þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) | |
OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the fiscal year ended December 31, 2007 | ||
or
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) | |
OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the transition period from to |
Georgia | 58-0869052 | |
(State or other jurisdiction | (I.R.S. Employer | |
of incorporation or organization) | Identification No.) | |
191 Peachtree Street NE, Suite 3600, Atlanta, Georgia (Address of principal executive offices) |
30303-1740 (Zip Code) |
Title of Each Class
|
Name of Exchange on Which Registered
|
|
Common Stock ($1 par value) | New York Stock Exchange | |
7.75% Series A Cumulative Redeemable | ||
Preferred Stock ($1 par value) | New York Stock Exchange | |
7.50% Series B Cumulative Redeemable | ||
Preferred Stock ($1 par value)
|
New York Stock Exchange |
Large accelerated filer
þ
|
Accelerated filer o |
Non-accelerated
filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
2
| Increased percentage leased of Terminus 100, a 656,000 square foot office building which opened in April 2007, from 64% at December 31, 2006 to 93% at December 31, 2007. | |
| Substantially completed construction of 50 Biscayne, a condominium project in Miami, Florida, and closed the sales of 280 units in the fourth quarter of 2007. | |
| Executed a 284,000 square foot lease with the Georgia Department of Transportation at One Georgia Center. | |
| Sold 3301 Windy Ridge Parkway, a 107,000 square office building in suburban Atlanta, Georgia for a gain of approximately $9.9 million. |
3
| Began construction of 10 Terminus Place, a 32-story, 137-unit condominium tower in Atlanta, Georgia. | |
| Began construction of Terminus 200, a 565,000 square foot office building in Atlanta, Georgia, which was contributed to a joint venture with an affiliate of Prudential Real Estate Investors (Prudential) in December 2007. | |
| Through a joint venture, began construction of Glenmore Garden Villas, a 71-unit townhome project in Charlotte, North Carolina. | |
| Increased percentage leased of 191 Peachtree Tower from 60% at December 31, 2006 to 75% at December 31, 2007. |
| Commenced operations of Phases I and II of The Avenue Murfreesboro, an open-air retail center in suburban Nashville, Tennessee, which is anticipated to be 810,000 square feet upon completion. | |
| Commenced construction of The Avenue Forsyth, a 527,000 square foot open-air retail center in suburban Atlanta. | |
| Commenced construction of Tiffany Springs MarketCenter, a 585,000 square foot power center in Kansas City, Missouri, of which the Company owns 247,000 square feet. | |
| Sold five ground leased outparcels at its North Point property for $10.1 million. | |
| Sold 41 acres of land adjacent to The Avenue Carriage Crossing in metropolitan Memphis, Tennessee for $11.7 million. | |
| Received an additional contribution in 2007 of approximately $20 million related to the 2006 formation of the retail venture with Prudential. |
| Commenced operations at the first building at Lakeside Ranch Business Park, a 749,000 square foot building partially leased to HD Supply. | |
| Acquired a 47-acre industrial tract in Lancaster, Texas with a joint venture partner for a future potential industrial development. |
4
| Sold 18 acres of land at Jefferson Mill Business Park. | |
| Selected as a member of the master developer team for the Ft. Gillem redevelopment project in suburban Atlanta, Georgia. |
| Commenced lot sales at Blalock Lakes, a 3,000-acre residential community in Coweta County, Georgia, which includes private hunting, equestrian, fishing, swim and tennis facilities in a controlled access community. | |
| Sold 486 residential lots, either directly or through joint ventures. | |
| Sold 148 acres of land tracts, either directly or through joint ventures. |
| Recast the credit facility, resulting in $100 million in additional capacity, a reduction in the interest rate spread over LIBOR and additional flexibility in certain financial covenants. | |
| Closed a $100 million unsecured term facility. | |
| Entered into an interest rate swap agreement to fix the underlying LIBOR rate in the term facility at 5.01%. | |
| Terminated and paid in full the $100 million construction facility. | |
| Closed a $136 million mortgage note payable, secured by The American Cancer Society Center (The ACS Center, formerly the Inforum). | |
| Closed a $180 million mortgage note payable, secured by Terminus 100. | |
| Closed an $83 million mortgage note payable, secured by San Jose MarketCenter. | |
| Closed a $138 million construction loan for construction of the Terminus 200 office building owned by the newly formed Prudential venture. | |
| Refinanced and increased to $25 million the mortgage note payable for the 100 and 200 North Point Center East office buildings. |
5
6
Item 1A. | Risk Factors |
| changes in the national, regional and local economic climate; | |
| local conditions such as an oversupply of properties or a reduction in demand for properties; | |
| the attractiveness of our properties to tenants or buyers; | |
| competition from other available properties; | |
| changes in market rental rates; and | |
| the need to periodically repair, renovate and re-lease space. |
7
8
| The availability of sufficient development opportunities. Absence of sufficient development opportunities could result in our experiencing slower growth in earnings and cash flows. Development opportunities are dependent upon a wide variety of factors. From time to time, availability of these opportunities can be volatile as a result of, among other things, economic conditions and product supply/demand characteristics in a particular market. | |
| Abandoned predevelopment costs. The development process inherently requires that a large number of opportunities be pursued with only a few being developed and constructed. We may incur significant costs for predevelopment activity for projects that are abandoned that directly affect our results of operations. We have procedures and controls in place that are intended to minimize this risk, but it is likely that there will be predevelopment costs charged to expense on an ongoing basis. | |
| Project costs. Construction and leasing of a project involves a variety of costs that cannot always be identified at the beginning of a project. Costs may arise that have not been anticipated or actual costs may exceed estimated costs. These additional costs can be significant and could adversely impact our return on a project and the expected results of operations upon completion of the project. Also, construction costs vary over time based upon many factors, including the demand for building materials. We attempt to mitigate the risk of unanticipated increases in construction costs on our development projects through guaranteed maximum price contracts and pre-ordering of certain materials, but we may be adversely affected by increased construction costs on our current and future projects. | |
| Leasing risk. The success of a commercial real estate development project is dependent upon, among other factors, entering into leases with acceptable terms within a predefined lease-up period or selling units or lots at acceptable prices within an estimated period. Although our policy is to achieve pre-leasing/pre-sales goals (which vary by market, product type and circumstances) before committing to a project, it is likely only some percentage of the space in a project will be leased or sold at the time we commit to the project. If the space is not leased or sold on schedule and upon the expected terms and conditions, our returns, future earnings and results of operations from the project could be adversely impacted. Whether or not tenants are willing to enter into leases on the terms and conditions we project and on the timetable we expect, and |
9
whether sales will occur at the prices we anticipate and in the time period we plan, will depend upon a large variety of factors, many of which are outside our control. These factors may include: |
| general business conditions in the economy or in the tenants or prospective tenants industries; | |
| supply and demand conditions for space in the marketplace; and | |
| level of competition in the marketplace. |
| Governmental approvals. All necessary zoning, land-use, building, occupancy and other required governmental permits and authorization may not be obtained or may not be obtained on a timely basis resulting in possible delays, decreased profitability and increased management time and attention. |
| Credit facilities. Terms and conditions available in the marketplace for credit facilities vary over time. We can provide no assurance that the amount we need from our credit facility will be available at any given time, or at all, or that the rates and fees charged by the lenders will be acceptable to us. We incur interest under our credit facility at a variable rate. Variable rate debt creates higher debt service requirements if market interest rates increase, which would adversely affect our cash flow and results of operations. Our credit facility contains customary restrictions, requirements and other limitations on our ability to incur indebtedness, including restrictions on total debt outstanding, restrictions on secured debt outstanding, requirements to maintain minimum debt service coverage ratios and minimum ratios of unencumbered assets to unsecured debt. Our continued ability to borrow under our credit facility is subject to compliance with our financial and other covenants. In addition, our failure to comply with such covenants could cause a default, and we may then be required to repay such debt with capital from other sources. Under those circumstances, other sources of capital may not be available to us or may be available only on unattractive terms. | |
| Mortgage financing. The availability of financing in the mortgage markets varies from time to time depending on various conditions, including the willingness of mortgage lenders to lend at any given point in time. Interest rates may also be volatile, and we may from time to time elect not to proceed with mortgage financing due to unfavorable interest rates. This could adversely affect our ability to finance development activities. In addition, if a property is mortgaged to secure payment of indebtedness and we are unable to make the mortgage payments, the lender may foreclose, resulting in loss of income and asset value. | |
| Property sales. Real estate markets tend to experience market cycles. Because of such cycles the potential terms and conditions of sales, including prices, may be unfavorable for extended periods of time. In addition, our status as a REIT limits our ability to sell properties and this may affect our ability to liquidate an investment without adversely affecting returns to our stockholders. These restrictions reduce our ability to respond to changes in the performance of our investments and could adversely affect our financial condition and results of operations. This could impair our ability to raise capital through property sales in order to fund our development projects or other cash needs. In addition, mortgage financing on a property may impose a prepayment penalty in the event the financing is prepaid, which may decrease the proceeds from a sale or refinancing or make the sale or refinancing impractical. |
10
| Construction facilities. Construction facilities generally relate to specific assets under construction and fund costs above an initial equity amount deemed acceptable to the lender. Terms and conditions of construction facilities vary, but they generally carry a term of two to five years, charge interest at variable rates and require the lender to be satisfied with the nature and amount of construction costs prior to funding. While construction lending is generally competitive and offered by many financial institutions, there may be times when these facilities are not available or are only available upon unfavorable terms which could have an adverse effect on our ability to fund development projects or on our ability to achieve the returns we expect. | |
| Joint ventures. Joint ventures, including partnerships or limited liability companies, tend to be complex arrangements, and there are only a limited number of parties willing to undertake such investment structures. There is no guarantee that we will be able to undertake these ventures at the times we need capital. | |
| Preferred stock. The availability of preferred stock at favorable terms and conditions is dependent upon a number of factors including the general condition of the economy, the overall interest rate environment, the condition of the capital markets and the demand for this product by potential holders of the securities. We can provide no assurance that conditions will be favorable for future issuances of perpetual preferred stock (or other equity securities) when we need the capital, which could have an adverse effect on our ability to fund development projects. |
11
12
13
| 85% of our ordinary income; | |
| 95% of our net capital gain income for that year, and | |
| 100% of our undistributed taxable income (including any net capital gains) from prior years. |
Item 1B. | Unresolved Staff Comments |
14
Item 2. | Properties |
Cost and |
||||||||||||||||||||||||||||||||||||||||
Percentage |
Average |
Cost Less |
Debt |
|||||||||||||||||||||||||||||||||||||
Year |
Leased |
2007 |
Major |
Depreciation |
Maturity |
|||||||||||||||||||||||||||||||||||
Development |
Companys |
as of |
Economic |
Major Tenants (Lease |
Tenants |
and |
and |
|||||||||||||||||||||||||||||||||
Description |
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Occupancy |
Expiration/Options |
Rentable |
Amortization |
Debt |
Interest |
|||||||||||||||||||||||||||||
and Location
|
or Acquired | Partner | Interest | and Acres | 2007 | (1) |
Expiration)
|
Sq. Feet | (2) | Balance | Rate | |||||||||||||||||||||||||||||
Office
|
||||||||||||||||||||||||||||||||||||||||
191 Peachtree Tower(3)
Atlanta, GA |
2006 | N/A | 100 | % | 1,219,000 | 75 | % | 60 | % | Wachovia Bank (2008/2023)(3) | 375,489 | $ | 168,460 | $ | 0 | N/A | ||||||||||||||||||||||||
2 Acres | (3) | Deloitte & Touche (2008/2018)(3) | 123,766 | $ | 151,459 | |||||||||||||||||||||||||||||||||||
Cousins Properties (2017/2022) | 65,006 | |||||||||||||||||||||||||||||||||||||||
The American Cancer Society Center
|
||||||||||||||||||||||||||||||||||||||||
(Formerly The Inforum)
Atlanta, GA |
1999 | N/A | 100 | % | 993,000 | 100 | % | 93 | % | American Cancer Society (2022/2032) | 275,198 | $ | 93,678 | $ | 136,000 | (4) | 9/1/17 | |||||||||||||||||||||||
4 Acres | (4) | AT&T (2009) | 138,893 | $ | 49,037 | 6.45 | % | |||||||||||||||||||||||||||||||||
Georgia Lottery Corp. (2013) | 127,827 | |||||||||||||||||||||||||||||||||||||||
Co Space Services, LLC | 120,298 | |||||||||||||||||||||||||||||||||||||||
(2020/2025) | ||||||||||||||||||||||||||||||||||||||||
US South (2011/2016) | 70,201 | |||||||||||||||||||||||||||||||||||||||
Turner Broadcasting (2011/2016) | 57,827 | |||||||||||||||||||||||||||||||||||||||
Sapient Corporation (2009) | 57,689 | |||||||||||||||||||||||||||||||||||||||
Terminus 100
Atlanta, GA |
2007 | N/A | 100 | % | 656,000 | 93 | % | 32 | % | CB Richard Ellis (2017/2022) | 94,736 | $ | 164,334 | $ | 180,000 | 10/1/12 | ||||||||||||||||||||||||
4 Acres | Citigroup (2018/2028) | 71,188 | $ | 161,443 | 6.13 | % | ||||||||||||||||||||||||||||||||||
Wachovia Bank (2017/2027) | 47,368 | |||||||||||||||||||||||||||||||||||||||
Bain & Company (2019/2029) | 46,412 | |||||||||||||||||||||||||||||||||||||||
The Points at Waterview
Suburban Dallas, TX |
2000 | N/A | 100 | % | 203,000 | 100 | % | 99 | % | Bombardier Aerospace Corp. | 97,740 | $ | 30,095 | $ | 17,818 | 1/1/16 | ||||||||||||||||||||||||
15 Acres | (2013/2018) | $ | 20,592 | 5.66 | % | |||||||||||||||||||||||||||||||||||
Liberty Mutual (2011/2021) | 28,124 | |||||||||||||||||||||||||||||||||||||||
NetHawk Acquisition Corp. (2009) | 16,968 | |||||||||||||||||||||||||||||||||||||||
Lakeshore Park Plaza
Birmingham, AL |
1998 | Daniel Realty | 100 | %(5) | 196,000 | 97 | % | 82 | % | Synovus Mortgage (2014/2019) | 28,932 | $ | 19,713 | $ | 8,785 | 11/1/08 | ||||||||||||||||||||||||
Company | 12 Acres | Southern Care (2013/2018) | 13,768 | $ | 14,568 | 6.78 | % | |||||||||||||||||||||||||||||||||
Dent & Baker (2017) | 11,331 | |||||||||||||||||||||||||||||||||||||||
Daxco (2009/2014)(6) | 18,721 | |||||||||||||||||||||||||||||||||||||||
600 University Park Place
Birmingham, AL |
2000 | Daniel Realty | 100 | %(5) | 123,000 | 100 | % | 96 | % | Southern Communications Services (7) | 41,961 | $ | 19,206 | $ | 12,973 | 8/10/11 | ||||||||||||||||||||||||
Company | 10 Acres | (2010/2016) | $ | 14,106 | 7.38 | % | ||||||||||||||||||||||||||||||||||
O2 Ideas, Inc. (2014/2024) | 25,465 | |||||||||||||||||||||||||||||||||||||||
3100 Windy Hill Road
Atlanta, GA |
1983 | N/A | 100 | %(8) | 188,000 | 0 | % | 0 | % | N/A | N/A | $ | 17,342 | $ | 0 | N/A | ||||||||||||||||||||||||
13 Acres | $ | 9,803 |
15
Cost and |
||||||||||||||||||||||||||||||||||||||||
Percentage |
Average |
Cost Less |
Debt |
|||||||||||||||||||||||||||||||||||||
Year |
Leased |
2007 |
Major |
Depreciation |
Maturity |
|||||||||||||||||||||||||||||||||||
Development |
Companys |
as of |
Economic |
Major Tenants (Lease |
Tenants |
and |
and |
|||||||||||||||||||||||||||||||||
Description |
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Occupancy |
Expiration/Options |
Rentable |
Amortization |
Debt |
Interest |
|||||||||||||||||||||||||||||
and Location
|
or Acquired | Partner | Interest | and Acres | 2007 | (1) |
Expiration)
|
Sq. Feet | (2) | Balance | Rate | |||||||||||||||||||||||||||||
Office (Continued)
|
||||||||||||||||||||||||||||||||||||||||
Meridian Mark Plaza
Atlanta, GA |
1999 | N/A | 100 | % | 160,000 | 100 | % | 100 | % | Northside Hospital(7) | 70,669 | $ | 26,300 | $ | 23,196 | 9/1/10 | ||||||||||||||||||||||||
3 Acres | (2013/2023)(9) | $ | 16,588 | 8.27 | % | |||||||||||||||||||||||||||||||||||
Scottish Rite Medical | 31,676 | |||||||||||||||||||||||||||||||||||||||
Center, Inc. (2013/2018)(9) Georgia Reproductive(2017/2027) |
13,622 | |||||||||||||||||||||||||||||||||||||||
Children Orthopedics(2009/2014) | 12,721 | |||||||||||||||||||||||||||||||||||||||
100 North Point Center East
Suburban Atlanta, GA |
1995 | N/A | 100 | % | 128,000 | 91 | % | 91 | % | Schweitzer-Mauduit | 32,655 | $ | 12,810 | $ | 25,000 | (10) | 6/1/12 | |||||||||||||||||||||||
7 Acres | International, Inc.(2012) | $ | 8,955 | 5.39 | % | |||||||||||||||||||||||||||||||||||
Med Assets HSCA, Inc.(2014/2019) | 21,914 | |||||||||||||||||||||||||||||||||||||||
Golden Peanut Co.(2017) | 18,104 | |||||||||||||||||||||||||||||||||||||||
200 North Point Center East
Suburban Atlanta, GA |
1996 | N/A | 100 | % | 130,000 | 100 | % | 97 | % | Med Assets HSCA, Inc.(2014/2019) | 67,015 | $ | 11,723 | (10) | (10 | ) | ||||||||||||||||||||||||
9 Acres | Nokia(2008) | 22,409 | $ | 9,197 | ||||||||||||||||||||||||||||||||||||
Morgan Stanley (2011) | 15,709 | |||||||||||||||||||||||||||||||||||||||
B2B Workforce, Inc. (2008/2013) | 14,171 | |||||||||||||||||||||||||||||||||||||||
333 North Point Center East
Suburban Atlanta, GA |
1998 | N/A | 100 | % | 130,000 | 78 | % | 75 | % | Merrill Lynch (2014/2024) | 35,949 | $ | 13,492 | $ | 28,862 | (11) | 11/1/11 | |||||||||||||||||||||||
9 Acres | Wells Fargo Bank NA (2009/2012) | 22,438 | $ | 8,018 | 7.00 | % | ||||||||||||||||||||||||||||||||||
Phillip Morris (2013) | 16,087 | |||||||||||||||||||||||||||||||||||||||
555 North Point Center East
Suburban Atlanta, GA |
2000 | N/A | 100 | % | 152,000 | 92 | % | 89 | % | Kids II, Inc. (2016/2026) | 51,059 | $ | 17,614 | (11 | ) | (11 | ) | |||||||||||||||||||||||
10 Acres | Regus Business Centre | 22,422 | $ | 11,669 | ||||||||||||||||||||||||||||||||||||
(2011/2016) | ||||||||||||||||||||||||||||||||||||||||
Ace Mortgage (2008/2011) | 11,433 | |||||||||||||||||||||||||||||||||||||||
Robert W. Baird (2011/2016) | 11,074 | |||||||||||||||||||||||||||||||||||||||
Galleria 75
Suburban Atlanta, GA |
2004 | N/A | 100 | % | 114,000 | 68 | % | 72 | % | THD At-Home Services (2008) | 24,259 | $ | 11,595 | $ | 0 | N/A | ||||||||||||||||||||||||
7 Acres | $ | 9,823 | ||||||||||||||||||||||||||||||||||||||
Cosmopolitan Center
Atlanta, GA |
2006 | N/A | 100 | % | 102,000 | 84 | % | 78 | % | City of Sandy Springs (2011) | 32,800 | $ | 12,288 | $ | 0 | N/A | ||||||||||||||||||||||||
9 acres | $ | 11,653 | ||||||||||||||||||||||||||||||||||||||
AtheroGenics
Suburban Atlanta, GA |
1999 | N/A | 100 | % | 51,000 | 100 | % | 100 | % | AtheroGenics (2009/2019) | 50,821 | $ | 7,655 | $ | 0 | N/A | ||||||||||||||||||||||||
4 Acres | $ | 2,981 |
16
Cost and |
||||||||||||||||||||||||||||||||||||||||
Percentage |
Average |
Cost Less |
Debt |
|||||||||||||||||||||||||||||||||||||
Year |
Leased |
2007 |
Major |
Depreciation |
Maturity |
|||||||||||||||||||||||||||||||||||
Development |
Companys |
as of |
Economic |
Major Tenants (Lease |
Tenants |
and |
and |
|||||||||||||||||||||||||||||||||
Description |
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Occupancy |
Expiration/Options |
Rentable |
Amortization |
Debt |
Interest |
|||||||||||||||||||||||||||||
and Location
|
or Acquired | Partner | Interest | and Acres | 2007 | (1) |
Expiration)
|
Sq. Feet | (2) | Balance | Rate | |||||||||||||||||||||||||||||
Office (Continued)
|
||||||||||||||||||||||||||||||||||||||||
Inhibitex
Suburban Atlanta, GA |
2005 | N/A | 100 | % | 51,000 | 100 | % | 100 | % | Inhibitex (2015/2025) | 50,933 | $ | 6,634 | $ | 0 | N/A | ||||||||||||||||||||||||
5 Acres | $ | 5,668 | ||||||||||||||||||||||||||||||||||||||
221 Peachtree Center Avenue
Parking Garage Atlanta, GA |
2007 | N/A | 100 | % | 265,000 | N/A | N/A | N/A | N/A | $ | 17,554 | $ | 0 | N/A | ||||||||||||||||||||||||||
1acre | $ | 17,324 | ||||||||||||||||||||||||||||||||||||||
One Georgia Center
Atlanta, GA |
2000 | Prudential(7) | 88.5 | % | 378,000 | 100 | % | 42 | % | Georgia Department of | 283,948 | $ | 43,836 | $ | 0 | N/A | ||||||||||||||||||||||||
3 Acres | Transportation (2018) | $ | 35,890 | |||||||||||||||||||||||||||||||||||||
Roman Catholic Archdiocese(2009) | 13,699 | |||||||||||||||||||||||||||||||||||||||
Hamilton, Westby, Marshall | 11,070 | |||||||||||||||||||||||||||||||||||||||
(2012/2017) | ||||||||||||||||||||||||||||||||||||||||
Gateway Village
Charlotte, NC |
2001 | Bank of America(7) | 50 | % | 1,065,000 | 100 | % | 100 | % | Bank of America(7)(2016/2035) | 1,065,000 | $ | 211,536 | $ | 133,864 | 12/1/16 | ||||||||||||||||||||||||
8 Acres | $ | 169,436 | 6.41 | % | ||||||||||||||||||||||||||||||||||||
Emory Crawford Long Medical
Office Tower Atlanta, GA |
2002 | Emory University | 50 | % | 358,000 | 98 | % | 99 | % | Emory University (2017/2047) | 153,889 | $ | 52,945 | $ | 51,558 | 6/1/13 | ||||||||||||||||||||||||
(12) | Resurgens (2014/2019) | 26,581 | $ | 38,187 | 5.90 | % | ||||||||||||||||||||||||||||||||||
Atlanta Gastroenterology(2012) | 17,375 | |||||||||||||||||||||||||||||||||||||||
Ten Peachtree Place
Atlanta, GA |
1991 | Coca-Cola(7) | 50 | % | 260,000 | 94 | % | 88 | % | AGL Services Co. (2013/2028) | 226,779 | $ | 40,328 | $ | 28,373 | 4/1/15 | ||||||||||||||||||||||||
5 Acres | $ | 23,277 | 5.39 | % | ||||||||||||||||||||||||||||||||||||
Presbyterian Medical Plaza
at University Charlotte, NC |
1997 | Prudential(7) | 11.5 | % | 69,000 | 100 | % | 100 | % | Novant Health, Inc. (2012/2017) | 49,916 | $ | 8,654 | $ | 0 | N/A | ||||||||||||||||||||||||
1 Acre | (13) | $ | 4,932 |
17
2017 & |
||||||||||||||||||||||||||||||||||||||||||||
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Total | ||||||||||||||||||||||||||||||||||
Total (including Companys% share of Joint Venture
Properties):
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring(14)
|
205,369 | 410,266 | 166,730 | 431,139 | 171,287 | 509,323 | 247,582 | 628,501 | 70,767 | 750,149 | 3,591,112 | |||||||||||||||||||||||||||||||||
% of Leased Space
|
6 | % | 11 | % | 5 | % | 12 | % | 5 | % | 14 | % | 7 | % | 17 | % | 2 | % | 21 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent(000s)(15)
|
$ | 3,069 | $ | 6,267 | $ | 2,633 | $ | 5,936 | $ | 2,904 | $ | 9,255 | $ | 5,369 | $ | 11,967 | $ | 1,069 | $ | 14,165 | $ | 62,634 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(15)
|
$ | 14.94 | $ | 15.28 | $ | 15.79 | $ | 13.77 | $ | 16.95 | $ | 18.17 | $ | 21.69 | $ | 19.04 | $ | 15.10 | $ | 18.88 | $ | 17.44 | ||||||||||||||||||||||
Wholly Owned:
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring(14)
|
195,869 | 376,672 | 148,104 | 395,857 | 110,321 | 373,860 | 242,679 | 64,305 | 65,908 | 444,231 | 2,417,806 | (16) | ||||||||||||||||||||||||||||||||
% of Leased Space
|
8 | % | 16 | % | 6 | % | 16 | % | 5 | % | 15 | % | 10 | % | 3 | % | 3 | % | 18 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent (000s)(15)
|
$ | 2,984 | $ | 5,768 | $ | 2,342 | $ | 5,454 | $ | 1,765 | $ | 6,713 | $ | 5,258 | $ | 1,470 | $ | 998 | $ | 9,814 | $ | 42,565 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(15)
|
$ | 15.23 | $ | 15.31 | $ | 15.81 | $ | 13.78 | $ | 16.00 | $ | 17.96 | $ | 21.66 | $ | 22.86 | $ | 15.14 | $ | 22.09 | $ | 17.60 | ||||||||||||||||||||||
Joint Venture:
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring(14)
|
22,672 | 51,114 | 28,733 | 56,221 | 142,589 | 266,419 | 9,805 | 1,115,268 | 6,098 | 409,212 | 2,108,131 | (17) | ||||||||||||||||||||||||||||||||
% of Leased Space
|
1 | % | 2 | % | 1 | % | 3 | % | 7 | % | 13 | % | 1 | % | 53 | % | 0 | % | 19 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent (000s)(15)
|
$ | 132 | $ | 855 | $ | 499 | $ | 817 | $ | 2,757 | $ | 5,033 | $ | 223 | $ | 20,820 | $ | 80 | $ | 6,506 | $ | 37,723 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(15)
|
$ | 5.80 | $ | 16.72 | $ | 17.38 | $ | 14.54 | $ | 19.34 | $ | 18.89 | $ | 22.78 | $ | 18.67 | $ | 13.12 | $ | 15.90 | $ | 17.89 |
18
Percentage |
Cost and |
Debt |
||||||||||||||||||||||||||||||||||
Year |
Leased |
Average |
Major |
Cost Less |
Maturity |
|||||||||||||||||||||||||||||||
Development |
Companys |
as of |
2007 |
Major Tenants (Lease |
Tenants |
Depreciation |
and |
|||||||||||||||||||||||||||||
Description |
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Economic |
Expiration/Options |
Rentable |
and |
Debt |
Interest |
|||||||||||||||||||||||||
and Location
|
or Acquired | Partner | Interest |
and Acres
|
2007 | Occupancy(1) |
Expiration)
|
Sq. Feet
|
Amortization(2) | Balance | Rate | |||||||||||||||||||||||||
Retail Centers
|
||||||||||||||||||||||||||||||||||||
The Avenue Carriage Crossing
Suburban Memphis, TN |
2005 | Jim Wilson & | 100 | %(5) | 782,000(18) | 93 | % | 92 | % | Dillards(19) | N/A | $ | 89,039 | $ | 0 | N/A | ||||||||||||||||||||
Associates(7) | 135 acres | Macys (2021/2051)(20) | 130,000 | $ | 78,957 | |||||||||||||||||||||||||||||||
(491,000 owned | Linens n Things (2016/2031) | 28,331 | ||||||||||||||||||||||||||||||||||
by Carriage | Barnes & Noble (2016/2026) | 25,322 | ||||||||||||||||||||||||||||||||||
Avenue, LLC) | Cost Plus (2016/2031) | 17,747 | ||||||||||||||||||||||||||||||||||
San Jose MarketCenter
San Jose, CA |
2006 | N/A | 100 | % | 357,000(18) | 95 | % | 86 | % | Target(19) | N/A | $ | 83,064 | $ | 83,300 | (4) | 12/1/10 | |||||||||||||||||||
25 acres(4) | Marshalls (2016/2036) | 33,000 | $ | 80,051 | 5.60 | % | ||||||||||||||||||||||||||||||
(214,000 owned | PetsMart (2017/2032) | 27,430 | ||||||||||||||||||||||||||||||||||
by the Company) | Michaels (2016/2031) | 23,819 | ||||||||||||||||||||||||||||||||||
Office Depot (2016/2026) | 20,526 | |||||||||||||||||||||||||||||||||||
Cost Plus (2017/2032) | 18,894 | |||||||||||||||||||||||||||||||||||
Trader Joes (2017/2032) | 12,213 | |||||||||||||||||||||||||||||||||||
The Avenue Webb Gin
Suburban Atlanta, GA |
2006 | N/A | 100 | % | 357,000(18) | 81 | % | 66 | % | Barnes & Noble (2016/2026) | 26,610 | $ | 78,122 | $ | 0 | N/A | ||||||||||||||||||||
51 acres | Ethan Allen (2021/2031) | 18,511 | $ | 73,726 | ||||||||||||||||||||||||||||||||
GAP (2012/2022) | 17,461 | |||||||||||||||||||||||||||||||||||
DSW Shoes (2018/2023) | 16,000 | |||||||||||||||||||||||||||||||||||
The Avenue Murfreesboro
Murfreesboro, TN |
2007 | Faison Enterprises, | 50 | % | 810,000 | 75 | % | 16 | % | Belk (2027)(20) | 132,000 | $ | 117,095 | $ | 88,127 | 7/20/10 | ||||||||||||||||||||
Inc. | 99 Acres | Dicks Sporting Goods (2018/2033) | 44,770 | $ | 116,494 | Libor +1.15 | % | |||||||||||||||||||||||||||||
Best Buy (2018/2038) | 30,000 | |||||||||||||||||||||||||||||||||||
Linens n Things (2019/2034) | 28,170 | |||||||||||||||||||||||||||||||||||
Barnes & Noble (2018/2028) | 26,937 | |||||||||||||||||||||||||||||||||||
Michaels (2018/2033) | 21,398 | |||||||||||||||||||||||||||||||||||
The Avenue Viera
Viera, FL |
2005 | Prudential(7) | 11.5 | % | 460,000(18) | 96 | % | 95 | % | Rave Motion Pictures(19) | N/A | $ | 83,890 | $ | 0 | N/A | ||||||||||||||||||||
56 Acres | Belk (2024/2044)(20) | 65,927 | $ | 79,768 | ||||||||||||||||||||||||||||||||
(332,000 owned | Bed, Bath & Beyond (2015/2035) | 24,329 | ||||||||||||||||||||||||||||||||||
by CP Venture IV | A.C. Moore (2016/2036) | 20,800 | ||||||||||||||||||||||||||||||||||
Holdings LLC) | Cost Plus (2017/2037) | 18,300 | ||||||||||||||||||||||||||||||||||
Books a Million(2015/2035) | 14,795 | |||||||||||||||||||||||||||||||||||
Old Navy (2010/2020) | 14,754 | |||||||||||||||||||||||||||||||||||
The Avenue East Cobb
Suburban Atlanta, GA |
1999 | Prudential(7) | 11.5 | % | 231,000 | 97 | % | 94 | % | Borders(2015/2030) | 24,882 | $ | 99,486 | $ | 38,137 | 8/1/10 | ||||||||||||||||||||
30 Acres | Bed, Bath & Beyond (2010/2025) | 21,007 | $ | 93,340 | 8.39 | % | ||||||||||||||||||||||||||||||
GAP (2010/2015) | 19,434 | |||||||||||||||||||||||||||||||||||
Talbots (2010/2015) | 12,905 | |||||||||||||||||||||||||||||||||||
Pottery Barn (7) (2012) | 10,000 | |||||||||||||||||||||||||||||||||||
The Avenue West Cobb
Suburban Atlanta, GA |
2003 | Prudential(7) | 11.5 | % | 257,000(18) | 100 | % | 98 | % | Linens n Things (2014/2029) | 28,030 | $ | 89,712 | $ | 0 | N/A | ||||||||||||||||||||
22 Acres | Barnes & Noble (2014/2024) | 24,025 | $ | 84,194 | ||||||||||||||||||||||||||||||||
GAP (2012/2022) | 17,520 | |||||||||||||||||||||||||||||||||||
Kirklands (2018) | 10,000 |
19
Percentage |
Cost and |
Debt |
||||||||||||||||||||||||||||||||||
Year |
Leased |
Average |
Major |
Cost Less |
Maturity |
|||||||||||||||||||||||||||||||
Development |
Companys |
as of |
2007 |
Major Tenants (Lease |
Tenants |
Depreciation |
and |
|||||||||||||||||||||||||||||
Description |
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Economic |
Expiration/Options |
Rentable |
and |
Debt |
Interest |
|||||||||||||||||||||||||
and Location
|
or Acquired | Partner | Interest |
and Acres
|
2007 | Occupancy(1) |
Expiration)
|
Sq. Feet
|
Amortization(2) | Balance | Rate | |||||||||||||||||||||||||
Retail
Center Continued
The Avenue Peachtree City Suburban Atlanta, GA |
2001 | Prudential(7) | 11.5 | % | 183,000(18) | 100 | % | 98 | % | Books a Million (2013) | 13,750 | $ | 58,189 | $ | 0 | N/A | ||||||||||||||||||||
18 Acres(21) | GAP (2012/2022) | 10,800 | $ | 53,455 | ||||||||||||||||||||||||||||||||
JP Morgan Chase Bank (2010/2013) | 7,679 | |||||||||||||||||||||||||||||||||||
Talbots (2012/2022) | 8,610 | |||||||||||||||||||||||||||||||||||
Banana Republic (2012/2022) | 8,015 | |||||||||||||||||||||||||||||||||||
Viera MarketCenter
Viera, FL |
2005 | Prudential(7) | 11.5 | % | 178,000(18) | 99 | % | 96 | % | Kohls Department Stores, Inc. | 88,248 | $ | 29,647 | $ | 0 | N/A | ||||||||||||||||||||
20 Acres | (2026/2056)(20) | $ | 28,619 | |||||||||||||||||||||||||||||||||
Sports Authority (2017/2032) | 37,538 | |||||||||||||||||||||||||||||||||||
Office Depot (2017/2037) | 20,000 | |||||||||||||||||||||||||||||||||||
North Point MarketCenter
Suburban Atlanta, GA |
1994 | Prudential(7) | 10.32 | % | 518,000(18) | 100 | % | 99 | % | Target(19) | N/A | $ | 58,108 | $ | 0 | N/A | ||||||||||||||||||||
60 Acres | Babies R Us (2012/2032) | 50,275 | $ | 40,320 | ||||||||||||||||||||||||||||||||
(401,000 | Dicks Sporting Goods (2017/2037) | 48,884 | ||||||||||||||||||||||||||||||||||
square feet | Marshalls (2010/2025) | 40,000 | ||||||||||||||||||||||||||||||||||
and 49 acres | Hudsons Furniture (7) (2011/2021) | 40,000 | ||||||||||||||||||||||||||||||||||
owned by | Linens n Things (2010/2025) | 35,000 | ||||||||||||||||||||||||||||||||||
CP Venture | Regal Cinemas (2014/2034) | 34,733 | ||||||||||||||||||||||||||||||||||
LLC) | Circuit City (2015/2030) | 33,420 | ||||||||||||||||||||||||||||||||||
PetsMart, Inc. (2009/2029) | 25,465 | |||||||||||||||||||||||||||||||||||
Greenbrier MarketCenter
Chesapeake, VA |
1996 | Prudential(7) | 10.32 | % | 493,000(18) | 100 | % | 99 | % | Target(19) | N/A | $ | 50,680 | $ | 0 | N/A | ||||||||||||||||||||
44 Acres | Harris Teeter, Inc. (2016/2036) | 51,806 | $ | 35,600 | ||||||||||||||||||||||||||||||||
(376,000 square | Best Buy (2015/2030) | 45,106 | ||||||||||||||||||||||||||||||||||
feet and 36 acres | Bed, Bath & Beyond (2012/2027) | 40,484 | ||||||||||||||||||||||||||||||||||
owned by | Babies R Us (2011/2021) | 40,000 | ||||||||||||||||||||||||||||||||||
CP Venture | Stein Mart, Inc. (2011/2026) | 36,000 | ||||||||||||||||||||||||||||||||||
LLC) | Barnes & Noble Superstores, | 29,974 | ||||||||||||||||||||||||||||||||||
Inc. (2012/2022) | ||||||||||||||||||||||||||||||||||||
PetsMart, Inc. (2011/2031) | 26,040 | |||||||||||||||||||||||||||||||||||
Office Max (2011/2026) | 23,484 | |||||||||||||||||||||||||||||||||||
Los Altos MarketCenter
Long Beach, CA |
1996 | Prudential(7) | 10.32 | % | 182,000 | 100 | % | 100 | % | Sears(19) | N/A | $ | 32,864 | $ | 0 | N/A | ||||||||||||||||||||
(157,000 square | Circuit City (2017/2037) | 38,541 | $ | 23,727 | ||||||||||||||||||||||||||||||||
feet and 17 acres | Borders, Inc. (2017/2037) | 30,000 | ||||||||||||||||||||||||||||||||||
owned by | Bristol Farms (7) (2012/2032) | 28,200 | ||||||||||||||||||||||||||||||||||
CP Venture | CompUSA, Inc. (2011/2021) | 25,620 | ||||||||||||||||||||||||||||||||||
LLC) |
20
2017 & |
||||||||||||||||||||||||||||||||||||||||||||
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Total | ||||||||||||||||||||||||||||||||||
Total (including only Companys% share of Joint
Venture Properties):
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring
|
21,906 | 10,036 | 26,814 | 92,159 | 65,345 | 30,207 | 21,544 | 80,502 | 383,560 | 441,721 | 1,173,794 | |||||||||||||||||||||||||||||||||
% of Leased Space
|
2 | % | 1 | % | 2 | % | 8 | % | 6 | % | 2 | % | 2 | % | 7 | % | 33 | % | 37 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent (000s)(15)
|
$ | 497 | $ | 222 | $ | 567 | $ | 2,401 | $ | 1,515 | $ | 773 | $ | 511 | $ | 2,157 | $ | 9,623 | $ | 9,400 | $ | 27,666 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(15)
|
$ | 22.69 | $ | 22.15 | $ | 21.15 | $ | 26.06 | $ | 23.19 | $ | 25.58 | $ | 23.74 | $ | 26.80 | $ | 25.09 | $ | 21.28 | $ | 23.57 | ||||||||||||||||||||||
Wholly Owned:
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring
|
15,230 | 1,213 | 3,204 | 61,159 | 32,594 | 15,422 | 2,275 | 57,040 | 362,301 | 393,495 | 943,933(22 | ) | ||||||||||||||||||||||||||||||||
% of Leased Space
|
2 | % | 0 | % | 0 | % | 7 | % | 3 | % | 2 | % | 0 | % | 6 | % | 38 | % | 42 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent (000s)(15)
|
$ | 320 | $ | 36 | $ | 101 | $ | 1,895 | $ | 853 | $ | 403 | $ | 82 | $ | 1,687 | $ | 9,173 | $ | 8,614 | $ | 23,164 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(15)
|
$ | 21.01 | $ | 29.68 | $ | 31.45 | $ | 30.99 | $ | 26.18 | $ | 26.10 | $ | 36.00 | $ | 29.57 | $ | 25.32 | $ | 21.89 | $ | 24.54 | ||||||||||||||||||||||
Joint Venture:
|
||||||||||||||||||||||||||||||||||||||||||||
Square Feet Expiring
|
59,486 | 81,864 | 215,300 | 294,294 | 303,858 | 130,778 | 171,122 | 212,079 | 193,614 | 432,303 | 2,094,698(23 | ) | ||||||||||||||||||||||||||||||||
% of Leased Space
|
3 | % | 4 | % | 10 | % | 14 | % | 15 | % | 6 | % | 8 | % | 10 | % | 9 | % | 21 | % | 100 | % | ||||||||||||||||||||||
Annual Contractual Rent (000s)(15)
|
$ | 1,573 | $ | 1,701 | $ | 4,201 | $ | 4,722 | $ | 6,062 | $ | 3,265 | $ | 3,798 | $ | 4,199 | $ | 4,063 | $ | 7,117 | $ | 40,701 | ||||||||||||||||||||||
Annual Contractual Rent/Sq. Ft.(15)
|
$ | 26.45 | $ | 20.77 | $ | 19.51 | $ | 16.05 | $ | 19.95 | $ | 24.97 | $ | 22.19 | $ | 19.80 | $ | 20.98 | $ | 16.46 | $ | 19.43 |
Percentage |
Cost and |
Debt |
||||||||||||||||||||||||||||||||||
Year |
Leased |
Average |
Major |
Cost Less |
Maturity |
|||||||||||||||||||||||||||||||
Description |
Development |
Companys |
as of |
2007 |
Major Tenants (Lease |
Tenants |
Depreciation |
and |
||||||||||||||||||||||||||||
and |
Completed |
Venture |
Ownership |
Square Feet |
December 31, |
Economic |
Expiration/Options |
Rentable |
and |
Debt |
Interest |
|||||||||||||||||||||||||
Location
|
or Acquired | Partner | Interest |
and Acres
|
2007 | Occupancy(1) |
Expiration)
|
Sq. Feet
|
Amortization(2) | Balance | Rate | |||||||||||||||||||||||||
Industrial
|
||||||||||||||||||||||||||||||||||||
King Mill Distribution Park
|
||||||||||||||||||||||||||||||||||||
Building 3A
Suburban Atlanta, GA |
2006 | Weeks Properties Group | 75 | % | 417,000 | 100 | % | 100 | % | Simplicity Manufacturing, Inc. | 417,000 | $ | 14,082 | $ | 2,703 | 8/30/08 | ||||||||||||||||||||
22 Acres | (2012/2017) | $ | 13,155 | 9.0 | % | |||||||||||||||||||||||||||||||
King Mill Distribution Park
|
||||||||||||||||||||||||||||||||||||
Building 3B
Suburban Atlanta, GA |
2007 | Weeks Properties Group | 75 | % | 379,000 | 0 | % | 0 | % | N/A | N/A | $ | 10,772 | $ | 2,046 | 6/26/09 | ||||||||||||||||||||
19 Acres | $ | 10,747 | 9.0 | % | ||||||||||||||||||||||||||||||||
Lakeside Ranch Business Park
|
||||||||||||||||||||||||||||||||||||
Building 20
Dallas, TX |
2007 | Seefried Industrial | 100 | %(5) | 749,000 | 48 | % | 38 | % | HD Supply Facilities | 355,621 | $ | 27,405 | $ | 0 | N/A | ||||||||||||||||||||
Properties | 37 Acres | Maintenance, Ltd. (2012/2018) | $ | 26,816 |
21
2012 | Total | |||||||
Companys% share of Joint Venture
Properties:
|
||||||||
Square Feet Expiring
|
313,050 | 313,050 | ||||||
% of Leased Space
|
100 | % | 100 | % | ||||
Annual Contractual Rent (000s)(15)
|
$ | 915 | $ | 915 | ||||
Annual Contractual Rent/Sq. Ft.(15)
|
$ | 2.92 | $ | 2.92 | ||||
Joint Venture:
|
||||||||
Square Feet Expiring
|
417,400 | 417,400(24 | ) | |||||
% of Leased Space
|
100 | % | 100 | % | ||||
Annual Contractual Rent (000s)(15)
|
$ | 1,220 | $ | 1,220 | ||||
Annual Contractual Rent/Sq. Ft.(15)
|
$ | 2.92 | $ | 2.92 |
(1) | Average economic occupancy is calculated as the percentage of the property for which revenue was recognized during the year. If the property was purchased during the year, average economic occupancy is calculated from the date of purchase forward. If the project was under construction or has an expansion that was under construction during the year, average economic occupancy for the property or the expansion portion reflects the fact that the property had no occupancy for a portion of the year. | |
(2) | Cost as shown in the accompanying table includes deferred leasing costs, other tangible related assets and intangible real estate assets. | |
(3) | 191 Peachtree Tower is treated as an operational property for financial reporting purposes, although the Company considers this property as a redevelopment project in some of its external reports and analyses. Additionally, square foot information includes 7,500 square feet for 201 Peachtree, which is connected to 191 Peachtree, and acreage information includes 0.8 acres under a ground lease which expires in 2086. Subsequent to year-end, the Wachovia Bank lease was amended to terminate its lease on 35,459 square feet in March 2008. The remaining square footage expires in December 2008. Also subsequent to year-end, the Deloitte & Touche lease was amended and restructured to increase its square feet leased to 259,998 square feet expiring in 2024, plus an additional 24,301 square feet that is included in the currently leased total, which expires in 2009. | |
(4) | The real estate and other assets of these properties are restricted under loan agreements such that these assets are not available to settle other debts of the Company. | |
(5) | These projects are owned through a joint venture with a third party providing a participation in operations and on sale of the property even though they may be shown as 100% owned. | |
(6) | At Lakeshore Park Plaza, Daxco has one 2-year or one 5-year (shown on table) renewal option on 9,318 square feet. The remaining square footage leased expires in 2009. | |
(7) | Actual tenant or venture partner is an affiliate of the entity shown. | |
(8) | See Additional Information Related to Operating Properties following this table for more information related to 3100 Windy Hill Road. | |
(9) | At Meridian Mark Plaza, 26,097 square feet of the Northside Hospital lease expires in 2008; 1,521 square feet of the Scottish Rite Hospital lease expires in 2009. | |
(10) | 100 North Point Center East and 200 North Point Center East were financed together as one non-recourse mortgage note payable. | |
(11) | 333 North Point Center East and 555 North Point Center East were financed together as one recourse mortgage note payable. |
22
(12) | Emory Crawford Long Medical Office Tower was developed on top of a building within the Crawford Long Hospital campus. The venture received a fee simple interest in the air rights above this building in order to develop the medical office tower. | |
(13) | Presbyterian Medical Plaza at University is located on 1 acre, which is subject to a ground lease expiring in 2057. | |
(14) | Where a tenant has the option to cancel its lease without penalty, the lease expiration date used in the Lease Expirations tables reflect the cancellation option date rather than the lease expiration date. | |
(15) | Annual Contractual Rent excludes the operating expense reimbursement portion of the rent payable and percentage rents, if applicable. If the lease does not provide for pass through of such operating expense reimbursements, an estimate of operating expenses is deducted from the rental rate shown. The contractual rental rate shown is the estimated rate in the year of expiration. | |
(16) | Rentable square feet leased as of December 31, 2007 out of approximately 2,721,000 total rentable square feet. | |
(17) | Rentable square feet leased as of December 31, 2007 out of approximately 2,130,000 total rentable square feet. | |
(18) | These retail centers also include outparcels which are ground leased to freestanding users. | |
(19) | This anchor tenant owns its own store and land. | |
(20) | This tenant built and owns its own store and pays the Company under a ground lease. | |
(21) | Approximately 1.5 acres of the total acreage at The Avenue Peachtree City is under a ground lease expiring in 2024. | |
(22) | Gross leasable area leased as of December 31, 2007 out of approximately 1,062,000 total gross leasable area. | |
(23) | Gross leasable area leased as of December 31, 2007 out of approximately 2,115,000 total gross leasable area. | |
(24) | Rentable square feet leased as of December 31, 2007 out of approximately 796,000 total rentable square feet. |
23
Leased |
||||||||||||||||||||||||||||||
GLA (%) |
Cousins |
|||||||||||||||||||||||||||||
Total |
Cousins |
Share of |
Actual or |
|||||||||||||||||||||||||||
Company |
Total |
Project |
Approximate |
Share of |
Cost |
Projected Dates for |
||||||||||||||||||||||||
Owned |
Project |
(Fully |
Cousins |
Total |
Total |
Incurred |
Completion and Fully |
|||||||||||||||||||||||
Project(1)
|
GLA(2)
|
GLA(3)
|
Executed) | Ownership% | Cost |
Cost
|
at 12/31/07 |
Operational/Sold
|
||||||||||||||||||||||
OFFICE/MULTI-FAMILY
|
||||||||||||||||||||||||||||||
Terminus 100
|
656,000 | 656,000 | 93 | % | 100 | % | $ | 180,400 | $ | 180,400 | $ | 164,334 | const. - 2Q-07 | |||||||||||||||||
(Atlanta, GA)
|
fully operational 2Q-08 | |||||||||||||||||||||||||||||
Terminus 200
|
565,000 | 565,000 | 0 | % | 50 | % | 172,500 | 86,250 | 17,018 | const. - 3Q-09 | ||||||||||||||||||||
(Atlanta, GA)
|
fully operational 3Q-10 | |||||||||||||||||||||||||||||
191 Peachtree Tower(4)
|
1,219,000 | 1,219,000 | 75 | %(5) | 100 | % | 233,750 | 233,750 | 175,660 | acquired 3Q-06 | ||||||||||||||||||||
(Atlanta, GA)
|
fully stabilized 4Q-10 | |||||||||||||||||||||||||||||
Palisades West
|
||||||||||||||||||||||||||||||
(Austin, TX)
|
||||||||||||||||||||||||||||||
Building 1
|
220,000 | 220,000 | 100 | % | 50 | % | const. - 3Q-08 fully operational 4Q-08 | |||||||||||||||||||||||
Building 2
|
155,000 | 155,000 | 0 | % | 50 | % | const. - 3Q-08 fully operational 3Q-09 | |||||||||||||||||||||||
Total Palisades West
|
375,000 | 375,000 | 77,500 | 38,750 | 22,048 | |||||||||||||||||||||||||
TOTAL OFFICE
|
2,815,000 | 2,815,000 | 664,150 | 539,150 | 379,060 | |||||||||||||||||||||||||
50 Biscayne(6)
|
529 units | 529 units | N/A | 40 | % | 165,600 | 66,240 | 63,088 | const. - 4Q-07 | |||||||||||||||||||||
(Miami, FL)
|
fully sold 2Q-08(7) | |||||||||||||||||||||||||||||
10 Terminus Place
|
137 units | 137 units | N/A | 100 | % | 83,200 | 83,200 | 44,236 | const. - 3Q-08 | |||||||||||||||||||||
(Atlanta, GA)
|
fully sold - 3Q-09 | |||||||||||||||||||||||||||||
Glenmore Garden Villas
|
71 Units | 71 Units | N/A | 50 | % | 27,600 | 13,800 | 1,592 | const. - 3Q-09 | |||||||||||||||||||||
(Charlotte, NC)
|
fully sold -4Q-09 | |||||||||||||||||||||||||||||
TOTAL MULTI-FAMILY
|
737 Units | 737 Units | 276,400 | 163,240 | 108,916 | |||||||||||||||||||||||||
TOTAL OFFICE/MULTI-FAMILY
|
2,815,000 | 2,815,000 | 940,550 | 702,390 | 487,976 | |||||||||||||||||||||||||
RETAIL
|
||||||||||||||||||||||||||||||
The Avenue Carriage
Crossing(8) (Suburban Memphis, TN) |
||||||||||||||||||||||||||||||
Phase II
|
20,000 | 20,000 | 0 | % | 100 | % | 5,200 | 5,200 | 3,269 |
const. - 4Q-07 fully operational 4Q-08 |
||||||||||||||||||||
Tiffany Springs MarketCenter
|
247,000 | 585,000 | 74 | % | 88.5 | % | 58,200 | 51,500 | 27,149 | const. - 3Q-08 | ||||||||||||||||||||
(Kansas City, MO)
|
fully operational 3Q-09 | |||||||||||||||||||||||||||||
The Avenue Murfreesboro (Suburban Nashville, TN) |
||||||||||||||||||||||||||||||
Phases I and II
|
690,000 | 690,000 | 75 | % | 50 | % |
const. - 4Q-07 fully operational 4Q-08 |
|||||||||||||||||||||||
Phase III A
|
8,000 | 8,000 | 100 | % | 50 | % |
const. -4Q-07 fully operational 4Q-08 |
|||||||||||||||||||||||
Phase III B
|
19,000 | 19,000 | 0 | % | 50 | % |
const. -2Q-10 fully operational 2Q-11 |
|||||||||||||||||||||||
Phase IV
|
35,000 | 35,000 | 0 | % | 50 | % |
const. - 4Q-09 fully operational 1Q-10 |
|||||||||||||||||||||||
Phase V
|
58,000 | 58,000 | 0 | % | 50 | % |
const. - 1Q-10 fully operational 4Q-10 |
|||||||||||||||||||||||
Total Murfreesboro
|
810,000 | 810,000 | 153,100 | 76,550 | 56,173 | |||||||||||||||||||||||||
24
Leased |
||||||||||||||||||||||||||||||
GLA (%) |
Cousins |
|||||||||||||||||||||||||||||
Total |
Cousins |
Share of |
Actual or |
|||||||||||||||||||||||||||
Company |
Total |
Project |
Approximate |
Share of |
Cost |
Projected Dates for |
||||||||||||||||||||||||
Owned |
Project |
(Fully |
Cousins |
Total |
Total |
Incurred |
Completion and Fully |
|||||||||||||||||||||||
Project(1)
|
GLA(2)
|
GLA(3)
|
Executed) | Ownership% | Cost |
Cost
|
at 12/31/07 |
Operational/Sold
|
||||||||||||||||||||||
The Avenue Forsyth
|
const. - 2Q-08 | |||||||||||||||||||||||||||||
(Suburban Atlanta, GA)
|
527,000 | 527,000 | 41 | % | 88.5 | % | $ | 146,200 | $ | 129,000 | $ | 70,188 | fully operational 2Q-09 | |||||||||||||||||
TOTAL RETAIL
|
1,604,000 | 1,942,000 | 362,700 | 262,250 | 156,779 | |||||||||||||||||||||||||
INDUSTRIAL
|
||||||||||||||||||||||||||||||
Jefferson Mill Business Park (Suburban Atlanta, GA)
Building A
|
459,000 | 459,000 | 0 | % | 75 | % | 14,800 | 11,100 | 9,882 |
const. - 2Q-08 fully operational 2Q-08 |
||||||||||||||||||||
Lakeside Ranch Business Park (Dallas, TX)
Building 20 |
749,000 | 749,000 | 48 | % | (9 | ) | 29,500 | 28,556 | 26,528 |
const. - 1Q-08 fully operational 1Q-08 |
||||||||||||||||||||
TOTAL
INDUSTRIAL |
1,208,000 | 1,208,000 | 44,300 | 39,656 | 36,410 | |||||||||||||||||||||||||
Accumulated Depreciation
on Partially Operational Properties |
| | | | (3,461 | ) | ||||||||||||||||||||||||
TOTAL
PORTFOLIO |
5,627,000 | 5,965,000 | $ | 1,347,550 | $ | 1,004,296 | $ | 677,704 | (10) | |||||||||||||||||||||
(1) | This schedule includes all Office/Multi-Family, Retail and Industrial projects under construction and redevelopment from the commencement of construction until the projects become fully operational pursuant to accounting principles generally accepted in the United States. Single-family residential projects are included on a separate schedule. Amounts included in the total cost columns represent the estimated costs upon completion of the project an achievement of fully operational status. Significant estimation is required to derive these costs and the final costs may differ from these estimates. The projected dates for completion and fully operational status shown above are also estimates and are subject to change as the projects proceed through the development process. | |
(2) | Company owned GLA includes square footage owned either directly by the Company or by a joint venture in which the Company is a partner. | |
(3) | Total project GLA includes anchor stores who may own their own property and other non-owned property contained within the named development. | |
(4) | 191 Peachtree Tower is under redevelopment and repositioning and is treated as a development property for the purposes of this sched ule, although its cost basis is included in operating properties on the Companys consolidated balance sheets. 201 Peachtree, a 7,500 square foot building adjacent to 191 Peachtree Tower, is also under redevelopment and is included in the amounts above. | |
(5) | Leased square footage includes 65,000 square feet leased by the Company. | |
(6) | Units at 50 Biscayne exclude retail space. The Companys share of results of operations will be less than the percentage owned due to a third partys participation in the project. | |
(7) | Fully sold date reflects the projected date for closing the contracts that existed at December 31, 2007. Sales of 280 units closed during the fourth quarter of 2007. Closings could extend beyond the second quarter of 2008. | |
(8) | A third party will share in the results of operations and any gain on sale of the property, even though shown as 100% owned. | |
(9) | This project is consolidated but is owned through a joint venture with a third party who has contributed equity. However, the equity ownership and the allocation of the results of operations and/or gain on sale may be disproportionate. |
(10) | Reconciliation to Consolidated Balance Sheet |
25
Total Cousins Investment per above schedule
|
$ | 677,704 | ||
Less: Operating Property under redevelopment/repositioning
|
(175,660 | ) | ||
Less: Investment in unconsolidated joint ventures:
|
||||
50 Biscayne
|
(63,088 | ) | ||
Palisades West
|
(22,048 | ) | ||
The Avenue Murfreesboro
|
(56,173 | ) | ||
Terminus 200
|
(17,018 | ) | ||
Glenmore Garden Villas
|
(1,592 | ) | ||
Add: Prudentials 11.5% interest in Tiffany Springs
MarketCenter
|
3,528 | |||
Add: Prudentials 11.5% interest in The Avenue Forsyth
|
9,120 | |||
Add: Weeks 25% interest in Jefferson Mill Distribution
Center-Bldg A
|
3,294 | |||
Add: Seefried interest in Lakeside Ranch Bldg 20
|
858 | |||
Projects under development per Consolidated Balance Sheet
|
$ | 358,925 | ||
Estimated |
Estimated |
Developed |
Lots Sold |
Lots Sold |
Total |
Remaining |
||||||||||||||||||||||||||||||
Year |
Project Life |
Total Lots to |
Lots in |
in Current |
Year to |
Lots |
Lots to be |
Cost |
||||||||||||||||||||||||||||
Description
|
Commenced | (In Years) | be Developed(1) | Inventory | Quarter | Date | Sold | Sold | Basis(2) | |||||||||||||||||||||||||||
Cousins Real Estate Corporation (Consolidated)
|
||||||||||||||||||||||||||||||||||||
The Lakes at Cedar Grove(3)
|
2001 | 9 | 844 | 73 | 1 | 27 | 702 | 142 | $ | 4,954 | ||||||||||||||||||||||||||
Fulton County Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Callaway Gardens (50% owned)(4)
|
2006 | 6 | 567 | | 2 | 2 | 2 | 565 | 7,441 | |||||||||||||||||||||||||||
Harris County Pine Mountain, GA
|
||||||||||||||||||||||||||||||||||||
Blalock Lakes
|
2006 | 9 | 399 | 95 | 1 | 15 | 15 | 384 | 31,206 | |||||||||||||||||||||||||||
Coweta County Newnan, GA
|
||||||||||||||||||||||||||||||||||||
Longleaf at Callaway(5)
|
2002 | 6 | 138 | 17 | | 4 | 121 | 17 | 492 | |||||||||||||||||||||||||||
Harris County Pine Mountain, GA
|
||||||||||||||||||||||||||||||||||||
Rivers Call
|
1999 | 12 | 107 | 14 | 1 | 2 | 93 | 14 | 597 | |||||||||||||||||||||||||||
East Cobb County Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Total
consolidated |
2,055 | 199 | 5 | 50 | 933 | 1,122 | 44,690 | |||||||||||||||||||||||||||||
Temco (50% owned)
|
||||||||||||||||||||||||||||||||||||
Bentwater
|
1998 | 10 | 1,676 | 5 | 1 | 2 | 1,671 | 5 | 142 | |||||||||||||||||||||||||||
Paulding County Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
The Georgian (75% owned)
|
2003 | 14 | 1,385 | 260 | 2 | 5 | 287 | 1,098 | 22,386 | |||||||||||||||||||||||||||
Paulding County Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Seven Hills
|
2003 | 9 | 1,077 | 266 | 7 | 66 | 627 | 450 | 15,463 | |||||||||||||||||||||||||||
Paulding County Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Harris Place
|
2004 | 6 | 27 | 9 | | 2 | 18 | 9 | 646 |
26
Estimated |
Estimated |
Developed |
Lots Sold |
Lots Sold |
Total |
Remaining |
||||||||||||||||||||||||||||||
Year |
Project Life |
Total Lots to |
Lots in |
in Current |
Year to |
Lots |
Lots to be |
Cost |
||||||||||||||||||||||||||||
Description
|
Commenced | (In Years) | be Developed(1) | Inventory | Quarter | Date | Sold | Sold | Basis(2) | |||||||||||||||||||||||||||
Paulding County Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Total Temco
|
4,165 | 540 | 10 | 75 | 2,603 | 1,562 | $ | 38,637 | ||||||||||||||||||||||||||||
CL Realty (50% owned)
Long Meadow Farms (37.5% owned) |
2003 | 12 | 2,184 | 160 | 5 | 81 | 599 | 1,585 | 18,600 | |||||||||||||||||||||||||||
Fort Bend County Houston, TX
|
||||||||||||||||||||||||||||||||||||
Summer Creek Ranch
|
2003 | 9 | 2,525 | 120 | | 13 | 793 | 1,732 | 23,095 | |||||||||||||||||||||||||||
Tarrant County Fort Worth, TX
|
||||||||||||||||||||||||||||||||||||
Bar C Ranch
|
2004 | 15 | 1,175 | 54 | 2 | 32 | 175 | 1,000 | 8,256 | |||||||||||||||||||||||||||
Tarrant County Fort Worth, TX
|
||||||||||||||||||||||||||||||||||||
Summer Lakes
|
2003 | 10 | 1,139 | 19 | | | 294 | 845 | 7,841 | |||||||||||||||||||||||||||
Fort Bend County Rosenberg, TX
|
||||||||||||||||||||||||||||||||||||
Southern Trails (80% owned)
|
2005 | 7 | 1,060 | 300 | 18 | 69 | 250 | 810 | 22,749 | |||||||||||||||||||||||||||
Brazoria County Pearland, TX
|
||||||||||||||||||||||||||||||||||||
Village Park
|
2003 | 7 | 568 | 21 | 22 | 24 | 335 | 233 | 7,470 | |||||||||||||||||||||||||||
Collin County McKinney, TX
|
||||||||||||||||||||||||||||||||||||
Waterford Park
|
2005 | 7 | 493 | | | | | 493 | 7,594 | |||||||||||||||||||||||||||
Fort Bend County Rosenberg, TX
|
||||||||||||||||||||||||||||||||||||
Stonewall Estates (50% owned)
|
2005 | 7 | 380 | 14 | 17 | 84 | 114 | 266 | 4,698 | |||||||||||||||||||||||||||
Bexar County San Antonio, TX
|
||||||||||||||||||||||||||||||||||||
Manatee River Plantation
|
2003 | 7 | 457 | 109 | | | 348 | 109 | 4,156 | |||||||||||||||||||||||||||
Manatee County
Tampa, FL |
||||||||||||||||||||||||||||||||||||
Stillwater Canyon
|
2003 | 6 | 336 | 6 | | 25 | 226 | 110 | 2,947 | |||||||||||||||||||||||||||
Dallas County
DeSoto, TX |
||||||||||||||||||||||||||||||||||||
Creekside Oaks
|
2003 | 10 | 301 | 176 | | | 125 | 176 | 6,070 | |||||||||||||||||||||||||||
Manatee County Bradenton, FL
|
||||||||||||||||||||||||||||||||||||
Blue Valley (25% owned)
|
2005 | 7 | 199 | 25 | | 1 | 25 | 174 | 31,051 | |||||||||||||||||||||||||||
Cherokee & Fulton Counties Alpharetta, GA
|
||||||||||||||||||||||||||||||||||||
Village Park North
|
2005 | 6 | 188 | 21 | 4 | 32 | 57 | 131 | 2,727 | |||||||||||||||||||||||||||
Collin County McKinney, TX
|
||||||||||||||||||||||||||||||||||||
Bridle Path Estates
|
2004 | 8 | 87 | | | | | 87 | 4,072 | |||||||||||||||||||||||||||
Hillsborough County Tampa, FL
|
||||||||||||||||||||||||||||||||||||
West Park
|
2005 | 4 | 82 | | | | 21 | 61 | 5,184 | |||||||||||||||||||||||||||
Cobb County Suburban Atlanta, GA
|
||||||||||||||||||||||||||||||||||||
Total CL Realty
|
11,174 | 1,025 | 68 | 361 | 3,362 | 7,812 | 156,510 | |||||||||||||||||||||||||||||
Total
|
17,394 | 1,764 | 83 | 486 | 6,898 | 10,496 | $ | 239,837 | ||||||||||||||||||||||||||||
Company Share of Total
|
8,310 | 856 | 35 | 213 | 3,629 | 4,681 | $ | 114,839 | ||||||||||||||||||||||||||||
Company Weighted Average Ownership
|
48 | % | 49 | % | 42 | % | 44 | % | 53 | % | 45 | % | 48 | % | ||||||||||||||||||||||
27
(1) | This estimate represents the total projected development capacity for a development on both owned land and land expected to be purchased for further development. The numbers shown include lots currently developed or to be developed over time, based on managements current estimates, and lots sold to date from inception of development. | |
(2) | Includes cost basis of land tracts as detailed on the Inventory of Land Held for Investment or Future Development schedule. | |
(3) | A third party has a participation in this project after certain thresholds are met. | |
(4) | Callaway Gardens is owned in a venture, although the venture is consolidated with the Company. The partner is entitled to a sh are of the profits after the Companys capital is recovered. | |
(5) | Longleaf at Callaway lots are sold to a home building venture, of which CREC is a joint venture partner. As a result of this relationship, the Company recognizes profits when houses are built and sold, rather than at the time lots are sold, as is the case with the Companys other residential developments. As of December 31, 2007, 115 houses have been sold. |
Companys |
Developable |
Cost |
||||||||||||||||
Ownership |
Land Area |
Year |
Basis |
|||||||||||||||
Description and Location(1)
|
Zoned Use
|
Interest(2) | (Acres) | Acquired | ($000)(3) | |||||||||||||
CONSOLIDATED
|
||||||||||||||||||
Round Rock/Austin, Texas Land
|
||||||||||||||||||
Austin, TX
|
Retail and Commercial | 100 | % | 60 | 2005 | $ | 17,107 | |||||||||||
Jefferson Mill Business Park
|
||||||||||||||||||
Suburban Atlanta, GA
|
Industrial and Commercial | 100 | % | 259 | 2006 | 15,379 | ||||||||||||
King Mill Distribution Park
|
||||||||||||||||||
Suburban Atlanta, GA
|
Industrial | 100 | % | 132 | 2005 | 13,602 | ||||||||||||
Land Adjacent to The Avenue Forsyth
|
||||||||||||||||||
Suburban Atlanta, GA
|
Retail | 100 | % | 39 | 2007 | 12,749 | ||||||||||||
615 Peachtree Street
|
||||||||||||||||||
Atlanta, GA
|
Mixed Use | 100 | % | 2 | 1996 | 10,164 | ||||||||||||
Terminus
|
||||||||||||||||||
Atlanta, GA
|
Mixed Use | 100 | % | 3 | 2005 | 9,476 | ||||||||||||
Lakeside Ranch Business Park
|
||||||||||||||||||
Dallas, TX
|
Industrial and Commercial | (4 | ) | 48 | 2006 | 9,343 | ||||||||||||
North Point
|
||||||||||||||||||
Suburban Atlanta, GA
|
Mixed Use | 100 | % | 59 | 1970-1985 | 5,298 | ||||||||||||
Lancaster
|
||||||||||||||||||
Dallas, TX
|
Industrial | (4 | ) | 47 | 2007 | 4,812 | ||||||||||||
505 & 511 Peachtree Street
|
||||||||||||||||||
Atlanta, GA
|
Mixed Use | 100 | % | 1 | 2004 | 3,389 | ||||||||||||
Land Adjacent to The Avenue Carriage Crossing
|
||||||||||||||||||
Suburban Memphis, TN
|
Retail | 100 | % | 2 | 2004 | 1,969 | ||||||||||||
Land Adjacent to The Avenue Webb Gin
|
||||||||||||||||||
Suburban Atlanta, GA
|
Retail | 100 | % | 2 | 2005 | 946 | ||||||||||||
Wildwood Office Park
|
||||||||||||||||||
Suburban Atlanta, GA
|
Mixed Use | 100 | % | 23 | 1971-1989 | 883 | ||||||||||||
The Lakes at Cedar Grove
|
||||||||||||||||||
Suburban Atlanta, GA
|
Mixed Use | 100 | % | 10 | 2002 | | (5) | |||||||||||
TOTAL CONSOLIDATED LAND HELD FOR INVESTMENT OR FUTURE
DEVELOPMENT
|
$ | 105,117 | ||||||||||||||||
28
Companys |
Developable |
Cost |
||||||||||||||||
Ownership |
Land Area |
Year |
Basis |
|||||||||||||||
Description and Location(1)
|
Zoned Use
|
Interest(2) | (Acres) | Acquired | ($000)(3) | |||||||||||||
JOINT VENTURES
TEMCO TRACTS: |
||||||||||||||||||
Paulding County
|
||||||||||||||||||
Suburban Atlanta, GA
|
Residential and Mixed Use | 50 | % | 6,127 | 2005 | $ | 14,204 | |||||||||||
Happy Valley
|
||||||||||||||||||
Suburban Atlanta, GA
|
Residential | 50 | % | 228 | 2003 | 2,194 | ||||||||||||
Seven Hills
|
||||||||||||||||||
Suburban Atlanta, GA
|
Residential and Mixed Use | 50 | % | 85 | 2002-2005 | | (5) | |||||||||||
CL REALTY TRACTS:
|
||||||||||||||||||
Padre Island
|
||||||||||||||||||
Corpus Christi, TX
|
Residential and Mixed Use | 50 | % | 15 | 2005 | 11,545 | ||||||||||||
Summer Creek Ranch
|
||||||||||||||||||
Forth Worth, TX
|
Residential and Mixed Use | 50 | % | 374 | 2002 | | (5) | |||||||||||
Long Meadow Farms
|
||||||||||||||||||
Houston, TX
|
Residential and Mixed Use | 19 | % | 186 | 2002 | | (5) | |||||||||||
Waterford Park
|
||||||||||||||||||
Rosenberg, TX
|
Commercial | 50 | % | 37 | 2005 | | (5) | |||||||||||
Summer Lakes
|
||||||||||||||||||
Rosenberg, TX
|
Commercial | 50 | % | 3 | 2003 | | (5) | |||||||||||
Village Park
|
||||||||||||||||||
McKinney, TX
|
Residential | 50 | % | 5 | 2003-2005 | | (5) | |||||||||||
OTHER JOINT VENTURES:
|
||||||||||||||||||
Wildwood Office Park
|
||||||||||||||||||
Suburban Atlanta, GA
|
Office and Commercial | 50 | % | 36 | 1971-1989 | 21,852 | ||||||||||||
Handy Road Associates, LLC
|
||||||||||||||||||
Suburban Atlanta, GA
|
Large Lot Residential | 50 | % | 1,187 | 2004 | 5,329 | ||||||||||||
Austin Research Park
|
||||||||||||||||||
Austin, TX
|
Commercial | 50 | % | 6 | 1998 | 3,557 | ||||||||||||
Total Acres
|
8,976 | |||||||||||||||||
(1) | The following properties include adjacent building pads. The aggregate cost of these pads is included in Operating Properties in the Companys consolidated financial statements or the applicable joint ventures financial statements and not itemized on the above table. The square footage of potential office buildings which could be built on the land is estimated as follows: |
Ownership |
Square |
|||||||
Interest | Footage | |||||||
Ten Peachtree Place
|
50.0 | % | 400,000 | |||||
One Georgia Center
|
88.5 | % | 300,000 | |||||
The Points at Waterview
|
100.0 | % | 60,000 |
(2) | For potential industrial projects, Weeks Properties Group, LLC has the option until April 2008 to invest up to 25% of project equity on a portion of the land. | |
(3) | For consolidated properties, reflects the Companys basis. For joint venture properties, reflects the ventures basis. | |
(4) | This project is owned through a joint venture with a third party who has contributed equity, but the equity ownership and the a llocation of the results of operations and/or gain on sale may be disproportionate. | |
(5) | Residential communities with adjacent land that may be sold to third parties in large tracts for residential, multi-family or commercial development. The basis of these tracts as well as lot inventory, are included on the Inventory of Residential Lots Under Development schedule. |
29
Item 3. | Legal Proceedings |
Name
|
Age
|
Office Held
|
||||
Thomas D. Bell, Jr.
|
58 | Chief Executive Officer and Chairman of the Board of Directors | ||||
Daniel M. DuPree
|
61 | President and Chief Operating Officer | ||||
R. Dary Stone
|
54 | Vice Chairman of the Company | ||||
James A. Fleming
|
49 | Executive Vice President and Chief Financial Officer | ||||
Craig B. Jones
|
56 | Executive Vice President and Chief Investment Officer | ||||
Lawrence L. Gellerstedt III
|
51 | Senior Vice President and President of the Office/Multi-Family Division | ||||
John D. Harris, Jr.
|
48 | Senior Vice President, Chief Accounting Officer and Assistant Secretary | ||||
Robert M. Jackson
|
40 | Senior Vice President, General Counsel and Corporate Secretary | ||||
Joel T. Murphy
|
49 | Senior Vice President and President of the Retail Division | ||||
Forrest W. Robinson
|
56 | Senior Vice President and President of the Industrial Division | ||||
Bruce E. Smith
|
60 | Senior Vice President and President of the Land Division |
30
31
Item 5. | Market for Registrants Common Stock and Related Stockholder Matters |
2007 Quarters | 2006 Quarters | |||||||||||||||||||||||||||||||
First | Second | Third | Fourth | First | Second | Third | Fourth | |||||||||||||||||||||||||
High
|
$ | 40.75 | $ | 35.17 | $ | 30.72 | $ | 31.62 | $ | 33.99 | $ | 33.49 | $ | 34.89 | $ | 38.77 | ||||||||||||||||
Low
|
32.20 | 28.19 | 23.97 | 20.77 | 27.87 | 29.02 | 29.64 | 33.13 | ||||||||||||||||||||||||
Dividends Declared:
|
||||||||||||||||||||||||||||||||
Regular
|
0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | ||||||||||||||||||||||||
Special
|
| | | | | | | 3.40 | ||||||||||||||||||||||||
Payment Date:
|
||||||||||||||||||||||||||||||||
Regular
|
2/22/07 | 5/30/07 | 8/24/07 | 12/21/07 | 2/22/06 | 5/30/06 | 8/25/06 | 12/22/06 | ||||||||||||||||||||||||
Special
|
| | | | | | | 12/01/06 |
Purchases Outside Plan | Purchases Inside Plan | ||||||||||||||||
Total Number of |
Maximum Number of |
||||||||||||||||
Total Number |
Shares Purchased as |
Shares That May Yet |
|||||||||||||||
of Shares |
Average Price |
Part of Publicly |
Be Purchased Under |
||||||||||||||
Purchased(1) | Paid per Share(1) | Announced Plan(2) | Plan(2) | ||||||||||||||
October 1-31
|
| $ | | | 4,750,000 | ||||||||||||
November 1-30
|
| | 50,000 | 4,700,000 | |||||||||||||
December 1-31
|
20,347 | 24.04 | 578,500 | 4,121,500 | |||||||||||||
Total
|
20,347 | $ | 24.04 | 628,500 | 4,121,500 | ||||||||||||
|
(1) | The purchases of equity securities that occurred during the fourth quarter of 2007 related to shares remitted by employees as payment for income taxes due in conjunction with restricted stock grants. | |
(2) | On May 9, 2006, the Board of Directors of the Company authorized a stock repurchase plan, which expires May 9, 2009, of up to 5,000,000 shares of the Companys common stock. The Company purchased 628,500 shares under this plan in the fourth quarter of 2007. |
32
Year Ended | ||||||||||||||||||||||||
12/31/2002 | 12/31/2003 | 12/31/2004 | 12/31/2005 | 12/31/2006 | 12/31/2007 | |||||||||||||||||||
Cousins Properties Incorporated
|
100.00 | 140.62 | 181.33 | 178.65 | 255.39 | 168.24 | ||||||||||||||||||
Hemscott Group Index
|
100.00 | 130.96 | 174.07 | 184.30 | 241.78 | 183.27 | ||||||||||||||||||
S&P Composite
|
100.00 | 128.68 | 142.69 | 149.70 | 173.34 | 182.87 | ||||||||||||||||||
NYSE Market Index
|
100.00 | 129.55 | 146.29 | 158.37 | 185.55 | 195.46 | ||||||||||||||||||
NAREIT Equity Index
|
100.00 | 137.13 | 180.44 | 202.38 | 273.34 | 230.45 | ||||||||||||||||||
33
Item 6. | Selected Financial Data |
For the Years Ended December 31, | ||||||||||||||||||||
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||||||||
($ in thousands, except per share amounts) | ||||||||||||||||||||
Rental property revenues
|
$ | 112,669 | $ | 88,996 | $ | 76,685 | $ | 81,928 | $ | 87,415 | ||||||||||
Fee income
|
36,314 | 35,465 | 35,198 | 29,704 | 29,001 | |||||||||||||||
Residential lot, multi-family and outparcel sales
|
9,969 | 40,418 | 33,166 | 16,700 | 12,945 | |||||||||||||||
Interest and other
|
6,429 | 1,373 | 2,431 | 4,660 | 5,750 | |||||||||||||||
Total revenues
|
165,381 | 166,252 | 147,480 | 132,992 | 135,111 | |||||||||||||||
Rental property operating expenses
|
47,196 | 35,243 | 29,328 | 27,592 | 28,035 | |||||||||||||||
Depreciation and amortization
|
40,490 | 31,504 | 26,950 | 29,753 | 33,125 | |||||||||||||||
Residential lot, multi-family and outparcel cost of sales
|
7,685 | 32,154 | 25,809 | 12,007 | 10,022 | |||||||||||||||
Interest expense
|
8,816 | 11,119 | 9,094 | 14,623 | 22,576 | |||||||||||||||
Loss on debt extinguishment
|
446 | 18,207 | | | | |||||||||||||||
General, administrative and other expenses
|
60,632 | 61,401 | 57,141 | 48,877 | 42,673 | |||||||||||||||
Total expense
|
165,265 | 189,628 | 148,322 | 132,852 | 136,431 | |||||||||||||||
Benefit (provision) for income taxes from operations
|
4,423 | (4,193 | ) | (7,756 | ) | (2,744 | ) | (2,596 | ) | |||||||||||
Minority interest in income of consolidated subsidiaries
|
(1,656 | ) | (4,130 | ) | (3,037 | ) | (1,417 | ) | (1,613 | ) | ||||||||||
Income from unconsolidated joint ventures
|
6,096 | 173,083 | 40,955 | 204,493 | 24,620 | |||||||||||||||
Gain on sale of investment properties, net of applicable income
tax provision
|
5,535 | 3,012 | 15,733 | 118,056 | 100,558 | |||||||||||||||
Income from continuing operations
|
14,514 | 144,396 | 45,053 | 318,528 | 119,649 | |||||||||||||||
Discontinued operations
|
18,408 | 88,295 | 4,688 | 89,256 | 122,512 | |||||||||||||||
Preferred dividends
|
(15,250 | ) |