
|
|
|
|
Note 12
Equity Issuances
(a) During the first nine months of 2008, the Company
issued consultants warrants with terms of three years to
purchase 17,143 shares of its common stock at prices of
$8.05 to $9.45 per share as partial consideration for services
provided the Company. These warrants were valued at $97,000
using a modified Black-Sholes option pricing model utilizing the
following assumptions: risk free rate of 3.259%, expected
volatility of 91.6%, expected dividend of $0 and expected life
of three years. The value of the warrants was charged to
operations during the first nine months of 2008.
(b) During the first nine months of 2008, the Company
issued 32,581 shares of its common stock to the holders of
its subordinated convertible term notes in satisfaction of 50%
of the interest owed on the notes.
(c) During the first nine months of 2008, holders of
certain options and warrants exercised their rights to purchase
31,786 shares of the Companys common stock at prices
between $6.30 and $7.14 per share.
(d) In July 2008, the holder of a $150,000 demand note
elected to convert the note, along with $50,373 of accrued
interest, into 32,848 shares of the Companys common
stock.
F-58
LIME
ENERGY CO.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note 13
Related Party Transactions
As is more fully described in Note 9 above, in March 2008,
the Company entered into a revolving credit note with Advanced
Biotherapy, Inc. and Richard Kiphart. Mr. Kiphart is the
Companys Chairman and largest individual stockholder. This
note was subsequently amended on June 10, 2008,
August 14, 2008 and October 31, 2008 to increase the
size of the note to $19 million. Mr. Kiphart is also
the Chairman of the Board of Advanced Biotherapy, Inc., and owns
the majority of the common stock of Advanced Biotherapy.
Mr. David Valentine, one of the Companys directors,
is also a director and stockholder of Advanced Biotherapy.
Note 14
Subsequent Events
On November 13, 2008, the Company closed on a private
placement of its securities to a group of investors, including
members of its Board and management. The private placement
raised approximately $6 million through the sale of a
package of securities that included shares of common stock and
three-year warrants to purchase additional shares of common
stock at $4.10 per share.
On November 14, 2008, Richard Kiphart agreed to convert his
$14.5 million revolving line of credit note into
358,710 share of convertible preferred stock. Each
outstanding share of preferred stock is entitled to cumulative
quarterly dividends at a rate of (i) 15% per annum of its
stated value, which is $41.00, on or prior to June 30, 2009
(9% in cash and 6% in additional shares of preferred stock); and
(ii) 17% per annum of its stated value, at any time on or
after July 1, 2009 (9% in cash and 8% in additional shares
of preferred stock). The preferred stock is convertible at the
holders election any time after December 31, 2009
into shares of the Companys common stock at the rate of
10 shares of common stock for each share of preferred
stock. The Company can redeem the preferred stock at any time at
a premium to the stated value. The redemption premium is 10%
through to March 31, 2009, increasing thereafter to 11%
through June 30, 2009, after which it increases to 12%.
F-59
Independent
Auditors Report
To the Board of Directors and Shareholders of
Applied Energy Management, Inc. and Subsidiaries
Charlotte, North Carolina
We have audited the accompanying consolidated balance sheets of
Applied Energy Management, Inc. and Subsidiaries as of
December 31, 2007 and 2006, and the related consolidated
statements of operations and shareholders deficit and cash
flows for the years then ended. These financial statements are
the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with auditing standards
generally accepted in the United States of America. Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the consolidated
financial statements, assessing the accounting principles used
and significant estimates made by management, as well as
evaluating the overall consolidated financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Applied Energy Management, Inc. and Subsidiaries as
of December 31, 2007 and 2006, and the results of their
operations and their cash flows for the years then ended, in
conformity with accounting principles generally accepted in the
United States of America.
Chicago, Illinois
August 14, 2008
F-60
Applied
Energy Management, Inc. and Subsidiaries
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
2,493
|
|
|
$
|
2,327
|
|
Accounts receivable (Note 3):
|
|
|
|
|
|
|
|
|
Trade, net of allowance for doubtful accounts of $281,000 and
$55,000, respectively
|
|
|
7,171,935
|
|
|
|
9,624,820
|
|
Retainage
|
|
|
2,520,102
|
|
|
|
1,066,028
|
|
Costs and estimated earnings in excess of billings on
uncompleted contracts (Note 2)
|
|
|
1,712,875
|
|
|
|
743,268
|
|
Prepaid expenses and other
|
|
|
154,850
|
|
|
|
286,348
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
11,562,255
|
|
|
|
11,722,791
|
|
Property, plant and equipment, net (Note 1)
|
|
|
629,991
|
|
|
|
694,259
|
|
Deposits
|
|
|
35,849
|
|
|
|
23,213
|
|
Goodwill
|
|
|
357,623
|
|
|
|
357,623
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
12,585,718
|
|
|
$
|
12,797,886
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS DEFICIT
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Bank overdraft
|
|
$
|
10,345
|
|
|
$
|
518,442
|
|
Line-of-credit (Note 3)
|
|
|
2,410,978
|
|
|
|
1,300,571
|
|
Current portion of notes payable (Note 4)
|
|
|
208,051
|
|
|
|
476,787
|
|
Current portion of capital lease obligations (Note 7)
|
|
|
51,766
|
|
|
|
34,727
|
|
Account payable:
|
|
|
|
|
|
|
|
|
Trade
|
|
|
6,195,806
|
|
|
|
6,586,442
|
|
Retainage
|
|
|
598,116
|
|
|
|
184,811
|
|
Accrued expenses
|
|
|
624,174
|
|
|
|
312,855
|
|
Billings in excess of costs and estimated earnings on
uncompleted contracts (Note 2)
|
|
|
2,607,133
|
|
|
|
1,471,096
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
12,706,369
|
|
|
|
10,885,731
|
|
Notes payable, net of current portion (Note 4)
|
|
|
487,245
|
|
|
|
1,488,485
|
|
Capital lease obligations (Note 7)
|
|
|
47,425
|
|
|
|
77,323
|
|
Notes payable to related party (Note 5)
|
|
|
1,422,390
|
|
|
|
1,418,727
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
14,663,429
|
|
|
|
13,870,266
|
|
|
|
|
|
|
|
|
|
|
Commitments (Notes 2, 3, 4, 5 and 7)
|
|
|
|
|
|
|
|
|
Shareholders deficit:
|
|
|
|
|
|
|
|
|
Common stock, no par value, 1,495 shares authorized, 1,495
and 1,375 shares issued and outstanding as of
December 31, 2007 and 2006, respectively (Note 8)
|
|
|
228,210
|
|
|
|
162,250
|
|
Additional
paid-in-capital
|
|
|
1,273,198
|
|
|
|
1,273,198
|
|
Accumulated deficit
|
|
|
(3,579,119
|
)
|
|
|
(2,507,828
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders deficit
|
|
|
(2,077,711
|
)
|
|
|
(1,072,380
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders deficit
|
|
$
|
12,585,718
|
|
|
$
|
12,797,886
|
|
|
|
|
|
|
|
|
|
|
See accompanying independent auditors report, summary of
significant
accounting policies and notes to consolidated financial
statements.
F-61
Applied
Energy Management, Inc. and Subsidiaries
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Revenues
|
|
$
|
40,899,866
|
|
|
$
|
28,788,170
|
|
Cost of revenues
|
|
|
32,080,602
|
|
|
|
21,783,846
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
8,819,264
|
|
|
|
7,004,324
|
|
Selling, general and administrative expenses
|
|
|
9,234,396
|
|
|
|
7,389,982
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(415,132
|
)
|
|
|
(385,658
|
)
|
|
|
|
|
|
|
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
505,571
|
|
|
|
374,994
|
|
Other
|
|
|
13,491
|
|
|
|
1,391
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
519,062
|
|
|
|
376,385
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(934,194
|
)
|
|
$
|
(762,043
|
)
|
|
|
|
|
|
|
|
|
|
See accompanying independent auditors report, summary of
significant
accounting policies and notes to consolidated financial
statements.
F-62
Applied
Energy Management, Inc. and Subsidiaries
Consolidated Statements of Shareholders Deficit
|
|
|
|
|
|
|
Total
|
|
|
|
Shareholders
|
|
|
|
Deficit
|
|
|
Balance, January 1, 2006
|
|
$
|
(300,760
|
)
|
Net loss
|
|
|
(762,043
|
)
|
Shareholder distributions
|
|
|
(9,577
|
)
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
(1,072,380
|
)
|
Net loss
|
|
|
(934,194
|
)
|
Stock Compensation
|
|
|
65,960
|
|
Shareholder distributions
|
|
|
(137,097
|
)
|
|
|
|
|
|
Balance, December 31, 2007
|
|
$
|
(2,077,711
|
)
|
|
|
|
|
|
See accompanying independent auditors report, summary of
significant
accounting policies and notes to consolidated financial
statements.
F-63
Applied
Energy Management, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(934,194
|
)
|
|
$
|
(762,043
|
)
|
Adjustments to reconcile net loss to net cash provided by (used
in) operating activities:
|
|
|
|
|
|
|
|
|
Provision for bad debt
|
|
|
225,675
|
|
|
|
47,344
|
|
Depreciation and amortization
|
|
|
234,034
|
|
|
|
198,358
|
|
Stock compensation
|
|
|
65,960
|
|
|
|
|
|
Loss on disposal of property
|
|
|
4,193
|
|
|
|
|
|
Change in:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
773,136
|
|
|
|
(4,667,780
|
)
|
Costs and estimated earnings in excess of billings
|
|
|
(969,607
|
)
|
|
|
(546,777
|
)
|
Deposits
|
|
|
(12,636
|
)
|
|
|
(3,530
|
)
|
Prepaid expenses and other assets
|
|
|
131,498
|
|
|
|
374,933
|
|
Accounts payable
|
|
|
22,669
|
|
|
|
2,668,119
|
|
Billings in excess of costs and estimated earnings
|
|
|
1,136,037
|
|
|
|
1,239,368
|
|
Accrued expenses and other liabilities
|
|
|
(196,778
|
)
|
|
|
464,381
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
479,987
|
|
|
|
(987,627
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(238,258
|
)
|
|
|
(274,049
|
)
|
Proceeds from disposal of property
|
|
|
64,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(173,959
|
)
|
|
|
(274,049
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Increase (decrease) in line-of-credit, net
|
|
|
1,110,407
|
|
|
|
(824,000
|
)
|
Principal payments on notes payable and capital lease obligations
|
|
|
(1,282,835
|
)
|
|
|
(519,826
|
)
|
Proceeds from notes payable
|
|
|
|
|
|
|
784,507
|
|
Proceeds from capital lease obligations
|
|
|
|
|
|
|
38,648
|
|
Proceeds from related party notes payable
|
|
|
3,663
|
|
|
|
920,548
|
|
Distributions to stockholders
|
|
|
(137,097
|
)
|
|
|
(9,577
|
)
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(305,862
|
)
|
|
|
390,300
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
166
|
|
|
|
(871,376
|
)
|
Cash, beginning of year
|
|
|
2,327
|
|
|
|
873,703
|
|
|
|
|
|
|
|
|
|
|
Cash, end of year
|
|
$
|
2,493
|
|
|
$
|
2,327
|
|
|
|
|
|
|
|
|
|
|
Supplemental information:
|
|
|
|
|
|
|
|
|
Cash payments for interest
|
|
$
|
488,013
|
|
|
$
|
375,608
|
|
Cash payments for income taxes
|
|
$
|
8,925
|
|
|
$
|
15,071
|
|
|
|
|
|
|
|
|
|
|
See accompanying independent auditors report, summary of
significant
accounting policies and notes to consolidated financial
statements.
F-64
Applied
Energy Management, Inc. and Subsidiaries
Summary of Significant Accounting Policies
Operations
Applied Energy Management, Inc. (the Company) is a
design build energy efficiency contractor focused primarily on
serving energy services companies (ESCOs) throughout
the United States. The Company offers development and
construction solutions in areas of energy efficiency and
environmental sustainability. On a national scale, the Company.
provides mechanical, lighting, and water conservation project
development and construction. One of the key components of the
Companys delivery infrastructure is regionally based
Mechanical, Electrical, and Plumbing (MEP)
companies. The Company. self-performs design build and bid
specification construction services to major markets on the East
Coast. In addition, the Company provides mechanical system
maintenance services to its clients.
Principles
of Consolidation
The consolidated financial statements include the accounts of
the Company, its eight wholly-owned subsidiaries, and the
variable interest entities discussed below.
Variable
Interest Entities
The Company has evaluated its contractual and economic
relationships with Performance Electric, Inc. and Performance
Plumbing Services, Inc. (the Affiliated Businesses)
in accordance with FASB Interpretation No. 46R
(FIN 46R), and has concluded that the
Affiliated Businesses are variable interest entities
(VIEs) for purpose of FIN 46R. The Affiliated
Businesses are entities under common ownership which provide
services similar to the Company. Applied Energy Management, Inc
has also concluded that it is the primary beneficiary of the
Affiliated Businesses for purposes of FIN 46R, in that
Applied Energy Management, Inc. absorbs a majority of the VIEs
expected losses, receives a majority of the VIEs expected
residual returns, or both, as a result of contractual or other
financial interests in the Affiliated Businesses. Accordingly,
Applied Energy Management, Inc. is consolidating the assets,
liabilities, equity and financial results of the Affiliated
Businesses in the Companys consolidated financial
statements.
In connection with the Companys consolidation of the
Affiliated Businesses for financial reporting purposes, all
intercompany revenues, receivables and payables with the
Affiliated Businesses are eliminated upon consolidation of the
Affiliated Businesses.
For the year ended December 31, 2007, total net revenues of
the VIEs were $3,967,102, total expenses were $4,093,055,
resulting in a net loss of $(125,903). As of December 31,
2007, total assets of the VIEs were $28,144; total
liabilities were $271,355, resulting in stockholders
deficit totaling $(243,211).
For the year ended December 31, 2006, total net revenues of
the VIEs were 2,503,281, total expenses were $2,359,851,
resulting in net income of $143,430. As of December 31,
2006, total assets of the VIEs were $124,243; total
liabilities were $241,511, resulting in stockholders
deficit totaling $(117,308).
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of certain assets and
liabilities and disclosures. Accordingly, the actual amounts
could differ from those estimates. Any adjustments applied to
estimated amounts are recognized in the year in which such
adjustments are determined.
Cash
The Company maintains cash deposits with financial institutions
that at times may exceed federally insured limits.
F-65
Applied
Energy Management, Inc. and Subsidiaries
Summary
of Significant Accounting
Policies (Continued)
Accounts
Receivable
The Company extends credit to its customers. By their nature,
accounts receivable involve risk, including the credit risk of
nonpayment by the customer. The Company maintains allowances of
approximately $281,000 and $55,000 as of December 31, 2007
and 2006, respectively, which management believes are adequate
to absorb estimated losses to be incurred in realizing the
recorded amounts of its accounts receivable. These allowances
are determined by management through a specific identification
process. Accounts receivable are considered past due based on
contractual and invoice terms. Accounts deemed uncollectible are
charged directly to bad debt expense or against the allowance,
as applicable.
Income on
Construction Contracts
Revenues from construction contracts are recognized on the
percentage of completion method, measured by the percentage of
costs incurred to date to total estimated contract costs,
including all direct material, equipment, and labor costs and
indirect costs related to contract performance. General and
administrative costs are charged to expense as incurred.
Provisions for estimated losses on uncompleted contracts, if
any, are made in the period in which such losses are determined.
Unanticipated changes in job performance, job conditions and
estimated profitability may result in revisions to costs and
income and are recognized in the period in which the revisions
are determined. Due to the inherent uncertainties in estimating
total contract costs, it is possible that certain estimates used
will be revised in the future, and such revisions could be
material.
Surety
Bonds
In connection with its normal construction activities, the
Company may be required to obtain surety bonds as a condition of
the contracts. The surety issuing the bonds has recourse against
the Companys assets in the event the surety is required to
honor the bonds. As of December 31, 2007, the Company had
outstanding surety bonds on certain contracts in progress with
contract amounts totaling approximately $34,477,000 and
estimated costs to complete totaling approximately $4,911,000.
Property,
Plant and Equipment
Property, plant and equipment are recorded at cost. Depreciation
and amortization are provided over the estimated useful lives of
the related assets using both straight-line and accelerated
methods.
The estimated useful lives of property, plant and equipment are
as follows:
|
|
|
Equipment
|
|
5-7 years
|
Furniture and fixtures
|
|
7 years
|
Vehicles
|
|
5 years
|
Software
|
|
3 years
|
Leasehold improvements
|
|
Lesser of lease term or
useful life (3-15 years)
|
Goodwill
The Company accounts for its goodwill in accordance with
Statement of Financial Accounting Standards No. 142,
Goodwill and Other Intangible Assets
(SFAS No. 142). Accordingly, the
Company does not amortize goodwill, but rather assesses it for
impairment annually. As of December 31, 2007, the Company
had completed its annual testing of goodwill in accordance with
SFAS No. 142 and determined that the estimated fair
value of goodwill exceeds the related carrying amount.
F-66
Applied
Energy Management, Inc. and Subsidiaries
Summary
of Significant Accounting
Policies (Continued)
Long-Lived
Assets
The Company reviews long-lived assets for impairment whenever
events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable in accordance with the
provisions of statement of Financial Accounting Standards
No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets (SFAS 144). Accordingly,
when indicators of impairment are present, the Company evaluates
the carrying value of property and equipment and intangibles, in
relation to operating performance. No impairment existed as of
December 31, 2007.
Advertising
The Company expenses the cost of advertising as incurred.
Income
Taxes
Under the provisions of the Internal Revenue Code, the Company
has elected to be taxed as an S corporation for
federal income tax purposes. Under such election, the
Companys taxable income or loss and tax credits are passed
through to the individual stockholders for inclusion in their
respective individual income tax returns. The Company continues
to be a taxable corporation in certain states and is subject to
income tax on income earned in those states.
F-67
Applied
Energy Management, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
|
|
1.
|
Property,
Plant and Equipment
|
Property, plant and equipment consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Equipment
|
|
$
|
637,616
|
|
|
$
|
564,311
|
|
Furniture and fixtures
|
|
|
80,510
|
|
|
|
59,677
|
|
Vehicles
|
|
|
546,962
|
|
|
|
623,267
|
|
Software
|
|
|
199,684
|
|
|
|
191,051
|
|
Leasehold improvements
|
|
|
32,245
|
|
|
|
11,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,497,017
|
|
|
|
1,449,664
|
|
Less: accumulated depreciation and amortization
|
|
|
(867,026
|
)
|
|
|
(755,405
|
)
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
629,991
|
|
|
$
|
694,259
|
|
|
|
|
|
|
|
|
|
|
Information with respect to contracts in progress is summarized
as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Accumulated costs on uncomplete contracts
|
|
$
|
27,084,028
|
|
|
$
|
13,513,139
|
|
Estimated earnings thereon
|
|
|
5,502,410
|
|
|
|
2,216,162
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
32,586,438
|
|
|
|
15,729,301
|
|
Less: billings to date
|
|
|
(33,480,696
|
)
|
|
|
(16,457,129
|
)
|
|
|
|
|
|
|
|
|
|
Remainder
|
|
$
|
(894,258
|
)
|
|
$
|
(727,828
|
)
|
|
|
|
|
|
|
|
|
|
The remainder referred to above is included in the accompanying
balance sheets as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Costs and estimated earnings in excess of billings on
uncompleted contracts
|
|
$
|
1,712,875
|
|
|
$
|
743,268
|
|
Billings in excess of costs and estimated earnings on
uncompleted contracts
|
|
|
(2,607,133
|
)
|
|
|
(1,471,096
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(894,258
|
)
|
|
$
|
(727,828
|
)
|
|
|
|
|
|
|
|
|
|
The Company has a line of credit agreement with a bank that
allows for borrowings up to a maximum of the lesser of
$4,000,000 or 75% of eligible accounts receivable, as defined.
The line is collateralized by substantially all of the
Companys assets and is guaranteed by the Companys
majority stockholder. The line of credit bears interest at Prime
(7.25% at December 31, 2007) plus 1.0%. Provisions of
the line of credit agreement require the Company to maintain a
fixed charge coverage ratio of not less than 1.40 to 1.00, and
maintain a ratio of total liabilities to tangible net worth of
3.25 to 1.00. As of December 31, 2007, the Company was in
violation of the line of credit agreement for not maintaining
the required fixed charge coverage ratio or the required total
liabilities to tangible net worth ratio. In connection with the
acquisition of the Company by Lime Energy Co. as discussed in
Note 11, the line of credit was restructured into two
revolving promissory notes, which provide for maximum borrowings
of
F-68
Applied
Energy Management, Inc. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
$2,115,775 and $2,228,775, respectively. The $2,115,775
revolving promissory note is secured by a certificate of deposit
pledged by one of the former stockholders of the Company, and
bears interest at the Prime rate (5.00% as of June 30,
2008). The $2,228,775 revolving promissory note is secured by
all of the assets of the Company and bears interest at Prime
plus 1.0%. The $2,228,775 revolving note allows for borrowings
up to a maximum of the lesser of $2,228,775 or 60% of eligible
accounts receivable, as defined. Provisions of the loan
agreements require the Company to meet a tangible net worth
covenant as measured on July 31, 2008. Both notes mature on
October 31, 2008.
The Company also has an unsecured line of credit agreement with
the same bank that allows for borrowing up to a maximum of
$84,000. The line expires in December 2008, subject to renewal.
The line of credit bears interest at Prime plus 0.75%. The
balance of this line of credit as of December 31, 2007 and
2006 was $84,000.
Notes payable consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Note payable to a bank, cross- collateralized with the
line-of-credit agreement referred to in Note 4 and
guaranteed by the majority stockholder and a company under
common ownership, due in monthly installments of $15,286,
including interest at 8.25% through February 2011
|
|
$
|
516,805
|
|
|
$
|
1,623,125
|
|
Note payable to an individual, due in monthly installments of
$1,000, including interest at Prime plus 1% (8.25% as of
December 31, 2007) through April 2010 with a final
balloon payment due in May 2010 for any unpaid principal and
interest
|
|
|
80,163
|
|
|
|
87,479
|
|
Term notes payable requiring quarterly payments of principle and
interest from 10.9% to 12.4%; the notes are unsecured; notes
matured November 2007
|
|
|
|
|
|
|
46,743
|
|
Two notes payable to an individual, due in monthly installments
of $680, including interest from 4.99% to 5.65% through December
2009
|
|
|
12,213
|
|
|
|
19,555
|
|
|
|
|
|
|
|
|
|
|
Various notes payable to financial institutions, collateralized
by vehicles, due in monthly installments totaling $4,015,
including interest at rates that vary from 8.25% to 8.99%
through Aug-12
|
|
|
86,115
|
|
|
|
188,370
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
695,296
|
|
|
|
1,965,272
|
|
Less: current portion
|
|
|
(208,051
|
)
|
|
|
(476,787
|
)
|
|
|
|
|
|
|
|
|
|
Long-term portion
|
|
$
|
487,245
|
|
|
$
|
1,488,485
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, scheduled principal maturities of
the above notes payable were as follows:
|
|
|
|
|
2009
|
|
$
|
187,114
|
|
2010
|
|
|
235,342
|
|
2011
|
|
|
60,149
|
|
2012
|
|
|
4,640
|
|
|
|
|
|
|
Total
|
|
$
|
487,245
|
|
|
|
|
|
|
|
|
5.
|
Notes
Payable Related Party
|
The Company has two notes payable to an entity owned by a
stockholder. The first loan had a balance of $422,390 and
$418,727 as of December 31, 2007 and 2006, respectively.
Interest is payable monthly at the current
F-69
Applied
Energy Management, Inc. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
prime rate. Interest expense on this loan was approximately
$34,000 and $32,000 for the fiscal years ended December 31,
2007 and 2006, respectively. Principal payments are due when the
Company meets certain financial performance targets as defined,
but no later than September 2010. The second loan had a balance
of $1,000,000 as of December 31, 2007 and December 31,
2006. Interest is payable monthly at a fixed rate of 9.25%.
Interest expense on this loan was $92,500 for each of the fiscal
years ended December 31, 2007 and 2006. Principal payments
are due when the Company meets certain financial performance
targets as defined, but no later than October 2012. The
principal payments on both notes payable are subordinated in all
respects to the secured bank line of credit and note payable
referred to in Notes 4 and 5.
|
|
6.
|
Related
Party Transaction
|
The Company rents office space from an entity owned by the
majority stockholder. Rent expense incurred under this lease
totaled $66,229 and $57,307 for the year ended December 31,
2007 and 2006, respectively. As of December 31, 2007,
future minimum lease payments under related party long term
leases were:
|
|
|
|
|
Years Ended December 31,
|
|
Amount
|
|
|
2008
|
|
$
|
62,185
|
|
2009
|
|
|
64,672
|
|
2010
|
|
|
21,837
|
|
|
|
|
|
|
Total
|
|
$
|
148,694
|
|
|
|
|
|
|
The Company leases office space, office equipment and various
vehicles under operating leases that expire at various dates
through March 2013. Rent expense related to the operating leases
was approximately $563,000 and $597,000 for the years ended
December 31, 2007 and 2006, respectively. In addition, the
Company leases certain vehicles and financial software under
capital leases. The capitalized cost for the equipment under
capital leases was $199,684 and $191,052 as of December 31,
2007 and 2006, respectively. The accumulated amortization for
the equipment under capital leases was $135,413 and $77,983 as
of December 31, 2007 and 2006, respectively.
As of December 31, 2007, future minimum lease payments
under long-term leases (including the related party lease
referred to in Note 6) were:
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
Capital
|
|
|
Operating
|
|
|
2008
|
|
$
|
59,440
|
|
|
$
|
529,683
|
|
2009
|
|
|
51,553
|
|
|
|
525,924
|
|
2010
|
|
|
1,288
|
|
|
|
339,314
|
|
2011
|
|
|
|
|
|
|
181,380
|
|
2012
|
|
|
|
|
|
|
131,972
|
|
Thereafter
|
|
|
|
|
|
|
32,800
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
112,281
|
|
|
$
|
1,741,073
|
|
|
|
|
|
|
|
|
|
|
Less: amount representing interest
|
|
|
(13,090
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum lease payments
|
|
|
99,191
|
|
|
|
|
|
Less: current portion
|
|
|
(51,766
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term portion
|
|
$
|
47,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-70
Applied
Energy Management, Inc. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
In 2007, the Company issued a total of 120 shares of common
stock to officers of the Company. The Company recorded
compensation expense of $65,960 in 2007 for the fair value of
these shares which vested immediately.
Pursuant to the terms of a stockholders agreement, there
are certain restrictions on the sale of the Companys
outstanding common stock. Such restrictions generally require
that the other stockholders be given the first right of refusal
on the sale of the stock before it can be sold to a third party.
The agreement also provides the purchase price terms that the
stockholders should use when exchanging shares.
|
|
9.
|
Defined
Contribution Plan
|
The Company has a defined contribution plan that covers all
employees who meet certain eligibility requirements. Company
contributions to the plan are discretionary as determined by the
Companys management. Company contributions to this plan
totaled $87,011 and $53,941 for the years ended
December 31, 2007 and 2006, respectively.
The Company had two major customers in 2007 and 2006, revenues
from each of which exceeded 10% of the Companys total
contract revenue. Revenue from these customers totaled
$24,399,294 and $13,022,543 for the years ended
December 31, 2007 and 2006, respectively. As of
December 31, 2007 and 2006, accounts receivable outstanding
from these customers totaled $4,702,806 and $5,948,723,
respectively.
In June 2008, Lime Energy Co. acquired all of the capital stock
of the Company for $3.5 million in cash and
882,725 shares of Lime Energy Co. common stock.
F-71
APPLIED
ENERGY MANAGEMENT, INC.
CONDENSED
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
ASSETS
|
Current Assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,686
|
|
Accounts receivable, net
|
|
|
7,425,845
|
|
Costs and estimated earnings in excess of billings on
uncompleted contracts
|
|
|
1,476,042
|
|
Prepaid expenses and other
|
|
|
246,611
|
|
|
|
|
|
|
Total Current Assets
|
|
|
9,151,184
|
|
Net Property and Equipment
|
|
|
603,355
|
|
Goodwill
|
|
|
357,623
|
|
Other Assets
|
|
|
35,938
|
|
|
|
|
|
|
|
|
$
|
10,148,100
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current Liabilities
|
|
|
|
|
Line of credit
|
|
$
|
2,976,978
|
|
Current maturities of long-term debt and capital lease
obligations
|
|
|
253,328
|
|
Accounts payable
|
|
|
5,085,901
|
|
Accrued expenses
|
|
|
726,098
|
|
Billings in excess of costs and estimated earnings on
uncompleted contracts
|
|
|
2,299,674
|
|
Customer advances
|
|
|
666
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
11,342,645
|
|
Long-Term Debt and Capital Lease Obligations, less
current maturities
|
|
|
479,552
|
|
Notes payable to related party
|
|
|
1,422,390
|
|
|
|
|
|
|
Total Liabilities
|
|
|
13,244,587
|
|
|
|
|
|
|
Shareholders Deficit
|
|
|
|
|
Common stock, no par value; 1,495 shares authorized; 1,495
Issued and outstanding
|
|
|
228,210
|
|
Additional paid-in capital
|
|
|
1,273,198
|
|
Accumulated earnings
|
|
|
(4,597,895
|
)
|
|
|
|
|
|
Total Stockholders Equity (Deficit)
|
|
|
(3,096,487
|
)
|
|
|
|
|
|
|
|
$
|
10,148,100
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements
F-72
APPLIED
ENERGY MANAGEMENT, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
Three Months Ended, March 31
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
Revenue
|
|
$
|
6,359,477
|
|
|
$
|
9,714,379
|
|
Cost of Sales
|
|
|
5,089,941
|
|
|
|
8,051,627
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,269,536
|
|
|
|
1,662,752
|
|
Selling, general and administrative
|
|
|
2,131,178
|
|
|
|
2,196,647
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(861,642
|
)
|
|
|
(533,895
|
)
|
Interest expense
|
|
|
(152,284
|
)
|
|
|
(130,892
|
)
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(1,013,926
|
)
|
|
$
|
(664,787
|
)
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements
F-73
APPLIED
ENERGY MANAGEMENT, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
Cash Flow from Operating Activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,013,926
|
)
|
|
$
|
(664,787
|
)
|
Adjustments to reconcile net income to net cash used in
operating activities
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
56,456
|
|
|
|
55,685
|
|
Stock compensation
|
|
|
|
|
|
|
65,960
|
|
Loss (Gain) on Disposal of Property
|
|
|
2,355
|
|
|
|
(1,880
|
)
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
2,266,192
|
|
|
|
822,302
|
|
Costs and estimated earnings in excess of billings on
uncompleted contracts
|
|
|
236,833
|
|
|
|
(293,438
|
)
|
Prepaid expenses and other
|
|
|
(91,850
|
)
|
|
|
(144,022
|
)
|
Accounts payable
|
|
|
(1,718,366
|
)
|
|
|
(640,972
|
)
|
Billings in excess of costs and estimated earnings on
uncompleted contracts
|
|
|
(307,459
|
)
|
|
|
185,133
|
|
Accrued expenses
|
|
|
102,590
|
|
|
|
183,071
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(467,175
|
)
|
|
|
(498,908
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows Used In Investing Activities
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(45,228
|
)
|
|
|
(66,464
|
)
|
Proceeds from disposal of property
|
|
|
13,054
|
|
|
|
1,880
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(32,175
|
)
|
|
|
(64,584
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows (Used in) Provided by Financing Activities
|
|
|
|
|
|
|
|
|
Borrowings on line of credit, net of repayments
|
|
|
566,000
|
|
|
|
1,547,407
|
|
Principal payments on notes payable and capital lease obligations
|
|
|
(61,607
|
)
|
|
|
(1,044,695
|
)
|
Principal payments on related party notes payable
|
|
|
|
|
|
|
(3,534
|
)
|
Distributions to stockholders
|
|
|
(4,850
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
499,543
|
|
|
|
565,138
|
|
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Cash Equivalents
|
|
|
193
|
|
|
|
1,647
|
|
Cash and Cash Equivalents, at beginning of period
|
|
|
2,493
|
|
|
|
2,327
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at end of period
|
|
$
|
2,686
|
|
|
$
|
3,974
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
Cash paid during the periods for interest
|
|
$
|
152,284
|
|
|
$
|
119,597
|
|
See accompanying notes to condensed consolidated financial
statements
F-74
Applied
Energy Management, Inc.
Notes to
Financial Statements
Note 1
Basis of Presentation
The accompanying unaudited financial statements have been
prepared in accordance with generally accepted accounting
principles for interim financial information. Accordingly, they
do not include all of the information and footnotes required by
accounting principles generally accepted in the United States
for complete financial statements. In the opinion of management,
all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included.
Operating results for the three months ended March 31, 2008
and 2007 are not necessarily indicative of the results that may
be expected for the fiscal year ended December 31, 2008.
For further information, refer to the Companys annual
December 31, 2007 and 2006 financial statements and
footnotes included as exhibit 99.1 in this
Form 8-K/A.
Note 2
Variable Interest Entity
Applied Energy Management, Inc. has evaluated its contractual
and economic relationships with Performance Electric, Inc. and
Performance Plumbing Services, Inc. (the Affiliated
Businesses) in light of FASB Interpretation No. 46R
(FIN 46R), and has concluded that the
Affiliated Businesses are variable interest entities
(VIEs) for purpose of FIN 46R. Applied Energy
Management, Inc has also concluded that it is the primary
beneficiary of the Affiliated Businesses for purposes of
FIN 46R, in that Applied Energy Management, Inc. absorbs a
majority of the VIEs expected losses, receives a majority of the
VIEs expected residual returns, or both, as a result of
contractual or other financial interests in the Affiliated
Businesses. Accordingly, Applied Energy Management, Inc. is
consolidating the assets, liabilities, equity and financial
results of the Affiliated Businesses in the Companys
consolidated financial statements.
In connection with the Companys consolidation of the
Affiliated Businesses for financial reporting purposes, all
intercompany revenues, receivables and payables with the
Affiliated Businesses are eliminated upon consolidation of the
Affiliated Businesses.
For the three month period ended March 31, 2008, total net
revenues of the VIEs were $295,430, total expenses were
$341,131, resulting in a net loss of $45,701. For the three
month period ended March 31, 2007, total net revenues of
the VIEs were $1,300,384, total expenses were $1,265,302,
resulting in net income of $35,082. As of March 31, 2008,
total assets of the VIEs were $10,467; total liabilities
were $299,379, resulting in stockholders deficit totaling
$288,912.
Note 3
Customer Concentration
Two customers accounted for 32% and 10% of Companys
revenue during the three month period ended March 31, 2008,
respectively. Accounts receivable from these customers at
March 31, 2008 totaled $4,291,923. The same two customers
accounted for 25% and 42% of the Companys revenue during
the three month period ended March 31, 2007, respectively.
Accounts receivable from these customers at March 31, 2007
were $2,438,626 and $4,016,919, respectively.
Note 4
Line of Credit
The Company has a line of credit agreement with a bank that
allows for borrowings up to a maximum of the lesser of
$4,000,000 or 75% of eligible accounts receivable, as defined.
The line is collateralized by substantially all of the
Companys assets and is guaranteed by the Companys
majority stockholder. The line of credit bears interest at Prime
(5.25% at March 31, 2008) plus 1.0%. Provisions of the
line of credit agreement require the Company to comply with
certain financial covenants. As of March 31, 2008, the
Company was in violation of certain covenants. However, the bank
has waived these violations and in March 2008 the line of credit
was extended through April 30, 2009. The balance of this
line of credit as of March 31, 2008 was $2,892,978. In
connection with the acquisition of the Company by Lime Energy
Co. as discussed in Note 6, the line of credit was
restructured into two revolving promissory notes, which provide
for maximum borrowings of $2,115,775 and $2,228,775,
respectively. The
F-75
Applied
Energy Management, Inc.
Notes to
Financial Statements (Continued)
$2,115,775 revolving promissory note is secured by a certificate
of deposit pledged by one of the former stockholders of the
Company, and bears interest at the Prime rate. The $2,228,775
revolving promissory note is secured by all of the assets of the
Company and bears interest at Prime plus 1.0%. The $2,228,775
revolving note allows for borrowings up to a maximum of the
lesser of $2,228,775 or 60% of eligible accounts receivable, as
defined. Provisions of the loan agreements require the Company
to meet a tangible net worth covenant as measured on
July 31, 2008. Both notes mature on October 31, 2008.
The Company also has an unsecured line of credit agreement with
the same bank that allows for borrowing up to a maximum of
$84,000. The line expires in December 2008, subject to renewal.
The line of credit bears interest at Prime plus 0.75%. The
balance of this line of credit as of March 31, 2008 and
2007 was $84,000.
Note 5
Notes Payable Related Party
The Company has two notes payable to an entity owned by a
stockholder. The first loan had a balance for $422,390 as of
March 31, 2008. Interest is payable monthly at the current
Prime rate. Principal payments are due when the Company meets
certain financial performance targets as defined, but no later
than September 2010. The second loan had a balance of $1,000,000
as of March 31, 2008. Interest is payable monthly at a
fixed rate of 9.25%. Principal payments are due when the Company
meets certain financial performance targets as defined, but no
later than October 2012. The principal payments on both notes
payable are subordinated in all respects to the secured bank
line of credit and note payable referred to in Note 4.
Note 6
Subsequent Event
Pursuant to a Stock Purchase Agreement (the Purchase
Agreement) dated as of June 11, 2008, by and among
Lime Energy Co., (Lime Energy) and Applied Energy
Management, Inc. (AEM), Lime Energy acquired all of
the capital stock of AEM with AEM continuing as a wholly owned
subsidiary of Lime Energy.
The purchase consideration consisted of $3,500,000 in cash and
882,725 shares of Lime Energy common stock. The selling
stockholders will also have the ability to receive up to an
additional $500,000 in cash and 126,103 shares of Lime
Energys common stock if AEM achieves certain revenue and
earnings targets during the balance of 2008. As a result of the
merger, Lime Energy became responsible for the liabilities of
AEM. The acquisition will be recorded using the purchase method
of accounting.
F-76
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors
Advanced Biotherapy, Inc.
Chicago, Illinois
We have audited the accompanying balance sheet of Advanced
Biotherapy, Inc. (a development stage enterprise) as of
December 31, 2007 and 2006, and the related statements of
operations, stockholders equity and cash flows for the
years then ended and for the period from December 2, 1985
(inception) to December 31, 2007. These financial
statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of Advanced Biotherapy, Inc. as of December 31, 2007 and
2006 and the results of its operations, stockholders equity and
its cash flows for the years then ended and for the period from
December 2, 1985 (inception) to December 31, 2007 in
conformity with accounting principles generally accepted in the
United States of America.
Williams & Webster, P.S.
Certified Public Accountants
Spokane, Washington
March 26, 2008
F-77
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
ASSETS
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
6,620,659
|
|
|
$
|
6,082,344
|
|
Interest receivable CD
|
|
|
20,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
6,640,987
|
|
|
|
6,082,344
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, net
|
|
|
|
|
|
|
275,003
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
Equity investment Organic Farm Marketing
|
|
|
50,000
|
|
|
|
|
|
Note receivable Organic Farm Marketing
|
|
|
800,000
|
|
|
|
|
|
Notes receivable related party
|
|
|
|
|
|
|
46,619
|
|
Interest receivable related party
|
|
|
|
|
|
|
21,121
|
|
Restricted cash
|
|
|
1,000,000
|
|
|
|
|
|
Patents and patents pending, net of accumulated amortization
|
|
|
|
|
|
|
779,287
|
|
|
|
|
|
|
|
|
|
|
Total Other Assets
|
|
|
1,850,000
|
|
|
|
847,027
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
8,490,987
|
|
|
$
|
7,204,374
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
34,997
|
|
|
$
|
103,761
|
|
Accounts payable related party
|
|
|
2,422
|
|
|
|
|
|
Current portion of convertible notes payable
|
|
|
|
|
|
|
8,099
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
37,419
|
|
|
|
111,860
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
37,419
|
|
|
|
111,860
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001; 20,000,000 shares
authorized, no shares issued and outstanding
|
|
|
|
|
|
|
|
|
Common stock, par value $0.001; 2,000,000,000 shares
authorized, 1,167,621,940 and 946,561,870 shares issued and
outstanding, respectively
|
|
|
1,167,621
|
|
|
|
946,561
|
|
Additional paid-in capital
|
|
|
27,763,610
|
|
|
|
25,417,862
|
|
Stock options and warrants
|
|
|
1,716,559
|
|
|
|
1,497,171
|
|
Deficit accumulated during development stage
|
|
|
(22,194,222
|
)
|
|
|
(20,769,080
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
8,453,568
|
|
|
|
7,092,514
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
$
|
8,490,987
|
|
|
$
|
7,204,374
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements
F-78
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Inception
|
|
|
|
|
|
|
|
|
|
(December 2,
|
|
|
|
|
|
|
|
|
|
1985) through
|
|
|
|
Year Ended December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
REVENUES
|
|
$
|
|
|
|
$
|
|
|
|
$
|
89,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
|
9,600
|
|
|
|
3,925,134
|
|
Promotional fees
|
|
|
|
|
|
|
|
|
|
|
62,570
|
|
Professional fees
|
|
|
310,768
|
|
|
|
380,855
|
|
|
|
3,652,698
|
|
Business development
|
|
|
|
|
|
|
39,500
|
|
|
|
121,000
|
|
Consulting research and development (non-cash)
|
|
|
|
|
|
|
156,620
|
|
|
|
1,388,229
|
|
Warrants scientific advisory board
|
|
|
4,920
|
|
|
|
|
|
|
|
6,820
|
|
Options expense directors
|
|
|
192,649
|
|
|
|
|
|
|
|
192,649
|
|
Directors fees
|
|
|
|
|
|
|
144,200
|
|
|
|
443,253
|
|
Depreciation and amortization
|
|
|
77,138
|
|
|
|
85,365
|
|
|
|
1,042,910
|
|
Administrative salaries and benefits
|
|
|
60,926
|
|
|
|
104,436
|
|
|
|
1,543,360
|
|
Insurance
|
|
|
|
|
|
|
|
|
|
|
324,452
|
|
Shareholder relations and transfer fees
|
|
|
73,177
|
|
|
|
9,969
|
|
|
|
394,544
|
|
Rent
|
|
|
|
|
|
|
10,200
|
|
|
|
361,578
|
|
Travel and entertainment
|
|
|
581
|
|
|
|
1,383
|
|
|
|
332,763
|
|
Telephone and communications
|
|
|
852
|
|
|
|
2,640
|
|
|
|
65,909
|
|
Office
|
|
|
1,069
|
|
|
|
1,816
|
|
|
|
84,753
|
|
General and administrative
|
|
|
48,788
|
|
|
|
85,779
|
|
|
|
886,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
770,869
|
|
|
|
1,032,363
|
|
|
|
14,828,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS
|
|
|
(770,869
|
)
|
|
|
(1,032,363
|
)
|
|
|
(14,738,999
|
)
|
OTHER INCOME (EXPENSES)
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous income
|
|
|
|
|
|
|
|
|
|
|
27,682
|
|
Interest and dividend income
|
|
|
320,156
|
|
|
|
71,078
|
|
|
|
562,673
|
|
Income from extension of line of credit
|
|
|
100,000
|
|
|
|
|
|
|
|
100,000
|
|
Internal gain on sale of securities
|
|
|
|
|
|
|
|
|
|
|
157,520
|
|
Forgiveness of debt
|
|
|
|
|
|
|
|
|
|
|
2,192,837
|
|
Forgiveness of payables
|
|
|
|
|
|
|
|
|
|
|
45,396
|
|
Loss on uncollectable notes receivable
|
|
|
(70,770
|
)
|
|
|
|
|
|
|
(70,770
|
)
|
Loss on disposal of office equipment
|
|
|
(257,531
|
)
|
|
|
|
|
|
|
(259,755
|
)
|
Loss on abandonment of patents
|
|
|
(745,640
|
)
|
|
|
(92,500
|
)
|
|
|
(881,814
|
)
|
Interest expense
|
|
|
(488
|
)
|
|
|
(6,365,097
|
)
|
|
|
(9,328,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income (Expenses)
|
|
|
(654,272
|
)
|
|
|
(6,386,519
|
)
|
|
|
(7,455,223
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES
|
|
|
(1,425,141
|
)
|
|
|
(7,418,882
|
)
|
|
|
(22,194,222
|
)
|
INCOME TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(1,425,141
|
)
|
|
$
|
(7,418,882
|
)
|
|
$
|
(22,194,222
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED NET LOSS PER COMMON SHARE
|
|
$
|
nil
|
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF BASIC AND DILUTED COMMON STOCK
SHARES OUTSTANDING
|
|
|
966,182,814
|
|
|
|
69,064,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements
F-79
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
STATEMENT OF STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Stock
|
|
|
During
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Options and
|
|
|
Development
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Warrants
|
|
|
Stage
|
|
|
Total
|
|
|
Balance, December 31, 2002
|
|
|
43,601,317
|
|
|
$
|
43,600
|
|
|
$
|
3,937,923
|
|
|
$
|
580,027
|
|
|
$
|
(6,592,961
|
)
|
|
$
|
(2,031,411
|
)
|
Contribution of capital by shareholders in form of foregone
interest
|
|
|
|
|
|
|
|
|
|
|
4,230
|
|
|
|
|
|
|
|
|
|
|
|
4,230
|
|
Common stock issued in exchange for convertible debt at $0.25
per share
|
|
|
788,991
|
|
|
|
789
|
|
|
|
196,460
|
|
|
|
|
|
|
|
|
|
|
|
197,249
|
|
Stock issued for cash at an average price of $0.01 per share
from the exercise of options
|
|
|
150,000
|
|
|
|
150
|
|
|
|
1,350
|
|
|
|
|
|
|
|
|
|
|
|
1,500
|
|
Stock returned in settlement of notes and accrued interest
receivable
|
|
|
(1,603,789
|
)
|
|
|
(1,604
|
)
|
|
|
(238,964
|
)
|
|
|
|
|
|
|
|
|
|
|
(240,568
|
)
|
Stock options issued in exchange for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,200
|
|
|
|
|
|
|
|
34,200
|
|
Stock issued for cashless exercise of warrants at $0.05 per share
|
|
|
151,846
|
|
|
|
152
|
|
|
|
7,059
|
|
|
|
(7,211
|
)
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,108,440
|
)
|
|
|
(2,108,440
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2003
|
|
|
43,088,365
|
|
|
|
43,087
|
|
|
|
3,908,058
|
|
|
|
607,016
|
|
|
|
(8,701,401
|
)
|
|
|
(4,143,240
|
)
|
Contribution of capital by shareholders in form of foregone
interest
|
|
|
|
|
|
|
|
|
|
|
4,480
|
|
|
|
|
|
|
|
|
|
|
|
4,480
|
|
Common stock issued in exchange for convertible debt at $0.24
per share
|
|
|
10,896,275
|
|
|
|
10,897
|
|
|
|
2,654,496
|
|
|
|
|
|
|
|
|
|
|
|
2,665,393
|
|
Stock options issued in exchange for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,500
|
|
|
|
|
|
|
|
94,500
|
|
Stock options and warrants issued in exchange for services, one
third vested
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,200
|
|
|
|
|
|
|
|
172,200
|
|
Stock issued for cashless exercise of warrants at $0.16 per share
|
|
|
47,917
|
|
|
|
48
|
|
|
|
7,752
|
|
|
|
(7,800
|
)
|
|
|
|
|
|
|
0
|
|
Net loss for the year ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,490,444
|
)
|
|
|
(2,490,444
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
|
54,032,557
|
|
|
|
54,032
|
|
|
|
6,574,786
|
|
|
|
865,916
|
|
|
|
(11,191,846
|
)
|
|
|
(3,697,111
|
)
|
Contribution of capital by shareholders in form of foregone
interest
|
|
|
|
|
|
|
|
|
|
|
4,455
|
|
|
|
|
|
|
|
|
|
|
|
4,455
|
|
Common stock issued to Paul Hopper in exchange for services at
$.19 per share
|
|
|
315,789
|
|
|
|
315
|
|
|
|
59,684
|
|
|
|
|
|
|
|
|
|
|
|
59,999
|
|
Stock options issued to directors in exchange for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,173
|
|
|
|
|
|
|
|
97,173
|
|
Stock options and warrants issued in exchange for services, one
third vested
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,200
|
|
|
|
|
|
|
|
172,200
|
|
Stock options & warrants issued in exchange for
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
459,900
|
|
|
|
|
|
|
|
459,900
|
|
Expiration of stock options
|
|
|
|
|
|
|
|
|
|
|
359,638
|
|
|
|
(359,638
|
)
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,158,352
|
)
|
|
|
(2,158,352
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
54,348,346
|
|
|
|
54,347
|
|
|
|
6,998,563
|
|
|
|
1,235,551
|
|
|
|
(13,350,198
|
)
|
|
|
(5,061,736
|
)
|
form of foregone interest
|
|
|
|
|
|
|
|
|
|
|
3,332
|
|
|
|
|
|
|
|
|
|
|
|
3,332
|
|
Stock options issued to directors in exchange for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144,200
|
|
|
|
|
|
|
|
144,200
|
|
Stock options and warrants issued in exchange for services, one
third vested
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156,620
|
|
|
|
|
|
|
|
156,620
|
|
Common stock issued for cash at $0.015 per share
|
|
|
359,999,998
|
|
|
|
360,000
|
|
|
|
5,040,000
|
|
|
|
|
|
|
|
|
|
|
|
5,400,000
|
|
Common stock issued for conversion of debt and accrued payables
at $.015 per share
|
|
|
532,213,526
|
|
|
|
532,214
|
|
|
|
7,476,873
|
|
|
|
|
|
|
|
|
|
|
|
8,009,087
|
|
Beneficial conversion cost of converted debt
|
|
|
|
|
|
|
|
|
|
|
5,859,894
|
|
|
|
|
|
|
|
|
|
|
|
5,859,894
|
|
Expiration of stock options
|
|
|
|
|
|
|
|
|
|
|
39,200
|
|
|
|
(39,200
|
)
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,418,882
|
)
|
|
|
(7,418,882
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
946,561,870
|
|
|
|
946,561
|
|
|
|
25,417,862
|
|
|
|
1,497,171
|
|
|
|
(20,769,080
|
)
|
|
|
7,092,514
|
|
Stock options issued to directors in exchange for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192,649
|
|
|
|
|
|
|
|
192,649
|
|
Stock options and warrants issued in exchange for services, one
third vested
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,920
|
|
|
|
|
|
|
|
4,920
|
|
Common stock issued for cash at $0.015 per share
|
|
|
221,060,070
|
|
|
|
221,060
|
|
|
|
2,367,568
|
|
|
|
|
|
|
|
|
|
|
|
2,588,628
|
|
Correction of stock option and warrant amount
|
|
|
|
|
|
|
|
|
|
|
(23,720
|
)
|
|
|
23,720
|
|
|
|
|
|
|
|
|
|
Expiration of stock options
|
|
|
|
|
|
|
|
|
|
|
1,900
|
|
|
|
(1,900
|
)
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,425,141
|
)
|
|
|
(1,425,141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
1,167,621,940
|
|
|
$
|
1,167,621
|
|
|
$
|
27,763,610
|
|
|
$
|
1,716,559
|
|
|
$
|
(22,194,222
|
)
|
|
$
|
8,453,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements
F-80
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Inception
|
|
|
|
|
|
|
|
|
|
(December 2,
|
|
|
|
|
|
|
|
|
|
1985) through
|
|
|
|
Twelve Months Ended December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
|
|
$
|
(1,425,141
|
)
|
|
$
|
(7,418,882
|
)
|
|
$
|
(22,194,220
|
)
|
Adjustments to reconcile net loss to cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
77,138
|
|
|
|
85,365
|
|
|
|
985,021
|
|
Loss on disposal of equipment
|
|
|
257,531
|
|
|
|
|
|
|
|
259,755
|
|
Loss on impairment of patents
|
|
|
745,640
|
|
|
|
92,500
|
|
|
|
881,815
|
|
Loss on uncollectable notes receivable
|
|
|
46,618
|
|
|
|
|
|
|
|
46,618
|
|
Investment income
|
|
|
|
|
|
|
|
|
|
|
(157,520
|
)
|
Expenses paid through issuance of common stock
|
|
|
|
|
|
|
274,837
|
|
|
|
566,176
|
|
Expenses paid through issuance warrants and options
|
|
|
192,649
|
|
|
|
300,820
|
|
|
|
1,892,931
|
|
Accrued interest paid by convertible debt
|
|
|
4,920
|
|
|
|
3,030,858
|
|
|
|
5,609,076
|
|
Beneficial conversion
|
|
|
|
|
|
|
5,859,894
|
|
|
|
5,859,894
|
|
Expenses paid through contribution of additional paid-in capital
|
|
|
|
|
|
|
3,332
|
|
|
|
68,078
|
|
Conveyance of patent in lieu of payable
|
|
|
|
|
|
|
39,500
|
|
|
|
39,500
|
|
Organization costs
|
|
|
|
|
|
|
|
|
|
|
(9,220
|
)
|
Decrease (increase) in assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits and prepaid expenses
|
|
|
|
|
|
|
|
|
|
|
(61,689
|
)
|
Interest receivable
|
|
|
793
|
|
|
|
(3,031
|
)
|
|
|
(156,502
|
)
|
Increase (decrease) in liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
(68,764
|
)
|
|
|
(88,015
|
)
|
|
|
167,538
|
|
Accounts and notes payable, related parties
|
|
|
2,422
|
|
|
|
|
|
|
|
243,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used) in operating activities
|
|
|
(166,195
|
)
|
|
|
2,177,178
|
|
|
|
(5,959,160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
|
|
|
|
|
|
|
|
(385,339
|
)
|
Investments in companies
|
|
|
(850,000
|
)
|
|
|
|
|
|
|
(850,000
|
)
|
Increase in restricted cash
|
|
|
(1,000,000
|
)
|
|
|
|
|
|
|
(1,000,000
|
)
|
Acquisition of patents
|
|
|
(26,018
|
)
|
|
|
(86,942
|
)
|
|
|
(1,317,565
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,876,018
|
)
|
|
|
(86,942
|
)
|
|
|
(3,552,904
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
221,060
|
|
|
|
5,400,000
|
|
|
|
8,078,314
|
|
Internal gain on sale of securities
|
|
|
2,367,568
|
|
|
|
|
|
|
|
2,525,088
|
|
Proceeds from convertible notes
|
|
|
|
|
|
|
|
|
|
|
6,754,000
|
|
Proceeds from notes payable
|
|
|
|
|
|
|
(1,414,500
|
)
|
|
|
(1,025,992
|
)
|
Payments on notes payable
|
|
|
(8,099
|
)
|
|
|
(15,460
|
)
|
|
|
(198,686
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used) in financing activities
|
|
|
2,580,528
|
|
|
|
3,970,040
|
|
|
|
16,132,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash
|
|
|
538,315
|
|
|
|
6,060,276
|
|
|
|
6,620,659
|
|
Cash, beginning
|
|
|
6,082,344
|
|
|
|
22,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, ending
|
|
$
|
6,620,659
|
|
|
$
|
6,082,344
|
|
|
$
|
6,620,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense paid
|
|
$
|
488
|
|
|
$
|
|
|
|
$
|
341,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING AND INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for a loan payable
|
|
$
|
|
|
|
$
|
1,414,500
|
|
|
$
|
3,042,381
|
|
Common stock issued for notes receivable
|
|
$
|
|
|
|
$
|
|
|
|
$
|
246,619
|
|
Common stock returned in payment of notes and interest receivable
|
|
$
|
|
|
|
$
|
|
|
|
$
|
240,568
|
|
Common stock issued on cashless exercise of warrants
|
|
$
|
|
|
|
$
|
156,620
|
|
|
$
|
328,251
|
|
Accrued interest paid by convertible debt
|
|
$
|
|
|
|
$
|
505,203
|
|
|
$
|
3,370,519
|
|
Common stock issued for convertible debt
|
|
$
|
|
|
|
$
|
5,857,830
|
|
|
$
|
10,544,986
|
|
Forgiveness of debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
145,400
|
|
The accompanying notes are an integral part of these financial
statements
F-81
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2007
NOTE 1
BUSINESS ORGANIZATION AND BASIS OF PRESENTATION
Advanced Biotherapy, Inc. was originally incorporated
December 2, 1985 under the laws of the State of Nevada as
Advanced Biotherapy Concepts, Inc. On July 14, 2000, the
Company incorporated a wholly owned subsidiary, Advanced
Biotherapy, Inc. in the State of Delaware. On September 1,
2000, the Company merged with its wholly owned subsidiary,
effectively changing its name to Advanced Biotherapy, Inc.
(hereinafter the Company or ABI) and its
domicile to Delaware.
The Company was primarily engaged in the research and
development for the treatment of autoimmune diseases in humans,
most notably, multiple sclerosis, rheumatoid arthritis, and
certain autoimmune skin diseases and AIDS, until the company
decided to discontinue such research and development. The
Companys fiscal year-end is December 31. The Company
is a development stage enterprise.
The Company has been in the development stage since its
formation in 1985 and has not realized any significant revenues
from its planned operations. Managements goal is to
acquire control or non-control investments in one or more
revenue generating companies.
NOTE 2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant accounting policies of the Company
is presented to assist in understanding the Companys
financial statements. The financial statements and notes are
representations of the Companys management, which is
responsible for their integrity and objectivity. These
accounting policies conform to accounting principles generally
accepted in the United States of America, and have been
consistently applied in the preparation of the financial
statements.
Accounting
Method
The Companys financial statements are prepared using the
accrual method of accounting.
Recent
Accounting Pronouncements
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities. This Statement permits entities to choose to
measure many financial assets and financial liabilities at fair
value. Unrealized gains and losses on items for which the fair
value option has been elected are reported in earnings.
SFAS No. 159 is effective for fiscal years beginning
on or after November 15, 2007. The Company is currently
evaluating that pronouncements impact on its financial
statements.
In December 2007, the FASB issued SFAS No. 160,
Non-controlling Interests in Consolidated Financial
Statements an Amendment of ARB No. 51.
This statement requires that non-controlling or minority
interests in subsidiaries be presented in the consolidated
statement of financial position within equity, but separate from
the parents equity, and that the amount of the
consolidated net income attributable to the parent and to the
non-controlling interest be clearly identified and presented on
the face of the consolidated statement of income.
SFAS No. 160 is effective for the fiscal years
beginning on or after December 15, 2008. Currently the
Company does not anticipate that this statement will have an
impact on its financial statements.
In December 2007, the FASB issued SFAS No. 141
(Revised) Business Combinations. SFAS 141
(Revised) establishes principles and requirements for how the
acquirer of a business recognizes and measures in its financial
statements the identifiable assets acquired, the liabilities
assumed, and any non-controlling interest in the acquiree. The
statement also provides guidance for recognizing and measuring
the goodwill acquired in the business combination and determines
what information to disclose to enable users of the financial
statements to evaluate the nature and financial effects of the
business combination. The guidance will become effective for the
fiscal year
F-82
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
beginning after December 15, 2008. Management is in the
process of evaluating the impact that SFAS 141 (Revised)
may have on the Companys financial statements upon
adoption.
Accounting
for Long-Lived Assets
In October 2001, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets (SFAS No. 144). This standard
establishes a single accounting model for long-lived assets to
be disposed of by sale, including discontinued operations.
SFAS No. 144 requires that these long-lived assets be
measured at the lower of carrying amount or fair value less cost
to sell, whether reported in continuing operations or
discontinued operations. The Company has adopted this statement
and has made certain adjustments to the carrying value of its
assets, specifically patents, equipment, and furniture, at
December 31, 2007. See Notes 3 and 4.
Cash
and Cash Equivalents
All highly liquid investments are considered cash equivalents.
Use
of Estimates
The process of preparing financial statements in conformity with
accounting principles generally accepted in the United States of
America requires the use of estimates and assumptions regarding
certain types of assets, liabilities, revenues, and expenses.
Such estimates primarily relate to unsettled transactions and
events as of the date of the financial statements. Accordingly,
upon settlement, actual results may differ from estimated
amounts.
Accounting
for Stock Options and Warrants Granted to Employees and
Nonemployees
Statement of Financial Accounting Standards No. 123(R),
Share Based Payment, defines a fair
value-based method of accounting for stock options and other
equity instruments. The Company has adopted this method, which
measures compensation costs based on the estimated fair value of
the award and recognizes that cost over the service period. See
Notes 8 and 9.
Development
Stage Activities
The Company has been in the development stage since its
formation in 1985 and has not realized any significant revenues
from its planned operations. It was primarily engaged in the
research and development of the treatment of autoimmune diseases
in humans, most notably, multiple sclerosis and rheumatoid
arthritis.
Research
and Development
Costs of research and development are expensed as incurred.
Provision
for Taxes
Income taxes are provided based upon the liability method of
accounting pursuant to Statement of Financial Accounting
Standards No. 109, Accounting for Income Taxes,
(SFAS No. 109). Under this approach,
deferred income taxes are recorded to reflect the tax
consequences in future years of differences between the tax
basis of assets and liabilities and their financial reporting
amounts at each year-end. A valuation allowance is recorded
against deferred tax assets if management does not believe the
Company has met the more likely than not standard
imposed by SFAS No. 109 to allow recognition of such
an asset. See Note 10.
F-83
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
Compensated
Absences
Employees of the Company are entitled to paid vacation, paid
sick days and personal days off, depending on job
classification, length of service, and other factors. No
liability has been recorded in the accompanying financial
statements, because of the relative immateriality of this
obligation.
Derivative
Instruments
The Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 133,
Accounting for Derivative Instruments and Hedging
Activities, as amended by SFAS No. 137,
Accounting for Derivative Instruments and Hedging
Activities Deferral of the Effective Date of FASB
No. 133, SFAS No. 138, Accounting for
Certain Derivative Instruments and Certain Hedging
Activities, and SFAS No. 149, Amendment of
Statement 133 on Derivative Instruments and Hedging
Activities. These statements establish accounting and
reporting standards for derivative instruments, including
certain derivative instruments embedded in other contracts, and
for hedging activities. They require that an entity recognize
all derivatives as either assets or liabilities in the balance
sheet and measure those instruments at fair value.
If certain conditions are met, a derivative may be specifically
designated as a hedge, the objective of which is to match the
timing of gain or loss recognition on the hedging derivative
with the recognition of (i) the changes in the fair value
of the hedged asset or liability that are attributable to the
hedged risk or (ii) the earnings effect of the hedged
forecasted transaction. For a derivative not designated as a
hedging instrument, the gain or loss is recognized in income in
the period of change.
Historically, the Company has not entered into derivatives
contracts to hedge existing risks or for speculative purposes.
Loans
Receivable
Loans are stated at their unpaid principal balance adjusted for
unamortized premiums and unearned discounts and deferred loan
fees and costs. Interest income is computed using the simple
interest method and is recorded in the period earned.
Fair
Value of Financial Instruments
The carrying amounts for cash, investments, deposits and prepaid
expenses, receivables, accounts payable, accrued liabilities,
notes payable and convertible debt approximate their fair value.
Earnings
(loss) per share
Basic earnings (loss) per share are computed by dividing the net
income (loss) by the weighted average number of shares
outstanding during the period. The weighted average number of
shares is calculated by taking the number of shares outstanding
and weighting them by the amount of time that they were
outstanding.
Diluted earnings (loss) per share is computed by dividing the
net income (loss), adjusted for interest expense on convertible
debt, by the weighted average number of basic shares outstanding
increased by the number of shares that would be outstanding
assuming exercise of the vested stock options
(32,108,453 shares) and warrants (5,130,894 shares).
Diluted net loss per share is the same as basic net loss per
share as inclusion of the common stock equivalents would be
anti-dilutive.
NOTE 3
PROPERTY AND EQUIPMENT
Property and equipment are stated at cost. Depreciation is
provided using the straight-line method over the estimated
useful lives of the assets of three to thirty-nine years.
F-84
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
The following is a summary of property, equipment and
accumulated depreciation at December 31, 2007 and
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Cost
|
|
|
Cost
|
|
|
Lab equipment
|
|
$
|
0
|
|
|
$
|
31,891
|
|
Office equipment
|
|
|
12,922
|
|
|
|
13,777
|
|
Furniture and fixtures
|
|
|
10,082
|
|
|
|
22,539
|
|
Clean room
|
|
|
0
|
|
|
|
271,786
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
23,004
|
|
|
|
339,993
|
|
Less accumulated depreciation
|
|
|
(23,004
|
)
|
|
|
(64,990
|
)
|
|
|
|
|
|
|
|
|
|
Net fixed assets
|
|
$
|
0
|
|
|
$
|
275,003
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the twelve months ended
December 31, 2007 and 2006 was $17,472 and $19,425,
respectively.
In accordance with Statement of Financial Accounting Standards
No. 144 , Accounting for the Impairment or Disposal
of Long-Lived Assets, the Company reviews identified
intangible and other long-lived assets for impairment whenever
events or changes in circumstances indicate that the carrying
value of the asset may not be recoverable. If such events or
changes in circumstances are present, an impairment loss would
be recognized if the sum of the expected future net cash flows
is less than the carrying amount of the asset. Management
performed an assessment of the market value of the assets on the
balance sheet as of December 31, 2007. This assessment
resulted in management concluding that these assets no longer
retain the value previously stated on the books of the Company.
This conclusion resulted in the company writing off $271,787 in
a clean room facility, $31,891 of lab equipment, $854 of office
equipment and $12,456 of office furniture. The accumulated
depreciation associated with these assets totaled $23,300,
$24,037, $828 and $9,194 respectively. The total loss on asset
impairment for these assets amounted to $257,531 for the year
ended December 31, 2007.
NOTE 4
INTANGIBLE ASSETS
Patents
and Patents Pending
Costs relating to the development and approval of patents, other
than research and development costs which are expensed, are
capitalized and amortized using the straight-line method over
seventeen years. Patents prior to 1998 were abandoned in prior
years; therefore, an abandonment loss on patents of $14,851 was
recognized. Patents in the amount of $110,162 and $92,500, net
of amortization, were abandoned in the years ended
December 31, 2007 and 2006, respectively.
In accordance with Statement of Financial Accounting Standards
No. 144 , Accounting for the Impairment or Disposal
of Long-Lived Assets (SFAS 144), the
Company reviews identified intangible and other long-lived
assets for impairment whenever events or changes in
circumstances indicate that the carrying value of the asset may
not be recoverable. If such events or changes in circumstances
are present, an impairment loss would be recognized if the sum
of the expected future net cash flows is less than the carrying
amount of the asset. It has been determined that the remaining
patent portfolio is fully impaired under the current business
plan of the company. The impairment loss for the patents for the
year ended December 31, 2007 amounted to $857,816.
Management is attempting to sell the Companys patent
portfolio; however, at this time, the Company has not entered
into any agreement for the sale of its patents.
F-85
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
The following is a summary of the costs of patents and patents
pending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Net
|
|
|
|
Cost
|
|
|
Amortization
|
|
|
Amount
|
|
|
Balance, December 31, 2005
|
|
|
1,063,192
|
|
|
|
(170,644
|
)
|
|
|
892,548
|
|
2006 Activity
|
|
|
86,942
|
|
|
|
(75,486
|
)
|
|
|
11,456
|
|
Abandonment of Patents
|
|
|
(120,000
|
)
|
|
|
34,783
|
|
|
|
(85,217
|
)
|
Pending Patent expenses conveyed in payment of liability
|
|
|
(39,500
|
)
|
|
|
|
|
|
|
(39,500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
990,634
|
|
|
|
(211,347
|
)
|
|
|
779,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Activity
|
|
|
26,019
|
|
|
|
(59,666
|
)
|
|
|
(33,647
|
)
|
Abandonment of Patents
|
|
|
(158,837
|
)
|
|
|
48,675
|
|
|
|
(110,162
|
)
|
Impairment of Patents
|
|
|
(857,816
|
)
|
|
|
222,339
|
|
|
|
(745,640
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of the costs of patents separated
into pending and granted:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Pending Patents
|
|
$
|
575,810
|
|
|
$
|
712,941
|
|
Granted Patents
|
|
|
282,006
|
|
|
|
277,693
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
857,816
|
|
|
$
|
990,634
|
|
|
|
|
|
|
|
|
|
|
NOTE 5
CONCENTRATIONS
Bank
Accounts and Investments
The Company maintains cash on deposit in Illinois.
The funds reflect a balance of the following accounts at
December 31, 2007:
|
|
|
|
|
Regular Checking
|
|
$
|
11,971
|
|
Money Market
|
|
|
6,608,689
|
|
Restricted Cash
|
|
|
1,000,000
|
|
|
|
|
|
|
Total
|
|
$
|
7,620,660
|
|
|
|
|
|
|
At December 31, 2007, $7,520,660 of these amounts were in
excess of FDIC insured limits.
NOTE 6
RELATED PARTY TRANSACTIONS
On December 18, 2007, Richard P Kiphart, Chairman of the
Board of Directors of the Company, purchased an aggregate of
181,818,182 shares (New Shares) of Company
common stock, $0.001 par value, at $0.011 per share, for
the aggregate sum of $2,000,000 (New Capital). The
Company has received the New Capital. The Company used the New
Capital to make the investment described in Note 7 and
intends to use the balance for additional working capital.
NOTE 7
INVESTMENTS
On December 18, 2007, the Company and Organic Farm
Marketing, LLC (OFM), a Wisconsin limited liability
company, entered into an agreement whereby the Company will
arranged for The Northern Trust Company
F-86
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
of Chicago, Illinois (Bank) to issue a
$1.0 million irrevocable letter of credit (Letter of
Credit) for the benefit of the Wisconsin Department of
Agriculture, Trade and Consumer Protection (Wisconsin
Department), the designee of OFM. As collateral for
repayment of funds advanced under the Letter of Credit, the
Company pledged to the bank a certificate of deposit in the
amount of $1.0 million. OFMs obligations to reimburse
the Company for payments made by the Company to the Bank are
evidenced by a promissory note (OFM Note) and a
reimbursement agreement (Reimbursement Agreement)
secured by OFMs assets. OFM further agreed to pay a cash
fee of $50,000 and issue to the Company 5,000 units of OFM
as payment for obtaining the Letter of Credit.
The Company also loaned to OFM the sum of $800,000 to be used
for working capital and to repurchase a members interest
in OFM. OFM issued to the Company a convertible note
(Convertible Note) in the principal amount of
$800,000, which bears interest at 10% per annum, payable
quarterly. The Convertible Note has a stated maturity date of
May 17, 2009, subject to acceleration upon default by OFM.
Commencing June 18, 2008, the Convertible Note is
convertible into OFM units at the conversion rate of $10.00 per
unit. The loan also is secured by all of OFMs assets.
Prior to the Company entering into the OFM Transaction, Richard
P. Kiphart, the Companys Chairman of the Board, made loans
to OFM in April and June, 2007, evidenced by convertible notes
(collectively Kiphart Convertible Notes), which
notes are secured by OFMs assets. Mr. Kiphart and the
Company agreed that Mr. Kiphart will subordinate his claims
under the Kiphart Convertible Notes to the Companys claims
against OFM relative to the OFM Note and the Reimbursement
Agreement. The Companys claims also will be senior to
Mr. Kiphart as to payment and rights to collateral securing
the OFM Note and the Reimbursement Agreement. Mr. Kiphart
agreed that the Companys Convertible Note will rank on the
same priority as to payment and rights to collateral as the
Kiphart Convertible Notes.
F-87
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
NOTE 8
COMMON STOCK AND ADDITIONAL PAID-IN CAPITAL
Information regarding the number of shares issued and
consideration received is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Price per
|
|
|
|
|
|
|
|
|
Paid-in
|
|
|
|
Share
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Common stock issued for cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1985
|
|
$
|
0.50
|
|
|
|
100,000
|
|
|
$
|
100
|
|
|
$
|
49,900
|
|
1986
|
|
|
1
|
|
|
|
639,500
|
|
|
|
640
|
|
|
|
678,861
|
|
1987
|
|
|
1
|
|
|
|
850,500
|
|
|
|
851
|
|
|
|
759,650
|
|
1988
|
|
|
1
|
|
|
|
25,000
|
|
|
|
25
|
|
|
|
24,975
|
|
1993
|
|
|
0.25
|
|
|
|
2,402,000
|
|
|
|
2,402
|
|
|
|
475,900
|
|
1995
|
|
|
0.05
|
|
|
|
1,000,000
|
|
|
|
1,000
|
|
|
|
49,000
|
|
1996
|
|
|
0.05
|
|
|
|
520,000
|
|
|
|
520
|
|
|
|
25,480
|
|
1997
|
|
|
0.09
|
|
|
|
1,800,500
|
|
|
|
1,801
|
|
|
|
153,749
|
|
1998
|
|
|
0.1
|
|
|
|
305,000
|
|
|
|
305
|
|
|
|
30,195
|
|
1999
|
|
|
0.05
|
|
|
|
3,158,000
|
|
|
|
3,158
|
|
|
|
151,993
|
|
2006
|
|
|
0.015
|
|
|
|
359,999,998
|
|
|
|
360,000
|
|
|
|
5,040,000
|
|
2007
|
|
|
0.01
|
|
|
|
221,060,070
|
|
|
|
221,060
|
|
|
|
2,367,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
591,860,568
|
|
|
|
591,861
|
|
|
|
9,807,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for patents assigned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1984
|
|
|
0.01
|
|
|
|
550,000
|
|
|
|
5,500
|
|
|
|
0
|
|
1985, adjustment to reflect change in number and par value of
shares outstanding
|
|
|
|
|
|
|
2,750,000
|
|
|
|
(2,200
|
)
|
|
|
2,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,300,000
|
|
|
|
3,300
|
|
|
|
2,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1985
|
|
|
0.01
|
|
|
|
13,333,500
|
|
|
|
13,334
|
|
|
|
(41,112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-88
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Price per
|
|
|
|
|
|
|
|
|
Paid-in
|
|
|
|
Share
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Common stock issued for note receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1986
|
|
|
1
|
|
|
|
10,000
|
|
|
|
10
|
|
|
|
9,990
|
|
2000
|
|
|
0.05
|
|
|
|
4,932,380
|
|
|
|
4,932
|
|
|
|
241,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,942,380
|
|
|
|
4,942
|
|
|
|
251,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock returned in payment of notes receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
0.16
|
|
|
|
(1,603,789
|
)
|
|
|
(1,604
|
)
|
|
|
(238,964
|
)
|
Contribution of additional paid-in capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,825
|
|
1999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,098
|
|
2000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,735
|
|
2001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,113
|
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,635
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,230
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,480
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,455
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock subscriptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1999
|
|
|
0.05
|
|
|
|
650,000
|
|
|
|
650
|
|
|
|
31,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of escrowed shares in 1999
|
|
|
0.001
|
|
|
|
(850,000
|
)
|
|
|
(850
|
)
|
|
|
850
|
|
Reissued escrowed shares cancelled in error:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001
|
|
|
0.001
|
|
|
|
850,000
|
|
|
|
850
|
|
|
|
(850
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-89
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Price per
|
|
|
|
|
|
|
|
|
Paid-in
|
|
|
|
Share
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Common stock issued for services(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1988
|
|
|
0.5
|
|
|
|
25,000
|
|
|
|
25
|
|
|
|
12,475
|
|
1989
|
|
|
0.38
|
|
|
|
25,000
|
|
|
|
25
|
|
|
|
9,475
|
|
1990
|
|
|
0.66
|
|
|
|
37,375
|
|
|
|
37
|
|
|
|
24,635
|
|
1991
|
|
|
0.51
|
|
|
|
159,500
|
|
|
|
160
|
|
|
|
81,010
|
|
1992
|
|
|
0.75
|
|
|
|
62,500
|
|
|
|
62
|
|
|
|
46,563
|
|
1993
|
|
|
0.25
|
|
|
|
120,000
|
|
|
|
120
|
|
|
|
29,880
|
|
1996
|
|
|
0.05
|
|
|
|
308,500
|
|
|
|
308
|
|
|
|
13,832
|
|
1997
|
|
|
0.05
|
|
|
|
155,500
|
|
|
|
155
|
|
|
|
7,619
|
|
1999
|
|
|
0.05
|
|
|
|
99,190
|
|
|
|
99
|
|
|
|
4,860
|
|
2005
|
|
|
0.19
|
|
|
|
315,789
|
|
|
|
315
|
|
|
|
59,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,308,354
|
|
|
|
1,306
|
|
|
|
290,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued to replace unrecorded certificates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1988
|
|
|
0.001
|
|
|
|
1,200
|
|
|
|
1
|
|
|
|
(1
|
)
|
1992
|
|
|
0.001
|
|
|
|
500
|
|
|
|
1
|
|
|
|
(1
|
)
|
2000
|
|
|
0.001
|
|
|
|
100,000
|
|
|
|
100
|
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,700
|
|
|
|
102
|
|
|
|
(102
|
)
|
Common stock issued for forgiveness of accounts payable(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1990
|
|
|
0.5
|
|
|
|
25,000
|
|
|
|
25
|
|
|
|
12,475
|
|
1996
|
|
|
0.05
|
|
|
|
150,000
|
|
|
|
150
|
|
|
|
7,350
|
|
2006
|
|
|
0.015
|
|
|
|
10,989,133
|
|
|
|
10,989
|
|
|
|
5,859,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,164,133
|
|
|
|
11,164
|
|
|
|
5,879,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued in payment of notes payable(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1993
|
|
|
0.25
|
|
|
|
200,000
|
|
|
|
200
|
|
|
|
49,800
|
|
2000
|
|
|
0.05
|
|
|
|
1,714,995
|
|
|
|
1,715
|
|
|
|
84,035
|
|
2006
|
|
|
0.015
|
|
|
|
1,568,004
|
|
|
|
1,568
|
|
|
|
21,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,482,999
|
|
|
|
3,483
|
|
|
|
155,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-90
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Price per
|
|
|
|
|
|
|
|
|
Paid-in
|
|
|
|
Share
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Common stock issued for commissions(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1993
|
|
|
0.001
|
|
|
|
1,260,000
|
|
|
|
1,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for convertible debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001
|
|
|
0.25
|
|
|
|
1,605,346
|
|
|
|
1,605
|
|
|
|
399,504
|
|
2002
|
|
|
0.25
|
|
|
|
1,147,706
|
|
|
|
1,147
|
|
|
|
285,781
|
|
2004
|
|
|
0.25
|
|
|
|
788,991
|
|
|
|
789
|
|
|
|
196,460
|
|
2005
|
|
|
0.25
|
|
|
|
10,896,275
|
|
|
|
10,898
|
|
|
|
2,654,496
|
|
2006
|
|
|
0.015
|
|
|
|
519,656,389
|
|
|
|
519,656
|
|
|
|
7,454,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
534,094,707
|
|
|
|
534,095
|
|
|
|
10,991,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration of stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
359,638
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,200
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Correction of Stock Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock warrants exercised:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 (cashless exercise)
|
|
|
0.05
|
|
|
|
151,846
|
|
|
|
152
|
|
|
|
7,059
|
|
2004 (cashless exercise)
|
|
|
0.16
|
|
|
|
47,917
|
|
|
|
48
|
|
|
|
7,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199,763
|
|
|
|
200
|
|
|
|
14,811
|
|
Stock warrants expired:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1997
|
|
|
0.01
|
|
|
|
325,000
|
|
|
|
325
|
|
|
|
2,929
|
|
2000
|
|
|
0.01
|
|
|
|
350,000
|
|
|
|
350
|
|
|
|
3,150
|
|
2002
|
|
|
0.04
|
|
|
|
150,000
|
|
|
|
150
|
|
|
|
5,850
|
|
2003
|
|
|
0.01
|
|
|
|
150,000
|
|
|
|
150
|
|
|
|
1,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
975,000
|
|
|
|
975
|
|
|
|
13,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
1,167,621,940
|
|
|
$
|
1,167,621
|
|
|
$
|
27,763,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Per share amounts determined by information deemed most reliable
based on circumstances of each case: trading price at time of
issuance or value of services received. |
Effective with the merger in September 2000 of Advanced
Biotherapy Concepts, Inc. into its wholly owned subsidiary, each
issued and outstanding share of Advanced Biotherapy Concepts,
Inc. common stock was converted automatically into one share of
$0.001 par value common stock of Advanced Biotherapy, Inc.
Effective in 2006, the Company amended its articles of
incorporation to increase the maximum amount of its authorized
common stock to 2,000,000,000 shares with a par value of
$0.001.
F-91
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
Preferred
Stock
The Company is authorized to issue 20,000,000 shares of
non-assessable $0.001 par value preferred stock. As of
December 31, 2007, the Company has not issued any preferred
stock.
Common
Stock
The Company is authorized to issue 2,000,000,000 shares of
non-assessable $0.001 par value common stock. Each share of
stock is entitled to one vote at the annual shareholders
meeting.
As a result of the rights offering in July 2007,
39,251,888 shares of common stock were purchased at $0.015
per share. On December 18, 2007, Richard P. Kiphart, the
Companys Chairman of the Board of Directors, purchased an
aggregate of 181,818,182 shares of Company common stock,
$0.001 par value, at $0.011 per share, for the aggregate
sum of $2,000,000.
Stock
Options
An adjustment was made in the amount of $39,200 to the balance
of Stock Options to reverse a transaction that was inadvertently
counted twice in 2006. The offsetting entry was to Additional
Paid in Capital, there was no effect to net income.
Stock
Bonus Plan
The Board of Directors approved a 2007 Omnibus Equity Incentive
Plan (2007 Plan) for directors, officers, employees
and consultants of the Company. The 2007 Plan sets the number of
shares of Company common stock reserved for grants, options and
other awards at 100,000,000 shares subject to annual
increases of 3% of the issued and outstanding shares of common
stock as of January 1st of each year. The 2007 Plan is
subject to stockholder approval which has not been received yet.
Pursuant to the 2007 Plan, the Board of Directors approved the
grant to each director (excluding Christopher W. Capps) of stock
options to purchase up to 2,000,000 shares of Company
common stock at an exercise price of $0.013 per share. The
options vest as of the date of grant on November 21, 2007.
Pursuant to the 2007 Plan, the Board of Directors granted to
Christopher W. Capps, President and Chief Executive Officer of
the Company, stock options to purchase up to
50,000,000 shares of Company common stock at an exercise
price of $0.013 per share. These stock options will vest 25%
annually over four years, commencing November 21, 2008, and
each November 21st thereafter, so long as
Mr. Capps is employed or otherwise provides services to the
Company. Management calculates the current value of these
options is $540,800 on the date of grant. This amount was
calculated using the Black-Scholes model.
As previously reported, the Company agreed to grant to John L.
Drew, Chief Financial Officer, stock options to purchase up to
10,000,000 shares of Company common stock. The stock
options are granted pursuant to the 2007 Plan and vest one-third
annually over three years commencing August 1, 2008, and
each August 1st thereafter, so long as he is employed
at the Company. The date of grant for those options was set at
November 21, 2007, which is the same grant date for the
stock options granted to Christopher W. Capps and the other
directors of the Company, as reported herein. The exercise price
for the stock options granted to Mr. Drew is $0.013 per
share. Management calculates that these options have a current
value of $153,495 on the date of grant. This amount was
calculated using the Black-Scholes model.
NOTE 9
NON-CASH COMMITMENT AND WARRANTS
During 2003, the Company issued warrants to purchase a total of
100,000 shares of common stock to two outside consultants.
These warrants have an exercise price of $0.16 per share, expire
in seven years, and fully vest n
F-92
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
2006. In accordance with Statement of Financial Accounting
Standard No. 123, the fair value of the warrants was
estimated using the Black Scholes Option Price Calculation. The
following assumptions were made to value the stock warrants:
strike price at $0.16, risk free interest rate of 5%, expected
life of seven years, and expected volatility of 82% with no
dividends expected to be paid. The Company recorded an expense
for the value of these warrants based upon these Black Scholes
assumptions of $36,900 ($0.123 per option).
During the year ended December 31, 2004, a warrant to
purchase 100,000 shares of common stock was exercised using
the cashless conversion feature, resulting in the issuance of
47,917 shares of common stock.
During 2005, the Company granted warrants to purchase up to
380,000 shares of common stock at an exercise price of
$0.10 - $0.20 per share for services. Subject to the terms of
such warrants, 340,000 warrants are presently exercisable, and
expire February 24, 2015 through August 24, 2015. The
remaining 40,000 warrants vest 1/3 each year commencing
December 31, 2006, with a value of $4,920 being recorded as
an expense each year.
In 2007, $15,480 of warrants that should have been deemed
expired in 2005 and 2006 were transferred to additional paid in
capital.
Summarized information about stock warrants outstanding and
exercisable at December 31, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Number of
|
|
|
Remaining
|
|
|
Average
|
|
|
|
Warrants
|
|
|
Life
|
|
|
Exercise Price
|
|
|
Outstanding
|
|
|
5,170,894
|
|
|
|
2.51
|
|
|
$
|
0.16
|
|
Exercisable
|
|
|
5,130,894
|
|
|
|
2.47
|
|
|
$
|
0.16
|
|
NOTE 10
INCOME TAXES
FAS 109
The following is a reconciliation of income tax, computed at the
federal statutory rate, to the provision for taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Federal tax (benefit)
|
|
$
|
(373,200
|
)
|
|
|
(34
|
)%
|
|
$
|
(436,000
|
)
|
|
|
(34
|
)%
|
California State tax (benefit)
|
|
|
(0
|
)
|
|
|
(8
|
)%
|
|
|
(73,000
|
)
|
|
|
(8
|
)%
|
Illinois State tax (benefit)
|
|
|
(80,100
|
)
|
|
|
(7.3
|
)%
|
|
|
(23,000
|
)
|
|
|
(7.3
|
)%
|
Valuation allowance
|
|
|
453,300
|
|
|
|
42
|
%
|
|
|
532,000
|
|
|
|
42
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts
used for income tax purposes.
F-93
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
Significant components of the deferred tax assets at
December 31, 2007 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Deferred tax asset:
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
4,953,000
|
|
|
$
|
4,570,000
|
|
General business credit carryforwards
|
|
|
95,000
|
|
|
|
95,000
|
|
Excess book accumulated amortization
|
|
|
21,000
|
|
|
|
21,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,069,000
|
|
|
|
4,686,000
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Excess tax accumulated depreciation
|
|
|
3,000
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax asset
|
|
|
5,066,000
|
|
|
|
4,683,000
|
|
Valuation allowance for deferred tax asset
|
|
|
(5,066,000
|
)
|
|
|
(4,683,000
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, the Company has federal net operating
loss carryforwards of approximately $11,842,000, which expire in
the years 2008 through 2027, state net operating loss
carryforwards of approximately $11,797,000, which expire in the
years 2010 through 2016, and general business credit
carryforwards of approximately $95,000, which expire in the
years 2012 through 2023. Not included in the calculation of
deferred tax assets are temporary differences of $256,000. At
December 31, 2007 and 2006, federal net operating losses
expired in the amount of approximately $199,262 and $219,832,
respectively.
FIN 48
The Company adopted the provisions of Financial Accounting
Standards Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109
(FIN 48), on January 1, 2007. FIN 48
clarifies the accounting for uncertainty in income taxes
recognized in an enterprises financial statements in
accordance with FASB Statement 109, Accounting for Income
Taxes, and prescribes a recognition threshold and
measurement process for financial statement recognition and
measurement of a tax position taken or expected to be taken in a
tax return. FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition.
The Company classifies interest and penalties as a component of
the provision for income taxes.
Income tax expense for the year ended December 31, 2007
includes no interest and penalties. As of December 31,
2007, we have no accrued interest and penalties related to
uncertain tax positions.
Based on our evaluation, we have concluded that there are no
significant uncertain tax positions requiring recognition in our
financial statements.
The Company has determined it is not reasonably possible for the
amounts of unrecognized tax benefits to significantly increase
or decrease within twelve months of the adoption of FIN 48.
We file income tax returns in the U.S. federal, various and
states jurisdictions. The statute of limitations remains open
for 2003, 2004, and 2005. We have substantially concluded all
U.S. federal and state income tax matters through
December 31, 2006.
As a result of the adoption of FIN 48, we did not recognize
any adjustment to the liability for uncertain tax position and
therefore did not record any adjustment to the beginning balance
of accumulated deficit on the consolidated balance sheet.
F-94
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO FINANCIAL
STATEMENTS (Continued)
NOTE 11
SUBSEQUENT EVENTS
On March 12, 2008, the Company and Richard P. Kiphart,
Chairman of the Board of the Company, agreed to provide Lime
Energy, Inc. (LEC) (NASDAQ:LIME), a developer,
manufacturer and integrator of energy saving technologies, with
a $3 million revolving line of credit, for which the
Company and Mr. Kiphart each will be responsible to fund up
to $1.5 million. The Company and Mr. Kiphart will fund
the line of credit and receive principal and interest payments
on a pro-rata basis.
The LEC note matures on March 31, 2009, and bears interest
at 17% per annum payable quarterly, with 12% payable in cash and
the remaining 5% to be capitalized and added to the principal
balance of the note. The note also provides for payment
quarterly of an unused funds fee of 4% per annum, as well as a
fee payable upon termination of the facility prior to its
scheduled maturity. LEC may borrow any amount during the term of
the note, so long as it is not in default at the time of the
advance.
Mr. Kiphart is also the Chairman of the Board of LEC and
its largest individual investor, and Mr. David Valentine,
one of the Companys directors, is also a director of LEC.
F-95
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
UNAUDITED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
ASSETS
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
4,978,391
|
|
|
$
|
6,620,659
|
|
Interest receivable
|
|
|
84,555
|
|
|
|
20,328
|
|
Note receivable Organic Farm Marketing
|
|
|
800,000
|
|
|
|
800,000
|
|
Notes receivable Lime Energy
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
7,362,947
|
|
|
|
7,440,987
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, net
|
|
|
11,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
Equity investment Organic Farm Marketing
|
|
|
50,000
|
|
|
|
50,000
|
|
Restricted cash
|
|
|
1,000,000
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
Total Other Assets
|
|
|
1,050,000
|
|
|
|
1,850,000
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
8,424,405
|
|
|
$
|
8,490,987
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
65,230
|
|
|
$
|
34,997
|
|
Accounts payable related party
|
|
|
1,265
|
|
|
|
2,422
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
66,495
|
|
|
|
37,419
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
66,495
|
|
|
|
37,419
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001; 20,000,000 shares
authorized, no shares issued and outstanding
|
|
|
|
|
|
|
|
|
Common stock, par value $0.001; 2,000,000,000 shares
authorized, 1,167,621,940 shares issued and outstanding
|
|
|
1,167,621
|
|
|
|
1,167,621
|
|
Additional paid-in capital
|
|
|
27,730,277
|
|
|
|
27,763,610
|
|
Stock options and warrants
|
|
|
1,749,892
|
|
|
|
1,716,559
|
|
Deficit accumulated during development stage
|
|
|
(22,289,880
|
)
|
|
|
(22,194,222
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
8,357,911
|
|
|
|
8,453,568
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
$
|
8,424,405
|
|
|
$
|
8,490,987
|
|
|
|
|
|
|
|
|
|
|
The accompanying condensed notes are an integral part of these
financial statements
F-96
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Inception
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(December 2, 1985)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
REVENUES
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
89,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,925,134
|
|
Promotional fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,570
|
|
Professional fees
|
|
|
81,217
|
|
|
|
44,549
|
|
|
|
290,225
|
|
|
|
253,290
|
|
|
|
3,942,922
|
|
Business development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,000
|
|
Consulting research and development (non-cash)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,388,229
|
|
Warrants scientific advisory board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,820
|
|
Options expense directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192,649
|
|
Directors fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
443,253
|
|
Depreciation and amortization
|
|
|
1,273
|
|
|
|
19,332
|
|
|
|
3,819
|
|
|
|
58,157
|
|
|
|
1,046,730
|
|
Administrative salaries and benefits
|
|
|
26,034
|
|
|
|
15,055
|
|
|
|
70,520
|
|
|
|
15,055
|
|
|
|
1,614,754
|
|
Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324,452
|
|
Shareholder relations and transfer fees
|
|
|
3,387
|
|
|
|
41,236
|
|
|
|
14,154
|
|
|
|
68,709
|
|
|
|
408,698
|
|
Rent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361,578
|
|
Travel and entertainment
|
|
|
|
|
|
|
167
|
|
|
|
113
|
|
|
|
167
|
|
|
|
332,876
|
|
Telephone and communications
|
|
|
300
|
|
|
|
484
|
|
|
|
977
|
|
|
|
662
|
|
|
|
66,896
|
|
Office
|
|
|
22
|
|
|
|
380
|
|
|
|
772
|
|
|
|
476
|
|
|
|
85,525
|
|
General and administrative
|
|
|
1,354
|
|
|
|
3,898
|
|
|
|
20,444
|
|
|
|
49,614
|
|
|
|
906,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
113,587
|
|
|
|
125,101
|
|
|
|
401,023
|
|
|
|
446,129
|
|
|
|
15,230,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS
|
|
|
(113,587
|
)
|
|
|
(125,101
|
)
|
|
|
(401,023
|
)
|
|
|
(446,129
|
)
|
|
|
(15,140,906
|
)
|
OTHER INCOME (EXPENSES)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,682
|
|
Interest and dividend income
|
|
|
34,470
|
|
|
|
84,405
|
|
|
|
150,672
|
|
|
|
240,038
|
|
|
|
720,804
|
|
Income from extension of line of credit
|
|
|
84,673
|
|
|
|
|
|
|
|
154,693
|
|
|
|
|
|
|
|
248,118
|
|
Internal gain on sale of securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157,520
|
|
Forgiveness of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,192,836
|
|
Forgiveness of payables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,396
|
|
Loss on uncollectable notes receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70,770
|
)
|
Loss on disposal of office equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(259,755
|
)
|
Loss on abandonment of patents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(881,814
|
)
|
Interest expense
|
|
|
|
|
|
|
(268
|
)
|
|
|
|
|
|
|
(488
|
)
|
|
|
(9,328,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income (Expenses)
|
|
|
119,143
|
|
|
|
84,137
|
|
|
|
305,366
|
|
|
|
239,551
|
|
|
|
(7,148,973
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAXES
|
|
|
5,556
|
|
|
|
(40,964
|
)
|
|
|
(95,658
|
)
|
|
|
(206,578
|
)
|
|
|
(22,289,880
|
)
|
INCOME TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME/(LOSS)
|
|
$
|
5,556
|
|
|
$
|
(40,964
|
)
|
|
$
|
(95,658
|
)
|
|
$
|
(206,578
|
)
|
|
$
|
(22,289,880
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED NET LOSS PER COMMON SHARE
|
|
$
|
nil
|
|
|
$
|
nil
|
|
|
$
|
nil
|
|
|
$
|
nil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF BASIC AND DILUTED COMMON STOCK SHARES
OUTSTANDING
|
|
|
966,182,814
|
|
|
|
985,803,758
|
|
|
|
966,182,814
|
|
|
|
959,642,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying condensed notes are an integral part of these
financial statements
F-97
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Inception
|
|
|
|
|
|
|
|
|
|
(December 2, 1985)
|
|
|
|
|
|
|
|
|
|
through
|
|
|
|
Nine Months Ended September 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
|
|
$
|
(95,658
|
)
|
|
$
|
(206,578
|
)
|
|
$
|
(22,289,880
|
)
|
Adjustments to reconcile net loss to cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
3,819
|
|
|
|
58,157
|
|
|
|
988,841
|
|
Loss on disposal of equipment
|
|
|
|
|
|
|
|
|
|
|
259,755
|
|
Loss on impairment of patents
|
|
|
|
|
|
|
|
|
|
|
881,815
|
|
Loss on uncollectable notes receivable
|
|
|
|
|
|
|
|
|
|
|
46,618
|
|
Investment income
|
|
|
|
|
|
|
|
|
|
|
(157,520
|
)
|
Expenses paid through issuance of common stock
|
|
|
|
|
|
|
|
|
|
|
566,176
|
|
Expenses paid through issuance warrants and options
|
|
|
|
|
|
|
|
|
|
|
1,892,931
|
|
Accrued interest paid by convertible debt
|
|
|
|
|
|
|
|
|
|
|
5,609,076
|
|
Beneficial conversion
|
|
|
|
|
|
|
|
|
|
|
5,859,894
|
|
Expenses paid through contribution of additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
68,078
|
|
Conveyance of patent in lieu of payable
|
|
|
|
|
|
|
|
|
|
|
39,500
|
|
Organization costs
|
|
|
|
|
|
|
|
|
|
|
(9,220
|
)
|
Decrease (increase) in assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits and prepaid expenses
|
|
|
|
|
|
|
(272
|
)
|
|
|
(61,687
|
)
|
Interest receivable
|
|
|
(64,227
|
)
|
|
|
(2,273
|
)
|
|
|
(220,730
|
)
|
Increase (decrease) in liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
30,233
|
|
|
|
(78,462
|
)
|
|
|
197,771
|
|
Accounts and notes payable, related parties
|
|
|
(1,158
|
)
|
|
|
879
|
|
|
|
242,433
|
|
Accrued interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used) in operating activities
|
|
|
(126,990
|
)
|
|
|
(228,550
|
)
|
|
|
(6,086,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(15,277
|
)
|
|
|
|
|
|
|
(400,617
|
)
|
Investments in companies
|
|
|
(50,000
|
)
|
|
|
|
|
|
|
(900,000
|
)
|
Notes Receivable
|
|
|
(700,000
|
)
|
|
|
|
|
|
|
|
|
Change in restricted cash
|
|
|
(750,000
|
)
|
|
|
|
|
|
|
(1,750,000
|
)
|
Acquisition of patents
|
|
|
|
|
|
|
(25,962
|
)
|
|
|
(1,317,565
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,515,277
|
)
|
|
|
(25,962
|
)
|
|
|
(4,368,182
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
|
|
|
|
39,242
|
|
|
|
8,078,313
|
|
Internal gain on sale of securities
|
|
|
|
|
|
|
549,386
|
|
|
|
2,525,088
|
|
Proceeds from convertible notes
|
|
|
|
|
|
|
|
|
|
|
6,754,000
|
|
Proceeds from notes payable
|
|
|
|
|
|
|
|
|
|
|
(1,025,992
|
)
|
Payments on notes payable
|
|
|
|
|
|
|
(8,099
|
)
|
|
|
(198,686
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used) in financing activities
|
|
|
|
|
|
|
580,529
|
|
|
|
16,132,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash
|
|
|
(1,642,268
|
)
|
|
|
326,017
|
|
|
|
5,678,391
|
|
Cash, beginning
|
|
|
6,620,659
|
|
|
|
6,082,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, ending
|
|
$
|
4,978,391
|
|
|
$
|
6,408,361
|
|
|
$
|
4,978,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense paid
|
|
$
|
|
|
|
$
|
|
|
|
$
|
341,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING AND INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for a loan payable
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3,042,381
|
|
Common stock issued for notes receivable
|
|
$
|
|
|
|
$
|
|
|
|
$
|
246,619
|
|
Common stock returned in payment of notes and interest receivable
|
|
$
|
|
|
|
$
|
|
|
|
$
|
240,568
|
|
Common stock issued on cashless exercise of warrants
|
|
$
|
|
|
|
$
|
|
|
|
$
|
328,251
|
|
Accrued interest paid by convertible debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3,370,519
|
|
Common stock issued for convertible debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10,544,986
|
|
Forgiveness of debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
145,400
|
|
The accompanying condensed notes are an integral part of these
financial statements
F-98
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONDENSED NOTES TO INTERIM FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 1
BUSINESS ORGANIZATION AND BASIS OF PRESENTATION
Advanced Biotherapy, Inc. was originally incorporated
December 2, 1985 under the laws of the State of Nevada as
Advanced Biotherapy Concepts, Inc. On July 14, 2000, the
Company incorporated a wholly owned subsidiary, Advanced
Biotherapy, Inc. in the State of Delaware. On September 1,
2000, the Company merged with its wholly owned subsidiary,
effectively changing its name to Advanced Biotherapy, Inc.
(hereinafter the Company or ABI) and its
domicile to Delaware.
The Company was primarily engaged in the research and
development for the treatment of autoimmune diseases in humans,
most notably, multiple sclerosis, rheumatoid arthritis, and
certain autoimmune skin diseases and AIDS, until 2007 when the
Company decided to discontinue such research and development.
The Companys fiscal year-end is December 31. The
Company is a development stage enterprise.
The Company has been in the development stage since its
formation in 1985 and has not realized any significant revenues
from its planned operations. Managements goal has been to
acquire control or non-control investments in one or more
revenue generating companies.
The foregoing unaudited interim financial statements have been
prepared in accordance with generally accepted accounting
principles for interim financial information and with the
instructions to
Form 10-Q
and
Regulation S-K
as promulgated by the Securities and Exchange Commission
(SEC). Accordingly, these financial statements do
not include all of the disclosures required by generally
accepted accounting principles in the United States of America
for complete financial statements. These unaudited financial
statements should be read in conjunction with the audited
financial statements included in our annual reports on
Form 10-KSB
for the year ended December 31, 2007. In the opinion of
management, the unaudited interim financial statements furnished
herein include all adjustments, all of which are of a normal
recurring nature, necessary for a fair statement of the results
for the interim period presented. Operating results for the nine
month period ended September 30, 2008 are not necessarily
indicative of the results that may be expected for the year
ending December 31, 2008.
NOTE 2
LIMITED SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant accounting policies of the Company
is presented to assist in understanding the Companys
financial statements. The financial statements and notes are
representations of the Companys management, which is
responsible for their integrity and objectivity. These
accounting policies conform to accounting principles generally
accepted in the United States of America, and have been
consistently applied in the preparation of the financial
statements.
The Company adopted the provisions of SFAS No. 157
related to its financial assets and liabilities measured at fair
value on a recurring basis. SFAS No. 157 establishes a
fair value hierarchy that prioritizes the inputs used to measure
fair value. The hierarchy gives the highest priority to
unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurement) and the lowest
priority to unobservable inputs (Level 3 measurement).
The three levels of the fair value hierarchy defined by
SFAS No. 157 are as follows:
Level 1 Quoted prices are available in
active markets for identical assets or liabilities. Active
markets are those in which transactions for the asset or
liability occur with sufficient frequency and volume to provide
pricing information on an ongoing basis.
Level 2 Pricing inputs are other than
quoted prices in active markets included in Level 1, which
are either directly or indirectly observable as of the reporting
date. Level 2 includes those financial instruments that are
valued using models or other valuation methodologies. These
models are primarily industry-standard models that consider
various assumptions, including quoted forward prices for
commodities, time value,
F-99
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONDENSED NOTES TO INTERIM FINANCIAL
STATEMENTS (Continued)
volatility factors, and current market and contractual prices
for the underlying instruments, as well as other relevant
economic measures. Substantially all of these assumptions are
observable in the marketplace throughout the full term of the
instrument, can be derived from observable data or are supported
by observable levels at which transactions are executed in the
marketplace.
Level 3 Pricing inputs include
significant inputs that are generally unobservable from
objective sources. These inputs may be used with internally
developed methodologies that result in managements best
estimate of fair value. Level 3 instruments include those
that may be more structured or otherwise tailored to the
Companys needs.
As required by SFAS No. 157, financial assets and
liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value
measurement. The Companys assessment of the significance
of a particular input to the fair value measurement requires
judgment, and may affect the valuation of fair value assets and
liabilities and their placement within the fair value hierarchy
levels.
The following table discloses by level within the fair value
hierarchy the Companys assets and liabilities measured and
reported on the Consolidated Balance Sheet as of
September 30, 2008 at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investment in Organic Farm Marketing
|
|
$
|
50,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
50,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
50,000
|
|
Our level 3 investments fair value is determined by using
valuation models that use market-based and observable inputs.
Accounting
Method
The Companys financial statements are prepared using the
accrual method of accounting.
Accounting
for Long-Lived Assets
In October 2001, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets (SFAS No. 144). This standard
establishes a single accounting model for long-lived assets to
be disposed of by sale, including discontinued operations.
SFAS No. 144 requires that these long-lived assets be
measured at the lower of carrying amount or fair value less cost
to sell, whether reported in continuing operations or
discontinued operations. The Company has adopted this statement
and has made certain adjustments to the carrying value of its
assets, specifically patents, equipment, and furniture, at
December 31, 2007. See Note 3.
Use
of Estimates
The process of preparing financial statements in conformity with
accounting principles generally accepted in the United States of
America requires the use of estimates and assumptions regarding
certain types of assets, liabilities, revenues, and expenses.
Such estimates primarily relate to unsettled transactions and
events as of the date of the financial statements. Accordingly,
upon settlement, actual results may differ from estimated
amounts.
F-100
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONDENSED NOTES TO INTERIM FINANCIAL
STATEMENTS (Continued)
Development
Stage Activities
The Company has been in the development stage since its
formation in 1985 and has not realized any significant revenues
from its planned operations. It was primarily engaged in the
research and development of the treatment of autoimmune diseases
in humans, most notably, multiple sclerosis and rheumatoid
arthritis.
Loans
Receivable
Loans are stated at their unpaid principal balance adjusted for
unamortized premiums and unearned discounts and deferred loan
fees and costs. Interest income is computed using the simple
interest method and is recorded in the period earned. The
company determines that principal or interest payments paid
later than 60 days past the due date, or otherwise governed
by the loan agreement, is considered to be in default.
NOTE 3
PROPERTY AND EQUIPMENT
Property and equipment are stated at cost. Depreciation is
provided using the straight-line method over the estimated
useful lives of the assets of three to five years.
The following is a summary of property, equipment and
accumulated depreciation at September 30, 2008 and
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Cost:
|
|
|
|
|
|
|
|
|
Office equipment
|
|
$
|
15,278
|
|
|
$
|
12,922
|
|
Furniture and fixtures
|
|
|
|
|
|
|
10,082
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
15,278
|
|
|
|
23,004
|
|
Less accumulated depreciation
|
|
|
(3,819
|
)
|
|
|
(23,004
|
)
|
|
|
|
|
|
|
|
|
|
Net fixed assets
|
|
$
|
11,459
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the nine months ended
September 30, 2008 and 2007 were $3,819 and $19,332,
respectively.
NOTE 4
CAPITAL STOCK
Preferred
Stock
The Company is authorized to issue 20,000,000 shares of
non-assessable $0.001 par value preferred stock. As of
September 30, 2008, the Company had not issued any
preferred stock.
Common
Stock
The Company is authorized to issue 2,000,000,000 shares of
non-assessable $0.001 par value common stock. Each share of
common stock is entitled to one vote. During the nine months
ended September 30, 2008 no shares were issued.
NOTE 5
CONCENTRATIONS
Bank
Accounts and Investments
The Company maintains cash on deposit in Illinois. As of
September 30, 2008, all of the deposits are insured by the
FDIC up to $250,000 per account.
F-101
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONDENSED NOTES TO INTERIM FINANCIAL
STATEMENTS (Continued)
The funds in Illinois reflect a balance of the following
accounts:
|
|
|
|
|
Restricted Cash
|
|
$
|
1,000,000
|
|
Regular Checking
|
|
|
20,000
|
|
Money Market
|
|
|
4,958,391
|
|
|
|
|
|
|
Total
|
|
$
|
5,978,391
|
|
|
|
|
|
|
At September 30, 2008, $5,728,391 of these amounts were in
excess of FDIC insured limits.
NOTE 6
INVESTMENTS
Organic
Farm Marketing
On December 18, 2007, the Company and Organic Farm
Marketing, LLC (OFM), a Wisconsin limited liability
company, entered into an agreement whereby the Company arranged
for The Northern Trust Company of Chicago, Illinois
(Bank) to issue a $1.0 million irrevocable
letter of credit (Letter of Credit) for the benefit
of the Wisconsin Department of Agriculture, Trade and Consumer
Protection (Wisconsin Department), the designee of
OFM. As collateral for repayment of funds advanced under the
Letter of Credit, the Company pledged to the bank a certificate
of deposit in the amount of $1.0 million. OFMs
obligations to reimburse the Company for payments made by the
Company to the Bank are evidenced by a promissory note
(OFM Note) and a reimbursement agreement
(Reimbursement Agreement) secured by OFMs
assets. OFM further agreed to pay a cash fee of $50,000 and
issue to the Company 5,000 units of OFM as payment for
obtaining the Letter of Credit.
The Company also loaned to OFM the sum of $800,000 to be used
for working capital and to repurchase a members interest
in OFM. OFM issued to the Company a convertible note
(Convertible Note) in the principal amount of
$800,000, which bears interest at 10% per annum, payable
quarterly. The Convertible Note has a stated maturity date of
May 17, 2009, subject to acceleration upon default by OFM.
Commencing June 18, 2008, the Convertible Note is
convertible into OFM units at the conversion rate of $10.00 per
unit. The loan also is secured by all of OFMs assets.
Prior to the Company entering into the OFM Transaction, Richard
P. Kiphart, the Companys Chairman of the Board, made loans
to OFM in April and June, 2007, evidenced by convertible notes
(collectively Kiphart Convertible Notes), which
notes are secured by OFMs assets. Mr. Kiphart and the
Company agreed that Mr. Kiphart will subordinate his claims
under the Kiphart Convertible Notes to the Companys claims
against OFM relative to the OFM Note and the Reimbursement
Agreement. The Companys claims also will be senior to
Mr. Kiphart as to payment and rights to collateral securing
the OFM Note and the Reimbursement Agreement. Mr. Kiphart
agreed that the Companys Convertible Note will rank on the
same priority as to payment and rights to collateral as the
Kiphart Convertible Notes. Mr. Kiphart has advanced
additional funds to OFM, which advances are junior in priority
to the Companys loans as to payment and rights to
collateral.
NOTE 7
RELATED PARTY NOTES RECEIVABLE
Lime
Energy, Inc.
On March 12, 2008, the Company and Richard P. Kiphart,
Chairman of the Board of the Company, agreed to provide Lime
Energy, Inc. (LIME) (NASDAQ:LIME), a developer,
manufacturer and integrator of energy saving technologies, with
a $3 million revolving line of credit, for which the
Company and Mr. Kiphart each will be responsible to fund up
to $1.5 million. The Company and Mr. Kiphart will fund
the line of credit and receive principal and interest payments
on a pro-rata basis. As of September 30, 2008, LIME has
requested $1,500,000 on the line of credit. Advances in the
amount of $250,000 were requested on May 19, 2008,
May 28, 2008, June 9,
F-102
ADVANCED
BIOTHERAPY, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONDENSED NOTES TO INTERIM FINANCIAL
STATEMENTS (Continued)
2008, July 3, July 10, and July 31, respectively.
Mr. Kiphart subsequently has increased his loan commitment
to LIME to $14,500,000, which will be repaid pro-rata with the
Companys loans.
The LIME note matures on March 31, 2009, and bears interest
at 17% per annum payable quarterly, with 12% payable in cash and
the remaining 5% to be capitalized and added to the principal
balance of the note. The note also provides for payment
quarterly of an unused funds fee of 4% per annum, as well as a
fee payable upon termination of the facility prior to its
scheduled maturity. LIME may borrow any amount during the term
of the note, so long as it is not in default at the time of the
advance. If the LIME note is not timely repaid, then the Company
may convert such note at the conversion rate of $7.93 per share.
Mr. Kiphart is also the Chairman of the Board of LIME and
its largest individual investor, and Mr. David Valentine,
one of the Companys directors, is also a director of LIME.
NOTE 8
SUBSEQUENT EVENTS
As of October 6, 2008, the $1.0 million irrevocable
letter of credit for the benefit of the Wisconsin Department of
Agriculture, Trade and Consumer Protection aforementioned in
Note 6 has been released. This amount is no longer
restricted cash, and upon maturity of the CD the funds will be
transferred into the Northern Trust Money Market Account.
As of October 31, 2008, the Company entered into an amended
and restated note issuance agreement with Lime Energy, Inc.,
pursuant to which the Company committed to provide an additional
$3.0 million to Lime on the same terms as the line of
credit described in Note 7 above, except that the
conversion rate for the entire $4.5 million loan was
adjusted to $4.76 per share. Advances in the amount of $250,000
were made on November 3, 2008, resulting in an outstanding
principal balance of $1,750,000.
F-103
APPENDIX A
DGCL
RIGHTS OF APPRAISAL FOR ADVB STOCKHOLDERS
§
262. Appraisal rights.
(a) Any stockholder of a corporation of this State who
holds shares of stock on the date of the making of a demand
pursuant to subsection (d) of this section with respect to
such shares, who continuously holds such shares through the
effective date of the merger or consolidation, who has otherwise
complied with subsection (d) of this section and who has
neither voted in favor of the merger or consolidation nor
consented thereto in writing pursuant to § 228 of this
title shall be entitled to an appraisal by the Court of Chancery
of the fair value of the stockholders shares of stock
under the circumstances described in subsections (b) and
(c) of this section. As used in this section, the word
stockholder means a holder of record of stock in a
stock corporation and also a member of record of a nonstock
corporation; the words stock and share
mean and include what is ordinarily meant by those words and
also membership or membership interest of a member of a nonstock
corporation; and the words depository receipt mean a
receipt or other instrument issued by a depository representing
an interest in one or more shares, or fractions thereof, solely
of stock of a corporation, which stock is deposited with the
depository.
(b) Appraisal rights shall be available for the shares of
any class or series of stock of a constituent corporation in a
merger or consolidation to be effected pursuant to
§ 251 (other than a merger effected pursuant to
§ 251(g) of this title), § 252,
§ 254, § 257, § 258,
§ 263 or § 264 of this title:
(1) Provided, however, that no appraisal rights under this
section shall be available for the shares of any class or series
of stock, which stock, or depository receipts in respect
thereof, at the record date fixed to determine the stockholders
entitled to receive notice of and to vote at the meeting of
stockholders to act upon the agreement of merger or
consolidation, were either (i) listed on a national
securities exchange or (ii) held of record by more than
2,000 holders; and further provided that no appraisal rights
shall be available for any shares of stock of the constituent
corporation surviving a merger if the merger did not require for
its approval the vote of the stockholders of the surviving
corporation as provided in subsection (f) of
§ 251 of this title.
(2) Notwithstanding paragraph (1) of this subsection,
appraisal rights under this section shall be available for the
shares of any class or series of stock of a constituent
corporation if the holders thereof are required by the terms of
an agreement of merger or consolidation pursuant to
§§ 251, 252, 254, 257, 258, 263 and 264 of this
title to accept for such stock anything except:
a. Shares of stock of the corporation surviving or
resulting from such merger or consolidation, or depository
receipts in respect thereof;
b. Shares of stock of any other corporation, or depository
receipts in respect thereof, which shares of stock (or
depository receipts in respect thereof) or depository receipts
at the effective date of the merger or consolidation will be
either listed on a national securities exchange or held of
record by more than 2,000 holders;
c. Cash in lieu of fractional shares or fractional
depository receipts described in the foregoing subparagraphs a.
and b. of this paragraph; or
d. Any combination of the shares of stock, depository
receipts and cash in lieu of fractional shares or fractional
depository receipts described in the foregoing subparagraphs a.,
b. and c. of this paragraph.
(3) In the event all of the stock of a subsidiary Delaware
corporation party to a merger effected under § 253 of
this title is not owned by the parent corporation immediately
prior to the merger, appraisal rights shall be available for the
shares of the subsidiary Delaware corporation.
(c) Any corporation may provide in its certificate of
incorporation that appraisal rights under this section shall be
available for the shares of any class or series of its stock as
a result of an amendment to its certificate of incorporation,
any merger or consolidation in which the corporation is a
constituent corporation or the sale of all or substantially all
of the assets of the corporation. If the certificate of
incorporation contains such a provision, the
A-1
procedures of this section, including those set forth in
subsections (d) and (e) of this section, shall apply
as nearly as is practicable.
(d) Appraisal rights shall be perfected as follows:
(1) If a proposed merger or consolidation for which
appraisal rights are provided under this section is to be
submitted for approval at a meeting of stockholders, the
corporation, not less than 20 days prior to the meeting,
shall notify each of its stockholders who was such on the record
date for such meeting with respect to shares for which appraisal
rights are available pursuant to subsection (b) or
(c) hereof that appraisal rights are available for any or
all of the shares of the constituent corporations, and shall
include in such notice a copy of this section. Each stockholder
electing to demand the appraisal of such stockholders
shares shall deliver to the corporation, before the taking of
the vote on the merger or consolidation, a written demand for
appraisal of such stockholders shares. Such demand will be
sufficient if it reasonably informs the corporation of the
identity of the stockholder and that the stockholder intends
thereby to demand the appraisal of such stockholders
shares. A proxy or vote against the merger or consolidation
shall not constitute such a demand. A stockholder electing to
take such action must do so by a separate written demand as
herein provided. Within 10 days after the effective date of
such merger or consolidation, the surviving or resulting
corporation shall notify each stockholder of each constituent
corporation who has complied with this subsection and has not
voted in favor of or consented to the merger or consolidation of
the date that the merger or consolidation has become
effective; or
(2) If the merger or consolidation was approved pursuant to
§ 228 or § 253 of this title, then either a
constituent corporation before the effective date of the merger
or consolidation or the surviving or resulting corporation
within 10 days thereafter shall notify each of the holders
of any class or series of stock of such constituent corporation
who are entitled to appraisal rights of the approval of the
merger or consolidation and that appraisal rights are available
for any or all shares of such class or series of stock of such
constituent corporation, and shall include in such notice a copy
of this section. Such notice may, and, if given on or after the
effective date of the merger or consolidation, shall, also
notify such stockholders of the effective date of the merger or
consolidation. Any stockholder entitled to appraisal rights may,
within 20 days after the date of mailing of such notice,
demand in writing from the surviving or resulting corporation
the appraisal of such holders shares. Such demand will be
sufficient if it reasonably informs the corporation of the
identity of the stockholder and that the stockholder intends
thereby to demand the appraisal of such holders shares. If
such notice did not notify stockholders of the effective date of
the merger or consolidation, either (i) each such
constituent corporation shall send a second notice before the
effective date of the merger or consolidation notifying each of
the holders of any class or series of stock of such constituent
corporation that are entitled to appraisal rights of the
effective date of the merger or consolidation or (ii) the
surviving or resulting corporation shall send such a second
notice to all such holders on or within 10 days after such
effective date; provided, however, that if such second notice is
sent more than 20 days following the sending of the first
notice, such second notice need only be sent to each stockholder
who is entitled to appraisal rights and who has demanded
appraisal of such holders shares in accordance with this
subsection. An affidavit of the secretary or assistant secretary
or of the transfer agent of the corporation that is required to
give either notice that such notice has been given shall, in the
absence of fraud, be prima facie evidence of the facts stated
therein. For purposes of determining the stockholders entitled
to receive either notice, each constituent corporation may fix,
in advance, a record date that shall be not more than
10 days prior to the date the notice is given, provided,
that if the notice is given on or after the effective date of
the merger or consolidation, the record date shall be such
effective date. If no record date is fixed and the notice is
given prior to the effective date, the record date shall be the
close of business on the day next preceding the day on which the
notice is given.
(e) Within 120 days after the effective date of the
merger or consolidation, the surviving or resulting corporation
or any stockholder who has complied with subsections (a)
and (d) of this section hereof and who is otherwise
entitled to appraisal rights, may commence an appraisal
proceeding by filing a petition in the Court of Chancery
demanding a determination of the value of the stock of all such
stockholders. Notwithstanding the foregoing, at any time within
60 days after the effective date of the merger or
consolidation, any stockholder who has not commenced an
appraisal proceeding or joined that proceeding as a named party
shall have the right to withdraw such stockholders demand
for appraisal and to accept the terms offered upon the merger or
consolidation.
A-2
Within 120 days after the effective date of the merger or
consolidation, any stockholder who has complied with the
requirements of subsections (a) and (d) of this
section hereof, upon written request, shall be entitled to
receive from the corporation surviving the merger or resulting
from the consolidation a statement setting forth the aggregate
number of shares not voted in favor of the merger or
consolidation and with respect to which demands for appraisal
have been received and the aggregate number of holders of such
shares. Such written statement shall be mailed to the
stockholder within 10 days after such stockholders
written request for such a statement is received by the
surviving or resulting corporation or within 10 days after
expiration of the period for delivery of demands for appraisal
under subsection (d) of this section hereof, whichever is
later. Notwithstanding subsection (a) of this section, a
person who is the beneficial owner of shares of such stock held
either in a voting trust or by a nominee on behalf of such
person may, in such persons own name, file a petition or
request from the corporation the statement described in this
subsection.
(f) Upon the filing of any such petition by a stockholder,
service of a copy thereof shall be made upon the surviving or
resulting corporation, which shall within 20 days after
such service file in the office of the Register in Chancery in
which the petition was filed a duly verified list containing the
names and addresses of all stockholders who have demanded
payment for their shares and with whom agreements as to the
value of their shares have not been reached by the surviving or
resulting corporation. If the petition shall be filed by the
surviving or resulting corporation, the petition shall be
accompanied by such a duly verified list. The Register in
Chancery, if so ordered by the Court, shall give notice of the
time and place fixed for the hearing of such petition by
registered or certified mail to the surviving or resulting
corporation and to the stockholders shown on the list at the
addresses therein stated. Such notice shall also be given by 1
or more publications at least 1 week before the day of the
hearing, in a newspaper of general circulation published in the
City of Wilmington, Delaware or such publication as the Court
deems advisable. The forms of the notices by mail and by
publication shall be approved by the Court, and the costs
thereof shall be borne by the surviving or resulting corporation.
(g) At the hearing on such petition, the Court shall
determine the stockholders who have complied with this section
and who have become entitled to appraisal rights. The Court may
require the stockholders who have demanded an appraisal for
their shares and who hold stock represented by certificates to
submit their certificates of stock to the Register in Chancery
for notation thereon of the pendency of the appraisal
proceedings; and if any stockholder fails to comply with such
direction, the Court may dismiss the proceedings as to such
stockholder.
(h) After the Court determines the stockholders entitled to
an appraisal, the appraisal proceeding shall be conducted in
accordance with the rules of the Court of Chancery, including
any rules specifically governing appraisal proceedings. Through
such proceeding the Court shall determine the fair value of the
shares exclusive of any element of value arising from the
accomplishment or expectation of the merger or consolidation,
together with interest, if any, to be paid upon the amount
determined to be the fair value. In determining such fair value,
the Court shall take into account all relevant factors. Unless
the Court in its discretion determines otherwise for good cause
shown, interest from the effective date of the merger through
the date of payment of the judgment shall be compounded
quarterly and shall accrue at 5% over the Federal Reserve
discount rate (including any surcharge) as established from time
to time during the period between the effective date of the
merger and the date of payment of the judgment. Upon application
by the surviving or resulting corporation or by any stockholder
entitled to participate in the appraisal proceeding, the Court
may, in its discretion, proceed to trial upon the appraisal
prior to the final determination of the stockholders entitled to
an appraisal. Any stockholder whose name appears on the list
filed by the surviving or resulting corporation pursuant to
subsection (f) of this section and who has submitted such
stockholders certificates of stock to the Register in
Chancery, if such is required, may participate fully in all
proceedings until it is finally determined that such stockholder
is not entitled to appraisal rights under this section.
(i) The Court shall direct the payment of the fair value of
the shares, together with interest, if any, by the surviving or
resulting corporation to the stockholders entitled thereto.
Payment shall be so made to each such stockholder, in the case
of holders of uncertificated stock forthwith, and the case of
holders of shares represented by certificates upon the surrender
to the corporation of the certificates representing such stock.
The Courts decree may be enforced as other decrees in the
Court of Chancery may be enforced, whether such surviving or
resulting corporation be a corporation of this State or of any
state.
A-3
(j) The costs of the proceeding may be determined by the
Court and taxed upon the parties as the Court deems equitable in
the circumstances. Upon application of a stockholder, the Court
may order all or a portion of the expenses incurred by any
stockholder in connection with the appraisal proceeding,
including, without limitation, reasonable attorneys fees
and the fees and expenses of experts, to be charged pro rata
against the value of all the shares entitled to an appraisal.
(k) From and after the effective date of the merger or
consolidation, no stockholder who has demanded appraisal rights
as provided in subsection (d) of this section shall be
entitled to vote such stock for any purpose or to receive
payment of dividends or other distributions on the stock (except
dividends or other distributions payable to stockholders of
record at a date which is prior to the effective date of the
merger or consolidation); provided, however, that if no petition
for an appraisal shall be filed within the time provided in
subsection (e) of this section, or if such stockholder
shall deliver to the surviving or resulting corporation a
written withdrawal of such stockholders demand for an
appraisal and an acceptance of the merger or consolidation,
either within 60 days after the effective date of the
merger or consolidation as provided in subsection (e) of
this section or thereafter with the written approval of the
corporation, then the right of such stockholder to an appraisal
shall cease. Notwithstanding the foregoing, no appraisal
proceeding in the Court of Chancery shall be dismissed as to any
stockholder without the approval of the Court, and such approval
may be conditioned upon such terms as the Court deems just;
provided, however that this provision shall not affect the right
of any stockholder who has not commenced an appraisal proceeding
or joined that proceeding as a named party to withdraw such
stockholders demand for appraisal and to accept the terms
offered upon the merger or consolidation within 60 days
after the effective date of the merger or consolidation, as set
forth in subsection (e) of this section.
(l) The shares of the surviving or resulting corporation to
which the shares of such objecting stockholders would have been
converted had they assented to the merger or consolidation shall
have the status of authorized and unissued shares of the
surviving or resulting corporation. (8 Del. C. 1953,
§ 262; 56 Del. Laws, c. 50; 56 Del. Laws, c. 186,
§ 24; 57 Del. Laws, c. 148,
§§ 27-29;
59 Del. Laws, c. 106, § 12; 60 Del. Laws, c. 371,
§§ 3-12; 63 Del. Laws, c. 25,
§ 14; 63 Del. Laws, c. 152, §§ 1, 2; 64
Del. Laws, c. 112,
§§ 46-54;
66 Del. Laws, c. 136,
§§ 30-32;
66 Del. Laws, c. 352, § 9; 67 Del. Laws, c. 376,
§§ 19, 20; 68 Del. Laws, c. 337,
§§ 3, 4; 69 Del. Laws, c. 61, § 10; 69
Del. Laws, c. 262, §§ 1-9; 70 Del. Laws, c. 79,
§ 16; 70 Del. Laws, c. 186, § 1; 70 Del.
Laws, c. 299, §§ 2, 3; 70 Del. Laws, c. 349,
§ 22; 71 Del. Laws, c. 120, § 15; 71 Del.
Laws, c. 339,
§§ 49-52;
73 Del. Laws, c. 82, § 21; 76 Del. Laws, c. 145,
§§ 11-16.)
A-4
APPENDIX B
STOCK
PURCHASE AGREEMENT
This Stock Purchase
Agreement (this Agreement)
is made and entered into as of November 18, 2008, by and
among: Lime Energy
Co., a Delaware corporation
(Lime), and certain stockholders of
Advanced Biotherapy, Inc., a Delaware corporation (the
Company) listed in
Schedule A (each a
Seller, collectively the
Sellers).
Recitals
A. The Sellers are holders of outstanding shares of
common stock, par value $0.001 per share (Company
Common Stock) of the Company and each Seller is
the record holder and has sole voting power over such number of
shares of Company Common Stock as is set forth opposite such
Sellers name on Schedule A (the
Shares).
B. Lime desires to purchase from Sellers and Sellers
desire to sell to Lime, all of the Shares owned by Sellers, in
exchange for shares of Limes common stock, par value
$0.0001 per share (the Lime Common
Stock) at an exchange ratio (the
Exchange Ratio) set forth on
Schedule B (the
Transaction).
C. Under the Marketplace Rules of The NASDAQ Stock
Market, Inc. (the Marketplace Rules),
the issuance of the Lime Common Stock pursuant to the
Transaction requires the approval of the stockholders holding at
least a majority of the outstanding stock of Lime (the
Required Approval).
D. Lime intends to obtain the necessary approval of
its stockholders by written consent in lieu of meeting. To be
effective, such approval must be communicated to all of the
Limes stockholders through an information statement (the
Information Statement) pursuant to
Section 14(c) of the Securities Exchange Act of 1934, as
amended, and the rules and regulations promulgated thereunder
(collectively, the Exchange Act).
E. Immediately after the closing of the Transaction,
Lime will be the beneficial holder of 90% or more of the issued
and outstanding Company Common Stock.
NOW, THEREFORE, in consideration of the mutual benefits to be
derived from this Agreement and of the representations,
warranties, conditions, agreements and promises contained in
this Agreement, the parties agree as follows:
ARTICLE 1
DEFINITIONS
Certain capitalized terms used in this Agreement have the
meanings set forth below and other capitalized terms used in
this Agreement are defined in the Sections of this Agreement
where they first appear. All capitalized terms shall be equally
applicable to both the singular and plural forms. Any agreement
referred to below shall mean such agreement as amended,
supplemented and modified from time to time to the extent
permitted by the applicable provisions thereof and by this
Agreement.
Affiliate shall mean, with respect to a
Person, any other Person that, directly or indirectly, Controls,
is Controlled by or is under common Control with such Person.
The term Affiliated has the meaning correlative to
the foregoing.
Consent shall mean any approval, consent,
ratification, permission, waiver or authorization from or by a
Governmental Body including any governmental authorization in
the form of (a) permit, license, certificate, franchise,
permission, variance, clearance, registration, qualification or
authorization issued, granted, given or otherwise made available
by or under the authority of any Governmental Body or pursuant
to any Legal Requirement; or (b) right under any contract
with any Governmental Body.
Control, Controlled,
Controlling or under common Control
with with respect to any Person, means having the
ability to direct the management and affairs of such Person,
whether through the ownership of voting
B-1
securities, by contract or otherwise, and such ability shall be
deemed to exist when a Person holds at least 50% of the
outstanding voting securities of such Person.
Entity shall mean any corporation (including
any non-profit corporation), general partnership, limited
partnership, limited liability partnership, joint venture,
estate, trust, company (including any company limited by shares,
limited liability company or joint stock company), firm, society
or other enterprise, association, organization or entity.
GAAP shall mean generally accepted accounting
principles for financial reporting in the United States, applied
on a basis consistent with the basis on which the financial
statements referred to herein were prepared.
Governmental Body shall mean any:
(a) nation, state, commonwealth, province, territory,
county, municipality, district or other jurisdiction of any
nature; (b) federal, state, local, municipal, foreign or
other government; or (c) governmental or quasi-governmental
authority of any nature (including any governmental division,
department, agency, commission, instrumentality, official,
organization, unit, body or Entity and any court or other
tribunal).
Indemnification Agreement refers to the
agreements between the Company and certain of its officers and
directors, copies of which have been provided to Lime.
Legal Requirement shall mean any federal,
state, local, municipal, foreign or other law, statute,
constitution, principle of common law, resolution, ordinance,
code, edict, decree, rule, regulation, ruling or requirement
issued, enacted, adopted, promulgated, implemented or otherwise
put into effect by or under the authority of any Governmental
Body (or under the authority of any national securities exchange
on which Lime Common Stock is listed). Reference to any Legal
Requirement means such Legal Requirement as amended, modified,
codified, replaced or reenacted, in whole or in part, and in
effect from time to time, and reference to any section or other
provision of any Legal Requirement means that provision of such
Legal Requirement from time to time in effect and constituting
the substantive amendment, modification, codification,
replacement or reenactment of such section or other provision.
Lien shall mean any lien, pledge,
hypothecation, charge, mortgage, security interest, encumbrance,
claim, infringement, interference, option, right of first
refusal, equitable interest, title retention or title reversion
agreement, preemptive right, community property interest or
restriction of any nature, whether accrued, absolute, contingent
or otherwise (including any restriction on the voting of any
security, any restriction on the transfer of any security or
other asset, any restriction on the receipt of any income
derived from any asset, any restriction on the use of any asset
and any restriction on the possession, exercise or transfer of
any other attribute of ownership of any asset).
Lime Purchaser shall mean either Lime or a
wholly-owned Subsidiary of Lime, as determined by Lime in its
sole discretion.
Lime Shares shall mean the number of shares
of Lime Common Stock to be issued to the Sellers upon the terms
and subject to the conditions set forth in this Agreement.
Losses shall mean damages, liabilities,
losses, claims, diminution in value, obligations, liens,
assessments, judgments, Taxes, fines, penalties, reasonable
costs and expenses (including, without limitation, reasonable
fees of counsel) and including all amounts paid in
investigation, defense or settlement of the foregoing.
Merger shall mean the merger following the
Closing of the Company with and into Lime, the Lime Purchaser or
a wholly-owned Subsidiary of Lime not the Lime Purchaser, in
accordance with Section 253 of the Delaware General
Corporation Law
Organizational Documents shall mean an
Entitys certificate or articles of incorporation and
bylaws (in the case of a corporation) and similar organizational
documents (in the case of other types of Entities).
Person shall mean any individual, Entity or
Governmental Body.
Representatives shall mean any partys
respective directors, officers, employees, investment bankers,
attorneys, accountants or other advisors or representatives.
SEC shall mean the United States Securities
and Exchange Commission.
B-2
SEC Reports shall mean the reports,
registration statements and definitive proxy statements filed by
an issuer with the SEC. Company SEC
Reports shall refer to the SEC Reports filed by
the Company and Lime SEC Reports shall
refer to the SEC Reports filed by Lime.
Securities Act shall mean the Securities Act
of 1933, as amended, and the rules and regulations promulgated
thereunder.
An Entity shall be a Subsidiary of
another Person if such Person directly or indirectly owns,
beneficially or of record, (a) an amount of voting
securities of other interests in such Entity that is sufficient
to enable such Person to elect at leased a majority of the
members of such Entitys board of directors or other
governing body, or (b) at least 50% of the outstanding
equity or membership interests of such Entity.
Tax shall mean any tax (including any income
tax, franchise tax, capital gains tax, gross receipts tax,
value-added tax, surtax, excise tax, ad valorem tax, transfer
tax, stamp tax, sales tax, use tax, property tax, business tax,
withholding tax or payroll tax), levy, assessment, tariff, duty
(including any customs duty), deficiency or fee, and any related
charge or amount (including any fine, penalty or interest),
imposed, assessed or collected by or under the authority of any
Governmental Body.
Warrants shall mean any options, stock
appreciation rights, warrants, convertible or exchangeable
securities or other rights, contracts, commitments, agreements,
understandings or arrangements of any kind relating to the
issuance of any equity interests, or similar rights of an issuer
or granting to any Person any right to participate in the equity
or income of the issuer or to participate in or direct the
election of any director or officer of the issuer or the manner
in which any shares of capital stock or other securities of the
issuer are voted, or other rights of any kind (absolute,
contingent or otherwise) entitling any party to acquire or
otherwise receive from the issuer any shares of capital stock or
other securities or receive or exercise any benefits or rights
similar to any rights enjoyed by or inuring to the holder of
capital stock of the issuer, including without limitation
phantom stock or stock appreciation rights.
Lime Warrants shall mean the foregoing
definition as applied to Lime as the issuer and
Company Warrants shall mean the
foregoing definition as applied to the Company as the issuer.
ARTICLE 2
TRANSACTIONS
AT THE CLOSING
2.1 Purchase and Sale of
Shares. Upon the terms and subject to the
conditions set forth in this Agreement and in reliance upon the
representations and warranties contained herein, at the Closing,
each Seller shall sell and deliver to the Lime Purchaser the
Shares owned by such Seller as set forth on
Schedule A and the Lime Purchaser shall
purchase the Shares free and clear of all Liens, for the
Purchase Price determined in accordance with this
Section 2.
2.2 Purchase Price. The
consideration (the Purchase Price) to
be paid by the Lime Purchaser to each Seller for its Shares
shall be a number of Lime Shares as reflected on
Schedule A.
2.3 Conditions to
Closing. The closing of the Transaction (the
Closing) is subject to (i) the
representations and warranties contained in Articles 3,
4 and 5 being true and correct at and as of the Closing Date
(as defined below) as if made or given on and as of the Closing
Date; (ii) Lime shall have been afforded access to
information as provided in Section 6.3; and
(iii) Lime shall have obtained the Required Approval and it
shall have become effective pursuant to Section 14(c) of
the Exchange Act.
2.4 Closing. The Closing
shall take place at the offices of Reed Smith LLP,
10 S. Wacker Drive, Chicago Illinois 60606, or at such
other place as the Company shall designate in writing to
Sellers. Lime shall provide Sellers with at least five
(5) business days notice in advance of the closing
date (the Closing Date), which notice
shall identity the Lime Purchaser and shall include a
certification by Limes Chief Executive Officer that the
Required Approval has been obtained and become effective
pursuant to Section 14(c) of the Exchange Act. At the
Closing, the Sellers shall convey and deliver to the Lime
Purchaser stock certificates representing all of the Shares,
duly endorsed in blank or accompanied by stock powers duly
executed in blank, against payment of the Purchase Price for the
Shares, as provided in Section 2.2, and Lime, on
behalf of the Lime Purchaser, shall deliver to each Seller the
Lime Shares indicated on Schedule A.
B-3
ARTICLE 3
REPRESENTATIONS
AND WARRANTIES CONCERNING THE COMPANY
Sellers Representative hereby represents and warrants to
Lime, as of the date hereof and as of the Closing Date:
3.1 Organization. The
Company is a corporation, validly existing and in good standing
under the laws of the State of Delaware and has all corporate
power and authority to own, lease, and operate its properties
and to carry on its business as it is now being conducted. To
the best knowledge of Sellers Representative, the Company
is duly organized under the laws of the State of Delaware and
has all necessary governmental approvals to own, lease, and
operate its properties and to carry on its business as it is now
being conducted. Sellers Representative has delivered to
Lime complete and correct copies of the Organizational
Documents, the stockholder record list, prepared by the
Companys transfer agent as of November 4, 2008 (the
Stock Ledger) and originals or copies
of minutes of director meetings and consents in lieu of meetings
in possession of the Company since June 2004 (collectively, the
Minutes). To the best knowledge of
Sellers Representative, the Stock Ledger is complete,
accurate and current and the Minutes are complete, accurate and
current in all material respects. The Company has no direct or
indirect Subsidiaries.
3.2 Capitalization; Title to Shares
(a) The Companys authorized capital stock consists
solely of 2,000,000,000 shares of Company Common Stock and
20,000,000 shares of preferred stock. The Shares represent
at least ninety percent (90%) of the issued and outstanding
shares of Company Common Stock. As of the date hereof
(i) 1,167,621,940 shares of Company Common Stock are
issued and outstanding, and (ii) 832,378,060 shares of
Company Common Stock are held by the Company as non-voting
treasury shares. No preferred stock is issued and outstanding.
All outstanding shares of Common Stock are and will on the
Closing Date be validly issued, fully paid and non-assessable.
(b) To the best knowledge of Sellers Representative,
(i) Schedule 3.2(b) is a true and complete list as
of the date hereof, and as of the Closing Date, of all issued
and outstanding Warrants, the number of shares of Company Common
Stock subject to each such Warrant, and the name of each Warrant
holder; and (ii) except as set forth on
Schedule 3.2(b), there are no outstanding Warrants.
(c) To the best knowledge of Sellers Representative:
(i) the Company has not issued any securities in violation
of any preemptive or similar rights; (ii) except for
109,902,680 shares of Company Common Stock reserved for
issuance upon exercise of Warrants, there are no shares of
capital stock or other securities of the Company reserved for
issuance for any purpose; and (iii) the Company is not a
party to any voting agreements, voting trusts, proxies or other
agreements, instruments or understandings with respect to the
voting of any shares of the capital stock or other securities of
the Company, or any agreement with respect to the
transferability, purchase or redemption of any shares of capital
stock or other securities of the Company.
3.3 Company SEC Reports. To
the best knowledge of Sellers Representative, as of their
respective dates, the Company SEC Reports: (a) were
prepared in accordance and complied in all material respects
with the requirements of the Securities Act or the Exchange Act,
as the case may be, applicable to such Company SEC Reports; and
(b) did not at the time they were filed (and if amended or
superseded by a filing, then on the date of such filing and as
so amended or superseded) contain any untrue statement of a
material fact or omit to state a material fact required to be
stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they were
made, not misleading.
3.4 Company Changes. To the
best knowledge of Sellers Representative, except as set
forth on Schedule 3.4 or disclosed in the SEC
Reports, other than any loans made by the Company to Lime, since
December 31, 2007, there have not been: (a) any
transactions by the Company, or any changes in the assets or
liabilities of the Company, which, either individually or in the
aggregate, are material to the financial condition of the
Company; (b) any changes in the accounting practices,
depreciation or amortization policies or rates theretofore
adopted by any of the Company, or any revaluation of any of its
assets; (c) the entry into any material contract or other
binding obligation with any party other than Lime which is not
immediately terminable by the Company without penalty;
(d) any declaration, setting aside or payment of any
dividend (whether in cash, stock or property)
B-4
with respect to the Company Common Stock, or any other
distribution to the stockholders of the Company, whether of
record or beneficial other than in the ordinary course of
business; (e) any amendment to the Organizational Documents
of the Company; (f) the issuance or repricing of any
Warrants with respect to Company Common Stock; (g) any
reclassification of shares of Company Common Stock; (h) the
authorization, issuance or reservation of any shares of capital
stock of the Company; (i) any new, or changes in any, Tax
election or method of accounting for Tax purposes; or
(j) any agreement by the Company to do any of the things
described in the preceding clauses.
3.5 Full Disclosure. To the
best knowledge of Sellers Representative, no written
information furnished by Sellers Representative to Lime in
connection with this Agreement contains, as of the date of such
written information, any untrue statement of a material fact or
omits to state a material fact required to be stated therein or
necessary in order to make the statements therein, in light of
the circumstances under which they were made, not misleading.
3.6 Litigation. To the best
knowledge of Sellers Representative, there is no
litigation, claim, proceeding, or governmental investigation
pending or threatened against the Company or the Sellers that
seeks to delay or prevent the consummation of, or which would be
reasonably likely to adversely affect the Sellers ability
to consummate, the Transaction.
ARTICLE 4
REPRESENTATIONS
AND WARRANTIES OF EACH SELLER
Each Seller represents and warrants to Lime, for himself and not
on behalf of any other Seller, as of the date hereof and as of
the Closing Date as follows:
4.1 Authority; No Conflict.
(a) Seller has all necessary individual power, capacity and
authority to execute and deliver this Agreement, to perform
Sellers obligations hereunder, and to consummate the
Transaction. This Agreement has been duly and validly executed
and delivered by Seller and constitutes the legal, valid and
binding obligation of Seller, enforceable against Seller in
accordance with its terms, subject to the effect of
(i) applicable bankruptcy, insolvency, reorganization,
moratorium or other similar laws now or hereafter in effect
relating to rights of creditors generally and (ii) rules of
law and equity governing specific performance, injunctive relief
and other equitable remedies.
(b) Neither the execution and delivery of this Agreement
nor the performance thereof do or will, directly or indirectly
(with or without notice or lapse of time or both),
(i) contravene, conflict with, or result in a violation of
any Legal Requirements to which the Seller, or any of the
Sellers Shares, are subject; or (ii) contravene,
conflict with, or result in a violation or breach of any
provision of, or give any Person the right to declare a default
or exercise any remedy under, or to accelerate the maturity or
performance of, or to cancel, terminate, or modify, any contract
to which the Seller is a party, except, in the case of
clauses (i) and (ii), for any such conflicts, violations,
breaches, defaults or other occurrences that would not prevent
the Seller from performing Sellers obligations under this
Agreement in any material respect.
(c) The execution and delivery of this Agreement by the
Seller does not, and the performance of this Agreement will not,
require any Consent of, or filing with or notification to, any
Governmental Body, except (i) for applicable requirements,
if any, of the Exchange Act, the Securities Act and state
securities or blue sky laws (Blue Sky
Laws), and (ii) such other Consents, filings
or notifications where failure to obtain such Consents, or to
make such filings or notifications, would not prevent the Seller
from performing his, her or its obligations under this Agreement.
4.2 Ownership. Seller owns,
beneficially or of record, the number of Shares set forth
opposite the Sellers name on Schedule A
hereto, free and clear of any and all Liens or other
restrictions on transfer, other than those arising under the
Exchange Act, the Securities Act, Blue Sky Laws and other
securities laws. Except as set forth on
Schedule 3.2(b), Seller does not own any Warrants of
the Company other than the Shares.
4.3 Access to
Information. Seller has had an opportunity to
review this Agreement with assistance of counsel and other
advisors of Sellers own choosing.
B-5
4.4 Review of Lime SEC
Reports. Seller has had access to the Lime
SEC Reports and the Company SEC Reports and has had an
opportunity to review the Lime SEC Reports and the Company SEC
Reports with assistance of counsel and other advisors of
Sellers own choosing. Seller and Sellers advisors
have been afforded the opportunity to ask questions of and
receive answers from Lime regarding Lime and the Lime SEC
Reports.
ARTICLE 5
REPRESENTATIONS
AND WARRANTIES OF LIME
Lime represents and warrants to the Sellers as of the date
hereof and as of the Closing Date as follows:
5.1 Organization and Good
Standing. Lime is a corporation duly
organized, validly existing, and in good standing under the laws
of its jurisdiction of incorporation, with full corporate power
and authority to conduct its business as now being conducted, to
own or use its properties and assets that it purports to own or
use, and to perform all of its obligations under contracts to
which Lime is party or by which Lime or any of its assets are
bound. Lime is duly qualified to do business as a foreign
corporation and is in good standing (where such concept is
applicable) under the laws of each state or other jurisdiction
in which either the ownership or use of the properties owned or
used by it, or the nature of the activities conducted by it,
requires such qualification, except where the failure to be so
qualified could not reasonably be expected to, individually or
in the aggregate, result in a material adverse effect on Lime.
5.2 Authority; No Conflict.
(a) Other than obtaining the Required Approval:
(i) Lime has all necessary corporate power and authority to
execute and deliver this Agreement and to perform its
obligations hereunder; (ii) the execution and delivery of
this Agreement by Lime have been duly and validly authorized by
all necessary corporate action and no other corporate
proceedings on the part of Lime are necessary to authorize this
Agreement; (iii) this Agreement has been duly and validly
executed and delivered by Lime and, assuming the due execution
and delivery of this Agreement by the Sellers, constitutes the
legal, valid and binding obligation of Lime, enforceable against
Lime in accordance with its terms subject to the effect of
(A) applicable bankruptcy, insolvency, reorganization,
moratorium or other similar laws now or hereafter in effect
relating to rights of creditors generally, and (B) rules of
law and equity governing specific performance, injunctive relief
and other equitable remedies.
(b) The execution and delivery of this Agreement does not
and will not, directly or indirectly (with or without notice or
lapse of time or both); (i) contravene, conflict with, or
result in a violation of any provision of the Organizational
Documents of Lime, or (ii) contravene, conflict with, or
result in a violation of, any Legal Requirement.
(c) The execution and delivery of this Agreement by Lime
does not require any Consent of, or filing with or notification
to, any Governmental Body, except (i) for applicable
requirements, if any, of the Exchange Act, the Securities Act,
the Marketplace Rules, and Blue Sky Laws, and (ii) such
other Consents, filings or notifications where failure to obtain
such Consents, or to make such filings or notifications, would
not prevent Lime from performing its obligations under this
Agreement in any material respect.
5.3 Capitalization. The
authorized capital stock of Lime consists of
200,000,000 shares of Lime Common Stock and
1,000,000 shares of
Series A-1
Convertible Preferred Stock, US $0.01 par value per
share (Lime Preferred Stock). As of
the date hereof, (a) 9,555,053 shares of Lime Common
Stock are issued and outstanding, all of which are duly
authorized, validly issued, fully paid and nonassessable,
(b) 546,424 shares of Lime Common Stock are reserved
for issuance upon exercise of outstanding Warrants, and
(c) 358,710 shares of Lime Preferred Stock are issued
and outstanding, all of which are duly authorized, validly
issued, fully paid and nonassessable. Lime has accepted
subscription agreements for another 933,049 shares of Lime
Common Stock and for Warrants to purchase 233,263 shares of
Lime Common Stock, and such shares and warrants will be issued
prior to the Closing in accordance with the terms of the
subscription agreements.
5.4 Availability of Common
Stock. Lime has authorized but unissued
shares of Lime Common Stock in an amount sufficient to
consummate the Transaction.
B-6
5.5 Lime SEC Reports. As of
their respective dates, the Lime SEC Reports: (a) were
prepared in accordance and complied in all material respects
with the requirements of the Securities Act or the Exchange Act,
as the case may be, applicable to such Lime SEC Reports, and
(b) did not at the time they were filed (and if amended or
superseded by a filing, then on the date of such filing and as
so amended or superseded) contain any untrue statement of a
material fact or omit to state a material fact required to be
stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they were
made, not misleading.
5.6 Absence of Certain
Changes. Except as described in that certain
Written Consent in Lieu of Meeting, executed by the stockholders
of Lime on November 13, 2008, a copy of which has
previously been delivered to Sellers, since September 30,
2008, there has not been any change which by itself or in
conjunction with all other such changes, has had or could
reasonably be expected to have a material adverse effect, except
as disclosed in the Lime SEC Reports.
5.7 Full Disclosure. No
written information furnished by Lime to Sellers in connection
with this Agreement contains, as of the date of such written
information, any untrue statement of a material fact or omits to
state a material fact required to be stated therein or necessary
in order to make the statements therein, in light of the
circumstances under which they were made, not misleading.
5.8 Litigation. There is no
litigation, claim, proceeding, or governmental investigation
pending or threatened against Lime that seeks to delay or
prevent the consummation of, or which would be reasonably likely
to adversely affect the Limes ability to consummate, the
Transaction.
ARTICLE 6
ADDITIONAL AGREEMENTS
6.1 No Company Changes. From
the date hereof through the Closing Date, each Seller who is a
director or officer of the Company agrees that such Seller will
not, directly or indirectly, as a stockholder, director or
officer of the Company, take or permit to occur any action or
inaction which could result in any of the representations and
warranties set forth in Article 3 to be no longer
true in all material respects.
6.2 Required Approval. Lime
agrees to use its reasonable best efforts to obtain the consent
of a majority of its stockholders and to file the Information
Statement on or before February 1, 2009 for the purpose of
obtaining the Required Approval, and each Seller agrees to vote
or cause to be voted all shares of Lime Common Stock and Lime
Preferred Stock over which Seller has voting power in favor of
such action.
6.3 Due Diligence. From the
date hereof through the Closing Date, Sellers
Representative agrees to give, and to cause the Company to give,
Lime, its counsel, accountants and other representatives access
to the properties, books, records, contracts and documents of
the Company for purpose of such inspection as Lime deems
appropriate, and shall furnish or cause to be furnished to Lime
and its representatives all information with respect to the
business and affairs of the Company as Lime may request.
6.4 Market Standoff. From
the date hereof through the Closing Date or date of termination
of this Agreement, if applicable, each Seller hereby agrees not
to sell, offer to sell, contract to sell (including, without
limitation, any short sale), grant any option to purchase,
pledge or otherwise transfer or dispose of (other than to donees
who agree to be similarly bound) any Lime Common Stock or
Company Common Stock beneficially owned by such Seller.
6.5 Other Company
Stockholders. Following the Closing Date,
Lime will offer or otherwise effect to the remaining
stockholders of the Company an exchange of Lime Common Stock for
their shares of Company Common Stock at the Exchange Ratio.
6.6 General
Release. Effective upon the Closing Date:
(a) Each Seller, for Seller and Sellers heirs,
devisees, legal representatives, successors, and assigns (each,
a Releasing Party and, collectively,
the Releasing Parties), does hereby
acknowledge complete satisfaction of and does hereby fully,
finally, and forever release and discharge each of the Company
and its directors and officers (collectively, the
Released Parties) of and from any and
all commitments, actions,
B-7
debts, claims, counterclaims, suits, causes of action, damages,
demands, liabilities, obligations, costs, expenses, and
compensation of every kind or nature whatsoever, past, present,
or future, at law or in equity, whether known or unknown,
contingent or otherwise, which such Releasing Parties, or any of
them, had, has, or may have had at any time in the past and
through and including the Closing Date, against the Released
Parties, or any of them, which relate to or arise out of such
Releasing Partys relationship with the Company or any of
its predecessors or Affiliates, or such Releasing Partys
rights or status as a stockholder of the Company or any of its
predecessors or Affiliates, and further including, without
limitation, any claims of fraud or fraudulent inducement in
connection with the negotiation, execution, delivery, and
performance of this Agreement (collectively, the
Causes of Action); provided, however,
that nothing in this Section shall release, acquit, or discharge
any Causes of Action or preclude a lawsuit or claim in respect
of any Causes of Action that a Releasing Party may have or bring
arising under this Agreement or the other documents and
agreements executed and delivered pursuant to this Agreement, or
that a Releasing Party may have or bring arising under his
respective Indemnification Agreement or the bylaws of the
Company, or any other rights of indemnification or constitution
of law or in equity.
(b) Each Releasing Party represents, warrants, covenants,
and agrees that such Releasing Party (a) has not and will
not assign any Causes of Action or possible Causes of Action
against any Released Party, (ii) fully intends to release
all Causes of Action against the Released Parties, including,
without limitation, unknown and contingent Causes of Action
(other than those specifically reserved above), and
(iii) has consulted with counsel with respect to the
matters covered hereby and has been fully apprised of the
consequences hereof.
(c) Each Releasing Party covenants and agrees not to
institute any litigation, lawsuit, claim, or action against any
of the Released Parties with respect to any released Causes of
Action.
6.7 Best Efforts. As soon as
practicable, Lime shall commence and continue in good faith to
take all reasonable action required to obtain all consents,
approvals and agreements of, and to give all notices to and make
all filings with, any third parties, including Governmental
Authorities, necessary or appropriate to authorize, approve or
permit the full and complete consummation of the Transaction and
the Merger. In addition, Lime shall use its best efforts to
take, or cause to be taken, all action or do, or cause to be
done, all things necessary, proper or advisable under this
Agreement, applicable laws and regulations to enable,
consummate, make effective and evidence the Transaction and the
Merger.
6.8 Directors and Officers
Insurance and Indemnification.
(a) Continuation of Existing
Indemnification. Lime agrees that all rights
to indemnification now existing or hereafter arising at or prior
to the Closing in favor of the directors or officers of the
Company as provided in its Certificate of Incorporation or
Bylaws as in effect on the date hereof or pursuant to the
Indemnification Agreements in effect on the date hereof shall
survive the Closing and shall continue in full force and effect
for a period of not less than six years from the Closing;
provided, however, that in the event any claim or claims are
asserted or made within such six year period, all rights to
indemnification in respect of any such claim or claims shall
continue until final disposition of any and all such claims.
After the Closing, Lime shall continue to perform the
obligations of the Company under the Indemnification Agreements.
Without limiting the foregoing, in the event that any party
covered by existing indemnification protection becomes involved
in any capacity in any action, proceeding or investigation in
connection with any matter, including the transactions
contemplated hereby, occurring prior to, and including, the
Closing, Lime shall periodically advance to such party its legal
and other expenses (including the cost of any investigation and
preparation incurred in connection therewith), provided that
such funds advanced shall be promptly returned to the Company in
the event it shall be judicially determined that such party is
not entitled to indemnification by the Company or Lime.
(b) Cooperation. In the event any
action, suit, proceeding or investigation challenging this
Agreement or the ability of the parties hereto to consummate the
Transaction is commenced by a third party, whether before or
after the Closing, Lime and the Sellers Representative
agree (except for matters involving any breach of an
Article 4 representation, in which chase the applicable
Seller agrees) to cooperate and use all reasonable efforts to
defend against and respond thereto.
B-8
6.9 Indemnity of
Sellers. Each Seller makes no representation
or warranty regarding and shall have no responsibility for
(a) the truth or accuracy of any information with respect
to or supplied by Lime, or any of its Affiliates (except for
information supplied in writing by such Seller) contained in the
Information Statement or the Registration Statement or any
amendment or supplement thereto, or (b) the conformance of
the Information Statement with the requirements of the Exchange
Act and other applicable law, or (c) the conformance of the
Registration Statement with the requirements of the Securities
Act and other applicable law. With respect to such information,
and in addition to the obligations under Section 6.8
above, Lime shall indemnify each Seller, director and officer of
the Company as of the date hereof (collectively, the
Indemnified Party), against any
(i) losses, claims, damages or liabilities, joint or
several, and amounts paid in any settlement approved by Lime
(which approval shall not be unreasonably withheld or delayed)
in connection with the foregoing, to which any of such persons
may be subject, and (ii) legal or other expenses reasonably
incurred by such persons in connection with investigating or
defending against any such losses, claims, damages or
liabilities insofar as such losses, claims, damages or
liabilities are caused by (A) any untrue statement or
alleged untrue statement of a material fact contained in the
Information Statement or Registration Statement, or any
amendment or supplement thereto, (B) arise out of or are
based upon the omission or alleged omission to state therein a
material fact required to be stated therein or necessary to make
the statements therein not misleading, (C) the failure of
the Information Statement to comply with the requirements of the
Exchange Act and other applicable law, or (D) the failure
of the Registration Statement to comply with the requirements of
the Securities Act and other applicable law. This indemnity
shall be payable as incurred and on demand. Each person entitled
to be indemnified pursuant to this Section 6.9 shall
give notice to Lime in writing promptly after obtaining
knowledge of any claim or litigation for which indemnity may be
had hereunder, but failure to do so shall not affect the right
to indemnity hereunder. Lime shall only be obligated under this
Section to pay the costs and expenses of one counsel for the
Indemnified Parties as a group. If the indemnification
provisions above are unavailable or insufficient to hold
harmless the Indemnified Party in respect of any losses, claims,
damages, or liabilities, then Lime shall contribute to the
amount paid or payable by such Indemnified Party as a result of
such losses, claims, damages or liabilities in such proportion
as is appropriate to reflect the relative fault of such
Indemnified Party, on the one hand, and Lime, on the other hand.
6.10 Notification of Certain Matters.
(a) Lime shall give prompt notice to the Sellers
Representative of (i) the occurrence, or failure to occur,
of any event which occurrence or failure to occur would be
likely to cause any representation or warranty made by Lime in
this Agreement to be untrue or inaccurate in any material
respect at any time from the date hereof to the Closing;
(ii) any notice of, or other communication relating to, a
default or event which, with notice or lapse of time or both,
would become a default, received by Lime prior to the Closing,
under any agreement, indenture or instrument to which Lime or
any of its subsidiaries is a party or is subject which default
would materially and adversely affect the ability of Lime to
perform its obligations hereunder and to effect the Closing;
(iii) any notice or other communication from any third
party received by Lime alleging that the consent of such third
party is or may be required in connection with the transactions
contemplated by this Agreement; and (iv) any notice or
other communication from any regulatory authority received by
Lime in connection with the Transaction or the Merger.
(b) Sellers Representative shall give prompt notice
to Lime (i) upon Sellers Representative obtaining
knowledge of the occurrence, or failure to occur, of any event
which occurrence or failure to occur would be likely to cause
any representation or warranty made by any Seller in this
Agreement to be untrue or inaccurate in any material respect at
any time from the date hereof to the Closing; (ii) of any
notice of, or other communication relating to, a default or
event which, with notice or lapse of time or both, would become
a default, received by Sellers Representative prior to the
Closing, under any agreement, indenture or instrument to which
any Seller is a party or is subject which default would
materially and adversely affect the ability of such Seller to
perform Sellers obligations hereunder and to effect the
Closing; (iii) of any notice or other communication from
any third party received by Sellers Representative
alleging that the consent of such third party is or may be
required in connection with the transactions contemplated by
this Agreement; and (iv) of any notice or other
communication from any regulatory authority received by
Sellers Representative in connection with the Transaction
or the Merger.
6.11 Company Patents. Lime
shall maintain in effect, for a period of not less than one
(1) year following the Closing, the Company patents set
forth in Schedule 6.11.
B-9
6.12 Company
Warrants. Notwithstanding any provisions to
the contrary in the Company Warrants which may provide for
expiration or cancellation on a change of control or merger of
the Company, Lime agrees to offer (the Warrant
Offer) to each Company Warrant holder the right to
exchange such holders Company Warrants for new Lime
Warrants to acquire such number of shares of Lime Common Stock
as such holder would have received had the holder exercised the
Company Warrant in full prior to the Merger. Any such new
Warrant will have an aggregate exercise price equal to the
aggregate exercise price under the applicable Company Warrant,
shall have the same expiration date as the applicable Company
Warrant, and shall otherwise be in form and substance reasonably
acceptable to Sellers Representative. The Warrant Offer
shall be transmitted to each Warrant holder within 30 days
following the Closing together with the form of the new Lime
Warrant. Copies of each Warrant Offer and form of new Lime
Warrant shall also be provided to Sellers Representative.
6.13 No Legal Actions. Lime
shall, and Sellers Representative shall cause the Company
to, execute contemporaneously with the execution hereof, a
general release and agreement (the General
Release) in substantially the form attached hereto
as Exhibit 1. The General Release shall
constitute a separate agreement, the consideration for which
shall be the agreement of each Seller to approve and execute
this Agreement and the General Release shall survive the
expiration or other termination of this Agreement.
6.14 Appointment of Board of
Directors. Within ten (10) days
following the Closing, Lime shall use its best efforts to cause
Christopher W. Capps to be appointed as a director of Lime.
Unless otherwise notified by Richard P. Kiphart, for so long as
Richard P. Kiphart shall own any of the capital stock of Lime,
Lime shall use its best efforts to cause Mr. Capps to be
nominated as a director for each election of directors, unless
Mr. Capps shall have resigned or been removed in accordance
with Delaware law.
6.15 Registration
Statement. Lime shall prepare and file a
registration statement with the SEC under the Securities Act on
Form S-4,
registering the Lime Common Stock to be issued in connection
with the Merger (the Registration
Statement), no later than December 31, 2008.
Thereafter, Lime shall use its best efforts to cause such
Registration Statement to be declared effective as soon as
possible. Without limiting the foregoing, Lime will promptly
respond to all SEC comments, inquiries and requests.
6.16 Merger. Lime shall
effect the Merger within forty-five (45) days following the
Closing, or, if later, within 5 business days after the
effectiveness of the Registration Statement. Among the terms of
the Merger, the separate corporate existence of the Company will
terminate and each of the outstanding shares of Company Common
Stock not already owned by Lime shall be, at the Company
stockholders election, converted into shares of Lime
Common Stock at the Exchange Ratio set forth on Schedule B
or converted into the right to receive cash at the rate of
$0.008625 per share.
6.17 Reports under Exchange
Act. With a view to making available to the
Sellers the benefits of Rule 144 under the Securities Act,
or any other similar rule or regulation of the SEC that may at
any time permit the Sellers to sell the Lime Shares to the
public without registration
(Rule 144), Lime agrees to:
(a) make and keep adequate current public information
available, within the meaning of Rule 144; (b) file
with the SEC in a timely manner all reports and other documents
required of Lime under the Securities Act and the Exchange Act
so long as Lime remains subject to such requirements and the
filing of such reports and other documents is required for the
applicable provisions of Rule 144; and (c) furnish to
each Seller so long as such Seller owns any Lime Shares,
promptly upon request (i) a written statement by Lime, if
true, that it has complied with the reporting requirements of
Rule 144, the Securities Act and the Exchange Act,
(ii) a copy of or free online access to the most recent
Lime SEC Reports, and (iii) such other information as may
reasonably be requested by a Seller in order to sell Lime Shares
pursuant to Rule 144 without registration.
ARTICLE 7
SURVIVAL;
INDEMNIFICATION
7.1 Survival.
(a) The representations, warranties, covenants, and
agreements of the Sellers made herein and in all agreements,
documents, and instruments executed and delivered by each Seller
in connection herewith (i) are
B-10
material, shall be deemed to have been relied upon by Lime, and
shall survive the execution hereof regardless of any
investigation on the part of Lime or its Representatives, with
Lime reserving its rights hereunder, and (ii) shall bind
each Sellers successors and assigns, whether so expressed
or not, and shall inure to the benefit of Lime and its
respective successors and assigns.
(b) The representations and warranties of the parties made
herein and in all agreements, documents, and instruments
executed and delivered by any party in connection herewith shall
expire and be of no further force or effect on March 31,
2009, except that any written claim for breach thereof made
prior to such expiration date and delivered to the party against
whom such claim is made shall survive thereafter and, as to any
such claim, such applicable expiration will not effect the
rights to indemnification of any party hereunder; provided,
however, that any such written claim with respect to fraud,
intentional misrepresentation or willful breach, may be given at
any time.
7.2 Indemnification.
(a) Indemnification by the
Sellers. Each Seller acknowledges and agrees
that Lime has relied on the representations, warranties,
covenants and other agreements of such Seller contained in this
Agreement. Accordingly, each Seller, on his/her/its own behalf
and on behalf of his/her/its Sellers successors,
executors, administrators, estate, heirs and assigns
(collectively, the Stockholder Indemnifying
Parties) agrees to severally defend, indemnify and
hold Lime, its directors, officers, employees and agents
(collectively, the Lime Indemnified
Parties) harmless from and against any and all
Losses as the same are incurred, of any kind or nature
whatsoever (whether or not arising out of third-party claims)
which may be sustained or suffered by any such Lime Indemnified
Party based upon, arising out of, or by reason of (i) any
breach of any representation or warranty made by such Seller in
this Agreement; (ii) any breach of any covenant or
agreement made by such Seller in this Agreement, and
(iii) the inaccuracy or incompleteness of any information
provided to Lime in writing by such Seller and stated
specifically to be used for inclusion in the Information
Statement or the Registration Statement.
(b) Notice; Payment of Losses; Defense of Third-Party
Claims.
(i) With respect to any claim for indemnification based on
breach of any covenant or agreement made by the Sellers in this
Agreement, and as to which there is no third party claim, Lime
shall notify Sellers Representative of such breach and
claim, which notice shall provide reasonable detail as to the
alleged breach and Sellers Representative shall have ten
(10) business days to effect a cure of such breach. If such
cure cannot be effected, or if the Sellers Representative
contests such breach, the parties shall proceed with the claim
for indemnification as provided in
Section 7.2(b)(iii) below.
(ii) For all indemnification claims other than those
provided for in Section 7.2(b)(i) above, a Lime
Indemnified Party shall give written notice of a claim for
indemnification to the applicable Stockholder Indemnifying Party
promptly after receipt of any written claim by any third party
and in any event not later than twenty (20) business days
after receipt of any such written claim (or not later than ten
(10) business days after the receipt of any such written
claim in the event such written claim in the form of a formal
complaint filed with a court of competent jurisdiction and
served on the Lime Indemnified Party or in the form of a final
determination by any Governmental Body); provided, however, that
failure to give such notice shall not limit the right of the
Lime Indemnified Party to recover indemnity or reimbursement
except to the extent that the Stockholder Indemnifying Party
suffers any material prejudice or material harm with respect to
such claim as a result of such failure. The Lime Indemnified
Party shall provide the Stockholder Indemnifying Party with such
further information concerning any such claims as the
Stockholder Indemnifying Party may reasonably request by written
notice.
(iii) Within ten (10) business days after receiving
notice of a claim for indemnification or reimbursement, the
Stockholder Indemnifying Party shall, by written notice to the
Lime Indemnified Party, either (i) concede or deny
liability for the claim in whole or in part, or (ii) in the
case of a claim asserted by a third party, advise that the
matters set forth in the notice are, or will be, subject to
contest or legal proceedings not yet finally resolved. If the
Stockholder Indemnifying Party concedes liability in whole or in
part, it shall, within twenty (20) business days of such
concession, pay the amount of the claim to the Lime Indemnified
Party to the extent of the liability conceded. Any such payment
shall be made in immediately available funds equal to the amount
of such claim so payable. If the Stockholder Indemnifying Party
denies liability in whole or in part or advises that the matters
set forth in the notice
B-11
are, or will be, subject to contest or legal proceedings not yet
finally resolved, then the Stockholder Indemnifying Party shall
make no payment (except for the amount of any conceded liability
payable as set forth above and reimbursement of expenses as set
forth herein) until the matter is resolved in accordance with
this Agreement.
(iv) In the case of any third party claim, if, within ten
(10) business days after receiving the notice described in
the preceding paragraph (a), the Stockholder Indemnifying Party
gives written notice to the Lime Indemnified Party stating that
the Stockholder Indemnifying Party would be liable under the
provisions hereof for indemnity in the amount of such claim if
such claim were valid and that the Stockholder Indemnifying
Party disputes and intends to defend against such claim,
liability or expense at the Stockholder Indemnifying
Partys own cost and expense, then, except as provided
below, counsel for the defense shall be selected by the
Stockholder Indemnifying Party (subject to the consent of such
Lime Indemnified Party which consent shall not be unreasonably
withheld) and such Stockholder Indemnifying Party shall not be
required to make any payment to such Lime Indemnified Party with
respect to such claim, liability or expense as long as the
Stockholder Indemnifying Party is conducting a good faith and
diligent defense at its own expense; provided, however, that the
assumption of defense of any such matters by the Stockholder
Indemnifying Party shall relate solely to the claim, liability
or expense that is subject or potentially subject to
indemnification. If the Stockholder Indemnifying Party assumes
such defense in accordance with the preceding sentence, it shall
have the right, with the consent of such Lime Indemnified Party,
which consent shall not be unreasonably withheld, to settle all
indemnifiable matters related to claims by third parties which
are susceptible to being settled provided the Stockholder
Indemnifying Partys obligation to indemnify such Lime
Indemnified Party therefor will be fully satisfied only by
payment of money by the Stockholder Indemnifying Party pursuant
to a settlement which includes a complete release of such Lime
Indemnified Party. The Stockholder Indemnifying Party shall keep
such Lime Indemnified Party apprised of the status of the claim,
liability, or expense and any resulting suit, proceeding or
enforcement action, shall furnish such Lime Indemnified Party
with all documents and information that such Lime Indemnified
Party shall reasonably request, and shall consult with such Lime
Indemnified Party prior to acting on major matters, including
settlement discussions. Notwithstanding anything herein stated,
such Lime Indemnified Party shall at all times have the right to
fully participate in such defense at its own expense directly or
through counsel; provided, however, if the named parties to the
action or proceeding include both the Stockholder Indemnifying
Party and such Lime Indemnified Party and representation of both
parties by the same counsel would be inappropriate under
applicable standards of professional conduct as set forth in a
reasoned written opinion issued by counsel for such Lime
Indemnified Party, the reasonable expense of separate counsel
for such Lime Indemnified Party shall be paid by the Stockholder
Indemnifying Party. If (A) no such notice of intent to
dispute and defend is given by the Stockholder Indemnifying
Party, or if such diligent good faith defense is not being or
ceases to be conducted, or (B) the third party claim
relates to breaches of representations and warranties made by a
Stockholder Indemnifying Party that relate to the Company, its
business or operations, Lime may undertake the defense of such
claim, liability, or expense at the Stockholder Indemnifying
Partys own cost and expense (with counsel selected by
Lime), and shall have the right to compromise or settle, such
claim, liability, or expense (exercising reasonable business
judgment). If such claim, liability, or expense is one that by
its nature cannot be defended solely by the Stockholder
Indemnifying Party, then such Lime Indemnified Party shall make
available all information and assistance that the Stockholder
Indemnifying Party may reasonably request and shall cooperate
with the Stockholder Indemnifying Party in such defense.
(c) Limitation on Contribution and Certain Other
Rights. Each Seller hereby agrees that if,
following the Closing Date, any Losses become due from such
Seller pursuant to this Section 7.2 (a
Loss Payment), such Seller shall have
no rights against Lime, the Company or any of their directors,
officers or employees (in their capacity as such), whether by
reason of contribution, indemnification, subrogation or
otherwise, in respect of any such Loss Payment, and each Seller
shall not take any action against Lime or any such Person with
respect thereto.
(d) Limitations. The aggregate
liability of each Seller under Section 7.2 shall not
exceed an amount equal to the number of shares of Company Common
Stock sold by such Seller multiplied by $0.008625, together with
the value of any Lime Warrants received by such Seller pursuant
to Section 6.12.
B-12
ARTICLE 8
MISCELLANEOUS
PROVISIONS
8.1 Fees, Expenses and
Taxes. Lime shall pay the fees and expenses
of Rutter Hobbs & Davidoff Incorporated, as counsel
for the Sellers Representative, in connection with this
Agreement and the Transaction. All other fees, expenses and
Taxes incurred in connection with this Agreement and the
Transaction shall be paid by the party incurring such fees,
expenses, or Taxes. Lime and the Sellers understand that the
Transaction is a taxable event to the Sellers and agree that the
Transaction is not intended to be a tax-free reorganization.
8.2 Termination. This
Agreement shall terminate by mutual agreement of Lime and the
Sellers Representative or if the Closing has not occurred
by March 31, 2009. Upon termination of this Agreement no
party shall have any liability to any other party, unless the
reason for termination is that the Closing has failed to occur
due to a breach of a partys obligations hereunder.
8.3 Amendment. This
Agreement may not be amended, except by an instrument in writing
signed by or on behalf of Lime and the Sellers
Representative.
8.4 Waiver.
(a) Neither any failure nor any delay by any party in
exercising any right, power or privilege under this Agreement or
any of the documents referred to in this Agreement will operate
as a waiver of such right, power or privilege and no single or
partial exercise of any such right, power or privilege will
preclude any other or further exercise of such right, power or
privilege or the exercise of any other right, power or
privilege. To the maximum extent permitted by Legal
Requirements, (i) no waiver that may be given by a party
will be applicable except in the specific instance for which it
is given; and (ii) no notice to or demand on one party will
be deemed to be a waiver of any obligation of that party or of
the right of the party giving such notice or demand to take
further action without notice or demand as provided in this
Agreement or the documents referred to in this Agreement.
(b) At any time prior to the Closing Date, Lime (with
respect to the Sellers) and the Sellers Representative
(with respect to Lime), may, to the extent legally allowed,
(i) extend the time for the performance of any of the
obligations or other acts of such other party to this Agreement,
(ii) waive any inaccuracies in the representation and
warranties contained in this Agreement or any document delivered
pursuant to this Agreement and (iii) waive compliance with
any covenants, obligations or conditions contained in this
Agreement. Any agreement on the part of a party to this
Agreement to any such extension or waiver shall be valid only if
set forth in a written instrument signed on behalf of such party.
8.5 Entire Agreement. This
Agreement and the documents and instruments and other agreements
among the parties hereto as contemplated by or referred to
herein constitute the entire agreement among the parties to this
Agreement and supersede all prior agreements and understandings,
both written and oral, among or between any of the parties with
respect to the subject matter hereof.
8.6 Execution of Agreement; Counterparts;
Electronic Signatures.
(a) This Agreement may be executed in several counterparts,
each of which shall be deemed an original and all of which shall
constitute one and the same instrument, and shall become
effective when counterparts have been signed by each of the
parties and delivered to the other parties; it being understood
that all parties need not sign the same counterpart.
(b) The exchange of copies of this Agreement and of
signature pages by facsimile transmission (whether directly from
one facsimile device to another by means of a
dial-up
connection or whether mediated by the worldwide web), by
electronic mail in portable document format
(.pdf format), or by any other electronic means
intended to preserve the original graphic and pictorial
appearance of a document, or by a combination of such means,
shall constitute effective execution and delivery of this
Agreement as to the parties and may be used in lieu of an
original Agreement for all purposes. Signatures of the parties
transmitted by facsimile shall be deemed to be their original
signatures for all purposes.
B-13
8.7 Governing Law. Except to
the extent that the corporate laws of the State of Delaware
apply to a party, this Agreement shall be governed by, and
construed in accordance with, the laws of the State of Illinois,
regardless of the laws that might otherwise govern under
applicable principles of conflicts of law thereof.
8.8 Consent to Jurisdiction;
Venue. In any action or proceeding between
Lime and any of the Sellers arising out of or relating to this
Agreement or the Transaction, each of the parties:
(a) irrevocably and unconditionally consents and submits to
the exclusive jurisdiction and venue of any state or federal
court located in the City of Chicago, Illinois (each, a
Chicago Court); and (b) agrees
that all claims in respect of such action or proceeding may be
heard and determined exclusively in any Chicago Court. Each of
the parties hereto agrees that a final judgment in any such
action or proceeding and may be enforced in other jurisdictions
by suit on the judgment or in any other manner provided by law.
8.9 WAIVER OF JURY
TRIAL. EACH OF THE PARTIES IRREVOCABLY WAIVES
ANY AND ALL RIGHTS TO TRIAL BY JURY IN ANY ACTION OR PROCEEDING
BETWEEN THE PARTIES ARISING OUT OF OR RELATING TO THIS AGREEMENT
AND THE TRANSACTIONS CONTEMPLATED BY THIS AGREEMENT.
8.10 Attorneys
Fees. In any action at law or suit in equity
to enforce this Agreement or the rights of any of the parties
hereunder, and except as provided in Section 7 and
Section 8.1, the prevailing party in such action or
suit shall be entitled to receive a reasonable sum for its
attorneys fees and all other reasonable costs and expenses
incurred in such action or suit.
8.11 Assignments and
Successors. This Agreement shall be binding
upon, and shall be enforceable by and inure solely to the
benefit of, the parties hereto and their respective successors
and assigns; provided, however, that neither this Agreement nor
any of the Sellers rights hereunder may be assigned by any
Seller without the prior written consent of Lime, provided the
assignment of rights by any Seller to the Sellers
Representative shall not require any such consent.. Any
attempted assignment of this Agreement or of any such rights by
any Seller without such consent shall be void and of no effect.
8.12 No Third Party
Rights. Except for the persons referenced in
Sections 6.4, 6.6, 6.8, 6.9,
6.12, 6.13, and 6.14 who are intended third
party beneficiaries of such Sections and this Agreement, nothing
in this Agreement, express or implied, is intended to or shall
confer upon any Person (other than the parties hereto) any
right, benefit or remedy of any nature whatsoever under or by
reason of this Agreement.
8.13 Notices. All notices,
Consents, waivers and other communications required or permitted
by this Agreement shall be in writing and shall be deemed given
to a party when (a) delivered to the appropriate address by
hand or by nationally recognized overnight courier service
(costs prepaid); or (b) sent by facsimile or
e-mail with
confirmation of transmission by the transmitting equipment
confirmed with a copy delivered as provided in clause (a), in
each case to the following addresses or facsimile numbers and
marked to the attention of the person (by name or title)
designated below (or to such other address, facsimile number,
e-mail
address or person as a party may designate by notice to the
other parties) between the hours of 9:00 a.m. and
5:00 p.m. in the recipients time zone:
If to Lime:
Lime Energy Co.
1280 Landmeier Road
Elk Grove Village, Illinois
60007-2410
Attention: Jeffrey R. Mistarz
Fax no.:
(847) 437-4969
with a copy to:
Reed Smith LLP
10 S. Wacker Drive
Chicago, Illinois
60606-7507
Attention: Evelyn Arkebauer
Fax no.:
(312) 207-6400
B-14
If to any Seller, to the Sellers Representative and
counsel on behalf of the Sellers Representative:
Richard P. Kiphart
William Blair & Co.
222 W. Adams Street
Chicago, Illinois 60606
Fax no.:
(312) 368-9418
with a copy to:
Rutter Hobbs & Davidoff Incorporated
1901 Avenue of the Stars, Suite 1700
Los Angeles, CA
90067-6018
Attention: Joel Weinstein
Fax no.:
(310) 286-1728
8.14 Legal Representation of the Parties
. This Agreement was negotiated by the
parties with the benefit of legal representation and any rule of
construction or interpretation otherwise requiring this
Agreement to be construed or interpreted against any party shall
not apply to any construction or interpretation hereof.
8.15 Enforcement of
Agreement. Except as otherwise expressly
provided herein, any and all remedies herein expressly conferred
upon a party hereunder shall be deemed cumulative with and not
exclusive of any other remedy conferred hereby or by law on such
party, and the exercise of any one remedy shall not preclude the
exercise of any other. The parties acknowledge and agree that
each other party hereunder would be irreparably damaged if any
of the provisions of this Agreement are not performed in
accordance with their specific terms and that any breach of this
Agreement by a party hereunder could not be adequately
compensated in all cases by monetary damages alone. Accordingly,
in addition to any other right or remedy to which a party
hereunder may be entitled, at law or in equity, it shall be
entitled to enforce any provision of this Agreement by a decree
of specific performance and temporary, preliminary and permanent
injunctive relief to prevent breaches or threatened breaches of
any of the provisions of this Agreement, without posting any
bond or other undertaking.
8.16 Severability. If any
provision of this Agreement is held invalid or unenforceable by
any court of competent jurisdiction, the other provisions of
this Agreement will remain in full force and effect. Any
provision of this Agreement held invalid or unenforceable only
in part or degree will remain in full force and effect to the
extent not held invalid or unenforceable.
8.17 Appointment of Sellers
Representative. Each Seller hereby
irrevocably authorizes and appoints Richard P. Kiphart (the
Sellers Representative) as such
Sellers representative and attorney-in-fact to act in the
capacity contemplated by this Agreement. If the Sellers
Representative or any successor shall resign, die or become
unable to act as Sellers Representative, a replacement
shall be promptly appointed by a writing signed by Sellers who
hold a majority of the Shares being sold hereby, which
replacement shall thereafter be the Sellers Representative
with the same powers and duties as the previous Sellers
Representative. Sellers Representative shall not be liable
to any Seller or any other person for anything which he may do
or refrain from doing in connection with this Agreement except
in the event of fraud, or willful misconduct by Sellers
Representative. In connection with the exercise of his duties,
Sellers Representative will be entitled to consult with
and rely upon legal counsel and other professional advisors,
with the costs thereof to be allocated among the Sellers, and
Sellers Representative will have no liability hereunder
for actions taken in good faith reliance upon the advice of such
advisors. Sellers (other than Sellers Representative)
shall, jointly and severally, indemnify Sellers
Representative for, and hold him harmless against, any Losses
arising out of or in connection with his duties as Sellers
Representative including the cost and expenses of defending
himself against any Losses, except for Losses arising from the
fraud or willful misconduct of Sellers Representative.
[Remainder of page intentionally left blank
signature pages follow]
B-15
SIGNATURE
PAGE
TO
STOCK PURCHASE AGREEMENT
LIME ENERGY CO. AND SELLERS (listed on
Schedule A)
LIME:
Lime Energy Co.
Jeffrey Mistarz
Executive Vice President and CFO
SELLERS:
For completion by Seller who is a natural person:
Signature
Print Name
For completion by Seller who is not a natural person (trust,
partnership, etc.):
Print Name of Entity
By:
Print Name and Title
B-16
APPENDIX C
FAIRNESS
OPINION OF CORPORATE VALUE MANAGEMENT INC.
November 18, 2008
Board of Directors
Lime Energy Co.
1280 Landmeier Road
Elk Grove Village, Illinois 60007
Gentlemen:
We have acted as financial advisor to the Board of Directors
(the Board) of Lime Energy Co. (LIME or
the Company) in connection with its review of the
proposal to acquire (the Acquisition) 100% of the
outstanding shares of Advanced Biotherapy, Inc.
(ADVB). The initial transaction will consist of a
purchase of approximately 90.25% of the outstanding shares of
ADVB from certain shareholders. Subsequent to this initial stock
purchase, the Company will have the ability to complete a
statutory short-form merger pursuant to Section 253 of the
Delaware General Corporate Law (the DGCL) in order
to acquire the remaining outstanding shares of ADVB, causing
ADVB to be a wholly owned subsidiary of the Company. This
transaction will be a stock-for-stock transaction.
Pursuant to the Stock Purchase Agreement, the sellers of ADVB
are to receive 0.002124 shares of LIMEs common stock
in exchange for each share of the ADVB common stock held by
them, which number represents $0.008625 divided by $4.06, the
closing price of LIMEs common stock as of
November 14, 2008.
In connection therewith, you have requested our opinion as to
the fairness, from a financial point of view, to the Company, of
the amount of consideration to be paid by the Company regarding
its proposed acquisition of ADVB, as of the date hereof.
As you are aware, we were not retained to, nor did we, advise
the Company with respect to alternatives to the Acquisition or
the Companys decision to proceed with or effect the
Acquisition.
In connection with our opinion, we have, among other things (i.)
reviewed certain publicly available financial statements and
other business and financial information of ADVB and LIME; (ii.)
reviewed certain internal financial statements and other
financial and operating data of ADVB and LIME which were
prepared by the management of the respective companies;
(iii) reviewed certain financial forecasts and other
forward looking financial information of ADVB and LIME which
were prepared by the management of the respective companies;
(iv.) held discussions with the management of ADVB and LIME
concerning the business, past and current operations, financial
condition, and future prospects of the respective companies;
(v.) reviewed the financial terms and conditions set forth in
the draft of the merger agreement dated November 17, 2008
(the Agreement); (vi.) reviewed the stock price
and trading history of the common stock of ADVB and LIME; (vii.)
compared the financial performance of ADVB and LIME and the
prices and trading activity of the common stock of ADVB and LIME
with that of other publicly-traded companies which we deemed to
be comparable with ADVB and LIME, respectively; (viii.)
participated in discussions with representatives of LIME and
ADVB; and (ix.) made such other studies and inquiries, and took
into account such other matters as we deemed relevant, including
our assessment of general economic, market, and monetary
conditions as of the date of our opinion.
Phone: 630.375.9500 Fax:
630.375.9595 www.corporateval.com
C-1
In conjunction with our review, we have not assumed any
obligation independently to verify the foregoing information and
have relied on its being accurate and complete in all material
respects. With respect to the financial forecasts of ADVB and
LIME provided to us by their respective managements, with your
consent we have assumed for the purpose of our opinion that the
forecasts have been reasonably prepared on bases reflecting the
best available estimates and judgments of their respective
managements at the time of preparation as to the future
financial performance of ADVB and LIME and that they provide a
reasonable basis upon which we can formulate our opinion. We
have also assumed that there have been no material changes in
the assets, financial condition, results of operations,
business, or prospects of ADVB or LIME since the respective
dates of their last financial statements made available to us.
In addition, we have not assumed responsibility for making an
independent evaluation, appraisal, or physical inspection of any
of the assets or liabilities (contingent or otherwise) of ADVB
or LIME, nor have we been furnished with any such appraisals.
Finally, our opinion is based on economic, market, and monetary
conditions in effect on, and the information made available to
us as of, the date hereof. It should be understood that,
although subsequent developments may affect this opinion, we
have no obligation to update, revise, or affirm this opinion.
We have further assumed, with your consent, that the Acquisition
will be consummated in accordance with the terms described in
the Agreement, without any further amendments thereto, and
without waiver by ADVB or LIME of any of the conditions to its
obligations thereunder.
The Company did not impose any restrictions or limitations upon
us with respect to the investigations made or the procedures
that we followed in rendering our opinion.
No portion of the fee we are to receive for rendering this
opinion is contingent upon the consummation of the transaction.
Furthermore, LIME has agreed to indemnify Corporate Value
Management, Inc. and its affiliates against certain liabilities,
including liabilities arising under applicable securities laws
and any out of pocket legal expenses in connection with any
litigation relating to the transaction.
Based upon and subject to the foregoing, including the various
assumptions and limitations set forth herein, it is our opinion
that, as of the date hereof, the aggregate consideration to be
paid by the Company regarding its proposed acquisition of ADVB
is fair, from a financial point of view, to the Company.
This opinion is furnished pursuant to our engagement letter
dated October 24, 2008, and is solely for the benefit of
the Board in its consideration of the Acquisition. This opinion
is not a recommendation to any shareholder as to how such
shareholder should vote with respect to the Acquisition. This
opinion may not be used or referred to by the Company, or quoted
or disclosed to any person in any manner, without our prior
written consent, which consent shall not be unreasonably
withheld or delayed. In furnishing our opinion, we do not admit
that we are experts within the meaning of the term
experts as used in the Securities Act of 1933 and
the rules and regulations promulgated thereunder, nor do we
admit that this opinion constitutes a report or valuation within
the meaning of Section 11 of the Securities Act of 1933.
Respectfully submitted,
Joseph J. Ruble, for
Corporate Value Management, Inc.
C-2
PART II
INFORMATION
NOT REQUIRED IN PROSPECTUS
|
|
Item 20.
|
Indemnification
Of Directors And Officers
|
Subsection (a) of Section 145 of the DGCL empowers a
corporation to indemnify any person who was or is threatened to
be made a party to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or
investigative (other than an action by or in the right of the
corporation) by reason of the fact that he or she is or was a
director, officer, employee or agent of the corporation, or is
or was serving at the request of the corporation as a director,
officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, against expenses
(including attorneys fees), judgments, fines and amounts
paid in settlement actually and reasonably incurred by him or
her in connection with such action, suit or proceeding if he or
she acted in good faith and in a manner he or she reasonably
believed to be in or not opposed to the best interests of the
corporation, and, with respect to any criminal action or
proceeding, had no reasonable cause to believe his or her
conduct was unlawful.
Subsection (b) of Section 145 empowers a corporation
to indemnify any person who was or is a party or is threatened
to be made a party to any threatened, pending or completed
action or suit by or in the right of the corporation to procure
a judgment in its favor by reason of the fact that he or she is
or was a director, officer, employee or agent of the
corporation, or is or was serving at the request of the
corporation as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust or other
enterprise, against expenses (including attorneys fees)
actually and reasonably incurred by him or her in connection
with the defense or settlement of such action or suit if he or
she acted in good faith and in a manner he or she reasonably
believed to be in or not opposed to the best interests of the
corporation and except that no indemnification shall be made in
respect of any claim, issue or matter as to which such person
shall have been adjudged to be liable to the corporation unless
and only to the extent that the Court of Chancery or the court
in which such action or suit was brought shall determine upon
application that, despite the adjudication of liability but in
view of all of the circumstances of the case, such person is
fairly and reasonably entitled to indemnity for such expenses
which the Court of Chancery or such other court shall deem
proper.
Section 145 further provides that to the extent a director
or officer of a corporation has been successful in the defense
of any action, suit or proceeding referred to in
subsection (a) and (b) or in the defense of any claim,
issue or matter therein, he or she shall be indemnified against
expenses (including attorneys fees) actually and
reasonably incurred by him or her in connection therewith; that
the indemnification provided by Section 145 shall not be
deemed exclusive of any other rights to which the indemnified
party may be entitled; and that the scope of indemnification
extends to directors, officers, employees, or agents of a
constituent corporation absorbed in a consolidation or merger
and persons serving in that capacity at the request of the
constituent corporation for another. Section 145 also
empowers a corporation to purchase and maintain insurance on
behalf of a director or officer of the corporation against any
liability asserted against him or her or incurred by him or her
in any such capacity or arising out of his or her status as such
whether or not the corporation would have the power to indemnify
him or her against such liabilities under Section 145.
Article VIII of the Amended and Restated Bylaws of Lime
(the Bylaws) specifies that we shall indemnify its
directors, officers, employees and agents to the full extent
that such right of indemnity is permitted by law. This provision
of the Bylaws is deemed to be a contract between us and each
director and officer who serves in such capacity at any time
while such provision and the relevant provisions of the DGCL are
in effect, and any repeal or modification thereof shall not
offset any right to indemnification in respect of action, suit
or proceeding theretofore or thereafter brought or threatened
based in whole or in part upon any such state of facts. The
amendment or repeal of such provision of the bylaws may be
effected by the affirmative vote of the holders of a majority in
interest of all our outstanding capital stock entitled to vote,
in person or by proxy, at any annual or special meeting in which
a quorum is present. The Bylaws may also be amended, adopted or
repealed in whole or in part by actions of the majority of the
whole board of directors.
Section 102(b)(7) of the DGCL enables a corporation in its
certificate of incorporation to limit the personal liability of
members of its board of directors for violation of a
directors fiduciary duty of care. This section does
II-1
not, however, limit the liability of a director for breaching
his or her duty of loyalty, failing to act in good faith,
engaging in intentional misconduct or knowingly violating a law,
authorizing unlawful payments of dividends or unlawful
redemptions or stock purchases as contemplated by
Section 174 of DGCL, or from any transaction in which the
director derived an improper personal benefit. This section also
will have no effect on claims arising under the federal
securities laws.
Our Certificate of Incorporation, as amended, limits the
liability of its directors as authorized by
Section 102(b)(7). To amend such provisions we would
require the affirmative vote of the holders of a majority of the
voting power of all outstanding shares of our capital stock.
We have obtained liability insurance for the benefit of our
directors and officers which provides coverage for losses of
directors and officers for liabilities arising out of claims
against such persons acting as our directors or officers (or any
subsidiary thereof) due to any breach of duty, neglect, error,
misstatement, misleading statement, omission or act done by such
directors and officers, except as prohibited by law.
Item 21.
The exhibits required by Item 601 of
Regulation S-K
are set forth on the exhibit index that follows the signature
page to this Registration Statement and are hereby incorporated
by reference.
(a) The undersigned registrant hereby undertakes:
(1) To file, during any period in which offers or sales are
being made, a post-effective amendment to this registration
statement:
(i) to include any prospectus required by
Section 10(a)(3) of the Securities Act of 1933;
(ii) to reflect in the prospectus any facts or events
arising after the effective date of the registration statement
(or the most recent post-effective amendment thereof) which,
individually or in the aggregate, represent a fundamental change
in the information set forth in the registration statement.
Notwithstanding the foregoing, any increase or decrease in
volume of securities offered (if the total dollar value of
securities would not exceed that which was registered) and any
deviation from the low or high end of the estimated maximum
offering range may be reflected in the form of prospectus filed
with the Commission pursuant to Rule 424(b) if, in the
aggregate, the changes in volume and price represent no more
than a 20 percent change in the maximum aggregate offering
price set forth in the Calculation of Registration
Fee table in the effective registration statement;
(iii) to include any material information with respect to
the plan of distribution not previously disclosed in the
registration statement or any material change to such
information in the registration statement;
(2) that, for the purpose of determining any liability
under the Securities Act of 1933, each such post-effective
amendment shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of
such securities at that time shall be deemed to be the initial
bona fide offering thereof; and
(3) to remove from registration by means of a
post-effective amendment any of the securities being registered
which remain unsold at the termination of the offering.
(b) The undersigned registrant hereby undertakes:
(1) that prior to any public offering of the securities
registered hereunder through use of a prospectus which is a part
of this Registration Statement, by any person or party who is
deemed to be an underwater within the meaning of
Rule 145(c), the undersigned Registrant undertakes that
such offering prospectus will contain the information called for
by the applicable registration form with respect to reoffering
by persons who may be deemed underwriters, in addition to the
information called for by the other Items of the applicable form.
II-2
(2) That every prospectus (i) that is filed pursuant
to paragraph (1) immediately preceding, or (ii) that
purports to meet the requirements of Section 10(a)(3) of
the Act and is used in connection with an offering of securities
subject to Rule 415, will be filed as a part of an amendment to
the registration statement and will not be used until such
amendment is effective, and that, for purposes of determining
any liability under the Securities Act of 1933, each such
post-effective amendment shall be deemed to be a new
registration statement relating to the securities offered
therein, and the offering of such securities at that time shall
be deemed to be the initial bona fide offering thereof.
(c) Insofar as indemnification for liabilities arising
under the Securities Act of 1933 may be permitted to
directors, officers and controlling persons of the registrant
pursuant to the foregoing provisions, o otherwise, the
registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore,
unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer
or controlling person of the registrant in the successful
defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the
securities being registered, the undersigned registrant will,
unless in the opinion of its counsel the matter has been settled
by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be
governed by the final adjudication of such issue.
(d) The undersigned registrant hereby undertakes to respond
to requests for information that is incorporated by reference
into the prospectus pursuant to Item 4, 10(b), 11 or 13 of
this form, within one business day of receipt of such request,
and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained
in documents filed subsequent to the effective date of the
registration statement through the date of responding to the
request.
(e) The undersigned registrant hereby undertakes to supply
by means of a post-effective amendment all information
concerning a transaction, and the company being acquired
involved therein, that was not the subject of and included in
the registration statement when it became effective.
II-3
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the
registrant has duly caused this registration statement to be
signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Elk Grove Village, State of Illinois,
on February 6, 2009.
LIME ENERGY CO.
David R. Asplund
Chief Executive Officer
II-4
Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons
in the capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ DAVID
R. ASPLUND
David
R. Asplund
|
|
Chief Executive Officer and Director
(principal executive officer)
|
|
February 6, 2009
|
|
|
|
|
|
/s/ JEFFREY
R. MISTARZ
Jeffrey
R. Mistarz
|
|
Chief Financial Officer, Treasurer and Corporate Secretary
(principal financial officer and principal accounting officer)
|
|
February 6, 2009
|
|
|
|
|
|
*
Richard
P. Kiphart
|
|
Chairman of the Board
|
|
February 6, 2009
|
|
|
|
|
|
*
Gregory
Barnum
|
|
Director
|
|
February 6, 2009
|
|
|
|
|
|
*
William
Carey
|
|
Director
|
|
February 6, 2009
|
|
|
|
|
|
*
Joseph
Desmond
|
|
Director
|
|
February 6, 2009
|
|
|
|
|
|
*
Daniel
W. Parke
|
|
Director
|
|
February 6, 2009
|
|
|
|
|
|
*
David
Valentine
|
|
Director
|
|
February 6, 2009
|
|
|
|
|
|
*/ JEFFREY R. MISTARZ
By:
Jeffery R. MistarzAttorney-in-fact
|
|
|
|
|
II-5
INDEX TO
EXHIBITS
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibit
|
|
|
2
|
.1.1**
|
|
Form of Preferred Stock Purchase Agreement dated
November 18, 2008 by and among Lime and the controlling
stockholders of ADVB
|
|
2
|
.1.2
|
|
Letter Agreement dated December 31, 2008 amending the Stock
Purchase Agreement (Incorporated herein by reference to
Exhibit 10.1 of Limes Current Report on
Form 8-K
dated January 6, 2009 filed on January 6, 2009)
|
|
2
|
.1.3
|
|
Letter Agreement dated January 16, 2009 amending the Stock
Purchase Agreement (Incorporated herein by reference to
Exhibit 10.1 of Limes Current Report on
Form 8-K
dated January 21, 2009 filed on January 21, 2009)
|
|
3
|
.1.1
|
|
Certificate of Incorporation (Incorporated herein by reference
to Exhibit 3.01 of Limes Amendment No. 4 to
Form S-1
filed on February 14, 2007 (File
No. 333-136992))
|
|
3
|
.1.2
|
|
Certificate of Amendment to Certificate of Incorporation dated
August 30, 2001 (Incorporated herein by reference to
Exhibit 3.02 of Limes Amendment No. 4 to
Form S-1
filed on February 14, 2007 (File
No. 333-136992))
|
|
3
|
.1.3
|
|
Certificate of Amendment to Certificate of Incorporation dated
July 31, 2002 (Incorporated herein by reference to
Exhibit 3.03 of Limes Amendment No. 4 to
Form S-1
filed on February 14, 2007
(File No. 333-136992))
|
|
3
|
.1.4
|
|
Certificate of Amendment to Certificate of Incorporation dated
May 4, 2005 (Incorporated herein by reference to
Exhibit 3.04 of Limes Amendment No. 4 to
Form S-1
on February 14, 2007
(File No. 333-136992))
|
|
3
|
.1.5
|
|
Certificate of Amendment to Certificate of Incorporation dated
January 23, 2007 (Incorporated herein by reference to
Exhibit 3.05 of Limes Amendment No. 4 to
Form S-1
filed on February 14, 2007
(File No. 333-136992))
|
|
3
|
.2
|
|
Amended and Restated Bylaws, as amended (Incorporated herein by
reference to Exhibit 3.1 of Limes Current Report on
Form 8-K
dated June 8, 2007 and filed June 11, 2007)
|
|
4
|
.1
|
|
Certificate of Designations, Preferences and Relative,
Participating, Optional and Other Special Rights of Preferred
Stock and Qualifications, Limitations and Restrictions Thereof
of Series A Convertible Preferred Stock of Lime dated
November 14, 2008 ((Incorporated herein by reference to
Exhibit 4.1 of Limes Current Report on
Form 8-K
dated November 13, 2008 and filed November 18, 2008)
|
|
4
|
.2
|
|
Form of Common Stock Warrant issued November 13, 2008
(Incorporated herein by reference to Exhibit 4.2 of
Limes Current Report on
Form 8-K
dated November 13, 2008 filed on November 18, 2008)
|
|
5
|
.1*
|
|
Opinion of Reed Smith LLP with respect to the legality of the
common stock being registered
|
|
10
|
.1
|
|
Loan Agreement between Lime and various lenders, including
Richard P. Kiphart, dated May 29, 2007 (Incorporated herein
by reference to Exhibit 10.1 of Limes Current Report
on
Form 8-K
dated May 29, 2007 and filed on May 30, 2007)
|
|
10
|
.2
|
|
Warrant Certificate dated May 29, 2007 to purchase shares
of common stock, par value $0.0001 per share, of Lime issued
Richard P. Kiphart (Incorporated herein by reference to
Exhibit 4.1 of Limes Current Report on
Form 8-K
dated May 29, 2007 filed on May 30, 2007)
|
|
10
|
.3
|
|
Investor Rights Agreement between Lime and various investors,
including Richard P. Kiphart, dated May 29, 2007
(Incorporated herein by reference to Exhibit 10.2 of
Limes Current Report on
Form 8-K
dated May 29, 2007 and filed on May 30, 2007)
|
|
10
|
.4
|
|
Revolving Line of Credit Note dated March 12, 2008 by and
among Lime and ADVB and Richard P. Kiphart (Incorporated herein
by reference to Exhibit 10.1 of Limes Current Report
on
Form 8-K
dated March 12, 2008 and filed on March 14, 2008)
|
|
10
|
.5
|
|
Amended and Restated Note Issuance Agreement dated June 6,
2008 by and among Lime and ADVB and Richard P. Kiphart
(Incorporated herein by reference to Exhibit 10.3 of
Limes Current Report on
Form 8-K
dated June 11, 2008 and filed on June 11, 2008)
|
|
10
|
.6
|
|
Second Amended and Restated Revolving Line of Credit Note dated
August 14, 2008 between Lime and Richard P. Kiphart
(Incorporated herein by reference to Exhibit 10.1 of
Limes Current Report on
Form 8-K
dated August 14, 2008 and filed on August 19, 2008)
|
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibit
|
|
|
10
|
.7
|
|
Third Amended and Restated Revolving Line of Credit Note dated
October 31, 2008 between Lime and Advance Biotherapy, Inc.
(Incorporated herein by reference to Exhibit 10.1 of
Limes Current Report on
Form 8-K
dated October 31, 2008 and filed on October 31, 2008)
|
|
10
|
.8
|
|
Amended and Restated Note Issuance Agreement dated
October 31, 2008 by and among Lime and ADVB and Richard P.
Kiphart (Incorporated herein by reference to Exhibit 10.2
of Limes Current Report on
Form 8-K
dated October 31, 2008 and filed on October 31, 2008)
|
|
10
|
.9.1
|
|
Security Agreement dated August 14, 2008 by and among Lime
and ADVB and Richard P. Kiphart (Incorporated herein by
reference to Exhibit 10.4 of Limes Current Report on
Form 8-K
dated August 14, 2008 and filed on August 19, 2008)
|
|
10
|
.9.2
|
|
Amendment No. 1 to Security Agreement dated August 14,
2008 by and among Lime and ADVB and Richard P. Kiphart
(Incorporated herein by reference to Exhibit 10.3 of
Limes Current Report on
Form 8-K
dated October 31, 2008 and filed on October 31, 2008)
|
|
10
|
.10
|
|
Promissory Note between dated October 31, 2008 between AEM
and Wachovia Bank, National Association in the principal amount
of $2,115,775 (Incorporated herein by reference to
Exhibit 10.1 of Limes Current Report on
Form 8-K
dated October 31, 2008 and filed on November 5, 2008)
|
|
10
|
.11
|
|
Stock Purchase Agreement dated June 11, 2008, by and among
Lime, the stockholders of Applied Energy Management, Inc. and
Stephen Glick, as Stockholder Representative (Incorporated
herein by reference to Exhibit 10.4 of Limes Current
Report on
Form 8-K
dated June 11, 2008 and filed on June 11, 2008)
|
|
10
|
.12
|
|
Registration Rights Agreement dated June 11, 2008 by and
among Lime and the stockholders of Applied Energy Management,
Inc. (Incorporated herein by reference to Exhibit 10.5 of
Limes Current Report on
Form 8-K
dated June 11, 2008 and filed on June 11, 2008)
|
|
10
|
.13
|
|
Letter of Credit Agreement dated July 11, 2008 between Lime
and Richard P. Kiphart (Incorporated herein by reference to
Exhibit 10.1 of Limes Current Report on
Form 8-K
dated July 15, 2008 and filed on July 15, 2008)
|
|
10
|
.14
|
|
Form of Tranche A Subscription Agreement for Common Stock
and Warrants effective as of November 13, 2008
(Incorporated herein by reference to Exhibit 10.1 of
Limes Current Report on
Form 8-K
dated November 13, 2008 filed on November 18, 2008)
|
|
10
|
.15
|
|
Form of Tranche B Subscription Agreement for Common Stock
and Warrants effective as of November 13, 2008
(Incorporated herein by reference to Exhibit 10.2 of
Limes Current Report on
Form 8-K
dated November 13, 2008 filed on November 18, 2008)
|
|
10
|
.16
|
|
Stock Purchase Agreement dated November 14, 2008 between
Lime and Richard P. Kiphart (Incorporated herein by reference to
Exhibit 10.3 of Limes Current Report on
Form 8-K
dated November 13, 2008 filed on November 18, 2008)
|
|
10
|
.17
|
|
OFM Convertible Note (Incorporated herein by reference to
Exhibit 10.21 of ADVBs Current Report on
Form 8-K
dated December 18, 2007 filed on December 21, 2007)
|
|
10
|
.18
|
|
Director Recusal Agreement dated January 16, 2009 by and
between Lime Energy Co. and Richard P. Kiphart (Incorporated
herein by reference to Exhibit 10.2 of Limes Current
Report on
Form 8-K
dated January 21, 2009 and filed on January 21, 2009)
|
|
10
|
.19
|
|
Director Recusal Agreement dated January 16, 2009 by and
between Lime Energy Co. and David W. Valentine (Incorporated
herein by reference to Exhibit 10.3 of Limes Current
Report on
Form 8-K
dated January 21, 2009 and filed on January 21, 2009)
|
|
10
|
.20.1
|
|
Third Amended and Restated Mortgage, Assignment of Rents and
Security Agreement dated December 13, 2005 by Lime and
American Chartered Bank (Incorporated herein by reference to
Exhibit 10.1 of Limes Current Report on
Form 8-K
dated December 13, 2005 and filed on December 15, 2005)
|
|
10
|
.20.2
|
|
Fourth Modification to Mortgage, Assignment of Rents and
Security Agreement dated December 28, 2006 by Lime and
American Chartered Bank (Incorporated herein by reference to
Exhibit 10.1 of Limes Current Report on
Form 8-K
dated December 28, 2006 and filed on December 29, 2006)
|
|
10
|
.20.3
|
|
Fifth Modification to Mortgage, Assignment of Rents and Security
Agreement dated December 17, 2007 by Lime and American
Chartered Bank and the Third Amended and Restated Note
(Incorporated herein by reference to Exhibit 10.1 of
Limes Current Report on
Form 8-K
dated December 17, 2007 and filed on December 18,
2007)
|
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibit
|
|
|
10
|
.21
|
|
First Amendment to Commercial Lease Agreement dated
June 30, 2006 by and between M&D Investments and Parke
Industries, LLC (Incorporated herein by reference to
Exhibit 10.6 of Limes Current Report on
Form 8-K
dated June 29, 2006 and filed on July 6, 2006)
|
|
10
|
.22.1+
|
|
Employment Agreement, dated as of January 23, 2006, between
Lime and David R. Asplund (Incorporated herein by reference to
Exhibit 10.1 of Limes Current Report on
Form 8-K
dated January 22, 2006 and filed on February 22, 2006)
|
|
10
|
.22.2+
|
|
Amendment to Employment Agreement with David R. Asplund dated
November 3, 2006 (Incorporated herein by reference to
Exhibit 10.3 of Limes Current Report on
Form 8-K
dated January 24, 2007 and filed on February 21, 2007)
|
|
10
|
.22.3+
|
|
Second Amendment to Employment Agreement dated October 1,
2007 between Lime and David R. Asplund (Incorporated herein by
reference to Exhibit 10.1 of Limes Current Report on
Form 8-K
dated October 1, 2007 and filed on October 2, 2007)
|
|
10
|
.23.1+
|
|
Employment Agreement dated as of June 30, 2006 between
Parke Acquisition, LLC and Daniel W. Parke (Incorporated herein
by reference to Exhibit 10.3 of Limes Current Report
on
Form 8-K
dated June 29, 2006 and filed on July 6, 2006)
|
|
10
|
.23.2+
|
|
Amendment to Employment Agreement dated October 1, 2007
between Parke Acquisition, LLC and Daniel W. Parke (Incorporated
herein by reference to Exhibit 10.2 of Limes Current
Report on
Form 8-K
dated October 1, 2007 and filed on October 2, 2007)
|
|
10
|
.24.1+
|
|
Employment Agreement, dated as of August 9, 2006, between
Lime and Jeffrey R. Mistarz (Incorporated herein by reference to
Exhibit 10.3 of Limes Current Report on
Form 8-K
dated August 15, 2006 and filed on August 18, 2006)
|
|
10
|
.24.2+
|
|
Amendment to Employment Agreement dated October 1, 2007
between Lime and Jeffrey R. Mistarz (Incorporated herein by
reference to Exhibit 10.3 of Limes Current Report on
Form 8-K
dated October 1, 2007 and filed on October 2, 2007)
|
|
10
|
.24.3+
|
|
Amended and Restated Directors Stock Option Plan (Incorporated
herein by reference to Exhibit 4.63 of Limes
Quarterly Report on
Form 10-Q
for the period ended March 31, 2004 and filed on
May 13, 2004)
|
|
21*
|
|
|
List of subsidiaries
|
|
23
|
.1*
|
|
Consent of BDO Seidman, LLP in connection with Limes
financial statements
|
|
23
|
.2*
|
|
Consent of BDO Seidman, LLP in connection with AEMs
financial statements
|
|
23
|
.3*
|
|
Consent of Reed Smith LLP (incorporated into Exhibit 5.1
herein)
|
|
23
|
.4*
|
|
Consent of Corporate Value Management Inc.
|
|
23
|
.5*
|
|
Consent of Williams & Webster, P.S. in connection with
ADVBs financial statements
|
|
24**
|
|
|
Power of Attorney
|
|
99
|
.1*
|
|
Opinion of Corporate Value Management Inc. (included as
Appendix C to the information statement/prospectus)
|
|
99
|
.2**
|
|
Consent of Christopher W. Capps
|
|
|
|
+ |
|
Management contract or compensation plan, contract or
arrangement. |