UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 AMENDMENT NO. 1
                                       TO
                                   SCHEDULE TO
                                 (RULE 14D-100)

            TENDER OFFER STATEMENT UNDER SECTION 14(d)(1) OR 13(e)(1)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                           iLINC COMMUNICATIONS, INC.
              (Name of Subject Company and Filing Person (Issuer))

                   12% Convertible Subordinated Notes Due 2012
                         (Title of Class of Securities)

                                    451724108
                      (CUSIP Number of Class of Securities)

                              James M. Powers, Jr.
      Chairman of Board of Directors, President and Chief Executive Officer
                           iLinc Communications, Inc.
                         2999 N. 44th Street, Suite 650
                                Phoenix, AZ 85018
                                 (602) 952-1200
   (Name, Address and Telephone Number of Person Authorized to Receive Notices
               and Communications on Behalf of the Filing Person)

                                    COPY TO:

                              Richard S. Roth, Esq.
                              Jackson Walker L.L.P.
                          1401 McKinney St, Suite 1900
                                Houston, TX 77010
                                 (713) 752-4209

                            CALCULATION OF FILING FEE

TRANSACTION VALUATION*                                      AMOUNT OF FILING FEE

       $5,625,000                                                 $672.44**


* Calculated solely for purposes of determining the filing fee. THE TRANSACTION
VALUE ASSUMES THE EXCHANGE OF $5,625,000 IN PRINCIPAL AMOUNT OF THE 12%
CONVERTIBLE SUBORDINATED NOTES DUE 2012 THAT ARE SUBJECT TO THE EXCHANGE OFFER
AND THE AMENDMENT TO WARRANTS TO PURCHASE 5,625,000 SHARES OF COMMON STOCK OF
ILINC COMMUNICATIONS, INC., THE APPROXIMATE AGGREGATE VALUE OF WHICH AS OF MARCH
1, 2005 ($88,201) IS CALCULATED USING THE BLACK-SCHOLES OPTION PRICING MODEL.

** PREVIOUSLY PAID

[ ] Check the box if any part of the fee is offset as provided by Rule
0-11(a)(2) and identify the filing with which the offsetting fee was previously
paid. Identify the previous filing by registration statement number, or the Form
or Schedule and the date of its filing.

----------------------------------------- --------------------------------
Amount Previously Paid:                   Filing Party:
----------------------------------------- --------------------------------
Form or Registration No.:                 Date Filed:
----------------------------------------- --------------------------------


[ ] Check the box if the filing relates solely to preliminary communications
made before commencement of a tender offer.



Check the appropriate boxes below to designate any transactions to which the
statement relates:

[ ] Third party tender offer subject to Rule 14d-1.

[X] Issuer tender offer subject to Rule 13e-4.

[ ] Going private transaction subject to Rule 13e-3.

[ ] Amendment to Schedule 13D under Rule 13d-2.

Check the following box if the filing is a final amendment reporting the results
of the tender offer: [ ]

THIS AMENDMENT NO. 1 TO SCHEDULE TO AMENDS ONLY THE ITEMS SET FORTH BELOW.

ITEM 1.  SUMMARY TERM SHEET.

The information set forth in the Supplement No.1 to the Offer to Exchange
("Summary"), dated March 10, 2005, and attached hereto as Exhibit (a)(1)(iv)
(the "Supplement"), is incorporated herein by reference.

ITEM 2.  SUBJECT COMPANY INFORMATION.

(b) The information set forth in the Supplement ("Summary" and "Description of
Capital Stock") is incorporated herein by reference.

ITEM 4.  TERMS OF THE TRANSACTION.

(a) The information set forth in the Supplement ("The Exchange Offer" and
"Material United States Federal Income Tax Consequences") is incorporated herein
by reference.

ITEM 7.  SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

(a) The information set forth in the Supplement ("The Exchange Offer") is
incorporated herein by reference.

ITEM 10.  FINANCIAL STATEMENTS.

(a) The information set forth in the Supplement ("Selected Historical Financial
Data") is incorporated herein by reference.

ITEM 12.  EXHIBITS.

(a)(1)(iv) Supplement No. 1 to the Offer to Exchange dated March 10, 2005

(a)(1)(v)  Amended Form of Letter of Transmittal








                                    SIGNATURE

After due inquiry and to the best of my knowledge and belief, I certify that the
information set forth in this statement is true, complete and correct.

iLinc Communications, Inc.


By:  /s/ James M. Powers, Jr.
  ---------------------------
Name:  James M. Powers, Jr.
Title: Chairman of the Board of Directors, President and Chief Executive Officer
March 10, 2005




            SUPPLEMENT No. 1 TO OFFER TO EXCHANGE DATED MARCH 1, 2005

                           iLINC COMMUNICATIONS, INC.

                                OFFER TO EXCHANGE
                           COMMON STOCK AND AMENDMENTS
                           TO $3.00 PER SHARE WARRANTS

                                    FOR UP TO
                     $5,625,000 ORIGINAL PRINCIPAL AMOUNT OF
                   12% CONVERTIBLE SUBORDINATED NOTES DUE 2012

We are supplementing our Offer to Exchange dated March 1, 2005 as set forth in
this Supplement No. 1 to the Offer to Exchange.

     We are offering to exchange 2,500 shares of our Common Stock ("Common
Stock") and to amend the exercise period, exercise price and redemption price of
outstanding $3.00 Warrants (as defined below) held by tendering holders for each
$1,000 original principal amount of currently outstanding 12% Convertible
Subordinated Notes, due 2012, of iLinc Communications, Inc., CUSIP No. 451724108
(the "Notes"). The Notes were issued in 2002 as part of a private placement (see
description below) of Notes and warrants to acquire shares of Common Stock on or
before March 29, 2005 with an exercise price of $3.00 per share (the "$3.00
Warrants"). Accrued and unpaid interest due on the outstanding Notes from
January 1, 2005 (the prior payment date) to March 29, 2005 equals $162,739.
Accrued and unpaid interest on tendered Notes from January 1, 2005 through the
date tendered Notes are accepted for payment in this Exchange Offer, will be
paid in cash to tendering Note holders.

     Subject to the terms and conditions of the Exchange Offer, we will issue
shares of Common Stock in exchange for up to $5,625,000 aggregate principal
amount of Notes, representing 100% of the outstanding principal amount of Notes,
that are properly tendered and not withdrawn prior to the expiration of the
Exchange Offer. Under the existing terms of the Notes, each $1,000 original
principal amount of the Notes currently is convertible at the option of the
holder into 1,000 shares of Common Stock. The last reported sale price of the
Common Stock on March 9, 2005, the last trading day prior to the date of this
Supplement, was $0.40 per share. The 52-week range of the closing sales price of
Common Stock for the period ending the date of this document is $1.37 to $0.35
per share. Each Noteholder must elect to exchange his Note either in its
entirety or, if less than the full face value, in increments of at least
$25,000.

     As a part of a private placement in 2002 of the Notes, the investors
purchased units consisting of Notes and $3.00 Warrants to purchase one share of
Common Stock for each $1.00 original principal amount of Notes purchased. The
$3.00 Warrants currently expire on March 29, 2005. Those Noteholders who
participate in this Exchange Offer will receive, in addition to the
aforementioned Common Stock, an extension of the exercise period of their $3.00
Warrants to March 29, 2006, the exercise price will be reduced to $1.20 per
share and the redemption price will be reduced to $2.40 per share (the "$3.00
Warrant Amendments"). Should a Noteholder decline to participate in this
Exchange Offer, the exercise period of their $3.00 Warrants will expire by their
terms on March 29, 2005. Should a Noteholder elect to exchange a portion of
their Notes, then the $3.00 Warrant Amendments will apply only to a
corresponding portion of their $3.00 Warrants (such number of shares underlying
the $3.00 Warrants equal to the same percentage of the total original principal
amount of Notes held by a Noteholder represented by the amount of original
principal amount of Notes exchanged by such Noteholder in this Exchange Offer).

     THE EXCHANGE OFFER WILL EXPIRE ON TUESDAY, MARCH 29, 2005, AT 5:00 P.M.,
EASTERN STANDARD TIME, UNLESS EXTENDED AS PROVIDED HEREIN (THE "EXPIRATION
DATE").

     We will accept Notes validly tendered for exchange and not withdrawn as of
the Expiration Date, upon the terms and conditions set forth herein, by tender
of the Note and the accompanying amended letter of transmittal attached as
Exhibit "A" hereto (the "Amended Letter of Transmittal"). Our offer of exchange
is not conditioned upon the receipt of any minimum principal amount of Notes. We
may therefore accept any portion of the $5,625,000 aggregate principal amount of
Notes, and reserve the right to otherwise amend, extend or terminate the
Exchange Offer for a failure of a condition in our sole and absolute discretion.
Our offer to exchange and the Amended Letter of Transmittal together constitute
the "Exchange Offer." The principal amount of the Notes exchanged will be
exchanged for our Common Stock. Accrued and unpaid interest on tendered Notes
from January 1, 2005 through the date tendered Notes are accepted for payment in
this Exchange Offer will be paid in cash to tendering Note holders.

     SEE "RISK FACTORS" AND "MATERIAL UNITED STATES FEDERAL INCOME TAX
CONSEQUENCES" FOR A DISCUSSION OF CERTAIN FACTORS THAT YOU SHOULD CONSIDER IN
CONNECTION WITH THE EXCHANGE OFFER.



     You may direct questions and requests for assistance or additional copies
of this Exchange Offer, the Letter of Transmittal and other related documents to
the Company at the address and telephone number set forth on the back cover
page.

     The date of this Supplement No. 1 to the Offer to Exchange is March 10,
2005.

     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED THIS TRANSACTION OR DETERMINED IF THIS
DOCUMENT IS ACCURATE OR COMPLETE.




     For convenience, we use "Company," "we," "us," and "ours" to refer to iLinc
Communications, Inc. We are not and our Board of Directors is not making any
recommendation to you as to whether you should tender or refrain from tendering
your Notes. You must make the decision whether to tender your Notes and, if so,
the principal amount of Notes to tender.


                    IMPORTANT INFORMATION REGARDING THE OFFER

     We are not aware of any jurisdiction where making the Exchange Offer is not
in compliance with applicable law. If we become aware that the Exchange Offer is
not in compliance with any jurisdiction's applicable state law, we will make a
good faith effort to comply with such state law. If with our good faith efforts,
we cannot comply with such state law, the Exchange Offer will not be made to
(nor will tenders be accepted from or on behalf of) the holders of Notes
residing in such jurisdiction. If any jurisdiction's securities or blue sky laws
require the Exchange Offer to be made by a licensed broker or dealer, the
Exchange Offer shall be deemed to be made on our behalf by one or more
registered brokers or dealers licensed under such jurisdiction's laws.

     You should rely only on the information incorporated by reference or
provided in this Exchange Offer. We have not authorized anyone to provide you
with different information. You should not assume that the information in this
Exchange Offer or any supplement is accurate as of any date other than the date
on the cover of the document. By tendering your Note, you represent that you are
basing your decision solely on this Exchange Offer and your own examination of
our Company and the terms of the proposed exchange, including the merits and
risks involved. The contents of this Exchange Offer should not be construed as
legal, business or tax advice. You should consult your own attorney, business
advisor and tax advisor as to such matters.

                      CAUTION AS TO UNAUTHORIZED STATEMENTS

     WE HAVE NOT AUTHORIZED ANY PERSON TO MAKE ANY RECOMMENDATION ON OUR BEHALF
AS TO WHETHER YOU SHOULD TENDER OR REFRAIN FROM TENDERING NOTES UNDER THE
EXCHANGE OFFER. WE HAVE NOT AUTHORIZED ANYONE TO GIVE ANY INFORMATION OR TO MAKE
ANY REPRESENTATION IN CONNECTION WITH THE EXCHANGE OFFER OTHER THAN THOSE
CONTAINED IN THIS EXCHANGE OFFER OR IN THE LETTER OF TRANSMITTAL. DO NOT RELY ON
ANY SUCH RECOMMENDATION OR ANY SUCH INFORMATION OR REPRESENTATIONS, IF GIVEN OR
MADE, AS HAVING BEEN AUTHORIZED BY US.



                                     SUMMARY

     The last sentence of the second full paragraph of the Summary section of
the Offer to Exchange is revised to read in its entirety as follows:

          Accrued and unpaid interest on tendered Notes from January 1, 2005
          through the date tendered Notes are accepted for payment in this
          Exchange Offer will be paid in cash to tendering Note holders.

                       SELECTED HISTORICAL FINANCIAL DATA

     The Selected Historical Financial Data section of the Offer to Exchange is
amended to include the following additional financial data.


                           ILINC COMMUNICATIONS, INC.
                       RATIO OF EARNINGS TO FIXED CHARGES

     The following table sets forth the Company's earnings to fixed charges for
the periods indicated:


                                   NINE MONTHS ENDED
                                      DECEMBER 31,      YEAR ENDED MARCH 31,
                                   -----------------------------------------
                                          2004          2004    2003   2002
                                   -----------------------------------------

     Ratio of Earnings to
       Fixed Charges (a)                  (a)            (a)     (a)    (a)

(a)  Due to the losses recorded for the nine months ended December 31, 2004 and
     for fiscal years 2004, 2003 and 2002 the ratio coverage was less than 1:1.
     The Company would have needed to generate additional earnings of $4.4
     million, $2.3 million, $3.9 million and $1.1 million to achieve a ratio
     coverage of 1:1 for the nine months ended December 31, 2004 and for fiscal
     years 2004, 2003 and 2002.

(b)  For the purposes of computing the consolidated ratio of earnings to fixed
     charges, earnings consist of income before income taxes and extraordinary
     items. Fixed charges consist of interest on all indebtedness, amortization
     of debt discount and expense, and that portion of rental expense that we
     believe to be representative of interest.

     The following table sets forth the Company's book value per share at the
dates indicated:

                               DECEMBER 31,             MARCH 31,
                              -----------------------------------------------
                                   2004        2004        2003        2002
                              -----------------------------------------------

     Book Value Per Share         $0.19       $0.15       $0.33       $0.19
                                  =====       =====       =====       =====


                               THE EXCHANGE OFFER

EXPIRATION DATE; EXTENSIONS; AMENDMENTS

     In the Offer to Exchange, the Expiration Date was incorrectly identified as
5:00 p.m. on Friday, March 29, 2005. The correct Expiration Date is 5:00 p.m. on
Tuesday, March 29, 2005.

     The last sentence of the second paragraph of the Expiration Date;
Extensions; Amendment section of the Offer to Exchange is amended to read as
follows:

          We expressly reserve the absolute right, in our sole discretion, to
          amend the terms of the Exchange Offer in any manner provided that any
          such amendment will be communicated in writing as promptly as
          practicable to each Note holder; and to terminate the Exchange Offer
          for a failure of a condition and not accept for exchange Notes
          tendered pursuant thereto.



CONDITIONS

     Subsections a. through c of the first paragraph of the Conditions section
of the Offer to Exchange are amended to read as follows:

          a.   any action or proceeding is instituted in any court or by or
               before any governmental agency with respect to the Exchange Offer
               which, in our reasonable judgment, will materially impair our
               ability to proceed with the Exchange Offer or materially impair
               the contemplated benefits of the Exchange Offer discussed in the
               section of the Offer to Exchange titled Reasons for the Exchange
               Offer;
          b.   any development in our business or our financial affairs has
               occurred which, in our reasonable judgment, makes it impossible
               to proceed with the Exchange Offer without violating contractual
               agreements or materially impairs the contemplated benefits of the
               Exchange Offer discussed in the section of the Offer to Exchange
               titled Reasons for the Exchange Offer;
          c.   any law, statute, rule or regulation is proposed, adopted or
               enacted, which, in our reasonable judgment, would materially
               impair our ability to proceed with the Exchange Offer or
               materially impair the contemplated benefits of the Exchange Offer
               discussed in the section of the Offer to Exchange titled Reasons
               for the Exchange Offer; or

PROCEDURES FOR TENDERING NOTES

     The last sentence of the third paragraph of the Procedures for Tendering
Notes section of the Offer to Exchange is amended to read as follows:

          Any Notes received by the Company that are not properly tendered and
          as to which the defects or irregularities have not been cured or
          waived will be returned to the tendering noteholder, unless otherwise
          provided in the Letter of Transmittal, promptly following the
          Expiration Date.

DELIVERY OF SHARES OF COMMON STOCK

     The Delivery of Shares of Common Stock section of the Offer to Exchange is
amended to read as follows:

          For each $1,000 principal amount of outstanding Notes accepted for
          exchange in the Exchange Offer, the tendering holder will receive
          2,500 shares of the Company's Common Stock and the $3.00 Warrant
          Amendments. The shares representing the Common Stock will be issued,
          and the $3.00 Warrant Amendment Agreement will be signed by the
          Company, promptly following the closing of the Exchange Offer and the
          shares will be listed with the American Stock Exchange.

EXTENSION OF THE EXCHANGE OFFER; TERMINATION; AMENDMENT

     The second sentence of the first paragraph of the Extension of the Exchange
Offer; Termination; Amendment section of the Offer to Exchange is amended to
read as follows:

          We also expressly reserve the right, in our sole discretion, to
          terminate the Exchange Offer for a failure of a condition and not
          accept for exchange any shares not theretofore accepted for exchange
          or exchanged for or, subject to applicable law, to postpone exchange
          for shares upon conditions specified in a written notice of such
          termination or postponement to the Depositary and making a public
          announcement thereof.

                          DESCRIPTION OF CAPITAL STOCK

COMMON STOCK

     The following sentence is added to the first paragraph of the Common Stock
section of the Offer to Exchange:

          The rights of holders of Common Stock may not be modified otherwise
          than by a vote of a majority or more of the outstanding shares of
          Common Stock, voting as a class.

DESCRIPTION OF THE SERIES A PREFERRED STOCK

     The following sentence is added to the first paragraph of the Common Stock
section of the Offer to Exchange:



          There is no restriction on the repurchase or redemption of the Series
          A Preferred Stock while there is any arrearage in the payment of
          dividends on Series A Preferred Stock.

             MATERIAL UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

     The Material United States Federal Income Tax Consequences section of the
Offer to Exchange is amended and restated in its entirety as follows:

          The discussion set forth below is a summary of the material U.S.
          federal income tax considerations relevant to holders ("Holders") who
          exchange their Notes for Common Stock. This discussion is based on the
          provisions of the Internal Revenue Code of 1986, as amended (the
          "Code"), final, temporary and proposed Treasury regulations thereunder
          ("Treasury Regulations"), and administrative and judicial
          interpretations thereof, all as in effect on the date hereof and all
          of which are subject to change (possibly on a retroactive basis).

          The Company will not obtain any ruling from the Internal Revenue
          Service with respect to the matters discussed below. In addition, the
          Company will not obtain any tax opinion from counsel with respect to
          the U.S. federal income tax consequences of the Exchange. The
          following discussion does not constitute and is not intended to
          constitute either a tax opinion or tax advice to any person. This
          summary does not purport to address all of the material U.S. federal
          income tax consequences that may be applicable to a holder of Notes.
          Tax consequences which are different from or in addition to those
          described herein may apply to Holders of Notes who are subject to
          special treatment under the U.S. federal income tax laws, such as
          foreign persons, tax-exempt organizations, financial institutions,
          insurance companies, broker-dealers, Holders who hold their Notes as
          part of a hedge, straddle, wash sale, synthetic security or conversion
          transaction and persons who acquired their Warrants in compensatory
          transactions. This discussion does not address foreign or state or
          local tax considerations.

          The discussion below only addresses the U.S. federal income tax
          consequences of the exchange of Notes for Common Stock to U.S. holders
          who hold their Notes and Warrants as capital assets within the meaning
          of Section 1221 of the Code. As used herein, the term "U.S. holder"
          means a beneficial owner of a note who or that is for U.S. federal
          income tax purposes (i) a citizen or individual resident of the United
          States, (ii) a corporation, partnership or other entity created or
          organized in or under the laws of the United States or of any
          political subdivision thereof, (iii) an estate the income of which is
          subject to U.S. federal income taxation regardless of its source, or
          (iv) a trust if (A) a United States court is able to exercise primary
          supervision over the administration of the trust and one or more
          United States persons have the authority to control all substantial
          decisions of the trust or (B) it validly elects to be treated as a
          United States person for U.S. federal income tax purposes. As used
          herein, the term "foreign holder" means a beneficial owner of a Note
          that is not a United States person and is not a partnership for U.S.
          federal income tax purposes. If a partnership (or any other entity
          treated as a partnership for U.S. federal income tax purposes) holds
          Notes or Warrants, the tax treatment of the partnership and a partner
          in such partnership generally will depend on the status of the partner
          and the activities of the partnership. Such partner should consult its
          own tax advisor as to the application of the U.S. tax laws to its
          particular situation.

          THE SUMMARY OF U.S. FEDERAL INCOME TAX CONSEQUENCES IS NOT A
          SUBSTITUTE FOR AN INDIVIDUAL ANALYSIS OF THE U.S. FEDERAL INCOME TAX
          CONSEQUENCES OF THE EXCHANGE TO A HOLDER. EACH HOLDER SHOULD CONSULT A
          TAX ADVISER REGARDING THE PARTICULAR FEDERAL, STATE, LOCAL AND FOREIGN
          TAX CONSEQUENCES OF THE EXCHANGE IN LIGHT OF SUCH HOLDER'S OWN
          PERSONAL TAX SITUATION.

          EXCHANGE AS A REORGANIZATION

          The federal income tax consequences of the exchange of Notes for
          Common Stock and $3.00 Warrants for $1.20 Warrants pursuant to the
          Exchange will depend on whether the Exchange is treated as a
          "recapitalization" within the meaning of Section 368(a)(1)(E) of the
          Code. The Exchange should constitute a recapitalization provided that
          the Notes constitute "securities" for U.S. federal income tax purposes
          ("Tax Securities").



          The term "securities" is not defined in the Code or the applicable
          Treasury regulations and has not been clearly defined by judicial
          decisions or administrative rulings. In general, the determination of
          whether a debt instrument constitutes a Tax Security is based upon an
          evaluation of all of the facts and circumstances, including the nature
          of the debt instrument, the degree of participation and continuing
          interest of holders of the debt instruments in the affairs of the
          business and the extent of proprietary interest compared with the
          similarity of the note to a cash payment. In making this
          determination, courts have typically focused on the original term of
          the debt instrument (i.e., the length of time between the issuance of
          the debt instrument and its maturity). In general, (i) debt
          instruments with an original term of 5 years or less are rarely
          treated as Tax Securities; (ii) debt instruments with an original term
          of 10 years or more are likely to be treated as Tax Securities; and
          (iii) the classification as Tax Securities of debt instruments with an
          original term of more than 5 but less than 10 years is uncertain. Debt
          instruments (such as the Notes) that are convertible into stock of the
          issuer may be more likely to be treated as securities than
          nonconvertible debt instruments with otherwise similar terms because
          of the holders' potential equity participation in the issuer. The
          Notes have an original term in excess of ten years. Based upon an
          evaluation of the factors relevant to the classification of Notes as
          Tax Securities, the Company believes the Notes should be treated as
          Tax Securities.

          If the Notes are properly treated as Tax Securities, then the Exchange
          should constitute a recapitalization under Section 368(a)(1)(E) of the
          Code. In such a case, subject to the exceptions for amounts
          attributable to interest and market discount discussed below, (i) no
          gain or loss should be recognized by a U.S. Holder upon receipt of
          Common Stock in exchange for a Note; (ii) the holding period of the
          Common Stock should include the holding period of the Notes exchanged
          therefore; and (iii) the adjusted tax basis of the Common Stock should
          be the same as the adjusted tax basis of the Notes exchanged therefore
          (less any basis attributable to accrued but unpaid interest).

          Pursuant to the Exchange, a U.S. Holder's Warrants will be modified to
          (i) extend the exercise period of the Warrants to March 29, 2006, (ii)
          reduce the exercise price from $3.00 per share to $1.20 per share and
          (iii) the redemption price will be reduced to $2.40 per share (such
          modified Warrants to be referred to as the "$1.20 Warrants"). The
          Company believes that such modification should be treated as a deemed
          exchange by a U.S. Holder (who exchanges a Note for Common Stock) of
          existing Warrants (the "$3.00 Warrants") for New Warrants for federal
          income tax purposes.

          Under Treasury Regulations, rights issued by a party to a
          reorganization to acquire its stock are treated for purposes of
          Sections 354 and 356 of the Code as securities with no principal
          amount (the "Warrant Regulations"). Provided that the Exchange
          qualifies as a recapitalization under Section 368(a)(1)(E) of the
          Code, the Company should be treated as a "party to a reorganization"
          under Section 368(b) of the Code. In such a case, the $1.20 Warrants
          and the $3.00 Warrants should be treated as rights to acquire stock
          under the Warrant Regulations. In a reorganization, holders of
          securities generally recognize no gain or loss on the exchange of such
          securities for stock or other securities. However, a security holder
          will recognize gain on an exchange of securities to the extent that
          the "principal amount" of the securities received exceeds the
          "principal amount" of the securities surrendered. In such a case, the
          amount of gain recognized by the security holder will be equal to the
          fair market value of the excess principal amount. Since warrants have
          no principal amount under the Regulations, no excess principal amount
          should exist in connection with the exchange of the $1.20 Warrants for
          the $3.00 Warrants by a U.S. Holder pursuant to the Exchange. Thus,
          provided that the Exchange qualifies as a recapitalization under
          Section 368(a)(1)(E) of the Code and that the modification of the
          Warrants is properly treated as a deemed exchange of the $3.00
          Warrants for the $1.20 Warrants for federal income tax purposes (i) no
          gain or loss should be recognized by a U.S. Holder upon the receipt of
          a $1.20 Warrant in exchange for an $3.00 Warrant; (ii) the holding
          period of a $1.20 Warrant should include the holding period of an
          $3.00 Warrant exchanged therefore; and (iii) the adjusted tax basis of
          a $1.20 Warrant should be the same as the adjusted tax basis of an
          $3.00 Warrant exchanged therefore. Alternatively, because the Old
          Warrants expire by their terms on March 29, 2005, the Exchange may be
          treated as the exchange by a U.S. Holder of a Note (a Tax Security)
          for Common Stock and a $1.20 Warrant. In such event, provided that the
          Exchange qualifies as a recapitalization under Section 368(a)(1)(E) of
          the Code, the issuance of the $1.20 Warrant should be nontaxable under
          the Warrant Regulations. In such a case, a U.S. Holder's tax basis in
          the surrendered Note should be allocated between the Common Stock and
          the New Warrant on the basis of their respective fair market values
          and the U.S. Holder's holding period in the Common Stock and the New
          Warrants should include the period of time that such holder held the
          surrendered Note.



          ACCRUED AND UNPAID INTEREST ON THE NOTES

          Under the terms of the Exchange, the Company will issue a specified
          number of shares of Common Stock to each U.S. Holder who tenders a
          Note and will pay the accrued and unpaid interest on the Notes in
          cash. Treasury Regulations provide that a payment on a debt obligation
          will be allocated first to accrued and unpaid interest and then to
          principal. In connection with the Exchange, the Company will allocate
          the cash paid to the accrued and unpaid interest on the Notes and the
          Common Stock to the Notes. The cash paid to a U.S. Holder in payment
          of accrued and unpaid interest on the Notes will be taxable to the
          U.S. Holder as ordinary interest income (provided that such interest
          has not already been included in income by such U.S. Holder),
          regardless of whether the Notes are capital assets in the U.S.
          Holder's hands. Finally, as discussed above under "Exchange as a
          Reorganization," even if the fair market value of the Common Stock
          allocated to a Note is less than the principal amount of the Note, no
          loss will be recognized by a U.S. Holder if the Exchange qualifies as
          a nontaxable reorganization under Section 368(a)(1)(E) of the Code.

          MARKET DISCOUNT

          Any gain recognized by a U.S. Holder in connection with the Exchange
          generally will be treated as ordinary income to the extent of such
          holder's accrued market discount. Any remaining accrued market
          discount on the Notes (to the extent not previously included by a U.S.
          Holder as ordinary income) generally will be taxed as ordinary income
          upon the U.S. Holder's sale or other disposition of the Common Stock
          received in exchange for such Notes. In general, market discount is
          the excess, as of the date of a U.S. Holder's acquisition of a Note,
          of the Note's stated redemption price at maturity over the U.S.
          Holder's tax basis in the Note, subject to a de minimis rule. Market
          discount, if any, accrues ratably from the date the holder purchases a
          note until its final maturity.

          POSSIBLE TREATMENT OF EXCHANGE AS A DEEMED DISTRIBUTION

          Section 305(a) of the Code provides the general rule that gross income
          does not include the amount of any distribution of the "stock" of a
          corporation made by such corporation to its "shareholders" with
          respect to its stock. For purposes of Section 305, the term "stock"
          includes rights to acquire stock and the term "shareholder" generally
          includes a holder of rights or of convertible securities. Section
          305(b) of the Code provides several exceptions to this general
          nonrecognition rule pursuant to which taxable distributions will
          result. Section 305(c) of the Code provides that a change in
          redemption price, a difference between redemption price and issue
          price, a redemption which is treated as a distribution to which
          section 301 applies, or any transaction (including a RECAPITALIZATION)
          having a similar effect on the interest of any shareholder may be
          treated as a distribution with respect to any shareholder whose
          proportionate interest in the earnings and profits or assets of the
          corporation is increased by such change, difference, redemption, or
          similar transaction. Thus, under certain circumstances, it is possible
          for a recapitalization to be treated as resulting in a taxable
          distribution under Section 305(c) for federal income tax purposes.

          In general, a recapitalization should not be treated as a taxable
          distribution under Section 305 of the Code if the recapitalization (i)
          has a bona fide business purpose, (ii) is an isolated transaction and
          (iii) is not part of a plan to increase periodically the proportionate
          interest of any shareholder in the assets or earnings and profits of a
          corporation. Based on the foregoing, the Company believes that the
          Exchange should not be treated as a taxable distribution under Section
          305 of the Code.



          FAILURE TO QUALIFY AS A REORGANIZATION

          If the Notes do not constitute Tax Securities, then the Exchange will
          be a taxable transaction. In such a case, a U.S. Holder will recognize
          gain or loss equal to the difference between the fair market value of
          the Common Stock received and the U.S. Holder's adjusted tax basis in
          the Notes surrendered. Furthermore, in such event, the deemed exchange
          of the $3.00 Warrants for the $1.20 Warrants or the issuance of the
          $1.20 Warrants (as the case may be) generally will also be taxable to
          a U.S. Holder. The remainder of this tax discussion assumes that the
          Exchange will be treated as a nontaxable reorganization for U.S.
          federal income tax purposes.

          NET OPERATING LOSSES

          The Company currently has significant net operating losses ("NOLs")
          for federal income tax purposes. The Company 's ability to use its
          NOLs and certain other tax attributes to reduce future U.S. federal
          income tax, if any, will be limited if the Company is treated as
          having undergone an "ownership change" (i.e., a more than fifty
          percentage point change in the ownership of the Company 's stock) in
          connection with the Exchange or certain previous transactions
          involving transfers of the Company's stock. Under Section 382 of the
          Code, a corporation that undergoes an ownership change is subject to
          limitations on the amount of its NOLs that may be used to offset the
          corporation's federal income tax following the ownership change.

          Under Section 382 of the Internal Revenue Code, following an
          "ownership change," the amount of a loss corporation's income that can
          be offset by pre-ownership change NOLs cannot exceed an annual amount
          equal to the sum of (i) the value of the loss corporation's equity
          immediately before the ownership change (excluding proscribed
          contributions to capital) multiplied by a prescribed rate of return,
          and (ii) recognized built-in gains, if any (as hereinafter described).
          Moreover, no NOLs will survive if the loss corporation does not
          continue its historic business or use a significant portion of its
          assets in such a business during the two-year period beginning on the
          date of the ownership change. If the loss corporation has more than
          one line of business, continuity of business enterprise requires only
          that it continue a significant line of business. The Company has not
          determined (i) whether the Exchange will trigger an ownership change
          under Section 382 of the Code or (ii) in the event of an ownership
          change, the limitations (if any) that would be imposed on the use of
          its NOLs.

          CANCELLATION OF INDEBTEDNESS INCOME

          If the fair market value of the Common Stock issued by the Company in
          the Exchange is less than the principal amount of Notes exchanged
          therefor, the Company will recognize cancellation of indebtedness
          income. Based upon the terms of the Exchange set forth herein, it is
          possible that the fair market value of the Common Stock issued in
          exchange for a Note would be less than the principal amount of the
          Note. In such a case, the Company will recognize cancellation of
          indebtedness income in an amount equal to the difference between the
          principal amount of the Notes surrendered and the fair market value of
          the Common Stock allocated thereto (unless an exception to such
          cancellation of indebtedness income applies).

          OWNERSHIP OF COMMON STOCK

          If a U.S. Holder exchanges Notes for Common Stock, there will be
          additional tax consequences from holding such shares beyond the tax
          consequences of the Exchange itself. Generally, any distributions made
          with respect to shares of the Common Stock will be treated as ordinary
          income to the extent of the Company's current or accumulated earnings
          and profits. Amounts in excess of such earnings and profits generally
          are treated as a tax-free return of capital to the extent of a U.S.
          Holder's tax basis in the Common Stock, with any amounts received in
          excess of such tax basis treated as proceeds from the sale of stock.



          In general, a U.S. Holder will recognize gain or loss on a sale or
          other disposition of the Common Stock (other than certain redemptions
          taxed as distributions under Section 302 of the Code) to the extent of
          the difference between the U.S. Holder's amount realized on the
          disposition and the U.S. Holder's tax basis in such stock. Such gain
          or loss generally should, subject to the market discount rules
          discussed above, be treated as capital gain or loss, assuming that the
          U.S. Holder holds the Common Stock as a capital asset.

          HOLDERS WHO DO NOT PARTICIPATE IN THE EXCHANGE OFFER

          U.S. Holders of Notes who elect not to participate in the Exchange
          Offer and do not exchange their Notes for Common Stock should not
          recognize gain or loss as a consequence of the Exchange Offer.
          However, U.S. Holders who do not participate in the Exchange Offer
          will have taxable ordinary interest income upon the receipt of cash
          from the Company in payment of accrued and unpaid interest on the
          Notes (provided that such interest has not already been included in
          income by such U.S. Holder).

          U.S. BACKUP WITHHOLDING AND INFORMATION REPORTING REQUIREMENTS

          Information reporting generally will apply to payments of dividends on
          the Common Stock and proceeds from the sale or redemption of Common
          Stock or warrants made to a U.S. Holder, other than an exempt
          recipient, including a corporation, a payee that is not a United
          States person that provides an appropriate certification and certain
          other persons. If information reporting applies to any such payment, a
          payor will be required to withhold backup withholding tax from the
          payment if the holder fails to furnish its correct taxpayer
          identification number or otherwise fails to comply with, or establish
          an exemption from, such backup withholding tax requirements. U.S.
          Holders should consult with their tax advisors as to their ability to
          qualify for an exemption from backup withholding and the procedure for
          obtaining such an exemption. In general, any amount withheld from a
          payment under the backup withholding rules is allowable as a
          refundable credit against a holder's U.S. federal income tax
          liability, provided that the required information is timely furnished
          to the IRS.

          THE ABOVE DESCRIPTION IS NOT A SUBSTITUTE FOR AN INDIVIDUAL ANALYSIS
          OF ALL OF THE MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES TO A
          HOLDER RELATING TO THE EXCHANGE OF THE NOTES AND $3.00 WARRANTS AND
          THE ACQUISITION, OWNERSHIP AND DISPOSITION OF THE COMMON STOCK AND
          $1.20 WARRANTS. A HOLDER SHOULD CONSULT WITH HIS OR HER OWN TAX
          ADVISOR CONCERNING THE TAX CONSEQUENCES, INCLUDING THE APPLICABILITY
          OF ANY STATE, LOCAL OR FOREIGN TAX LAWS, TO SUCH HOLDER OF THE
          EXCHANGE AND OF OWNING THE COMMON STOCK AND $1.20 WARRANTS.







                          AMENDED LETTER OF TRANSMITTAL

                           ILINC COMMUNICATIONS, INC.

                                 EXCHANGE OFFER

                SHARES OF COMMON STOCK, PAR VALUE $.001 PER SHARE

                       AND MODIFICATION OF $3.00 WARRANTS

                                    FOR UP TO

                     $5,625,000 ORIGINAL PRINCIPAL AMOUNT OF

                  12% CONVERTIBLE REDEEMABLE SUBORDINATED NOTES

      --------------------------------------------------------------------

         THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M. (EST),

                  MARCH 29, 2005, UNLESS THE OFFER IS EXTENDED.

      --------------------------------------------------------------------

                            ADDRESS FOR TRANSMITTAL:

                           iLinc Communications, Inc.
                         2999 N. 44th Street, Suite 650
                                Phoenix, AZ 85018


DELIVERY OF THIS LETTER OF TRANSMITTAL TO AN ADDRESS OTHER THAN AS SET FORTH
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

THE INSTRUCTIONS CONTAINED HEREIN SHOULD BE READ CAREFULLY BEFORE THIS LETTER OF
TRANSMITTAL IS COMPLETED.


THE METHOD OF DELIVERY OF THIS LETTER OF TRANSMITTAL AND ALL OTHER REQUIRED
DOCUMENTS IS AT THE OPTION AND SOLE RISK OF THE TENDERING HOLDER AND THE
DELIVERY WILL BE DEEMED MADE ONLY WHEN ACTUALLY RECEIVED BY THE COMPANY. IF
DELIVERY IS BY MAIL, REGISTERED MAIL WITH RETURN RECEIPT REQUESTED, PROPERLY
INSURED, OR OVERNIGHT DELIVERY SERVICE IS RECOMMENDED. IN ALL CASES, SUFFICIENT
TIME SHOULD BE ALLOWED TO ENSURE TIMELY DELIVERY.




                                  Page 1 of 8



         By execution hereof, the undersigned acknowledges receipt of the Offer
to Exchange, dated March 1, 2005, of iLinc Communications, Inc., a Delaware
corporation (the "Company"), Supplement No.1 to the Exchange Offer dated March
10, 2005 (together the "Exchange Offer")and this Amended Letter of Transmittal
and the instructions hereto (the "Amended Letter of Transmittal"), which
together constitute the Company's offer (the "Offer") to exchange 2,500 shares
of the Company's Common Stock, par value $.001 per share (the "Common Stock"),
for each $1,000 original principal amount of 12% Convertible Redeemable
Subordinated Notes, issued by the Company (the "Notes"), validly tendered.
Subject to the terms and conditions of the Offer, the Company will issue shares
of Common Stock in exchange for up to $5,625,000 aggregate principal amount of
the Notes. The Company reserves the right to extend or terminate the Offer, in
its sole and absolute discretion, for a failure of a condition, and to otherwise
amend the Offer in any respect. The term "Expiration Date" shall mean 5:00 p.m.
(Eastern Standard Time), on March 29, 2005, unless the Offer is extended as
provided in the Exchange Offer, in which case the term "Expiration Date" shall
mean the latest date and time to which the Offer is extended. Capitalized terms
used but not defined herein shall have the same meaning given them in the
Exchange Offer.

         The term "Holder" with respect to the Offer means any person in whose
name Notes are registered on the books of the Company. The undersigned has
completed, executed and delivered this Letter of Transmittal to indicate the
action the undersigned desires to take with respect to the Offer. Holders who
wish to tender their Notes must complete this Letter of Transmittal in its
entirety.

                    NOTE: SIGNATURES MUST BE PROVIDED BELOW.

               PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY
                          DESCRIPTION OF NOTES TENDERED

       
---------------------------------------- -------------------------------------- --------------------------------------
   Print Name and Address of Holder       Principal Amount of Notes Currently    Principal Amount of Notes Tendered*
                                                         Held                    (if amount is less than the whole)
---------------------------------------- -------------------------------------- --------------------------------------

---------------------------------------- -------------------------------------- --------------------------------------
*    Notes may be tendered in whole or in part in denominations of $25,000 and integral multiples thereof




                                  Page 2 of 8



                  TRANSMITTAL LETTER AND SUBSCRIPTION AGREEMENT


                       DATE: _____________________________


iLinc Communications, Inc.
2999 N. 44th Street, Suite 650
Phoenix, Arizona 85018


         Re:      Transmittal of Convertible Note in Exchange for Common Stock
                  and Amendment to the $3.00 Warrant

Gentlemen:

         The undersigned ("we" or "our") is the holder of a 12% Convertible
Unsecured Subordinated Note due 2012 (the "Note") in the original principal sum
of [$________________________], that was issued by iLinc Communications, Inc.
(formerly called "EDT Learning, Inc.") (the "Company"). We are in receipt of the
Company's Exchange Offer concerning the Company's Exchange Offer of 2,500 shares
of the Company's Common Stock ("Common Stock") and to amend the exercise period
and exercise price of the outstanding $3.00 Warrants (as defined below) for each
$1,000 of original principal amount, using a conversion price of $0.40 per
share. We acknowledge that under the existing terms of the Notes, each $1,000 of
original principal amount of the Note currently is convertible into only 1,000
shares of Common Stock, using the conversion price of $1.00.

         THE UNDERSIGNED HEREBY REPRESENTS AND WARRANTS THAT THE UNDERSIGNED HAS
FULL POWER AND AUTHORITY TO TENDER, TRANSFER AND EXCHANGE THE NOTES TENDERED
HEREBY AND THAT, WHEN THE SAME ARE ACCEPTED FOR EXCHANGE, THE COMPANY WILL
ACQUIRE GOOD, MARKETABLE AND UNENCUMBERED TITLE THERETO, FREE AND CLEAR OF ALL
LIENS, RESTRICTIONS, CHARGES AND ENCUMBRANCES, AND THAT THE NOTES TENDERED
HEREBY ARE NOT SUBJECT TO ANY ADVERSE CLAIMS OR PROXIES. THE UNDERSIGNED WILL,
UPON REQUEST, EXECUTE AND DELIVER ANY ADDITIONAL DOCUMENTS DEEMED BY THE COMPANY
TO BE NECESSARY OR DESIRABLE TO COMPLETE THE TRANSFER AND EXCHANGE OF THE NOTES
TENDERED HEREBY.

         The undersigned understands that tender of Notes pursuant to any one of
the procedures described in "The Exchange Offer -- Procedures for Tendering
Notes" in the Exchange Offer and in this Amended Letter of Transmittal, and the
Company's acceptance for exchange of such tendered Notes, will constitute a
binding agreement between the undersigned and the Company upon the terms and
subject to the conditions of the Offer. The undersigned recognizes that, under
certain circumstances set forth in the Exchange Offer, the Company may not be
required to accept for exchange any of the Notes tendered hereby.

         We understand, subject to the terms and conditions of the Exchange
Offer and the consummation of that Exchange Offer, that the Company will
extinguish our Notes and issue to us shares of Common Stock at the exchange rate
indicated above in full payment of all (or that portion indicated below), of the
principal balance of our Note. We understand that we may withdraw our offer of
exchange any time prior to the expiration of the Exchange Offer. We understand
that the Exchange Offer will expire on Tuesday, March 29, 2005, at 5:00 p.m.,
Eastern Standard Time, unless extended or earlier terminated as provided in the
Exchange Offer. We understand that the Company's right to accept the Notes and
issue Common Stock is not subject to the receipt of any minimum amount of
principal, or number of Notes or Note Holders in the Company's sole and absolute
discretion.

         We acknowledge that we received a warrant (the "Warrant") in
association with the issuance of our Note and as part of our investment in the
Company in 2002, and that our Warrant will expire on March 29, 2005 (the $3.00
Warrant). In addition to the Common Stock exchanged for our Note, we understand
that the Company will extend the term of our existing $3.00 Warrant until March
29, 2006, will reduce the exercise price of our $3.00 Warrant from $3.00 per
share to $1.20 per share and the redemption price will be reduced to $2.40 per
share.

Page 3 of 8


         We understand that should we elect to exchange only a portion of our
Note in increments of $25,000, then (i) our Note will be modified to reduce the
principal balance of the Note by the amount exchanged, and the remaining balance
shall remain outstanding on the same terms; and, (ii) our $3.00 Warrant will be
modified to extend the expiration date of our $3.00 Warrant until March 29,
2006, and the exercise price will be reduced to $1.20 per share, but the number
of shares that may be purchased will be reduced so that the remaining Warrant
permits purchase of as many common shares as the amount exchanged of our Note
bears to the original principal balance of our Note on a share for share basis
using $1.00 per share. By way of example but not limitation, we understand that
if an investor who had invested $100,000 in the Private Placement (receiving a
$100,000 Note and $3.00 Warrant for 100,000 shares), elects to exchange only
$75,000 of that original principal balance then (i) their note will be reduced
leaving a principal balance of $25,000, and (ii) their $3.00 Warrant will be
modified to extend the term, but also modified so that is represents the right
to purchase only 75,000 shares at the reduced price of $1.20 per share.

         Therefore, please accept this transmittal letter as evidence of our
tender of our Note in accordance with the terms and conditions of the Exchange
Offer. We have indicated below the face value of the note that we wish to tender
to the Company for exchange into Common Stock (Check One).

            ___      The undersigned wishes to tender the Note in its entirety.

            OR

            ___      The undersigned wishes to tender  $_______________________
                     ($25,000 increments) of the face value of the Note.

         We understand that the closing of the Exchange Offer will take place
following Expiration of the Exchange Offer and upon acceptance by the Company of
the Notes tendered, if any, which shall take place at the Company's corporate
offices in Phoenix, Arizona the day after the Expiration Date.

         We acknowledge that a prospectus is presently available providing for
the resale of the underlying shares of Common Stock, but would be available only
if the Notes had been converted on its original terms. However, because
additional shares are being issued upon conversion, that prospectus will not be
available to cover the resale of the Common Stock issued as a result of the
Exchange Offer. Therefore, the undersigned acknowledges that the Common Stock
that may be receive upon exchange of the Note will not be registered under the
Securities Act of 1933 (the "1933 Act") or qualified under applicable state
securities laws. We acknowledge that resale of the Common Stock may be
immediately available under Rule 144(k) because the required holding period
proscribed by Rule 144 permits inclusion of the period of time that the Note was
held, which is more than 2 years.

         We acknowledge that the issuance of Common Stock is being made pursuant
to an exemption from registration as may be provided by Section 4(2) of the 1933
Act and/or Regulation D promulgated thereunder, together with all applicable
state securities law qualification exemptions. The undersigned represents that
the Common Stock is being obtained for our own account, for investment purposes
only and not with a view to resale or other distribution, except by selling,
transferring or disposing of the Common Stock upon full compliance with all
applicable provisions of the 1933 Act, the Securities Exchange Act of 1934 (the
"Exchange Act"), the Rules and Regulations promulgated by the United States
Securities and Exchange Commission (the "Commission") thereunder, and any
applicable state securities laws. The undersigned further understands and agrees
that (i) these securities may be sold only if they are subsequently registered
under the 1933 Act and qualified under any applicable state securities laws or,
in the opinion of the Company's counsel, an exemption from such registration and
qualification is available; (ii) any routine sales of these securities made in
reliance upon Rule 144 promulgated by the Commission under the 1933 Act can be
effected only in the amounts set forth in and pursuant to the other terms and
conditions, including applicable holding periods, of Rule 144; and (iii) the
Company is under no obligation to assist the undersigned in complying with any
exemption from registration under the 1933 Act, except as otherwise described in
the Exchange Offer.


                                  Page 4 of 8


         The undersigned represents and warrants that he has received the
Company's Exchange Offer, together with all the exhibits attached thereto. In
addition, the we are aware that the Company files annual reports on Form 10-K,
quarterly reports on Form 10-Q, special reports on Form 8-K, proxy statements,
and other information with the Commission that we can access without charge by
visiting the Commission's website, which is found at www.sec.gov or at the
Company's web site found at www.ilinc.com. We acknowledge that we have been
granted a reasonable period of time during which we have had the opportunity to
obtain such additional information as we deemed necessary to permit us to make
an informed decision with respect to the exchange of the Note and the receipt of
the Common Stock.

         In connection with the subscription being made hereby, we warrant and
represent that:

         a.       If the undersigned is not an individual, it has not been
                  organized for the purpose of participating in the Exchange
                  Offer;

         b.       We have not received any general solicitation or advertising
                  regarding the Exchange Offer or been furnished with any oral
                  representation or oral information in connection with the
                  Exchange Offer which is not set forth in any of the
                  Information Documents;

         c.       We possesses the ability to bear the economic risk associated
                  with the Exchange Offer;

         d.       We have had substantial experience in previous private and
                  public purchases of speculative securities and we are not
                  relying on the Company, or its attorneys with respect to
                  economic or other considerations involved in this investment;

         We are providing the following financial information to the Company to
permit a determination of our status as an "accredited investor" as that term is
defined in Rule 501(a) of Regulation D promulgated under the 1933 Act. We have
INITIALED the paragraphs below that describe the suitability requirement under
which we intend to qualify. Upon request of the Company, we will provide
information to document the representations provided below. (ONLY ONE PARAGRAPH
NEED BE INITIALED).

         _____ 1. The undersigned is NOT an Accredited Investor or Qualified 
                  Non-Accredited Investor.

                                       OR

         _____    2. Individual Net Worth Suitability. The undersigned
                  represents and warrants that his or her individual net worth
                  or joint net worth with his or her spouse, at the time of the
                  prospective purchase, exceeds $1,000,000. THIS SUITABILITY
                  REQUIREMENT MAY BE SELECTED ONLY BY A NATURAL INDIVIDUAL(S),
                  AND NOT BY A CORPORATION, PARTNERSHIP, TRUST, ESTATE,
                  UNINCORPORATED ASSOCIATION OR OTHER ENTITY.

                                       OR

         _____    3. Individual Net Income Suitability. The undersigned
                  represents and warrants that his or her individual net income
                  was in excess of $200,000 in each of the calendar years 2003
                  and 2004, or his or her joint income with his or her spouse
                  was in excess of $300,000 in each of those years and he or she
                  reasonably expects his or her net income to reach such level
                  in the year calendar 2005. THIS SUITABILITY REQUIREMENT MAY BE
                  SELECTED ONLY BY A NATURAL INDIVIDUAL(S), AND NOT BY A
                  CORPORATION, PARTNERSHIP, TRUST, ESTATE, UNINCORPORATED
                  ASSOCIATION OR OTHER ENTITY.

                                       OR

         _____ 4. Certain Qualified Organizations.

                  The Investor represents and warrants that it is (check one):

                   ____    A corporation, partnership, Massachusetts or similar
                           business trust, or organization described in Section
                           501(c)(3) of the Internal Revenue Code (tax exempt
                           organization), not formed for the specific purpose of
                           acquiring the securities offered, having total assets
                           in excess of $5,000,000.


                                  Page 5 of 8


                   ____    Any trust, with total assets in excess of $5,000,000,
                           not formed for the specific purpose of acquiring the
                           securities offered, whose purchase is directed by a
                           sophisticated person as described in Section
                           230.506(b)(2)(ii) of the 1933 Act.

                   ____    A bank, savings and loan association or other similar
                           institution as defined in Sections 3(a)(2) and
                           3(a)(5)(A) of the 1933 Act, respectively, whether
                           acting in its individual or fiduciary capacity.

                   ____    An insurance company as defined in Section 2(13) of 
                           the 1933 Act.

                   ____    An investment company registered under the Investment
                           Company Act of 1940.

                   ____    A business development company as defined Section
                           2(a)(48) of the Investment Company Act of 1940 or
                           private business development company as defined in
                           Section 202(a)(22) of the Investment Advisers Act of
                           1940.

                   ____    A Small Business Investment Company licensed by the
                           U.S. Small Business Administration under Sections
                           301(c) or (d) of the Small Business Investment Act of
                           1958.

                   ____    A broker or dealer registered pursuant to Section 15 
                           of the Exchange Act, as amended.

                   ____    Any plan established and maintained by a state, its
                           political subdivisions, or any agency or
                           instrumentality of a state or its political
                           subdivisions for the benefit of its employees, if
                           such plan has total assets in excess of $5,000,000.

                   ____    Any employee benefit plan within the meaning of the
                           Employment Retirement Income Security Act of 1974, as
                           amended ("ERISA"), if the investment decision is made
                           by a plan fiduciary, as defined in Section 3(21) of
                           ERISA, which is either a bank, savings and loan
                           association, insurance company, or registered
                           investment advisor, or if the employee benefit plan
                           has total assets in excess of $5,000,000 or, if a
                           self-directed plan, with investment decisions made
                           solely by persons that are accredited investors.

                  NOTE: If you claim suitability under this paragraph 4, the
                  Company may require that you provide appropriate information
                  supporting your claim to status as a Qualified Organization.

                                       OR

         _____ 5. Entity Suitability.

                  The undersigned represents and warrants that it is a
                  corporation, a partnership, an unincorporated association or
                  other similar entity, and that each owner of an equity
                  interest in the entity satisfies the suitability requirements
                  of either paragraphs (2), (3) or (4) above.

                  NOTE: If you claim suitability under this paragraph (5), you
                  must submit a list of each of the owners with an equity
                  interest in the entity, setting forth the address, telephone
                  number and social security or tax identification number and
                  list for EACH such owner the information required under
                  paragraphs (2), (3) or (4) above. These separate pages must be
                  validly signed by or on behalf of each such owner or
                  beneficiary.

                                       OR

                                  Page 6 of 8


         _____ 6. Officer, Director, Manager, Member Suitability.

                  The undersigned represents and warrants that it, he or she is
                  an officer, director, manager, member or general partner of
                  the Company, or an officer, director, manager, member or
                  general partner of a general partner of the Company.

         We represent and warrant that the information set forth herein as well
as all other information which we are furnishing to the Company with respect to
our financial condition and business and investment experience is accurate and
complete as of the date hereof and we covenant that, in the event a material
change should occur in such information, we will immediately provide the Company
with such revised or corrected information.

         The undersigned acknowledges and agrees that they have full power and
authority to enter into this agreement. None of the provisions hereof shall be
modified, discharged or terminated except by an instrument in writing signed by
the party against whom any waiver, change discharge or termination is sought.
This agreement shall be construed and enforced in accordance with, and the
rights of the parties shall be governed by, the internal laws of the State of
Delaware. This agreement may be executed in counterparts, each of which shall be
deemed an original, but all of which shall constitute the same instrument.
Except as otherwise provided herein, this agreement shall be binding upon and
inure to the benefit of the parties hereto and their respective heirs,
executors, administrators, successors, legal representatives and assigns. If the
undersigned is more than one person, the obligations of each undersigned shall
be joint and several and the agreements, representations, warranties and
acknowledgments herein contained shall be deemed to be made and binding upon
such undersigned and his heirs, executors, administrators, successors, legal
representatives and assigns.


                                  Page 7 of 8



Name of Entity (if applicable):_________________________________________________

Signature:_____________________________________  Signature:_____________________

Name:_____________________________________       Name:__________________________

Title (if applicable):__________________________________________________________

Street Address:_________________________________________________________________

City: __________________________       State: _______________       Zip: _______

Telephone: (_________)__________________________________________________________

Social Security or Federal Tax ID Number: ______________________________________

Date of Organization (if applicable): __________________________________________

                      ***DO NOT WRITE BELOW DOTTED LINE***
................................................................................
ACCEPTED ON BEHALF OF THE COMPANY:


BY:_________________________________
   Name: James M. Powers, Jr.
   Title: President

Date: __________________________



                                  Page 8 of 8