Sign In  |  Register  |  About Pleasanton  |  Contact Us

Pleasanton, CA
September 01, 2020 1:32pm
7-Day Forecast | Traffic
  • Search Hotels in Pleasanton

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

RingCentral Announces First Quarter 2024 Results

Q1 2024 key metrics above high end of guidance

Raising 2024 revenue outlook

Share repurchase authorization increased by $250 million

RingCentral, Inc. (NYSE: RNG), a leading provider of AI-driven cloud business communications, contact center, video, and hybrid event solutions, today announced financial results for the first quarter ended March 31, 2024.

First Quarter Financial Highlights

  • Total revenue increased 9% year-over-year to $584 million.
  • Subscriptions revenue increased 10% year-over-year to $557 million.
  • Annualized Exit Monthly Recurring Subscriptions (ARR) increased 10% year over year to $2.37 billion.
  • Mid-market and Enterprise ARR increased 11% year over year to $1.48 billion.
  • Enterprise ARR increased 13% year over year to $1.02 billion.
  • GAAP operating margin of (1.9%), compared to (10.2%) in the prior year.
  • Non-GAAP operating margin of 20.7%, up 350 basis points year-over-year.

“We had a solid start to the year, and exceeded the high end of our revenue and non-GAAP operating profit margin guidance," said Vlad Shmunis, RingCentral’s Founder and CEO. "We also landed a 40,000 seat deal with a Fortune 500 retailer, which is the largest UCaaS win in our history. And in another first, I am especially proud of RingSense AI winning the Best Overall Award at Enterprise Connect in March. This is a clear testament to the strength of our product portfolio and industry leading innovation.”

"While investing for growth, we remain laser focused on delivering increased profitability, reducing stock based compensation and creating shareholder value," said Sonalee Parekh, RingCentral's CFO. "We are raising our 2024 revenue and free cash flow outlook as we deliver on our growth and efficiency initiatives."

Financial Results for the First Quarter 2024

  • Revenue: Total revenue was $584 million for the first quarter of 2024, up from $534 million in the first quarter of 2023, representing 9% growth. Adjusted for constant currency, total revenue rose 9%. Subscriptions revenue of $557 million increased 10% year-over-year and accounted for 95% of total revenue. Adjusted for constant currency, subscriptions revenue rose 9%.
  • Operating Income (Loss): GAAP operating loss was ($11) million, compared to ($55) million in the same period last year. Non-GAAP operating income was $121 million, or 20.7% of total revenue, compared to $92 million, or 17.2% of total revenue, in the same period last year.
  • Adjusted EBITDA: Adjusted EBITDA was $143 million, or 24.4% of total revenue, compared to $112 million, or 21.0% of total revenue, in the same period last year.
  • Net Income (Loss) Per Share: GAAP net loss per share was ($0.31), compared to ($0.57) in the same period last year. Diluted non-GAAP net income per share was $0.87, compared to $0.76 per share in the same period last year. The first quarters of 2024 and 2023 reflected an approximately 22.5% non-GAAP tax rate.
  • Cash Flow: Net cash provided by operating activities for the first quarter of 2024 was $96 million, or 16.4% of total revenue, compared to $109 million, or 20.3% of total revenue, for the first quarter of 2023. Free cash flow for the first quarter of 2024 was $77 million. This includes cash paid for interest of $23 million, restructuring and other payments of $15 million, and cash received from certain strategic partners of $10 million. This compares to free cash flow for the first quarter of 2023 of $87 million. This includes cash paid for interest of $0.1 million, restructuring and other payments of $7 million, and cash received from certain strategic partners of $33 million.
  • Cash and Cash Equivalents: Total cash and cash equivalents at the end of the first quarter of 2024 was $203 million. This compares to $222 million at the end of the fourth quarter of 2023. Our cash balance reflects the repurchase of $80 million in shares during the first quarter of 2024 under the plans authorized by our Board in 2023 and February 2024.
  • Share Repurchase: Recently our board increased our repurchase authorization by $250 million. We currently have approximately $375 million remaining on our total authorization.

Financial Outlook

Full Year 2024 Guidance:

  • Raising subscriptions revenue range to $2.267 to $2.287 billion, representing annual growth of 8% to 9%.
  • Raising total revenue range of $2.379 to $2.399 billion, representing annual growth of 8% to 9%.
  • Updating GAAP operating margin range to (1.6%) to (0.9%).
  • Maintaining non-GAAP operating margin of 21.0%.
  • Maintaining non-GAAP tax rate assumption of 22.5%. No material cash taxes expected given net operating loss carryforwards.
  • Raising non-GAAP EPS to $3.59 to $3.67 based on 97.0 to 96.0 million fully diluted shares. This compares to $3.50 to $3.58 based on 99.0 to 98.0 million fully diluted shares previously.
  • Maintaining share-based compensation range of $380 to $390 million.
  • Maintaining amortization of acquired intangibles of $140 million.
  • Maintaining restructuring costs of $5 to $7 million.
  • We are now reporting and will guide to free cash flow, defined as net cash provided by operating activities less capitalized expenditures. On this basis, we expect free cash flow of $385 to $390 million, up from $324 million in 2023. This guidance includes cash paid for interest of $60 million and restructuring and other payments of $20 million, as well as $25 million of cash received from certain strategic partners. Excluding these items, our updated free cash flow would be $440 to $445 million, above our prior outlook of $415 to $420 million.

Second Quarter 2024 Guidance:

  • Subscriptions revenue range of $558.0 to $561.0 million, representing year-over-year growth of 9%.
  • Total revenue range of $584.5 to $587.5 million, representing year-over-year growth of 8% to 9%.
  • GAAP operating margin range of (2.7%) to (1.9%).
  • Non-GAAP operating margin of 20.7%.
  • Non-GAAP tax rate assumption of 22.5%. No material cash taxes expected given net operating loss carryforwards.
  • Non-GAAP EPS of $0.87 to $0.88 based on 96.0 to 95.5 million fully diluted shares.
  • Share-based compensation range of $98 to $100 million.
  • Amortization of acquired intangibles of $35 million.
  • Restructuring costs of $0 to $2 million.

Additional Highlights

  • Announced new transformative AI for its rebranded flagship solution, RingEX. By infusing RingSense™ AI into RingEX, RingCentral is empowering its customers' employees with personalized and context-aware interactions that make every conversation smarter and everyday work more efficient.
  • At Enterprise Connect in March, RingCentral won Best Overall Award for RingSense AI, a personal AI helper that provides real-time note-taking, enhances detail recall with GPT's semantic search, and unlocks insights from all conversations.
  • Announced that its native, AI-powered contact center, RingCX™, now touts more than 1,000 features, has extended global availability, increased adoption, and added new CRM integrations.
  • Announced new platform capabilities that re-envision how customers build workflows within their enterprises. These capabilities allow non-technical users and developers to embed RingSense AI, video, and social messaging into workflows, automate alerts and notifications, and develop intuitive customer experiences without writing a single line of code.
  • Announced it has added Optus, Australia's second largest telecommunications provider, as a new Global Service Provider (GSP) partner. Optus now joins RingCentral's growing GSP family, which includes AT&T, BT, Charter Communications, Deutsche Telecom, Telus and Vodafone, amongst others.

For a reconciliation of our forecasted non-GAAP operating margin, see “Reconciliation of Forecasted Operating Margin GAAP Measures to Non-GAAP Measures.” We have not reconciled our forecasted non-GAAP EPS to its respective forecasted GAAP measure because we do not provide guidance on it. We do not provide guidance on forecasted GAAP EPS because of the inherent uncertainty and complexity involved in forecasting the intercompany remeasurement gain (loss), gain (loss) associated with investments, gain (loss) on early debt conversions, and provision (benefit) from income taxes, which could be significant reconciling items between the non-GAAP and respective GAAP measures. The intercompany remeasurement gain (loss) is affected by the movement in various exchange rates relative to the U.S. Dollar, which is difficult to predict and subject to constant change. We do not provide guidance on gain (loss) associated with investments as it is based on future share prices, which are difficult to predict and subject to inherent uncertainties. We do not provide guidance on gain (loss) on debt early conversions as it is based on future conversion requests, future share prices, and interest rates, which are difficult to predict and are subject to inherent uncertainties. We do not provide guidance on forecasted GAAP tax rates as we do not forecast discrete tax items as they are difficult to predict. The provision (benefit) from income taxes, excluding discrete items, is expected to have an immaterial impact to our GAAP EPS. We utilized a projected long-term tax rate in our computation of the non-GAAP income tax provision. For fiscal 2024, we have determined the projected non-GAAP tax rate to be 22.5%. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measure is not available without unreasonable effort.

Conference Call Details:

  • What: RingCentral financial results for the first quarter of 2024 and outlook for the second quarter and full year of 2024.
  • When: Tuesday, May 7, 2024 at 2:00PM PT (5:00PM ET).
  • Dial-in: 1-844-274-3686 from the United States; 1-412-317-5645 internationally
  • Webcast: RingCentral Q1 2024 Earnings Webcast (live and replay).
  • Replay: Following the completion of the call through 11:59 PM ET on May 14, 2024, a telephone replay will be available by dialing 1-844-512-2921 from the United States or 1-412-317-6671 internationally with recording access code 10023429.

Investor Presentation Details

An investor presentation providing additional information and analysis can be found at https://ir.ringcentral.com.

About RingCentral

RingCentral is a leading provider of AI-driven cloud business communications, contact center, video and hybrid event solutions. RingCentral empowers businesses with conversation intelligence, and unlocks rich customer and employee interactions to provide insights and improved business outcomes. With decades of expertise in reliable and secure cloud communications, RingCentral has earned the trust of millions of customers and thousands of partners worldwide. Visit ringcentral.com to learn more.

© 2024 RingCentral, Inc. All rights reserved. RingCentral, RingCentral Contact Center and the RingCentral logo are trademarks of RingCentral, Inc.

Forward-Looking Statements

This press release contains “forward-looking statements,” including but not limited to, statements regarding our future financial results, our GAAP and non-GAAP guidance, the results of the pace of our innovation and our partner networks, our expectations regarding our profitability and our non-GAAP free cash flow, our expectations around the contribution of our new products, our estimates and expectations regarding third parties, and our ability to execute and lead in the UCaaS digital transformation market, our expectations around the demand for our products and the growth of the markets in which we compete. Forward-looking statements are subject to known and unknown risks and uncertainties, and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Among the important factors that could cause actual results to differ materially from those in any forward-looking statements are: our ability to realize the anticipated benefits of our strategic relationships; our expectations regarding our strategic acquisitions, including acquisition of select assets from Hopin; our ability to grow at our expected rate of growth; our ability to add and retain larger and enterprise customers and enter new geographies and markets; our ability to continue to release, and gain customer acceptance of, new and improved versions of our services, including RingEX (formerly RingCentral MVP™), and RingCentral Video®; our ability to compete successfully against existing and new competitors; our ability to enter into and maintain relationships with resellers, carriers, channel partners and strategic partners; our ability to successfully and timely integrate, and realize the benefits of any significant acquisition we may make; our ability to manage our expenses and growth; and general market, political, economic, and business conditions, as well as those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our most recent Form 10-K filed with the Securities and Exchange Commission, and in other filings we make with the Securities and Exchange Commission from time to time.

All forward-looking statements in this press release are based on information available to RingCentral as of the date hereof, and we undertake no obligation to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

Non-GAAP Financial Measures

Our reported financial results and financial outlook include certain Non-GAAP financial measures, including Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, Non-GAAP free cash flow margin, and constant currency revenue. Non-GAAP subscriptions gross margin is defined as Non-GAAP subscriptions gross profit divided by GAAP subscriptions revenue. Non-GAAP other gross margin is defined as Non-GAAP other gross profit divided by GAAP other revenue. Non-GAAP income (loss) from operations is defined as GAAP income (loss) from operations excluding share-based compensation which includes related employer payroll taxes, amortization of acquisition intangibles, third-party relocation costs tied to the conflict between Russia and Ukraine and other costs including acquisition-related transaction costs and retention payments, certain litigation-related costs, net impact of amended agreements with strategic partners, and restructuring costs. Non-GAAP operating margin is defined as Non-GAAP income (loss) from operations divided by total GAAP revenue. Non-GAAP adjusted EBITDA is defined as Non-GAAP income (loss) from operations excluding depreciation and amortization. Non-GAAP net income (loss) is defined as GAAP net income (loss) excluding share-based compensation which includes related employer payroll taxes, amortization of acquisition intangibles, third-party relocation costs tied to the conflict between Russia and Ukraine and other costs including acquisition-related transaction costs and retention payments, certain litigation-related costs, net impact of amended agreements with strategic partners, restructuring costs, non-cash interest expense associated with amortization of debt discount and issuance costs related to our long term debt, loss (gain) associated with investments, loss (gain) on early extinguishment of debt, intercompany remeasurement gains or losses, and the related income tax effect of these adjustments.

Non-GAAP diluted shares outstanding include the impact on shares used in per share calculations of our outstanding capped call transactions. Our outstanding capped call transactions are anti-dilutive in GAAP earnings per share but are expected to mitigate the dilutive effect of our convertible notes and therefore are included in the calculations of non-GAAP diluted shares outstanding.

Non-GAAP free cash flow is defined as GAAP net cash provided by (used in) operating activities adjusted for capital expenditures including purchases of property and equipment and capitalized internal-use software. We believe information regarding Non-GAAP free cash flow provides useful information to investors in understanding and evaluating the strength of liquidity and available cash. Non-GAAP free cash flow margin is defined as Non-GAAP free cash flow divided by total GAAP revenues.

We have included Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, Non-GAAP free cash flow margin, and constant currency revenue in this press release because they are key measures used by us to understand and evaluate our operating performance and trends, to prepare and approve our annual budget, and to develop short and long-term operational plans. In particular, the exclusion of certain expenses and cash flow items in calculating Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, and Non-GAAP free cash flow margin provide useful measure for period-to-period comparisons of our business.

The Company has provided certain revenue-related information adjusted for constant currency to provide a framework for assessing how the Company's underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current period results in currencies other than United States dollars are converted into United States dollars at the average exchange rate prevailing for the quarter being compared to for growth rate calculations presented, rather than the actual exchange rates in effect during that period.

Although Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, Non-GAAP free cash flow margin, and constant currency revenue are frequently used by investors in their evaluations of companies, these non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered alongside other financial performance measures.

Reconciliations of the Company’s non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release.

Other Measures

Our reported results also include our annualized exit monthly recurring subscriptions, mid-market and enterprise annualized exit monthly recurring subscriptions, enterprise annualized exit monthly recurring subscriptions and net monthly subscriptions dollar retention rate. We define our annualized exit monthly recurring subscriptions as our monthly recurring subscriptions multiplied by 12. Our monthly recurring subscriptions equal the monthly value of all customer recurring charges contracted at the end of a given month. We believe this metric is a leading indicator of our anticipated subscriptions revenue. We calculate mid-market and enterprise annualized exit monthly recurring subscriptions in the same manner as we calculate our annualized exit monthly recurring subscriptions, except that only customer subscriptions from customers generating $25,000 or more in annual recurring revenue are included. We calculate enterprise annualized exit monthly recurring subscriptions in the same manner as we calculate our annualized exit monthly recurring subscriptions, except that only customer subscriptions from customers generating $100,000 or more in annual recurring revenue are included. We define our Net Monthly Subscription Dollar Retention Rate as (i) one plus (ii) the quotient of Dollar Net Change divided by Average Monthly Recurring Subscriptions. We calculate dollar net change as the quotient of (i) the difference of our monthly recurring subscriptions at the end of a period minus our monthly recurring subscriptions at the beginning of a period minus our monthly recurring subscriptions at the end of the period from new customers we added during the period, (ii) all divided by the number of months in the period. We define our average monthly recurring subscriptions as the average of the monthly recurring subscriptions at the beginning and end of the measurement period.

TABLE 1

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

 

March 31, 2024

 

December 31, 2023

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

203,130

 

 

$

222,195

 

Accounts receivable, net

 

371,357

 

 

 

364,438

 

Deferred and prepaid sales commission costs

 

184,816

 

 

 

184,620

 

Prepaid expenses and other current assets

 

71,728

 

 

 

77,396

 

Total current assets

 

831,031

 

 

 

848,649

 

Property and equipment, net

 

182,736

 

 

 

184,390

 

Operating lease right-of-use assets

 

39,615

 

 

 

42,989

 

Deferred and prepaid sales commission costs, non-current

 

381,175

 

 

 

395,724

 

Goodwill

 

66,903

 

 

 

67,370

 

Acquired intangibles, net

 

358,850

 

 

 

393,767

 

Other assets

 

12,793

 

 

 

12,024

 

Total assets

$

1,873,103

 

 

$

1,944,913

 

Liabilities, Temporary Equity, and Stockholders’ Deficit

 

 

 

Current liabilities

 

 

 

Accounts payable

$

24,030

 

 

$

53,295

 

Accrued liabilities

 

312,405

 

 

 

325,632

 

Current portion of long-term debt, net

 

180,923

 

 

 

20,000

 

Deferred revenue

 

246,690

 

 

 

233,619

 

Total current liabilities

 

764,048

 

 

 

632,546

 

Long-term debt, net

 

1,360,457

 

 

 

1,525,482

 

Operating lease liabilities

 

25,616

 

 

 

28,178

 

Other long-term liabilities

 

45,901

 

 

 

61,827

 

Total liabilities

 

2,196,022

 

 

 

2,248,033

 

 

 

 

 

Temporary equity

 

 

 

Series A convertible preferred stock

 

199,449

 

 

 

199,449

 

 

 

 

 

Stockholders’ deficit

 

 

 

Common stock

 

9

 

 

 

9

 

Additional paid-in capital

 

1,210,366

 

 

 

1,204,781

 

Accumulated other comprehensive loss

 

(5,113

)

 

 

(8,223

)

Accumulated deficit

 

(1,727,630

)

 

 

(1,699,136

)

Total stockholders’ deficit

$

(522,368

)

 

$

(502,569

)

Total liabilities, temporary equity and stockholders’ deficit

$

1,873,103

 

 

$

1,944,913

 

TABLE 2

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data)

 

 

Three Months Ended

March 31,

 

 

2024

 

 

 

2023

 

Revenues

 

 

 

Subscriptions

$

557,487

 

 

$

508,294

 

Other

 

26,724

 

 

 

25,395

 

Total revenues

 

584,211

 

 

 

533,689

 

Cost of revenues

 

 

 

Subscriptions

 

143,650

 

 

 

136,425

 

Other

 

26,829

 

 

 

24,251

 

Total cost of revenues

 

170,479

 

 

 

160,676

 

Gross profit

 

413,732

 

 

 

373,013

 

Operating expenses

 

 

 

Research and development

 

80,528

 

 

 

85,241

 

Sales and marketing

 

272,730

 

 

 

260,212

 

General and administrative

 

71,373

 

 

 

82,091

 

Total operating expenses

 

424,631

 

 

 

427,544

 

Loss from operations

 

(10,899

)

 

 

(54,531

)

Other income (expense), net

 

 

 

Interest expense

 

(16,254

)

 

 

(2,212

)

Other income

 

1,944

 

 

 

5,429

 

Other income (expense), net

 

(14,310

)

 

 

3,217

 

Loss before income taxes

 

(25,209

)

 

 

(51,314

)

Provision for income taxes

 

3,285

 

 

 

3,085

 

Net loss

$

(28,494

)

 

$

(54,399

)

Net loss per common share

 

 

 

Basic and diluted

$

(0.31

)

 

$

(0.57

)

Weighted-average number of shares used in computing net loss per share

 

 

 

Basic and diluted

 

93,142

 

 

 

95,720

 

TABLE 3

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

 

Three Months Ended

March 31,

 

 

2024

 

 

 

2023

 

Cash flows from operating activities

 

 

 

Net loss

$

(28,494

)

 

$

(54,399

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

56,651

 

 

 

57,518

 

Share-based compensation

 

88,168

 

 

 

98,191

 

Unrealized loss on investments

 

 

 

 

1,646

 

Amortization of deferred and prepaid sales commission costs

 

38,599

 

 

 

32,211

 

Amortization of debt discount and issuance costs

 

1,003

 

 

 

1,119

 

Reduction of operating lease right-of-use assets

 

5,074

 

 

 

5,053

 

Provision for bad debt

 

1,562

 

 

 

2,732

 

Other

 

534

 

 

 

(175

)

Changes in assets and liabilities:

 

 

 

Accounts receivable

 

(8,481

)

 

 

(6,749

)

Deferred and prepaid sales commission costs

 

(35,937

)

 

 

(19,403

)

Prepaid expenses and other assets

 

6,397

 

 

 

(10,289

)

Accounts payable

 

(28,732

)

 

 

(18,936

)

Accrued and other liabilities

 

(9,935

)

 

 

15,013

 

Deferred revenue

 

13,071

 

 

 

10,208

 

Operating lease liabilities

 

(3,386

)

 

 

(5,207

)

Net cash provided by operating activities

 

96,094

 

 

 

108,533

 

Cash flows from investing activities

 

 

 

Purchases of property and equipment

 

(6,133

)

 

 

(8,723

)

Capitalized internal-use software

 

(13,276

)

 

 

(12,596

)

Net cash used in investing activities

 

(19,409

)

 

 

(21,319

)

Cash flows from financing activities

 

 

 

Proceeds from issuance of stock in connection with stock plans

 

 

 

 

95

 

Payments for taxes related to net share settlement of equity awards

 

(2,020

)

 

 

(1,736

)

Payments for repurchases of common stock

 

(80,468

)

 

 

(74,501

)

Payments for fees on long-term debt

 

(1,867

)

 

 

(5,191

)

Repayments of principal on long-term debt

 

(5,000

)

 

 

 

Repayments for financing obligations

 

(1,224

)

 

 

(1,393

)

Payments for contingent consideration

 

(4,086

)

 

 

 

Net cash used in financing activities

 

(94,665

)

 

 

(82,726

)

Effect of exchange rate changes

 

(1,085

)

 

 

332

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

(19,065

)

 

 

4,820

 

Cash, cash equivalents, and restricted cash

 

 

 

Beginning of period

 

222,195

 

 

 

269,984

 

End of period

$

203,130

 

 

$

274,804

 

TABLE 4

RINGCENTRAL, INC.

RECONCILIATION OF OPERATING INCOME (LOSS)

GAAP MEASURES TO NON-GAAP MEASURES

(Unaudited, in thousands)

 

 

Three Months Ended

March 31,

 

 

2024

 

 

 

2023

 

Revenues

 

 

 

Subscriptions

$

557,487

 

 

$

508,294

 

Other

 

26,724

 

 

 

25,395

 

Total revenues

 

584,211

 

 

 

533,689

 

Cost of revenues reconciliation

 

 

 

GAAP Subscriptions cost of revenues

 

143,650

 

 

 

136,425

 

Share-based compensation

 

(6,324

)

 

 

(6,951

)

Amortization of acquired intangibles

 

(34,083

)

 

 

(36,640

)

Third-party relocation and other costs

 

(39

)

 

 

 

Restructuring costs

 

(235

)

 

 

(405

)

Non-GAAP Subscriptions cost of revenues

 

102,969

 

 

 

92,429

 

 

 

 

 

GAAP Other cost of revenues

 

26,829

 

 

 

24,251

 

Share-based compensation

 

(2,059

)

 

 

(2,119

)

Amortization of acquired intangibles

 

(22

)

 

 

(22

)

Restructuring costs

 

(326

)

 

 

(13

)

Non-GAAP Other cost of revenues

 

24,422

 

 

 

22,097

 

Gross profit and gross margin reconciliation

 

 

 

Non-GAAP Subscriptions

 

81.5

%

 

 

81.8

%

Non-GAAP Other

 

8.6

%

 

 

13.0

%

Non-GAAP Gross profit

 

78.2

%

 

 

78.5

%

Operating expenses reconciliation

 

 

 

GAAP Research and development

 

80,528

 

 

 

85,241

 

Share-based compensation

 

(19,993

)

 

 

(23,930

)

Third-party relocation and other costs

 

(1,068

)

 

 

(59

)

Restructuring costs

 

(1,450

)

 

 

(1,434

)

Non-GAAP Research and development

 

58,017

 

 

 

59,818

 

As a % of total revenues non-GAAP

 

9.9

%

 

 

11.2

%

 

 

 

 

GAAP Sales and marketing

 

272,730

 

 

 

260,212

 

Share-based compensation

 

(34,847

)

 

 

(38,042

)

Amortization of acquired intangibles

 

(812

)

 

 

(561

)

Third-party relocation and other costs

 

(294

)

 

 

 

Restructuring costs

 

(2,162

)

 

 

(2,599

)

Non-GAAP Sales and marketing

 

234,615

 

 

 

219,010

 

As a % of total revenues non-GAAP

 

40.2

%

 

 

41.0

%

 

 

 

 

GAAP General and administrative

 

71,373

 

 

 

82,091

 

Share-based compensation

 

(27,793

)

 

 

(30,253

)

Third-party relocation and other costs

 

(72

)

 

 

(3,087

)

Restructuring costs

 

(409

)

 

 

(424

)

Non-GAAP General and administrative

 

43,099

 

 

 

48,327

 

As a % of total revenues non-GAAP

 

7.4

%

 

 

9.1

%

Income (loss) from operations reconciliation

 

 

 

GAAP loss from operations

 

(10,899

)

 

 

(54,531

)

Share-based compensation

 

91,016

 

 

 

101,295

 

Amortization of acquired intangibles

 

34,917

 

 

 

37,223

 

Third-party relocation and other costs, net

 

1,473

 

 

 

3,146

 

Restructuring costs

 

4,582

 

 

 

4,875

 

Non-GAAP Income from operations

 

121,089

 

 

 

92,008

 

Non-GAAP Operating margin

 

20.7

%

 

 

17.2

%

 

 

 

 

Depreciation and amortization

 

21,734

 

 

 

20,294

 

Non-GAAP Adjusted EBITDA

 

142,823

 

 

 

112,302

 

As a % of total revenues non-GAAP

 

24.4

%

 

 

21.0

%

TABLE 5

RINGCENTRAL, INC.

RECONCILIATION OF NET INCOME (LOSS)

GAAP MEASURES TO NON-GAAP MEASURES

(In thousands, except per share data) (Unaudited)

 

 

Three Months Ended

March 31,

 

 

2024

 

 

 

2023

 

Net income (loss) reconciliation

 

 

 

GAAP net loss

$

(28,494

)

 

$

(54,399

)

Share-based compensation

 

91,016

 

 

 

101,295

 

Amortization of acquired intangibles

 

34,917

 

 

 

37,223

 

Third-party relocation and other costs, net

 

1,473

 

 

 

(363

)

Restructuring costs

 

4,582

 

 

 

4,875

 

Amortization of debt discount and issuance costs

 

1,003

 

 

 

1,119

 

Loss (gain) associated with investments

 

 

 

 

1,646

 

Intercompany remeasurement loss

 

262

 

 

 

15

 

Income tax expense effects

 

(21,025

)

 

 

(18,177

)

Non-GAAP net income

$

83,734

 

 

$

73,234

 

Reconciliation between GAAP and non-GAAP weighted average shares used in computing basic and diluted net income (loss) per common share:

 

 

 

Weighted average number of shares used in

computing basic net loss per share

 

93,142

 

 

 

95,720

 

Effect of dilutive securities

 

2,807

 

 

 

1,163

 

Non-GAAP weighted average shares used in

computing non-GAAP diluted net (loss) income per share

 

95,949

 

 

 

96,883

 

 

 

 

 

Diluted net income (loss) per share

 

 

 

GAAP net loss per share

$

(0.31

)

 

$

(0.57

)

Non-GAAP net (loss) income per share

$

0.87

 

 

$

0.76

 

TABLE 6

RINGCENTRAL, INC.

RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES

GAAP MEASURES TO NON-GAAP FREE CASH FLOW MEASURES

(Unaudited, in thousands)

 

 

 

Three Months Ended

March 31,

 

 

2024

 

 

 

2023

 

Net cash provided by operating activities

$

96,094

 

 

$

108,533

 

Capitalized expenditures

 

(19,409

)

 

 

(21,319

)

Non-GAAP free cash flow

$

76,685

 

 

$

87,214

 

Non-GAAP free cash flow margin

 

13.1

%

 

 

16.3

%

TABLE 7

RINGCENTRAL, INC.

RECONCILIATION OF FORECASTED OPERATING MARGIN AND FREE CASH FLOW

GAAP MEASURES TO NON-GAAP MEASURES

(Unaudited, in millions)

 

 

Q2 2024

 

FY 2024

 

Low Range

 

High Range

 

Low Range

 

High Range

GAAP revenues

584.5

 

 

587.5

 

 

2,379.0

 

 

2,399.0

 

 

 

 

 

 

 

 

 

GAAP loss from operations

(16.0

)

 

(11.4

)

 

(37.4

)

 

(21.2

)

GAAP operating margin

(2.7

%)

 

(1.9

%)

 

(1.6

%)

 

(0.9

%)

Share-based compensation

100.0

 

 

98.0

 

 

390.0

 

 

380.0

 

Amortization of acquired intangibles

35.0

 

 

35.0

 

 

140.0

 

 

140.0

 

Restructuring costs

2.0

 

 

 

 

7.0

 

 

5.0

 

Non-GAAP income from operations

121.0

 

 

121.6

 

 

499.6

 

 

503.8

 

Non-GAAP operating margin

20.7

%

 

20.7

%

 

21.0

%

 

21.0

%

 

FY 2024

 

Low Range

 

High Range

GAAP net cash provided by operating activities

$

470.0

 

 

$

475.0

 

Capitalized expenditures

 

(85.0

)

 

 

(85.0

)

Non-GAAP free cash flow

$

385.0

 

 

$

390.0

 

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Photography by Christophe Tomatis
Copyright © 2010-2020 Pleasanton.com & California Media Partners, LLC. All rights reserved.