QuickLinks -- Click here to rapidly navigate through this document

F O R M    1 0 - K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)


 

ý

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
(Fee required)

For the fiscal year ended December 31, 2002
or

  o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (No fee required)

For the transition period from                                      to                                     

Commission file number 1-12630

CENTERPOINT PROPERTIES TRUST
(Exact Name of Registrant as Specified in its Charter)

  Maryland   36-3910279
  (State or Other Jurisdiction of Incorporation
or Organization)
  (I.R.S. Employer Identification No.)

 

1808 Swift Drive, Oak Brook, Illinois

 

60523
  (Address of principal executive offices)   (Zip code)

Registrant's telephone number, including area code: (630) 586-8000

Securities registered pursuant to Section 12(b) of the Act:

 
  Title of Each Class
  Name of Each Exchange on Which Registered
    Common Shares, par value $.001 per share   New York Stock Exchange
    8.48% Series A Preferred Shares,
par value $.001 per share
  New York Stock Exchange
    7.5% Series B Convertible Preferred Shares,
par value $.001 per share
  New York Stock Exchange
    Preferred Share Purchase Rights, with respect to common shares, par value $.001 per share   New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

                        None                         
(Title of Class)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). ý Yes    o No

        As of June 28, 2002, the aggregate market value of the voting stock held by non-affiliates of the registrant was $1,285,969,973 (based on 22,168,074 shares held by non-affiliates and computed by reference to the reported closing price).

        The registrant had 23,095,078 shares of its common stock, $.001 par value per share, outstanding as of March 18, 2003

DOCUMENTS INCORPORATED BY REFERENCE

        Portions of the registrant's proxy statement relating to the solicitation of proxies for the registrant's May 2003 annual meeting of security holders are incorporated by reference into Part III of this Annual Report on Form 10-K.



TABLE OF CONTENTS

 
   
  Page

PART I

Item 1.

 

Business

 

1

Item 2.

 

Properties

 

10

Item 3.

 

Legal Proceedings

 

17

Item 4.

 

Submission of Certain Items to a Vote of Security Holders

 

17

PART II

Item 5.

 

Market for Registrant's Common Equity and Related Shareholder Matters

 

18

Item 6.

 

Selected Financial Data

 

18

Item 7.

 

Management's Discussion and Analysis of Financial Condition and Results of Operation

 

22

Item 7A.

 

Quantitative and Qualitative Disclosures About Market Risk

 

36

Item 8.

 

Financial Statements and Supplementary Data

 

37

Item 9.

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

37

PART III

Item 10.

 

Directors and Executive Officers of the Registrant

 

38

Item 11.

 

Executive Compensation

 

38

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters

 

38

Item 13.

 

Certain Relationships and Related Transactions

 

38

Item 14.

 

Controls and Procedures

 

38

PART IV

Item 15.

 

Exhibits, Financial Statement Schedules and Reports on Form 8-K

 

39


PART I

Item 1. Business.

The Company

        CenterPoint Properties Trust ("CenterPoint" or the "Company"), a publicly traded real estate investment trust ("REIT"), is the first major REIT to focus on the industrial sector and is the only REIT to focus on primarily industrial property within the Chicago region. CenterPoint seeks to create share value through customer-driven management, investment, development, and redevelopment of warehouse, distribution, light manufacturing, air freight and rail-related facilities. The Company also develops multi-facility industrial parks that are strategically located near highways, airports and/or railroads. Central to all its activities is the Company's commitment to entrepreneurially serve customers' changing space needs, thereby providing superior customer satisfaction. The Company is a Maryland business trust and is listed on the New York Stock Exchange under the symbol CNT.

        CenterPoint began operations in 1984 as Capital and Regional Properties Corporation, the United States investment vehicle for Capital and Regional plc, a property company traded on the London Stock Exchange since 1986. CenterPoint completed its U.S. initial public offering in December 1993, after consolidating its operations with, and acquiring the properties controlled by, FCLS Investors Group, a Chicago-based industrial development company with 30 years local experience. The Company's history equips it with the longest public experience of any industrial property REIT.

        While the Company believes it is the largest owner and operator of warehouse/industrial property in the 1.3 billion square-foot Chicago region, its portfolio represented less than 2.5% of the market (based on square footage) as of December 31, 2002. Substantial opportunities for future growth remain because of this small share.

        Underpinning CenterPoint's value is the strength of its internal resources. Key among these is management experience. CenterPoint's investment, development and management staff averages more than 20 years of experience in the industry. Enabled by strong ties to the real estate development community, an in-depth knowledge of the market sector and the ability to gauge and anticipate market trends, management can creatively and flexibly accommodate tenant requirements in a mutually beneficial manner.

Business Objectives and Growth Plans

        The Company's fundamental business objective is to maximize total return to shareholders by increasing the market value of the Company's franchise and per share distributions. In 2002, the Company achieved a total return of 20%. Since its IPO in December 1993, the Company has achieved an average total return of 21%, outperforming the S&P 500, NASDAQ, Dow Jones and NAREIT Equity Index on a total return, dividends reinvested basis.

        To attain its objective of maximizing shareholder returns, the Company pursues complementary operating, investment, disposition and financial strategies. Defined processes, integrated with comprehensive information systems and financial controls, support the efficient execution of the Company's business.

1


2


Business Focus

        CenterPoint's mission remains to become the industrial landlord of choice in the Chicago region. CenterPoint endeavors to achieve this goal by providing creative solutions for the industrial space requirements of its current and prospective tenants. The Company believes its customer focus both cultivates and sustains long-term tenant relationships, contributing to earnings stability. Among its service goals, CenterPoint seeks to provide high-quality, attractive space at competitive rates; continuously attend to the care and maintenance of its properties; allocate operating charges that reflect economic responsibility; and respond rapidly to expansion, relocation and other space requirements. In 2002, CenterPoint achieved a 96% tenant retention rate and "outstanding" tenant ratings in an independently administered tenant survey comparing the Company to other industrial property owners nationally. These results evince the Company's customer commitment.

        Six disciplines anchor CenterPoint's business plan:

        Focus on Industrial Real Estate.    The Company focuses on warehouse/industrial properties because management believes this property type offers consistently attractive returns and stable cash flow for the following reasons:

3


        Focus on The Chicago Region.    CenterPoint's target market, the Chicago region, is comprised of the market area within a 150-mile radius of the City of Chicago, including Milwaukee, Wisconsin and South Bend, Indiana. This region offers significant opportunities for investment in, and ownership of, warehouse/industrial property. The Chicago region lies at the center of one of the nation's principal population and production regions. With over 1.3 billion square-feet of industrial/warehouse space and 24 diverse submarkets (according to a ranking of markets published by CB Richard Ellis), the Chicago region has become the largest and most diverse warehouse/industrial market in the nation. Its regional advantages have led to significant business in Chicago, making it second only to New York in the number of Fortune 500 companies. As a consequence of its geographic location, the Chicago region is the continent's premier transportation hub, possessing attributes critical to a highly diverse industrial real estate market.

4


        Focus on Tenant Satisfaction.    To become the landlord of choice in the Chicago region, the Company strives to provide the highest possible service to its tenants by addressing its tenants' occupancy needs and meeting their evolving space requirements. Management believes tenant satisfaction, resulting from the Company's "hands on" management approach, fuels rental revenues by increasing tenant retention, minimizing re-letting expense and facilitating rental increases. Management also believes that tenant satisfaction creates profitable expansion and build-to-suit opportunities from its tenants as well as business referrals.

        The Company views tenant service as a key factor in its business and has established tenant satisfaction as one of its primary corporate goals. To develop its tenant franchise, the Company provides a variety of tenant services: high quality, attractive space; promptly and fairly attending to tenant building or billing concerns; obtaining the lowest possible utility, insurance and real estate tax charges; and responding rapidly to expansion or space reconfiguration requests.

        The Company's tenants benefit from the size and concentration of the Company's real estate holdings in the Chicago region. As a large owner of warehouse/industrial properties in a single geographic market, the Company believes it can bulk purchase goods and services, lowering the occupancy costs of Company tenants. Management believes that minimizing tenants' occupancy costs builds tenant loyalty and provides the Company with a significant marketing advantage.

5



        To motivate employees to provide the highest level of tenant service, the Company has established a pay-for-performance compensation plan under which the incentive pay of each participating employee depends in part on the results of an annual tenant satisfaction survey, independently administered by CEL & Associates and the Company's non-employee trustees. Employee incentive pay is also dependent on the results of a company-wide audit pertaining to the implementation of internal processes and procedures, all of which the Company believes enhances tenant service. Targeted per share cash flow growth, another key metric in the Company's incentive plan, is benefited by intensive tenant service.

        Because individual industries and companies cycle differently, CenterPoint is prepared to pursue any of its investment strategies at any time. However, the Company's investment activity generally follows the phases of the economic cycle:

        Fees and Gains.    In addition to revenues from "value-added" investments, the Company or its affiliates earns fees or gains from the development or acquisition of assets for sale to tenants, institutions and other buyers. The Company also earns fees for managing the development of assets. Typically, these transactions offer yields below the Company's investment return hurdle, but offer substantial profit opportunities relative to the level of required capital and management time. These opportunities result from the size of the Company's existing portfolio and its market penetration. Results from the Company's fee and gain transactions have been, and are expected to be, a recurring source of revenue and contributor to cash flow.

        To enhance this business, the Company formed CenterPoint Venture LLC ("CenterPoint Venture" or the "Venture"), a partnership with CalEast, an investment vehicle between the California Public Employees Retirement System and Jones Lang LaSalle. CenterPoint Venture was formed to position, package and sell stabilized industrial property investment opportunities routinely passed over by the Company due to its "value-added" focus. The $200 million fund is capitalized with equity commitments of $60 million by CalEast and $20 million by CenterPoint, and supported by a $120 million credit facility. The company receives an 11% cumulative return on its equity capital and may receive up to 50% of the distributions, as well as transaction, administrative and property management fees.

        Also to further this business, the Company periodically forms project specific ventures to acquire or develop assets for sale. An example is Chicago Manufacturing Campus, LLC, a joint venture between CenterPoint Properties and Ford Land Development Corporation to develop Ford Motor Company's new 155-acre automotive supplier manufacturing campus located on Chicago's

6



southeast side. The new automotive supplier manufacturing campus consisting of five buildings, or approximately 1.6 million square feet, will be the first of its kind in North America. Located on a 155-acre former steel mill site, the project reaffirms CenterPoint's focus on urban Chicago infill redevelopment. Upon completion in 2003, the park will create as many as 800 new jobs.

        Focus on Operations.    The Company is a full service self-managed real estate company. Five regions, each serving a particular segment of the Chicago region, are operated by a team consisting of a regional manager, one or more property managers, administrative assistants, maintenance, and accounting support personnel. Property management staff is required to visit each tenant, on site, at least once every 90 days and more frequently as warranted by tenant needs.

        The Company believes its market penetration, local expertise, tenant relationships and quality reputation within the Chicago region provide it with a competitive advantage. Another competitive advantage is the Company's integrated corporate, property management, accounting and control process and information systems, enabling the Company to monitor and project each asset and its financial performance. The Company believes this long-term platform effectively supports its operating and financial objectives and will help drive continued growth.

        Focus on Conserving Capital; Dispositions.    The Company seeks to create and maintain substantial balance sheet capacity and liquidity relative to anticipated investment activity. This not only permits opportunistic investment but allows the Company flexibility to tap favorably priced capital to support these accretive investments.

        The Company maximizes internal capital formation by the disciplined sale of low-yielding assets relative to their market value and the redeployment of sale proceeds into higher-yielding opportunities. The Company annually disposes 10% to 20% of its assets to create capital for new investment. The Company believes this discipline increases its return on invested capital by increasing cash yields and accelerating cash flow growth. Higher cash flow also results in greater retained operating cash, further increasing available funds for investment. CenterPoint believes its consistent focus on internally generated funds from dispositions and retained cash flow, has reduced its need to access volatile capital markets and has decreased its cost of capital, which has materially contributed to share value creation.

        To maximize disposition flexibility, the Company pursues debt financing on an unsecured basis. Because disposition activity is integral to the Company's funding strategy, gains on sales are a regular and recurring component of the Company's revenues and contributor to cash flows.

        The Company periodically supplements its capital base through ventures with other investors or developers. These ventures are used to share capital requirements and risk, and typically invest in assets held or developed for near term sale. The Company believes that its ventures have increased its investment and funding flexibility, and have enhanced its cash flow and return on invested capital.

Transactions During 2002

        During 2002, the Company accomplished the following:

7


Subsequent Transactions

        On January 15, 2003, the Company paid off its outstanding $150.0 million aggregate principal amount of 7.9% senior unsecured notes.

        On February 6, 2003, CalEast, CenterPoint's partner in CenterPoint Venture, invested approximately $109.0 million in six properties leased to Home Depot, totaling 2.6 million square feet, and the Company funded $78.2 million of this investment in the form of a note receivable with proceeds from its line of credit. The buildings are newly constructed, state of the art distribution centers and truck terminals located in the major markets of New York, Los Angeles, Dallas, Houston, Orlando and Seattle. Home Depot has an investment grade rating of "AA" and a market capitalization of approximately $70 billion.

Employees

        At December 31, 2002, the Company had 96 full-time employees. Of the full-time employees, 82 are involved with property management, development, operations, leasing and acquisition activities, and 14 are involved with general administration, financing activities, investor relations and human resources.

Environmental Matters

        Under various federal, state and local laws, ordinances and regulations, a current or previous owner, developer or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances at, on, under or in its property. The costs of removal or remediation of such substances can be substantial. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release or presence of such hazardous substances. The presence of such substances may adversely affect the owner's ability to

8



sell such real estate or to borrow using such real estate as collateral. The Company has not been notified by any governmental authority of any non-compliance, liability or other claim in connection with any of the properties owned or being acquired as of December 31, 2002, and the Company is not aware of any environmental condition with respect to any of its properties that is likely to have a material adverse effect on the Company. As part of due diligence during acquisition, the Company has subjected each of its properties to a Phase I environmental assessment (which does not involve invasive procedures such as soil sampling or ground water analysis) by independent consultants. Some of these assessments have led to further investigation and sampling. No assurance can be given, however, that these assessments and investigations reveal all potential environmental liabilities, or that no prior owner or operator created any material environmental condition not known to the Company or the independent consultants or that future uses or conditions (including, without limitation, customer actions or changes in applicable environmental laws and regulations) will not result in unreimbursed costs relating to environmental liabilities. In addition to the properties described below, the Company has other properties with minor environmental exposure aggregating less than $2.0 million; the Company maintains a $100.0 million environmental insurance policy against environmental risks associated with its properties.

Competition

        All of the Company's existing properties are, and all of the properties that it may acquire in the future are expected to be, located in areas that include numerous other warehouse/industrial properties, many of which may be deemed to be more suitable to a potential tenant than the Company's properties. The resulting competition could have a material adverse effect on the Company's ability to lease its properties and to increase the rentals charged on existing leases.

Investment in and Advances to Affiliates

        As of December 31, 2002, CenterPoint Realty Services ("CRS") owns 25% of CenterPoint Venture. The Company provides property management services for CenterPoint Venture, and also earns fees associated with the administration of the Venture and acquisitions and dispositions completed by CenterPoint Venture. As of December 31, 2002, CenterPoint Venture owned 14 warehouse/industrial properties and one development under construction, totaling 2.6 million square feet, which were 78.1% leased.

9



        On January 14, 2002, CenterPoint finalized a joint venture agreement with Ford Land Development Corporation ("Ford Land") to develop Ford's new automotive supplier manufacturing campus located on Chicago's southeast side. As of December 31, 2002, Chicago Manufacturing Campus, LLC ("CMC"), is owned 51% by CenterPoint and 49% by Ford Land, but Ford Land has the option to require CenterPoint to invest as much as 59%. The park will occupy a 155-acre former brownfield site located approximately one-half mile from Ford's Chicago Assembly Plant on the southeast side, near the intersection of 126th Street and Torrence Avenue. Site preparation and construction of five buildings, or 1.6 million square feet, began during the second quarter of 2002 and will continue through the third quarter of 2003. CenterPoint has committed to total contributions of approximately $52.0 million.

Website Access to Reports

        The Company's website address is www.CenterPoint-prop.com. The Company makes its periodic and current reports available on its website, free of charge, as soon as reasonably practical after such material is electronically filed with the SEC.

Item 2. Properties.

The Company's Warehouse/Industrial Properties

        At December 31, 2002, the Company's investment portfolio of operating warehouse/industrial properties consisted of 185 properties, totaling approximately 30.8 million square feet, with a diverse base of approximately 285 tenants engaged in a wide variety of businesses.

        The Company's current properties are well located, with convenient access to area interstate highway, rail, and air transportation. Most of the properties, both free standing and those located in CenterPoint Business Centers, are typically designed for warehousing and distribution. The Company's warehouse/industrial buildings have an average project size of 166,738 square feet, and, on average, a tenant at an industrial property occupies 99,034 rentable square feet. Although a number of the industrial properties are single-tenant facilities, most are designed to be divisible and to be leased by multiple tenants. The Company seeks to own only properties that are well located and "generic", suitable for use by firms in the wide range of industries operating in the area.

        One of the Company's largest investments is the 621 acre Burlington Northern Sante Fe ("BNSF") rail yard, which is located in Elwood, Illinois, completed in 2002. The Company owns the land and infrastructure and the BNSF leases the land and has invested over $130.0 million in the rail yard improvements that make this property the largest intermodal facility in the United States. CenterPoint sold 37.5% of its tenancy in common interest in this 621 acre rail yard in the fourth quarter of 2002 and has contracted to sell its remaining interest within the next year. Therefore, this asset is held for sale at the end of December 31, 2002.

        The leases for the warehouse/industrial properties currently owned by the Company have terms between one and 13 years, with a weighted average remaining lease term, weighted on current rent, of approximately 4.7 years as of December 31, 2002. In addition, rent from no single warehouse/industrial tenant comprised more than 4% of the Company's total revenues as of December 31, 2002.

        The Company's present warehouse and distribution properties, as well as warehouse and distribution properties under contract, are designed for bulk storage of materials and manufactured goods in buildings with interior heights typically of 22 feet or more. All of the warehousing and distribution properties have dock facilities for trucks as well as grade level loading for lighter vehicles and vans, and many of the properties have direct access to rail. Typically, the distribution buildings are used for storage and contain a minimal amount of office space.

10




CenterPoint Porperties Trust

Warehouse / Industrial Property Summary

As of 12/31/2002

 
  City
  State
  Year of Original Construction/Last Redevelopment and/or Expansion (1)
  Annualized Base Rent Revenue
  Average Rent Per Sq. Ft. (2)
  GLA Sq. Ft. (3)
  Percent of Total GLA (4)
  Percent of GLA Leased as of 12/31/02
  No. of Tenants
  Property Type (5)
2002 Investments                                            
Lake County                                            
2400 Commerce Drive   Libertyville   IL   1994     293,006     5.05   58,021   0.19%   100%   1   ACQ
3740 Hawthorne   Waukegan   IL   1977     114,312     2.91   39,309   0.13%   100%   1   ACQ
3776 Hawthorne   Waukegan   IL   1977     132,686     2.88   46,063   0.15%   75%   3   ACQ
3801 Hawthorne   Waukegan   IL   1972     440,598     2.27   194,517   0.63%   100%   5   ACQ
1921 Enterprise Court   Libertyville   IL   1977     202,694     3.49   58,060   0.19%   100%   1   ACQ
N.E. Cook County                                            
212 Hartrey   Evanston   IL   1955/1961     384,840     3.00   128,281   0.42%   100%   1   ACQ
2401 Brummel   Evanston   IL   1950/1997     235,980     3.00   78,658   0.25%   100%   1   ACQ
North Kane County                                            
1111 Bowes Road   Elgin   IL   1994     672,288     4.65   144,578   0.47%   100%   1   ACQ
Chicago O'Hare Area                                            
800 Hilltop   Itasca   IL   1968           51,609   0.17%   0%   0   ACQ
500 Country Club Drive   Bensenville   IL   1974     587,357     1.95   301,228   0.98%   100%   1   ACQ
4200 Victoria Drive   Chicago   IL   1960     128,844     4.24   30,382   0.10%   100%   1   ACQ
Southwest Suburbs                                            
7330 Santa Fe   Hodgkins   IL   1979     659,877     2.80   235,560   0.76%   100%   2   ACQ
Far S.W. Suburbs                                            
325 Marmon Drive   Bolingbrook   IL   1989     537,849     2.39   225,311   0.73%   100%   1   ACQ
26634 S Center Ind Park Rd   Elwood   IL   2002           600,000   1.95%   0%   0   BTS
BNSF Land Lease   Elwood   IL   2002             0.00%   0%   0   BTS
Milwaukee County                                            
4930 South 2nd Street   Milwaukee   WI   1972     75,316     1.46   51,725   0.17%   33%   2   ACQ
4950 South 2nd Street   Milwaukee   WI   1973     38,880     2.00   19,440   0.06%   50%   2   ACQ
4960 South 2nd Street   Milwaukee   WI   1971     70,791     3.67   19,278   0.06%   80%   2   ACQ
5140 South 3rd Street   Milwaukee   WI   1978     22,416     1.33   16,800   0.05%   100%   3   ACQ
5144 South 3rd Street   Milwaukee   WI   1972     74,832     3.90   19,200   0.06%   100%   2   ACQ
5315 South 3rd Street   Milwaukee   WI   1979     360,900     3.60   100,250   0.32%   100%   1   ACQ
5319 South 3rd Street   Milwaukee   WI   1980     432,432     4.29   100,800   0.33%   100%   2   ACQ
5110 South 6th Street   Milwaukee   WI   1972     339,300     5.80   58,500   0.19%   100%   1   ACQ
4903 South Howell   Milwaukee   WI   1977     69,672     2.90   24,000   0.08%   70%   3   ACQ
4941 South Howell   Milwaukee   WI   1976     84,214     2.62   32,115   0.10%   60%   2   ACQ
5050 South 2nd Street   Milwaukee   WI   1970     230,664     4.65   49,605   0.16%   100%   1   ACQ
525 Marquette   Oak Creek   WI   1979           112,144   0.36%   0%   0   ACQ
300 West Edgerton   Milwaukee   WI   1970     215,962     5.40   40,000   0.13%   100%   3   ACQ
5170 South 6th Street   Milwaukee   WI   1997     509,459     3.12   163,200   0.53%   76%   2   ACQ
W165 N5830 Ridgewood   Menomonee Falls   WI   1996     1,403,061     4.68   300,120   0.97%   100%   1   ACQ
               
 
 
 
 
 
 
Subtotal               $ 8,318,231         3,298,754   10.69%       46    
               
 
 
 
     
   
Average                     $ 2.52   109,958                
                     
 
               
Average excluding out of service at 12/31/2002               $ 8,318,231         3,298,754                
               
       
               
                      $ 2.52   219,917                
                     
 
               
Previously Owned Properties                                            
Lake County                                            
620-630 Butterfield Road   Mundelein   IL   1990     233,645     9.64   24,237   0.08%   100%   1   BTS
3145 Central Avenue   Waukegan   IL   1958     926,089     3.17   292,000   0.95%   100%   2   ACQ
28160 N Keith   Lake Forest   IL   1989     331,177     4.25   77,924   0.25%   100%   1   ACQ
28618 N. Ballard   Lake Forest   IL   1984     298,428     5.00   59,688   0.19%   100%   1   ACQ
1810-1850 Northwestern Dr   Gurnee   IL   1977     539,907     4.40   122,712   0.40%   100%   4   ACQ
3849-3865 Swanson Court   Gurnee   IL   1978     381,478     3.81   100,000   0.32%   100%   2   ACQ
N.E. Cook County                                            
5990 Touhy Avenue   Niles   IL   1960/1993     855,945     2.83   302,378   0.98%   74%   3   RDV
N.W. Cook County                                            
900 W. University Drive   Arlington Heights   IL   1974     474,397     5.50   86,254   0.28%   100%   1   ACQ
200 Champion Drive   Northlake   IL   1998     665,640     4.02   165,612   0.54%   100%   1   BTS

11


3450 W. Touhy   Skokie   IL   1972     630,516     4.62   136,392   0.44%   93%   2   ACQ
6800 N. McCormick   Lincolnwood   IL   1955     1,332,940     5.40   247,000   0.80%   100%   1   ACQ
100 W. Whitehall   Northlake   IL   1999     1,084,160     4.31   251,584   0.82%   100%   2   BTS
3602 N. Kennicott   Arlington Heights   IL   1999     438,980     4.66   94,300   0.31%   100%   1   ACQ
N. Kane County                                            
825 Tollgate Road   Elgin   IL   1989     444,495     5.35   83,122   0.27%   100%   2   ACQ
1575 Executive Drive   Elgin   IL   1980     158,604     5.11   31,050   0.10%   100%   1   ACQ
3620 Swenson Avenue   St. Charles   IL   1988/1992/1995           44,457   0.14%   0%   0   ACQ
1750 Lincoln   Freeport   IL   2001     1,535,040     3.08   499,200   1.62%   100%   1   BTS
Chicago O'Hare Area                                            
1850 Greenleaf   Elk Grove Village   IL   1965     279,594     4.77   58,627   0.19%   100%   1   ACQ
1400 Busse Road   Elk Grove Village   IL   1975     214,582     1.41   151,761   0.49%   13%   11   ACQ
1201 Lunt Avenue   Elk Grove Village   IL   1971     55,200     7.48   7,380   0.02%   100%   1   ACQ
745 Birginal Road   Bensenville   IL   1974     505,166     4.46   113,266   0.37%   100%   1   ACQ
2600 Elmhurst Road   Elk Grove Village   IL   1995     570,728     5.44   105,000   0.34%   100%   1   BTS
10601 Seymour Avenue   Franklin Park   IL   1963/1970     3,298,522     4.71   700,899   2.27%   100%   3   ACQ/RDV
850 Arthur Avenue   Elk Grove Village   IL   1971/1973     165,708     3.90   42,490   0.14%   100%   2   ACQ
1100 Chase Avenue   Elk Grove Village   IL   1980/1996     201,228     4.83   41,651   0.14%   100%   1   ACQ
2553 North Edgington   Franklin Park   IL   1967/1995     559,324     2.04   274,303   0.89%   59%   2   ACQ
875 Fargo Avenue   Elk Grove Village   IL   1980     465,783     5.65   82,368   0.27%   100%   1   ACQ
1501 Pratt Avenue   Elk Grove Village   IL   1973           151,900   0.49%   0%   0   ACQ
400 North Wolf Road   Northlake   IL   1956/1997     5,642,983     3.69   1,529,926   4.95%   100%   4   ACQ
2801-2881 Busse Road   Elk Grove Village   IL   1997     1,174,915     4.68   251,076   0.81%   100%   2   BTS
2525 Busse Road   Elk Grove Village   IL   1975     3,229,950     3.64   887,465   2.88%   85%   9   ACQ
2701-2781 Busse Road   Elk Grove Village   IL   1997     1,334,691     5.32   251,076   0.81%   100%   2   BTS
1796 Sherwin   Des Plaines   IL   1964     667,412     7.01   95,220   0.31%   100%   2   ACQ
2021 Lunt Avenue   Elk Grove   IL   1972     275,234     4.29   64,157   0.21%   100%   1   ACQ
755 Dillon Drive   Wood Dale   IL   1986     325,420     6.79   47,928   0.16%   100%   1   ACQ
201 Oakton   Des Plaines   IL   1984     737,606     4.61   160,102   0.52%   100%   3   ACQ
O'Hare Express-Phase A-2   Chicago   IL   1997     1,162,759     9.61   120,971   0.39%   100%   2   BTS
O'Hare Express-Phase B-1   Chicago   IL   1997     2,392,457     13.94   171,685   0.56%   100%   1   BTS
1100-40 W. Thorndale   Itasca   IL   1984     214,560     4.47   48,000   0.16%   100%   1   ACQ
737 Fargo Ave.   Elk Grove Village   IL   1975     258,131     3.35   77,015   0.25%   100%   1   ACQ
951 Fargo Ave.   Elk Grove Village   IL   1973     576,648     5.55   103,987   0.34%   100%   1   ACQ
18801 West Irving Park Drive   Chicago   IL   1999     781,882     4.22   185,280   0.60%   100%   1   BTS
O'Hare Express, Phase B-2   Chicago   IL   1999     2,127,179     13.87   153,345   0.50%   100%   2   BTS
600 East Irving Park Rd   Bensenville   IL   1982     65,878     3.09   21,304   0.07%   100%   1   ACQ
514 Express Center Dr   Chicago   IL   2000     2,121,800     11.47   185,000   0.60%   100%   1   BTS
1311 Meacham Avenue   Itasca   IL   1980     456,000     3.82   119,345   0.39%   100%   1   ACQ
Near West Suburbs                                            
3601 N Runge   Franklin Park   IL   1962/1968     305,575     2.67   114,266   0.37%   100%   1   ACQ
3400 N Powell   Franklin Park   IL   1961/1980     413,100     3.59   115,097   0.37%   100%   1   ACQ
11140 W Addison   Franklin Park   IL   1961/1965     350,760     3.14   111,588   0.36%   100%   1   ACQ
3434 N. Powell   Franklin Park   IL   1960/1966     357,672     3.94   90,760   0.29%   100%   1   ACQ
1999 N Ruby   Melrose Park   IL   1952/1962     291,772     2.71   107,852   0.35%   100%   1   ACQ
11550 W. King   Franklin Park   IL   1963     218,059     3.18   68,663   0.22%   100%   1   ACQ
317 W. Lake Street   Northlake   IL   1972     892,581     2.94   303,935   0.99%   68%   1   ACQ
5200 Proviso   Melrose Park   IL   1982     70,159     7.02   10,000   0.03%   100%   1   ACQ
5000 Proviso   Melrose Park   IL   1982     1,224,840     2.40   510,000   1.65%   100%   2   ACQ
4700 Proviso   Melrose Park   IL   1982     1,614,303     2.61   618,882   2.01%   57%   2   ACQ
10700 Waveland Ave   Franklin Park   IL   1973     441,152     3.28   134,600   0.44%   100%   1   ACQ
5700 McDermott Dr   Berkeley   IL   1967     235,532     4.75   49,612   0.16%   100%   1   ACQ
250 Mannheim Road   Hillside   IL   1970     712,296     3.91   182,122   0.59%   100%   2   ACQ
7750 Industrial Drive   Forest Park   IL   1973     16,320     0.21   77,330   0.25%   100%   1   ACQ
333 Northwest Avenue   Northlake   IL   1968     522,000     3.86   135,267   0.44%   62%   1   ACQ
505 Railroad Avenue   Northlake   IL   1965/1988     607,300     2.14   284,165   0.92%   73%   1   ACQ
West Suburbs                                            
425 N. Villa Ave.   Villa Park   IL   1996     162,000     22.51   7,198   0.02%   100%   1   ACQ
1808 Swift Road   Oakbrook   IL   1998     847,826     5.63   150,569   0.49%   100%   1   ACQ
Central Kane/N. DuPage                                            
425 South 37th Avenue   St. Charles   IL   1975     391,803     3.80   103,106   0.33%   100%   1   ACQ
1030 Fabyan Parkway   Batavia   IL   1978     733,352     3.45   212,728   0.69%   100%   1   ACQ
22 W 760 Poss St.   Glen Ellyn   IL   1964     132,000     11.21   11,776   0.04%   100%   1   ACQ
1000 Swanson Dr.   Batavia   IL   1990     186,000     17.55   10,600   0.03%   100%   1   ACQ
1705-75 Hubbard Dr.   Batavia   IL   1985     171,443     4.57   37,500   0.12%   100%   2   ACQ
900 Paramount Pkway.   Batavia   IL   1986     104,112     2.78   37,500   0.12%   53%   1   ACQ
918 Paramount Pkway   Batavia   IL   1987           9,900   0.03%   0%   0   ACQ

12


902 Paramount Pkway   Batavia   IL   1987     67,338     4.35   15,480   0.05%   100%   2   ACQ
950 Paramount Pkway   Batavia   IL   1987     76,050     4.91   15,480   0.05%   100%   2   ACQ
934 Paramount Pkway   Batavia   IL   1987     66,000     6.67   9,900   0.03%   100%   1   ACQ
500 Wall St   Glendale Heights   IL   1989           219,471   0.71%   0%   0   ACQ
115 W. Lake St.   Glendale Heights   IL   1999     531,561     6.69   79,451   0.26%   100%   1   ACQ
800 Regency Drive   Glendale Heights   IL   1987     128,673     2.67   48,230   0.16%   56%   1   ACQ
625 Willowbrook Centre   Willowbrook   IL   2001     603,135     14.50   41,600   0.13%   100%   1   BTS
Far West Suburbs                                            
720 Frontenac   Naperville   IL   1991     369,552     2.15   171,935   0.56%   64%   1   ACQ
820 Frontenac   Naperville   IL   1988     540,364     3.52   153,604   0.50%   100%   1   ACQ
1120 Frontenac   Naperville   IL   1980/1994     578,915     3.76   153,902   0.50%   100%   1   ACQ
1510 Frontenac   Naperville   IL   1986     398,567     3.80   104,886   0.34%   100%   1   ACQ
1020 Frontenac   Naperville   IL   1980     334,236     3.35   99,684   0.32%   100%   1   ACQ
1560 Frontenac   Naperville   IL   1987     291,695     3.41   85,608   0.28%   100%   1   ACQ
920 Frontenac   Naperville   IL   1987     454,575     3.75   121,200   0.39%   100%   1   ACQ
1250 Carolina Drive   West Chicago   IL   1988     552,000     3.68   150,000   0.49%   100%   1   BTS
1 Allsteel Drive   Aurora   IL   1960     2,808,640     2.89   971,518   3.15%   100%   2   ACQ
2727 West Diehl Road   Naperville   IL   1997     2,355,072     5.35   440,343   1.43%   100%   1   BTS
9714 S. Rt 69   Naperville   IL   1988     210,000     25.00   8,400   0.03%   100%   1   ACQ
Southwest Suburbs                                            
5619-25 West 115th Street   Alsip   IL   1974     787,725     1.97   399,511   1.30%   100%   2   RDV
6600 River Road   Hodgkins   IL   1968     1,658,760     2.63   630,410   2.04%   100%   1   ACQ
7447 South Central Avenue   Bedford Park   IL   1975     382,800     3.24   118,218   0.38%   100%   1   ACQ
7525 South Sayre   Bedford Park   IL   1981     552,000     4.48   123,178   0.40%   100%   2   ACQ
11701 South Central Avenue   Alsip   IL   1970     985,997     3.32   297,207   0.96%   100%   2   ACQ
11601 South Central Avenue   Alsip   IL   1970     450,000     1.73   260,000   0.84%   43%   1   ACQ
7633 S. Sayre   Bedford Park   IL   1968     100,260     7.14   14,039   0.05%   100%   1   ACQ
7201 S. Lemington   Bedford Park   IL   1958     150,000     1.40   106,800   0.35%   100%   1   ACQ
7200 S. Mason   Bedford Park   IL   1974     662,758     3.20   207,345   0.67%   100%   1   ACQ
6000 W. 73rd   Bedford Park   IL   1974     445,296     3.01   148,091   0.48%   100%   2   ACQ
6751-55 South Sayre Avenue   Bedford Park   IL   1974     744,000     3.07   242,690   0.79%   100%   1   ACQ
11801 S. Central   Alsip   IL   1985     853,158     3.00   284,386   0.92%   100%   1   ACQ
10047 Virginia Ave.   Chicago Ridge   IL   1994     201,419     5.68   35,450   0.11%   100%   2   ACQ
9700 Harlem Ave   Bridgeview   IL   1969     392,002     3.88   101,140   0.33%   100%   1   ACQ
6510 West 73rd Street   Bedford Park   IL   1974/1980     911,550     2.95   309,000   1.00%   100%   1   ACQ
9450 Sergo Drive   McCook   IL   2001     1,356,253     3.05   445,008   1.44%   34%   1   BTS
Chicago South                                            
900 East 103rd Street   Chicago   IL   1910/1990     1,910,348     3.63   526,493   1.71%   80%   5   RDV
3133 East 106th   Chicago   IL   1971     54,288     0.68   80,076   0.26%   26%   1   ACQ
4400 South Kolmar   Chicago   IL   1966     299,000     3.25   92,000   0.30%   100%   1   ACQ
4000 Racine   Chicago   IL   1968/1992           140,000   0.45%   0%   0   ACQ
South Suburbs                                            
21399 Torrence Avenue   Sauk Village   IL   1987     801,048     2.15   372,835   1.21%   100%   1   ACQ
2601 Bond Street   University Park   IL   1975           64,000   0.21%   0%   0   ACQ
16951 St. Street   South Holland   IL   1983     220,262     9.74   22,615   0.07%   100%   3   ACQ
1336 W. New Monee Rd.   Crete   IL   1974     28,800     2.94   9,788   0.03%   100%   1   ACQ
16750 S. Vincennes Ave   South Holland   IL   1970     605,074     2.99   202,510   0.66%   100%   1   ACQ
Far S.W. Suburbs                                            
1319 Marquette Drive   Romeoville   IL   1990     289,206     7.96   36,349   0.12%   100%   1   BTS
1355 Enterprise Drive   Romeoville   IL   1980     432,589     3.60   120,143   0.39%   0%   0   ACQ
2301 North Route 30   Plainfield   IL   1972     629,808     2.31   272,217   0.88%   96%   2   ACQ
250 W. 63rd St.   Westmont   IL   1967     180,000     17.58   10,240   0.03%   100%   1   ACQ
1243 Naperville Dr.   Romeoville   IL   1994     407,611     5.54   73,600   0.24%   100%   4   ACQ
1200-24 Independence Blvd   Romoeville   IL   1983     229,200     5.35   42,804   0.14%   100%   1   ACQ
1265 Naperville Dr.   Romeoville   IL   1996     330,000     4.50   73,385   0.24%   100%   2   ACQ
1287 Naperville Dr.   Romeoville   IL   1997     333,285     4.83   69,000   0.22%   100%   3   ACQ
7000 Monroe St   Willowbrook   IL   1999     588,160     9.74   60,362   0.20%   100%   1   ACQ
145 Tower Dr   Burr Ridge   IL   1968     396,000     6.22   63,687   0.21%   100%   1   ACQ
McHenry County                                            
875 Diggins Rd.   Harvard   IL   1952     522,854     4.14   126,304   0.41%   100%   1   ACQ
N.W. Indiana                                            
425 West 151st Street   East Chicago   IN   1913/1991     587,229     1.60   366,159   1.19%   80%   5   RDV
201 Mississippi Street   Gary   IN   1945/1988     3,216,485     3.06   1,052,507   3.40%   79%   14   RDV
1827 North Bendix Drive   South Bend   IN   1964/1990     582,314     2.92   199,730   0.65%   100%   1   ACQ
101 45th Street   Munster   IN   1991     1,299,168     3.71   350,133   1.14%   100%   1   ACQ
Milwaukee County                                            
7501 North 81st Street   Milwaukee   WI   1987     699,040     3.80   183,958   0.60%   100%   1   ACQ

13


2003-2201 S. 114th Street   West Allis   WI   1965     710,296     2.92   243,350   0.79%   100%   2   ACQ
1475 S. 101st   West Allis   WI   1969           46,937   0.15%   100%   1   ACQ
4700 Ironwood Drive   Franklin   WI   1998     418,880     3.40   123,200   0.40%   100%   1   BTS
5521 Mill Road   Milwaukee   WI   1960     36,237     0.82   44,435   0.14%   25%   2   ACQ
70th & Washington   West Allis   WI   1999     520,728     4.58   113,620   0.37%   100%   1   ACQ
11000 Silver Springs Rd.   Milwaukee   WI   1968     569,568     4.47   127,400   0.41%   100%   1   ACQ
3511 W. Green Tree   Milwaukee   WI   1969/1971     420,196     2.43   172,650   0.56%   100%   3   ACQ
Richards & Vienna   Milwaukee   WI   1999     559,428     4.81   116,354   0.38%   43%   1   ACQ
6600 N. Industrial Rd   Milwaukee   WI   1973     270,377     2.45   110,400   0.36%   74%   2   ACQ
6333 West Douglas   Milwaukee   WI   1970     94,721     3.70   25,607   0.08%   100%   2   ACQ
7620 South 10th Street   Oak Creek   WI   1970     637,500     4.24   150,192   0.49%   100%   1   ACQ
7020 Parkland Court   Milwaukee   WI   1979     380,478     3.19   119,160   0.39%   100%   1   ACQ
7025 Parkland Court   Milwaukee   WI   1973     479,847     2.14   224,611   0.73%   75%   3   ACQ
315 Edgerton   Milwaukee   WI   1971     277,873     4.48   62,000   0.20%   76%   2   ACQ
5211 South 3rd Street   Milwaukee   WI   1973     1,168,020     3.24   360,000   1.17%   100%   1   ACQ
7475 South 6th Street   Oak Creek   WI   1970     460,800     3.84   120,000   0.39%   100%   1   ACQ
Kenosha County                                            
8901 102nd Street   Pleasant Prairie   WI   1990     740,380     7.01   105,637   0.34%   100%   1   ACQ
8200 100th Street   Pleasant Prairie   WI   1990     568,361     3.83   148,472   0.48%   100%   1   ACQ
8100 100th Street   Pleasant Prairie   WI   1991     197,959     5.17   38,290   0.12%   100%   1   ACQ
Waukesha County                                            
2900 South 160th Street   New Berlin   WI   1972/1974/1978           183,480   0.59%   0%   0   ACQ
Racine County                                            
1333 Grandview Drive   Yorkville   WI   1997     796,572     3.79   210,000   0.68%   100%   1   ACQ
1221 Grand View Pkwy   Yorkville   WI   2000     382,924     4.22   90,654   0.29%   100%   1   ACQ
Ohio                                            
8877 Union Center Rd   Westchester   OH   1999     5,070,720     5.92   856,768   2.78%   100%   1   ACQ
2800 Henkle Drive   Lebanon   OH   1994/1995/1997     461,565     3.52   131,150   0.43%   100%   1   ACQ
New Hampshire                                            
1014 Profile Road   Bethlehem   NH   1989     177,000     2.11   84,000   0.27%   100%   1   ACQ
               
 
 
 
 
 
 
Subtotal               $ 102,237,292         27,547,880   89.29%            
                           
 
           
Average                     $ 3.71   177,728   0.58%            
                           
 
           
Grand total all warehouse/industrial properties   $ 110,555,523         30,846,634   100.02%       285    
                           
 
     
   
Average all warehouse/industrial properties (6)   $ 3.58   166,739       91.5%        
                           
               
Grand total all warehouse/industrial properties excluding out of service at 12/31/2002   $ 110,555,523         29,711,627       91.4%        
                           
               
Average all warehouse/industrial properties excluding out of service at 12/31/2002   $ 3.72   162,359                
                           
               

(1)
The first year is the year of original construction. The second date, where applicable, is the year of last redevelopment and/or expansion.

(2)
"GLA" means gross leasable area.

(3)
Determined by dividing annualized base rent revenue by GLA.

(4)
Determined as a percent of the total GLA for the warehouse/industrial properties.

(5)
ACQ refers to an existing leased property acquired by the Company, BTS refers to a build-to-suit property and RDV refers to a redevelopment property.

(6)
Average size equals total GLA divided by the number of warehouse/industrial properties.

14


Land and Properties under Development

        The Company has investments in seven uncompleted warehouse/industrial developments as of December 31, 2002. The Company's developments include buildings under construction at CenterPoint Intermodal Center and O'Hare North which are leased and at various stages of completion. The Company also owns several stand alone land parcels under development, totaling 1,320 acres, including approximately 869 acres at CenterPoint Intermodal Center which has projects in the beginning stages of development.

 
  Acres
  Estimated
Building Area
(Square Feet)

Other land sites   25   225,000
California Avenue Business Center, Chicago, IL   27   400,000
O'Hare Express North, Chicago, IL   22   380,000
Aurora Corporate Center, Aurora, IL   27   470,000
Chicago Manufacturing Center, Chicago, IL   30   520,000
CenterPoint Business Center, McCook, IL   33   650,000
Jefferson & Aurora Avenue, Naperville, IL   118   2,108,000
Knell Road, Montgomery, IL   169   2,250,000
CenterPoint Intermodal Center, Joliet, IL   869   8,746,153
   
 
Total owned or controlled   1,320   15,749,153
   
 

        At December 31, 2002, 64 acres of the Company's investment in retail and commercial land in Naperville, Illinois, which went under contract for sale in the fourth quarter of 2002, was held for sale. Since the carrying value of this land was greater than the expected net sales proceeds, the Company recorded a $1.2 million impairment. The decline in value is attributable to weakening market conditions for retail land which is the expected use for the land.

Lease Expirations

        The following table shows, as of December 31, 2002, scheduled lease expirations for the Company's warehouse/industrial properties commencing January 1, 2003 and for the next ten years, assuming that no tenants exercise renewal options:

Year Ending December 31

  No. of
Leases
Expiring

  GLA of
Expiring
Leases
(Sq. Ft.)

  Annualized
Base Rent
Expiring
Leases

  Average
Base Rent
per Sq Ft
Under
Expiring
Leases

  % of Total
Properties
GLA
Represented
by Expiring
Leases

  % of 2002
Base Rent
Represented
by Expiring
Leases

 
2003   64   4,122,831   $ 15,745,433   $ 3.82   15.68 % 14.25 %
2004   56   6,074,746     20,666,501     3.40   23.10 % 18.70 %
2005   42   2,345,296     10,203,576     4.35   8.92 % 9.23 %
2006   37   2,726,026     11,435,257     4.19   10.37 % 10.35 %
2007   27   2,432,267     11,288,200     4.64   9.25 % 10.21 %
2008   19   2,174,167     9,433,364     4.34   8.27 % 8.54 %
2009   14   1,369,965     6,890,432     5.03   5.21 % 6.24 %
2010   10   1,152,838     6,270,194     5.44   4.38 % 5.67 %
2011   3   1,058,136     5,136,722     4.85   4.02 % 4.65 %
2012   6   2,083,527     8,433,217     4.05   7.92 % 7.63 %

15


Options to Purchase Granted to Certain Tenants

        The following warehouse/industrial properties of the Company are subject to purchase options granted to certain tenants as follows:

        In each case, the option price exceeds the Company's current net book value for each such property, and the Company believes that even the untimely exercise of these options would not have an adverse effect upon the operations of the Company or its ability to maintain its distribution policy.

        In addition to purchase options, the Company has granted to tenants of certain properties a right of first refusal (in the event the Company has received an unsolicited offer from a third party to purchase the property which the Company desires to accept) or a right of first offer (in the event the Company has not received an unsolicited third party offer for the property but desires to entertain an offer). As of December 31, 2002, these properties include: 8901 102nd Street, Pleasant Prairie, Wisconsin, 21399 Torrence Avenue, Sauk Village, Illinois and 7633 S. Sayre, Bedford Park, Illinois. The existence of these rights will not compel the Company to sell a property for a price less than the price the Company desires to accept.

The Company's Other Properties and Investments

        In addition to its warehouse/industrial properties, the Company owns three retail properties having approximately 61,183 square feet of GLA, and two parking lots. The Company does not intend to acquire properties other than warehouse/industrial properties in the future. The Company believes, however, that these properties are favorable investments for the Company, adding to distributable cash flow per share.

Retail Properties

        The following table sets forth certain information regarding the Company's retail properties:

 
  Year of Acquisition
Last Redevelopment
and/or Expansion (1)

  Year of
Original
Construction /
Expansion

  Total
GLA
Sq Ft (2)

  Percent
of Total
GLA (3)

  Percent
of GLA
Leased as
of 12/31/02

  Annualized
Base Rent
Revenue

  Average
Rent Per
Sq Ft (4)

  No. of
Tenants

4-48 Barrington Road
Streamwood, IL
  1994   1991   38,633   63.1 % 82.17 % $ 397,235   $ 10.28   9
84-120 McHenry Road
Wheeling, IL
  1990/1993   1989   20,535   33.6 % 93.92 %   258,697     12.60   7
351 North Rohlwing Road
Itasca, IL
  1993   1989   2,015   3.3 % 100.00 %   78,303     38.86   1
           
 
     
 
 
            61,183   100.0 %     $ 734,235   $ 12.00   17
           
 
     
 
 

(1)
First date is year of acquisition; second date is year of most recent redevelopment or expansion. If only one date appears, it is the acquisition date; the property has not been redeveloped or expanded.

(2)
"GLA" means gross leasable area.

16


(3)
Determined as a percent of the total GLA for the retail properties.

(4)
Determined by dividing annualized base rent revenue by GLA.

        The tenants of the Company's retail properties are typical of tenants in smaller retail centers in the Chicago region. Generally, the leases require tenants to pay a fixed base, or "minimum" rent, subject to scheduled increases. Tenants generally are required to pay their proportionate share of common area maintenance charges, insurance expenses, operating expenses and real estate taxes or their portion of these expenses is included in their base rent.

        The following table shows as of December 31, 2002 scheduled lease expirations for the retail properties commencing January 1, 2003, through lease expiration, assuming no tenants exercise renewal options.

Year Ending December 31

  No. of
Leases
Expiring

  GLA of
Expiring
Leases
(Sq. Ft.)

  Annualized
Base Rent
Expiring
Leases

  Average
Base Rent
Per Sq Ft
Under
Expiring
Leases

  % of Total
Properties
GLA
Represented
by Expiring
Leases

  % of 2002
Base Rent
Represented
by Expiring
Leases

 
2003   3   12,115   $ 75,519   $ 6.23   21.74 % 10.29 %
2004   6   14,572     174,728     11.99   26.15 % 23.80 %
2005   3   8,650     173,442     20.05   15.52 % 23.62 %
2006   7   18,382     276,938     15.07   32.98 % 37.72 %
2009   1   2,015     78,288     38.85   3.62 % 10.66 %

        As of the end of 2002, the Company owned two parking lots within industrial parks. The first parking lot, purchased in 1996, is currently vacant. The second parking lot, purchased in 1999, is leased through September, 2005 for a current annual minimum rent of $49,200.

Item 3. Legal Proceedings.

        Since 2001, the Company has been involved in recovery efforts under the terms of its commercial office lease with HALO Industries, Inc., which filed Chapter 11 bankruptcy in July of that year. The Company has filed a claim for approximately $28.0 million based on the bankruptcy formula for the value of the HALO lease. This claim has not yet been reviewed by the bankruptcy estate. On February 25, 2003, HALO announced its agreement to be purchased by HIG Capital for a total purchase price of $22.0 million in cash and notes, including a $3.0 million earn-out based on future financial performance. After payment of all administrative claims against the bankruptcy estates, CenterPoint and the other unsecured creditors expect to recover a small percentage of their claim from these net proceeds. The Company is also pursuing a lawsuit against certain officers of the bankrupt company and other litigation that, if successful, could increase the dividend to the unsecured creditors of HALO. The Company is still uncertain of the extent and timing of its recovery but believes that its current accounts receivable of $3.7 million will be collected and to date has not recorded any further recovery.

        The Company is not subject to or involved in, nor is the Company aware of, any pending or threatened litigation which could be material to the financial position or results of operations of the Company. For a description of remediation activities currently underway at certain of the Company's properties, see "Environmental Matters" under Item 1 above.

Item 4. Submission of Certain Items to a Vote of Security Holders.

        None.

17




PART II

Item 5. Market for Registrant's Common Equity and Related Shareholder Matters.

        (a) The Company's common shares are listed and traded on the New York Stock Exchange under the symbol "CNT." The following table sets forth, for the periods indicated, the high and low sale prices of the common shares and the cash distributions paid per common share in such periods.

Quarterly Period Ending

  High
  Low
  Cash
Distribution/Share

March 31, 2001   $ 47.88   $ 45.25   $ 0.5250
June 30, 2001     50.90     45.90     0.5250
September 30, 2001     50.44     44.45     0.5250
December 31, 2001     51.50     45.59     0.5250
March 31, 2002     54.54     48.40     0.5775
June 30, 2002     59.41     53.20     0.5775
September 30, 2002     58.69     49.63     0.5775
December 31, 2002     59.49     51.18     0.5775

        (b) As of March 18, 2003, there were approximately 140 holders of record of the Company's common shares.

        (c) The frequency and amount of cash dividends declared on the Company's common shares for the two most recent fiscal years is set forth in the table above.

        The following factors, among others, will affect the future availability of funds for distribution: (i) scheduled increases in base rents under existing leases, (ii) changes in minimum base rents attributable to replacement of existing leases with new or replacement leases (iii) proceeds from the disposition of Company properties, (iv) occupancy of current properties, (v) restrictions under certain covenants of the Company's unsecured credit facility led by Bank One, as Lead Arranger and Administrative Agent and (vi) terms of future debt agreements.


Item 6. Selected Financial Data

        The following tables set forth, on a historical basis, Selected Financial Data for the Company. The following table should be read in conjunction with the historical financial statements of the Company and Item 7 "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION," both included elsewhere in this Form 10-K.

        As discussed in Note 3 to the consolidated financial statements, on January 1, 2002, the Company adopted the provisions of Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." FAS No. 144 retains the basic provisions of Opinion 30 for the presentation of discontinued operations in the income statement but broadens that presentation to include a component of an entity (rather than a segment of a business). A component of an entity comprises operations and cash flows that can be clearly distinguished, operationally and for financial reporting purposes, from the rest of the entity. For purposes of applying FAS No. 144, the Company considers each operating property to be a component unit. Accordingly, operations of such properties sold or classified as held for sale after December 31, 2001 will be shown as discontinued operations. In addition, operations for such properties for all prior periods presented will be required to be reclassified to discontinued operations.

        The Selected Financial Data for the Company is not necessarily indicative of the actual financial position of the Company or results of operations at any future date or for a future period.

18




CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(in thousands, except for per share data, ratios and number of properties)

 
  Year Ended December 31,
 
 
  2002
  2001
  2000
  1999
  1998
 
Operating Data:                                
  Revenues   $ 156,700   $ 152,400   $ 152,749   $ 132,135   $ 105,081  
Expenses:                                
  Operating expenses (1)     (52,961 )   (50,622 )   (50,529 )   (39,997 )   (34,961 )
  Depreciation and other amortization     (33,623 )   (33,667 )   (31,764 )   (26,553 )   (20,912 )
  General and administrative     (7,023 )   (5,566 )   (4,812 )   (4,258 )   (4,040 )
  Interest expense:                                
    Interest incurred, net     (28,752 )   (30,778 )   (30,976 )   (19,954 )   (13,659 )
    Amortization of deferred financing costs     (2,918 )   (2,376 )   (2,155 )   (1,905 )   (1,817 )
  Impairment of asset (2)(3)     (1,228 )   (37,994 )            
   
 
 
 
 
 
Operating income     30,195     (8,603 )   32,513     39,468     29,692  
  Gain on real estate     14,265     32,014     19,227     5,086     1,672  
   
 
 
 
 
 
Income from continuing operations before income taxes and equity in net income of affiliate     44,460     23,411     51,740     44,554     31,364  
  Provision for income taxes     (3,223 )   (1,136 )            
  Equity in net income of affiliate     1,993     3,309     (294 )   2,126     (855 )
   
 
 
 
 
 
Income from continuing operations     43,230     25,584     51,446     46,680     30,509  
Discontinued operations                                
  Gain or (loss) on sale of real estate     30,190                  
  Income (loss) from operations of sold properties     1,972     4,029     3,240     2,662     1,739  
   
 
 
 
 
 
Income before extraordinary item     75,392     29,613     54,686     49,342     32,248  
  Extraordinary item         (1,616 )       (582 )    
   
 
 
 
 
 
Net income     75,392     27,997     54,686     48,760     32,248  
Preferred dividends     (10,090 )   (10,090 )   (10,105 )   (8,318 )   (6,360 )
   
 
 
 
 
 
Net income available to common shareholders   $ 65,302   $ 17,907   $ 44,581   $ 40,442   $ 25,888  
Per share income from continuing operations available to common shareholders:                                
  Basic   $ 1.44   $ 0.69   $ 1.97   $ 1.89   $ 1.22  
  Diluted     1.41     0.67     1.93     1.84     1.20  
Per share net income available to common shareholders before extraordinary item:                                
  Basic     2.84     0.86     2.13     2.02     1.30  
  Diluted     2.77     0.84     2.09     1.99     1.29  
Per share net income available to common shareholders:                                
  Basic     2.84     0.79     2.13     1.99     1.30  
  Diluted     2.77     0.77     2.09     1.96     1.29  
Balance Sheet Data (End of Period):                                
  Investment in real estate (before accumulated depreciation and amortization)   $ 1,219,109   $ 1,197,900   $ 1,084,812   $ 971,897   $ 768,857  
  Real estate held for sale, net of depreciation     48,632     22,555     17,277          
  Net investment in real estate     1,124,154     1,100,232     1,003,133     886,489     706,600  
  Total assets     1,306,324     1,182,671     1,155,235     1,083,427     817,606  
  Total debt     692,706     586,527     547,744     554,348     364,718  
  Shareholders' equity     526,959     513,795     534,386     466,604     407,459  

19



SELECTED FINANCIAL DATA, CONTINUED

 
  Year Ended December 31,
 
 
  2002
  2001
  2000
  1999
  1998
 
Other Data:                                
  Funds from Operations (4)   $ 97,521   $ 47,677   $ 74,103   $ 69,003   $ 46,777  
  EBITDA (5)     146,229     99,296     120,771     98,552     69,142  
  Net cash flow:                                
    Operating activities     59,041     73,229     71,518     75,398     57,804  
    Investing activities     (112,882 )   (76,502 )   (74,790 )   (272,361 )   (118,706 )
    Financing activities     52,900     4,064     827     199,993     59,725  
      Distributions     63,173     57,513     51,825     46,893     41,233  
Return of capital portion of distribution     52,876         834     8,101     3,139  
Number of properties included in operating results (6)     190     178     167     182     127  

(1)
Operating expenses include real estate taxes, repairs and maintenance, insurance and utilities and excludes interest, depreciation and amortization and general and administrative expenses.

(2)
At December 31, 2002, the Company had its remaining interest in the BNSF leased land and 64 acres of land at Jefferson and Aurora Avenue in Naperville, IL held for sale because the properties were under contract for sale. The Company recognized an impairment on the Naperville land because the expected proceeds upon sale after costs is lower than the carrying value of the property.

(3)
At December 31, 2001, the Company had an office property held for sale. This property was the former headquarters of HALO Industries, Inc. (HALO) and was located at 5800 Touhy Avenue in Niles, Illinois. The bankruptcy of HALO caused a reduction in the property value and on December 12, 2001 the Company announced its intention to sell the property. Accordingly, the Company recognized an impairment of this asset based on management's estimate of the fair value of the asset less costs to dispose in accordance with FAS 121.

(4)
The National Associations of Real Estate Investment Trust ("NAREIT") defines funds from operations ("FFO") (April, 2002 White Paper) as net income excluding gains (or losses) from sales of property, plus depreciation and amortization. NAREIT adds, "management of each of its member companies has the responsibility and authority to publish financial information that it regards as useful to the financial community." Accordingly, CenterPoint calculates FFO, inclusive of fee income and industrial property sales (net of accumulated depreciation) of the Company and its unconsolidated affiliates. The Company believes that FFO inclusive of cash gains better reflects recurring funds because the disposition of stabilized properties, and the recycling of capital and profits to new "value added" investments, is fundamental to the Company's business strategy. FFO does not represent cash flow from operations as defined by generally accepted accounting principles ("GAAP"), should not be considered by the reader as an alternative to net income as an indicator of the Company's operating performance or to cash flows as a measure of liquidity, and is not indicative of cash available to fund all cash flow needs.

RECONCILIATION OF NET INCOME AVAILABLE TO COMMON SHAREHOLDERS TO FFO

 
  2002
  2001
  2000
  1999
  1998
 
Net income available to common shareholders   $ 65,302   $ 17,907   $ 44,581   $ 40,442   $ 25,888  
Extraordinary item         1,616         582      
Depreciation and amortization, net of tax:                                
  Continuing operations     32,663     33,263     31,764     26,553     20,912  
  Discontinued operations     1,172     1,723     1,190     798     506  
  Unconsolidated subsidiaries     301     391     1,041     553      
Amortization of deferred financing costs, debentures                 23     38  
Convertible subordinated debenture interest                 451     783  
Accumulated depreciation of sold industrial assets, net of tax     (5,647 )   (6,877 )   (8,218 )   (2,357 )   (1,350 )
Accumulated depreciation on impaired assets held for sale         (2,006 )            
Convertible preferred dividend     3,730     3,730     3,745     1,958      
Gain on sale of non-industrial properties         (2,070 )            
   
 
 
 
 
 
Funds from operations   $ 97,521   $ 47,677   $ 74,103   $ 69,003   $ 46,777  
   
 
 
 
 
 

20


(5)
EBITDA stands for earnings before interest, income taxes, depreciation and amortization. Management believes that EBITDA is helpful to investors as an indication of property operations, because it excludes costs of financing and non-cash depreciation and amortization amounts. EBITDA does not represent cash flows from operations as defined by GAAP, should not be considered by the reader as an alternative to net income as an indicator of the Company's operating performance, and is not indicative of cash available to fund all cash flow needs. Investors are cautioned that EBITDA, as calculated by the Company, may not be comparable to similarly titled but differently calculated measurers for other REITs.

RECONCILIATION OF NET INCOME AVAILABLE TO COMMON SHAREHOLDERS TO EBITDA

 
  2002
  2001
  2000
  1999
  1998
Net income available to common shareholders   $ 65,302   $ 17,907   $ 44,581   $ 40,442   $ 25,888
Preferred dividends     10,090     10,090     10,105     8,318     6,360
Interest incurred, net     28,752     30,778     30,976     19,954     13,659
Interest incurred, net from discontinued operations     1,123                
Amortization of deferred financing costs     2,918     2,376     2,155     1,905     1,817
Extraordinary item, early extinguishment of debt         1,616         582    
Provision for income tax expense     3,223     1,136            
Provision for income tax expense from disc operations     26     3            
Depreciation and amortization     33,623     33,667     31,764     26,553     20,912
Depreciation and amortization from discontinued
operations
    1,172     1,723     1,190     798     506
   
 
 
 
 
EBITDA   $ 146,229   $ 99,296   $ 120,771   $ 98,552   $ 69,142
   
 
 
 
 
(6)
The increase in number of properties included in operating results reflects the following activity:

 
  2002
  2001
  2000
  1999
  1998
 
Number of properties in operating results, beginning of period   178   167   182   127   101  
Properties acquired   28   14   20   61   30  
Developments completed   3   5   2   3   2  
Consolidation of CRS     10        
Property dispositions   (19 ) (18 ) (37 ) (9 ) (6 )
   
 
 
 
 
 
Number of properties in operating results, end of period   190   178   167   182   127  
   
 
 
 
 
 

21



Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operation.

        The following is a discussion of the historical operating results of the Company. This discussion should be read in conjunction with the Financial Statements and the information set forth under Item 6 "SELECTED FINANCIAL DATA," found in this Form 10-K.

CenterPoint "Value-Added" Strategy

        CenterPoint is focused on maximizing total shareholder returns through customer-driven management, investment, development, and redevelopment of warehouse, distribution, light manufacturing, intermodal parks and air freight buildings. The Company seeks to entrepreneurially serve the changing space needs of new and existing customers. These "value-added" activities, the Company believes, contributes to better investment returns, cash flow, and cash flows growth, which increase the value of the Company's franchise and permit growing distributions. A cornerstone of this Company's "value-added" strategy is the consistent redeployment of its capital for uses that offer the highest potential returns and growth. The Company seeks to fund new high yield investment with disposition proceeds from the sale of stabilized assets, or those offering lower potential returns relative to their market value. Each year the Company expects to sell 10% to 20% of its assets which, together with retained cash flow, offset a majority of its capital requirements. CenterPoint believes its capital "recycling" discipline improves shareholder value by increasing the return on invested capital, accelerated return growth, and by lowering its cost of capital through increased funding flexibility.

        The Company's results include gains resulting from its disposition activity. The contribution of gains to earnings is a function of the investment profits created by the Company's "recycling" activities and the rate at which assets are sold, which is dependent on the available volume of new investment. The Company believes its business model is captured in its own definition of funds from operations (FFO), which is a National Association of Real Estate Investment Trusts ("NAREIT") sponsored industry metric for earnings. NAREIT defines FFO (April, 2002 White Paper) as net income excluding gains (or losses) from sales of property, plus depreciation and amortization. NAREIT adds, "management of each of its member companies has the responsibility and authority to publish financial information that it regards as useful to the financial community." Accordingly, CenterPoint calculates FFO, inclusive of fee income and industrial property sales (net of accumulated depreciation) of the Company and its unconsolidated affiliates. The Company believes that FFO inclusive of cash gains better reflects recurring funds because the disposition of stabilized properties, and the recycling of capital and profits to new "value added" investments, is fundamental to the Company's business strategy. FFO does not represent cash flow from operations as defined by generally accepted accounting principles ("GAAP"), should not be considered by the reader as an alternative to net income as an indicator of the Company's operating performance or to cash flows as a measure of liquidity, and is not indicative of cash available to fund all cash flow needs.

        In 2002, the Company acquired 28 properties, acquired 650 acres of unimproved land, and completed the development of three properties, including the 621 acre Burlington Northern Santa Fe ("BNSF") land lease. To fund these new "value-added" investments, as well as construction in progress and the Company's investment in affiliates, aggregating $195.5 million, the Company "recycled" $163.2 million in proceeds from the sale of 19 properties and six land parcels, and the Company generated $34.1 million in proceeds from the sale of a 37.5% interest in the BNSF leased land. The total net increase in the Company's owned warehouse/industrial properties was 1.1 million square feet of buildings or 3.6%.

        The Company carefully monitors its investment, disposition and other operating activity to ensure its continuing qualification as a REIT under applicable laws. Intended short term property

22



investments, and other activities whose sale may have an adverse impact on the Company's REIT status are undertaken by the Company's taxable REIT subsidiary, CenterPoint Realty Services, Inc. ("CRS") or other taxable affiliates of the Company.

CenterPoint's Development Pipeline

        The historical results of the Company reflect the Company's "value-added" property development and redevelopment activities. These projects require the incurrence of substantial capital costs and related expenses in advance of rental income. As of December 31, 2002, the Company and its subsidiaries had $111.9 million of development costs invested in projects, including 869 acres for future development at the CenterPoint Intermodal Center, two buildings totaling 533,180 square feet and other projects in early stages of development. At the end of 2002, the Company or its affiliates hold $73.3 million of tax increment financing ("TIF") developer notes relating to these projects, of which $63.8 million is reserved against due to the uncertainty over collection of the underlying taxes. These notes, with tax expempt interest rates ranging from 9% to 10% are expected to be reimbursed from new real estate tax revenues resulting from project completion. Also, as of the end of the year, the Company or its affiliates had incurred an additional $36.2 million of costs expected to be reimbursed through the issuance of additional TIF notes.

CenterPoint Venture

        The Company owns 25% of CenterPoint Venture LLC ("CenterPoint Venture" or the "Venture"), a partnership with CalEAST (a joint venture between CalPERS and LaSalle Investment Management), which was formed to position, package and sell stabilized industrial property investment opportunities routinely passed over by the Company due to its more "value-added" focus. The Company provides property management and administrative services for the Venture, and also earns fees on the acquisitions and dispositions completed by the Venture. During 2002, the Venture acquired five properties totaling $17.9 million and initiated the development of one warehouse/industrial property. The Venture also disposed of three properties totaling $20.5 million. As of December 31, 2002, CenterPoint Venture owned 14 warehouse/industrial properties and had one development under construction, totaling 2.6 million square feet, which were 78.1% leased.

Chicago Manufacturing Campus

        At December 31, 2002, Chicago Manufacturing Campus, LLC ("CMC") (a development joint venture between CenterPoint and Ford Motor Land Development Corporation ("Ford Land")) had four buildings under construction totaling 1.6 million square feet, all 100% leased. This supplier park adjacent to the Ford Chicago plant is owned 51% by CenterPoint and 49% by Ford Land, but Ford Land has the option to require CenterPoint to invest as much as 59% of costs. The Company earns development fees for construction related activities. The buildings are leased to Ford suppliers and construction is expected to be completed in the third quarter of 2003. The CMC venture benefits from TIF and other governmental assistance.

Critical Accounting Policies and Estimates

        The consolidated financial statements are prepared in accordance with GAAP, which requires the Company to make certain estimates and assumptions. A summary of the Company's significant accounting policies is provided in Note 3 to the consolidated financial statements. The following section is a summary of certain aspects of those accounting policies that require management estimates and judgment.

23



24


Results of Operations

Adoption of FAS No. 144

        As mentioned above, in 2002, CenterPoint adopted FAS No. 144. This standard requires the Company to report the operations from sold properties and properties classified as held for sale after January 1, 2002 as discontinued operations, net of tax for all periods presented. In addition, all gains or losses on sales of operating properties not identified as held for sale at December 31, 2001 must be shown in discontinued operations, net of tax.

Comparison of Year Ended December 31, 2002 to Year Ended December 31, 2001

Revenues

        Total revenues increased $4.3 million or 2.8% over the same period last year due to increased fee income from development activities earned in 2002, offsetting a decrease in rental revenues and other investment income attributable to an increase in portfolio vacancy due to weaker market conditions.

        In the twelve months of 2002, 92.2% of total revenues of the Company were derived primarily from minimum rents, straight-line rents, expense reimbursements and mortgage income (operating and investment revenue), pursuant to the terms of tenant leases and mortgages for occupied space at the warehouse/industrial properties. In 2001, operating and investment revenue as a percentage of total revenues was 98.3%. Operating and investment revenues decreased $5.3 million due to increased vacancies and reduced rental increases attributable to weak economic conditions. Due to the soft market, the Company's occupancy rate on in-service properties dropped to 91.3%, compared to 92.5% a year ago. Also, the Company leased approximately 4.7 million square feet of expiring and vacant space at an average rental rate increase of 4.2% on a GAAP basis, but a decrease of 2.2% on a cash basis.

25



        Real estate fee income increased $9.6 million due mainly to increased development activity and related fees earned in 2002 at the Company's Chicago International Produce Market and CenterPoint Intermodal Center. As a developer, the Company also commenced construction of a large rail facility in Rochelle, Illinois for the Union Pacific.

Operating and Nonoperating Expenses

        Real estate tax expense and property operating and leasing (POL) expense, combined, increased by $2.3 million from year to year. The following is a breakdown of the composition of the Company's property operating and leasing costs.

 
  Twelve Months
Ended December 31,

 
  2002
  2001
Property operating
includes property repairs & maintenance, utilities, and other property, bad debt and tenant related costs
  $ 11,448   $ 12,511
Property management
includes property management and portfolio construction costs
    4,705     4,197
Asset management
includes the cost of property management executives, accounting, acquisitions, dispositions, development and management information systems
    7,984     4,877
   
 
Total property operating and leasing   $ 24,137   $ 21,585
   
 

        POL costs include operating costs for property management, investment and dispositions, accounting and information systems personnel, consistent with the Company's active portfolio management and investment focus. Property operating and leasing costs increased mainly due to the early vesting of Company stock grants and the resulting recognition of nearly $1.4 million in expense. POL costs, as a percentage of total revenues adjusted for cash gains, remained nearly constant at 12.3% and 12.2% for 2002 and 2001, respectively. In connection with development projects and non-operating property acquisitions, the Company capitalized expenses of $1.7 million and $1.4 million in 2002 and 2001, respectively that would normally be included in POL costs.

        General and administrative expenses increased by $1.5 million due to the early vesting of management stock grants and the corresponding recognition of $0.3 million in expense and increased legal and corporate compliance costs. These legal costs are attributable to the collection efforts related to the Company's claim in the HALO and other bankruptcies and the Company's evaluation and compliance with new laws and regulations governing public companies. Expenses associated with corporate administration, finance and investor relations are included in the Company's general and administrative expense. As a percentage of total revenues adjusted for cash gains, general and administrative expenses increased from 3.1% to 3.6% when comparing 2001 and 2002. Without the charges resulting from early stock vesting, general and administrative expense would have been 3.3% of revenues in 2002.

        Depreciation and amortization remained nearly constant when comparing 2002 and 2001.

        Interest incurred decreased by $2.0 million over the same period last year due to lower interest rates and fewer debt balances in 2002 when compared to 2001 attributable to reduced development activities. In connection with development projects under construction, the Company capitalized $8.4 million and $7.4 million of interest in 2002 and 2001, respectively.

26



        Amortization of deferred financing costs increased slightly when comparing periods due mainly to the amortization of costs associated with new debt issued in 2002.

        In 2002, the Company recorded an impairment expense for a 64 acre land parcel located in a retail and commercial district of Naperville, Illinois which went under contract for sale. Since the carrying value of this land was greater than the expected net sales proceeds, the Company recorded a $1.2 million impairment of this asset. The decline in value is attributable to weakening market conditions for retail land, the expected use for the land. In 2001, CenterPoint had a 267,344 square foot office property held for sale. When the Company announced its intention to sell the property, the Company recognized a $38.0 million impairment of this asset based on management's estimate of the fair value of the asset less costs to dispose.

        Due to the implementation of FAS 144, discussed previously, the nature of the income statement category for gains on the sale of real estate has changed in 2002. For 2001, this category includes all property sale gains and losses. Starting in 2002, this category includes only gains and losses on the sale of properties that never had operations or identifiable cash flows and assets held for sale prior to 2002. For 2002, this category decreased by $17.7 million compared to 2001 because 2002 includes the gain associated with the sale of one property held for sale at the end of 2001 and two completed developments compared to the 18 operating properties and three land parcels sold in the 2001. Further gains in 2002 are included in discontinued operations as discussed below.

        The provision for income tax expense increased by $2.1 million when comparing periods due largely to increased development fees which were earned by CRS, the Company's taxable REIT subsidiary.

        Equity in net income of affiliates decreased $1.3 million when comparing periods, due to decreased volume of Venture transactions in 2002 when compared to 2001. In 2002, the Venture acquired five properties, completed three developments and disposed of only three properties. In 2001, the Venture acquired three properties and disposed of six properties.

        As mentioned above, discontinued operations includes both the gain or loss from the sale of operating properties and the income or loss from operations of those properties in accordance with FAS No. 144. This standard was adopted as of January 1, 2002. All gains on the sale of 18 operating properties completed in 2002 are categorized here (with the exception of properties held for sale as of December 31, 2001). Also, the 2002 and 2001 net income from these properties sold in 2002 is categorized here.

        In 2001, an extraordinary item was recorded for the early extinguishment of debt associated with the sale of the Company's residential property, Lake Shore Dunes Apartments. The $21.3 million mortgage note payable that was collateralized by the property was assumed by the new owner and the unamortized financing costs were written off.

Net Income and Other Measures of Operations

        Net income increased $47.4 million or 169.3% mainly due to the large impairment of real estate held for sale in 2001. Before this charge, net income increased $9.4 million or 14.2% due to the growth of the Company through the net acquisition of warehouse/industrial real estate and increased gains on the sale of real estate.

        FFO increased 104.4% from $47.7 million to $97.5 million, due mainly to the impairment of real estate recorded by the Company in 2001. FFO, exclusive of gains and losses, net of accumulated depreciation from disposition activities ($23.2 million for 2001 and $38.8 million for 2002), increased 139.6% from $24.5 million to $58.7 million when comparing periods. FFO does not represent cash flow from operations as defined by GAAP, should not be considered by the reader as an alternative to

27



net income as an indicator of the Company's operating performance or to cash flows as a measure of liquidity, and is not indicative of cash available to fund all cash flow needs.

        Exclusive of the impairment of real estate, net of accumulated depreciation, and the Company's fourth quarter 2001 additions to bad debt and other reserves, totaling $41.5 million, the Company's 2001 FFO was $89.2 million. Compared to this adjusted 2001 figure, 2002's FFO increased 9.3%.

        On a cash basis, when comparing the 2001 results of operations of properties owned January 1, 2001 with the results of operations of the same properties for 2002 (the "same property" portfolio), the Company recognized a decrease of 0.6% in net operating income. This decrease was largely due to a decline in occupancy and weakening market conditions in the same property portfolio. However, the Company does not emphasize this measure of operations because continuing significant disposition activity, typically of leased assets, may distort the calculation. The Company does not rely on future unrealized rental growth to add value for our shareholders. Rather, the Company focuses on adding value and recycling capital to increase earnings.

        The Company assesses its operating results, in part, by comparing the Net Revenue Margin between periods. Net Revenue Margin is calculated for the "in service" portfolio by dividing net revenue (total operating and investment revenue less real estate taxes and property operating and leasing expense) by adjusted operating and investment revenue (operating and investment revenue less expense reimbursements, adjusted for leases containing expense stops). This margin indicates the percentage of revenue actually retained by the Company or, alternatively, the amount of property related expenses not recovered by tenant reimbursements. The margin for 2002 was 83.7% compared with 87.2% for 2001, decreasing due to higher vacancy caused by weak market conditions and higher administrative costs. (As presented in Exhibit 12)

        The Company also measures its operating performance with its EBITDA margin, adjusted for depreciation on sold properties and its NOI margin. The adjusted EBITDA margin is calculated as EBITDA less depreciation on sold properties divided by total revenues, adjusted for gains on property sales, less depreciation on sold properties. This margin tracks the Company's proportion of adjusted total revenues that translate into operating net earnings before financing costs. The adjusted EBITDA margin for 2002 was 86.6% compared to 57.7% for 2001. 2002's ratio was high compared to the Company's historical averages because of the net earnings growth of the Company due in part to the Company's capital recycling program with relatively little growth in expenses. The 2001 ratio was negatively affected by the $38.0 million impairment recorded in 2001 mentioned above. (As presented in Exhibit 12)

        The NOI margin is calculated as operating and investment revenues, less real estate taxes and POL divided by total operating and investment revenues. This margin, similar to the Net Revenue Margin, measures the percentage of property revenues retained by the Company. The NOI margin for 2002 was 64.4% compared to 66.2% for 2001, decreasing slightly due to higher vacancy and higher property operating and leasing costs caused by the early vesting of stock grants. (As presented in Exhibit 12)

Comparison of Year Ended December 31, 2001 to Year Ended December 31, 2000

        Effective January 1, 2001, the Company acquired 100% of the common stock of CRS at book value. In connection with the acquisition, the CRS preferred stock owned by the Company was cancelled. For the year ending December 31, 2001 and thereafter, the operations of CRS, which is engaged in activities not sanctioned by the REIT, are consolidated with the Company. Also, in January 2001, CRS elected to be treated as a taxable REIT subsidiary, as permitted by the Tax Relief Extension Act of 1999.

28



        Also, with the adoption of FAS No. 144 in 2002, operations from sold properties and properties classified as held for sale after January 1, 2002 are presented as discontinued operations, net of tax for all periods presented. Therefore, certain items have been reclassified for prior years, 2001 and 2000, with no effect on net income.

Revenues

        Total revenues decreased $0.3 million or 0.2% when comparing 2001 to 2000. Revenue growth was negatively affected by increased vacancies in 2001. Also, the Company's revenue growth was affected by the consolidation of CRS. In 2000, the Company earned certain fees from dispositions completed in CRS that are reflected in real estate fee income and equity in affiliate. Similar fees are consolidated in 2001 and reflected in gains on the sale of real estate.

        In the twelve months of 2001, 98.3% of total revenues of the Company were derived primarily from minimum rents, straight-line rents, expense reimbursements and mortgage income (operating and investment revenue), pursuant to the terms of tenant leases and mortgages for occupied space at the warehouse/industrial properties. Operating and investment revenues increased by $3.7 million in 2001 over the prior year due to the consolidation of CRS properties. Operating and investment revenues remained nearly constant before the effect of the CRS consolidation due to the Company's capital recycling program.

        Real estate fee income decreased $4.0 million mainly due to the consolidation of CRS and the corresponding elimination of participation interest which was recorded as fee income in 2000, but classified as gains on sale of real estate in 2001. Also, in 2001 the Company structured more of its real estate transactions as gains on sale of real estate rather than real estate fee income in tune with the Company's capital recycling strategy. Gains are included as a separate item in the statement of operations.

Operating and Nonoperating Expenses

        Real estate tax expense and property operating and leasing (POL) expense, combined, increased by $0.1 million from year to year. The POL increase was offset by lower real estate taxes due to the disposition of certain highly taxed properties in late 2000 and early 2001. The following is a breakdown of the composition of the Company's property operating and leasing costs.

 
  Twelve Months
Ended December 31,

 
  2001
  2000
Property operating
includes property repairs & maintenance, utilities, and other property, bad debt and tenant related costs
  $ 12,511   $ 11,906
Property management
includes property management and portfolio construction costs
    4,197     3,724
Asset management
includes the cost of property management executives, accounting, acquisitions, dispositions, development and management information systems
    4,877     4,529
   
 
Total property operating and leasing   $ 21,585   $ 20,159
   
 

29


        Property operating and leasing costs, as a percentage of total revenues, increased from 13.2% to 14.2% when comparing 2000 to 2001 due in part to the consolidation of CRS. Property operating and leasing costs incurred on CRS in 2000 were $1.1 million. If the 2000 results of operations included the CRS activity, property operating costs as a percentage of total revenues would have been 13.9% for 2000, more comparable to 2001. In connection with development projects and non-operating property acquisitions, the Company capitalized $1.4 million and $1.2 million in 2001 and 2000, respectively. Those would normally be included in property operating and leasing costs.

        General and administrative expenses increased by $0.8 million, due primarily to the consolidation of CRS. As a percentage of total revenues, general and administrative expenses increased from 3.2% to 3.7% when comparing 2000 to 2001 because of the addition of CRS's administrative costs which were greater as a percentage of CRS's revenues compared to CenterPoint.

        Depreciation and amortization increased by $1.9 million due to a full period of depreciation on 2000 acquisitions and a partial period of depreciation on 2001 acquisitions, which were only partially offset by 2001 dispositions.

        Interest incurred decreased by approximately $0.2 million over the same period last year due to lower interest rates in 2001 and the full effect of the late 2000 equity issuance and decrease in average debt balances. In connection with development projects under construction, the Company capitalized $7.2 million and $3.4 million in 2001 and 2000, respectively.

        Gains on the sale of real estate increased in 2001 due to the sale of 21 properties, at a higher margin and gross gain than the 37 properties sold in 2000 and due in part to the consolidation of CRS. If CRS were consolidated in 2000, the Company would have reported an additional $5.6 million in gains on the sale of real estate. Also, in 2001, the Company recognized $8.5 million from previously deferred gains related to property sales in 2000 and, as mentioned above, more of the Company's property sales and fees were structured as straight property sales rather than fee income in 2001.

        At December 31, 2001, the Company had a 267,344 square foot office property held for sale. This property was the former headquarters of HALO Industries, Inc. ("HALO") and is located at 5800 Touhy Avenue in Niles, Illinois. The bankruptcy of HALO caused a reduction in the property value and on December 12, 2001 the Company announced its intention to sell the property. Accordingly, the Company recognized a $38.0 million impairment of this asset based on management's estimate of the fair value of the asset less costs to dispose in accordance with FAS 121. Prior to the Company's decision to sell the property, the Company estimated that future undiscounted cash flows were sufficient to recover the carrying value of the building.

        As mentioned before, due to the implementation of FAS No. 144, discontinued operations includes the income or loss from operations of properties sold after December 31, 2001 that were not held for sale as of that period end. This standard was adopted as of January 1, 2002 and applied for all periods presented. The 2001 and 2000 net income from properties sold in 2002 is categorized in discontinued operations.

        In 2001, an extraordinary item was recorded for the early extinguishment of debt associated with the sale of the Company's residential property, Lake Shore Dunes apartments. The $21.3 million mortgage note payable that was collateralized by the property was assumed by the new owner and the unamortized financing costs were written off.

        Finally, due to the consolidation of CRS, the Company has recorded a provision for income taxes in 2001 as a separate line item in the statement of operations. Prior to 2001 this provision was reflected in equity in income from affiliates.

30



Net Income and Other Measures of Operations

        Net income decreased $26.7 million or 48.8% mainly due to the impairment of real estate held for sale recorded for the former HALO headquarters, mentioned above. Before this charge, net income increased $11.3 million or 20.7% due to the growth of the Company through the net acquisition of warehouse/industrial real estate and increased gains on the sale of real estate.

        FFO decreased 35.6% from $74.1 million to $47.7 million, due mainly to the HALO property impairment, mentioned above. FFO exclusive of gains and losses from disposition activities decreased 61.0% from $63.1 million to $24.5 million when comparing periods.

        Exclusive of the impairment of real estate, net of accumulated depreciation, and the Company's fourth quarter 2001 additions to bad debt and other reserves, totaling $41.5 million, the Company's FFO increased 20.4% from $74.1 million to $89.2 million.

        The Company recognized a same-property increase of approximately 1.0% in net operating income. This low growth was largely due to a 5.1% decline in occupancy in the same store portfolio. However, the Company does not emphasize this measure of operations because continuing significant disposition activity, typically of leased assets, may distort the calculation. The Company does not rely on future unrealized rental growth to add value for our shareholders. Rather, the Company focuses on adding value and recycling capital to increase earnings.

        The net revenue margin for 2001 was 87.2% compared with 87.5% for 2000, decreasing slightly due to the $1.4 million increase in property operating and leasing costs in 2001 with the consolidation of CRS. (As presented in Exhibit 12)

        The adjusted EBITDA margin for 2001 was 57.7% compared to 73.7% for 2000 due to the $38.0 million impairment recorded in 2001 related to the impairment recorded on the HALO property that was held for sale as of December 31, 2002. (As presented in Exhibit 12)

        The NOI margin for 2001 was 66.2% compared to 65.4% for 2000, decreasing slightly due to the increase in POL with the consolidation of CRS mentioned above. (As presented in Exhibit 12)

Related Party Transactions in 2002

        One of the properties disposed of in the first quarter of 2002 was sold to a trustee of the Company for a total sales price of $8.2 million and a gain of $2.9 million. The sale was approved by a unanimous vote from the remaining trustees based on the advantages of the sale to the Company. The sale price was greater than the value of the property established by an independent appraisal.

        Fifteen of the 28 properties acquired in 2002 were purchased for approximately $44.5 million from CalEast Industrial Investors, LLC, with which CenterPoint is involved in a joint venture, CenterPoint Venture LLC.

        The Company earned fees from the Venture totaling $0.5 million and $0.8 million for acquisitions, administrative services and for property management services for the years ended December 31, 2002 and 2001, respectively. At December 31, 2002 and 2001, the Company had $0.1 million and $0.2 million, respectively, receivable for these fees.

Related Party Transactions in 2001

        During 2001, the Company sold land to the CenterPoint Venture for a total sale price of $3.7 million. The total gain on the sale was $200 thousand, of which $41 thousand was deferred due to the Company's 25% ownership.

        During 2001, the Company purchased a property from the CenterPoint Venture for a purchase price of $2.9 million. The Venture's gain on this sale was $0.2 million. The Company eliminated its pro

31



rata portion of the Venture's gain in the calculation of the Company's equity in income from the Venture's activities.

Liquidity and Capital Resources

Operating Cash Flow and Capital Recycling

        Cash flow generated from Company operations has historically been utilized for working capital purposes and distributions, while proceeds from asset dispositions, supplemented by retained cash flows, and from unsecured financings and periodic capital raises, have been used to fund acquisitions and other capital costs. Cash flow from operations during 2002 was $59.0 million, which was lower than the $63.2 million in distributions. Operating cash flows were not sufficient to fund 2002 distributions due to the high concentration of gains in net income during 2002, which are deducted from operating cash flows. The Company expects future operating cash flow and capital recycling activities to be sufficient to fund distributions and a significant portion of future investment activities. Turnover, or the annual volume of such sales, is driven by the volume of available higher yielding new investments. Management believes the systematic redeployment of capital from lower into better yielding assets not only offsets the requirement for external capital, providing improved funding flexibility, but enhances cash flow and cash flow growth, increasing shareholder value.

        In 2002, the Company's investment activities included acquisitions of $110.1 million, advances for construction in progress of $73.1 million, and improvements and additions to properties of $12.6 million. These activities were funded with dispositions of real estate of $163.2 million, advances on the Company's lines of credit and a portion of the Company's retained capital.

Equity and Share Activity

        During 2002, the Company paid distributions on common shares of $53.1 million or $2.31 per share. Also, in 2002, the Company paid dividends on Series A Preferred Shares of $6.4 million or $2.12 per share and $3.7 million for dividends on Series B Convertible Preferred Shares or $3.75 per share. The following factors, among others, will affect the future availability of funds for distribution: (i) scheduled increases in base rents under existing leases, (ii) changes in minimum base rents attributable to replacement of existing leases with new or replacement leases (iii) restrictions under certain covenants of the Company's unsecured line of credit and (iv) terms of future debt agreements.

Debt Capacity

        The Company seeks to maintain capacity substantially in excess of anticipated requirements, considering all available funding sources. At December 31, 2002, the Company's debt constituted approximately 32.2% of its fully diluted total market capitalization. Also, the Company's earnings before interest, taxes, depreciation and amortization, ("EBITDA") to debt service coverage ratio increased from the prior year to 4.9 to 1, and the Company's EBITDA to fixed charge coverage ratio was 3.7 to 1 due to preferred dividends. The Company's common equity market capitalization was approximately $1.3 billion, and its fully diluted total market capitalization was approximately $2.2 billion.

        Standard and Poors, Fitch and Moody's Investors Service's have assigned investment grade ratings to the Company's senior unsecured debt and preferred stock issued under the Company's shelf registration statement.

Liquidity

        The Company believes it has strong liquidity and capital resources available to meet its current needs. The Company has a $350.0 million unsecured credit facility with a termination date of October, 2003 and interest rate of LIBOR plus 100 basis points. The unsecured facility is led by Bank One, Lead

32



Arranger and Administrative Agent. Other banks participating in the facility are Bank of America, N.A., Syndication Agent; First Union National Bank, Documentation Agent; U.S. Bank National Association, Managing Agent; Commerzbank AG, Managing Agent; AmSouth Bank, Managing Agent; LaSalle National Bank; Citizens Bank; South Trust Bank; Firstar Bank; ErsteBank; The Northern Trust Company; Comerica Bank; and Key Bank. As of March 12, 2003, the Company had outstanding borrowings of $264.0 million under the Company's unsecured line of credit (approximately 11.1% of the Company's fully diluted total market capitalization), and the Company had remaining availability of $86.0 million under its unsecured line of credit.

        In addition to its line of credit, the Company supplements internally generated funds, from disposition activities and retained cash flow, with proceeds from long term financings. The following are transactions concluded in 2002 that contribute to the Company's liquidity:

Risks, Uncertainties and Capital Opportunities

        The Company has considered its short-term (one year or less) capital needs, in conjunction with its estimated future cash flow from operations and other expected sources. The Company believes that its ability to fund operating expenses, building improvements, debt service requirements and the minimum distribution required to maintain the Company's REIT qualification under the Internal

33



Revenue Code, will be met by recurring operating and investment revenue and other real estate income.

        The Company's operating cash flows face the following significant risks and uncertainties:

        Long-term (greater than one year) capital needs for property acquisitions, scheduled debt maturities, major redevelopment projects, expansions, and construction of build-to-suit properties will be supported, initially by diposition proceeds, supplemented by draws on the Company's unsecured line of credit, followed by the issuance of long-term unsecured indebtedness and if necessary equity issuance. Finally, proceeds from developer notes backed by TIF arrangements will also be used to fund future development costs. As of December 31, 2002 $8.5 million, representing principal, has been recognized as a reduction to the basis (for principal of the notes) in the Chicago International Produce Market ("CIPM") project and $0.9 million has been recorded as interest income. The remaining developer notes relate to CenterPoint Intermodal Center and have not been reflected in the financial statements due to uncertainties related to collection.

        During 2003 the Company is actively pursuing capital strategies that include monetization of all or a portion of its TIF backed developer notes held in conjunction with CenterPoint Intermodal Center. In the future the Company expects to be reimbursed through developer notes backed by tax increment financing arrangements for up to $125 million in construction costs incurred related to developing CenterPoint Intermodal Center.

        The Company faces the following significant risks and uncertainties related to its long term liquidity and capital resources:

34


Inflation

        Inflation has not had a significant impact on the Company because of the relatively low inflation rates in the Company's markets of operation. Most of the Company's leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing the Company's exposure to increases in costs and operating expenses resulting from inflation. In addition, many of the leases are for remaining terms less than five years which may enable the Company to replace existing leases with new leases at higher base rental rates if rents of existing leases are below the then-existing market rate.

Recent Pronouncements

        On April 30, 2002, the FASB issued Financial Accounting Standards No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections" ("FAS 145"). FAS No. 145 rescinds both Statement of Financial Accounting Standards No. 4, "Reporting Gains and Losses from Extinguishment of Debt" ("FAS No. 4"), and the amendment to FAS No. 4, Statement of Financial Accounting Standards No. 64, "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements". FAS 145 eliminates the requirement that gains and losses from the extinguishment of debt be aggregated and, if material, classified as an extraordinary item, net of the related income tax effect, unless the criteria in Accounting Principles Board Opinion No. 30, "Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions" are met. FAS 145 is effective for transactions occurring subsequent to May 15, 2002. The Company does not expect FAS No. 145 to have any impact on the Company beyond classification of costs related to early extinguishments of debt, which were previously shown as extraordinary items.

        On December 31, 2002, the FASB issued, and the Company adopted, Financial Accounting Standards No. 148, "Accounting for Stock-Based Compensation—Transition and Disclosure—an amendment of FASB Statement No. 123" ("FAS 148"). This Statement amends FASB Statement No. 123, "Accounting for Stock-Based Compensation", to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The transition and annual disclosure provisions of FAS 148 are effective for fiscal years ending after December 15, 2002. The new interim disclosure provisions are effective for the first interim period beginning after December 15, 2002.

        On November 26, 2002, the FASB issued FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others—an interpretation of FASB Statements No. 5, 57, and 107 and rescission of FASB Interpretation No. 34" ("FIN 45"). This Interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements of FIN 45 are effective for fiscal years ending after December 15, 2002, and require disclosure of the nature of the guarantee, the maximum potential amount of future payments that the guarantor could be required to make under the guarantee, and the current amount of the liability, if any, for the guarantor's obligations under the guarantee. The recognition requirements of FIN 45 are to be applied prospectively to guarantees issued or modified after December 31, 2002. The Company does not expect the requirements of FIN 45 to have a material impact on results of operations, financial position or liquidity.

35



        On January 17, 2003, the FASB issued FASB Interpretation No. 46, "Consolidation of Variable Interest Entities—an interpretation of ARB No. 51" ("FIN 46"). This Interpretation addresses consolidation by business enterprises of special purposes entities ("SPE's") to which the usual condition for consolidation described in Accounting Research Bulletin No. 51 does not apply because the SPE's have no voting interests or otherwise are not subject to control through ownership of voting interests. For Variable Interest Entities created before February 1, 2003, the provisions of this interpretation are effective no later than the beginning of the first interim or annual reporting period that starts after June 15, 2003. For Variable Interest Entities created after January 31, 2003, the provisions of this interpretation are effective immediately. The Company does not expect the requirements of FIN 46 to have a material impact on results of operations, financial position or liquidity.

Forward Looking Statements

        This Annual Report on Form 10-K contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company's actual results could differ materially from those set forth in the forward looking statements as a result of various factors, including, but not limited to, uncertainties affecting real estate businesses generally (such as entry into new leases, renewals of leases and dependence on tenants' business operations and the effects of the state of the economy on tenants and potential tenants), risks relating to acquisition, construction and development activities, possible environmental liabilities, risks relating to leverage, debt service and obligations with respect to the payment of dividends (including availability of financing terms acceptable to the Company and sensitivity of the Company's operations to fluctuations in interest rates), the potential for the need to use borrowings to make distributions necessary for the Company to qualify as a REIT, dependence on the primary market in which the Company's properties are located, the existence of complex regulations relating to the Company's status as a REIT and the potential adverse impact of the market interest rates on the cost of borrowings by the Company and on the market price for the Company's securities.

Item 7A.    Quantitative and Qualitative Disclosures About Market Risk

        The Company assesses its risk in relation to market conditions, and a discussion about the Company's exposure to possible changes in market conditions follows. This discussion involves the effect on earnings, cash flows and the value of the Company's financial instruments as a result of possible future market condition changes. The discussions below include "forward looking statements" regarding market risk, but management is not forecasting the occurrence of these market changes. The actual earnings and cash flows of the Company may differ materially from these projections discussed below.

        At December 31, 2002, $112.4 million or 16.2% of the Company's debt was variable rate debt (inclusive of tax exempt debt at a rate of 1.7% as of December 31, 2002) and $580.3 million or 83.8% of the debt was fixed rate debt. Based on the amount of variable debt outstanding as of December 31, 2002, a 10% increase or decrease in the Company's interest rate on the Company's variable rate debt would decrease or increase, respectively, future earnings and cash flows by approximately $0.2 million per year. A similar change in interest rates on the Company's fixed rate debt would not increase or decrease the future earnings of the Company during the term of the debt, but would affect the fair value of the debt. An increase in interest rates would decrease the fair value of the Company's fixed rate debt. The Company is subject to other non-quantifiable market risks due to the nature of its business. The business of owning and investing in real estate is highly competitive. Several factors

36



may adversely affect the economic performance and value or our properties and the Company. These factors include, but are not limited to:

Item 8.    Financial Statements and Supplementary Data.

        See Index to Consolidated Financial Statements on Page F-1 of this Annual Report on Form 10-K for the financial statements and financial statement schedules.

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

        None.

37




PART III

Item 10. Directors and Executive Officers of the Registrant.

        Item 10 is incorporated herein pursuant to General Instruction G to Form 10-K by referencing the Company's definitive proxy statement, which will be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the close of the fiscal year.


Item 11. Executive Compensation

        Item 11 is incorporated herein pursuant to General Instruction G to Form 10-K by referencing the Company's definitive proxy statement, which will be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the close of the fiscal year.


Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters

        Item 12 is incorporated herein pursuant to General Instruction G to Form 10-K by referencing the Company's definitive proxy statement, which will be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the close of the fiscal year.


Item 13. Certain Relationships and Related Transactions.

        Item 13 is incorporated herein pursuant to General Instruction G to Form 10-K by referencing the Company's definitive proxy statement, which will be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the close of the fiscal year.


Item 14. Controls and Procedures

        As of March 11, 2003 (the "Evaluation Date"), John S. Gates, Jr., President and Chief Executive Officer of the Company, and Paul S. Fisher, Executive Vice President, Chief Financial Officer and Secretary of the Company, evaluated the effectiveness of the disclosure controls and procedures of the Company and concluded that these disclosure controls and procedures are effective to ensure that material information required to be included in this Report has been made known to them in a timely fashion. There were no significant changes in the Company's internal controls or in other factors that could significantly affect these internal controls subsequent to the Evaluation Date, including any corrective action with regard to significant deficiencies and material weaknesses.

38



PART IV

Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K.


Exhibit
Number

  Description
(a)1.1   Distribution Agreement, dated as of August 20, 2002, by and among CenterPoint Properties Trust, Banc of America Securities LLC, Banc One Capital Markets, Inc., Goldman, Sachs & Co. and Lehman Brothers Inc
(b)3.1   Declaration of Trust, as supplemented by Articles Supplementary
(b)3.2   Bylaws, as amended
(c)4.1   Registration Rights Agreement between the Company and LaSalle Advisors Limited Partnership
(d)4.2   Rights Amendment dated as of July 30, 1998 between CenterPoint Properties Trust and First Chicago Trust Company of New York, as Rights Agent
(e)4.3   Form of Senior Securities Indenture
(f)4.4   Form of First Supplemental Indenture
(g)4.5   Form of Second Supplemental Indenture
(a)4.6   Third Supplemental Indenture, dated as of August 20, 2002, by and between CenterPoint Properties Trust and U.S. Bank Trust National Association
(l)10.1   Form of Employment and Severance Agreement between the Company and each of John S. Gates, Jr, Paul S. Fisher, Rockford O. Kottka, Paul T. Ahern and Mike M. Mullen
(b)10.2   CenterPoint Properties Amended and Restated 1993 Stock Option Plan, as amended
(c)10.3   1995 Restricted Stock Incentive Plan
(c)10.4   1995 Director Stock Plan
(h)10.5   2000 Omnibus Employee Retention and Incentive Plan
(h)10.6   Limited Liability Company Agreement of CenterPoint Venture, L.L.C., dated as of December 29, 1999 by and between CenterPoint Realty Services Corporation and CalEast Industrial Investors, L.L.C. (Upon request by the Commission, the Company agrees to furnish to the Commission, supplementary, any schedules or exhibits that are omitted from this document)
(i)10.7   Stock Grant Agreement between the Company and each of John S. Gates, Jr, Paul S. Fisher, Rockford O. Kottka, Paul T. Ahern and Michael M. Mullen

39


(i)10.8   Stock Option Agreement between the Company and each of John S. Gates, Jr, Paul S. Fisher, Rockford O. Kottka and Michael M. Mullen
(j)10.9   Stock Option Agreement between the Company and each of Nicholas Babson, Norman Bobins, Martin Barber, Alan D. Feld, Thomas E. Robinson and Robert Stovall
(j)10.10   Stock Grant Agreement between the Company and each of Nicholas Babson, Norman Bobins, Martin Barber, Alan D. Feld and Thomas E. Robinson
10.11   Stock Option Agreement between the Company and John C. Staley
10.12   Stock Grant Agreement between the Company and John C. Staley
10.13   Amended and Restated Non-Competition Agreement between the Company and Robert Stovall, dated July 31, 1996, which was extended by unanimous board of trustee vote on May 11, 2000 thourgh May of 2003.
(k)10.17   Unsecured Revolving Credit Agreement dated as of August 23, 2000 among CenterPoint Properties Trust, as Borrower, Banc One Capital Markets, Inc., as Sole Lead Arranger/Book Manager, Bank One, NA, as Administrative Agent and Lender, First Union National Bank, as Documentation Agent and Lender, Amsouth Bank, as Managing Agent and Lender, U.S. Bank National Association, as Managing Agent and Lender, CommerzBank AG, New York Branch, as Managing Agent and Lender, and the several other lenders from time to time parties to the Agreement. The Company will furnish supplementally a copy of any omitted exhibit or schedule upon request.
12   Margin Analysis
21   Subsidiaries of the Company
23   Consent of Independent Accountants

(a)
Incorporated by reference to the Company's Current Report on Form 8-K filed August 27, 2002

(b)
Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 1998, the Company's current report on Form 8-K dated June 21, 1999 and the Company's Form 8-A filed on June 17, 1999

(c)
Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 1995

(d)
Incorporated by reference to the Company's Current Report on Form 8-K filed August 3, 1998

(e)
Incorporated by reference to the Company's Registration Statement on Form S-3 (File No. 333-49359)

(f)
Incorporated by reference to the Company's Current Report on Form 8-K filed April 3, 1998

(g)
Incorporated by reference to the Company's Current Report on Form 8-K filed October 30, 1998

(h)
Incorporated by reference to the Company's Annual Report on Form 10-K/A for the fiscal year ended December 31, 1999

(i)
Incorporated by reference to the Company's Quarterly Report on Form 10-Q for fiscal quarter ended March 31, 2000

(j)
Incorporated by reference to the Company's Quarterly Report on Form 10-Q for fiscal quarter ended June 30, 2002

(k)
Incorporated by reference to the Company's Current Report on Form 8-K filed November 9, 2000

(l)
Incorporated by reference to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1998

40



SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    CENTERPOINT PROPERTIES TRUST,
a Maryland business trust

 

 

By:

/s/  
JOHN S. GATES, JR.      
John S. Gates, Jr.,
Chief Executive Officer

 

 

By:

/s/  
PAUL S. FISHER      
Paul S. Fisher,
Executive Vice President and
Chief Financial Officer

        Pursuant to the requirements of the Securities Act of 1934, this report has been signed by the following persons on behalf of the registrant in the capacities and on the dates indicated.

Signature
  Name and Title
  Date

 

 

 

 

 
/s/  MARTIN BARBER      
  Martin Barber,
Chairman and Trustee
  March 18, 2003

/s/  
JOHN S. GATES, JR.      

 

John S. Gates, Jr.,
Co-Chairman and Trustee, Chief Executive Officer (Principal Executive Officer)

 

March 18, 2003

/s/  
ROBERT L. STOVALL      

 

Robert L. Stovall,
Vice Chairman and Trustee

 

March 18, 2003

/s/  
NICHOLAS C. BABSON      

 

Nicholas C. Babson, Trustee

 

March 18, 2003

/s/  
NORMAN BOBINS      

 

Norman Bobins, Trustee

 

March 18, 2003

/s/  
ALAN D. FELD      

 

Alan D. Feld, Trustee

 

March 18, 2003

/s/  
PAUL S. FISHER      

 

Paul S. Fisher, Trustee,
Executive Vice-President and
Chief Financial Officer, President
of Subsidiaries (Principal
Financial and Accounting Officer)

 

March 18, 2003

/s/  
MICHAEL M. MULLEN      

 

Michael M. Mullen, Trustee,
President and Chief Operating Officer

 

March 18, 2003

/s/  
THOMAS E. ROBINSON      

 

Thomas E. Robinson, Trustee

 

March 18, 2003

/s/  
JOHN C. STALEY      

 

John C. Staley, Trustee

 

March 18, 2003

41



CERTIFICATIONS

I, John S. Gates, Jr., certify that:


Dated: March 18, 2003   By:   /s/  JOHN S. GATES, JR.      
John S. Gates, Jr.
Co-Chairman and Chief Executive Officer

42



CERTIFICATIONS

I, Paul S. Fisher, certify that:


Dated: March 18, 2003   By:   /s/  PAUL S. FISHER      
Paul S. Fisher
Executive Vice President and
Chief Financial Officer

43



CENTERPOINT PROPERTIES TRUST

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULES

 
  Page(s)
Consolidated Financial Statements:    
 
Report of Independent Accountants

 

F-2
 
Consolidated Balance Sheets as of December 31, 2002 and 2001

 

F-3
 
Consolidated Statements of Operations for the years ended December 31, 2002, 2001 and 2000

 

F-4
 
Consolidated Statements of Comprehensive Income for the years ended December 31, 2002, 2001 and 2000

 

F-5
 
Consolidated Statements of Shareholders' Equity for the years ended December 31, 2002, 2001 and 2000

 

F-6
 
Consolidated Statements of Cash Flows for the years ended December 31, 2002, 2001 and 2000

 

F-7
 
Notes to Consolidated Financial Statements

 

F-8 to F-40

Financial Statement Schedules:

 

 
 
Report of Independent Accountants

 

F-41
 
Schedule II—Valuation and Qualifying Accounts

 

F-42
 
Schedule III—Real Estate and Accumulated Depreciation

 

F-43 to F-52

F-1


REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Trustees and
Shareholders of CenterPoint Properties Trust

        In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of comprehensive income, of shareholders' equity and of cash flows present fairly, in all material respects, the financial position of CenterPoint Properties Trust and its subsidiaries (the "Company") at December 31, 2002 and 2001, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2002 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

        As discussed in Note 3 to the consolidated financial statements, on January 1, 2002, the Company adopted the provisions of Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets."

Chicago, Illinois
February 18, 2003

F-2



CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except for share information)

 
  December 31,
 
 
  2002
  2001
 
ASSETS  
Assets:              
  Investment in real estate:              
    Land   $ 179,466   $ 171,247  
    Buildings     772,722     731,749  
    Building Improvements     132,274     120,753  
    Furniture, fixtures and equipment     22,764     22,473  
    Construction in progress     111,883     151,678  
   
 
 
      1,219,109     1,197,900  
    Less accumulated depreciation and amortization     (143,587 )   (120,223 )
    Real estate held for sale, net of depreciation     48,632     22,555  
   
 
 
      Net investment in real estate     1,124,154     1,100,232  
  Cash and cash equivalents     910     1,851  
  Restricted cash and cash equivalents     60,441     2,437  
  Tenant accounts receivable, net     31,487     31,890  
  Mortgage notes receivable     21,247     7,561  
  Investments in and advances to affiliates     30,838     10,732  
  Prepaid expenses and other assets     20,784     13,383  
  Deferred expenses, net     16,463     14,585  
   
 
 
    $ 1,306,324   $ 1,182,671  
   
 
 

LIABILITIES AND SHAREHOLDERS' EQUITY

 
Liabilities:              
  Mortgage notes payable and other debt   $ 80,286   $ 60,927  
  Senior unsecured debt     500,000     350,000  
  Tax-exempt debt     94,420     44,100  
  Line of credit     18,000     131,500  
  Preferred dividends payable     1,060     1,060  
  Accounts payable     11,942     15,492  
  Accrued expenses     62,034     56,381  
  Rents received in advance and security deposits     11,623     9,415  
   
 
 
      779,365     668,875  
   
 
 
Commitments and contingencies              

Shareholders' equity

 

 

 

 

 

 

 
    Series A Preferred shares of beneficial interest, $.001 par value, 10,000,000 shares authorized: 3,000,000 issued and outstanding having a liquidation preference of $25 per share ($75,000)     3     3  
    Series B convertible shares, 994,712 issued and outstanding having a liquidation preference of $50 per share ($49,736)     1     1  
    Common shares of beneficial interest, $.001 par value, 47,727,273 shares authorized; 23,067,336 and 22,753,913 issued and outstanding, respectively     23     23  
  Additional paid-in-capital     596,653     587,972  
  Retained earnings (deficit)     (54,474 )   (66,285 )
  Accumulated other comprehensive loss     (5,898 )    
  Unearned compensation—restricted shares     (9,349 )   (7,918 )
   
 
 
    Total shareholders' equity     526,959     513,796  
   
 
 
    $ 1,306,324   $ 1,182,671  
   
 
 

The accompanying notes are an integral part of these consolidated financial statements.

F-3



CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except for share information)

 
  Years Ended December 31,
 
 
  2002
  2001
  2000
 
Revenues:                    
    Minimum rents   $ 110,510   $ 111,255   $ 108,244  
    Straight line rents     2,188     4,545     4,856  
    Expense reimbursements     30,876     32,923     32,492  
    Mortgage interest income     896     1,017     482  
    Real estate fee income     12,230     2,660     6,675  
   
 
 
 
      Total revenue     156,700     152,400     152,749  
   
 
 
 
Expenses:                    
  Real estate taxes     28,824     29,037     30,371  
  Property operating and leasing     24,137     21,585     20,159  
  General and administrative     7,023     5,566     4,812  
  Depreciation and amortization     33,623     33,667     31,764  
  Interest expense:                    
    Interest incurred, net     28,752     30,778     30,976  
    Amortization of deferred financing costs     2,918     2,376     2,155  
  Impairment of asset     1,228     37,994      
   
 
 
 
      Total expenses     126,505     161,003     120,237  
   
 
 
 
  Operating income (loss)     30,195     (8,603 )   32,512  
      Gain on sale of real estate     14,265     32,014     19,228  
   
 
 
 
Income from continuing operations before income taxes and equity in net income of affiliate     44,460     23,411     51,740  
  Provision for income tax expense     (3,223 )   (1,136 )    
  Equity in net income (loss) of affiliate     1,993     3,309     (294 )
   
 
 
 
Income from continuing operations     43,230     25,584     51,446  
  Discontinued operations:                    
      Gain on sale, net of tax     30,190          
      Income from operations of sold properties, net of tax     1,972     4,029     3,240  
   
 
 
 
Income before extraordinary item     75,392     29,613     54,686  
  Extraordinary item, early extinguishment of debt         (1,616 )    
   
 
 
 
Net Income     75,392     27,997     54,686  
  Preferred Dividends     (10,090 )   (10,090 )   (10,105 )
   
 
 
 
Net income available to common shareholders   $ 65,302   $ 17,907   $ 44,581  
   
 
 
 
Per share income available to common shareholders from continuing operations                    
    Basic   $ 1.44   $ 0.69   $ 1.98  
    Diluted   $ 1.41   $ 0.67   $ 1.93  
Per share income available to common shareholders before extraordinary item                    
    Basic   $ 2.84   $ 0.86   $ 2.13  
    Diluted   $ 2.77   $ 0.84   $ 2.09  
Per share net income available to common shareholders                    
    Basic   $ 2.84   $ 0.79   $ 2.13  
    Diluted   $ 2.77   $ 0.77   $ 2.09  
Distributions per common share   $ 2.31   $ 2.10   $ 2.01  

The accompanying notes are an integral part of these consolidated financial statements.

F-4



CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 
  Years Ended December 31,
 
  2002
  2001
  2000
Net income   $ 75,392   $ 27,997   $ 54,686

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 
  Settlement of interest rate protection agreement     (6,220 )          
  Amortization of interest rate protection agreement     322        
   
 
 
Comprehensive income   $ 69,494   $ 27,997   $ 54,686
   
 
 

The accompanying notes are an integral part of these financial statements

F-5


CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in thousands, except for share information)

 
  Preferred
Shares, Series A

  Convertible
Preferred Shares
Series B

  Class B
Common Shares

   
   
   
   
   
   
   
   
 
 
  Common Shares
   
   
   
   
   
   
 
 
   
   
   
  Unearned
Compensation
Restricted
Shares

  Accumulated
Other
Comprehensive
Loss

   
 
 
  Number
of Shares

  Amount
  Number
of Shares

  Amount
  Number
of Shares

  Amount
  Number
of Shares

  Amount
  Additional
Paid-In
Capital

  Retained
Earnings
(Deficit)

  Treasury
Stock

  Total
Shareholders'
Equity

 
Balance, December 31, 1999   3,000,000   $ 3   1,000,000   $ 1     $   20,649,801   $ 21   $ 506,456   $ (39,630 ) $   $ (247 ) $   $ 466,604  
Issuance of common shares, less $1,792 of offering costs                                 1,500,362     1     63,098                             63,099  
Conversion of convertible preferred shares, Series B to common shares             (5,288 )                 5,797                                          
Shares issued for share options exercised                                 51,802           1,207                             1,207  
Director share awards                                 2,640           100                             100  
Employee share awards                                 76,609           2,677                 (2,677 )          
Amortization of unearned compensation                                                               515           515  
Retirement of employee share awards                                 (3,081 )         (108 )               108            
Distributions declared on common shares, $2.01 per share                                                   (41,720 )                     (41,720 )
Distributions declared on preferred shares, Series A $2.12 per share                                                   (6,360 )                     (6,360 )
Distributions declared on convertible preferred shares, Series B, $3.75 per share                                                   (3,745 )                     (3,745 )
Net income                                 54,686                 54,686  
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2000   3,000,000     3   994,712     1         22,283,930     22     573,430     (36,769 )       (2,301 )       534,386  
Shares issued for share options exercised                                 324,258     1     7,825                             7,826  
Director share awards                                 1,720           80                             80  
Employee share awards                                 147,400           6,766                 (6,766 )          
Amortization of unearned compensation                                                               1,019           1,019  
Retirement of employee share awards                                 (3,395 )         (129 )               129            
Distributions declared on common shares, $2.10 per share                                                   (47,423 )                     (47,423 )
Distributions declared on preferred shares, Series A $2.12 per share                                                   (6,360 )                     (6,360 )
Distributions declared on convertible preferred shares, Series B, $3.75 per share                                                   (3,730 )                     (3,730 )
Net income                                 27,997                 27,997  
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2001   3,000,000     3   994,712     1         22,753,913     23     587,972     (66,285 )       (7,919 )       513,795  
Issuance of stock for stock options exercised                                 235,557         4,604                             4,604  
Employee share awards                                 105,481         5,137                 (5,137 )          
Director share awards                                 1,797         87                             87  
Amortization of unearned compensation                                                               3,196           3,196  
Retirement of unearned compensation                                 (11,232 )       (511 )               511            
Purchase of treasury stock                                                         (1,044 )                
Retirement of treasury stock                                 (18,180 )       (636 )   (408 )   1,044                 (1,044 )
Distribution declared on common shares, $2.31 per share                                                   (53,083 )                     (53,083 )
Distributions declared on preferred shares, Series A $2.12 per share                                                   (6,360 )                     (6,360 )
Distributions declared on convertible preferred shares, Series B, $3.75 per share                                                   (3,730 )                     (3,730 )
Settlement of interest rate protection agreement                                                                     (6,220 )   (6,220 )
Amortization of interest rate protection agreement                                                                     322     322  
Net income                                 75,392                 75,392  
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2002   3,000,000   $ 3   994,712   $ 1     $   23,067,336   $ 23   $ 596,653   $ (54,474 ) $   $ (9,349 ) $ (5,898 ) $ 526,959  
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these consolidated financial statements.

F-6



CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 
  Years Ended December 31,
 
 
  2002
  2001
  2000
 
Cash flows from operating activities:                    
  Net Income   $ 75,392   $ 27,997   $ 54,686  
  Adjustments to reconcile net income to net cash provided by operating activities                    
    Impairment of asset     1,228     37,994      
    Extraordinary item, early extinguishment of debt         1,616      
    Bad debts     1,137     1,439     430  
    Depreciation     31,314     32,470     30,529  
    Amortization of deferred financing costs     2,918     2,376     2,155  
    Other amortization     3,481     2,921     2,425  
    Straight-line rents     (2,188 )   (4,582 )   (5,219 )
    Incentive stock awards     3,283     1,099     615  
    Equity in net income of affiliates     (1,993 )   (3,308 )   296  
    Gain on disposal of real estate     (44,455 )   (32,014 )   (19,228 )
    Net changes in:                    
      Tenant accounts receivable     (41 )   1,197     (5,114 )
      Prepaid expenses and other assets     (6,125 )   2,691     (3,850 )
      Rents received in advance and security deposits     1,869     2,098     1,245  
      Accounts payable and accrued expenses     (6,779 )   (765 )   12,548  
   
 
 
 
Net cash provided by operating activities     59,041     73,229     71,518  
Cash flows from investing activities                    
  Change in restricted cash and cash equivalents     (58,660 )   24,268     4,602  
  Acquisition of real estate     (110,060 )   (66,869 )   (130,735 )
  Additions to construction in progress     (73,052 )   (110,670 )   (70,715 )
  Improvements and additions to properties     (12,581 )   (17,598 )   (43,265 )
  Disposition of real estate     163,200     80,961     110,972  
  Change in deposits on acquisitions     15     789     2,800  
  Issuance of mortgage notes receivable     (6,553 )   (1,269 )    
  Repayment of mortgage notes receivable     1,896     15,599     9,543  
  Investment in and advances to affiliate     (12,369 )   1,411     51,624  
  Acquisition of CRS, net of cash received         151      
  Receivables from affiliates and employees     15     96     (183 )
  Additions to deferred expenses     (4,733 )   (3,371 )   (9,433 )
   
 
 
 
Net cash used in investing activities     (112,882 )   (76,502 )   (74,790 )
Cash flows from financing activities                    
  Proceeds from sale of common shares     4,604     7,825     66,098  
  Offering costs paid             (1,792 )
  Proceeds from issuance of unsecured notes payable     142,009          
  Proceeds from issuance of mortgage bonds payable     88,109          
  Proceeds from issuance of tax exempt bonds     45,952          
  Proceeds from issuance of unsecured bonds             150,000  
  Proceeds from line of credit     147,000     155,500     186,900  
  Repayment of line of credit     (260,500 )   (100,333 )   (336,400 )
  Repayment of revenue bonds payable     (210 )       (10,900 )
  Repayments of mortgage notes payable     (891 )   (1,415 )   (1,254 )
  Repayments of mortgage bonds payable     (50,000 )        
  Distributions     (63,173 )   (57,513 )   (51,825 )
   
 
 
 
Net cash provided by financing activities     52,900     4,064     827  
Net change in cash and cash equivalents     (941 )   791     (2,445 )
Cash and cash equivalents, beginning of period     1,851     1,060     3,505  
   
 
 
 
Cash and cash equivalents, end of period   $ 910   $ 1,851   $ 1,060  
   
 
 
 

The accompanying notes are an integral part of these consolidated financial statements

F-7



CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except for per share data)

1. Organization

        CenterPoint Properties Trust (the "Company"), a Maryland trust, and its wholly owned subsidiaries, owns and operates primarily warehouse/industrial properties in the metropolitan Chicago area and operates as a real estate investment trust ("REIT").

2. Consolidation of CenterPoint Realty Services (CRS)

        Effective January 1, 2001, the Company acquired 100% of the common stock of CenterPoint Realty Services ("CRS") at book value. In connection with the acquisition, the CRS preferred stock owned by the Company was cancelled. For the year ending December 31, 2001 and thereafter, the operations of CRS will be consolidated with the Company. During 2001, CRS elected to be treated as a taxable REIT subsidiary, as permitted by the Tax Relief Extension Act of 1999.

3. Summary of Significant Accounting Policies

        Minimum rents are recognized on a straight-line basis over the terms of the respective leases. Unbilled rents receivable represents the amount that straight-line rental revenue exceeds rents due under the lease agreements. Unbilled rents receivable, included in tenants accounts receivable, at December 31, 2002 and 2001 were $22,989 and $22,475, respectively. Recoveries from tenants for taxes, insurance and other property operating expenses are recognized in the period the applicable costs are incurred.

        The Company provides an allowance for doubtful accounts against the portion of accounts receivable and notes receivable which is estimated to be uncollectible. Specifically, the Company allows for identified troubled accounts and also provides a general reserve. Accounts receivable and prepaid expenses and other assets in the consolidated balance sheets are shown net of an allowance for doubtful accounts of $1,318 and $1,617 as of December 31, 2002 and 2001, respectively.

        Real estate fee income includes revenues recognized for development services provided by the Company, property management services, participation interest, and other related transactions. In 2002 and 2001, participation interest charges by the Company to CRS are eliminated upon consolidation.

        The Company earns development fees acting as a contractor. Development fees for third party construction contracts where the Company had guaranteed construction costs are recognized based on percentage of completion. Percentage of completion is measured as total costs incurred as a percentage of total estimated costs for the project. The Company earns other development fees where it does not guarantee the cost of construction. In these cases, the fee is recognized on a straight-line basis over the term of the development agreement, provided a constant level of project management effort is required.

F-8



        Effective January 1, 2002, the Company adopted FAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," a replacement of FAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed of", and the accounting and reporting provisions of APB No. 30, "Reporting of Operations—Reporting the Effects of Disposal of a Segment of the Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions". FAS No. 144 retained the basic provisions of Opinion 30 for the presentation of discontinued operations in the income statement but broadens the requirements to include a component of an entity (rather than a segment of a business). A component of an entity comprises operations and cash flows that can be clearly distinguished from the entity for financial reporting purposes. For purposes of applying FAS No. 144, the Company considers each operating property to be an operating component. Property investments sold before operation activities commence are not considered components, and are therefore not subject to discontinued operations presentation.

        In summary, the gain or loss upon sale for properties sold that were not classified as held for sale at December 31, 2001 are shown as discontinued operations. In addition, operating results for such properties for all prior periods presented have been reclassified to net income from discontinued operations.

        Deferred expenses consist principally of financing fees and leasing commissions. Leasing commissions are amortized on a straight-line basis over the terms of the respective lease agreements. Financing costs are amortized over the terms of the respective loan agreements.

        Real estate assets are stated at cost. Depreciation expense is computed using the straight-line method based upon the following estimated useful lives:

 
  Years
Building and improvements   31.5 and 40
Land improvements   15
Furniture, fixtures and equipment   4 to 15

        Construction allowances for tenant improvements are capitalized and amortized over the terms of each specific lease. Repairs and maintenance are charged to expense when incurred. Expenditures for improvements are capitalized. When assets are sold or retired, their cost and related accumulated depreciation are removed from the accounts. The resulting gains or losses from dispositions of properties are reflected in operations.

        The Company reviews the carrying value of its investments in real estate for impairment in accordance with FAS No. 144, mentioned above. FAS No. 144 retained the basic provisions of FAS No. 121 with respect to asset impairments, but provides more specific guidance related to measuring

F-9



impairment. The Company will continue to recognize an impairment loss on real estate assets under the following circumstances:

        In cases of impairment, the asset will be reduced to its fair value based on the property's estimated discounted future cash flows. The amount of the reduction is recorded as an operating expense, impairment of asset.

        These costs are capitalized and included in prepaid expenses when incurred if they are directly identifiable with a specific property that the Company is actively seeking to acquire or develop. If the Company ceases pursuit of the project or the project fails to meet Company's investment criteria or falls through for other reasons, the Company will write off the related capitalized preacquisition costs.

        Construction in progress consists of properties currently under development. Land acquisition costs and direct and indirect construction costs (including costs of the Company's development department) are included in construction in progress until the property or building is completed. During the construction period property taxes and insurance associated with the property under construction are capitalized as property cost. In addition, interest is capitalized monthly based on the average construction balance multiplied by the Company's weighted average interest on debt outstanding during the month. Costs incurred for such items after the property is substantially complete and ready for its intended use are charged to expense as incurred. At the time the project is placed in service, it is reclassified into land and building and depreciated accordingly.

        For industrial park and multi-phased developments, costs are assigned to individual components of the project when those costs benefit certain sites rather than the whole project. Where specific identification is impractical or costs incurred benefit the project as a whole, capitalized costs are allocated as follows:

        In the event a parcel within a park development is sold prior to completion of the park, the cost of the sold parcel will reflect a pro rata allocation of future common costs.

F-10



        In accordance with FAS No. 144, as mentioned above, the Company classifies properties under contract for sale, or assets otherwise designated for sale by management as of the end of the quarter as real estate held for sale. The assets are stated at the lesser of cost net of accumulated depreciation or fair value, and depreciation expense ceases until the consummation of the sale.

        For purposes of the consolidated financial statements, the Company considers all investments purchased with original maturities of three months or less to be cash equivalents.

        Restricted cash represents escrow and reserve funds for real estate taxes, capital improvements, and certain security deposits. This account is valued at cost, which approximates market.

        Tax Increment Financing (TIF) is a municipal financing and planning technique that is widely used to renovate declining areas or redevelop blighted areas while expanding a municipality's tax base. TIFs allow municipalities to make needed public and private improvements by promising to return all or a portion of the real estate tax increase generated by the improvements to the developer for a limited period of time. This contract to pay the tax increment to the developer is usually documented in a redevelopment agreement between the city and the developer and, in situations where the developer provides the initial funding of these improvements, a corresponding developer note payable from the municipality to the developer is created in an amount equal to agreed upon eligible construction costs. The notes may bear interest but repayment of the notes is in all cases dependent on the sufficiency of the increment raised during the repayment period. In the course of business for certain development projects, the Company has obtained TIFs from municipalities in order to finance such improvements as streets, curbs, sidewalks, building demolition, land assemblage, site rehabilitation and other eligible items.

        The Company accounts for developer notes based on the facts and circumstances of the development, the terms of the redevelopment agreement and the deemed collectibility of the underlying TIF.

        The Company accounts for its investment in affiliates in which the Company does not have operational control or a majority interest using the equity method whereby its cost of the investment is adjusted for its share of equity in net income or loss from the date of acquisition and reduced by distributions received.

F-11


        The Company's consolidated financial statements include all of its accounts and other entities in which the Company has control. Significant intercompany accounts and transactions have been eliminated in consolidation.

        Pursuant to the redevelopment agreement related to CenterPoint Intermodal Center, the Company has established a procurement company on the site. The purpose of the procurement company is to capture sales taxes for the benefit of the town of Elwood, Illinois. In addition, a portion of the sales taxes collected by the town of Elwood will be used to repay the developer notes held by the Company described in note 7. The Company accounts for the activities of the procurement company by netting material sales with material purchases and associated costs.

        The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Factors that may affect CenterPoint's estimates include:

        The Company qualified as a REIT under sections 856-860 of the Internal Revenue Code beginning January 1, 1994. In order to qualify as a REIT, the Company is required to distribute at least 90% of its taxable ordinary income in 2002 and 2001 (95% in 2000) to shareholders and to meet certain asset and income tests as well as certain other requirements. As a REIT, the Company will generally not be liable for Federal income taxes to the extent that it distributes its ordinary and net capital gain income to its shareholders.

        CRS, the Company's wholly owned subsidiary, is subject to income taxes. In accordance with FAS No. 109, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss carry forwards of CRS.

F-12



Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.

        The Company's financial instruments include cash equivalents, tenant accounts receivable, mortgage and other notes receivable, accounts payable, other accrued expenses, notes payable, and mortgage loans payable. The Company assesses the fair value of these instruments based on market rates for financial instruments with similar terms.

        The Company has several common share-based employee compensation plans, which are described in detail in Note 12. The Company accounts for these plans under the recognition and measurement principles of APB No. 25, "Accounting for Stock Issued to Employees" and related interpretations. The Company records restricted share grants by recognizing the fair value of stock as of the grant date as unearned compensation, a separate component of shareholders' equity. Unearned compensation is then amortized to compensation expense over the expected vesting period. For options granted to employees, no compensation expense is reflected in net income as long as the options granted have exercise prices equal to the market value of underlying common shares on the date of the grant. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FAS No. 123, "Accounting for Stock-Based Compensation."

 
  Year ended December 31,
 
 
  2002
  2001
  2000
 
 
  (in thousands, except per share data)

 
Net income available to common shareholders, as reported   $ 65,302   $ 17,907   $ 44,581  
Deduct: total share-based employee compensation expense determined under fair value based method for all awards, net of related tax effects     (1,975 )   (1,769 )   (1,402 )
   
 
 
 
Proforma net income available to common shareholders, as reported   $ 63,327   $ 16,138   $ 43,179  
   
 
 
 
Per share net income available to common shareholders                    
  Basic—as reported   $ 2.84   $ 0.79   $ 2.13  
  Basic—pro forma   $ 2.76   $ 0.71   $ 2.06  
 
Diluted—as reported

 

$

2.77

 

$

0.77

 

$

2.09

 
  Diluted—pro forma   $ 2.70   $ 0.70   $ 2.01  

F-13


        The Company used an interest rate protection agreement in 2002 to fix the interest rate on an anticipated debt offering, and may utilize interest rate protection agreements in the future. Receipts or payments that result from the settlement of rate protection agreements are recognized in other comprehensive income (loss) and amortized over the life of the new debt issuance. During the period prior to the settlement, interest rate protection agreements that qualify for hedge accounting are marked to market and any gain or loss is recognized in other comprehensive income (loss). Any agreements that do not qualify for hedge accounting are marked to market and any gain or loss is recognized in net income.

        Certain items presented in the consolidated statements of operations for prior periods have been reclassified to conform with current classifications with no effect on results of operations.

        On April 30, 2002, the FASB issued FAS No. 145, "Rescission of FASB Statement No. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections" ("FAS No. 145"). FAS No. 145 rescinds both Statement of Financial Accounting Standards No. 4, "Reporting Gains and Losses from Extinguishment of Debt" ("FAS No. 4") and the amendment to FAS No. 4, Statement of Financial Accounting Standards No. 64, "Extinguishment of Debt Made to Satisfy Sinking-Fund Requirements". Fas No. 145 eliminates the requirement that gains and losses from the extinguishment of debt be aggregated and, if material, classified as an extraordinary item, net of the related income tax effect, unless the criteria in Accounting Principles Board Opinion No. 30, "Reporting the Results of Operations—Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and infrequently Occurring Events and Transactions" are met. FAS No. 145 is effective for transactions occurring subsequent to May 15, 2002. The Company does not expect FAS No. 145 to have any impact on the Company beyond classification of costs related to early extinguishment of debt, which were previously shown as extraordinary items.

        On December 31, 2002, the FASB issued, and the Company adopted, Financial Accounting Standards No. 148, "Accounting for Stock-Based Compensation—Transition and Disclosure—an amendment of FASB Statement No. 123" ("FAS 148"). This Statement amends FASB Statement No. 123, "Accounting for Stock-Based Compensation", to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The transition and annual disclosure provisions of FAS 148 are effective for fiscal years ending after December 15, 2002. The new interim disclosure provisions are effective for the first interim period beginning after December 15, 2002.

        On November 26, 2002, the FASB issued FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of

F-14



Others—an interpretation of FASB Statements No. 5, 57, and 107 and rescission of FASB Interpretation No. 34" ("FIN 45"). This Interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements of FIN 45 are effective for fiscal years ending after December 15, 2002, and require disclosure of the nature of the guarantee, the maximum potential amount of future payments that the guarantor could be required to make under the guarantee, and the current amount of the liability, if any, for the guarantor's obligations under the guarantee. The recognition requirements of FIN 45 are to be applied prospectively to guarantees issued or modified after December 31, 2002. The Company does not expect the requirements of FIN 45 to have a material impact on results of operations, financial position or liquidity.

        On January 17, 2003, the FASB issued FASB Interpretation No. 46, "Consolidation of Variable Interest Entities—an interpretation of ARB No. 51" ("FIN 46"). This Interpretation addresses consolidation by business enterprises of special purposes entities ("SPE's") to which the usual condition for consolidation described in Accounting Research Bulletin No. 51 does not apply because the SPE's have no voting interests or otherwise are not subject to control through ownership of voting interests. For Variable Interest Entities created before February 1, 2003, the provisions of this interpretation are effective no later than the beginning of the first interim or annual reporting period that starts after June 15, 2003. For Variable Interest Entities created after January 31, 2003, the provisions of this interpretation are effective immediately. The Company does not expect the requirements of FIN 46 to have a material impact on results of operations, financial position or liquidity.

4. Property Acquisitions and Dispositions

        During each of the years ended December 31, 2002, 2001 and 2000, the Company acquired 28, 16 and 22 operating properties, respectively, consisting principally of single-tenant buildings for an aggregate purchase price of approximately $129,247, $69,899 and $134,933, respectively. The properties were funded with borrowings under the Company's lines of credit, proceeds from properties sold during 2002, 2001, and 2000, and proceeds of a public offering of the Company's common shares completed in 2000. The acquisitions have been accounted for utilizing the purchase method of accounting, and accordingly, the results of operations of the acquired properties are included in the consolidated statements of operations from the dates of acquisition.

        The Company disposed of 19 properties and 6 land parcels in 2002, 18 properties and 3 land parcels in 2001 and 37 properties during 2000 for aggregate proceeds of approximately $163,200, $80,961 and $110,972, respectively. In 2000, 19 of the properties were disposed of as a single portfolio.

F-15



5. Mortgage Notes Receivable

        As of December 31, 2002, the Company had mortgage notes receivable outstanding of $21,247. The notes bear interest at rates ranging from 6.25% to 11.0% and mature at dates ranging from July 2003 to December 2006. As of December 31, 2001, the Company had mortgage loans receivable outstanding of $7,561, bearing interest ranging from 6.5% to 8.0% and maturing at dates ranging from January 2002 to December 2006. Certain notes require payment of interest and principal monthly. The following schedule presents the principal payments and balances due upon maturity for mortgage notes receivable as of December 31, 2002:

2003   $ 10,174
2004     5,084
2005     3,431
2006     2,558
   
  Total   $ 21,247
   

        Land and buildings have been pledged as collateral for the above notes receivable.

6. Investment in and Advances to Affiliates

        As of January 1, 2001, the Company purchased all the remaining interest in CRS, which has made the election to be treated as a taxable REIT subsidiary. Prior to 2001, the Company held approximately 99% of the economic interest in CRS. To maintain compliance with limitations on income from business activities received by REITs and their qualified REIT subsidiaries, the Company held its interest in CRS in the form of non-voting equity ownership, which qualified as an unconsolidated taxable subsidiary. Since its inception in 1995, CRS has been engaged in the development, purchase and sale of warehouse/industrial real estate, and has provided third party consulting services in conjunction with other merchant activities.

F-16


        Summarized financial information of CRS for the year ended December 31, 2000 (period not consolidated) is shown below.

Statement of Operations:

 
  Year Ended
December 31, 2000

 
Income:        
  Property sales   $ 84,022  
  Rental income     5,595  
  Equity in net income (loss) of affiliate     (451 )
  Interest income     663  
  Other income     150  
   
 
      89,979  

Expenses

 

 

 

 
  Cost of property sales     78,456  
  Participation interest     3,607  
  Other expenses     3,120  
  Depreciation and amortization     1,295  
  Interest     5,704  
   
 
      92,182  
Provision (benefit) for income taxes     (1,904 )
   
 
Net income (loss)   $ (299 )
   
 

        Participation interest in 2000 excludes a $2,708 charge to CRS related to the sale of a property from CRS to the Company because that same charge was eliminated on the Company's income statement.

        CRS owns 25% of CenterPoint Joint Venture, L.L.C. (the "Venture") which is engaged to position, package and sell stabilized industrial property investment opportunities. CalEast, a partnership of the California Public Employees Retirement System and Jones Lang LaSalle own the remaining 75% of the Venture. Members make capital contributions equal to their respective pro-rata ownership percentages. The Company can earn a promote distribution once all 11% cumulative preferred distributions have been paid in accordance with the Venture agreement dated December 29, 1999. All cash distributions are paid at the end of each calendar quarter, to each member.

        In conjunction with the consolidation of CRS, the Company's investment in affiliate for December 31, 2002 and 2001 and equity in affiliate for the year ended December 31, 2002 and 2001 include the Venture.

F-17



        Summarized financial information for the Venture is shown below:

Balance Sheets:

 
  December 31, 2002
  December 31, 2001
Assets            
  Net investment in real estate   $ 88,896   $ 81,624
  Other assets     4,764     16,741
   
 
    Total assets   $ 93,660   $ 98,365
   
 
Liabilities            
  Secured line of credit   $ 54,904   $ 60,275
  Other liabilities     12,230     8,708
   
 
    Total liabilities     67,134     68,983
Members' equity     26,526     29,382
   
 
Total liabilities and members' equity   $ 93,660   $ 98,365
   
 

Statements of Operations:

 
  Year Ending December 31,
 
  2002
  2001
Rental revenue   $ 9,733   $ 13,792
Operating expenses            
  Property, operating and leasing     3,112     3,584
  Depreciation and amortization     2,486     3,046
  Interest     1,454     3,342
   
 
    Total operating expenses     7,052     9,972
   
 
Operating income     2,681     3,820
Gain on disposal of assets     2,616     5,289
   
 
Net income   $ 5,297   $ 9,109
   
 

        As of December 31, 2002, the Venture owned 14 warehouse/ industrial properties and had one property under construction, totaling 2.6 million square feet (unaudited), which were 78.1% leased (unaudited).

        The Venture owned nine warehouse/industrial properties, totaling 1.9 million square feet (unaudited), as of December 31, 2001, which were 94.2% leased (unaudited). The Venture also had three properties under construction.

        In 2000, CRS paid an additional $1,800 in syndication fees relating to the Venture and is amortizing this on a straight-line basis over the life of the Venture, 7 years. Amortization of the syndication fees of $257 and $257 is included in equity in net income (loss) of affiliates on the Company's Consolidated Statement of Operations for the twelve months ended December 31, 2002

F-18



and 2001, respectively. Unamortized syndication fees of $1,050 and $1,307 are included in investments in affiliates in the Company's Consolidated Balance Sheets as of December 31, 2002 and 2001, respectively.

        On January 14, 2002, CenterPoint finalized a joint venture agreement with Ford Motor Land Development Corporation ("Ford Land") to develop Ford's new automotive supplier manufacturing campus located on Chicago's southeast side. Chicago Manufacturing Campus, LLC ("CMC"), is owned 51% by CenterPoint and 49% by Ford Land. The park will occupy a 155-acre former brownfield site located approximately one-half mile from Ford's Chicago Assembly Plant on the southeast side, near the intersection of 126th Street and Torrence Avenue. Site preparation and construction of five buildings, or 1.6 million square feet, began during the second quarter and will continue through the third quarter of 2003. Upon closing, Ford Land contributed $5,341 in cash to CMC in exchange for the same amount in equity, and Ford Land is committed to total contributions of $36,000. Also, upon closing, CenterPoint contributed land and $1,152 in cash to CMC in exchange for $4,234 in proceeds and $5,559 in equity. CenterPoint has committed to total contributions of approximately $52,000. Since the initial closing, CenterPoint has contributed additional land to CMC in exchange for $893 in proceeds and $930 in equity, and Ford Land contributed $947 in cash for the same amount in equity. As of December 31, 2002, CenterPoint has an equity balance of $22,577 due to additional cash contributions of $16,088, and Ford has an equity balance of $21,692 due to additional cash contributions of $15,404.

F-19


        Although the Company has a majority ownership in the venture, there is equal participation on the board of directors of the venture, which provides the minority owner with participating rights that meet the criteria of EITF 96-16, "Investor's Accounting for an Investee When the Investor Has a Majority of the Voting Interest but the Minority Shareholder or Shareholders Have Certain Approval or Veto Rights". Accordingly, the Company is accounting for the venture using the equity method. Summarized financial information for CMC is shown below.

Balance Sheet:

 
  December 31, 2002
Assets:      
  Construction in progress   $ 47,115
  Cash and cash equivalents     3,296
  Restricted cash     5,144
  Prepaid expenses and other assets     1,221
  Deferred expenses, net     27
   
    Total assets   $ 56,803
   

Liabilities:

 

 

 
  Accounts payable   $ 6,785
  Accrued expenses     2,703
  Security and tenant improvement deposits     3,046
   
    Total liabilities     12,534

Commitments and contingencies

 

 

 

Members' equity:

 

 

 
  Ford Motor Land Development Corporation     21,692
  CenterPoint CMC Holdings, LLC     22,577
   
    Total members' equity     44,269
   
  Total liabilities and members' equity   $ 56,803
   

Statement of Operations:

 
  For the Year Ended
December 31, 2002

 
Interest Income   $ 109  
General and administrative (expenses)     (11 )
   
 
Net income   $ 98  
   
 

        CenterPoint incurred $357 in development department costs that were not reimbursed by CMC upon inception and are included in the Company's investments in and advances to affiliates. As CMC is currently undergoing development of the supplier buildings, the Company has capitalized $661 in

F-20



interest to the extent of its equity investment and this interest is included in investments in and advances to affiliates. These costs will be amortized over the depreciation period of the buildings constructed in this project. There was no such amortization in 2002.

        Also, the Company earned fees from CMC totaling $1,765. $865 of which was recognized in real estate fee income for development services for 2002 and $900 which was deferred due to the Company's ownership percentage in CMC. At December 31, 2002, the Company had $717 in fees receivable from CMC.

7. Developer Notes (Tax Increment Financing)

        As of December 31, 2002, the Company has three developer notes outstanding; one for the 25 acre development at the sold Chicago International Produce Market (CIPM), one for the 2,200 acre CenterPoint Intermodal Center and one for the 18 acres development at 5800 West Touhy Avenue, Niles for an office development, which has been sold.

        The CIPM developer note, bearing tax exempt interest at 8.5% and terminating in 2020, is with the city of Chicago and will be serviced by the tax increment raised by the entire Pilson District of Chicago (907 acres), which is a neighborhood being redeveloped and currently producing tax increment. The CIPM is in the Pilson District and represents 2.8% of the districts developable land. The CIPM development was completed and sold in 2002 and is estimated to provide additional tax increment to the Pilson District starting in 2003. Accordingly, the Company is confident in the collectibility of the CIPM TIF and has therefore recognized the developer notes as a separate asset for the principal value of developer notes, $8,500 and $7,197 as of December 31, 2002 and 2001, respectively. These notes are presented in prepaid expenses and other assets. Interest accrued on the notes is also reflected in prepaid expenses and other assets as interest income, totaling $857 and $182 as of December 31, 2002 and 2001.

        The CenterPoint Intermodal Center developer notes, bearing tax exempt interest at 10.0% and terminating in 2023, are with the city of Elwood, Illinois and will be serviced solely by the tax increment produced by CenterPoint's development. The Company believes the development has not advanced to the point where the ultimate collectibility of the developer notes is sufficient to warrant recognition. This determination is based on the uncertainty of future tax assessments at the site and the lack of past history with this TIF district. Accordingly, CenterPoint has reserved for the entire developer note and the related accrued interest. As of December 31, 2002 and 2001, the principal balance of the CenterPoint Intermodal Center developer notes and corresponding reserves are $63,778 for both periods. In addition, CenterPoint has submitted costs to be included in future developer note issuances of $36,222. Accrued interest receivable and the corresponding reserve are $12,169 as of December 31, 2002 and $7,439 as of December 31, 2001. Currently, the Company intends to account for the developer notes on a cash basis as a reduction to the cost basis of the entire development. As development activity continues and actual tax increments are being generated, the Company will reassess the need for a reserve against the developer notes and related interest.

        The 5800 West Touhy developer notes, bearing no interest and terminating in 2008, are with the city of Niles, Illinois and will be serviced by the tax increment raised by the entire retail and office

F-21



development, comprising 56 acres on Touhy Avenue in Niles. This acreage was redeveloped from an old industrial building and resides in the heart of a retail and commercial district of Niles. The 5800 West Touhy property represents 32.1% of the TIF district which supports its payment and the 5800 West Touhy developer note represents 25.2% of the total balance of the developer note for the retail and office complex. This TIF has been cash flowing throughout 2002 and the Company expects to be paid its outstanding balance in 2003. The Company has recorded developer notes as a separate asset for the principle sum of $1,000 as of December 31, 2002.

8. Deferred Expenses

        Fully amortized deferred expenses of $1,608 and $3,753 were written off in 2002 and 2001, respectively. In connection with property dispositions, the Company also wrote off unamortized deferred leasing and other costs of $878 and $1,386 in 2002 and 2001, respectively. Also, in 2002, CenterPoint wrote off unamortized financing costs of $787 in connection with property dispositions.

        The balances are as follows:

 
  December 31,
 
  2002
  2001
Deferred financing costs, net of accumulated amortization of $7,403 and $5,009   $ 7,494   $ 4,635
Deferred leasing and other costs, net of accumulated amortization of $4,880 and $4,891     8,969     9,950
   
 
    $ 16,463   $ 14,585
   
 

F-22


9. Long Term Debt

        The long-term debt as of December 31, 2002 and 2001 consists of the following:

 
  Carrying Amount of
Notes at December 31,

   
   
   
   
 
   
   
  Estimated
Balloon
Payment
at Maturity

   
Property Pledged as
Collateral

  Interest
Rate

  Periodic
Payment
Terms

  Final
Maturity
Date

  2002
  2001
Mortgage Notes Payable and Other Debt:                          
Designated pool of 18 properties   $   $ 50,000   7.62%   $ 318(a ) $ 50,000   11/01/02
7620 S. 10th Street
Oak Creek, WI
    2,076     2,167   8.05%     22(b )   1,795   08/01/05
11801 South Central
Alsip, IL
    3,863     4,152   7.35%     49(b )     01/01/12
16750 Vincennes
South Holland, IL
    4,025     4,082   7.75%     31(b )   3,514   08/15/09
Designated pool of 5 properties (c)     13,761       7.05%     131(b )   9,661   09/01/08
BNSF lease collateralized bonds (d)     56,228       6.56%     341(b )   40,243   08/01/22
Capitalized lease obligation     333     526   7.00%     19(b )   101   12/01/03
   
 
                   
      80,286     60,927                    
Senior Unsecured Debt:                                
Bonds Payable—1998     100,000     100,000   6.75%     (e )   100,000   04/01/05
Bonds Payable—1999     100,000     100,000   7.14%     (e )   100,000   03/15/04
Bonds Payable—2000     150,000     150,000   7.90%     (e )   150,000   01/15/03
Bonds Payable—2002 (f)     150,000       5.75%     (e )   150,000   08/15/09
   
 
                   
      500,000     350,000                    
Tax Exempt Debt:                                
City of Chicago Revenue Bonds—1997     44,100     44,100   (g )   (a )   44,100   09/08/32
City of Chicago Revenue Bonds—
2002 (h)
    47,000       (h )   (a )   47,000   03/01/37
Illinois Department Finance Authority (i)     3,320       (i )   (i )     12/01/18
   
 
                   
      94,420     44,100                    
Line of Credit:                                
Revolving line of credit     18,000     131,500   (j )   (j )     10/24/03
   
 
                   
Total long term debt   $ 692,706   $ 586,527                    
   
 
                   

(a)
The note requires monthly payments of interest only.

(b)
Amount represents the monthly payment of principal and interest.

(c)
Along with the purchase of five properties on December 10, 2002, the Company assumed a cross collateralized mortgage note payable of $13,810, which bears interest at 7.05%, requires monthly payments of principle and interest and terminates September, 2008.

(d)
On June 24, 2002, CenterPoint issued $90,176 of non-recourse bonds secured by the Burlington Northern Santa Fe ("BNSF") ground lease, bearing interest at 6.56%, requiring monthly payments of principle and interest and maturing in June, 2022. The lease was structured as a commercial tenant lease and the debt was solely secured by the lease held within a series of

F-23


(e)
The note requires semi-annual payments of interest only.

(f)
On August 27, 2002, CenterPoint issued $150,000 of unsecured, 7-year notes that bear interest at 5.75% and require semi-annual payments of interest only. The notes carry an effective interest rate of 6.48%. After the settlement of an interest rate protection agreement for $6,220 and other financing costs the Company received proceeds of $142,009. The settlement of the interest rate protection agreement is included in accumulated other comprehensive loss and is being amortized over the term of the debt as amortization of financing costs ($322 in 2002).

(g)
These Variable/Fixed Rate Demand Special Facilities Airport Revenue Bonds issued by the City of Chicago, Illinois are enhanced by a letter of credit. The letter of credit contains certain financial covenants pertaining to consolidated net worth. The tax-exempt bonds bear initial interest at a Weekly Adjustable Interest Rate determined by the Remarketing Agent (1.65% and 1.80% at December 31, 2002 and 2001, respectively). The bonds require monthly payments of interest only and mature in September, 2032. Of the original proceeds, the Company holds $1,427 and $1,850 in escrow (shown in restricted cash and cash equivalents) at December 31, 2002 and 2001, respectively, for future construction costs.

(h)
On March 21, 2002, the Company borrowed $47,000 Variable/Fixed Rate Demand Special Facilities Airport Revenue Bonds issued by the City of Chicago, Illinois. The bonds are enhanced by a letter of credit, which contains certain financial covenants pertaining to consolidated net worth. The tax-exempt bonds bear interest at a Weekly Adjustable Interest Rate determined by the Remarketing Agent (1.68% at December 31, 2002). The bonds require monthly payments of interest only and mature in March, 2037. Of the original proceeds, the Company holds $41,516 million in escrow (shown in restricted cash and cash equivalents) as of December 31, 2002 for future construction costs.

(i)
Along with the purchase of a property on March 21, 2002, the Company assumed tax-exempt bonds of $3,530. These Adjustable Rate Revenue Bonds, issued by the Illinois Department Financing Authority, are enhanced by a letter of credit. The bonds bear interest at a Weekly Adjustable Interest Rate determined by the Remarketing Agent (1.68% at December 31, 2002). The bonds require monthly payments of interest only and mature in December, 2018. On December 1, 2002 and every December 1st thereafter, the Company is required to make a principal payment of $210 in accordance with the terms of the loan.

(j)
In September, 2000, the Company increased its unsecured line of credit facility, which originated in October, 1996, to $350,000. The interest rate at December 31, 2002 was 2.4375% (LIBOR plus 1.0%) for LIBOR borrowings and there were no Prime borrowings. The interest rate at December 31, 2001 reflects the rates paid under different LIBOR contracts ranging from 2.7575% to 3.125% (LIBOR plus 1.0%) and there were no Prime Rate contracts outstanding. The line requires payments of interest only when LIBOR contracts mature and monthly on borrowings under Prime Rate. There is a commitment fee of $700 per year or 20 basis points. At December 31, 2002 and 2001, the Company had $332,000 and $218,500, respectively, available under the line.

F-24


9. Long Term Debt (Continued)

        In conjunction with the purchase of the remaining interest in CRS, the Company assumed $4,133 in secured line of credit debt on January 1, 2001. This line was subsequently paid off.

        For the fourth quarter of 2001, the Company's coverage ratios would have violated certain covenants to the Company's unsecured line of credit. However, the Company received a waiver for its debt covenants related to these coverage ratios. The waiver allowed the Company to exclude the non-cash charge for impairment of real estate held for sale that was incurred in the fourth quarter. By excluding the impairment, these ratios were not violated.

        As of December 31, 2002 mortgage notes, other debt, senior unsecured debt, tax exempt debt and line of credit mature as follows:

 
  Total
2003   $ 170,044
2004     101,821
2005     103,694
2006     1,939
2007     2,065
Thereafter     313,143
   
  Total   $ 692,706
   

        Based on borrowing rates available to the Company at the end of 2002 and 2001 for mortgage loans with similar terms and maturities, the fair value of the fixed interest rate mortgage notes payable was $601,142 compared to $580,287 carrying value for 2002 and $421,403 compared to $410,927 carrying value for 2001.

        Land, buildings and equipment related to such mortgages with an aggregate net book value of approximately $65,827 at December 31, 2002 and $114,565 at December 31, 2001 have been pledged as collateral for the above debt.

10. Extraordinary Item

        In 2001, the Company incurred a loss of $1,616 (per share—basic $0.07; diluted $0.07), representing a write off of unamortized deferred financing costs as a result of early extinguishment of certain debt obligations.

11. Shareholders' Equity

        In November, 2000, the Company completed a public offering of 1,500,000 common shares at $43.25 per share for net proceeds of $63,099. The proceeds from this offering were used to pay down the Company's revolving line of credit. As of December 31, 2002 and 2001, the Company had outstanding shares of 23,067,336 and 22,753,913, respectively.

F-25


        On November 10, 1997, the Company issued 3,000,000 shares of 8.48% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest ("Series A Preferred Shares") at a purchase price of $25 per share. Dividends on the Preferred Shares are cumulative from the date of issuance and payable quarterly commencing on January 30, 1998. The payment of dividends and amounts upon liquidation will rank senior to the Common Shares and Series B Convertible Cumulative Redeemable Preferred Shares, which are the only other shares of the Company outstanding. The Preferred Shares were not redeemable prior to October 30, 2002. On or after October 30, 2002 the Preferred Shares are redeemable for cash at the option of the Company, in whole or part, at the redemption price of $25 per share, plus dividends accrued and unpaid to the redemption date. The Preferred Shares are not convertible into or exchangeable for any other property or securities of the Company.

        On June 23, 1999, the Company completed a public offering of 1,000,000 shares of 7.50% Series B Convertible Cumulative Redeemable Preferred Shares ("Series B Preferred Shares") at a purchase price of $50.00 per share. Dividends on the Series B Preferred Shares are cumulative from the date of issuance and payable quarterly commencing on September 30, 1999. The payment of dividends and amounts upon liquidation will follow the Series A Preferred Shares, but rank senior to the Common Shares. The shares have no maturity date, but may be redeemed by the Company for $50.00 per share after June 30, 2004. The shares are convertible into common shares at a conversion price of $43.50 per common share, equivalent to a conversion rate of 1.1494 to 1. In 2000, 5,288 shares were converted into common shares upon the death of several preferred shareholders in accordance with the share agreement.

F-26


        Following are the reconciliations of the numerators and denominators for computing basic and diluted earnings per share ("EPS") data:

 
  Years Ended December 31,
 
 
  2002
  2001
  2000
 
Numerators:                    
  Income from continuing operations   $ 43,230   $ 25,584   $ 51,446  
  Dividend on preferred shares     (10,090 )   (10,090 )   (10,105 )
   
 
 
 
  Income available to common shareholders from continuing operations—for basic and diluted EPS   $ 33,140   $ 15,494   $ 41,341  
   
 
 
 
  Discontinued operations                    
    Gain on sale, net of tax     30,190          
    Income from operations of sold properties, net of tax     1,972     4,029     3,240  
   
 
 
 
      Discontinued operations—for basic and diluted EPS   $ 32,162   $ 4,029   $ 3,240  
   
 
 
 
  Income available to common shareholders before extraordinary item—for basic and diluted     65,302     19,523     44,581  
  Extraordinary item, early extinguishment of debt—for basic and diluted EPS         (1,616 )    
   
 
 
 
  Net income available to common shareholders—for basic and diluted EPS   $ 65,302   $ 17,907   $ 44,581  
   
 
 
 
Denominators:                    
  Weighted average common shares outstanding—for basic EPS     22,983,364     22,598,613     20,933,001  
  Effect of share options     600,114     573,644     446,233  
   
 
 
 
  Weighted average common shares outstanding—for diluted EPS     23,583,478     23,172,257     21,379,234  
   
 
 
 
Basic EPS:                    
  Income available to common shareholders from continuing operations   $ 1.44   $ 0.69   $ 1.97  
  Discontinued operations     1.40     0.18     0.15  
   
 
 
 
  Income available to common shareholders before extraordinary item     2.84     0.86     2.13  
  Extraordinary item, early extinguishment of debt         (0.07 )    
   
 
 
 
  Net income available to common shareholders   $ 2.84   $ 0.79   $ 2.13  
   
 
 
 
Diluted EPS:                    
  Income available to common shareholders from continuing operations   $ 1.41   $ 0.67   $ 1.93  
  Discontinued operations     1.36     0.17     0.15  
   
 
 
 
  Income available to common shareholders before extraordinary item     2.77     0.84     2.09  
  Extraordinary item, early extinguishment of debt         (0.07 )    
   
 
 
 
  Net income available to common shareholders   $ 2.77   $ 0.77   $ 2.09  
   
 
 
 

F-27


        The assumed conversion of convertible preferred stock into common shares for purposes of computing diluted EPS by adding convertible preferred dividends to the numerator and adding assumed share conversions to the denominator for 2002, 2001 and 2000 would be anti-dilutive.

12. Stock Incentive Plans

        As of December 31, 2002 the Company has reserved 253,993 common shares for future issuance under the 2000 Omnibus Employee Retention and Incentive Plan, 56,194 common shares for future issuance under the 1995 Director Stock Plan and 1,000,000 common shares for future issuance under the dividend reinvestment and stock purchase plan.

        On May 10, 2000, the Shareholders adopted the 2000 Omnibus Employee Retention and Incentive Plan (the "2000 Plan") to allow the Company to continue making share-based awards as part of the Company's compensation. In accordance with the approved 2000 Plan, no other grants will be made under the 1993 Stock Option plan or the 1995 Restricted Stock Incentive Plan. The number of shares issuable under the 2000 Plan was initially 1,200,000 in the form of options and appreciation rights, performance awards, and restricted shares or share equivalents. The plan will be administered by a committee (the "Committee") consisting of two or more non-employee trustees designated by the Board of Trustees of the Company. No awards may be granted under the 2000 Plan after July 31, 2003.

        In 2002 and 2001, 220,655 and 283,000 options were granted to trustees and officers of the Company, and 105,481 and 147,400 restricted shares were awarded to employees and officers, both from the 2000 Plan. 200,000 options were granted in July, 2000.

        First, the 2000 Plan authorizes the Committee to grant options to purchase the Company's common shares in the form of incentive stock options ("ISO's") or other tax-qualified options which may be subsequently authorized under the federal tax laws. The exercise price of the options may not be less than 100% of the fair market value of common shares at the time of issuance.

        Second, the 2000 Plan authorizes the Committee to grant appreciation rights to key employees, which entitles the grantee to receive upon exercise the excess of (a) the fair market value of the specified number of shares at the time of exercise over (b) a price specified by the Committee which may not be less than 100% of the fair market value of the common shares at the time of grant. The term of the option shall be fixed by the Committee, but no option shall be exercisable more than 10 years after the date of grant.

        Third, the 2000 Plan authorizes the Committee to grant restricted shares of the Company's common shares. The restriction periods may vary at Committee's discretion, but may not be less than one year.

        Finally, the 2000 Plan authorizes the Committee to grant performance awards to employees in the form of either grants of performance shares, representing one share of the Company's common shares, or performance units, representing an amount established by the Committee at the time of the award. At the time the award is made, the Committee will establish superior and satisfactory

F-28



performance targets measuring the Company's performance over a set period. The actual awards will be determined by the Committee measured against these goals.

        Under the terms of the 1995 Restricted Stock Incentive Plan, adopted in 1995, the Company initially reserved 150,000 common shares for future grants. On March 8, 2000, certain employees were granted 76,609 restricted common shares. Shares were awarded in the name of each of the participants, who have all the rights of other common shareholders, subject to certain restrictions and forfeiture provisions. Restrictions on the shares expire no more than eight years after the date of award, or earlier if certain performance targets are met. The Shareholders adopted the 2000 Plan effective May 10, 2000, which succeeds the 1995 Restricted Stock Incentive Plan. No further grants will be made from this plan.

        For all restricted share awards from the restricted stock incentive plan and the 2000 Plan, unearned compensation is recorded at the date of awards based on the market value of shares. Unearned compensation, which is shown as a separate component of shareholders' equity, is being amortized to expense over the eight year vesting period. On June 4, 2002, shares granted to employees on March 8, 2000 vested after meeting performance targets specified in the 1995 Restricted Stock Incentive Plan. Restrictions were lifted on 69,450 shares owned by employees resulting in compensation expense of approximately $1,744 representing the unamortized portion of this share issuance. The amount amortized to expense during 2002, 2001, and 2000 was $3,196, $1,019 and $515, respectively.

        The 1995 Director Stock Plan is for an aggregate of 75,000 common shares and provides that each independent director, upon election or re-election to the Board, must receive 50% and may elect to receive 100% of his annual retainer fee in Common Shares at the market price on such date. In 2002, 2001 and 2000, 1,797, 1,720 and 2,640 Common Shares were issued under this plan, respectively. In connection with the issuance of such shares, $87, $80 and $100 was charged to expense in 2002, 2001 and 2000, respectively.

        In July, 1998, the Board of Trustees approved a shareholder protection plan (the "Rights Plan"), declaring a dividend of one right for each share of the Company's common shares outstanding on or after August 11, 1998. Exercisable 10 days after any person or group acquires 15 percent or more or commences a tender offer for 15 percent or more of the Company's common shares, each right entitles the holder to purchase from the Company one one-thousandth of a Junior Preferred Share of Beneficial Interest, Series A (a "Rights Preferred Share"), at a price of $120, subject to adjustment. The Rights Preferred Shares (1) are non-redeemable, (2) are entitled to a minimum preferential quarterly dividend payment equal to the greater of $25 per share or 1,000 times the Company's common share dividend, (3) have a minimum liquidation preference equal to the greater of $100 per share or 1,000 times the liquidation payment made per common share and (4) are entitled to vote

F-29


with the common shares with each Rights Preferred Share having 1,000 votes. 50,000 of the Company's authorized preferred shares have been designated for the plan.

        The Rights Plan was not adopted in response to any takeover attempt but was intended to provide the Board with sufficient time to consider any and all alternatives under such circumstances. Its provisions are designed to protect the Company's shareholders in the event of an unsolicited attempt to acquire the Company at a value that is not in the best interest of the Company's shareholders.

        Under the terms of the 1993 Stock Option Plan, the Compensation Committee of the Board of Trustees granted employees 215,803 options on March 8, 2000 and independent directors 38,000 options on May 10, 2000. The 2000 Plan succeeds the 1993 Stock Option Plan. As mentioned above, the Compensation Committee of the Board of Trustees granted 200,000 options on July 5, 2000, 250,000 options on February 21, 2001 and 184,947 options on January 29, 2002 to employees under the terms of the 2000 Plan. The Company also granted 33,000 options on May 16, 2001, 33,000 options on May 16, 2002 and 2,708 options on November 5, 2002 to trustees under the terms of the 2000 Plan.

        The options from both the 1993 Stock Option Plan and the 2000 Plan were granted at fair market value on the date of grant and have a 10-year term. They become exercisable in 20% annual increments after one year from date of grant. Option activity for the three years ended December 31, 2002 is as follows:

 
  2002
  2001
  2000
 
  Shares
  Weighted
Average
Exercise
Price

  Shares
  Weighted
Average
Exercise
Price

  Shares
  Weighted
Average
Exercise
Price

Outstanding at beginning of year   1,837,949   $ 34.51   1,884,637   $ 31.01   1,497,905   $ 28.70
  Granted   220,655     49.75   283,000     45.97   453,803     37.85
  Exercised   (268,545 )   23.82   (324,258 )   24.25   (52,699 )   23.53
  Expired   (1,338 )   32.06   (5,430 )   32.84   (14,372 )   32.62
   
       
       
     
Outstanding at end of year   1,788,721     37.99   1,837,949     34.51   1,884,637     31.01
   
       
       
     
Exercisable at end of year   454,868         449,688         787,659      
Available for future grant   253,993         570,560         1,000,000      
Weighted average per share value of options granted during the year       $ 7.18       $ 7.20       $ 5.20

F-30


        The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

 
  2002
  2001
  2000
 
Risk free interest rate   4.78 % 5.10 % 6.40 %
Dividend yield   4.22 % 4.22 % 5.00 %
Expected lives   6 years   6 years   6 years  
Expected volatility   17.55 % 18.30 % 15.30 %

        The following table summarizes information about stock options at December 31, 2002:

Options outstanding
  Options Exercisable
Range of
Exercise Price

  Number
Outstanding
at 12/31/02

  Weighted
Average
Remaining
Contractual Life

  Weighted
Average
Exercise
Price

  Number
Exercisable
at 12/31/02

  Weighted
Average
Exercise
Price

$18.25-$24.88   59,691   3 years   $ 21.09   41,779   $ 20.74
$29.63-$35.94   992,375   6.6 years   $ 33.52   338,189   $ 33.34
$37.81-$41.00   233,000   8 years   $ 40.55   46,600   $ 40.55
$45.90-46.51   283,000   9 years   $ 45.97   28,300   $ 45.97
$48.70-55.25   220,655   10 years   $ 49.75     $

13. 401K Savings Plan

        CenterPoint Properties Trust Savings and Retirement Plan (the "Plan") was established to cover eligible employees of the Company. Under the Plan eligible employees may elect to enter into an agreement with the Company to defer a percentage of their compensation up to the annual limit set by the Internal Revenue Service. Employees may elect to participate at the beginning of each quarter subsequent to achieving 30 days of service. Company matching contributions are made after completion of one year of service. The Company may make a matching contribution equal to a discretionary percentage of the Participants' salary reductions. The Company contributed 50 percent of the first 8 percent per pay period for the years ended December 31, 2002, 2001, and 2000. Participants direct the investment of all contributions into various options offered by the Plan. The Company incurred expense of approximately $274, $234 and $190 in each year, respectively.

14. Impairment of Assets and Asset Held for Sale

        CenterPoint sold 37.5% of its tenancy in common interest in the 621 acre rail yard leased to the BNSF in the fourth quarter of 2002 and has contracted to sell its remaining interest within the next year. Therefore this asset is held for sale at the end of December 31, 2002. Net income (loss) (property revenues less real estate taxes, property operating and leasing expenses, property specific interest expense and depreciation and amortization) related to the property held for sale as of December 31, 2002 was ($599) for the year ended December 31, 2002 and there was no operating activity for this property in prior periods.

F-31



        Also, at December 31, 2002, the Company has 64 acres of land held for sale, located in a retail and commercial district of Naperville, Illinois which went under contract for sale in the fourth quarter of 2002. Since, the carrying value of this land was greater than the expected net sales proceeds, the Company recorded a $1,228 impairment of this asset in accordance with FAS No. 144. The decline in value is attributable to weakening market conditions for retail land, the expected use for the land. This property, purchased in 2002, had no net income. There can be no assurance that such property held for sale will be sold.

        At December 31, 2001, the Company had an office property held for sale. This property was the former headquarters of HALO Industries, Inc. (HALO) and is located at 5800 Touhy Avenue in Niles, Illinois. The bankruptcy of HALO caused a reduction in the property value and on December 12, 2001 the Company announced its intention to sell the property. Accordingly, the Company recognized a $37,994 impairment of this asset based on management's estimate of the fair value of the asset less costs to dispose in accordance with FAS 121. Prior to the Company's decision to sell the property, the Company estimated that future undiscounted cash flows were sufficient to recover the carrying value of the building. Net income (property revenues less real estate taxes, property operating and leasing expenses, and depreciation and amortization) related to the property held for sale as of December 31, 2001 was approximately $5,325 and $1,672 for the twelve months ended December 31, 2001 and 2000 respectively.

        CenterPoint has $3,676 outstanding in trade accounts receivable due from HALO. The Company has pursued a claim in bankruptcy for the value of the HALO lease, which is approximately $28,000. The Company is uncertain as to the collectibility of the claim and has therefore not recorded any further recovery in excess of the Company's accounts receivable balances.

F-32



15. Income Taxes

        In 2002, 2001 and 2000, because CenterPoint qualified as a REIT and distributed all of its taxable ordinary and capital gain net income, it incurred no federal income tax liability. The differences between taxable income as reported on CenterPoint's tax return (estimated 2002 and actual 2001 and 2000) and consolidated net income are reported here as follows:

 
  2002
Estimate

  2001
Actual

  2000
Actual

 
Net income   $ 75,392   $ 27,997   $ 54,686  
  Less: (Net income) loss of CRS, Taxable REIT subsidiary, included above     (5,438 )   (1,759 )   296  
   
 
 
 
Net income from REIT operations     69,954     26,238     54,982  
  Add: Impairment of asset held for sale     1,228     37,994        
  Less: Straight-line rent (excluding CRS)     (1,818 )   (4,368 )   (5,219 )
  Add: Book depreciation and amortization (excluding CRS)     32,830     33,966     32,954  
  Less: Tax depreciation and amortization     (26,807 )   (26,897 )   (26,904 )
  Less: Book gain on sale of real estate (excluding CRS)     (37,969 )   (24,994 )   (19,228 )
  Add: Tax (loss) gain on sale of real estate     (27,169 )   10,638     10,404  
  Add / (less): Other book/tax differences, net     (2,602 )   2,636     4,366  
   
 
 
 
Taxable income before adjustements     7,647     55,213     51,355  
  Less: Capital gains         (9,873 )   (10,404 )
   
 
 
 
Taxable ordinary income before adjustments subject to 90%, 90% and 95%, respectively   $ 7,647   $ 45,340   $ 40,951  
   
 
 
 

        For income tax purposes, distributions paid to common shareholders consist of ordinary income, return of capital and capital gains if applicable. For the three years ended December 31, CenterPoint's dividends per share were taxable as follows:

 
  2002
  2001
  2000
 
Ordinary income   $ 0.01   0.40 % $ 1.62   77.3 % $ 1.48   73.7 %
Return of capital     2.30   99.6 %     0.0 %   0.04   2.2 %
Capital gains       0.0 %   0.31   14.6 %   0.25   12.5 %
Unrecaptured Section 1250 gains       0.0 %   0.17   8.1 %   0.23   11.6 %
   
 
 
 
 
 
 
    $ 2.31   100.0 % $ 2.10   100.0 % $ 2.01   100.0 %
   
 
 
 
 
 
 

F-33


        Due to the consolidation of CRS, the Company has recorded a (provision) benefit for income taxes in 2002 and 2001 as a separate line item in the statement of operations. Prior to 2001 this provision was reflected in equity in income from affiliate. The components of income tax (expense) benefit are as follows:

 
  Years Ended
 
  December 31, 2002
  December 31, 2001
Current:            
  Federal   $ (1,380 ) $ 426
  State     (56 )   99
Deferred:            
  Federal     (1,472 )   499
  State     (341 )   115
   
 
    $ (3,249 ) $ 1,139
   
 

        Deferred income taxes represent the tax effect of the differences between the book and tax bases of assets and liabilities. Deferred tax assets (liabilities) include the following as of December 31, 2002 and December 31, 2001:

 
  December 31, 2002
  December 31, 2001
 
Fixed assets   $ (2,531 ) $ 295  
Intangible assets     293     207  
Investment in partnerships     (532 )   (1,064 )
Accrued expenses     127     58  
Prepaid rents     45     64  
Straight-line rent     (146 )   (123 )
Disallowed interest     1,759     1,391  
   
 
 
  Net deferred tax asset/(liability)   $ (985 ) $ 828  
   
 
 

        The income tax expense reflected in the consolidated statement of operations differs from the amounts computed by applying the Federal statutory rate of 34% to income before taxes and extraordinary items as follows:

 
  Years Ended
 
  December 31, 2002
  December 31, 2001
Tax benefit (expense) at Federal rate   $ (2,954 ) $ 985
State tax benefit (expense), net of Federal benefit (expense)     (262 )   140
Tax exempt interest income     237      
Gain on sale of assets     (364 )    
Other     94     14
   
 
    $ (3,249 ) $ 1,139
   
 

F-34


        In 2002, the provision for income taxes is comprised of the above expense of $3,249 less a reclassification of $26 for the taxes associated with the income from operations of sold properties which is included in discontinued operations. Additionally, in 2001, the provision for income tax expense is comprised of the above benefit of $1,139 plus a reclassification of $3 for the taxes associated with the income from operations of sold properties which is included in discontinued operations.

16. Future Rental Revenues

        Under existing noncancelable operating lease agreements as of December 31, 2002, tenants of the warehouse/industrial properties are committed to pay in aggregate the following minimum rentals:

2003   $ 91,964
2004     80,865
2005     67,406
2006     54,761
2007     43,020
Thereafter     103,201
   
  Total   $ 441,217
   

17. Supplemental Information to Statements of Cash Flows

 
  Year Ended December 31,
 
  2002
  2001
  2000
Supplemental disclosure of cash flow information:                  
  Interest paid, net of interest capitalized   $ 25,283   $ 31,190   $ 18,153
  Interest capitalized     8,444     7,154     3,404
  Dividends declared, not paid     1,060     1,060     1,060

        In conjunction with the property acquisitions, the Company assumed the following assets and liabilities:

Purchase of real estate   $ (129,247 ) $ (69,899 ) $ (134,933 )
Mortgage notes payable     13,810     800     (851 )
Tax-exempt debt     3,530          
Liabilities, net of other assets     1,847     2,230     5,049  
   
 
 
 
Acquisition of real estate   $ (110,060 ) $ (66,869 ) $ (130,735 )
   
 
 
 

F-35


        In conjunction with the property dispositions, the Company disposed of the following assets and liabilities:

Disposal of real estate   $ 194,212   $ 122,672   $ 113,497  
Mortgage notes payable assumed by buyers     (33,737 )   (21,332 )    
Mortgage financing provided to buyers     (9,029 )   (14,642 )   (7,200 )
Net other assets (liabilities) assumed by buyers     11,754     (5,737 )   4,675  
   
 
 
 
Disposition of real estate   $ 163,200   $ 80,961   $ 110,972  
   
 
 
 

        In conjunction with the Company's initial and subsequent contributions of land to CMC, the Company reclassified $5,743 in land basis to investment and advances to affiliates.

        As part of the June 4, 2002 early vesting of stock grants mentioned in Note 12, the Company withheld shares (based on employees' elections) with a fair value of $1,044 in order to pay employee related taxes based on the statutory rate. These shares were retired.

        In conjunction with the acquisition of the remaining interest in CRS, the Company acquired the following assets and assumed the following liabilities on January 1, 2001:

Investment in real estate   $ (60,639 )
Accumulated depreciation     702  
Mortgage notes receivable     (3,322 )
Investment in CenterPoint Venture, LLC     (8,832 )
Construction line of credit     4,133  
Notes payable to affiliate—CenterPoint     60,630  
Investment in affiliate     1,533  
Liabilities, net of other assets     5,946  
   
 
  Acquisition of CRS, net of cash received   $ 151  
   
 

18. Related Party Transactions

        One of the properties disposed of in the first quarter of 2002 was sold to a trustee of the Company for a total sales price of $8,235 and a gain of $2,854. The sale was approved by a unanimous vote from the remaining trustees based on the advantages of the sale to the Company. The sale price was greater than the value of the property established by an independent appraisal.

        A portfolio of 15 of the 28 properties acquired in 2002 were purchased for $44,435 from CalEast Industrial Investors, LLC, with which CenterPoint also has a joint venture (CenterPoint Venture LLC, which is described in Note 6 below).

F-36



18. Related Party Transactions (Continued)

        During 2002, the Company completed the securitization of the Burlington Northern Santa Fe land lease (further described in Note 9. Long Term Debt) for a portion of CenterPoint Intermodal Center using Legg Mason, an investment banking firm that employs a Trustee of the Company. The Company believes this relationship does not compromise the Trustee's independence.

        During 2001, the Company purchased a warehouse/industrial property and assumed its debt with LaSalle Bank totaling $3,100. A Company Trustee is also the Chairman, President and Chief Executive of LaSalle Bank. The Company believes this relationship does not compromise the Trustee's independence.

        The Company earned fees from the Venture totaling $503, 752 and $769 for acquisitions, administrative services and for property management services for the years ended December 31, 2002, 2001 and 2000, respectively. At December 31, 2002, 2001 and 2000, the Company had $104, $165 and $430 receivable for these fees.

        During 2001, the Company sold land to the Venture for a total sale price of $3,697. The total gain on the sale was $200, of which $41 was deferred due to its 25% ownership.

        During 2001, the Company purchased a property from the Venture for a purchase price of $2,824. The Venture's gain on this sale was $239. The Company eliminated their pro rata portion of the Venture's gain in the calculation of the Company's equity in income from the Venture.

19. Commitments and Contingencies

        In the normal course of business, from time to time, the Company is involved in legal actions relating to the ownership and operations of its properties. In management's opinion, the liabilities, if any, that may ultimately result from such legal actions are not expected to have a materially adverse effect on the consolidated financial position, results of operations, or liquidity of the Company.

        The Company is involved in recovery efforts under the terms of its commercial office lease with HALO, Inc., who claimed bankruptcy in July of 2001. The Company is pursuing a claim in bankruptcy for the value of the HALO lease, which is approximately $28,000. The Company is uncertain as to the collectibility of the claim and has therefore not recorded any further recovery in excess of the Company's accounts receivable balances ($3,676).

        The Company has entered into several contracts for the acquisition of properties. Each acquisition is subject to satisfactory completion of due diligence and, in the case of developments, completion and occupancy of the project.

        At December 31, 2001, three of the properties owned are subject to purchase options held by certain tenants. The purchase options are exercisable at various intervals through 2027 for amounts that are greater than the net book value of the assets.

20. Subsequent Events

        On January 15, 2003, the Company paid off its outstanding $150.0 million senior unsecured notes, which were at a rate of 7.9% upon maturity with proceeds from its line of credit.

F-37



        On February 6, 2003, CalEast, CenterPoint's partner in CenterPoint Venture, invested approximately $108,950 in six properties leased to Home Depot, totaling 2.6 million square feet, and the Company funded $78,206 of this investment in the form of a note receivable with proceeds from its line of credit. The buildings are newly constructed, state of the art distribution centers and truck terminals located in the major markets of New York, Los Angeles, Dallas, Houston, Orlando and Seattle. Home Depot has an investment grade rating of "AA" and a market capitalization of approximately $70 billion.

21. Quarterly Financial Highlights (Unaudited)

        The following table reflects the results of operations for the Company during the four quarters of 2002 and 2001 (dollars in thousands, except unit and per share data).

        As discussed in Note 3 to the consolidated financial statements, on January 1, 2002, the Company adopted the provisions of Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." FAS No. 144 retains the basic provisions of Opinion 30 for the presentation of discontinued operations in the income statement but broadens that presentation to include a component of an entity (rather than a segment of a business). A component of an entity comprises operations and cash flows that can be clearly distinguished, operationally and for financial reporting purposes, from the rest of the entity. For purposes of applying FAS No. 144, the Company considers each operating property to be a component unit. Accordingly, operations of such properties sold or classified as held for sale after December 31, 2001

F-38



will be shown as discontinued operations. In addition, operations for such properties for all prior periods presented will be required to be reclassified to discontinued operations.

 
  Quarter ended
 
  March 31,
2002

  June 30,
2002

  September 30,
2002

  December 31,
2002

Total revenues   $ 36,666   $ 37,013   $ 43,823   $ 39,199
Operating income     6,064     6,385     13,229     4,517
Gain on sale of real estate         5,009     4,221     1,118
Income from continuing operations     5,497     10,794     15,954     7,069
Discontinued operations                        
  Gain on sale, net of tax     10,850     8,568     2,448     12,241
  Income from operations of sold properties, net of tax     1,079     697     (8 )   204
Income before extraordinary item     17,426     20,058     18,394     19,514
Net income available to common shareholders     14,903     17,536     15,871     16,991

Per share income available to common shareholders before discontinued operations and extraordinary item

 

 

 

 

 

 

 

 

 

 

 

 
    Basic   $ 0.13   $ 0.36   $ 0.58   $ 0.20
    Diluted   $ 0.13   $ 0.35   $ 0.57   $ 0.19

Per share income available to common shareholders before extraordinary item

 

 

 

 

 

 

 

 

 

 

 

 
    Basic   $ 0.65   $ 0.76   $ 0.69   $ 0.74
    Diluted   $ 0.64   $ 0.74   $ 0.67   $ 0.72

Per share net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 
    Basic   $ 0.65   $ 0.76   $ 0.69   $ 0.74
    Diluted   $ 0.64   $ 0.74   $ 0.67   $ 0.72

Distributions per common share

 

$

0.58

 

$

0.58

 

$

0.58

 

$

0.58

F-39


 
  Quarter ended
 
 
  March 31,
2001

  June 30,
2001

  September 30,
2001

  December 31,
2001

 
Total revenues   $ 38,954   $ 38,785   $ 38,067   $ 36,593  
Operating income     6,632     7,883     7,624     (30,741 )
Gain on sale of real estate     7,605     8,539     7,916     7,954  
Income from continuing operations     14,721     15,824     15,702     (20,662 )
Discontinued operations                          
  Gain on sale, net of tax                  
  Income from operations of sold properties, net of tax     926     879     1,165     1,060  
Income before extraordinary item     15,646     16,703     16,867     (19,602 )
Net income available to common shareholders     11,508     14,180     14,344     (22,125 )

Per share income available to common shareholders before discontinued operations and extraordinary item

 

 

 

 

 

 

 

 

 

 

 

 

 
    Basic   $ 0.54   $ 0.59   $ 0.58   $ (1.02 )
    Diluted   $ 0.53   $ 0.57   $ 0.57   $ (1.00 )

Per share income available to common shareholders before extraordinary item

 

 

 

 

 

 

 

 

 

 

 

 

 
    Basic   $ 0.59   $ 0.63   $ 0.63   $ (0.97 )
    Diluted   $ 0.57   $ 0.61   $ 0.62   $ (0.95 )

Per share net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 
    Basic   $ 0.51   $ 0.63   $ 0.63   $ (0.97 )
    Diluted   $ 0.50   $ 0.61   $ 0.62   $ (0.95 )

Distributions per common share

 

$

0.53

 

$

0.53

 

$

0.53

 

$

0.53

 

F-40



REPORT OF INDEPENDENT ACCOUNTANTS
ON FINANCIAL STATEMENT SCHEDULES

To the Board of Trustees and Shareholders of
CenterPoint Properties Trust

        Our audits of the consolidated financial statements referred to in our report dated February 18, 2003 appearing in this Annual Report on Form 10-K also included an audit of the financial statement schedules listed in Item 15(a)(2) of this Form 10-K. In our opinion, these financial statement schedules present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements.

Chicago, Illinois
February 18, 2003

F-41



SCHEDULE II


CENTERPOINT PROPERTIES TRUST

VALUATION AND QUALIFYING ACCOUNTS

(Dollars in thousands)

Description

  Beginning
Balance

  Charge to cost and
Expenses

  Recoveries
  Deductions(a)
  Ending
Balance

For year ended December 31, 2002:                              
  Allowance for doubtful accounts   $ 1,617   $ 1,137   $   ($ 1,436 ) $ 1,318
   
 
 
 
 

For year ended December 31, 2001:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Allowance for doubtful accounts   $ 505   $ 1,439   $   ($ 327 ) $ 1,617
   
 
 
 
 

For year ended December 31, 2000:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Allowance for doubtful accounts   $ 731   $ 430   $   ($ 656 ) $ 505
   
 
 
 
 

NOTE: (a)   Deductions represent the write-off of accounts receivable against the allowance for doubtful accounts.

F-42



Schedule III

        CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2002

 
   
   
   
  Costs Capitalized
Subsequent to Acquisition

  Gross Amounts at Which
Carried at Close of Period

   
   
   
   
  Life Upon
Which
Depreciation
In Latest
Income
Statement Is
Computed

 
 
   
  Initial Costs
   
   
   
   
 
Description

  Encumbrances
(e)

  Land
  Buildings and
Improvements
(a)

  Land
  Buildings and
Improvements

  Carrying
Costs (b)

  Land
  Buildings and
Improvements

  Total (c) (d)
  Accumulated
Depreciation

  Date of
Construction

  Date
Acquired

 
Warehouse/industrial properties:                                                              
425 West 151st Street
East Chicago, IN
      $ 252   $ 1,805   $ 33   $ 5,832   $ 1,155   $ 285   $ 8,792   $ 9,077   $ (4,206 ) 1913/1988-1990   1987   (f )
201 Mississippi Street
Gary, IN
        807     9,948     278     24,395           1,085     34,343     35,428     (14,727 ) 1946/1985-1988   1985   (f )
1201 Lunt Avenue
Elk Grove Village, IL
        57     146     1     18           58     164     222     (46 ) 1971   1993   (f )
620 Butterfield Road
Mundelein, IL
        335     1,974     61     382           396     2,356     2,752     (620 ) 1990   1993   (f )
1319 Marquette Drive
Romeoville, IL
        948     2,530           274           948     2,804     3,752     (756 ) 1990-1991   1993   (f )
900 E. 103rd Street
Chicago, IL
        2,226     10,693           8,786           2,226     19,479     21,705     (4,861 ) 1910   1993   (f )
1850 Greenleaf
Elk Grove Village, IL
        509     1,386           399           509     1,785     2,294     (458 ) 1965   1993   (f )
5990 Touhy Avenue
Niles, IL
        2,047     8,509           2,592           2,047     11,101     13,148     (2,803 ) 1957   1993   (f )
1400 Busse Road
Elk Grove Village, IL
        439     5,719           495           439     6,214     6,653     (2,100 ) 1987   1993   (f )
1250 Carolina Drive
West Chicago, IL
        583     3,836           197           583     4,033     4,616     (1,163 ) 1989-1990   1993   (f )
5619 West 115th Street
Alsip, IL
        2,267     12,169           2,076           2,267     14,245     16,512     (3,986 ) 1974   1993   (f )
825 Tollgate Road
Elgin, IL
        712     3,584           158           712     3,742     4,454     (1,053 ) 1989-1991   1993   (f )
720 Frontenac
Naperville, IL
        1,014     4,055     22     263           1,036     4,318     5,354     (1,221 ) 1991   1993   (f )
820 Frontenac
Naperville, IL
        906     3,626           187           906     3,813     4,719     (1,081 ) 1988   1993   (f )
1120 Frontenac
Naperville, IL
        791     3,164     23     823           814     3,987     4,801     (1,109 ) 1980   1993   (f )
1510 Frontenac
Naperville, IL
        621     2,485     16     100           637     2,585     3,222     (737 ) 1986   1993   (f )
1020 Frontenac
Naperville, IL
        591     2,363     11     497           602     2,860     3,462     (769 ) 1980   1993   (f )
1560 Frontenac
Naperville, IL
        508     2,034     12     212           520     2,246     2,766     (627 ) 1987   1993   (f )
920 Frontenac
Naperville, IL
        717     2,367           616           717     2,983     3,700     (809 ) 1987   1993   (f )
900 W. University Drive
Arlington Heights, IL
        817     3,268     17     96           834     3,364     4,198     (906 ) 1974   1994   (f )
745 Birginal Drive
Bensenville, IL
        601     2,406     1     498           602     2,904     3,506     (741 ) 1974   1994   (f )
21399 Torrence Avenue
Sauk Village, IL
        1,550     6,199     565     707           2,115     6,906     9,021     (1,837 ) 1987   1994   (f )
2600 N. Elmhurst Road
Elk Grove Village, IL.
        842     3,366     1     46           843     3,412     4,255     (843 ) 1995   1995   (f )

F-43


 
   
   
   
  Costs Capitalized
Subsequent to Acquisition

  Gross Amounts at Which
Carried at Close of Period

   
   
   
   
  Life Upon
Which
Depreciation
In Latest
Income
Statement Is
Computed

 
 
   
  Initial Costs
   
   
   
   
 
Description

  Encumbrances
(e)

  Land
  Buildings and
Improvements
(a)

  Land
  Buildings and
Improvements

  Carrying
Costs (b)

  Land
  Buildings and
Improvements

  Total (c) (d)
  Accumulated
Depreciation

  Date of
Construction

  Date
Acquired

 
Warehouse/industrial properties:                                              
8901 W. 102nd Street
Pleasant Prairie, WI
      900   3,608       51       900   3,659   4,559   (950 ) 1990   1994   (f )
8200 100th Street
Pleasant Prairie, WI
      1,220   4,890       37       1,220   4,927   6,147   (1,285 ) 1990   1994   (f )
10601 Seymour Avenue
Franklin Park, IL
      2,020   8,081   184   13,447       2,204   21,528   23,732   (3,845 ) 1963/1965   1995   (f )
11701 South Central
Alsip, IL
      1,241   4,964   22   1,461       1,263   6,425   7,688   (1,379 ) 1972   1995   (f )
11601 South Central
Alsip, IL
      1,071   4,285   53   1,382       1,124   5,667   6,791   (1,191 ) 1971   1995   (f )
850 Arthur Avenue
Elk Grove Village, IL
      270   1,081   2   741       272   1,822   2,094   (321 ) 1972/1973   1995   (f )
1827 North Bendix Drive
South Bend, IN
      1,010   4,040   24   185       1,034   4,225   5,259   (945 ) 1964/1990   1995   (f )
4400 S. Kolmar
Chicago, IL
      603   2,412   9   623       612   3,035   3,647   (602 ) 1964   1995   (f )
6600 River Road
Hodgkins, IL
      2,640   10,562   47   928       2,687   11,490   14,177   (2,398 ) Unknown   1996   (f )
7501 N. 81st Street
Milwaukee, WI
      1,018   4,073   19   83       1,037   4,156   5,193   (873 ) 1987   1996   (f )
1100 Chase Avenue
Elk Grove Village, IL
      248   993   7   246       255   1,239   1,494   (271 ) 1969   1996   (f )
2553 N. Edgington
Franklin Park, IL
      1,870   7,481   67   2,274       1,937   9,755   11,692   (1,857 ) 1967/1989   1996   (f )
875 Fargo Avenue
Elk Grove Village, IL
      572   2,284   14   1,078       586   3,362   3,948   (680 ) 1979   1996   (f )
1800 Bruning Drive
Itasca, IL
      1,999   7,995   (1,193 ) (7,995 )     806     806       1975/1978   1996   (f )
1501 Pratt Avenue
Elk Grove Village, IL
      1,047   4,189   72   600       1,119   4,789   5,908   (973 ) 1973   1996   (f )
400 N. Wolf Road
Northlake, IL
      4,504   18,017   (996 ) 11,877       3,508   29,894   33,402   (5,504 ) 1956/1965   1996   (f )
425 South 37th Avenue
St. Charles, IL
      644   2,575   7   260       651   2,835   3,486   (555 ) 1976   1996   (f )
Lot 51-Naperville Business Center
Naperville, IL
      210           20       210   20   230   (4 ) 1996   1996   (f )
3145 Central Avenue
Waukegan, IL
      1,270   5,080   20   2,263       1,290   7,343   8,633   (1,296 ) 1960   1997   (f )
2003-2207 South 114th Street
West Allis, WI
      942   3,770   7   282       949   4,052   5,001   (720 ) 1965/1966   1997   (f )
2801 S. Busse Road
Elk Grove Village, IL
      1,875   7,556   12   601   107   1,887   8,264   10,151   (1,505 ) 1997   1997   (f )
7447 South Central Avenue
Bedford Park, IL
      437   1,748   8   124       445   1,872   2,317   (330 ) 1980   1997   (f )
7525 S. Sayre Avenue
Bedford Park, IL
      587   2,345   5   649       592   2,994   3,586   (495 ) 1980   1997   (f )
1 Allsteel Drive
Aurora, IL
      2,458   9,832   (252 ) 9,437       2,206   19,269   21,475   (3,158 ) 1957-1967   1997   (f )
2525 Busse Highway
Elk Grove Village, IL
      5,400   12,601   (727 ) 9,434       4,673   22,035   26,708   (3,738 ) 1975   1997   (f )

F-44


 
   
   
   
  Costs Capitalized
Subsequent to Acquisition

  Gross Amounts at Which
Carried at Close of Period

   
   
   
   
  Life Upon
Which
Depreciation
In Latest
Income
Statement Is
Computed

 
 
   
  Initial Costs
   
   
   
   
 
Description

  Encumbrances
(e)

  Land
  Buildings and
Improvements
(a)

  Land
  Buildings and
Improvements

  Carrying
Costs (b)

  Land
  Buildings and
Improvements

  Total (c) (d)
  Accumulated
Depreciation

  Date of
Construction

  Date
Acquired

 
Warehouse/industrial properties:                                              
106th and Buffalo Avenue
Chicago, IL
      248   992   9   741       257   1,733   1,990   (367 ) 1971   1997   (f )
2701 S. Busse Road
Elk Grove Village, IL
      1,875   5,667   4   1,678   255   1,879   7,600   9,479   (1,193 ) 1997   1997   (f )
East Avenue and 55th Street
McCook, IL
      1,190   4,761   (1,190 ) 1,082       0   5,843   5,843   (383 ) 1979   1997   (f )
6757 S. Sayre
Bedford Park, IL
      1,236   4,945   7   177       1,243   5,122   6,365   (846 ) 1975   1997   (f )
1355 Enterprise Drive
Romeoville, IL
      580   2,320   8   519       588   2,839   3,427   (492 ) 1980/1986   1997   (f )
1475 S. 101st Street
West Allis, WI
      331   1,323   1   85       332   1,408   1,740   (221 ) 1968/1988   1997   (f )
1333 Grandview Drive
Yorkville, WI
      1,516   6,062   5   21       1,521   6,083   7,604   (966 ) 1994   1997   (f )
2301 Route 30
Plainfield, IL
      1,217   4,868   (60 ) 2,381       1,157   7,249   8,406   (1,059 ) 1972/1984   1997   (f )
1796 Sherwin Avenue
Des Plaines, IL
      944   3,778   12   1,044       956   4,822   5,778   (796 ) 1964   1997   (f )
2727 W. Diehl Road
Naperville, IL
      3,071   14,232   5   398       3,076   14,630   17,706   (2,320 ) 1997   1997   (f )
O'Hare Express Center—A2
Elk Grove Village, IL
      1,097   7,060       335   110   1,097   7,505   8,602   (1,355 ) 1997   1997   (f )
O'Hare Express Center—B1
Elk Grove Village, IL
      1,682   10,500       1,084   96   1,682   11,680   13,362   (2,203 ) 1997   1997   (f )
O'Hare Express—B2
Elk Grove Village, IL
      1,618   6,287       5,198   328   1,618   11,813   13,431   (1,849 ) 1999   1999   (f )
O'Hare Express—C
Elk Grove Village, IL
      2,603   12,117       165   50   2,603   12,332   14,935   (1,266 ) 2000   1999   (f )
2021 Lunt Avenue
Elk Grove Village, IL
      464   1,855   8   168       472   2,023   2,495   (311 ) 1972   1998   (f )
200 Champion Dr.
North Lake, IL
      467   5,645           87   467   5,732   6,199   (913 ) 1998   1998   (f )
745 Dillon Drive
Wood Dale, IL
      645   2,820       51       645   2,871   3,516   (400 ) 1985/1986   1998   (f )
1030 Fabyan Parkway
Batavia, IL
      1,206   5,144       133       1,206   5,277   6,483   (765 ) 1978   1998   (f )
4700 Ironwood Drive
Franklin, WI
      419   3,415   11   53       430   3,468   3,898   (511 ) 1998   1998   (f )
2601 Bond Street
University Park, IL
      380   1,527   8   60       388   1,587   1,975   (227 ) 1975   1998   (f )
201 Oakton
Des Plaines, IL
      838   3,351   8   1,962       846   5,313   6,159   (706 ) 1984   1998   (f )
3601 Runge Avenue
Franklin Park, IL
      541   2,180   3   178       544   2,358   2,902   (327 ) 1962   1998   (f )
3400 N. Powell
Franklin Park, IL
      812   3,277   3   49       815   3,326   4,141   (474 ) 1961   1998   (f )
11440 West Addison
Franklin Park, IL
      540   2,200   3   187       543   2,387   2,930   (335 ) 1961   1998   (f )
3434 N. Powell
Franklin Park, IL
      429   1,723   3   201       432   1,924   2,356   (281 ) 1960   1998   (f )

F-45


 
   
   
   
  Costs Capitalized
Subsequent to Acquisition

  Gross Amounts at Which
Carried at Close of Period

   
   
   
   
  Life Upon
Which
Depreciation
In Latest
Income
Statement Is
Computed

 
 
   
  Initial Costs
   
   
   
   
 
Description

  Encumbrances
(e)

  Land
  Buildings and
Improvements
(a)

  Land
  Buildings and
Improvements

  Carrying
Costs (b)

  Land
  Buildings and
Improvements

  Total (c) (d)
  Accumulated
Depreciation

  Date of
Construction

  Date
Acquired

 
Warehouse/industrial properties:                                              
7633 S. Sayre
Bedford Park
        167   700   4   99       171   799   970   (106 ) 1968/1969   1998   (f )
1999 N. Ruby
Franklin Park, IL
        402   1,615   3   299       405   1,914   2,319   (261 ) 1962   1998   (f )
11550 W. King Drive
Franklin Park, IL
        320   1,303   3   140       323   1,443   1,766   (199 ) 1963   1998   (f )
7201 S. Leamington
Bedford Park, IL
        340   1,697   (4 ) 249       336   1,946   2,282   (256 ) 1958   1998   (f )
1575 Executive Drive
Elgin, IL
        240   964   3   33       243   997   1,240   (142 ) 1980   1998   (f )
7200 S. Mason
Bedford Park, IL
        1,037   4,286   3   243       1,040   4,529   5,569   (620 ) 1974   1998   (f )
6000 W. 73rd
Bedford Park, IL
        794   3,190   16   384       810   3,574   4,384   (468 ) 1974   1998   (f )
28160 N. Keith
Lake Forest, IL
        616   2,496   3   63       619   2,559   3,178   (364 ) 1989   1998   (f )
28618 N. Ballard
Lake Forest, IL
        469   1,943   3   61       472   2,004   2,476   (283 ) 1984   1998   (f )
11400 W. Melrose Street
Franklin Park, IL
        168   43   3   11       171   54   225   (40 )     1998   (f )
11801 S. Central
Alsip, IL
  $ 3,863   1,592   6,367   2   332       1,594   6,699   8,293   (924 ) 1985   1998   (f )
1808 Swift Dr.
Oak Brook, IL
        475   2,620   675   13,266       1,150   15,886   17,036   (1,825 ) 1965/1969/1973   1997   (f )
5611 W. Mill Road
Milwaukee, WI
        218   925       43       218   968   1,186   (121 ) 1960   1998   (f )
100 W. Whitehall
Northlake, IL
        578   7,791       150   185   578   8,126   8,704   (957 ) 1999   1999   (f )
101 45th Street
Munster, IN
        1,925   7,700   1   64       1,926   7,764   9,690   (949 ) 1991   1999   (f )
250 W. 63rd Street
Westmont, IL
        188   751       24       188   775   963   (90 ) 1967   1999   (f )
22W760 Poss Street
Glen Ellyn, IL
        286   1,145       26       286   1,171   1,457   (136 ) 1964   1999   (f )
9714 S. Route 59
Naperville, IL
        379   1,517       32       379   1,549   1,928   (180 ) 1988   1999   (f )
1000 Swanson Dr.
Batavia, IL
        211   846       19       211   865   1,076   (101 ) 1990   1999   (f )
425 N. Villa Avenue
Villa Park, IL
        325   1,300       25       325   1,325   1,650   (154 ) 1996   1999   (f )
16951 State Street
South Holland, IL
        397   1,589       46       397   1,635   2,032   (190 ) 1983   1999   (f )
1207 S. Greenwood
Maywood, IL
        10   40       23       10   63   73   (7 ) 1995   1999   (f )
1336 W. Monee Rd.
Crete, IL
        28   112       27       28   139   167   (16 ) 1974   1999   (f )
10047 Virginia Avenue
Chicago Ridge, IL
        240   960       17       240   977   1,217   (113 ) 1994   1999   (f )
1140 W. Thorndale
Itasca, IL
        374   1,497   1   138       375   1,635   2,010   (185 ) 1984   1999   (f )

F-46


 
   
   
   
  Costs Capitalized
Subsequent to Acquisition

  Gross Amounts at Which
Carried at Close of Period

   
   
   
   
  Life Upon
Which
Depreciation
In Latest
Income
Statement Is
Computed

 
 
   
  Initial Costs
   
   
   
   
 
Description

  Encumbrances
(e)

  Land
  Buildings and
Improvements
(a)

  Land
  Buildings and
Improvements

  Carrying
Costs (b)

  Land
  Buildings and
Improvements

  Total (c) (d)
  Accumulated
Depreciation

  Date of
Construction

  Date
Acquired

 
Warehouse/industrial properties:                                              
1705-1775 Hubbard Avenue
Batavia, IL
      234   936       100       234   1,036   1,270   (125 ) 1985   1999   (f )
900 Paramount Parkway
Batavia, IL
      250   1,001   2   26       252   1,027   1,279   (119 ) 1986   1999   (f )
918 Paramount Parkway
Batavia, IL
      70   279       39       70   318   388   (37 ) 1987   1999   (f )
902 Paramount
Batavia, IL
      99   394       37       99   431   530   (52 ) 1987   1999   (f )
950 Paramount Parkway
Batavia, IL
      120   482       45       120   527   647   (61 ) 1987   1999   (f )
934 Paramount Parkway
Batavia, IL
      82   326       22       82   348   430   (41 ) 1987   1999   (f )
1243-53 Naperville, Dr.
Romeoville, IL
      526   2,102       92       526   2,194   2,720   (250 ) 1994   1999   (f )
1200 Independence Blvd.
Romeoville, IL
      342   1,367       51       342   1,418   1,760   (161 ) 1983   1999   (f )
1265 Naperville Dr.
Romeoville, IL
      571   2,285   1   115       572   2,400   2,972   (275 ) 1996   1999   (f )
1287 Naperville Dr.
Romeoville, IL
      440   1,760       18       440   1,778   2,218   (207 ) 1997   1999   (f )
737 Fargo Ave.
Elk Grove Village, IL
      460   1,841   12   88       472   1,929   2,401   (213 ) 1975   1999   (f )
3511 W. Greentree Rd.
Milwaukee, WI
      540   2,160       390       540   2,550   3,090   (283 ) 1969-1971   1999   (f )
951 Fargo Avenue
Elk Grove Village, IL
      954   2,470       1,567       954   4,037   4,991   (422 ) 1973   1999   (f )
6736 W. Washington
West Allis, WI
      814   3,585   3   101       817   3,686   4,503   (455 ) 1998   1999   (f )
301 E. Vienna
Milwaukee, WI
      1,005   4,022   22   (5 )     1,027   4,017   5,044   (444 ) 1999   1999   (f )
3602 N. Kennicott
Arlington Heights, IL
      515   3,735   11   37       526   3,772   4,298   (391 ) 1999   1999   (f )
317 W. Lake Street
Northlake, IL
      2,735   10,940       1,193       2,735   12,133   14,868   (1,246 ) 1972   1999   (f )
10801 W. Irving Park Rd
Chicago, IL
          7,553       14   159   0   7,726   7,726   (808 ) 1999   1999   (f )
3450 W. Touhy
Skokie, IL
      970   3,881       281       970   4,162   5,132   (416 ) 1972   1999   (f )
11100 W. Silver Spring Rd.
Milwaukee, WI
      986   3,945       48       986   3,993   4,979   (399 ) 1968   1999   (f )
875 Diggins Street
Harvard, IL
      788   3,154   41   507       829   3,661   4,490   (348 ) 1952   1999   (f )
3400 West Pratt
Lincolnwood, IL
      1,638   6,554   22   3,760       1,660   10,314   11,974   (920 ) 1955   1999   (f )
5200 Proviso Drive
Melrose Park, IL
      52   208       299       52   507   559   (42 ) 1982   2000   (f )
5000 Proviso Drive
Melrose Park, IL
      2,809   11,236       1,417       2,809   12,653   15,462   (1,171 ) 1982   2000   (f )

F-47


 
   
   
   
  Costs Capitalized
Subsequent to Acquisition

  Gross Amounts at Which
Carried at Close of Period

   
   
   
   
  Life Upon
Which
Depreciation
In Latest
Income
Statement Is
Computed

 
 
   
  Initial Costs
   
   
   
   
 
Description

  Encumbrances
(e)

  Land
  Buildings and
Improvements
(a)

  Land
  Buildings and
Improvements

  Carrying
Costs (b)

  Land
  Buildings and
Improvements

  Total (c) (d)
  Accumulated
Depreciation

  Date of
Construction

  Date
Acquired

 
Warehouse/industrial properties:                                              
4700 Proviso Drive
Melrose Park, IL
      3,168   12,673       603       3,168   13,276   16,444   (1,239 ) 1982   2000   (f )
10700 Waveland Avenue
Franklin Park, IL
      686   2,746       59       686   2,805   3,491   (257 ) 1973   2000   (f )
5700 McDermott
Berkeley, IL
      270   1,080       631       270   1,711   1,981   (266 ) 1967   2000   (f )
7000 Monroe Street
Willowbrook, IL
      1,153   3,013       43       1,153   3,056   4,209   (274 ) 1999   2000   (f )
16750 South Vincennes
South Holland, IL
  4,025   1,178   4,710       335       1,178   5,045   6,223   (445 ) 1970   2000   (f )
9700 S. Harlem Ave
Bridgeview, IL
      576   2,304       41       576   2,345   2,921   (211 ) 1969   2000   (f )
1810-1850 Northwestern Ave
Gurnee, IL
      822   3,289       89       822   3,378   4,200   (301 ) 1977   2000   (f )
3841 Swanson Court
Gurnee, IL
      623   2,493       83       623   2,576   3,199   (233 ) 1978   2000   (f )
6600 Industrial Drive
Milwaukee, WI
      500   2,000       422       500   2,422   2,922   (198 ) 1973   2000   (f )
1221 Grandview Parkway
Yorkville, WI
      660   2,641       12       660   2,653   3,313   (218 ) 2000   2000   (f )
8877 Union Center Road
West Chester, OH
      5,579   37,577       46       5,579   37,623   43,202   (4,181 ) 1999   2000   (f )
500 Wall Street
Glendale Heights, IL
      1,610   6,440       439       1,610   6,879   8,489   (550 ) 1989   2000   (f )
115 W. Lake Street
Glendale Heights, IL
      667   2,552       1,371       667   3,923   4,590   (266 ) 1999   2000   (f )
600 W. Irving Park Road
Bensenville, IL 60106
      163   652   2   344       165   996   1,161   (62 ) 1982   2000   (f )
145 Tower Road
Burr Ridge, IL
      463   1,851       337       463   2,188   2,651   (135 ) 1968   2000   (f )
1311 Meacham Avenue
Itasca, IL
      990   3,960       649       990   4,609   5,599   (274 ) 1980   2001   (f )
7620 South 10th Street
Oak Creek, WI
  2,076   620   2,480   20   726       640   3,206   3,846   (173 ) 1970   2001   (f )
4000 S. Racine
Chicago, IL
      787   3,146       95       787   3,241   4,028   (186 ) 1968/1992   2001   (f )
2900 S. 160th Street
New Berlin, WI
      1,070   4,280       103       1,070   4,383   5,453   (241 ) 1972/1974/1978   2001   (f )
8100 100th Street
Pleasant Prairie, WI
      348   1,395       17       348   1,412   1,760   (71 ) 1991   2001   (f )
6510 W. 73rd Street
Bedford Park, IL
      1,592   6,369       28       1,592   6,397   7,989   (320 ) 1974/1980   2001   (f )
250 Mannheim Road
Northlake, IL
      1,184   4,814       303       1,184   5,117   6,301   (443 ) 1970   2001   (f )
800-850 Regency Drive
Glendale Heights, IL
      572   2,288       90   572   2,378   2,950   (79 ) 1987       2001   (f )

F-48


 
   
   
   
  Costs Capitalized
Subsequent to Acquisition

  Gross Amounts at Which
Carried at Close of Period

   
   
   
   
  Life Upon
Which
Depreciation
In Latest
Income
Statement Is
Computed

 
 
   
  Initial Costs
   
   
   
   
 
Description

  Encumbrances
(e)

  Land
  Buildings and
Improvements
(a)

  Land
  Buildings and
Improvements

  Carrying
Costs (b)

  Land
  Buildings and
Improvements

  Total (c) (d)
  Accumulated
Depreciation

  Date of
Construction

  Date
Acquired

 
Warehouse/industrial properties:                                              
7020 Parkland Court
Milwaukee, WI
      730   2,924       24       730   2,948   3,678   (101 ) 1979   2001   (f )
7025 Parkland Court
Milwaukee, WI
      1,376   5,505       73       1,376   5,578   6,954   (190 ) 1973   2001   (f )
315 West Edgerton
Milwaukee, WI
      510   2,043       10       510   2,053   2,563   (70 ) 1971   2001   (f )
5211 South 3rd Street
Milwaukee, WI
      2,390   9,563       50       2,390   9,613   12,003   (329 ) 1973   2001   (f )
7475 South 6th Street
Oak Creek, WI
      845   3,384       8       845   3,392   4,237   (117 ) 1970   2001   (f )
1111 Bowes Road
Elgin, IL
      1,099   4,395   10   175       1,109   4,570   5,679   (119 ) 1994   2002   (f )
222 Hartrey Avenue
Evanston, IL
      510   2,039       74       510   2,113   2,623   (39 ) 1955/1961   2002   (f )
2401 Brummel Place
Evanston, IL
      417   1,668       70       417   1,738   2,155   (32 ) 1950/1997   2002   (f )
4930 South 2nd Street
Milwaukee, WI
      322   1,287       76       322   1,363   1,685   (24 ) 1972   2002   (f )
4950 South 2nd Street
Milwaukee, WI
      121   485       30       121   515   636   (9 ) 1973   2002   (f )
4960 South 2nd Street
Milwaukee, WI
      138   552       91       138   643   781   (10 ) 1971   2002   (f )
5140 South 3rd Street
Milwaukee, WI
      110   438       110       110   548   658   (8 ) 1978   2002   (f )
5144 South 3rd Street
Milwaukee, WI
      128   512       9       128   521   649   (10 ) 1972   2002   (f )
5315 South 3rd Street
Milwaukee, WI
      616   2,462       9       616   2,471   3,087   (46 ) 1979   2002   (f )
5319 South 3rd Street
Milwaukee, WI
      849   3,395       9       849   3,404   4,253   (63 ) 1980   2002   (f )
5110 South 6th Street
Milwaukee, WI
      646   2,582       9       646   2,591   3,237   (48 ) 1972   2002   (f )
4903-07 S. Howell Street
Milwaukee, WI
      162   650       79       162   729   891   (12 ) 1977   2002   (f )
4965 S. Howell Street
Milwaukee, WI
      222   890       15       222   905   1,127   (17 ) 1976   2002   (f )
5050 South 2nd Street
Milwaukee, WI
      417   1,666       9       417   1,675   2,092   (31 ) 1970   2002   (f )
525 West Marquette
Oak Creek, WI
      654   2,618       228       654   2,846   3,500   (49 ) 1979   2002   (f )
300 West Edgerton
Milwaukee, WI
      371   1,484       32       371   1,516   1,887   (28 ) 1970   2002   (f )
5170-5250 S. 6th Street
Milwaukee, WI
      1,261   5,045       9       1,261   5,054   6,315   (94 ) 1997   2002   (f )
W165 N5830 Ridgewood
Menomonee Falls, WI
      2,870   11,479       7       2,870   11,486   14,356   (213 ) 1996   2002   (f )
800 Hilltop Drive
Itasca, IL
      396   1,585       195       396   1,780   2,176   (17 ) 1968   2002   (f )

F-49


 
   
   
   
  Costs Capitalized
Subsequent to Acquisition

  Gross Amounts at Which
Carried at Close of Period

   
   
   
   
  Life Upon
Which
Depreciation
In Latest
Income
Statement Is
Computed

 
 
   
  Initial Costs
   
   
   
   
 
Description

  Encumbrances
(e)

  Land
  Buildings and
Improvements
(a)

  Land
  Buildings and
Improvements

  Carrying
Costs (b)

  Land
  Buildings and
Improvements

  Total (c) (d)
  Accumulated
Depreciation

  Date of
Construction

  Date
Acquired

 
Warehouse/industrial properties:                                              
325 Marmon Drive
Bolingbrook, IL
      1,314   5,255       46       1,314   5,301   6,615   (56 ) 1989   2002   (f )
7330 Santa Fe Drive
Hodgkins, IL
      1,214   4,856       9       1,214   4,865   6,079       1979   2002   (f )
2400 Commerce Drive
Libertyville, IL
      689   2,755       117       689   2,872   3,561       1994   2002   (f )
4200 Victoria Street
Chicago, IL
      207   828       26       207   854   1,061       1960   2002   (f )
3740 Hawthorne Lane
Waukegan, IL
  13,761 (g ) 246   986       4       246   990   1,236       1977   2002   (f )
3776 Hawthorne Lane
Waukegan, IL
  (g ) 369   1,476       5       369   1,481   1,850       1977   2002   (f )
3801 Hawthorne Lane
Waukegan, IL
  (g ) 1,163   4,652       5       1,163   4,657   5,820       1972   2002   (f )
1921 Enterprise Court
Libertyville, IL
  (g ) 448   1,794       4       448   1,798   2,246       1977   2002   (f )
500 Country Club Drive
Bensenville, IL
  (g ) 1,529   6,117       4       1,529   6,121   7,650       1974   2002   (f )
6333 West Douglas
Milwaukee, WI
      141   564       85       141   649   790   (46 ) 1970   2000   (f )
333 Northwest Avenue
Northlake, IL
      560   2,239   (27 ) 1,109       533   3,348   3,881   (157 ) 1968   2001   (f )
505 Railroad Avenue
Northlake, IL
      1,530   6,121   24   731       1,554   6,852   8,406   (310 ) 1965/1988   2001   (f )
1750 S. Lincoln Drive
Freeport, IL
                  12,491   37   0   12,528   12,528   (585 ) 2001   2001   (f )
625 Willowbrook Court
Willowbrook, IL
      487           5,429   97   487   5,526   6,013   (301 ) 2001   2001   (f )
26634 S. Center Ind Park Rd
Elwood, IL
      2,255           11,827       2,255   12,038   14,293   2002   2002          
One Bridge Street
Gary, IN
      593   1,817   (1 ) 787       592   2,604   3,196   (217 ) 1967/1989/1994   1999   (f )
1014 Profile Road
Bethlehem, NH
      404   1,663       18       404   1,681   2,085   (199 ) 1989   2000   (f )
2800 Henkle Drive
Lebanon, OH
      4   4,061   (4 ) 54       0   4,115   4,115   (486 ) 1994/1995/1997   2000   (f )
3620 Swenson Avenue
St. Charles, IL
      378   1,517       25       378   1,542   1,920   (166 ) 1988/1992/1995   2000   (f )
7750 Industrial Drive
Forest Park, IL
      360   1,534       165       360   1,699   2,059   (158 ) 1973   2000   (f )
9450 Sergo Drive
McCook, IL
      386       3,405   14,223   211   3,791   14,434   18,225   (632 ) 2001   2001   (f )
Construction In progress:                                              
5480 W. 70th
Bedford Park, IL
      475   4   3   (4 )     478       478                  
McCook land held for development
McCook, IL
              8,562           8,562       8,562                  

F-50


 
   
   
   
  Costs Capitalized
Subsequent to Acquisition

  Gross Amounts at Which
Carried at Close of Period

   
   
   
   
  Life Upon
Which
Depreciation
In Latest
Income
Statement Is
Computed

 
 
   
  Initial Costs
   
   
   
   
 
Description

  Encumbrances
(e)

  Land
  Buildings and
Improvements
(a)

  Land
  Buildings and
Improvements

  Carrying
Costs (b)

  Land
  Buildings and
Improvements

  Total (c) (d)
  Accumulated
Depreciation

  Date of
Construction

  Date
Acquired

 
Construction In progress:                                                            
CenterPoint Intermodal Center
Elwood, IL
                24,418           39,070     12,348           75,836   75,836                    
21561 W. Drummond Road
Elwood, IL
                            7,229     56           7,285   7,285         2002   2002      
O'Hare North—Building #4
Chicago, IL
                            2,701                 2,701   2,701                    
O'Hare North—Infrastructure
Chicago, IL
                            5,996                 5,996   5,996                    
California & I-290 Expressway
Chicago, IL
                363           1,548     153           2,064   2,064                    
BNSF Montgomery
Montgomery, IL
                4,556           283     155           4,994   4,994                    
BNSF Naperville
Naperville, IL
                14,426           (1,980 )   542           12,988   12,988                    
Retail properties:                                                            
100 Old McHenry Road
Wheeling, IL
          482     2,152           121           482     2,273   2,755     (762 ) 1989-1990   1993   (f )
351 N. Rohlwing Road
Itasca, IL
          81     464     1                 82     464   546     (134 ) 1989   1993   (f )
4-48 Barrington Road
Streamwood, IL
          573     2,297     (62 )   169           511     2,466   2,977     (779 ) 1989   1994   (f )
Offices of the management Company
Oak Brook, IL
          675     15,918     (525 )   (7,512 )   513     150     8,919   9,069     (5,827 )         (f )
   
 
 
 
 
 
 
 
 
 
             
Subtotals     60,401   $ 169,928   $ 775,993   $ 9,538   $ 246,795   $ 16,644   $ 179,466   $ 1,039,643   1,219,109   ($ 143,587 )            
   
 
 
 
 
 
 
 
 
 
             
Real estate held for sale:                                                                        
BNSF land lease
Elwood, IL
    56,228                 30,205                 30,205         30,205         2002   2002      
BNSF Naperville Land
Naperville, IL
                16,982           1,391                 18,373   18,373                    
2301 Route 30
Plainfield, IL
                      54                 54         54         1972/1984   1997   (f )
   
 
 
 
 
 
 
 
 
 
             
Totals   $ 60,401   $ 169,928   $ 792,975   $ 39,797   $ 248,186   $ 16,644   $ 209,725   $ 1,058,016   1,267,741   $ (143,587 )            
   
 
 
 
 
 
 
 
 
 
             

F-51



CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES

SCHEDULE III (Continued)

(Dollars in thousands)

Notes to Schedule III:

(a)
Initial cost for each respective property is the total acquisition costs associated with its purchase.

(b)
Carrying costs consist of capitalized construction period interest, taxes and insurance.

(c)
At December 31, 2002, the aggregate cost of land and buildings and equipment for Federal income tax purposes was approximately $1,175,978.

(d)
Reconciliation of real estate and accumulated depreciation, including assets held for development:

Reconciliation of Real Estate

 
  Year Ended December 31,
 
 
  2002
  2001
  2000
 
Balance at the beginning of year   $ 1,220,455   $ 1,112,153   $ 971,897  
  Additions     206,221     258,925     242,723  
  Impairment of asset     (1,228 )   (40,000 )      
  Dispositions and asset write-off     (157,707 )   (110,623 )   (102,467 )
   
 
 
 
Balance at close of year   $ 1,267,741   $ 1,220,455   $ 1,112,153  
   
 
 
 

Reconciliation of Accumulated Depreciation and Amortization

 
  Year Ended December 31,
 
 
  2002
  2001
  2000
 
Balance at beginning of year   $ 120,223   $ 109,020   $ 85,408  
  Depreciation and amortization     31,314     32,470     30,529  
  Impairment of asset           (2,006 )      
  Acquisition of CRS           702        
  Acquisition of properties from CRS                 1,294  
  Dispositions and asset write-off     (7,950 )   (19,963 )   (8,211 )
   
 
 
 
Balance at close of year   $ 143,587   $ 120,223   $ 109,020  
   
 
 
 
(e)
See description of encumbrances in Note 9 to Consolidated Financial Statements.

(f)
Depreciation is computed based upon the following estimated lives:

Buildings, improvements and carrying costs   31.5 to 40 years
Land improvements   15 years
Furniture, fixtures and equipment   4 to 15 years
(g)
These 5 properties collateralize $13,761 of mortgage bonds payable.

F-52




QuickLinks

TABLE OF CONTENTS
PART I
CenterPoint Porperties Trust Warehouse / Industrial Property Summary As of 12/31/2002
PART II
CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES SELECTED FINANCIAL DATA (in thousands, except for per share data, ratios and number of properties)
SELECTED FINANCIAL DATA, CONTINUED
PART III
PART IV
SIGNATURES
CERTIFICATIONS
CERTIFICATIONS
CENTERPOINT PROPERTIES TRUST INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES
CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands, except for share information)
CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except for share information)
CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (in thousands)
CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars in thousands, except for per share data)
REPORT OF INDEPENDENT ACCOUNTANTS ON FINANCIAL STATEMENT SCHEDULES
CENTERPOINT PROPERTIES TRUST VALUATION AND QUALIFYING ACCOUNTS (Dollars in thousands)
CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES SCHEDULE III (Continued) (Dollars in thousands)