Edgar Filing: ILINC COMMUNICATIONS INC

================================================================================

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. (20549)

______________

FORM (10)-Q

(MARK ONE)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2006

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.

For the transition period from _________ to _________

Commission File Number 1-13725

_____________

ILINC COMMUNICATIONS, INC.
(Exact name of Registrant as specified in its charter)

DELAWARE 76-0545043
(State or other jurisdiction (I.R.S. Employer
Of incorporation or organization) Identification No.)

2999 NORTH 44TH STREET, SUITE 650, PHOENIX, ARIZONA 85018
(Address of principal executive offices) (Zip code)

(602) 952-1200
(Registrant's telephone number, including area code)

______________

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes (X) No ( )

Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act). Yes ( ) No (X)

Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes ( ) No (X)

The number of shares of Common Stock of the Registrant, par value $.001
per share, outstanding at February 2, 2007 was 33,405,431 net of shares held in
treasury.

FORM 10-Q REPORT INDEX

PART I--FINANCIAL INFORMATION PAGE
----

Item 1--Unaudited Condensed Consolidated Financial Statements

Unaudited Condensed Consolidated Balance Sheets as of December 31, 2006 and
March 31, 2006........................................................................ 4

Unaudited Condensed Consolidated Statements of Operations for the Three and Nine
Months Ended December 31, 2006 and 2005............................................... 5

Unaudited Condensed Consolidated Statement of Changes in Shareholders'
Equity for the Nine Months Ended December 31, 2006.................................... 6

Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months
Ended December 31, 2006 and 2005...................................................... 7

Notes to Condensed Consolidated Financial Statements (Unaudited)...................... 8

Item 2--Management's Discussion and Analysis of Financial
Condition and Results of Operations................................................... 19

Item 3-- Quantitative and Qualitative Disclosures about Market Risk........................... 31

Item 4--Controls and Procedures............................................................... 31

PART II--OTHER INFORMATION

Item 1--Legal Proceedings..................................................................... 31

Item 1A--Risk Factors......................................................................... 32

Item 2--Unregistered Sales of Equity Securities and Use of Proceeds........................... 36

Item 3--Defaults of Senior Securities......................................................... 36

Item 4--Submission of Matters to a Vote of Security Holders................................... 36

Item 5--Other Information..................................................................... 36

Item 6--Exhibits.............................................................................. 37

Signatures.................................................................................... 39

Certifications................................................................................ 40

FORWARD-LOOKING STATEMENTS

Unless the context requires otherwise, references in this document to
"iLinc Communications," "iLinc," the "Company," "we," "us," and "our" refer to
iLinc Communications, Inc.

Statements contained in this Quarterly Report on Form 10-Q that involve
words like "anticipates," "expects," "intends," "plans," "believes," "seeks,"
"estimates," and similar expressions are intended to identify forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995, the Securities Act of 1933, as amended, and the Securities Exchange Act of
1934, as amended. These are statements that relate to future periods and
include, but are not limited to, statements as to our ability to: sell our
products and services; improve the quality of our software; derive overall
benefits of our products and services; introduce new products and versions of
our existing products; sustain and increase revenue from existing products;
integrate current and emerging technologies into our product offerings; control
our expenses; control changes in our customer base; obtain sales or increase
revenue; sustain sufficient cash flow; manage liquidity and capital resources;
realize positive cash flow from operations; or realize net earnings.

Such forward-looking statements involve certain risks and uncertainties
that could cause actual results to differ materially from anticipated results.
These risks and uncertainties include, but are not limited to, our dependence on
our products or services, market demand for our products and services, our
ability to attract and retain customers and channel partners, our ability to
expand our technological infrastructure to meet the demand from our customers,
our ability to recruit and retain qualified employees, the ability of channel
partners to successfully resell our products, the status of the overall economy,
the strength of competitive offerings, the pricing pressures created by market
forces, and the risks discussed herein (see "Managements Discussion and Analysis
of Financial Condition and Results of Operations" and "Risk Factors"). All
forward-looking statements included in this report are based on information
available to us as of the date hereof. We expressly disclaim any obligation or
undertaking to release publicly any updates or revisions to any forward-looking
statements contained herein, to reflect any change in our expectations or in
events, conditions or circumstances on which any such statement is based.
Readers are urged to carefully review and consider the various disclosures made
in this report and in our other reports filed with the SEC that attempt to
advise interested parties of certain risks and factors that may affect our
business. Our reports are available free of charge as soon as reasonably
practicable after such material is electronically filed with the SEC and may be
obtained through our Web site located at www.ilinc.com.

iLinc, iLinc Communications, iLinc Suite, MeetingLinc, LearnLinc,
ConferenceLinc, SupportLinc, iLinc On-Demand, and their respective logos are
trademarks or registered trademarks of iLinc Communications, Inc. All other
company names and products may be trademarks of their respective companies.

PART I--FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

ILINC COMMUNICATIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE DATA)

DECEMBER 31, MARCH 31,
2006 2006
-------- --------

ASSETS
Current assets:
Cash and cash equivalents .......................................................... $ 772 $ 466
Certificates of deposit ............................................................ 768 --
Accounts receivable, net of allowance for doubtful accounts of $96 and $120,
respectively ...................................................................... 2,128 2,207
Note receivable .................................................................... 52 12
Prepaid and other current assets ................................................... 788 30
-------- --------
Total current assets ............................................................. 4,508 2,715

Property and equipment, net ........................................................... 448 336
Goodwill .............................................................................. 11,206 11,206
Intangible assets, net ................................................................ 1,632 1,731
Other assets .......................................................................... 14 12
-------- --------
Total assets ..................................................................... $ 17,808 $ 16,000
======== ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of long term debt .................................................. $ 483 $ 199
Accounts payable trade ............................................................. 1,099 1,257
Accrued liabilities ................................................................ 1,277 2,213
Current portion of capital lease liabilities ....................................... -- 70
Deferred revenue ................................................................... 1,091 917
-------- --------
Total current liabilities ........................................................ 3,950 4,656

Long term debt, less current maturities, net of discount and beneficial conversion
feature of $1,042 and $1,493, at December 31, and March 31, 2006, respectively.... 7,020 6,974
-------- --------
Total liabilities ................................................................ 10,970 11,630
-------- --------

SHAREHOLDERS' EQUITY:
Preferred stock series A & B, 10,000,000 shares authorized:
Series A preferred stock, $.001 par value, 115,000 and 127,500 shares,
respectively, issued and outstanding, liquidation preference of $1,150,000 and
$1,275,000, respectively ........................................................... -- --
Series B preferred stock, $.001 par value, 64,000 and 70,000 shares, respectively,
issued and outstanding, liquidation preference of $640,000 and $700,000,
respectively ....................................................................... -- --
Common stock, $.001 par value 100,000,000 shares authorized 34,837,843 and
28,923,168 issued, respectively .................................................... 35 29
Additional paid-in capital ........................................................... 46,552 44,228
Accumulated deficit .................................................................. (38,341) (38,479)
Less: 1,432,412 treasury shares at cost ............................................. (1,408) (1,408)
-------- --------
Total shareholders' equity ....................................................... 6,838 4,370
-------- --------
Total liabilities and shareholders' equity ....................................... $ 17,808 $ 16,000
======== ========

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

ILINC COMMUNICATIONS, INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE DATA)

THREE MONTHS ENDED NINE MONTHS ENDED
DECEMBER 31, DECEMBER 31,
----------------------- -----------------------
2006 2005 2006 2005
-------- -------- -------- --------
Revenues
Software licenses .............................................. $ 1,105 $ 850 $ 3,255 $ 2,123
Software and audio services .................................... 1,831 1,747 5,440 5,158
Maintenance and professional services .......................... 715 677 2,012 1,671
-------- -------- -------- --------
Total revenues ............................................. 3,651 3,274 10,707 8,952
-------- -------- -------- --------
Cost of revenues
Software licenses .............................................. 51 40 132 72
Software and audio services .................................... 884 959 2,727 2,838
Maintenance and professional services .......................... 310 237 710 535
Amortization of acquired developed technology .................. 68 82 202 309
-------- -------- -------- --------
Total cost of revenues ..................................... 1,313 1,318 3,771 3,754
-------- -------- -------- --------

Gross profit ...................................................... 2,338 1,956 6,936 5,198
-------- -------- -------- --------
Operating expenses
Research and development ....................................... 307 351 905 1,055
Sales and marketing ............................................ 924 701 2,538 2,255
General and administrative ..................................... 588 485 1,887 1,615
-------- -------- -------- --------
Total operating expenses ................................... 1,819 1,537 5,330 4,925
-------- -------- -------- --------

Income from operations ........................................... 519 419 1,606 273

Interest expense ............................................... (244) (246) (741) (773)
Amortization of beneficial debt conversion ..................... (150) (213) (451) (705)
-------- -------- -------- --------
Total interest expense ..................................... (394) (459) (1,192) (1,478)
Net (loss) gain on settlement of debt and other obligations .... -- -- 8 (287)
Loss on extinguishment of debt ................................. (160) -- (160) --
Interest income (charges) and other ............................ -- 177 (20) 171
Gain on sale of assets ......................................... -- -- 3 40
-------- -------- -------- --------
Income (loss) from continuing operations before income
taxes ...................................................... (35) 137 245 (1,281)
Income taxes ................................................... -- -- -- --
-------- -------- -------- --------
Income (loss) from continuing operations ......................... (35) 137 245 (1,281)
Income (loss) from discontinued operations ....................... -- 70 10 82
-------- -------- -------- --------
Net income (loss) ................................................ $ (35) $ 207 $ 255 $ (1,199)
Series A and B preferred stock dividends ....................... (38) (40) (117) (91)
Imputed preferred stock dividends .............................. -- -- -- (55)
-------- -------- -------- --------
Income (loss) available to common shareholders ................... $ (73) $ 167 $ 138 $ (1,345)
======== ======== ======== ========
Income (loss) per common share, basic and diluted
From continuing operations ..................................... $ -- $ 0.01 $ -- $ (0.05)
From discontinued operations ................................... -- -- -- --
-------- -------- -------- --------
Income (loss) per common share ............................. $ -- $ 0.01 $ -- $ (0.05)
======== ======== ======== ========
Number of shares used in calculation of income (loss) per share:
Basic .......................................................... 33,190 27,114 31,676 25,705
======== ======== ======== ========
Diluted ........................................................ 33,190 27,115 31,991 25,705
======== ======== ======== ========

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

ILINC COMMUNICATIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
(UNAUDITED)
(IN THOUSANDS)

CONVERTIBLE
PREFERRED STOCK COMMON STOCK ADDITIONAL TOTAL
----------------------- ------------------- PAID - IN ACCUMULATED TREASURY SHAREHOLDERS'
SHARES AMOUNT SHARES AMOUNT CAPITAL DEFICIT STOCK EQUITY
-------- ---------- -------- -------- -------- -------- -------- --------
Balances, April 1, 2006 ........... 197 $ -- 28,923 $ 29 $ 44,228 $(38,479) $ (1,408) $ 4,370

Warrant grant ..................... -- -- -- -- 57 -- -- 57
Fair value of unvested warrant
issued in agent agreement ....... -- -- -- -- 450 -- -- 450
Vesting of restricted stock grant.. -- -- -- -- 30 -- -- 30
Series A and B preferred stock
dividends........................ -- -- -- -- -- (117) -- (117)
Conversion of Series A preferred
stock ........................... (12) -- 250 1 (1) -- -- --
Conversion of Series B preferred
stock ........................... (6) -- 240 -- -- -- -- --
Exercise of stock options ......... -- -- 19 -- 5 -- -- 5
Issuance of common stock in
private placement ............... -- -- 5,405 5 1,995 -- -- 2,000
Costs incurred in connection
with issuance of common
stock in private placement ...... -- -- -- -- (288) -- -- (288)
Stock option compensation
expense ......................... -- -- -- -- 76 -- -- 76
Net income ........................ -- -- -- -- -- 255 -- 255
-------- ---------- -------- -------- -------- -------- -------- --------
Balances, December 31, 2006 ....... 179 $ -- 34,837 $ 35 $ 46,552 $(38,341) $ (1,408) $ 6,838
======== ========== ======== ======== ======== ======== ======== ========

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

ILINC COMMUNICATIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)
NINE MONTHS ENDED
DECEMBER 31,
---------------------
2006 2005
------- -------
Net cash provided by operating activities ................. $ 443 $ 385
------- -------
Cash flows from investing activities:
Investment in certificate of deposit ................... (768) --
Capital expenditures ................................... (393) (52)
Capitalization of software development costs ........... (295) --
Acquisitions, net of cash acquired ..................... -- (4)
Acquisitions, royalty earn-out payment to Mentergy ..... -- (100)
Proceeds from sale of fixed assets ..................... 3 20
Repayment of note receivable ........................... 14 3
------- -------
Net cash used in investing activities ............. (1,439) (133)
------- -------
Cash flows from financing activities:
Proceeds from issuance of common stock ................. 2,000 --
Proceeds from issuance of Series B preferred stock ..... -- 150
Payment of Series A and B preferred stock dividends .... (118) (91)
Stock issuance expense ................................. (258) --
Proceeds from exercise of stock options ................ 5 --
Proceeds from exercise of warrants ..................... 41
Repayment of long-term debt ............................ (121) (215)
Repayment of capital lease liabilities ................. (65) (109)
Financing costs incurred ............................... (101) (28)
------- -------
Net cash provided by (used in) financing activities 1,342 (252)
------- -------

Cash flows from continuing operations ..................... 346 --
Cash flows from discontinued operations ................... (40) 86
------- -------

Net change in cash and cash equivalents ........... 306 86
Cash and cash equivalents, beginning of period ............ 466 532
------- -------

Cash and cash equivalents, end of period .................. $ 772 $ 618
======= =======

Supplemental Schedule of Noncash Investing and Financing Activities

NINE MONTHS ENDED
DECEMBER 31,
--------------------
2006 2005
-------- --------

Conversion of AP to preferred stock ....................... $ -- $550
Conversion of convertible notes to common stock ........... -- 531
Fair value of warrants recorded as prepaid ................ 450 --
Conversion of unsecured notes to common stock ............. -- 225
Fair value of warrants issued with preferred dividends .... -- 55
Conversion of AR to note receivable ....................... 54 --
Fair value of warrants recorded as intangible asset ....... 42 --
Deferred maintenance offset by accrued royalty............. 8 --
Conversion of preferred stock to common stock ............. 1 --

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS.

ILINC COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1. ORGANIZATION AND NATURE OF OPERATIONS

Headquartered in Phoenix, Arizona, iLinc Communications, Inc., a
Delaware corporation, is a leading provider of Web conferencing, audio
conferencing and collaboration software and services. The Company develops and
sells software that provides real-time collaboration and training using
Web-based tools. The Company's four-product iLinc Suite, comprised of LearnLinc,
MeetingLinc, ConferenceLinc and SupportLinc, is an award winning virtual
classroom, Web conferencing and collaboration suite of software. With its Web
collaboration, conferencing and virtual classroom products, the Company provides
what it believes to be simple, reliable and cost-effective tools for remote
presentations, meetings and online events. The Company's software is based on a
proprietary architecture and code that finds its origins as far back as 1994, in
what it believes to be the beginnings of the Web collaboration industry.
Versions of the iLinc Suite have been translated into six languages, and it is
currently available in Version 8.01. The Company's customers may choose from
several different pricing and licensing options for the iLinc Suite depending
upon their needs. Uses for the four-product suite of Web collaboration software
include online business meetings, sales presentations, training sessions,
product demonstrations and technical support assistance. The Company sells its
software solutions to large and medium-sized corporations inside and outside of
the Fortune 1000. The Company markets its products using a direct sales force
and an indirect distribution channel consisting of agents, distributors, value
added resellers and OEM partners. The Company allows its customers to choose
between purchasing a perpetual license and subscribing to a term license,
providing for flexibility in pricing and payment methods. The Company's revenues
are a mixture of high margin perpetual licenses of software and monthly
recurring revenues from annual maintenance, hosting and support agreements and
other products and services.

The Company maintains corporate headquarters in Phoenix, Arizona and
has occupied that Class A facility since the Company's inception in 1998. The
Phoenix office can accommodate up to 65 employees in approximately 9,100 square
feet, and is fully equipped with computer equipment and server facilities. On
May 5, 2006, the Company amended the Phoenix lease with the term extended to
February 28, 2012. The Phoenix lease requires a monthly rent and operating
expenses of approximately $25,000.

The Company also maintains a 2,500 square foot Class B facility in
Troy, New York with an emphasis in that location on research, development and
technical support. On July 5, 2006, the Company amended the New York lease that
now expires on June 30, 2009. The New York lease requires a monthly rent and
operating expenses of approximately $4,000.

In addition, the Company maintains offices in Springville, Utah,
occupying a Class A facility in two adjacent buildings. The first building
houses its administrative and IT functions, with 10,000 square feet of space,
with the second housing the operator complex and support staff with 6,122 square
feet. The Springville lease began in 2003 and has a term of five years. The
Springville offices can accommodate up to 100 employees and is fully equipped
with computer equipment and server facilities. The facility also provides a
fully redundant co-location and server facility for audio conferencing
activities and hosted Web conferencing services. The Springville lease requires
a monthly rent and operating expenses of approximately $15,000.

The Company began operations in March of 1998. Its formation included
the simultaneous rollup of 50 private businesses and an initial public offering.
The Company's initial goals included providing training enhancement services
over the Internet using a browser based system. In 2002, the Company began
shifting its focus away from its legacy business, settling on its current focus
on Web conferencing and audio conferencing and in doing so ultimately changed
its name to iLinc Communications, Inc. in February 2004.

The unaudited condensed consolidated financial statements included
herein have been prepared by the Company, pursuant to the rules and regulations
of the Securities and Exchange Commission (the "SEC"). Pursuant to such
regulations, certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted. The Company believes the presentation
and disclosures herein are adequate to make the information not misleading, but
does not purport them to be a complete presentation inasmuch as all note
disclosures required by generally accepted accounting principles are not
included. In the opinion of management, the unaudited condensed consolidated
financial statements reflect all elimination entries and normal recurring
adjustments that are necessary for a fair statement of the results for the
three and nine months ended December 31, 2006 and 2005.

Fiscal operating results for interim periods are not necessarily
indicative of the results for full years. It is suggested that these unaudited
condensed consolidated financial statements be read in conjunction with the
consolidated financial statements of the Company and related notes thereto, and
management's discussion and analysis related thereto, all of which are included
in the Company's annual report on Form 10-K as of and for the year ended March
31, 2006, as filed with the SEC.

2. SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The condensed consolidated financial statements of the Company include
the accounts of the Company and its wholly owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated in consolidation.

CERTIFICATE OF DEPOSIT

The Company holds various certificates of deposit at financial
institutions. These certificates have maturities of seven months from the date
of acquisition, which precludes them from being accounted for as a cash
equivalent.

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses and related disclosure of contingent assets and
liabilities. The more significant areas requiring use of estimates and judgment
relate to revenue recognition, accounts receivable valuation reserves,
realizability of intangible assets, realizability of deferred income tax assets
and the evaluation of contingencies and litigation. Management bases its
estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances. The results of such estimates
form the basis for making judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results may
materially differ from these estimates under different assumptions or
conditions.

BARTER TRANSACTIONS

In accordance with APB Opinion No. 29, ACCOUNTING FOR NONMONETARY
TRANSACTIONS, and SFAS No. 153, EXCHANGES ON NONMONETARY ASSETS, for the three
and nine months ended December 31, 2006, the Company recorded license sale
revenues as a result of certain barter transactions that involved the exchange
of hardware or services from various providers. As the exchanges related to
either dissimilar assets or were similar but otherwise recognizable assets, thus
the exchange was considered a culmination of the earnings process, and therefore
the Company recorded the sale of their software as software license revenue at
the exchanged fair value of the hardware or services received.

On September 28, 2006, the Company entered into a reciprocal OEM
agreement with ThinkEngine Networks, Inc., a provider of TDM and IP capable
conferencing bridges and media servers. ThinkEngine purchased a private label
OEM license in a barter exchange in which the Company acquired hardware
conferencing bridges for use by the Company. The Company recognized $225,000 of
license revenue related to this barter transaction. The Company recorded an
asset with a value of $255,000 during the quarter ending September 30, 2006 and
recorded $17,000 of depreciation expense through December 31, 2006.

On December 12, 2006, the Company entered into a reciprocal services
agreement with Measured Progress, a provider of testing services. Measured
Progress purchased iLinc Suite seats and an annual event room license in a
barter exchange in which the Company acquired services and access to computer
hardware for scale testing of the Company's software. The Company recognized
$60,000 of license revenue during the three month period ending December 31,
2006, and deferred $75,000 of license revenue and $17,000 for maintenance and
hosting revenue that will be recognized over the following 12 months. The
Company recorded a prepaid asset of $152,000 and will amortize this amount over
the 12 month period of the service contract.

On December 29, 2006, the Company entered into a marketing agreement
with The Human Capital Institute, a provider of marketing and consulting
services for human capital professionals. Human Capital purchased a perpetual
named-user license room in a barter exchange in which the Company acquired
certain marketing and advertising placements. The Company recognized license
revenue of $56,000 and deferred revenue of $22,000 for maintenance and hosting.
The Company recorded a prepaid asset of $30,000 and a receivable for $48,000 for
services rendered during the three month period ending December 31, 2006.

STOCK-BASED COMPENSATION

In December 2004, the FASB issued SFAS No. 123R, SHARE-BASED PAYMENT
("SFAS 123R"). Under this new standard, companies will no longer be able to
account for share-based compensation transactions using the intrinsic method in
accordance with APB 25. Instead, companies will be required to account for such
transactions using a fair-value method and to recognize the expense over the
service period. SFAS 123R is effective for periods beginning after March 31,
2006 and allows for several alternative transition methods. The Company adopted
SFAS 123R, effective April 1, 2006, which requires recognition of compensation
expense for all stock option or other equity-based awards that vest or become
exercisable after the option's effective date. The Company elected the modified
prospective application transition method of adoption and, as such, prior period
financial statements have not been restated. Under this method, the fair value
of all stock options granted or modified after adoption must be recognized in
the Condensed Consolidated Statement of Operations and total compensation cost
related to non-vested awards not yet recognized, as determined under the
original provisions of SFAS 123, must also be recognized in the Condensed
Consolidated Statement of Operations as vesting occurs.

Prior to April 1, 2006, the Company accounted for share-based
compensation using the intrinsic value method prescribed by Accounting
Principles Board Opinion No. 25 ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES, and
related interpretations and elected the disclosure option of SFAS No. 123 as
amended by SFAS No. 148, ACCOUNTING FOR STOCK-BASED COMPENSATION - COMPENSATION
AND DISCLOSURE. SFAS No. 123 requires that companies either recognize
compensation expense for grants of stock, stock options and other equity
instruments based on fair value, or provide pro forma disclosure of net income
and earnings per share in the notes to the financial statements. Accordingly,
the Company measured compensation expense for stock options as the excess, if
any, of the estimated fair market value of the Company's stock at the date of
grant over the exercise price.

Under SFAS 123R, the Company recognized $33,000 and $106,000, net of
taxes, of compensation expense related to stock options and vesting of stock
grants in the three months and nine months ended December 31, 2006,
respectively. The following table summarizes stock-based compensation expense
related to employee stock options and vesting of employee stock grants under
SFAS 123R for the three months and nine months ended December 31, 2006, which
was allocated by employee among various expense categories as follows (in
thousands except per share amounts):

-------------- --------------
THREE MONTHS NINE MONTHS
ENDED ENDED
DECEMBER 31, DECEMBER 31,
2006 2006
-------------- --------------

Stock-based compensation expense included:
Cost of sales................................................................. $ 3 $ 8
Research and development...................................................... 3 7
Sales and marketing........................................................... 11 28
General and administrative.................................................... 16 63
-------------- --------------

Stock-based compensation expense related to employee stock options and employee
stock grants included in income from operations............................... 33 106
Tax benefit..................................................................... -- --
-------------- --------------

Stock-based compensation expense related to employee stock options and employee
stock grants, net of tax...................................................... $ 33 $ 106

Decrease in basic earnings per share............................................ $ -- $ --
Decrease in diluted earnings per share.......................................... $ -- $ --

As stock-based compensation expense recognized in the Condensed
Consolidated Statement of Operations for the third quarter of fiscal 2007 is
based on options ultimately expected to vest, it has been reduced for expected
forfeitures. SFAS 123R requires forfeitures to be estimated at the time of grant
and revised, if necessary, in subsequent periods if actual forfeitures differ
from those estimates. Forfeitures were estimated based on historical experience.

The following table reflects net income and diluted net income per
share pro forma information assuming application of SFAS 123 for the three and
nine months ended December 31, 2005 (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS):

THREE MONTHS NINE
ENDED MONTHS ENDED
DECEMBER 31, DECEMBER 31,
2005 2005
------------- -------------

Net income (loss) available to common shareholders,
as reported for the prior period (1) ................ $ 167 $ (1,345)
Stock-based employee compensation expense included in
reported net loss for the prior period .............. 10 30
Total stock-based employee compensation expense related
to employee stock options and vesting of employee
stock grants, net of tax ............................ (32) (140)
------------- -------------
Net income (loss) available to common shareholders,
including the effect of stock-based compensation
expense ............................................. $ 145 $ (1,455)
============= =============
Basic income (loss) per common share:
As reported for the prior period (1) ................ $ 0.01 $ (0.05)
============= =============
Including the effect of stock-based compensation
expense .......................................... $ 0.01 $ (0.06)
============= =============
Diluted income (loss) per common share:
As reported for the prior period (1) ............... $ 0.01 $ (0.05)
============= =============
Including the effect of stock-based compensation
expense ......................................... $ 0.01 $ (0.06)
============= =============

(1) Net loss and net loss per share prior to fiscal 2007 did not include
stock-based compensation expense for employee stock options under SFAS
123 because the Company did not adopt the recognition provisions of
SFAS 123.

Upon adoption of SFAS 123R, the Company continued to calculate the
value of each employee stock option, estimated on the date of grant, using the
Black-Scholes model in accordance with SFAS 123R. The weighted average fair
value of employee stock options granted during the nine months ended December
31, 2006 and December 31, 2005 was $0.38 per share and $0.22 per share,
respectively, using the following weighted-average assumptions:

NINE MONTHS ENDED DECEMBER 31,
--------------------------------------
2006 2005
------------------ -------------------
Risk free interest rate 4.43% - 5.11% 3.89% - 4.30%
Dividend yield 0% 0%
Volatility factors of the expected
market price of the Company's
common stock 97% - 109% 67% - 89%
Weighted-average expected life of
Options 10 years 10 years

Stock options activity for the nine months ended December 31, 2006 was
as follows:

WEIGHTED
AVERAGE
WEIGHTED CONTRACTUAL AGGREGATE
SHARES SUBJECT TO AVERAGE LIFE INTRINSIC VALUE
OPTIONS EXERCISE PRICE (IN YEARS) (IN THOUSANDS)
--------------------- -------------- ---------- --------------

Options outstanding at April 1, 2006.......... 2,637,864 $1.07
Options granted............................ 598,000 $0.42
Options exercised.......................... (19,270) $0.25
Options forfeited and expired.............. (191,802) $0.40
---------------------
Options outstanding at December 31, 2006...... 3,024,792 $0.99 6.24 $ 317
---------------------
Options exercisable at December 31, 2006...... 2,229,372 $1.20 5.21 $ 159
---------------------

The aggregate intrinsic value in the table above represents total
pretax intrinsic value (the difference between the Company's closing stock price
on December 31, 2006 and the exercise price, multiplied by the number of
in-the-money options) that would have been received by the option holders had
all option holders exercised their options on December 31, 2006. This amount
changes based on the fair market value of the Company's common stock. Total
intrinsic value of options exercised for the first nine months of fiscal 2007
was $4,780. The Company issues new shares of common stock upon the exercise of
stock options.

At December 31, 2006, 1,824,570 shares were available for future grants
under the Company's amended and restated Stock Compensation Plan (the "Plan").

At December 31, 2006, the Company had approximately $174,000 of total
unrecognized compensation expense, net of estimated forfeitures, related to
stock option plans that will be recognized over the weighted average period of
2.46 years.

3. EARNINGS PER SHARE

Basic earnings per share are computed by dividing net income available
to common stockholders by the weighted-average number of common shares
outstanding for each reporting period presented. Diluted earnings per share are
computed similar to basic earnings per share while giving effect to all
potential dilutive common stock equivalents that were outstanding during each
reporting period. For the three and nine months ended December 31, 2006, options
and warrants to purchase 2,233,444 and 2,278,444 of common stock, respectively,
were excluded from the computation of diluted earnings per share because of
their anti-dilutive effect. For the three months ended December 31, 2005,
options and warrants to purchase 5,238,792 of common stock were excluded from
the computation of diluted earnings per share because of their anti-dilutive
effect and for the nine months ended December 31, 2005, options and warrants to
purchase 5,298,792 of common stock were excluded from the computation of diluted
loss per share because of their anti-dilutive effect.

Additionally, preferred stock and debt convertible into 9,960,000 and
10,450,000 shares of common stock for the three and nine months ended December
31, 2006 and 2005, respectively, were excluded from the computation of diluted
earnings/loss per share because inclusion of such would be antidilutive.
Furthermore, a restricted stock grant to James Powers, the Company's CEO, of
450,000 shares has been excluded from the earnings per share calculations for
the three and nine months ended December 31, 2006 and 2005 because the
measurement date stock price exceeds the average stock price for all periods
presented.

4. GOODWILL AND INTANGIBLE ASSETS, NET

Goodwill consisted of the following:
DECEMBER MARCH 31,
31, 2006 2006
------------ -----------
(IN THOUSANDS)

Goodwill.............................................. $ 11,206 $ 11,206
=========== ===========

Intangible assets consisted of the following:

DECEMBER 31, 2006
-----------------------------------------------------------------
WEIGHTED
AVERAGE
REMAINING GROSS CARRYING ACCUMULATED
LIVES AMOUNT AMORTIZATION NET
-----------------------------------------------------------------
(YEARS) (IN THOUSANDS)
AMORTIZED INTANGIBLE ASSETS:
Deferred financing costs 4.78 $ 926 $ (383) $ 543
Purchased software 0.42 1,481 (1,370) 111
Customer relationships 3.42 1,230 (547) 683
Capitalized software development costs -- 295 -- 295
----------------------------------------------------
$ 3,932 $ (2,300) $ 1,632
====================================================

MARCH 31, 2006
-----------------------------------------------------------------
WEIGHTED
AVERAGE
REMAINING GROSS CARRYING ACCUMULATED
LIVES AMOUNT AMORTIZATION NET
-----------------------------------------------------------------
(YEARS) (IN THOUSANDS)
AMORTIZED INTANGIBLE ASSETS:
Deferred financing costs 5.10 $ 1,080 $ (493) $ 587
Purchased software 1.17 1,481 (1,169) 312
Customer relationships 4.17 1,230 (398) 832
----------------------------------------------------
$ 3,791 $ (2,060) $ 1,731
====================================================

As a result of the debt extension treated as a debt extinguishment in
accordance with EITF 96-19 DEBTOR'S ACCOUNTING FOR A MODIFICATION OR EXCHANGE OF
DEBT INSTRUMENTS, the Company recorded in December 2006, $272,000 of gross
deferred financing costs and $232,000 of accumulated amortization of deferred
financing costs were written off to loss on extinguishment of debt.

CAPITALIZATION OF SOFTWARE DEVELOPMENT COSTS

In May of 2006, the Company began production of version 9.0 of its Web
collaboration software. In accordance with SFAS No. 86 ACCOUNTING FOR THE COSTS
OF COMPUTER SOFTWARE TO BE SOLD, LEASED, OR OTHERWISE MARKETED, the Company
began capitalizing certain direct and indirect software development costs that
included expenses related to employee payroll costs, consultant fees, dedicated
computer hardware costs and specialized software license costs associated with
this project. As of December 31, 2006, the Company capitalized costs totaling
$295,000. When version 9.0 is complete and released to customers then the
Company will begin amortization of these capitalized costs, using straight line
amortization over a three year period.

5. ACCRUED LIABILITIES

Accrued liabilities consisted of the following:
DECEMBER 31, MARCH 31,
---------------------------
2006 2006

--------------- -----------
(IN THOUSANDS)
Accrued state sales tax..................................................... $ 73 $ 233
Accrued interest............................................................ 280 343
Amounts related to acquisitions............................................. -- 8
Accrued salaries and related benefits....................................... 365 453
Amount payable to third party providers..................................... 309 1,006
Amount payable to Interactive Alchemy....................................... 203 36
Deferred rent liability..................................................... 7 27
Liabilities from discontinued operations.................................... -- 53
Other....................................................................... 40 54
--------------- -----------
Total accrued liabilities................................................ $ 1,277 $ 2,213
=============== ===========

6. LONG-TERM DEBT

Long-term debt consisted of the following:
DECEMBER 31, MARCH 31,
2006 2006

-------------- -----------
(IN THOUSANDS)
2002 Convertible redeemable unsecured subordinated notes.................... $ 5,100 $ 5,100
2004 Senior unsecured notes.................................................. 2,962 2,962
IPO shareholders' notes payable.............................................. 51 157
Other notes payable.......................................................... 432 447
-------------- -----------
8,545 8,666

Less: Current portion of long-term debt...................................... (483) (199)
Discount............................................................ (521) (896)
Beneficial conversion feature....................................... (521) (597)
-------------- -----------
Long-term debt, net of current portion....................................... $ 7,020 $ 6,974
============== ===========

In March 2002, the Company completed a private placement offering (the
"Convertible Note Offering") raising capital of $5,775,000 that was used to
extinguish an existing line of credit. Under the terms of the Convertible Note
Offering, the Company issued unsecured subordinated convertible notes (the
"Convertible Notes"). The Convertible Notes bear interest at the rate of 12% per
annum and require quarterly interest payments, with the principal due at
maturity on March 29, 2012. The holders of the Convertible Notes may convert the
principal into shares of the Company's common stock at the fixed price of $1.00
per share. The Company may force redemption by conversion of the principal into
common stock at the fixed conversion price, if at any time the 20 trading day
average closing price of the Company's common stock exceeds $3.00 per share. The
notes are subordinated to any present or future senior indebtedness. As a part
of the Convertible Note Offering the Company also issued warrants to purchase
5,775,000 shares of the Company's common stock for an exercise price of $3.00
per share. Those warrants expired on March 29, 2005 without exercise. The fair
value of the warrants was estimated using a Black-Scholes pricing model with the
following assumptions: contractual and expected life of three years, volatility
of 75%, dividend yield of 0% and a risk-free rate of 3.87%. A discount to the
Convertible Notes of $1,132,000 was recorded using this value, which is being
amortized to interest expense over the 10-year term of the Convertible Notes. As
the carrying value of the notes is less than the conversion value, a beneficial
conversion feature of $1,132,000 was calculated and recorded as an additional
discount to the notes and is being amortized to interest expense over the 10
year term of the Convertible Notes. Upon conversion, any remaining discount and
beneficial conversion feature will be expensed in full at the time of
conversion. During fiscal 2004, holders with a principal balance totaling
$150,000 converted their notes into 150,000 common shares of the Company. During
fiscal 2006, holders with a principal balance of $525,000 converted their notes
and $8,000 of accrued interest into 1,971,088 shares of the Company's common
stock that had been registered with the SEC at a price of $0.25, $0.26 and $0.30
per share. Since the actual conversion price for the convertible debt was less
than the fixed conversion price of $1.00, the Company recorded conversion
expense of $338,000 for the year ended March 31, 2006. During fiscal 2006, the
Company accelerated the amortization of the deferred offering costs and the
discount and beneficial conversion feature associated with the debt by expensing
$50,000 and $137,000, respectively at the time of conversion. No conversion of
debt or acceleration of amortization of costs occurred during the three and nine
months ended December 31, 2006 for the Convertible Note Offering.

of which $68,000 was allocated to the notes and $51,000 was allocated to equity.
The total discount allocated to the notes of $836,000 is being amortized as a
component of interest expense over the term of the notes which is approximately
39 months. The senior notes are unsecured obligations of the Company but are
senior in right of payment to all existing and future indebtedness of the
Company. The common stock issued in the 2004 Senior Note Offering was registered
with the SEC pursuant to a resale prospectus dated August 2, 2005. Effective
August 1, 2005, holders with a principal balance totaling $225,000 converted
their senior notes and accrued interest of $800 into 903,205 shares of the
Company's common stock at a price of $0.25 per share. Since the actual
conversion price for the debt was greater than the market value of the stock at
the date of conversion, the Company recorded a gain on conversion of $9,000 for
the period ended December 31, 2005. During fiscal 2006, the Company accelerated
the amortization of the deferred offering costs and the discount associated with
the debt by expensing $10,000 and $35,000, respectively at the time of
conversion. On November 9, 2005, placement agent warrants originally issued with
an exercise price of $0.78 per common share were converted to 163,455 common
shares at an exercise price of $0.25 per share, in which the Company received
$41,000 in cash. The transaction resulted in an increase in deferred offering
costs of $7,000 and an adjustment to additional paid-in capital of $7,000. No
conversion of debt to equity or acceleration of amortization of costs related to
such conversions occurred during the three and nine months ended December 31,
2006. In December, 2006, the Company negotiated a modification of the terms of
the senior notes to extend the maturity date from July 15, 2007 to July 15,
2010. In exchange for the extension, the interest rate increased from 10% per
annum to 12% per annum, with the new, increased interest rate to begin to accrue
under the amendment on January 16, 2007, and continue thereafter at that rate
until maturity or the senior note is fully paid. All other terms and provisions
of the senior notes remained unchanged. The placement agent received a
commission of $87,000 together with a warrant of the purchase of 100,000 shares
of the Company's common stock with an exercise price of $0.66 per share. The
warrant is effective as of December 15, 2006 and has a three year term. The note
agent received an expense reimbursement of $14,000. In accordance with EITF
96-19, DEBTOR'S ACCOUNTING FOR A MODIFICATION OR EXCHANGE OF DEBT INSTRUMENTS,
the debt extension was accounted for as an extinguishment of the existing debt
and the creation of the new debt. As a result, the Company recorded a one-time
loss on extinguishment of debt of $160,000 resulting from the acceleration of
interest expense accounted for as debt discount and deferred offering costs
under the original terms of the senior debt. The direct expenses of $101,000 and
the estimated fair value of the warrant of $42,000 were recorded as a deferred
offering cost and both will be amortized as a component of interest expense over
the term of the notes.

The aggregate maturities of long-term debt excluding capital leases for
each of the next five years subsequent to December 31, 2006 were as follows (IN
THOUSANDS):

2007.................................................. $ 483
2008.................................................. --
2009.................................................. --
2010.................................................. --
2011.................................................. 2,962
Thereafter............................................ 5,100
-----------
$ 8,545
===========

7. CAPITALIZATION

On June 9, 2006, the Company completed a private placement of 5,405,405
unregistered, restricted shares of common stock providing $2.0 million in gross
cash proceeds. The Company intends to use the proceeds for working capital and
general corporate purposes. The Company paid its placement agent an underwriting
commission of $185,000 of which $25,000 was recorded as deferred offering costs,
and incurred additional offering expenses of approximately $103,000. Pursuant to
the registration rights agreement between the parties, the Company filed a
Registration Statement on Form S-3 to enable the resale of the shares by the
investors which was declared effective on September 29, 2006.

in a private placement providing exemption from registration. The cash proceeds
of the private placement of Series A Preferred Stock were allocated pro rata
between the relative fair values of the Series A Preferred Stock and warrants at
issuance using the Black-Scholes valuation model for valuing the warrants. The
aggregate value of the warrants and the beneficial conversion discount of
$247,000 are considered a deemed dividend in the calculation of loss per share.
During the 2005 fiscal year, holders of 22,500 shares of Series A Preferred
Stock converted those shares into 450,000 shares of the Company's common stock.
During fiscal 2007, holders of 12,500 shares of series A Preferred Stock
converted those shares into 250,000 shares of the Company's common stock. The
underlying common stock that would be issued upon conversion of the Series A
Preferred Stock and upon exercise of the associated warrants have been
registered with the SEC and may be sold pursuant to a resale prospectus dated
May 24, 2004.

On September 30, 2005, the Company executed definitive agreements with
nine investors to issue 70,000 unregistered shares of its Series B Preferred
Stock, par value $0.001 (the "Series B Preferred Stock") and warrants to
purchase 700,000 shares of its common stock (the "Warrants") in a private
transaction that was exempt from registration under Section 4(2) of the
Securities Act of 1933. The Series B Preferred Stock bears an 8% dividend, was
sold using a deemed $10.00 per share issue price, and is convertible into
2,800,000 shares of the Company's common stock using a conversion price of $0.25
per share. The Warrants that are exercisable at an exercise price equal to $0.50
per share expire on the third anniversary of the issue date of September 30,
2005. The aggregate value of the warrants of $55,000 is considered a deemed
dividend in the calculation of loss per share. During fiscal 2007, holders of
6,000 shares of series B Preferred Stock converted those shares into 240,000
shares of the Company's common stock

8. INCOME TAX EXPENSE FROM CONTINUING OPERATIONS

There is no tax benefit or provision in the accompanying Condensed
Consolidated Statements of Operations during the three and nine months ended
December 31, 2006 or 2005 because the Company concluded it is not likely it
would be able to recognize the tax asset created due to historical losses. The
Company will continue to evaluate the likelihood of the realization of that tax
asset as operations continue to improve and profitability rises, and the Company
believes that if current profitability trends continue that the Company will
realize a portion of the net tax asset. At December 31, 2006 and March 31, 2006,
the Company has net deferred tax assets of $15.7 million and $15.9 million,
respectively, with corresponding valuation allowances. The Company's tax assets
are scheduled to expire over a period of five to twenty years.

9. STOCK OPTION PLANS AND WARRANTS

The Company grants stock options under its amended and restated Stock
Compensation Plan. The Company recognizes stock-based compensation issued to
employees at the intrinsic value between the exercise price of options granted
and the fair value of stock for which the options may be exercised. However, pro
forma disclosures as if the Company recognized stock-based compensation at the
fair value of the options themselves are presented below.

Under the Plan, as amended, the Company is authorized to issue
5,500,000 shares of common stock pursuant to "Awards" granted to officers and
key employees in the form of stock options.

There were 3,024,792 options outstanding under the Plan at December 31,
2006. The Compensation Committee of the Board of Directors administers the Plan.
Stock options granted to employees have a contractual term of 10 years (subject
to earlier termination in certain events) and have an exercise price no less
than the fair market value of the Company's common stock on the date of grant.
The options vest at varying rates over a one to five year period.

Following is a summary of the status of the Company's stock options as
of December 31, 2006:
WEIGHTED
NUMBER OF AVERAGE WEIGHTED AVERAGE
SHARES UNDERLYING EXERCISE FAIR-VALUE OF
OPTIONS PRICES OPTIONS GRANTED
------------------- ------------- ---------------------
Outstanding at March 31, 2006................... 2,637,864 $1.07
Granted......................................... 598,000 $0.42 $0.38
=====================
Exercised....................................... (19,270) $0.25
Forfeited and expired........................... (191,802) $0.40
------------------- -------------
Outstanding at December 31, 2006................ 3,024,792 $0.99
=================== =============

The following table summarizes information about stock options
outstanding at December 31, 2006:

OPTIONS OUTSTANDING OPTIONS EXERCISABLE
-------------------------------------------------------- ----------------------------
WEIGHTED WEIGHTED
AVERAGE WEIGHTED AVERAGE AVERAGE
NUMBER OF EXERCISE REMAINING CONTRACTUAL NUMBER OF EXERCISE
SHARES PRICE LIFE (YEARS) SHARES PRICE
-------------- ------------- --------------------------- ------------- -------------
$ 0.24 - $ 0.36 393,052 $ 0.25 8.74 196,616 $ 0.25
$ 0.39 - $ 0.59 1,438,642 $ 0.46 6.89 916,242 $ 0.49
$ 0.64 - $ 0.96 569,000 $ 0.74 6.81 496,666 $ 0.75
$ 1.00 - $ 1.50 44,125 $ 1.15 5.98 39,875 $ 1.17
$ 1.94 - $ 2.91 490,000 $ 2.18 2.53 490,000 $ 2.18
$ 6.13 - $ 9.19 89,973 $ 7.71 1.67 89,973 $ 7.71
-------------- -------------
3,024,792 2,229,372
============== =============

The following table summarizes information about stock purchase
warrants outstanding at December 31, 2006:

WARRANTS OUTSTANDING WARRANTS EXERCISABLE
---------------------------------------------------- ------------------------------
WEIGHTED WEIGHTED
AVERAGE WEIGHTED AVERAGE AVERAGE
NUMBER OF EXERCISE REMAINING CONTRACTUAL NUMBER OF EXERCISE
SHARES PRICE LIFE (YEARS) SHARES PRICE
-------------- ----------- ------------------------ -------------- --------------
$ 0.32 - $ 0.32 50,000 $ 0.32 2.25 50,000 $ 0.32
$ 0.40 - $ 0.40 50,000 $ 0.40 2.25 50,000 $ 0.40
$ 0.42 - $ 0.42 543,182 $ 0.42 4.43 543,182 $ 0.42
$ 0.44 - $ 0.44 132,972 $ 0.44 3.70 132,972 $ 0.44
$ 0.50 - $ 0.50 700,000 $ 0.50 1.75 700,000 $ 0.50
$ 0.55 - $ 0.55 50,000 $ 0.55 2.25 50,000 $ 0.55
$ 0.66 - $ 0.66 100,000 $ 0.66 2.96 100,000 $ 0.66
$ 1.50 - $ 1.50 171,510 $ 1.50 4.05 171,510 $ 1.50
-------------- --------------
1,797,664 1,797,664
============== ==============

In December 2001, the Company, under the initiative of the Compensation
Committee with the approval of the Board of Directors, issued to James M.
Powers, its Chief Executive Officer, an incentive stock grant under the Stock
Compensation Plan of 450,000 restricted shares of the Company's common stock as
a means to retain and incentivize the Chief Executive Officer. The shares were
valued at $405,000 based on the closing price of the stock on the date of grant,
which is recorded as compensation expense ratably over the ten-year vesting
period. The shares 100% vest after 10 years from the date of grant or upon
attaining the following share price performance criteria: 150,000 shares vest if
the share price trades for $4.50 per share for 20 consecutive days; 150,000
shares vest if the share price trades for $8.50 per share for 20 consecutive
days; and 150,000 shares vest if the share price trades for $12.50 per share for
20 consecutive days. In December 2001, in connection with the restricted stock
grant, the Company loaned the Chief Executive Officer $179,000 to fund the
immediate tax consequences of the grant. The Company recognized a $179,000
charge to income at the date of grant. On June 23, 2006, the Board of Directors,
at the recommendation of the Compensation Committee of the Board, amended the
vesting performance criteria hurdles as follows: 150,000 shares vest if the
share price trades for $1.00 per share for 20 consecutive days; 150,000 shares
vest if the share price trades for $2.00 per share for 20 consecutive days; and
150,000 shares vest if the share price trades for $3.00 per share for 20
consecutive days. All other aspects of the grant remained the same.

WARRANTS

In January 2005, in connection with the restructuring of the payments
on loan obligations due in connection with the acquisition of Glyphics, the
Company issued a warrant for 50,000 shares with an exercise price of $0.55. In
June 2005, in connection with the restructuring of the payments, the Company
issued a warrant for 50,000 shares to the Glyphics shareholder with an exercise
price of $0.32. On April 1, 2006, the Company issued an additional warrant for
50,000 shares with an exercise price of $0.40. The warrant expires in April
2009. The fair value of the warrant of $15,000 was estimated and expensed during
the first quarter of fiscal 2007 using the Black-Scholes pricing model with the
following assumptions: contractual and expected life of three years, volatility
of 125%, dividend yield of 0% and a risk-free rate of 4.83%. On April 1, 2006,
the expiration dates of the warrants issued in January 2005 and June 2005 were
extended to March 31, 2009. Based on an analysis using the Black-Scholes pricing
model, no adjustment was made to the fair value of the two extended warrants.

On July 1, 2006, the Company issued a warrant for up to 1,000,000
shares of the Company's common stock, par value $0.001 per share, with an
exercise price of $0.55 per share to an agent of the Company in connection with
an agent agreement effective June 30, 2006. The warrant expires on July 1, 2011.
The warrant is subject to vesting provisions based on net collected revenue
targets achieved through the agent and certain value added resellers over a
five-year period. As of December 31, 2006, none of the revenue targets had been
achieved. In accordance with EITF 96-18: ACCOUNTING FOR EQUITY INSTRUMENTS THAT
ARE ISSUED TO OTHER THAN EMPLOYEES FOR ACQUIRING, OR IN CONJUNCTION WITH
SELLING, GOODS AND SERVICES, the Company recorded a prepaid asset and
corresponding additional paid-in capital of $450,000 as the fair value of the
1,000,000 shares at December 31, 2006 using the Black-Scholes pricing model with
the following assumptions: contractual and expected life of 4.50 years,
volatility of 102%, dividend yield of 0% and a risk-free rate of 4.70%.

10. COMMITMENTS AND CONTINGENCIES

The Company is subject to various commitments and contingencies as
described in Note 13 to the condensed consolidated financial statements in the
Company's Annual Report on Form 10-K as of and for the year ended March 31,
2006. During the nine-month period ended December 31, 2006, the following
changes occurred with respect to certain of the Company's commitments and
contingencies:

ROYALTY AGREEMENTS

In conjunction with the acquisition of certain assets from Mentergy,
Inc. ("Mentergy"), the Company agreed to provide a royalty earn-out payment that
is due upon collection of cash received from the sales of its Web conferencing
software. The Company accounts for any such amounts collected as additional
purchase consideration in accordance with EITF 95-8: ACCOUNTING FOR CONTINGENT
CONSIDERATION PAID TO THE SHAREHOLDERS OF AN ACQUIRED ENTERPRISE IN A PURCHASE
BUSINESS COMBINATION at the time such amounts are accrued as revenue. The
Company had accrued Mentergy royalties totaling $186,000 and $890,000 as of
December 31, 2006 and March 31, 2006, respectively. On October 10, 2005,
Mentergy and the Company executed a payment agreement that provides,
notwithstanding the termination of the royalty accrual, negotiated payment terms
that would require an initial payment followed by installment payments and a
balloon payment for the entire remaining balance, but with the accrual of
additional royalties terminating as originally intended on November 4, 2005. As
of December 31, 2006, the Company paid $951,000, net of interest, and offset
maintenance amounts due of $8,000, to Mentergy and others due a portion of this
royalty, in accordance with the payment agreement with the outstanding balance
due to Mentergy and others of $184,000 net of interest.

LEASE COMMITMENTS

On July 5, 2006, the Company amended the lease on its New York
location, which had expired December 31, 2005. The new lease term is effective
July 1, 2006 through June 30, 2009. Under the terms of the new lease the monthly
rent is approximately $4,000 per month.

On May 5, 2006, the Company amended the lease on its Phoenix location,
which was set to expire February 28, 2007. The term was extended to February 28,
2012, the square footage was reduced to 9,100 and the related rent expense was
therefore reduced as a result of the amendment. After this amendment, the
Phoenix lease requires a monthly rent and operating expenses of approximately
$25,000.

The lease related to the Springville location expires in January 2,
2008 and requires a monthly rent and operating expenses of approximately
$15,000.

11. DISCONTINUED OPERATIONS

Effective January 1, 2004, the Company discontinued its practice
management services segment. In accordance with SFAS 144 ACCOUNTING FOR
IMPAIRMENT ON DISPOSAL OF LONG-LIVED ASSETS, the Company has restated its
historical results to reflect its practice management service business segment
as a discontinued operation. For the three months ended December 31, 2006 and
December 31, 2005, the Company had net income of $0 and $70,000, respectively.
For the nine months ended December 31, 2006 and December 31, 2005, the Company
had net income from discontinued operations of $10,000 and $82,000,
respectively.

12. BUSINESS COMBINATIONS

As part of the Glyphics acquisition, the Company recorded estimates of
assumed liabilities that might necessitate payment to certain Glyphics vendors.
After further review and confirmation from certain of those Glyphics vendors,
the Company determined during the three months ended September 30, 2005 and the
three months ended December 31, 2005, that those liabilities would not be

realized. Therefore, $250,000 and $106,000 were recorded as a one-time
elimination of the liabilities and a corresponding reduction in cost of software
and audio services revenues was recorded in the second and third quarters of
fiscal 2006, respectively. In addition, $7,000 in consulting fees and $81,000 in
tax liabilities were recorded as a one-time elimination of those liabilities and
a corresponding reduction in general and administrative expenses during the
second and third quarter of fiscal 2006, respectively. There were no comparable
write offs in the current year.

The Company was able to negotiate settlements with the relevant vendors
of certain of the assumed liabilities from the Glyphics. As a result,
liabilities of $167,000 were eliminated and the corresponding reduction in costs
was recorded as other income as a one-time reduction in costs for the three
months ended December 31, 2005. There were no comparable reductions in the
current year.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

STATEMENTS CONTAINED IN THIS QUARTERLY REPORT ON FORM 10-Q THAT INVOLVE
WORDS LIKE "ANTICIPATES," "EXPECTS," "INTENDS," "PLANS," "BELIEVES," "SEEKS,"
"ESTIMATES," AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING
STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995, THE SECURITIES ACT OF 1933, AS AMENDED, AND THE SECURITIES EXCHANGE ACT OF
1934, AS AMENDED. THESE ARE STATEMENTS THAT RELATE TO FUTURE PERIODS AND
INCLUDE, BUT ARE NOT LIMITED TO, STATEMENTS AS TO OUR ABILITY TO: SELL OUR
PRODUCTS AND SERVICES; IMPROVE THE QUALITY OF OUR SOFTWARE; DERIVE OVERALL
BENEFITS OF OUR PRODUCTS AND SERVICES; INTRODUCE NEW PRODUCTS AND VERSIONS OF
OUR EXISTING PRODUCTS; SUSTAIN AND INCREASE REVENUE; INTEGRATE CURRENT AND
EMERGING TECHNOLOGIES; CONTROL OUR EXPENSES; CONTROL CHANGES IN OUR CUSTOMER
BASE; CONTROL CHANGES IN OUR EMPLOYEE HEADCOUNT; MANAGE LIQUIDITY AND CAPITAL
RESOURCES; REALIZE POSITIVE CASH FLOW FROM OPERATIONS; OR REALIZE NET EARNINGS.

SUCH FORWARD-LOOKING STATEMENTS INVOLVE CERTAIN RISKS AND UNCERTAINTIES
THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM ANTICIPATED RESULTS.
THESE RISKS AND UNCERTAINTIES INCLUDE, BUT ARE NOT LIMITED TO, OUR DEPENDENCE ON
OUR PRODUCTS OR SERVICES, MARKET DEMAND FOR OUR PRODUCTS AND SERVICES, OUR
ABILITY TO ATTRACT AND RETAIN CUSTOMERS AND CHANNEL PARTNERS, OUR ABILITY TO
EXPAND OUR TECHNOLOGICAL INFRASTRUCTURE TO MEET THE DEMAND FROM OUR CUSTOMERS,
OUR ABILITY TO RECRUIT AND RETAIN QUALIFIED EMPLOYEES, THE ABILITY OF CHANNEL
PARTNERS TO SUCCESSFULLY RESELL OUR PRODUCTS, THE STATUS OF THE OVERALL ECONOMY,
THE STRENGTH OF COMPETITIVE OFFERINGS, THE PRICING PRESSURES CREATED BY MARKET
FORCES, AND THE OTHER RISKS DISCUSSED HEREIN (SEE ITEM 2 "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS"). ALL
FORWARD-LOOKING STATEMENTS INCLUDED IN THIS REPORT ARE BASED ON INFORMATION
AVAILABLE TO US AS OF THE DATE HEREOF. WE EXPRESSLY DISCLAIM ANY OBLIGATION OR
UNDERTAKING TO RELEASE PUBLICLY ANY UPDATES OR REVISIONS TO ANY FORWARD-LOOKING
STATEMENTS CONTAINED HEREIN, TO REFLECT ANY CHANGE IN OUR EXPECTATIONS OR IN
EVENTS, CONDITIONS OR CIRCUMSTANCES ON WHICH ANY SUCH STATEMENT IS BASED.
READERS ARE URGED TO CAREFULLY REVIEW AND CONSIDER THE VARIOUS DISCLOSURES MADE
IN THIS REPORT AND IN OUR OTHER REPORTS FILED WITH THE SECURITIES AND EXCHANGE
COMMISSION (THE "SEC") THAT ATTEMPT TO ADVISE INTERESTED PARTIES OF CERTAIN
RISKS AND FACTORS THAT MAY AFFECT OUR BUSINESS. OUR REPORTS ARE AVAILABLE FREE
OF CHARGE AS SOON AS REASONABLY PRACTICABLE AFTER SUCH MATERIAL IS
ELECTRONICALLY FILED WITH THE SEC AND MAY BE OBTAINED EITHER FROM THE SEC AT
THEIR WEB SITE LOCATED AT WWW.SEC.GOV, OR THROUGH OUR WEB SITE LOCATED AT
WWW.ILINC.COM.

OVERVIEW

Headquartered in Phoenix, Arizona, iLinc Communications, Inc. is a
leading provider of Web conferencing, audio conferencing and collaboration
software and services. We develop and sell software that provides real-time
collaboration and training using Web-based tools. Our four-product iLinc Suite,
comprised of LearnLinc, MeetingLinc, ConferenceLinc and SupportLinc, is an award
winning virtual classroom, Web conferencing and collaboration suite of software.
With our Web collaboration, conferencing and virtual classroom products, we
provide what we believe to be simple, reliable and cost-effective tools for
remote presentations, meetings and online events. Our software is based on a
proprietary architecture and code that finds its origins as far back as 1994, in
what we believe to be the beginnings of the Web collaboration industry. Versions
of the iLinc Suite have been translated into six languages, and it is currently
available in Version 8.01. Our customers may choose from several different
pricing and licensing options for the iLinc Suite depending upon their needs.
Uses for our four-product suite of Web collaboration software include online

business meetings, sales presentations, training sessions, product
demonstrations and technical support assistance. We sell our software solutions
to large and medium-sized corporations inside and outside of the Fortune 1000.
We market our products using a direct sales force and an indirect distribution
channel consisting of agents, distributors, value added resellers and OEM
partners. We allow customers to choose between purchasing a perpetual license
and subscribing to a term license, providing for flexibility in pricing and
payment methods. Our revenues are a mixture of high margin perpetual licenses of
software and monthly recurring revenues from annual maintenance, hosting and
support agreements and other products and services.

PRODUCTS AND SERVICES

WEB CONFERENCING AND WEB COLLABORATION

The iLinc Suite is a four-product suite of software that addresses the
most common business collaboration needs.

LearnLinc is an Internet-based software that is designed for training
and education of remote students. With LearnLinc, instructors and students can
collaborate and learn remotely providing an enhanced learning environment that
replicates and surpasses traditional instructor-led classes. Instructors can
create courses and classes, add varied agenda items, enroll students, deliver
live instruction and deliver content that includes audio, video and interactive
multimedia. In combination with TestLinc, LearnLinc permits users to administer
comprehensive tests, organize multiple simultaneous breakout sessions and
record, edit, play back and archive entire sessions for future use.

MeetingLinc is an online collaboration software designed to facilitate
the sharing of documents, PowerPoint(TM) presentations, graphics and
applications between meeting participants without leaving their desks.
MeetingLinc allows business professionals, government employees and educators to
communicate more effectively and economically through interactive online
meetings using Voice-over IP technology to avoid the expense of travel and long
distance charges. MeetingLinc allows remote participants to give presentations,
demonstrate their products and services, annotate on virtual whiteboards, edit
documents simultaneously and take meeting participants on a Web tour. Like all
of the Web collaboration products in the Suite, MeetingLinc includes integrated
voice and video conferencing services.

ConferenceLinc is a presentation software designed to deliver the
message in a one-to-many format providing professional management of Web
conferencing events. ConferenceLinc manages events such as earnings
announcements, press briefings, new product announcements, corporate internal
mass communications and external marketing events. ConferenceLinc is built on
the MeetingLinc software platform and code to combine the best interactive
features with an easy-to-use interface providing meaningful and measurable
results to presenters and participants alike. Its design includes features that
take the hassle out of planning and supporting a hosted Web seminar.
ConferenceLinc includes automatic email invitations, "one-click join"
capabilities, online confirmations, update notifications and customized attendee
registration. With ConferenceLinc, presenters may not only present content, but
may also gain audience feedback using real-time polling, live chat, question and
answer sessions and post-event assessments. The entire presentation is easily
recordable for viewing offline and review after the show with the recorder
capturing the content and the audio, video and participant feedback.

SupportLinc is an online technical support and customer sales support
software designed to give customer service organizations the ability to provide
remote hands-on support for products, systems or software applications.
SupportLinc manages the support call volume and enhances the effectiveness of
traditional telephone-based customer support systems. SupportLinc's custom
interface is designed to be simple to use so as to improve the interaction and
level of support for both customers and their technical support agents.

Our Web collaboration software is sold on a perpetual license or
periodic license basis. A customer may choose to acquire a one-time perpetual
license (the "Purchase Model") or may rent our software on a periodic basis on
either a per-seat, per-month or per-minute basis ( the "Subscription Model").
Should they choose to acquire the software using the Purchase Model, then they
may either elect to host our software behind their own firewall or they may
choose to have iLinc host it for them, depending upon their preferences, budget
and IT capabilities. Customers who select the Purchase Model, whether hosted by
iLinc or the customer, may also subscribe for ongoing customer support and
maintenance and software upgrade services, using a support and maintenance

contract with terms from one to five years. The annual maintenance and support
fee charged is initially based upon a percentage of the purchase price that
varies between 12% and 18% of the purchase license fee paid for the perpetual
licenses, with the percentage depending upon the contractual length and
pre-payment of the annual maintenance and support agreement. If a customer
chooses to have iLinc host their Purchase Model licenses, then the customer is
also charged an annual hosting fee equal to 10% of the Purchase Model License
fee that was paid for the perpetual license.

During fiscal 2006, iLinc launched its Enterprise Unlimited perpetual
licensing model that enables customers to pay a one-time up-front fee for
unlimited, organization-wide Web conferencing, as well as a named-user model the
permits a host to subscribe for a limited use room. Those customers who qualify
for the iLinc Enterprise Unlimited site license may subscribe to an unlimited
use license. The initial iLinc Enterprise Unlimited license fee is determined
based upon the number of employees within the customer's organization and
various other factors. The annual maintenance and support fees and hosting fees
associated with an iLinc Enterprise Unlimited license are then based upon a
fixed rate per-seat license that is active on each annual anniversary of the
iLinc Enterprise Unlimited license agreement. Customers may expand the number of
active seats available to them at any time with a corresponding increase in
annual maintenance and hosting fees being charged.

Customers choosing the Subscription Model pay per seat (concurrent
connection) on either a per-month or per-year basis depending upon the length
and term of the subscription agreement. Hosting and maintenance are included as
a part of the monthly or annual rental fees. Customers may also obtain Web
conferencing and audio conferencing on a per-minute basis using the iLinc
On-Demand product. Those choosing the iLinc On-Demand product pay on a monthly
basis typically without contractual commitment.

AUDIO CONFERENCING

The Company also delivers comprehensive audio conferencing solutions
that help businesses provide virtual meetings, corporate events, distance
learning programs and daily conference calls. Our audio conferencing offering
includes a wide array of services and products that include the following:

o AUDIO ON-DEMAND (NO RESERVATIONS NEEDED): With pre-established
calling accounts for each user, you can create or participate
in conference calls with no advance notice, 24/7;

o RESERVED AUTOMATED: The solution for recurring calls, each
participant has a permanent number and passcode;

o OPERATOR ASSISTED: For important calls, this service includes
an iLinc conference operator to host, monitor and coordinate
the call; and,

o ONLINE SEMINARS: High-quality event services that include
invitation and user management, scripting, presentation
preparation, post show distribution and dedicated operator
assistance from iLinc.

Customers may purchase our audio conferencing products and services
without an annual contract commitment on a monthly recurring usage basis, and
often subscribe for a fixed per-minute rate.

iLinc expects to launch version 8.5 of the iLinc Suite(TM) in mid
February as a fully integrated voice and Web conferencing system allowing
customers to manage all aspects of the audio and Web session, including the
audio conferencing aspect of the conference as a result of a deeper integration
with an audio conferencing bridge using its API. With this integration, iLinc
customers will be able to choose between use of traditional telephone
conferencing or voice-over-IP (VOIP) conferencing.

OTHER PRODUCTS AND SERVICES

In addition to the iLinc Suite of products and services, we offer to
our customers an array of e-Learning and training products and services. We
offer training software products that, like iLinc, promote online collaboration
with products that integrate with our LearnLinc software. These include:
TestLinc which is an assessment and quizzing tool that allows for formal testing
and evaluation of students and i-Canvas, which is a training content development
software that allows non-technical training professionals to create Web-based

training courses without programming. i-Canvas is sold on an individual user
perpetual license basis. We offer custom content development services through a
subcontractor relationship. We also offer a library of online courses focused
upon the training of executives on essential business topics. Our off-the-shelf
online library of content includes an online mini-MBA program co-developed with
the Tuck School of Business at Dartmouth College.

INDUSTRY TRENDS

Industry analyst Frost and Sullivan in their recent World Web
Conferencing Market report separates the Web conferencing vendor community into
distinct groups that include: service providers ("Service Providers") and
software providers ("Software Providers"). The difference between Service
Providers and Software Providers is that the Service Providers effectively only
offer Web conferencing as a service or rental model basis. However, Software
Providers offer Web conferencing as a solution that can be purchased and owned
by customers (whether the software is installed internally by customers or
hosted by the software provider). iLinc is one of the only providers that
effectively competes in both the Service Provider and Software Provider markets.
While we also offer our iLinc Suite on a subscription or per-minute service, the
predominate licensing arrangement selected by our customer base remains the
Purchase Model. The Web conferencing software market is the faster growing
segment, representing about $227 million of the current Web conferencing market.
A Frost and Sullivan forecast projects a 40% Compound Annual Growth Rate
("CAGR") between 2002 and 2010 (as compared with the service provider market
which is projected to grow at a 22% CAGR for the same time period). The Software
Provider market, based upon its higher growth rate, is expected to outgrow the
Service Provider market by the end of 2009.

Another important trend in the industry is the convergence of
communication technologies such as audio and Web conferencing and the increase
in demand for a single source for both of these capabilities. Frost and Sullivan
has noted, in a separate report on audio conferencing, that the demand for
integrated audio, Web, and video conferencing solutions continues to surge as
end user needs for easy-to-use, single-source solutions swell. Developing and
providing a truly converged user environment and experience, including the
integration of audio, Web and video conferencing technologies, is essential.
With the addition of audio conferencing capabilities, we have been able to
provide a single source for deeply integrated Web, audio, video as well as
Voice-over IP. Increasingly, the option a vendor chooses for Web conferencing
determines their selection for audio conferencing. We believe we have already
made significant progress in selling audio conferencing to the iLinc customer
base and we actively cross sell all of our products and services to all
customers. We believe that another benefit of the integrated conferencing
approach is customer retention. According to the same Frost and Sullivan report,
when Web conferencing and audio conferencing are sold together as an integrated
package there is a significant increase in retention of the audio conferencing
service. We are continuing to create incentives for our audio customers to be
both Web and audio customers to drive this retention.

MARKET POSITION - DIFFERENTIATORS

We view our position in the market as the best solution for the
enterprise-wide buyer that has already adopted Web conferencing, as well as
organizations that believe their usage of Web conferencing will grow quickly. As
mentioned earlier, a growing number of these organizations are using four or
more different vendors for Web or audio conferencing services and, therefore,
not realizing the economies of scale that consolidating to one or two vendors
for these services can provide. There are also other important considerations
revolving around Web conferencing such as security and bandwidth availability
that are forcing the buying decision for Web and audio conferencing out of the
business units and into the IT department. We believe that our solution uniquely
maps to critical IT requirements among these mature buyers in four important
areas.

First, we offer WEB CONFERENCING SOFTWARE WITH FLEXIBLE LICENSING
OPTIONS that allows organizations to pay a one-time license fee to install the
software inside of their environment, or to purchase perpetual licenses and have
those licenses hosted in our co-location facility. We find this flexibility to
be an important differentiator to address the needs of customers that are ready
to make an enterprise-wide decision as well as customers that think their usage
may grow throughout their organization. We believe this licensing structure also
enables us to maintain a consistent revenue stream of smaller sized purchases
while also winning larger enterprise-wide deals that help substantially increase
revenue growth.

Second, we believe we offer the HIGHEST LEVEL OF DATA SECURITY
commercially available. We believe that we are the only Web conferencing
provider that offers a customer-hosted solution with a purchase license option
and true point-to-point security with our unique combination of Advanced
Encryption Standard and secure socket layer (SSL). All information within a
session can be transmitted between meeting attendees securely without any
reduction in performance. We believe this aspect of our software has been
extremely attractive to government, military and financial organizations, as
well as to the companies that supply to these entities. We also believe that
this solution, combined with other aspects of our software, enables us to be a
more reliable solution than our Web conferencing software competitors.

Third, our solution is SUITABLE AND SCALABLE FOR ENTERPRISE-WIDE
DEPLOYMENT. The iLinc Suite contains four modes that address the most common
needs for business collaboration within the enterprise. We offer virtual
classroom software with our LearnLinc mode, presentation and sales demonstration
capabilities with MeetingLinc, customer support with SupportLinc, and a mode for
Web casts and marketing events with ConferenceLinc. Each of these modes shares a
common interface enabling users of one mode to easily understand any of our
other modes. We believe this reduces the learning curve for Web conferencing
enterprise-wide roll out and we believe increases adoption success. All users
can have access to all four modes of the suite. This is an important
differentiation because our competition typically charges separate licensing
fees for the use of separate modes. Giving users access to the full suite
supports the natural migration of Web conferencing usage from department to
department. Each of the modes has functionality built specifically for a
particular type of activity.

Fourth, we provide what we believe to be an EXCEPTIONAL "TOTAL COST OF
OWNERSHIP" VALUE. Our software and services are competitively priced but, unlike
our competitors, a customer's installation of our product is a very short and
non-labor intensive process. Maintenance of our software also requires minimal
attention from an IT perspective. We believe most of our Web conferencing
software competitors require very complex and costly implementations.

We believe that all of these factors make our solution compelling to
organizations that have already adopted the practice of Web conferencing as a
best practice as well as companies that are just starting to use Web
conferencing, but anticipate that their usage will grow quickly. We recognize
that in order to grow our market share we need to develop products that are easy
to implement and that scale with our customer needs.

SALES AND MARKETING FOCUS

To leverage these advantages, our organization continually creates new
marketing and sales campaigns that focus in four target markets.

o We sell to prospects that are using other Web conferencing
service providers that are ready to migrate to Web
conferencing software. We find that these organizations
appreciate the cost and feature advantages that our technology
offers.
o We target organizations that have a natural fit for highly
secure Web conferencing software such as government, military
and financial organizations, as well as the companies that
supply to these entities.
o We target organizations looking to deploy live, Web-based
training. Our software was originally built for training and
we have maintained a competitive technology advantage in this
area.
o We continue to cross sell all of our products and services to
our large database of existing customers.
o We look to expand distribution and gain market share by
leveraging the sales and distribution capabilities of our
partners, distributors, value added resellers and OEM
partners.

RESULTS OF OPERATIONS

The operations of the Company involve many risks, which, even through a
combination of experience, knowledge, and careful evaluation, may not be
overcome. These risks include the fact that the market for Web conferencing
products and services is in the early stages of development and may not grow to
a sufficient size or at a sufficient rate to sustain our business. We also face
intense competition from other Web conferencing and audio conferencing providers
and may be unable to compete successfully. Many of our existing and potential
competitors have longer operating histories and significantly greater financial,
technical and other resources and therefore may be able to more quickly respond
to changing opportunities or customer requirements. Please read also the section
entitled "Risk Factors."

REVENUES FROM CONTINUING OPERATIONS

Total revenues generated from continuing operations for the three
months ended December 31, 2006 and December 31, 2005 were $3.7 million and $3.3
million, respectively, an overall increase of approximately $377,000. Of this
amount, software license revenues increased $255,000, software and audio
services revenues increased $84,000 and maintenance and professional services
revenues increased $38,000. The overall increase was primarily the result of
planned growth in software license revenues, as well as maintenance revenues
from renewals as our customer base continues to grow. Also contributing to the
growth in the quarter were software license fees from certain off-the-shelf
content and OEM licensing fees from new distribution partners. Specifically,
during the quarter the Company entered into an OEM agreement with an IP based
PBX distributor that includes the ability to offer the named-user subscription
model on a private labeled basis to its customers. For the three months ended
December 31, 2006, software license revenues were 30% of total revenue, software
and audio services revenues were 50% of total revenue and maintenance and
professional services revenues were 20% of the total revenue, as compared to
26%, 53% and 21%, respectively, for the same three month period last year. We
expect software license revenues and indirect subscription license revenue to
continue to become a larger percentage of total revenues as total revenues
increase given our focus on the software purchase model and indirect sales
model.

Total revenues generated from continuing operations for the nine months
ended December 31, 2006 and December 31, 2005 were $10.7 million and $9.0
million, respectively, an overall increase of $1.8 million. This increase was
the result of an increase of $1.1 million in license revenues, an increase of
$282,000 in software and audio services in combination with an increase of
$341,000 in maintenance and professional services revenues. The overall increase
was primarily the result of planned growth in software license revenues. Also
contributing to the growth were software license fees from certain off-the-shelf
content and OEM licensing fees from new distribution partners. For the nine
months ended December 31, 2006 license revenues were 30%, software and audio
service revenues were 51% and service and maintenance revenues were 19% of total
revenues, as compared to 24% for license revenues, 57% for software and audio
services revenues and 19% for service and maintenance revenues for the same nine
months ended December 31, 2005.

COST OF REVENUES FROM CONTINUING OPERATIONS

Cost of software license revenue is driven by the number of software
licenses sold. It consists of royalty fees paid on certain off-the-shelf
products, if any sold, and sales rebates to distribution partners on the sale of
certain product software licenses as well as a small amount for the cost of
fulfillment and materials. Cost of software license revenues for the three
months ended December 31, 2006 and December 31, 2005 were $51,000 and $40,000,
respectively. Cost of license revenues for the nine months ended December 31,
2006 and December 31, 2005 was $132,000 and $72,000, respectively, an increase
of $60,000 that was primarily the result of an increase in royalty fees arising
from the sale of certain off-the-shelf courseware. Cost of license revenue will
remain a small fraction of license revenue because the remaining royalty due is
associated only with our off-the-shelf courses. We expect the cost of software
license revenue to remain a very small fraction of total software license
revenue, which will arise only from royalties which may be due from the sale of
off-the-shelf courses.

Cost of software and audio services revenue uses a fully allocated
overhead method that includes an allocation of salaries and allocable expenses
resulting from the delivery of our hosted Web conferencing services, together
with all expenses associated with the delivery of our audio conferencing
services. Expenses related to our audio conferencing services that are accrued
as cost of revenues include salaries and allocable expenses of our telephone
operators, allocated facilities costs, allocated technical support costs for
support services, together with all direct telecommunication expenses for long
distance and local dial tone connectivity, and finally, allocable depreciation
and amortization expense related to our audio conferencing assets. Cost of
software and audio services for the three months ended December 31, 2006 and
December 31, 2005 were $884,000 and $959,000, respectively, a decrease of
$75,000. This decrease is primarily a result of the complete depreciation of
certain audio conferencing and computer equipment. This decrease was partially
offset by an increase in office expenses of $106,000 due primarily to a one-time
elimination of liabilities associated with the Glyphics acquisition. Cost of
software and audio services for the nine months ended December 31, 2006 and
December 31, 2005 was $2.7 million and $2.8 million, respectively, a decrease of
$111,000. The decrease was primarily attributable to the elimination of
depreciation of certain audio conferencing and computer equipment, providing a
decrease in depreciation expense of $64,000 per month, or $446,000 for the
nine-month period. The decrease in costs were partially offset by increases
office expenses in part as a result of the one-time Glyphics liability

elimination, increases in salaries expenses of $36,000, telecommunications costs
of $294,000, professional services of $27,000, advertising and marketing of
$14,000 and travel and entertainment expenses of $11,000. Overall we expect the
cost of audio conferencing services to rise with increases in audio conferencing
revenue, but decline as a percentage of audio conferencing revenue as we are
successful in driving down telecommunications costs.

Cost of maintenance and professional services revenue included an
allocation of technical support personnel and facilities costs allocable to
those service revenues consisting primarily of a portion of our facilities
costs, communications and depreciation expenses. However, by far the largest and
most variable component of the cost of maintenance and professional services
arises from the amount due to our third-party custom content subcontractor that
supports our custom content revenue. The amount due to our third-party
subcontractor is a fixed proportion of the custom content revenue earned. The
cost of maintenance and professional services for the three months ended
December 31, 2006 and December 31, 2005 were $310,000 and $237,000,
respectively, an increase of $73,000. The increase or decrease will vary
proportionately and directly with the amount of revenue earned in a quarter. The
cost of maintenance and professional services for the nine months ended December
31, 2006 and December 31, 2005 was $710,000 and $535,000, respectively, an
increase of $175,000 that was primarily a change in the amount of custom content
revenue earned in that period.

Amortization of acquired developed technology consists of amortization
of software and identified intangible technology that was acquired in the
Quisic, Mentergy and Glyphics acquisitions. Amortization of acquired technology
for the three months ended December 31, 2006 and December 31, 2005 was $68,000
and $82,000, respectively, a decrease of $14,000. Amortization of acquired
technology for the nine months ended December 31, 2006 and December 31, 2005 was
$202,000 and $309,000, respectively, a decrease of $107,000 which was related
primarily to the full amortization of the software assets acquired from
Mentergy.

OPERATING EXPENSES FROM CONTINUING OPERATIONS

Total operating expenses consist of research and development expenses,
sales and marketing expenses and general and administrative expenses. We
incurred total operating expenses from continuing operations for the three
months ended December 31, 2006 and December 31, 2005 of $1.8 million and $1.5
million, respectively, an increase of $282,000. Total operating expenses for the
nine months ended December 31, 2006 and December 31, 2005 were $5.3 million and
$4.9 million, respectively, an increase of $406,000.

Research and development expenses represent expenses incurred in
connection with the continued development and enhancement of our software
products and new versions. Those costs consist primarily of salaries and
benefits, telecommunication allocations, rent allocations, computer equipment
allocations and allocated depreciation and amortization expense. Research and
development expenses from continuing operations for the three months ended
December 31, 2006 and December 31, 2005 were $307,000 and $351,000,
respectively, a decrease of $44,000. The decrease was primarily a result of
salaries and benefits expenses which decreased by $21,000 and professional
services expenses which decreased by $48,000. The increase was partially offset
by an increase in office expenses of $23,000. During the three months ended June
30, 2006, we began capitalizing identified direct expenses associated with a
specific software development upon achieving technological feasibility for
version 9.0 of our Web collaboration software in accordance with SFAS No. 86
ACCOUNTING FOR THE COSTS OF COMPUTER SOFTWARE TO BE SOLD, LEASED, OR OTHERWISE
MARKETED. We will continue to capitalize those direct costs until the new
software product is ready for distribution and sale to our customers. Once the
product is released, we will amortize these software development costs over a
three year period. Most of the decrease in the December quarter in research and
development costs was attributable to the capitalization of those software
development costs that would otherwise have been expensed. Taking into account
the decrease from the capitalization of 9.0 software costs and the increase from
amortization of those costs, we expect research and development costs to remain
relatively flat in fiscal 2007. Research and development expenses from
continuing operations for the nine months ended December 31, 2006 and December
31, 2005 were $905,000 and $1.1 million, respectively, a decrease of $150,000.
The decrease was primarily a result of a decrease in salaries and benefits
expenses and professional services of $110,000 and $74,000, respectively, a
result of the capitalized research and development costs. The decrease was
partially offset by an increase in office expenses of $41,000.

Sales and marketing expenses consist primarily of sales and marketing
salaries and benefits, and also include allocated travel and entertainment
costs, allocated advertising and other marketing expenses. Sales and marketing
expenses from continuing operations for the three months ended December 31, 2006
and December 31, 2005 were $924,000 and $701,000,

respectively, an increase of $223,000. The increase was a result of increased
expenses in advertising and marketing of $204,000, in salaries and benefits of
$38,000. We expect sales and marketing expenses to increase in amount as
revenues increase, but that the percentage of sales and marketing expenses
incurred in relation to total revenue to remain consistent through fiscal 2007.
Sales and marketing expense from continuing operations for the nine months ended
December 31, 2006 and December 31, 2005 was $2.5 million and $2.3 million,
respectively, an increase of $283,000. The increase was partially the result of
an accrued rebate and sales incentives expense due to a new distributor of our
products in accordance with the distributor agreement of $29,000 in the three
months ended June 30, 2006. In addition, advertising and marketing expenses
increased by $344,000, salaries and benefits decreased by $36,000, professional
services increased by $35,000, office expenses increased by $35,000 and travel
and entertainment increased by $17,000. These increases were partially offset by
a decrease in the occupancy expenses allocated to sales and marketing of
$113,000.

General and administrative expenses consist of company-wide expenses
that are not directly related to research and development or sales and
marketing, with the bulk of those general and administrative expenses comprised
of salaries, rent and the costs associated with being a public company,
including accounting costs, legal costs and fees directly associated with being
a public company. General and administrative expenses from continuing operations
for the three months ended December 31, 2006 and December 31, 2005 were $588,000
and $485,000, respectively, an increase of $103,000. Salaries and benefits
increased $36,000, telecommunications increased by $11,000, and office expenses
by $51,000 when comparing December 31, 2006 to December 31, 2005. In addition,
other taxes increased by $106,000 primarily as a result of a reduction in tax
liability of $81,000 for the three months ended December 31, 2005 related to the
release of a tax liability that was recorded as an estimate as part of the
Glyphics acquisition. The increase in general and administrative was partially
offset by decreases in professional services of $24,000, accounting fees of
$4,000, legal fees of $17,000, board and investor relations of $23,000 and bad
debt expense of $25,000. General and administrative expenses from continuing
operations for the nine months ended December 31, 2006 and December 31, 2005
were $1.9 million and $1.6 million, respectively, an increase of $273,000. This
increase included an increase in salaries and benefits to executives and other
administrative staff of $167,000, telecommunications expenses of $46,000, office
expenses of $97,000 and travel and entertainment of $24,000. In addition, other
tax expense increased by $115,000 due primarily to the one-time liability
elimination in the nine months ended December 31, 2005. These increases were
partially offset by a decrease of $70,000 in professional services, a decrease
of $56,000 in legal fees, a reduction in costs associated with premises of
$10,000 and an overall decrease in bad debt expense of $36,000 over the nine
month period. We expect general and administrative expenses to remain at this
level and relatively flat through fiscal 2007.

EARNINGS FROM OPERATIONS

For the three months ended December 31, 2006, we reported earnings from
operations of $519,000 as compared to earnings from operations of $419,000 for
the three months ended December 31, 3005, an increase in earnings from
operations of $100,000. We expect to continue to hold down costs where
appropriate while we continue to invest in research and development and likewise
sales and marketing in order to increase revenues. We posted income from
operations for the nine months ended December 31, 2006 and December 31, 2005 of
$1.6 million and $273,000, a positive change of $1.3 million.

INTEREST EXPENSE FROM CONTINUING OPERATIONS

Interest expense from continuing operations paid on outstanding debt
instruments for the three months ended December 31, 2006 and December 31, 2005
was $244,000 and $246,000, respectively, a decrease of $2,000. Non-cash interest
expense, arising from the beneficial conversion feature of our debt, for the
three months ended December 31, 2006 and December 31, 2005 was $150,000 and
$213,000, respectively, a decrease of $63,000. Interest expense from continuing
operations paid on outstanding debt instruments for the nine months ended
December 31, 2006 and December 31, 2005 was $741,000 and $773,000, respectively,
a decrease of $32,000 as a result of the reduction in overall debt. We incurred
non-cash interest expense for the nine months ended December 31, 2006 and
December 31, 2005 of $451,000 and $705,000, respectively, a decrease of $254,000
due to the conversion of certain notes in September 2005.

INCOME TAX EXPENSE FROM CONTINUING OPERATIONS

There is no tax benefit or provision on our Condensed Consolidated
Statements of Operations during the three and nine months ended December 31,
2006 or 2005 because we concluded it is not likely we would be able to recognize
the tax asset created due to historical losses. We will continue to evaluate the
likelihood of realization of that tax asset as operations continue to improve
and profitability rises. At December 31, 2006 and March 31, 2006, we had net
deferred tax assets of $15.7 million and $15.9 million, respectively, with
corresponding valuation allowances. Our tax assets are scheduled to expire over
a period of five to twenty YEARS.

GAIN ON THE SALE OF ASSETS

We recorded gains on the sale of assets for the nine months ended
December 31, 2006 and 2005, in the amount of $3,000 and $40,000, respectively as
the result of the sale of office furniture to our subcontractor and the sale of
a portion of our off-the-shelf course library that we had acquired in the Quisic
acquisition.

LOSS ON EXTINGUISHMENT OF DEBT

In December, 2006, the Company negotiated a modification of the terms
of the senior notes to extend the maturity date from July 15, 2007 to July 15,
2010. In exchange for the extension, the interest rate increased from 10% per
annum to 12% per annum, with the new, increased interest rate to begin to accrue
under the amendment on January 16, 2007, and continue thereafter at that rate
until maturity or the senior note is fully paid. All other terms and provisions
of the senior notes remained unchanged. The placement agent received a
commission of $87,000 together with a warrant of the purchase of 100,000 shares
of the Company's common stock with an exercise price of $0.66 per share. The
warrant is effective as of December 15, 2006 and has a three year term. The note
agent received an expense reimbursement of $14,000. In accordance with
EITF96-19, DEBTOR'S ACCOUNTING FOR A MODIFICATION OR EXCHANGE OF DEBT
INSTRUMENTS, the debt extension was accounted for as an extinguishment of the
existing debt and the creation of the new debt. As a result, the Company
recorded a one-time loss on extinguishment of debt of $160,000 resulting from
the acceleration of interest expense accounted for as debt discount and deferred
offering costs under the original terms of the senior debt. The direct expenses
of $101,000 and the estimated fair value of the warrant of $42,000 were recorded
as a deferred offering cost and both will be amortized as a component of
interest expense over the term of the notes.

RESULTS OF DISCONTINUED OPERATIONS

Effective January 1, 2004, we discontinued our legacy practice
management business. Results of operations from this segment are presented as
discontinued operations for the three and nine months ended December 31, 2006
and 2005 in accordance with SFAS 146. We do not expect to recognize further
income or incur further expenses related to our discontinued legacy practice
management business.

ACCOUNTING FOR COSTS ASSOCIATED WITH EXIT OR DISPOSAL ACTIVITIES.

Net income from discontinued operations for the three months ended
December 31, 2006 and December 31, 2005 was $0 and $70,000, respectively. Net
income from discontinued operations for the nine months ending December 31, 2006
and 2005 was $10,000 and $82,000, respectively. Cash flows used in discontinued
operations were $40,000 for the nine months ended December 31, 2006. Cash flows
provided by discontinued operations were $86,000 for the nine months ended
December 31, 2005.

LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2006, we had a working capital surplus of $558,000.
Current assets included $772,000 in cash, $768,000 held in certificates of
deposit that mature in January 2007, $2.1 million in net accounts receivable,
$52,000 in notes receivable and $788,000 in prepaids and other assets. Current
liabilities consisted of $1.1 million of deferred revenue, current maturities of
long-term debt of $483,000 and $2.4 million in accounts payable and accrued
liabilities.

In June 2006, we raised $2,000,000 of gross proceeds in a private
placement of 5.4 million shares of common stock. A portion of our plan to
address our working capital needs include further reductions in overhead and
continued development, marketing and licensing of our iLinc suite of products
and services through internal sales efforts and external channel partnerships.

Cash provided by operating activities from continuing operations was
$443,000 during the nine months ended December 31, 2006 while cash provided by
operating activities from continuing operations was $385,000 during the nine
months ended December 31, 2005. Cash provided by operating activities from
continuing operations during the nine months ended December 31, 2006 was
primarily attributable to decreases in accounts payable and accrued expenses of
$1.0 million, increases in accounts receivable of $48,000, and increases in
prepaid expenses and other assets of $310,000. These items were partially offset
by net income from continuing operations of $245,000, increases in deferred
revenue of $166,000 and non-cash expenses and revenues of $1.4 million. Cash
provided by operating activities from continuing operations during the nine
months ended December 31, 2005 was primarily attributable to a net loss of $1.3
million, decreases in accounts payable of $671,000, increases in prepaid
expenses of $118,000 and decreases in deferred revenue of $150,000. These items
were partially offset by non-cash expenses and revenues of $2.3 million and
decreases in accounts receivable of $340,000.

Cash used in investing activities from continuing operations was $1.4
million for the nine months ended December 31, 2006, while cash used in
investing activities from continuing operations was $133,000 for the nine months
ended December 31, 2005. Cash used in investing activities during the nine
months ended December 31, 2006 was due to an investment in a 7-month certificate
of deposit of $768,000, capital expenditures of $393,000 and capitalization of
software development costs of $295,000. The proceeds from the sale of fixed
assets of $3,000 and the repayment on notes receivable of $14,000 provided cash
during the nine months ended December 31, 2006. Cash used in investing
activities during the nine months ended December 31, 2005 was due to capital
expenditures of $52,000, payment on the Mentergy royalty earn-out of $100,000
and acquisition related expenses of $4,000, partially offset by $20,000 in
proceeds from the sale of software and by $3,000 in collection on notes
receivable.

Cash provided by financing activities from continuing operations was
$1.3 million during the nine months ended December 31, 2006, while cash used in
financing activities from continuing operations was $252,000 during the nine
months ended December 31, 2005. Cash provided by financing activities during the
nine months ended December 31, 2006 was attributable to proceeds from the
issuance of common stock of $2.0 million partially offset by stock issuance
expenses of $258,000, the repayment of debt and capital leases totaling
$186,000, payment of preferred dividends of $118,000, payment of financing costs
of $101,000 and additional proceeds from the exercise of stock options of
$5,000. Cash used in financing activities during the nine months ended December
31, 2005 was attributable to the repayment of debt and capital leases totaling
$324,000, payment of preferred dividends of $91,000 and financing costs of
$28,000, offset by $150,000 in proceeds from the issuance of Series B preferred
stock and $41,000 proceeds from the exercise of outstanding warrants.

INFORMATION RELATED TO ACQUISITIONS AND CAPITAL RAISE ACTIVITIES

than the fixed conversion price of $1.00, the Company recorded conversion
expense of $338,000 for the year ended March 31, 2006. During fiscal 2006, the
Company accelerated the amortization of the deferred offering costs and the
discount and beneficial conversion feature associated with the debt by expensing
$50,000 and $137,000, respectively at the time of conversion. No conversion of
debt or acceleration of amortization of costs occurred during the three and nine
months ended December 31, 2006 for the Convertible Note Offering.

On September 16, 2003, the Company completed its private placement of
series A convertible preferred stock (the "Series A Preferred Stock") with
detachable warrants. The Company sold 30 units at $50,000 each and raised a
total of $1,500,000. Each unit consisted of 5,000 shares of Series A Preferred
Stock, par value $0.001 and a warrant to purchase 25,000 shares of common stock.
The Series A Preferred Stock is convertible into the Company's common stock at a
price of $0.50 per share, and the warrants are immediately exercisable at a
price of $1.50 per share with a three-year term. Accordingly, each share of
preferred stock is convertible into 20 shares of common stock and retains a $10
liquidation preference. The Company pays an 8% dividend to holders of the Series
A Preferred Stock, and the dividend is cumulative. The Series A Preferred Stock
is non-voting and non-participating. The shares of Series A Preferred Stock will
not be registered under the Securities Act of 1933, as amended, and were offered
in a private placement providing exemption from registration. The cash proceeds
of the private placement of Series A Preferred Stock were allocated pro rata
between the relative fair values of the Series A Preferred Stock and warrants at
issuance using the Black-Scholes valuation model for valuing the warrants. The
aggregate value of the warrants and the beneficial conversion discount of
$247,000 are considered a deemed dividend in the calculation of loss per share.
During the 2005 fiscal year, holders of 22,500 shares of Series A Preferred
Stock converted those shares into 450,000 shares of the Company's common stock.
During fiscal 2007, holders of 12,500 shares of series A Preferred Stock
converted those shares into 250,000 shares of the Company's common stock. The
underlying common stock that would be issued upon conversion of the Series A
Preferred Stock and upon exercise of the associated warrants have been
registered with the SEC and may be sold pursuant to a resale prospectus dated
May 24, 2004.

In April of 2004, the Company completed a private placement offering of
unsecured senior notes (the "2004 Senior Note Offering") that provided gross
proceeds of $4.25 million. Under the terms of the 2004 Senior Note Offering, the
Company issued $3,187,000 in unsecured senior notes and 1,634,550 shares of the
Company's common stock. The senior notes were issued as a series of notes
pursuant to a unit purchase and agency agreement. The senior notes are
unsecured. The placement agent received a commission equal to 10% of the gross
proceeds together with a warrant for the purchase of 163,455 shares of the
Company's common stock with an exercise price equal to 120% of the price paid by
investors. The senior notes bear interest at a rate of 10% per annum and accrued
interest is due and payable on a quarterly basis beginning July 15, 2004, with
principal due at maturity on July 15, 2007. The senior notes are redeemable by
the Company at 100% of the principal value at any time after July 15, 2005. The
notes and common stock were issued with a debt discount of $768,000. The fair
value of the warrants was estimated and used to calculate a discount of $119,000
of which $68,000 was allocated to the notes and $51,000 was allocated to equity.
The total discount allocated to the notes of $836,000 is being amortized as a
component of interest expense over the term of the notes which is approximately
39 months. The senior notes are unsecured obligations of the Company but are
senior in right of payment to all existing and future indebtedness of the
Company. The common stock issued in the 2004 Senior Note Offering was registered
with the SEC pursuant to a resale prospectus dated August 2, 2005. Effective
August 1, 2005, holders with a principal balance totaling $225,000 converted
their senior notes and accrued interest of $800 into 903,205 shares of the
Company's common stock at a price of $0.25 per share. Since the actual
conversion price for the debt was greater than the market value of the stock at
the date of conversion, the Company recorded a gain on conversion of $9,000 for
the period ended December 31, 2005. During fiscal 2006, the Company accelerated
the amortization of the deferred offering costs and the discount associated with
the debt by expensing $10,000 and $35,000, respectively at the time of
conversion. On November 9, 2005, placement agent warrants originally issued with
an exercise price of $0.78 per common share were converted to 163,455 common
shares at an exercise price of $0.25 per share, in which the Company received
$41,000 in cash. The transaction resulted in an increase in deferred offering
costs of $7,000 and an adjustment to additional paid-in capital of $7,000. No
conversion of debt to equity or acceleration of amortization of costs related to
such conversion occurred during the three and nine months ended December 31,
2006. In December, 2006, the Company negotiated a modification of the terms of
the senior notes to extend the maturity date from July 15, 2007 to July 15,
2010. In exchange for the extension, the interest rate increased from 10% per
annum to 12% per annum, with the new, increased interest rate to begin to accrue
under the amendment on January 16, 2007, and continue thereafter at that rate
until maturity or the senior note is fully paid. All other terms and provisions
of the senior notes remained unchanged. The placement agent received a
commission of $87,000 together with a warrant of the purchase of 100,000 shares
of the Company's

common stock with an exercise price of $0.66 per share. The warrant is effective
as of December 15, 2006 and has a three year term. The note agent received an
expense reimbursement of $14,000. In accordance with EITF96-19, DEBTOR'S
ACCOUNTING FOR A MODIFICATION OR EXCHANGE OF DEBT INSTRUMENTS, the debt
extension was accounted for as an extinguishment of the existing debt and the
creation of the new debt. As a result, the Company recorded a one-time loss on
extinguishment of debt of $160,000 resulting from the acceleration of interest
expense accounted for as debt discount and deferred offering costs under the
original terms of the senior debt. The direct expenses of $101,000 and the
estimated fair value of the warrant of $42,000 were recorded as a deferred
offering cost and both will be amortized as a component of interest expense over
the term of the notes.

On June 9, 2006, the Company completed a private placement of 5,405,405
unregistered, restricted shares of common stock providing $2.0 million in gross
cash proceeds. The Company intends to use the proceeds for working capital and
general corporate purposes. The Company paid its placement agent an underwriting
commission of $185,000 of which $25,000 was recorded as deferred offering costs
and incurred additional offering expenses of approximately $102,000. Pursuant to
the registration rights agreement between the parties, the Company filed a
Registration Statement on Form S-3 to enable the resale of the shares by the
investors which was declared effective on September 29, 2006.

CONTRACTUAL OBLIGATIONS

The following schedule details all of the Company's
indebtedness and the required payments related to such obligations at December
31, 2006 (in thousands):

DUE IN DUE IN YEARS
LESS THAN DUE IN DUE IN YEAR FOUR AND DUE AFTER
TOTAL ONE YEAR YEAR TWO THREE FIVE FIVE YEARS
-------------------------------------------------------------------------------------

Long term debt obligations ...... $ 8,545 $ 483 $ -- $ -- $ 2,962 $ 5,100
Interest expense ................ 4,510 1,007 968 967 1,415 153
Operating lease obligations ..... 2,062 587 387 352 679 57
Base salary commitments
under employment
agreements ................... 1,057 575 482 -- -- --
-------------------------------------------------------------------------------------
Total contractual obligations.... $16,174 $ 2,652 $ 1,837 $ 1,319 $ 5,056 $ 5,310
=====================================================================================

OFF BALANCE SHEET TRANSACTIONS

There are no off-balance sheet transactions, arrangements, obligations
(including contingent obligations) or other relationships of the Company with
unsolicited entities or other persons that have or may have a material effect on
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources of the Company.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company's discussion and analysis of its financial condition and
results of operations are based upon its consolidated financial statements,
which have been prepared in accordance with accounting principles generally
accepted in the United States of America. The preparation of these consolidated
financial statements in conformity with accounting principles generally accepted

in the United States of America requires management to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and
expenses and related disclosure of contingent assets and liabilities. The more
significant areas requiring use of estimates relate to revenue recognition,
accounts receivable and notes receivable valuation reserves, realizability of
intangible assets, realizability of deferred income tax assets and the
evaluation of contingencies and litigation. Management bases its estimates on
historical experience and on various other assumptions that are believed to be
reasonable under the circumstances. The results of such estimates form the basis
for making judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources. Actual results may materially
differ from these estimates under different assumptions or conditions.

Our critical accounting policies and estimates are included in the
Company's annual report on Form 10-K for the year ended March 31, 2006 as filed
with the SEC.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The following discusses our exposure to market risk related to changes
in interest rates, equity prices and foreign currency exchange rates. Market
risk generally represents the risk of loss that may result from the potential
change in the value of a financial instrument as a result of fluctuations in
interest rates and market prices. We have not traded or otherwise bought and
sold derivatives nor do we expect to in the future. We also do not invest in
market risk sensitive instruments for trading purposes.

We provide our products and services to customers in the United States,
Europe and elsewhere throughout the world. Sales are predominately made in U.S.
Dollars, however, we have sold products that were payable in Euros and Canadian
Dollars. A strengthening of the U.S. Dollar could make our products and services
less competitive in foreign markets.

The primary objective of our investment activity is to preserve
principal while at the same time maximizing yields without significantly
increasing risk. To achieve this objective, we maintain our portfolio of cash
equivalents in a variety of money market funds.

As of December 31, 2006, the carrying value of our outstanding
convertible redeemable subordinated notes and unsecured senior notes was
approximately $8.1 million at fixed interest rates of 10% to 12%. In certain
circumstances, we may redeem this long-term debt. Our other components of
indebtedness of $483,000 bear interest rates of 6% to 10.25%. Increases in
interest rates could increase the interest expense associated with future
borrowings, if any. We do not hedge against interest rate increases.

ITEM 4. CONTROLS AND PROCEDURES

The Company evaluated the design and operation of its disclosure
controls and procedures to determine whether they are effective in ensuring that
it discloses the required information in a timely manner and in accordance with
the Securities Exchange Act of 1934, as amended (the "Exchange Act") and the
rules and forms of the Securities and Exchange Commission. Management, including
its principal executive officer and principal financial officer, supervised and
participated in the evaluation. The principal executive officer and principal
financial officer concluded, based on their review, that its disclosure controls
and procedures, as defined by Exchange Act Rules 13a-15(e) and 15d-15(e), are
effective and ensure that (i) it discloses the required information in reports
that it files under the Exchange Act and that the filings are recorded,
processed, summarized and reported within the time periods specified in
Securities and Exchange Commission rules and forms and (ii) information required
to be disclosed in reports that it files under the Exchange Act is accumulated
and communicated to the Company's management, including its principal executive
officer and principal financial officer, to allow timely decisions regarding
required disclosure.

During the third quarter ended December 31, 2006, no changes were made
to its internal controls over financial reporting that materially affected or
were reasonably likely to materially affect these controls subsequent to the
date of their evaluation.

PART II--OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None

ITEM 1A. RISK FACTORS

You should carefully consider the risks described below. The risks and
uncertainties described below are not the only ones we face. If any of the
following risks actually occur, our business, financial condition or results of
operations could be materially and adversely affected. In that case, the trading
price of our common stock could be adversely affected.

WE HAVE A LIMITED OPERATING HISTORY, WHICH MAKES IT DIFFICULT TO EVALUATE OUR
BUSINESS.

We acquired our Web conferencing software and business in November of
2002 and we acquired our audio conferencing business in June of 2004. Therefore,
we have a limited operating history in the Web conferencing and audio
conferencing business. While the organizations that we have acquired have been
engaged in their respective businesses for over five years, we only recently
acquired those assets and have undertaken to integrate their assets into our
operations at varying levels. Since the acquisition of these businesses, we have
made significant changes to our product mix and service mix, our growth
strategies, our sales and marketing plans, and other operational matters. Given
our recent investment in technology, we cannot be certain that our business
model and future operating performance will yield the results that we intend. In
addition, the competitive and rapidly changing nature of the Web conferencing
and audio conferencing markets makes it difficult for us to predict future
results. Our business strategy may be unsuccessful and we may be unable to
address the risks we face.

WE FACE RISKS INHERENT IN INTERNET-RELATED BUSINESSES AND MAY BE UNSUCCESSFUL IN
ADDRESSING THESE RISKS.

We face risks frequently encountered by companies in new and rapidly
evolving markets such as Web conferencing and audio conferencing. We may fail to
adequately address these risks and, as a consequence, our business may suffer.
To address these risks among others, we must successfully introduce and attract
new customers to our products and services; successfully implement our sales and
marketing strategy to generate sufficient sales and revenues to sustain
operations; foster existing relationships with our customers to provide for
continued or recurring business and cash flow; and successfully address and
establish new products and technologies as new markets develop. We may not be
able to sufficiently address and overcome risks inherent in our business
strategy.

OUR QUARTERLY OPERATING RESULTS ARE UNCERTAIN AND MAY FLUCTUATE SIGNIFICANTLY.

Our operating results have varied significantly from quarter to quarter
and are likely to continue to fluctuate as a result of a variety of factors,
many of which we cannot control. Factors that may adversely affect our quarterly
operating results include: the dependence upon software purchase license sales
as opposed to the more ratable subscription model, the size and timing of
product orders; the mix of revenue from custom services and software products;
the market acceptance of our products and services; our ability to develop and
market new products in a timely manner; the timing of revenues and expenses
relating to our product sales; and revenue recognition rules. Expense levels are
based, in part, on expectations as to future revenue and to a large extent are
fixed in the short term. To the extent we are unable to predict future revenue
accurately, we may be unable to adjust spending in a timely manner to compensate
for any unexpected revenue shortfall.

WE HAVE LIMITED FINANCIAL RESOURCES AND MAY NOT REMAIN PROFITABLE.

We have incurred substantial operating losses and have limited
financial resources at our disposal. We have long-term obligations that we will
not be able to satisfy without additional debt and/or equity capital and/or
ultimately generating profits and cash flows from our Web conferencing and audio
conferencing operations. If we are unable to remain profitable, we will face
increasing demands for capital. We may not be successful in raising additional
debt or equity capital and may not remain profitable. As a result, we may not
have sufficient financial resources to satisfy our obligations as they come due
in the short term.

LISTING QUALIFICATIONS MAY NOT BE MET.

The American Stock Exchange's continued listing standards require that
we maintain stockholders' equity of at least $4.0 million if we have losses from
continuing operations or net losses in three of our four most recent fiscal
years. We have sustained losses in three of our four most recent fiscal years
and therefore must maintain stockholders' equity of at least $4.0 million. If

now or in the future, we fail to maintain a sufficient level of stockholders'
equity in compliance with those and other listing standards of the American
Stock Exchange, then we would be required to submit a plan to the American Stock
Exchange describing how we intended to regain compliance with the requirements.
In the event that our shares of common stock are de-listed, the liquidity and
price per share of our common stock may be adversely affected.

DILUTION TO EXISTING STOCKHOLDERS WILL OCCUR UPON ISSUANCE OF SHARES WE HAVE
RESERVED FOR FUTURE ISSUANCE.

On December 31, 2006, 34,837,843 shares of our common stock were
issued, of which 1,432,412 were held in treasury, leaving 33,405,431 issued and
outstanding. An additional 16,184,956 shares of our common stock were reserved
for issuance that would be issued as the result of the exercise of warrants or
the conversion of convertible notes and/or convertible preferred stock. The
issuance of these additional shares will reduce the percentage ownership of our
existing stockholders. The existence of these reserved shares coupled with other
factors, such as the relatively small public float, could adversely affect
prevailing market prices for our common stock and our ability to raise capital
through an offering of equity securities.

THE LOSS OF THE SERVICES OF OUR SENIOR EXECUTIVES AND KEY PERSONNEL WOULD LIKELY
CAUSE OUR BUSINESS TO SUFFER.

Our success depends to a significant degree on the performance of our
senior management team. The loss of any of these individuals could harm our
business. We do not maintain key person life insurance for any officers or key
employees other than on the life of James M. Powers, Jr., our Chairman,
President and CEO, with that policy providing a death benefit to the Company of
$1.0 million. Our success also depends on the ability to attract, integrate,
motivate and retain additional highly skilled technical, sales and marketing,
and professional services personnel. To the extent we are unable to attract and
retain a sufficient number of additional skilled personnel, our business will
suffer.

OUR INTELLECTUAL PROPERTY MAY BECOME SUBJECT TO LEGAL CHALLENGES, UNAUTHORIZED
USE OR INFRINGEMENT, ANY OF WHICH COULD DIMINISH THE VALUE OF OUR PRODUCTS AND
SERVICES.

Our success depends in large part on our proprietary technology. If we
fail to successfully enforce our intellectual property rights, the value of
these rights, and consequently, the value of our products and services to our
customers, could diminish substantially. It may be possible for third parties to
copy or otherwise obtain and use our intellectual property or trade secrets
without our authorization, and it may also be possible for third parties to
independently develop substantially equivalent intellectual property. Currently,
we do not have patent protection in place related to our products and services.
Litigation may be necessary in the future to enforce our intellectual property
rights, to protect trade secrets or to determine the validity and scope of the
proprietary rights of others. While we have not received any notice of any claim
of infringement of any of our intellectual property, from time to time we may
receive notice of claims of infringement of other parties' proprietary rights.
Such claims could result in costly litigation and could divert management and
technical resources. These types of claims could also delay product shipment or
require us to develop non-infringing technology or enter into royalty or
licensing agreements, which agreements, if required, may not be available on
reasonable terms, or at all.

COMPETITION IN THE WEB CONFERENCING AND AUDIO CONFERENCING SERVICES MARKET IS
INTENSE AND WE MAY BE UNABLE TO COMPETE SUCCESSFULLY.

The markets for Web conferencing and audio conferencing products and
services are relatively new, rapidly evolving and intensely competitive.
Competition in our market will continue to intensify and may force us to reduce
our prices, or cause us to experience reduced sales and margins, loss of market
share and reduced acceptance of our services. Many of our competitors have
larger and more established customer bases, longer operating histories, greater
name recognition, broader service offerings, more employees and significantly
greater financial, technical, marketing, public relations, and distribution
resources than we do. We expect that we will face new competition as others
enter our market to develop Web conferencing and audio conferencing services.
These current and future competitors may also offer or develop products or
services that perform better than ours. In addition, acquisitions or strategic
partnerships involving our current and potential competitors could harm us in a
number of ways.

FUTURE REGULATIONS COULD BE ENACTED THAT EITHER DIRECTLY RESTRICT OUR BUSINESS
OR INDIRECTLY IMPACT OUR BUSINESS BY LIMITING THE GROWTH OF INTERNET-BASED
BUSINESS AND SERVICES.

As commercial use of the Internet increases, federal, state, and
foreign agencies could enact laws or adopt regulations covering issues such as
user privacy, content, and taxation of products and services. If enacted, such
laws or regulations could limit the market for our products and services.
Although they might not apply to our business directly, we expect that laws or
rules regulating personal and consumer information could indirectly affect our
business. It is possible that such legislation or regulation could expose us to
liability which could limit the growth of our Web conferencing and audio
conferencing products and services. Such legislation or regulation could dampen
the growth in overall Web conferencing usage and decrease the Internet's
acceptance as a medium of communications and commerce.

WE DEPEND LARGELY ON ONE-TIME SALES TO GROW REVENUES WHICH MAKE OUR REVENUES
DIFFICULT TO PREDICT.

While audio conferencing provides a more recurring revenue base, a high
percentage of our revenue is attributable to one-time purchases by our customers
rather than long-term, recurring, conferencing subscription type contracts. As a
result, our inability to continue to obtain new agreements and sales may result
in lower than expected revenue, and therefore, harm our ability to achieve or
sustain operations or profitability on a consistent basis, which could also
cause our stock price to decline. Further, because we face competition from
larger, better-capitalized companies, we could face increased downward pricing
pressure that could cause a decrease in our gross margins. Additionally, our
sales cycle varies depending on the size and type of customer considering a
purchase. Potential customers frequently need to obtain approvals from multiple
decision makers within their company and may evaluate competing products and
services before deciding to use our services. Our sales cycle, which can range
from several weeks to several months or more, combined with the license purchase
model makes it difficult to predict future quarterly revenues.

OUR OPERATING RESULTS MAY SUFFER IF WE FAIL TO DEVELOP AND FOSTER OUR VALUE
ADDED RESELLER OR DISTRIBUTION RELATIONSHIPS.

We have an existing channel and distribution network that provides
growing revenues and contributes to our high margin software sales. These
distribution partners are not obligated to distribute our services at any
minimum level. As a result, we cannot accurately predict the amount of revenue
we will derive from our distribution partners in the future. The inability or
unwillingness of our distribution partners to sell our products to their
customers and increase their distribution of our products could result in
significant reductions in our revenue, and therefore, harm our ability to
achieve or sustain profitability on a consistent basis.

SALES IN FOREIGN JURISDICTIONS BY OUR INTERNATIONAL DISTRIBUTOR NETWORK AND US
MAY RESULT IN UNANTICIPATED COSTS.

We continue to expand internationally through our value added reseller
network and OEM partners. We have limited experience in international operations
and may not be able to compete effectively in international markets. We face
certain risks inherent in conducting business internationally, such as:

o our inability to establish and maintain effective distribution
channels and partners;
o the varying technology standards from country to country;
o our inability to effectively protect our intellectual property
rights or the code to our software;
o our inexperience with inconsistent regulations and unexpected
changes in regulatory requirements in foreign jurisdictions;
o language and cultural differences;
o fluctuations in currency exchange rates;
o our inability to effectively collect accounts receivable; or
o our inability to manage sales and other taxes imposed by
foreign jurisdictions.

THE GROWTH OF OUR BUSINESS SUBSTANTIALLY DEPENDS ON OUR ABILITY TO SUCCESSFULLY
DEVELOP AND INTRODUCE NEW SERVICES AND FEATURES IN A TIMELY MANNER.

With our focus on our web and audio conferencing products and services,
our growth depends on our ability to continue to develop new features, products,
and services around that software and product line. We may not successfully
identify, develop, and market new products and features in a timely and
cost-effective manner. If we fail to develop and maintain market acceptance of
our existing and new products to offset our continuing development costs, then
our net losses will increase and we may not be able to achieve or sustain
profitability on a consistent basis.

IF WE FAIL TO OFFER COMPETITIVE PRICING, WE MAY NOT BE ABLE TO ATTRACT AND
RETAIN CUSTOMERS.

Because the Web conferencing market is relatively new and still
evolving, the prices for these services are subject to rapid and frequent
changes. In many cases, businesses provide their services at significantly
reduced rates, for free or on a trial basis in order to win customers. Due to
competitive factors and the rapidly changing marketplace, we may be required to
significantly reduce our pricing structure, which would negatively affect our
revenue, margins and our ability to achieve or sustain profitability on a
consistent basis. We have an existing channel and distribution network that
provides growing revenues and contributes to our high margin software sales.
These distribution partners are not obligated to distribute our services at any
particular minimum level. As a result, we cannot accurately predict the amount
of revenue we will derive from our distribution partners in the future. The
inability of our distribution partners to sell our products to their customers
and increase their distribution of our products could result in significant
reductions in our revenue, and, therefore, harm our ability to achieve or
sustain profitability on a consistent basis.

IF WE ARE UNABLE TO COMPLETE OUR ASSESSMENT AS TO THE ADEQUACY OF OUR INTERNAL
CONTROLS OVER FINANCIAL REPORTING AS REQUIRED BY SECTION 404 OF THE
SARBANES-OXLEY ACT OF 2002, INVESTORS COULD LOSE CONFIDENCE IN THE RELIABILITY
OF OUR FINANCIAL STATEMENTS, WHICH COULD RESULT IN A DECREASE IN THE VALUE OF
OUR COMMON STOCK.

As directed by Section 404 of the Sarbanes-Oxley Act of 2002, the
Securities and Exchange Commission adopted rules requiring non-accelerated
public companies to include in their annual reports on Form 10-K for fiscal
years ending after December 15, 2007 a report of management on their
company's internal control over financial reporting, including management's
assessment of the effectiveness of their company's internal control over
financial reporting as of the company's fiscal year end. In addition, the
accounting firm auditing a public company's financial statements must also
attest to and report on management's assessment of the effectiveness of the
company's internal control over financial reporting as well as the operating
effectiveness of the company's internal controls for fiscal years ending
after December 15, 2008. There is a risk that we may not comply with all of its
requirements. If we do not timely complete our assessment or if our accounting
firm determines that our internal controls are not designed or operating
effectively as required by Section 404, our accounting firm may either disclaim
its opinion as it is related to management's assessment of the effectiveness of
its internal controls or may issue a qualified opinion on the effectiveness of
our internal controls. If our accounting firm disclaims its opinion or qualifies
its opinion as to the effectiveness of our internal controls, then investors may
lose confidence in the reliability of our financial statements, which could
cause the market price of our common stock to decline.

WE MAY ACQUIRE OTHER BUSINESSES THAT COULD NEGATIVELY AFFECT OUR OPERATIONS AND
FINANCIAL RESULTS AND DILUTE EXISTING STOCKHOLDERS.

We may pursue additional business relationships through acquisitions
which may not be successful. We may have to devote substantial time and
resources in order to complete acquisitions and we therefore may not realize the
benefits of those acquisitions. Further, these potential acquisitions entail
risks, uncertainties and potential disruptions to our business. For example, we
may not be able to successfully integrate a company's operations, technologies,
products and services, information systems, and personnel into our business.
These risks could harm our operating results and could adversely affect
prevailing market prices for our common stock.

OUR CURRENT STOCK COMPENSATION EXPENSE NEGATIVELY IMPACTS OUR EARNINGS, AND WHEN
WE ARE REQUIRED TO REPORT THE FAIR VALUE OF EMPLOYEE STOCK OPTIONS AS AN EXPENSE
IN CONJUNCTION WITH THE NEW ACCOUNTING STANDARDS, OUR EARNINGS WILL BE ADVERSELY
AFFECTED, WHICH MAY CAUSE OUR STOCK PRICE TO DECLINE.

Under our current accounting practice, stock compensation expense is
recorded on the date of the grant only if the current market price of the
underlying stock exceeds the exercise price. Beginning with the fiscal quarter
April 1, 2006, we will be required to report all employee stock options as an
expense based on a change in the accounting standards and our earnings will be
negatively impacted, which could adversely affect prevailing market prices for
our common stock and increase our anticipated net losses.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 3. DEFAULTS OF SENIOR SECURITIES

None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS

(a) EXHIBITS

EXHIBIT
NUMBER DESCRIPTION OF EXHIBITS
------ -----------------------
3.1(1) Restated Certificate of Incorporation of the Company
3.2(1) Bylaws of the Company
3.3(2) Restated Certificate of Incorporation of the Company
3.4(2) Amendment of Bylaws of the Company
3.5(3) Restated Certificate of Incorporation of the Company
3.6(9) Certificate of Designations of Series A Preferred Stock
3.7(10) Certificate of Amendment of Restated Certificate of Incorporation of
the Company
3.8 Revised Certificate of Designations of Series B Preferred Stock
4.1(1) Form of certificate evidencing ownership of Common Stock of the
Company
4.6(2) Form of certificate evidencing ownership of Common Stock of the
Company
4.7(3) Form of Convertible Redeemable Subordinated Note
4.9(9) Form of Redeemable Warrant (2003 Private Placement Offering)
*10.1(14) The Company's amended and restated stock compensation plan
*10.9(2) Employment Agreement dated November 12, 2000 between the Company and
James M. Powers, Jr.
*10.11(15) Employment Agreement dated February 15, 2001 between the Company and
James L. Dunn, Jr. with Amendments
10.16(6) Asset Purchase Agreement by and among the Company and Quisic
Corporation. Common Stock Purchase Agreement by and between the
Company and investors
10.17(7) Asset Purchase Agreement by and among the Company, and Mentergy, Inc.
10.18(16) Subcontractor Agreement between the Company and Interactive Alchemy,
Inc. with Amendments 10.20(12) Note Purchase Agreement dated February
12, 2004 between the Company and certain creditors
10.21(12) Unit Purchase and Agency Agreement dated April 19, 2004 between the
Company and Cerberus Financial, Inc.
10.22(12) Placement Agency Agreement dated March 10, 2004 between the Company
and Peacock, Hislop, Staley, and Given, Inc.
10.23(11) Asset Purchase Agreement and Plan of Reorganization by and between
the Company and Glyphics Communications, Inc.
*10.24(13) Employment Agreement dated June 1, 2004 between the Company and Gary
L. Moulton, as amended
10.25(16) Securities Purchase Agreements effective June 9, 2006
10.26(16) Registration Rights Agreements effective June 9, 2006
10.27(17) Amendment to Unit Purchase and Agency Agreement
14.1(13) Code of Ethics
16(8) Letter re Change in Certifying Accountant
+31.1 Chief Executive Officer Section 302 Certification
+31.2 Principal Financial Officer Section 302 Certification
+32.1 Chief Executive Officer Section 906 Certification
+32.2 Principal Financial Officer Section 906 Certification

_______________
(1) Previously filed as an exhibit to iLinc's Registration Statement on Form
S-1 (No. 333-37633), and incorporated herein by reference.
(2) Previously filed as an exhibit to iLinc's Annual Report on Form 10-K for
the year ended March 31, 2001.
(3) Previously filed as an exhibit to iLinc's Annual Report on Form 10-K for
the year ended March 31, 2002.
(4) Previously filed as an exhibit to iLinc's Form 8-K filed October 16, 2001.
(5) Previously filed as an exhibit to iLinc's Form 8-K filed January 30, 2002.
(6) Previously filed as an exhibit to iLinc's Form 8-K filed July 2, 2002.
(7) Previously filed as an exhibit to iLinc's Form 8-K filed December 20,
2002.
(8) Previously filed as an exhibit to iLinc's Form 8-K filed April 3, 2003.
(9) Previously filed as an exhibit to iLinc's Quarterly Report on Form 10-Q
for the fiscal quarter ended December 31, 2003.
(10) Previously filed as an exhibit to iLinc's Quarterly Report on Form 10-Q
for the fiscal quarter ended December 31, 2003.

(11) Previously filed as an exhibit to iLinc's Form 8-K filed June 14, 2004.
(12) Previously filed as an exhibit to iLinc's Annual Report on Form 10-K for
the year ended March 31, 2004.
(13) Previously filed as an exhibit to iLinc's Quarterly Report on Form 10-Q
for the fiscal quarter ended December 31, 2004.
(14) Previously filed as an exhibit to iLinc's Annual Proxy Statement dated
July 14, 2005.
(15) Previously filed as an exhibit to iLinc's Quarterly Report on Form 10-Q
for the fiscal quarter ended December 31, 2005.
(16) Previously filed as an exhibit to iLinc's Annual Report on Form 10-K for
the year ended March 31, 2006.
(17) Previously filed as an exhibit to iLinc's Form 8-K filed December 12,
2006.

* Management contract or compensatory plan or arrangement required to be
filed as an exhibit pursuant to the requirements of Item 15 of Form 10-K.
+ Furnished herewith as an Exhibit

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant, iLinc Communications, Inc., has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

ILINC COMMUNICATIONS, INC.

Dated: February 2, 2007
By: /s/ James M. Powers, Jr.
------------------------------------
Chairman of the Board, President and
Chief Executive Officer

By: /s/ James L. Dunn, Jr.
------------------------------------
Senior Vice President & Chief Financial
Officer