Nevada
|
90-0031917
|
(State
or other jurisdiction of incorporation or organization)
|
(Employer
Identification No.)
|
March
31, 2006
(Unaudited)
|
December
31, 2005
(Audited)
|
|
|
||
Assets
|
||
Current
Assets
|
||
Cash
and cash equivalents
|
$
3,736,091
|
$
6,878,990
|
United
States Treasury Notes, total face value $2,500,000
|
2,491,250
|
--
|
Prepaid
expenses and other current assets
|
132,523
|
67,962
|
Total
Current Assets
|
6,359,864
|
6,946,952
|
Equipment
and Furnishings, less accumulated depreciation of $369,143 and
$368,279
|
20,023
|
12,287
|
Patents,
net of amortization of $2,259,437 and $2,091,657
|
9,456,008
|
9,623,788
|
Deferred
loan costs, net of amortization of $343,365 and $247,802
|
409,585
|
709,092
|
Other
assets
|
27,000
|
27,000
|
$
16,272,480
|
$
17,319,119
|
|
Liabilities
and Stockholders' Equity
|
||
Current
Liabilities
|
||
Accounts
payable - trade
|
$
17,275
|
$
90,124
|
Accrued
compensation
|
34,615
|
179,170
|
Accrued
common stock issuance costs
|
--
|
964,676
|
Accrued
consulting expense
|
82,725
|
692,512
|
Other
accrued expenses
|
78,576
|
61,500
|
Accrued
interest
|
13,023
|
65,055
|
March
2005 convertible debt, net of debt discount of $310,447 and
$884,848
|
414,553
|
221,401
|
November
2005 convertible debt, net of debt discount of $96,648 and
$134,008
|
372,188
|
334,828
|
Total
Current Liabilities
|
1,012,955
|
2,609,266
|
March
2005 convertible debt, net of debt discount of $46,039 in 2005
|
--
|
322,712
|
Stockholders'
Equity
|
||
Common
stock; par value $.001 per share; 100,000,000 shares
authorized;
36,772,838 and 27,822,977 shares issued and
outstanding,
respectively
|
36,773
|
27,823
|
Paid
in capital
|
43,852,821
|
40,689,144
|
Deficit
accumulated during the development stage
|
(28,630,069)
|
(26,329,826)
|
Total
Stockholders' Equity
|
15,259,525
|
14,387,141
|
$ 16,272,480
|
$
17,319,119
|
Three
Months Ended
March
31, 2006
|
Three
Months Ended
March
31, 2005
|
Cumulative
Amounts from January 17, 2002 (Inception) Through
March
31, 2006
|
|
Revenues
|
|||
OTC
product revenue
|
$
86
|
$
2,394
|
$
24,966
|
Medical
device revenue
|
--
|
984
|
14,109
|
Total
revenues
|
686
|
3,378
|
39,075
|
Cost
of Sales
|
439
|
1,540
|
14,780
|
Gross
profit
|
247
|
1,838
|
24,295
|
Operating
expenses
|
|||
Research
and development
|
$
450,510
|
$
293,027
|
$
4,562,356
|
General
and administrative
|
702,519
|
582,751
|
13,897,890
|
Amortization
|
167,780
|
167,780
|
2,259,437
|
Total
operating loss
|
(1,320,562)
|
(1,041,720)
|
(20,695,388)
|
Gain
on sale of fixed assets
|
--
|
--
|
55,000
|
Loss
on extinguishment of debt
|
--
|
(36,968)
|
(825,867)
|
Investment
income
|
22,498
|
22,498
|
|
Interest
expense
|
(1,002,179)
|
(292,895)
|
(7,186,312)
|
Net
loss
|
$
(2,300,243)
|
$ (1,371,583)
|
$
(28,630,069)
|
Basic
and diluted loss per common share
|
$ (0.07)
|
$ (0.08)
|
|
Weighted
average number of common shares outstanding - basic and
diluted
|
34,571,508
|
16,277,074
|
|
Common
Stock
|
|||||
Number
of shares
|
Par
value
|
Paid-in
capital
|
Accumulated
deficit
|
Total
|
|
Balance,
at January 17, 2002
|
--
|
$
--
|
$
--
|
$
--
|
$
--
|
Issuance
to founding shareholders
|
6,000,000
|
6,000
|
(6,000)
|
--
|
--
|
Sale
of stock
|
50,000
|
50
|
24,950
|
--
|
25,000
|
Issuance
of stock to employees
|
510,000
|
510
|
931,490
|
--
|
932,000
|
Issuance
of stock for services
|
120,000
|
120
|
359,880
|
--
|
360,000
|
Net
loss for the period from January 17, 2002 (inception) to April 23,
2002
(date of reverse merger)
|
--
|
--
|
--
|
(1,316,198)
|
(1,316,198)
|
Balance,
at April 23, 2002
|
6,680,000
|
$
6,680
|
$
1,310,320
|
$
(1,316,198)
|
$
802
|
Shares
issued in reverse merger
|
265,763
|
266
|
(3,911)
|
--
|
(3,645)
|
Issuance
of stock for services
|
1,900,000
|
1,900
|
5,142,100
|
--
|
5,144,000
|
Purchase
and retirement of stock
|
(400,000)
|
(400)
|
(47,600)
|
--
|
(48,000)
|
Stock
issued for acquisition of Valley Pharmaceuticals
|
500,007
|
500
|
12,225,820
|
--
|
12,226,320
|
Exercise
of warrants
|
452,919
|
453
|
--
|
--
|
453
|
Warrants
issued in connection with convertible debt
|
--
|
--
|
126,587
|
--
|
126,587
|
Stock
and warrants issued for acquisition of Pure-ific
|
25,000
|
25
|
26,975
|
--
|
27,000
|
Net
loss for the period from April 23, 2002 (date of reverse merger)
to
December 31, 2002
|
--
|
--
|
--
|
(5,749,937)
|
(5,749,937)
|
Balance,
at December 31, 2002
|
9,423,689
|
$
9,424
|
$ 18,780,291
|
$
(7,066,135)
|
$
11,723,580
|
Issuance
of stock for services
|
764,000
|
764
|
239,036
|
--
|
239,800
|
Issuance
of warrants for services
|
--
|
--
|
145,479
|
--
|
145,479
|
Stock
to be issued for services
|
--
|
--
|
281,500
|
--
|
281,500
|
Employee
compensation from stock options
|
--
|
--
|
34,659
|
--
|
34,659
|
Issuance
of stock pursuant to Regulation S
|
679,820
|
680
|
379,667
|
--
|
380,347
|
Beneficial
conversion related to convertible debt
|
--
|
--
|
601,000
|
--
|
601,000
|
Net
loss for the year ended December 31, 2003
|
--
|
--
|
--
|
(3,155,313)
|
(3,155,313)
|
Balance,
at December 31, 2003
|
10,867,509
|
$
10,868
|
$
20,461,632
|
$
(10,221,448)
|
$
10,251,052
|
Issuance
of stock for services
|
733,872
|
734
|
449,190
|
--
|
449,923
|
Issuance
of warrants for services
|
--
|
--
|
495,480
|
--
|
495,480
|
Exercise
of warrants
|
132,608
|
133
|
4,867
|
--
|
5,000
|
Employee
compensation from stock options
|
--
|
--
|
15,612
|
--
|
15,612
|
Issuance
of stock pursuant to Regulation S
|
2,469,723
|
2,469
|
790,668
|
--
|
793,137
|
Issuance
of stock pursuant to Regulation D
|
1,930,164
|
1,930
|
1,286,930
|
--
|
1,288,861
|
Beneficial
conversion related to convertible debt
|
--
|
--
|
360,256
|
--
|
360,256
|
Issuance
of convertible debt with warrants
|
--
|
--
|
105,250
|
--
|
105,250
|
Repurchase
of beneficial conversion feature
|
--
|
--
|
(258,345)
|
--
|
(258,345)
|
Net
loss for the year ended December 31, 2004
|
--
|
--
|
--
|
(4,344,525)
|
(4,344,525)
|
Balance,
at December 31, 2004
|
16,133,876
|
$
16,134
|
$
23,711,540
|
$ 14,565,973)
|
$
9,161,701
|
Issuance
of stock for services
|
226,733
|
227
|
152,058
|
--
|
152,285
|
Issuance
of stock for interest payable
|
263,721
|
264
|
195,767
|
--
|
196,031
|
Issuance
of warrants for services
|
--
|
--
|
1,34,405
|
--
|
1,534,405
|
Issuance
of warrants for contractual obligations
|
--
|
--
|
985,010
|
--
|
985,010
|
Exercise
of warrants and stock options
|
1,571,849
|
1,572
|
1,438,223
|
--
|
1,439,795
|
Employee
compensation from stock options
|
--
|
--
|
15,752
|
--
|
15,752
|
Issuance
of stock pursuant to Regulation D
|
6,221,257
|
6,221
|
6,506,955
|
--
|
6,513,176
|
Debt
conversion to common stock
|
3,405,541
|
3,405
|
3,045,957
|
--
|
3,049,795
|
Issuance
of warrants with convertible debt
|
--
|
--
|
1,574,900
|
--
|
1,574,900
|
Beneficial
conversion related to convertible debt
|
--
|
--
|
1,633,176
|
--
|
1,633,176
|
Beneficial
conversion related to interest expense
|
--
|
--
|
39,259
|
--
|
39,529
|
Repurchase
of beneficial conversion feature
|
--
|
--
|
(144,128)
|
--
|
(144,128)
|
Net
loss for the year ended 2005
|
--
|
--
|
--
|
(11,763,853)
|
(11,763,853)
|
Balance,
at December 31, 2005
|
27,822,977
|
$
27,823
|
$
40,689,144
|
$
(26,329,826)
|
$
14,387,141
|
Issuance
of stock for services
|
685,663
|
686
|
645,832
|
--
|
646,518
|
Issuance
of stock for interest payable
|
101,681
|
102
|
99,555
|
--
|
99,657
|
Exercise
of warrants and stock options
|
119,484
|
119
|
126,358
|
--
|
126,477
|
Employee
compensation from stock options
|
--
|
--
|
261,833
|
--
|
261,833
|
Issuance
of stock pursuant to Regulation D
|
6,778,328
|
6,778
|
1,273,010
|
--
|
1,279,788
|
Debt
conversion to common stock
|
1,264,705
|
1,265
|
748,735
|
--
|
750,000
|
Beneficial
conversion related to interest expense
|
--
|
--
|
8,354
|
--
|
8,354
|
Net
loss for the three months ended March 31, 2006
|
--
|
--
|
--
|
(2,300,243)
|
(2,300,243)
|
Balance,
at March 31, 2006
|
36,772,838
|
$
36,773
|
$ 43,852,821
|
$
(28,630,069)
|
$
15,259,525
|
Three
Months Ended
March
31, 2006
|
Three
Months Ended
March
31, 2005
|
Cumulative
Amounts from January 17, 2001 (Inception) through
March
31, 2006
|
|
Cash
Flows From Operating Activities
|
|||
Net
loss
|
$
(2,300,243)
|
$
(1,371,583)
|
$
(28,630,069)
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||
Depreciation
|
865
|
--
|
392,145
|
Amortization
of patents
|
167,780
|
167,780
|
2,259,437
|
Amortization
of original issue discount
|
657,800
|
90,277
|
3,438,626
|
Amortization
of commitment fee
|
--
|
76,652
|
310,866
|
Amortization
of prepaid consultant expense
|
--
|
93,735
|
1,127,187
|
Amortization
of deferred loan costs
|
299,507
|
45,430
|
1,851,999
|
Amortization
of United States Treasury Bills
|
(22,498)
|
--
|
(22,498)
|
Loss
on extinguishment of debt
|
--
|
36,968
|
825,867
|
Loss
on exercise of warrants
|
--
|
--
|
236,146
|
Beneficial
conversion of convertible interest
|
8,354
|
--
|
47,883
|
Convertible
interest
|
38,249
|
--
|
304,753
|
Compensation
through issuance of stock options
|
261,833
|
3,938
|
327,856
|
Compensation
through issuance of stock
|
--
|
--
|
932,000
|
Issuance
of stock for services
|
26,100
|
12,524
|
5,995,031
|
Issuance
of warrants for services
|
--
|
20,074
|
341,185
|
Issuance
of warrants for contractual obligations
|
--
|
117,568
|
985,010
|
Gain
on sale of equipment
|
--
|
--
|
(55,000)
|
(Increase)
decrease in assets
|
|||
Prepaid
expenses and other current assets
|
(64,561)
|
22,937
|
(132,523)
|
Increase
(decrease) in liabilities
|
|||
Accounts
payable
|
(72,849)
|
(3,143)
|
13,630
|
Accrued
expenses
|
(107,472)
|
190,621
|
357,011
|
Net
cash used in operating activities
|
$
(1,107,135)
|
$
(496,222)
|
$
(9,093,458)
|
Cash
Flows from investing activities
|
|||
Proceeds
from sale of fixed asset
|
--
|
--
|
180,000
|
Capital
expenditures
|
(8,601)
|
(10,472)
|
(26,293)
|
Purchase
of investments
|
(2,468,752)
|
--
|
(2,468,752)
|
Net
cash used in investing activities
|
$
(2,477,353)
|
$
(10,472)
|
$
(2,315,045)
|
Cash
Flows from Financing Activities
|
|||
Net
proceeds from loans from stockholder
|
--
|
50,000
|
174,000
|
Proceeds
from convertible debt
|
--
|
450,000
|
6,706,795
|
Net
proceeds from sale of common stock
|
315,112
|
144,900
|
10,280,310
|
Proceeds
from exercise of warrants and stock options
|
126,477
|
10,000
|
1,335,579
|
Cash
paid to retire convertible debt
|
--
|
(50,000)
|
(2,385,959)
|
Cash
paid for deferred loan costs
|
--
|
(45,000)
|
(747,612)
|
Premium
paid on extinguishments of debt
|
--
|
(5,000)
|
(170,519)
|
Purchase
and retirement of common stock
|
--
|
--
|
(48,000)
|
Net
cash provided by financing activities
|
$ 441,589
|
$
554,900
|
$
15,144,594
|
Three
Months Ended
March
31, 2006
|
Three
Months Ended
March
31, 2005
|
Cumulative
Amounts from January 17, 2001 (Inception) through
March
31, 2006
|
|
Net
change in Cash and cash equivalents
|
$
(3,142,899)
|
$ 48,206
|
$
3,736,091
|
Cash
and cash equivalents, at beginning of period
|
$
6,878,990
|
$
10,774
|
$
--
|
Cash
and cash equivalents, at end of period
|
$
3,736,091
|
$
58,980
|
$ 3,736,091
|
Three
Months Ended
March
31, 2005
|
|
Net
loss, as reported
|
$(1,371,583)
|
Add
stock-based employee compensation expense included in reported net
loss
|
3,938
|
Less
total stock-based employee compensation expense determined under
the fair
value based method for all award
|
(144,500)
|
Pro
form net loss
|
$(1,512,145)
|
Basic
and diluted loss per common share, as reported
|
$
(0.08)
|
Basic
and diluted loss per common share, pro forma
|
$
(0.09)
|
PROVECTUS PHARMACEUTICALS, INC. | ||
|
|
|
Date: May 12, 2006 | By: | /s/ H. Craig Dees, Ph.D. |
H. Craig Dees, Ph.D. |
||
Title: Chief Executive Officer |
Exhibit No. | Description |
31.1
|
Certification Pursuant to Rule 13a-14(a) (Section 302 Certification), dated May 12, 2006, executed by H. Craig Dees, Ph.D., Chief Executive Officer of the Company. |
31.2
|
Certification Pursuant to Rule 13a-14(a) (Section 302 Certification), dated May 12, 2006, executed by Peter R. Culpepper, Chief Financial Officer of the Company. |
32.1
|
Certification Pursuant to 18 U.S.C. § 1350 (Section 906 Certification), dated May 12, 2006, executed by H. Craig Dees, Ph.D., Chief Executive Officer of the Company, and Peter R. Culpepper, Chief Financial Officer of the Company. |