Nevada
|
90-0031917
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification Number)
|
7327
Oak Ridge Highway
Suite
A, Knoxville, TN
|
37931
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
September
30, 2006
|
December
31, 2005
|
||||||
(Unaudited)
|
(Audited)
|
||||||
Assets
|
|||||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
$1,528,120
|
$6,878,990
|
|||||
United States Treasury Notes, total face value $4,500,000
|
4,494,340
|
--
|
|||||
Officer/Director
advance
|
201,706
|
--
|
|||||
Prepaid
expenses and other current assets
|
168,474
|
67,962
|
|||||
Total
Current Assets
|
6,392,640
|
6,946,952
|
|||||
Equipment
and Furnishings, less accumulated depreciation of $371,301 and
$368,279
|
17,865
|
12,287
|
|||||
Patents,
net of amortization of $2,594,997 and $2,091,657
|
9,120,448
|
9,623,788
|
|||||
Deferred
loan costs, net of amortization of $228,366 and $247,802
|
24,987
|
709,092
|
|||||
Other
assets
|
27,000
|
27,000
|
|||||
15,582,940
|
17,319,119
|
||||||
Liabilities
and Stockholders' Equity
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable - trade
|
39,175
|
90,124
|
|||||
Accrued
compensation
|
277,676
|
179,170
|
|||||
Accrued
common stock issuance costs
|
--
|
964,676
|
|||||
Accrued
consulting expense
|
32,500
|
692,512
|
|||||
Other
accrued expenses
|
40,000
|
61,500
|
|||||
Accrued
interest
|
--
|
65,055
|
|||||
March
2005 convertible debt, net of debt discount of $86,115 and
$884,848
|
501,385
|
221,401
|
|||||
November
2005 convertible debt, net of debt discount of $134,008 in
2005
|
--
|
334,828
|
|||||
Total
Current Liabilities
|
890,736
|
2,609,266
|
|||||
March
2005 convertible debt, net of debt discount of $46,039 in 2005
|
--
|
322,712
|
|||||
Stockholders'
Equity
|
|||||||
Common
stock; par value $.001 per share; 100,000,000 shares
authorized;
39,755,773 and 27,822,977 shares issued and
outstanding,
respectively
|
39,756
|
27,823
|
|||||
Paid in capital
|
47,768,736
|
40,689,144
|
|||||
Deficit accumulated during the development stage
|
(33,116,288)
|
(26,329,826)
|
|||||
Total
Stockholders' Equity
|
14,692,204
|
14,387,141
|
|||||
$
|
15,582,940
|
$
|
17,319,119
|
Three
Months
Ended
September
30, 2006
|
Three
Months
Ended
September
30, 2005
|
Nine
Months
Ended
September
30, 2006
|
Nine
Months
Ended
September
30, 2005
|
Cumulative
Amounts from January 17, 2002 (Inception) Through
September
30, 2006
|
|||||||||||
Revenues
|
|||||||||||||||
OTC
Product
Revenue
|
$
|
274
|
$
|
387
|
$
|
1,354
|
$
|
4,453
|
$
|
25,634
|
|||||
Medical
Device Revenue
|
--
|
--
|
--
|
984
|
14,109
|
||||||||||
Total
revenues
|
274
|
387
|
1,354
|
5,437
|
39,743
|
||||||||||
Cost
of Sales
|
175
|
248
|
866
|
2,857
|
15,207
|
||||||||||
Gross
Profit
|
99
|
139
|
488
|
2,580
|
24,536
|
||||||||||
Operating
Expenses
|
|||||||||||||||
Research
and development
|
$
|
966,558
|
$
|
467,202
|
$
|
2,231,773
|
$
|
1,765,839
|
$
|
6,343,619
|
|||||
General
and administrative
|
904,075
|
576,910
|
2,451,194
|
1,718,452
|
15,646,565
|
||||||||||
Amortization
|
167,780
|
167,780
|
503,340
|
503,340
|
2,594,997
|
||||||||||
Total
operating loss
|
(2,038,314
|
)
|
(1,211,753
|
)
|
(5,185,819
|
)
|
(3,985,051
|
)
|
(24,560,645
|
)
|
|||||
Gain
on sale of fixed assets
|
--
|
--
|
--
|
--
|
55,000
|
||||||||||
Loss
on extinguishment of debt
|
--
|
--
|
--
|
(413,455
|
)
|
(825,867
|
)
|
||||||||
Investment
income
|
70,031
|
--
|
180,299
|
--
|
180,299
|
||||||||||
Interest
expense
|
(188,504
|
)
|
(1,251,130
|
)
|
(1,780,942
|
)
|
(2,511,305
|
)
|
(7,965,075
|
)
|
|||||
Net
loss
|
$
|
(2,156,787
|
)
|
$
|
(2,462,883
|
)
|
$
|
(6,786,462
|
)
|
$
|
(6,909,811
|
)
|
$
|
(33,116,288
|
)
|
Basic
and diluted loss per
common
share
|
$
|
(0.06
|
)
|
$
|
(0.14
|
)
|
$
|
(0.18
|
)
|
$
|
(0.41
|
)
|
|||
Weighted
average number of common shares outstanding - basic and
diluted
|
38,231,416
|
17,772,238
|
36,724,927
|
16,954,430
|
Common
Stock
|
||||||||||||||||
Number
of shares
|
Par
value
|
Paid-in
capital
|
Accumulated
deficit
|
Total
|
||||||||||||
Balance,
at January 17, 2002
|
--
|
$--
|
$--
|
$--
|
$--
|
|||||||||||
Issuance
to founding shareholders
|
6,000,000
|
$6,000
|
$(6,000)
|
--
|
--
|
|||||||||||
Sale
of stock
|
50,000
|
50
|
24,950
|
--
|
25,000
|
|||||||||||
Issuance
of stock to employees
|
510,000
|
510
|
931,490
|
--
|
932,000
|
|||||||||||
Issuance
of stock for services
|
120,000
|
120
|
359,880
|
--
|
360,000
|
|||||||||||
Net
loss for the period from January 17, 2002 (inception) to April 23,
2002
(date of reverse merger)
|
--
|
--
|
--
|
(1,316,198)
|
(1,316,198)
|
|||||||||||
Balance,
at April 23, 2002
|
6,680,000
|
6,680
|
1,310,320
|
(1,316,198)
|
802
|
|||||||||||
Shares
issued in reverse merger
|
265,763
|
266
|
(3,911)
|
--
|
(3,645)
|
|||||||||||
Issuance
of stock for services
|
1,900,000
|
1,900
|
5,142,100
|
--
|
5,144,000
|
|||||||||||
Purchase
and retirement of stock
|
(400,000)
|
(400)
|
(47,600)
|
--
|
(48,000)
|
|||||||||||
Stock
issued for acquisition of Valley Pharmaceuticals
|
500,007
|
500
|
12,225,820
|
--
|
12,226,320
|
|||||||||||
Exercise
of warrants
|
452,919
|
453
|
--
|
--
|
453
|
|||||||||||
Warrants
issued in connection with convertible debt
|
--
|
--
|
126,587
|
--
|
126,587
|
|||||||||||
Stock
and warrants issued for acquisition of Pure-ific
|
25,000
|
25
|
26,975
|
--
|
27,000
|
|||||||||||
Net
loss for the period from April 23, 2002 (date of reverse merger)
to
December 31, 2002
|
--
|
--
|
--
|
(5,749,937)
|
(5,749,937)
|
|||||||||||
Balance,
at December 31, 2002
|
9,423,689
|
9,424
|
18,780,291
|
(7,066,135)
|
11,723,580
|
|||||||||||
Issuance
of stock for services
|
764,000
|
764
|
239,036
|
--
|
239,800
|
|||||||||||
Issuance
of warrants for services
|
--
|
--
|
145,479
|
--
|
145,479
|
|||||||||||
Stock
to be issued for services
|
--
|
--
|
281,500
|
--
|
281,500
|
|||||||||||
Employee
compensation from stock options
|
--
|
--
|
34,659
|
--
|
34,659
|
|||||||||||
Issuance
of stock pursuant to Regulation S
|
679,820
|
680
|
379,667
|
--
|
380,347
|
|||||||||||
Beneficial
conversion related to convertible debt
|
--
|
--
|
601,000
|
--
|
601,000
|
|||||||||||
Net
loss for the year ended December 31, 2003
|
--
|
--
|
--
|
(3,155,313)
|
(3,155,313)
|
|||||||||||
Balance,
at December 31, 2003
|
10,867,509
|
10,868
|
20,461,632
|
(10,221,448)
|
10,251,052
|
|||||||||||
Issuance
of stock for services
|
733,872
|
734
|
449,190
|
--
|
449,923
|
|||||||||||
Issuance
of warrants for services
|
--
|
--
|
495,480
|
--
|
495,480
|
|||||||||||
Exercise
of warrants
|
132,608
|
133
|
4,867
|
--
|
5,000
|
|||||||||||
Employee
compensation from stock options
|
--
|
--
|
15,612
|
--
|
15,612
|
|||||||||||
Issuance
of stock pursuant to Regulation S
|
2,469,723
|
2,469
|
790,668
|
--
|
793,137
|
|||||||||||
Issuance
of stock pursuant to Regulation D
|
1,930,164
|
1,930
|
1,286,930
|
--
|
1,288,861
|
|||||||||||
Beneficial
conversion related to convertible debt
|
--
|
--
|
360,256
|
--
|
360,256
|
|||||||||||
Issuance
of convertible debt with warrants
|
--
|
--
|
105,250
|
--
|
105,250
|
|||||||||||
Repurchase
of beneficial conversion feature
|
--
|
--
|
(258,345)
|
--
|
(258,345)
|
|||||||||||
Net
loss for the year ended December 31, 2004
|
--
|
--
|
--
|
(4,344,525)
|
(4,344,525)
|
|||||||||||
Balance,
at December 31, 2004
|
16,133,876
|
16,134
|
23,711,540
|
(14,565,973)
|
9,161,701
|
|||||||||||
Issuance
of stock for services
|
226,733
|
227
|
152,058
|
--
|
152,285
|
|||||||||||
Issuance
of stock for interest payable
|
263,721
|
264
|
195,767
|
--
|
196,031
|
|||||||||||
Issuance
of warrants for services
|
--
|
--
|
1,534,405
|
--
|
1,534,405
|
|||||||||||
Issuance
of warrants for contractual obligations
|
--
|
--
|
985,010
|
--
|
985,010
|
|||||||||||
Exercise
of warrants and stock options
|
1,571,849
|
1,572
|
1,438,223
|
--
|
1,439,795
|
|||||||||||
Employee
compensation from stock options
|
--
|
--
|
15,752
|
--
|
15,752
|
|||||||||||
Issuance
of stock pursuant to Regulation D
|
6,221,257
|
6,221
|
6,506,955
|
--
|
6,513,176
|
|||||||||||
Debt
conversion to common stock
|
3,405,541
|
3,405
|
3,045,957
|
--
|
3,049,795
|
|||||||||||
Issuance
of warrants with convertible debt
|
--
|
--
|
1,574,900
|
--
|
1,574,900
|
|||||||||||
Beneficial
conversion related to convertible debt
|
--
|
--
|
1,633,176
|
--
|
1,633,176
|
|||||||||||
Beneficial
conversion related to interest expense
|
--
|
--
|
39,259
|
--
|
39,529
|
|||||||||||
Repurchase
of beneficial conversion feature
|
--
|
--
|
(144,128)
|
--
|
(144,128)
|
|||||||||||
Net
loss for the year ended 2005
|
--
|
--
|
--
|
(11,763,853)
|
(11,763,853)
|
|||||||||||
Balance,
at December 31, 2005
|
27,822,977
|
27,823
|
40,689,144
|
(26,329,826)
|
14,387,141
|
|||||||||||
Issuance
of stock for services
|
719,246
|
719
|
676,024
|
--
|
676,743
|
|||||||||||
Issuance
of stock for interest payable
|
179,567
|
180
|
166,487
|
--
|
166,667
|
|||||||||||
Issuance
of warrants for services
|
--
|
--
|
298,233
|
--
|
298,233
|
|||||||||||
Exercise
of warrants and stock options
|
1,238,809
|
1,239
|
1,180,877
|
--
|
1,182,116
|
|||||||||||
Employee
compensation from stock options
|
--
|
--
|
1,289,061
|
--
|
1,289,061
|
|||||||||||
Issuance
of stock pursuant to Regulation D
|
7,710,995
|
7,711
|
2,098,211
|
--
|
2,105,922
|
|||||||||||
Debt
conversion to common stock
|
2,084,179
|
2,084
|
1,354,252
|
--
|
1,356,336
|
|||||||||||
Beneficial
conversion related to interest expense
|
--
|
--
|
16,447
|
--
|
16,447
|
|||||||||||
Net
loss for the nine months ended September 30, 2006
|
--
|
--
|
--
|
(6,786,462)
|
(6,786,462)
|
|||||||||||
Balance,
at September 30, 2006
|
$
|
39,755,773
|
$
|
39,756
|
$
|
47,768,736
|
$
|
(33,116,288
|
)
|
$
|
14,692,204
|
Nine
Months
Ended
September
30, 2006
|
Nine
Months Ended
September
30, 2005
|
Cumulative
Amounts from January 17, 2002 (Inception) through
September
30, 2006
|
||||||||
Cash
Flows From Operating Activities
|
||||||||||
Net
loss
|
$(6,786,462)
|
$(6,909,811)
|
$(33,116,288)
|
|||||||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||||
Depreciation
|
3,023
|
1,097
|
394,303
|
|||||||
Amortization
of patents
|
503,340
|
503,340
|
2,594,997
|
|||||||
Amortization
of original issue discount
|
978,780
|
1,232,967
|
3,759,606
|
|||||||
Amortization
of commitment fee
|
--
|
231,660
|
310,866
|
|||||||
Amortization
of prepaid consultant expense
|
42,010
|
274,337
|
1,169,197
|
|||||||
Amortization
of deferred loan costs
|
684,105
|
339,385
|
2,236,597
|
|||||||
Amortization
of United States Treasury Bills
|
(125,146)
|
--
|
(125,146)
|
|||||||
Loss
on extinguishment of debt
|
--
|
413,455
|
825,867
|
|||||||
Loss
on exercise of warrants
|
--
|
--
|
236,146
|
|||||||
Beneficial
conversion of convertible interest
|
16,447
|
196,456
|
55,976
|
|||||||
Convertible
interest
|
105,259
|
--
|
371,763
|
|||||||
Compensation
through issuance of stock options
|
1,289,061
|
11,814
|
1,355,084
|
|||||||
Compensation
through issuance of stock
|
--
|
--
|
932,000
|
|||||||
Issuance
of stock for services
|
26,100
|
152,286
|
5,995,031
|
|||||||
Issuance
of warrants for services
|
130,194
|
225,224
|
471,379
|
|||||||
Issuance
of warrants for contractual obligations
|
--
|
620,818
|
985,010
|
|||||||
Gain
on sale of equipment
|
--
|
--
|
(55,000)
|
|||||||
(Increase)
decrease in assets
|
||||||||||
Officer/Director
advance
|
(201,706)
|
--
|
(201,706)
|
|||||||
Prepaid
expenses and other current assets
|
25,517
|
52,669
|
(42,445)
|
|||||||
Increase
(decrease) in liabilities
|
||||||||||
Accounts
payable
|
(50,949)
|
(65,909)
|
35,530
|
|||||||
Accrued
expenses
|
63,990
|
155,612
|
528,473
|
|||||||
Net
cash used in operating activities
|
(3,296,437)
|
(2,564,600)
|
(11,282,760)
|
|||||||
Cash
Flows from investing activities
|
||||||||||
Proceeds
from sale of fixed asset
|
--
|
--
|
180,000
|
|||||||
Capital
expenditures
|
(8,601)
|
(11,848)
|
(26,293)
|
|||||||
Proceeds
from investments
|
6,500,000
|
--
|
6,500,000
|
|||||||
Purchase
of investments
|
(10,869,194)
|
--
|
(10,869,194)
|
|||||||
Net
cash used in investing activities
|
(4,377,795
|
)
|
(11,848
|
)
|
(4,215,487
|
)
|
||||
Cash
Flows from Financing Activities
|
||||||||||
Net
proceeds from loans from stockholder
|
--
|
25,000
|
174,000
|
|||||||
Proceeds
from convertible debt
|
--
|
3,150,000
|
6,706,795
|
|||||||
Net
proceeds from sale of common stock
|
1,141,246
|
888,190
|
11,106,444
|
|||||||
Proceeds
from exercise of warrants and stock options
|
1,182,116
|
26,667
|
2,391,218
|
|||||||
Cash
paid to retire convertible debt
|
--
|
(700,000
|
)
|
(2,385,959
|
)
|
|||||
Cash
paid for deferred loan costs
|
--
|
(387,500
|
)
|
(747,612
|
)
|
|||||
Premium
paid on extinguishments of debt
|
--
|
(70,000
|
)
|
(170,519
|
)
|
|||||
Purchase
and retirement of common stock
|
--
|
--
|
(48,000
|
)
|
||||||
Net
cash provided by financing activities
|
2,323,362
|
2,932,357
|
17,026,367
|
|||||||
Net
change in cash and cash equivalents
|
$
|
(5,350,870
|
)
|
$
|
355,909
|
$
|
1,528,120
|
|||
Cash
and cash equivalents, at beginning of period
|
$
|
6,878,990
|
$
|
10,774
|
$
|
--
|
||||
Cash
and cash equivalents, at end of period
|
$
|
1,528,120
|
$
|
366,683
|
$
|
1,528,120
|
The
following is a summary of nonvested stock option activity for the
nine
months ended September 30, 2006:
|
|||||||
Weighted
Average
|
|||||||
Number
of Shares
|
Grant-Date
Fair
Value
|
||||||
Nonvested
at December 31, 2005
|
3,956,250
|
$
|
0.75
|
||||
Granted
|
4,200,000
|
$
|
0.96
|
||||
Vested
|
(1,281,250
|
)
|
$
|
0.78
|
|||
Canceled
|
-
|
-
|
|||||
Nonvested
at September 30, 2006
|
6,875,000
|
$
|
0.87
|
||||
The
following is a summary of the aggregate intrinsic value of shares
outstanding and exercisable
at September 30, 2006. The aggregate intrinsic value of stock options
outstanding and exercisable
is defined as the difference between the market value of the Company's
stock as
of the end of the period and the exercise price of the stock
options.
|
|||||||
|
|
||||||
|
Number
of Shares
|
Aggregate
Intrinsic
Value
|
|
||||
Outstanding
at September 30, 2006
|
9,021,714
|
$
|
2,582,484
|
||||
Exercisable
at September 30, 2006
|
2,146,714
|
$
|
760,734
|
||||
|
Three
Months
Ended
September 30, 2005
|
Nine
Months
Ended
September
30, 2005
|
|||||
Net
loss, as reported
|
$
|
(2,462,883
|
)
|
$
|
(6,909,811
|
)
|
|
Add
stock-based employee compensation expense included in reported net
loss
|
3,938
|
11,814
|
|||||
Less
total stock-based employee compensation expense determined under
the fair
value based method for all award
|
(187,500
|
)
|
(490,833
|
)
|
|||
Pro
form net loss
|
$
|
(2,646,445
|
)
|
$
|
(7,388,830
|
)
|
|
Basic
and diluted loss per common share, as reported
|
(0.14
|
)
|
(0.41
|
)
|
|||
Basic
and diluted loss per common share, pro forma
|
(0.15
|
)
|
(0.44
|
)
|
PROVECTUS PHARMACEUTICALS, INC. | ||
|
|
|
Date: November 10, 2006 | By: | /s/ H. Craig Dees, Ph.D. |
H. Craig Dees, Ph.D. |
||
Title: Chief Executive Officer |