Nevada
|
90-0031917
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification Number)
|
|
March
31, 2007
|
December
31, 2006
|
|||||
(Unaudited)
|
(Audited)
|
|
|||||
Assets
|
|||||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
437,785
|
$
|
638,334
|
|||
United
States Treasury Notes, total face value $7,037,755 and
$6,507,019
|
7,029,645
|
6,499,034
|
|||||
Prepaid
expenses and other current assets
|
162,019
|
173,693
|
|||||
Total
Current Assets
|
7,629,449
|
7,311,061
|
|||||
Equipment
and Furnishings, less accumulated depreciation of $375,035 and
$372,721
|
49,888
|
30,075
|
|||||
Patents,
net of amortization of $2,930,557 and $2,762,777
|
8,784,888
|
8,952,668
|
|||||
Deferred
loan costs, net of amortization of $247,802 in 2006
|
--
|
3,713
|
|||||
Other
assets
|
27,000
|
27,000
|
|||||
$
|
16,491,225
|
$
|
16,324,517
|
||||
Liabilities
and Stockholders' Equity
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable - trade
|
$
|
35,056
|
$
|
64,935
|
|||
Accrued
compensation
|
210,762
|
265,929
|
|||||
Accrued
common stock costs
|
--
|
17,550
|
|||||
Accrued
consulting expense
|
79,405
|
42,500
|
|||||
Other
accrued expenses
|
29,500
|
46,500
|
|||||
March
2005 convertible debt, net of debt discount of $2,797 in
2006
|
--
|
364,703
|
|||||
Total
Current Liabilities
|
354,723
|
802,117
|
|||||
Stockholders'
Equity
|
|||||||
Common
stock; par value $.001 per share; 100,000,000 shares
authorized;
45,450,619 and 42,452,366 shares issued and
outstanding,
respectively
|
45,451
|
42,452
|
|||||
Paid
in capital
|
53,679,590
|
50,680,353
|
|||||
Deficit
accumulated during the development stage
|
(37,588,539
|
)
|
(35,200,405
|
)
|
|||
Total
Stockholders' Equity
|
16,136,502
|
15,522,400
|
|||||
$
|
16,491,225
|
$
|
16,324,517
|
|
Three
Months Ended
March
31, 2007
|
Three
Months Ended
March
31, 2006
|
Cumulative
Amounts from January 17, 2002 (Inception) Through
March
31, 2007
|
|
||||||
Revenues
|
||||||||||
OTC
product revenue
|
$
|
--
|
$
|
686
|
$
|
25,648
|
||||
Medical
device revenue
|
--
|
--
|
14,109
|
|||||||
Total
revenues
|
--
|
686
|
39,757
|
|||||||
Cost
of Sales
|
--
|
439
|
15,216
|
|||||||
Gross
profit
|
--
|
247
|
24,541
|
|||||||
Operating
expenses
|
||||||||||
Research and development
|
$
|
1,089,303
|
$
|
450,510
|
$
|
8,217,510
|
||||
General and administrative
|
1,205,231
|
702,519
|
17,935,199
|
|||||||
Amortization
|
167,780
|
167,780
|
2,930,557
|
|||||||
Total
operating loss
|
(2,462,314
|
)
|
(1,320,562
|
)
|
(29,058,725
|
)
|
||||
Gain
on sale of fixed assets
|
--
|
--
|
55,075
|
|||||||
Loss
on extinguishment of debt
|
--
|
--
|
(825,867
|
)
|
||||||
Investment
income
|
85,589
|
22,498
|
338,982
|
|||||||
Interest
expense
|
(11,409
|
)
|
(1,002,179
|
)
|
(8,098,004
|
)
|
||||
Net
loss
|
$
|
(2,388,134
|
)
|
$
|
(2,300,243
|
)
|
$
|
(37,588,539
|
)
|
|
Basic
and diluted loss per common share
|
$
|
(0.05
|
)
|
$
|
(0.07
|
)
|
||||
Weighted
average number of common shares outstanding - basic and
diluted
|
44,254,344
|
34,571,508
|
||||||||
Common
Stock
|
|||||
Number
of shares
|
Par
value
|
Paid-in
capital
|
Accumulated
deficit
|
Total
|
|
Balance,
at January 17, 2002
|
--
|
$
--
|
$
--
|
$
--
|
$
--
|
Issuance
to founding shareholders
|
6,000,000
|
6,000
|
(6,000)
|
--
|
--
|
Sale
of stock
|
50,000
|
50
|
24,950
|
--
|
25,000
|
Issuance
of stock to employees
|
510,000
|
510
|
931,490
|
--
|
932,000
|
Issuance
of stock for services
|
120,000
|
120
|
359,880
|
--
|
360,000
|
Net
loss for the period from January 17, 2002 (inception) to April 23,
2002
(date of reverse merger)
|
--
|
--
|
--
|
(1,316,198)
|
(1,316,198)
|
Balance,
at April 23, 2002
|
6,680,000
|
$
6,680
|
$
1,310,320
|
$
(1,316,198)
|
$
802
|
Shares
issued in reverse merger
|
265,763
|
266
|
(3,911)
|
--
|
(3,645)
|
Issuance
of stock for services
|
1,900,000
|
1,900
|
5,142,100
|
--
|
5,144,000
|
Purchase
and retirement of stock
|
(400,000)
|
(400)
|
(47,600)
|
--
|
(48,000)
|
Stock
issued for acquisition of Valley Pharmaceuticals
|
500,007
|
500
|
12,225,820
|
--
|
12,226,320
|
Exercise
of warrants
|
452,919
|
453
|
--
|
--
|
453
|
Warrants
issued in connection with convertible debt
|
--
|
--
|
126,587
|
--
|
126,587
|
Stock
and warrants issued for acquisition of Pure-ific
|
25,000
|
25
|
26,975
|
--
|
27,000
|
Net
loss for the period from April 23, 2002 (date of reverse merger)
to
December 31, 2002
|
--
|
--
|
--
|
(5,749,937)
|
(5,749,937)
|
Balance,
at December 31, 2002
|
9,423,689
|
$
9,424
|
$18,780,291
|
$
(7,066,135)
|
$11,723,580
|
Issuance
of stock for services
|
764,000
|
764
|
239,036
|
--
|
239,800
|
Issuance
of warrants for services
|
--
|
--
|
145,479
|
--
|
145,479
|
Stock
to be issued for services
|
--
|
--
|
281,500
|
--
|
281,500
|
Employee
compensation from stock options
|
--
|
--
|
34,659
|
--
|
34,659
|
Issuance
of stock pursuant to Regulation S
|
679,820
|
680
|
379,667
|
--
|
380,347
|
Beneficial
conversion related to convertible debt
|
--
|
--
|
601,000
|
--
|
601,000
|
Net
loss for the year ended December 31, 2003
|
--
|
--
|
--
|
(3,155,313)
|
(3,155,313)
|
Balance,
at December 31, 2003
|
10,867,509
|
$
10,868
|
$20,461,632
|
$
(10,221,448)
|
$10,251,052
|
Issuance
of stock for services
|
733,872
|
734
|
449,190
|
--
|
449,923
|
Issuance
of warrants for services
|
--
|
--
|
495,480
|
--
|
495,480
|
Exercise
of warrants
|
132,608
|
133
|
4,867
|
--
|
5,000
|
Employee
compensation from stock options
|
--
|
--
|
15,612
|
--
|
15,612
|
Issuance
of stock pursuant to Regulation S
|
2,469,723
|
2,469
|
790,668
|
--
|
793,137
|
Issuance
of stock pursuant to Regulation D
|
1,930,164
|
1,930
|
1,286,930
|
--
|
1,288,861
|
Beneficial
conversion related to convertible debt
|
--
|
--
|
360,256
|
--
|
360,256
|
Issuance
of convertible debt with warrants
|
--
|
--
|
105,250
|
--
|
105,250
|
Repurchase
of beneficial conversion feature
|
--
|
--
|
(258,345)
|
--
|
(258,345)
|
Net
loss for the year ended December 31, 2004
|
--
|
--
|
--
|
(4,344,525)
|
(4,344,525)
|
Balance,
at December 31, 2004
|
16,133,876
|
$
16,134
|
$23,711,540
|
$
(14,565,973)
|
$
9,161,701
|
Issuance
of stock for services
|
226,733
|
227
|
152,058
|
--
|
152,285
|
Issuance
of stock for interest payable
|
263,721
|
264
|
195,767
|
--
|
196,031
|
Issuance
of warrants for services
|
--
|
--
|
1,534,405
|
--
|
1,534,405
|
Issuance
of warrants for contractual obligations
|
--
|
--
|
985,010
|
--
|
985,010
|
Exercise
of warrants and stock options
|
1,571,849
|
1,572
|
1,438,223
|
--
|
1,439,795
|
Employee
compensation from stock options
|
--
|
--
|
15,752
|
--
|
15,752
|
Issuance
of stock pursuant to Regulation D
|
6,221,257
|
6,221
|
6,506,955
|
--
|
6,513,176
|
Debt
conversion to common stock
|
3,405,541
|
3,405
|
3,045,957
|
--
|
3,049,795
|
Issuance
of warrants with convertible debt
|
--
|
--
|
1,574,900
|
--
|
1,574,900
|
Beneficial
conversion related to convertible debt
|
--
|
--
|
1,633,176
|
--
|
1,633,176
|
Beneficial
conversion related to interest expense
|
--
|
--
|
39,259
|
--
|
39,529
|
Repurchase
of beneficial conversion feature
|
--
|
--
|
(144,128)
|
--
|
(144,128)
|
Net
loss for the year ended 2005
|
--
|
--
|
--
|
(11,763,853)
|
(11,763,853)
|
Balance,
at December 31, 2005
|
27,822,977
|
$
27,823
|
$40,689,144
|
$
(26,329,826)
|
$14,387,141
|
Issuance
of stock for services
|
719,246
|
719
|
676,024
|
--
|
676,743
|
Issuance
of stock for interest payable
|
194,327
|
195
|
183,401
|
--
|
183,596
|
Issuance
of warrants for services
|
--
|
--
|
370,023
|
--
|
370,023
|
Exercise
of warrants and stock options
|
1,245,809
|
1,246
|
1,188,570
|
--
|
1,189,816
|
Employee
compensation from stock options
|
--
|
--
|
1,862,456
|
--
|
1,862,456
|
Issuance
of stock pursuant to Regulation D
|
10,092,495
|
10,092
|
4,120,329
|
--
|
4,130,421
|
Debt
conversion to common stock
|
2,377,512
|
2,377
|
1,573,959
|
--
|
1,576,336
|
Beneficial
conversion related to interest expense
|
--
|
--
|
16,447
|
--
|
16,447
|
Net
loss for the year ended 2006
|
--
|
--
|
--
|
(8,870,579)
|
(8,870,579)
|
Balance,
at December 31, 2006
|
42,452,366
|
$
42,452
|
$50,680,353
|
$
(35,200,405)
|
$15,522,400
|
Issuance
of stock for interest payable
|
1,141
|
1
|
1,257
|
--
|
1,258
|
Issuance
of warrants for services
|
--
|
--
|
75,933
|
--
|
75,933
|
Exercise
of warrants and stock options
|
130,295
|
130
|
135,882
|
--
|
136,012
|
Employee
compensation from stock options
|
--
|
--
|
573,395
|
--
|
573,395
|
Issuance
of stock pursuant to Regulation D
|
2,376,817
|
2,378
|
1,845,760
|
--
|
1,848,138
|
Debt
conversion to common stock
|
490,000
|
490
|
367,010
|
--
|
367,500
|
Net
loss for the three months ended March 31, 2007
|
--
|
--
|
--
|
(2,388,134)
|
(2,388,134)
|
Balance,
at March 31, 2007
|
45,450,619
|
$
45,451
|
$53,679,590
|
$
(37,588,539)
|
$16,136,502
|
Three
Months Ended
March
31, 2007
|
Three
Months Ended
March
31, 2006
|
Cumulative
Amounts from January 17, 2002 (Inception) through
March
31, 2007
|
||||||||
Cash
Flows From Operating Activities
|
||||||||||
Net
loss
|
$
|
(2,388,134
|
)
|
$
|
(2,300,243
|
)
|
$
|
(37,588,539
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||||
Depreciation
|
2,314
|
865
|
398,036
|
|||||||
Amortization
of patents
|
167,780
|
167,780
|
2,930,557
|
|||||||
Amortization
of original issue discount
|
2,797
|
657,800
|
3,845,721
|
|||||||
Amortization
of commitment fee
|
--
|
--
|
310,866
|
|||||||
Amortization
of prepaid consultant expense
|
42,010
|
--
|
1,253,217
|
|||||||
Amortization
of deferred loan costs
|
3,713
|
299,507
|
2,261,584
|
|||||||
Accretion
of United States Treasury Notes
|
(44,203
|
)
|
(22,498
|
)
|
(226,401
|
)
|
||||
Loss
on extinguishment of debt
|
--
|
--
|
825,867
|
|||||||
Loss
on exercise of warrants
|
--
|
--
|
236,146
|
|||||||
Beneficial
conversion of convertible interest
|
--
|
8,354
|
55,976
|
|||||||
Convertible
interest
|
1,258
|
38,249
|
389,950
|
|||||||
Compensation
through issuance of stock options
|
573,395
|
261,833
|
2,501,874
|
|||||||
Compensation
through issuance of stock
|
--
|
--
|
932,000
|
|||||||
Issuance
of stock for services
|
--
|
26,100
|
5,995,031
|
|||||||
Issuance
of warrants for services
|
75,933
|
--
|
619,102
|
|||||||
Issuance
of warrants for contractual obligations
|
--
|
--
|
985,010
|
|||||||
Gain
on sale of equipment
|
--
|
--
|
(55,075
|
)
|
||||||
(Increase)
decrease in assets
|
||||||||||
Prepaid
expenses and other current assets
|
(30,336
|
)
|
(64,561
|
)
|
(120,010
|
)
|
||||
Increase
(decrease) in liabilities
|
||||||||||
Accounts
payable
|
(29,879
|
)
|
(72,849
|
)
|
31,411
|
|||||
Accrued
expenses
|
(35,262
|
)
|
(107,472
|
)
|
497,964
|
|||||
Net
cash used in operating activities
|
(1,658,614
|
)
|
(1,107,135
|
)
|
(13,919,713
|
)
|
||||
Cash
Flows from investing activities
|
||||||||||
Proceeds
from sale of fixed asset
|
--
|
--
|
180,075
|
|||||||
Capital
expenditures
|
(22,127
|
)
|
(8,601
|
)
|
(62,049
|
)
|
||||
Proceeds
from investments
|
5,000,000
|
--
|
16,000,000
|
|||||||
Purchase
of investments
|
(5,486,408
|
)
|
(2,468,752
|
)
|
(22,803,244
|
)
|
||||
Net
cash used in investing activities
|
(508,535
|
)
|
(2,477,353
|
)
|
(6,685,218
|
)
|
||||
Cash
Flows from Financing Activities
|
||||||||||
Net
proceeds from loans from stockholder
|
--
|
--
|
174,000
|
|||||||
Proceeds
from convertible debt
|
--
|
--
|
6,706,795
|
|||||||
Net
proceeds from sale of common stock
|
1,830,588
|
315,112
|
14,979,081
|
|||||||
Proceeds
from exercise of warrants and stock options
|
136,012
|
126,477
|
2,534,930
|
|||||||
Cash
paid to retire convertible debt
|
--
|
--
|
(2,385,959
|
)
|
||||||
Cash
paid for deferred loan costs
|
--
|
--
|
(747,612
|
)
|
||||||
Premium
paid on extinguishments of debt
|
--
|
--
|
(170,519
|
)
|
||||||
Purchase
and retirement of common stock
|
--
|
--
|
(48,000
|
)
|
||||||
Net
cash provided by financing activities
|
1,966,600
|
441,589
|
21,042,716
|
|||||||
Net
change in Cash and cash equivalents
|
$
|
(200,549
|
)
|
$
|
(3,142,899
|
)
|
$
|
437,785
|
||
Cash
and cash equivalents, at beginning of period
|
$
|
638,334
|
$
|
6,878,990
|
$
|
--
|
||||
Cash
and cash equivalents, at end of period
|
$
|
437,785
|
$
|
3,736,091
|
$
|
437,785
|
||||